FIGHT income if all primaries filled: $45,325/mo (51% of normal target)
| POSITION | INCOME LADDER · SAFEST ⟶ RICHEST | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Banked | Cap @ CC-SS | ↑ whole |
| BMNR-LC10 ↗ RetireInc:7291 · Next Fri | 50 | $15.61 | $19.85 | 50 × $18 $500 cyc · $2,500/mo 91% surv · T:18% | 45 × $17.50 $675 cyc · $3,375/mo 87% surv · T:27% | 🎯 45 × $17 $1,035 cyc · $5,175/mo 81% surv · T:27% | 42 × $16 $2,058 cyc · $10,290/mo 62% surv · T:80% | - | -$11,781 (37.7% IC) | 27.2% |
| COPX ↗ Joint:1782 · Next Fri | 20 | $73.17 | $95.14 | 20 × $79 $500 cyc · $2,500/mo 91% surv · T:18% | 15 × $77 $750 cyc · $3,750/mo 82% surv · T:37% | 🎯 19 × $76.50 $1,140 cyc · $5,700/mo 79% surv · T:32% | 17 × $74 $2,295 cyc · $11,475/mo 59% surv · T:84% | $795 | -$34,282 (60.4% IC) | 30.0% |
| ETHA ↗ Main:1299 · Next Fri | 50 | $13.90 | $18.13 | 🎯 50 × $15 $250 cyc · $1,250/mo 90% surv · T:33% | 29 × $14.50 $348 cyc · $1,740/mo 78% surv · T:45% | 44 × $14.50 $528 cyc · $2,640/mo 78% surv · T:45% | 36 × $14 $1,044 cyc · $5,220/mo 56% surv · T:89% | - | -$15,380 (71.0% IC) | 30.4% |
| MARA-LC40 ↗ ⚐⚡ER 11d Main:1299 · Next Fri | 200 | $10.66 | $13.53 | 200 × $12.50 $1,400 cyc · $7,000/mo 92% surv · T:16% | 🎯 160 × $12 $2,080 cyc · $10,400/mo 85% surv · T:38% | 143 × $11.50 $3,146 cyc · $15,730/mo 76% surv · T:49% | 166 × $11 $6,308 cyc · $31,540/mo 63% surv · T:77% | - | -$22,327 (203.0% IC) | 26.9% |
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | ||||||||||
| BMNR-LC23-1299 ↗ ⚐ Main:1299 · Next Fri | 25 | $15.61 | $36.90 | 25 × $18 $250 cyc · $1,250/mo 91% surv · T:18% | 23 × $17.50 $345 cyc · $1,725/mo 87% surv · T:27% | 🎯 23 × $17 $529 cyc · $2,645/mo 81% surv · T:27% | 21 × $16 $1,029 cyc · $5,145/mo 62% surv · T:80% | - | -$45,232 (0.0% IC) | 136.4% |
| BMNR-LC23-1782 ↗ ⚐ Joint:1782 · Next Fri | 50 | $15.61 | $20.81 | 50 × $18 $500 cyc · $2,500/mo 91% surv · T:18% | 45 × $17.50 $675 cyc · $3,375/mo 87% surv · T:27% | 🎯 45 × $17 $1,035 cyc · $5,175/mo 81% surv · T:27% | 42 × $16 $2,058 cyc · $10,290/mo 62% surv · T:80% | - | -$16,096 (0.0% IC) | 33.3% |
| MARA-LC20-1782 ↗ ⚐⚡ER 11d Joint:1782 · Next Fri | 10 | $10.66 | $18.98 | 10 × $12.50 $70 cyc · $350/mo 92% surv · T:16% | 🎯 8 × $12 $104 cyc · $520/mo 85% surv · T:36% | 8 × $11.50 $176 cyc · $880/mo 76% surv · T:49% | 9 × $11 $342 cyc · $1,710/mo 63% surv · T:77% | - | -$5,478 (126.5% IC) | 78.0% |
| MSTR-LC180 ↗ ⚐⚡ER 13d Joint:1782 · Next Fri | 10 | $94.16 | $147.99 | 10 × $108 $620 cyc · $3,100/mo 91% surv · T:19% | 🎯 10 × $105 $960 cyc · $4,800/mo 86% surv · T:37% | 9 × $101 $1,476 cyc · $7,380/mo 77% surv · T:48% | 10 × $97 $2,840 cyc · $14,200/mo 63% surv · T:77% | $373 | -$42,026 (79.3% IC) | 57.2% |
| TOTAL (8) | 415 | following every 🎯 $7,133 cyc · $35,665/mo | $4,090 cyc · $20,450/mo | $5,937 cyc · $29,685/mo | $9,065 cyc · $45,325/mo | $17,974 cyc · $89,870/mo | $1,168 | -$192,603 | ||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.33/sh | +$1,630 cycle +$2,130 [+$1,400…+$2,163] · 100% credit | 67% surv 52% | -$8,284 NOT cap gain +$15,841 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.16/sh | +$793 cycle +$1,293 [+$388…+$1,188] · 89% credit | 71% surv 59% | -$6,860 NOT cap gain +$17,265 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$20 | 14 Aug 2026 | 24d left | +$0.15/sh | +$750 cycle +$1,250 [-$65…+$1,121] · 73% credit | 79% surv 73% | +$1,686 SAFE cap gain +$25,811 |
| Max even-money escape in the band | ~$20 | 14 Aug 2026 | 24d left | +$0.04/sh | +$194 cycle +$694 [-$734…+$518] · 50% credit | 81% surv 77% | +$3,991 SAFE cap gain +$28,116 |
| Gross FIGHT income | $2,500/mo |
| vs 50% target ($5,106/mo) | -51% |
| vs normal income ($10,212/mo) | 24% covered |
| Net income (after hedge) | $1,794/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,740 |
| … as % of IC ($31,250) | 28.0% |
| … as % of ML ($71,250) | 12.3% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (50 ct) | $-24,150 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $18-18.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $18.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $18.00 (1.5σ) | $500 | $-9,914 | +$14,211 | +$3,100 |
| +2.5% | $18.45 (1.8σ) | $-1,750 | $-9,587 | +$14,538 | +$3,100 |
| +5% | $18.90 (2.1σ) | $-4,000 | $-9,261 | +$14,864 | +$3,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (45 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.33/sh | +$1,493 cycle +$2,168 [+$1,278…+$1,947] · 100% credit | 68% surv 52% | -$11,118 NOT cap gain +$13,007 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.16/sh | +$740 cycle +$1,415 [+$398…+$1,051] · 92% credit | 71% surv 60% | -$9,807 NOT cap gain +$14,318 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 24d left | +$0.15/sh | +$688 cycle +$1,363 [+$36…+$989] · 77% credit | 79% surv 73% | -$2,022 NOT cap gain +$22,103 |
| Max even-money escape in the band | ~$20 | 14 Aug 2026 | 24d left | +$0.04/sh | +$190 cycle +$865 [-$548…+$477] · 46% credit | 81% surv 77% | +$93 SAFE cap gain +$24,218 |
| Safety roll (pay small debit, max POP) | ~$21 | 14 Aug 2026 | 24d left | -$0.13/sh | -$575 cycle +$100 [-$1,449…-$325] · 15% credit | 86% surv 84% | +$4,553 SAFE cap gain +$28,678 |
| budget: banked $675 debit $575 (85% used ≈ 0.7 wk of income) → whole cycle still +$100 cash · rolled 45 ct earn ≈ $2,332/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $3,375/mo |
| vs 50% target ($5,106/mo) | -34% |
| vs normal income ($10,212/mo) | 33% covered |
| Net income (after hedge) | $3,223/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,891 |
| … as % of IC ($31,250) | 31.7% |
| … as % of ML ($71,250) | 13.9% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (45 ct) | $-21,758 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.50 (1.2σ) | $675 | $-12,611 | +$11,514 | +$765 |
| +2.5% | $17.94 (1.5σ) | $-1,294 | $-12,294 | +$11,831 | +$765 |
| +5% | $18.38 (1.7σ) | $-3,262 | $-11,977 | +$12,148 | +$765 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (45 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$17 | 31 Jul 2026 | 10d left | +$0.34/sh | +$1,516 cycle +$2,551 [+$1,192…+$1,714] · 100% credit | 68% surv 53% | -$13,348 NOT cap gain +$10,777 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 24d left | +$0.15/sh | +$696 cycle +$1,731 [-$112…+$763] · 70% credit | 79% surv 74% | -$4,267 NOT cap gain +$19,858 |
| Max even-money escape in the band | ~$19 | 14 Aug 2026 | 24d left | +$0.04/sh | +$202 cycle +$1,237 [-$695…+$207] · 35% credit | 82% surv 78% | -$2,148 NOT cap gain +$21,977 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.00/sh | +$3 cycle +$1,038 [-$622…+$19] · 26% credit | 76% surv 68% | -$10,184 NOT cap gain +$13,941 |
| Safety roll (pay small debit, max POP) | ~$21 | 14 Aug 2026 | 24d left | -$0.19/sh | -$862 cycle +$173 [-$2,018…-$929] · 5% credit | 88% surv 86% | +$4,626 SAFE cap gain +$28,751 |
| budget: banked $1,035 debit $862 (83% used ≈ 0.7 wk of income) → whole cycle still +$173 cash · rolled 45 ct earn ≈ $1,886/mo while parked; 5 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,175/mo |
| vs 50% target ($5,106/mo) | +1% |
| vs normal income ($10,212/mo) | 51% covered |
| Net income (after hedge) | $5,023/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,781 |
| … as % of IC ($31,250) | 37.7% |
| … as % of ML ($71,250) | 16.5% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (45 ct) | $-21,758 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.00 (≤1σ, normal week) | $1,035 | $-14,864 | +$9,261 | -$1,125 |
| +2.5% | $17.42 (1.1σ) | $-877 | $-14,556 | +$9,569 | -$1,125 |
| +5% | $17.85 (1.4σ) | $-2,790 | $-14,247 | +$9,878 | -$1,125 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (42 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 10d left | +$0.34/sh | +$1,446 cycle +$3,504 [+$1,020…+$1,295] · 100% credit | 68% surv 53% | -$17,976 NOT cap gain +$6,149 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 14 Aug 2026 | 24d left | +$0.30/sh | +$1,267 cycle +$3,325 [+$364…+$954] · 88% credit | 77% surv 70% | -$10,485 NOT cap gain +$13,640 |
| Max even-money escape in the band | ~$18 | 14 Aug 2026 | 24d left | +$0.05/sh | +$197 cycle +$2,255 [-$952…-$212] · 16% credit | 82% surv 78% | -$6,629 NOT cap gain +$17,496 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$17 | 31 Jul 2026 | 10d left | +$0.01/sh | +$41 cycle +$2,099 [-$743…-$240] · 12% credit | 76% surv 68% | -$14,257 NOT cap gain +$9,868 |
| Safety roll (pay small debit, max POP) | ~$20 | 7 Aug 2026 | 17d left | -$0.31/sh | -$1,284 cycle +$774 [-$2,810…-$1,785] | 91% surv 90% | -$723 NOT cap gain +$23,402 |
| budget: banked $2,058 debit $1,284 (62% used ≈ 0.5 wk of income) → whole cycle still +$774 cash · rolled 42 ct earn ≈ $1,409/mo while parked; 8 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $10,290/mo |
| vs 50% target ($5,106/mo) | +102% |
| vs normal income ($10,212/mo) | 101% covered |
| Net income (after hedge) | $10,470/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,103 |
| … as % of IC ($31,250) | 45.1% |
| … as % of ML ($71,250) | 19.8% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (42 ct) | $-20,328 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.00 (≤1σ, normal week) | $2,058 | $-19,422 | +$4,703 | +$42 |
| +2.5% | $16.40 (≤1σ, normal week) | $378 | $-18,812 | +$5,313 | -$1,638 |
| +5% | $16.80 (≤1σ, normal week) | $-1,302 | $-18,202 | +$5,923 | -$3,318 |
| SS (= V-bounce) | $17.13 (≤1σ, normal week) | $-2,688 | $-17,802 | +$6,323 | -$4,158 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.33/sh | +$815 cycle +$1,065 [+$776…+$1,146] · 100% credit | 67% surv 52% | -$49,365 NOT cap gain +$7,160 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.16/sh | +$396 cycle +$646 [+$265…+$675] · 91% credit | 71% surv 59% | -$48,778 NOT cap gain +$7,747 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$20 | 14 Aug 2026 | 24d left | +$0.15/sh | +$375 cycle +$625 [+$68…+$689] · 80% credit | 79% surv 73% | -$44,982 NOT cap gain +$11,543 |
| Max even-money escape in the band | ~$20 | 14 Aug 2026 | 24d left | +$0.04/sh | +$97 cycle +$347 [-$268…+$387] · 54% credit | 81% surv 77% | -$43,988 NOT cap gain +$12,537 |
| SS $39 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,250/mo |
| vs 50% target ($2,553/mo) | -51% |
| vs normal income ($5,106/mo) | 24% covered |
| Net income (after hedge) | $1,250/mo |
| Cap give-up @ CC-SS (V-bounce) | -$46,990 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($25,320) | 185.6% |
| Recovery months (at normal income) | 9.2 mo |
| Surgical close (25 ct) | $-56,538 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $18-18.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $18.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $18.00 (1.5σ) | $250 | $-50,180 | +$6,345 | +$75 |
| +2.5% | $18.45 (1.8σ) | $-875 | $-50,159 | +$6,366 | -$1,050 |
| +5% | $18.90 (2.1σ) | $-2,000 | $-50,139 | +$6,386 | -$2,175 |
| SS (= V-bounce) | $39.13 (14.7σ) | $-52,575 | $-49,229 | +$7,296 | -$12,425 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (23 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.33/sh | +$763 cycle +$1,108 [+$658…+$1,000] · 100% credit | 68% surv 52% | -$50,580 NOT cap gain +$5,945 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.16/sh | +$378 cycle +$723 [+$215…+$544] · 90% credit | 71% surv 60% | -$49,960 NOT cap gain +$6,565 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 24d left | +$0.15/sh | +$352 cycle +$697 [+$34…+$514] · 77% credit | 79% surv 73% | -$46,169 NOT cap gain +$10,356 |
| Max even-money escape in the band | ~$20 | 14 Aug 2026 | 24d left | +$0.04/sh | +$97 cycle +$442 [-$250…+$247] · 47% credit | 81% surv 77% | -$45,151 NOT cap gain +$11,374 |
| SS $39 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$21 | 14 Aug 2026 | 24d left | -$0.13/sh | -$294 cycle +$51 [-$698…-$160] · 16% credit | 86% surv 84% | -$42,997 NOT cap gain +$13,528 |
| budget: banked $345 debit $294 (85% used ≈ 0.7 wk of income) → whole cycle still +$51 cash · rolled 23 ct earn ≈ $1,192/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $1,725/mo |
| vs 50% target ($2,553/mo) | -32% |
| vs normal income ($5,106/mo) | 34% covered |
| Net income (after hedge) | $1,746/mo |
| Cap give-up @ CC-SS (V-bounce) | -$44,266 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($25,320) | 174.8% |
| Recovery months (at normal income) | 8.7 mo |
| Surgical close (23 ct) | $-52,026 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.50 (1.2σ) | $345 | $-51,343 | +$5,182 | +$184 |
| +2.5% | $17.94 (1.5σ) | $-661 | $-51,236 | +$5,289 | -$822 |
| +5% | $18.38 (1.7σ) | $-1,668 | $-51,129 | +$5,396 | -$1,828 |
| SS (= V-bounce) | $39.13 (14.7σ) | $-49,404 | $-49,270 | +$7,255 | -$12,466 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (23 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$17 | 31 Jul 2026 | 10d left | +$0.34/sh | +$775 cycle +$1,304 [+$616…+$889] · 100% credit | 68% surv 53% | -$51,657 NOT cap gain +$4,868 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 24d left | +$0.15/sh | +$356 cycle +$885 [-$42…+$424] · 71% credit | 79% surv 74% | -$47,253 NOT cap gain +$9,272 |
| Max even-money escape in the band | ~$19 | 14 Aug 2026 | 24d left | +$0.04/sh | +$103 cycle +$632 [-$337…+$140] · 39% credit | 82% surv 78% | -$46,233 NOT cap gain +$10,292 |
| SS $39 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.00/sh | +$2 cycle +$531 [-$305…+$27] · 29% credit | 76% surv 68% | -$50,152 NOT cap gain +$6,373 |
| Safety roll (pay small debit, max POP) | ~$21 | 14 Aug 2026 | 24d left | -$0.19/sh | -$441 cycle +$88 [-$1,004…-$450] · 3% credit | 88% surv 86% | -$42,960 NOT cap gain +$13,565 |
| budget: banked $529 debit $441 (83% used ≈ 0.7 wk of income) → whole cycle still +$88 cash · rolled 23 ct earn ≈ $964/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $2,645/mo |
| vs 50% target ($2,553/mo) | +4% |
| vs normal income ($5,106/mo) | 52% covered |
| Net income (after hedge) | $2,666/mo |
| Cap give-up @ CC-SS (V-bounce) | -$45,232 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($25,320) | 178.6% |
| Recovery months (at normal income) | 8.9 mo |
| Surgical close (23 ct) | $-52,026 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.00 (≤1σ, normal week) | $529 | $-52,432 | +$4,093 | +$368 |
| +2.5% | $17.42 (1.1σ) | $-448 | $-52,328 | +$4,197 | -$609 |
| +5% | $17.85 (1.4σ) | $-1,426 | $-52,223 | +$4,302 | -$1,587 |
| SS (= V-bounce) | $39.13 (14.7σ) | $-50,370 | $-50,236 | +$6,289 | -$13,432 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (21 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 10d left | +$0.34/sh | +$723 cycle +$1,752 [+$518…+$654] · 100% credit | 68% surv 53% | -$53,740 NOT cap gain +$2,785 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 14 Aug 2026 | 24d left | +$0.30/sh | +$633 cycle +$1,662 [+$209…+$485] · 89% credit | 77% surv 70% | -$50,279 NOT cap gain +$6,246 |
| Max even-money escape in the band | ~$18 | 14 Aug 2026 | 24d left | +$0.05/sh | +$99 cycle +$1,128 [-$443…-$92] · 16% credit | 82% surv 78% | -$48,269 NOT cap gain +$8,256 |
| SS $39 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$17 | 31 Jul 2026 | 10d left | +$0.01/sh | +$20 cycle +$1,049 [-$350…-$112] · 13% credit | 76% surv 68% | -$52,165 NOT cap gain +$4,360 |
| Safety roll (pay small debit, max POP) | ~$20 | 7 Aug 2026 | 17d left | -$0.31/sh | -$642 cycle +$387 [-$1,357…-$882] | 91% surv 90% | -$45,192 NOT cap gain +$11,333 |
| budget: banked $1,029 debit $642 (62% used ≈ 0.5 wk of income) → whole cycle still +$387 cash · rolled 21 ct earn ≈ $705/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $5,145/mo |
| vs 50% target ($2,553/mo) | +102% |
| vs normal income ($5,106/mo) | 101% covered |
| Net income (after hedge) | $5,187/mo |
| Cap give-up @ CC-SS (V-bounce) | -$42,853 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($25,320) | 169.2% |
| Recovery months (at normal income) | 8.4 mo |
| Surgical close (21 ct) | $-47,512 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.00 (≤1σ, normal week) | $1,029 | $-54,463 | +$2,062 | +$882 |
| +2.5% | $16.40 (≤1σ, normal week) | $189 | $-54,285 | +$2,240 | +$42 |
| +5% | $16.80 (≤1σ, normal week) | $-651 | $-54,107 | +$2,418 | -$798 |
| SS (= V-bounce) | $39.13 (14.7σ) | $-47,544 | $-50,622 | +$5,903 | -$13,818 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.33/sh | +$1,630 cycle +$2,130 [+$1,400…+$2,163] · 100% credit | 67% surv 52% | -$10,280 NOT cap gain +$14,320 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.16/sh | +$793 cycle +$1,293 [+$388…+$1,188] · 89% credit | 71% surv 59% | -$9,106 NOT cap gain +$15,494 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$20 | 14 Aug 2026 | 24d left | +$0.15/sh | +$750 cycle +$1,250 [-$65…+$1,121] · 73% credit | 79% surv 73% | -$1,513 NOT cap gain +$23,087 |
| Max even-money escape in the band | ~$20 | 14 Aug 2026 | 24d left | +$0.04/sh | +$194 cycle +$694 [-$734…+$518] · 50% credit | 81% surv 77% | +$475 SAFE cap gain +$25,075 |
| SS $30 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $2,500/mo |
| vs 50% target ($5,106/mo) | -51% |
| vs normal income ($10,212/mo) | 24% covered |
| Net income (after hedge) | $2,500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,535 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($52,353) | 25.9% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (50 ct) | $-24,625 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $18-18.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $18.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $18.00 (1.5σ) | $500 | $-11,909 | +$12,691 | +$150 |
| +2.5% | $18.45 (1.8σ) | $-1,750 | $-11,869 | +$12,731 | -$2,100 |
| +5% | $18.90 (2.1σ) | $-4,000 | $-11,828 | +$12,772 | -$4,350 |
| SS (= V-bounce) | $30.29 (9.2σ) | $-60,950 | $-10,803 | +$13,797 | -$24,850 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (45 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.33/sh | +$1,493 cycle +$2,168 [+$1,278…+$1,947] · 100% credit | 68% surv 52% | -$12,751 NOT cap gain +$11,849 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.16/sh | +$740 cycle +$1,415 [+$398…+$1,051] · 92% credit | 71% surv 60% | -$11,494 NOT cap gain +$13,106 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 24d left | +$0.15/sh | +$688 cycle +$1,363 [+$36…+$989] · 77% credit | 79% surv 73% | -$3,911 NOT cap gain +$20,689 |
| Max even-money escape in the band | ~$20 | 14 Aug 2026 | 24d left | +$0.04/sh | +$190 cycle +$865 [-$548…+$477] · 46% credit | 81% surv 77% | -$1,864 NOT cap gain +$22,736 |
| SS $30 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$21 | 14 Aug 2026 | 24d left | -$0.13/sh | -$575 cycle +$100 [-$1,449…-$325] · 15% credit | 86% surv 84% | +$2,461 SAFE cap gain +$27,061 |
| budget: banked $675 debit $575 (85% used ≈ 0.7 wk of income) → whole cycle still +$100 cash · rolled 45 ct earn ≈ $2,332/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $3,375/mo |
| vs 50% target ($5,106/mo) | -34% |
| vs normal income ($10,212/mo) | 33% covered |
| Net income (after hedge) | $3,428/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,206 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($52,353) | 27.1% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (45 ct) | $-22,185 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.50 (1.2σ) | $675 | $-14,244 | +$10,356 | +$360 |
| +2.5% | $17.94 (1.5σ) | $-1,294 | $-13,986 | +$10,614 | -$1,609 |
| +5% | $18.38 (1.7σ) | $-3,262 | $-13,728 | +$10,872 | -$3,578 |
| SS (= V-bounce) | $30.29 (9.2σ) | $-56,880 | $-10,343 | +$14,257 | -$24,390 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (45 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$17 | 31 Jul 2026 | 10d left | +$0.34/sh | +$1,516 cycle +$2,551 [+$1,192…+$1,714] · 100% credit | 68% surv 53% | -$14,914 NOT cap gain +$9,686 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 24d left | +$0.15/sh | +$696 cycle +$1,731 [-$112…+$763] · 70% credit | 79% surv 74% | -$6,088 NOT cap gain +$18,512 |
| Max even-money escape in the band | ~$19 | 14 Aug 2026 | 24d left | +$0.04/sh | +$202 cycle +$1,237 [-$695…+$207] · 35% credit | 82% surv 78% | -$4,037 NOT cap gain +$20,563 |
| SS $30 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.00/sh | +$3 cycle +$1,038 [-$622…+$19] · 26% credit | 76% surv 68% | -$11,871 NOT cap gain +$12,729 |
| Safety roll (pay small debit, max POP) | ~$21 | 14 Aug 2026 | 24d left | -$0.19/sh | -$862 cycle +$173 [-$2,018…-$929] · 5% credit | 88% surv 86% | +$2,534 SAFE cap gain +$27,134 |
| budget: banked $1,035 debit $862 (83% used ≈ 0.7 wk of income) → whole cycle still +$173 cash · rolled 45 ct earn ≈ $1,886/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $5,175/mo |
| vs 50% target ($5,106/mo) | +1% |
| vs normal income ($10,212/mo) | 51% covered |
| Net income (after hedge) | $5,228/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,096 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($52,353) | 30.7% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (45 ct) | $-22,185 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.00 (≤1σ, normal week) | $1,035 | $-16,429 | +$8,171 | +$720 |
| +2.5% | $17.42 (1.1σ) | $-877 | $-16,179 | +$8,421 | -$1,192 |
| +5% | $17.85 (1.4σ) | $-2,790 | $-15,928 | +$8,672 | -$3,105 |
| SS (= V-bounce) | $30.29 (9.2σ) | $-58,770 | $-12,233 | +$12,367 | -$26,280 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (42 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 10d left | +$0.34/sh | +$1,446 cycle +$3,504 [+$1,020…+$1,295] · 100% credit | 68% surv 53% | -$19,030 NOT cap gain +$5,570 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 14 Aug 2026 | 24d left | +$0.30/sh | +$1,267 cycle +$3,325 [+$364…+$954] · 88% credit | 77% surv 70% | -$12,108 NOT cap gain +$12,492 |
| Max even-money escape in the band | ~$18 | 14 Aug 2026 | 24d left | +$0.05/sh | +$197 cycle +$2,255 [-$952…-$212] · 16% credit | 82% surv 78% | -$8,088 NOT cap gain +$16,512 |
| SS $30 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$17 | 31 Jul 2026 | 10d left | +$0.01/sh | +$41 cycle +$2,099 [-$743…-$240] · 12% credit | 76% surv 68% | -$15,879 NOT cap gain +$8,721 |
| Safety roll (pay small debit, max POP) | ~$20 | 7 Aug 2026 | 17d left | -$0.31/sh | -$1,284 cycle +$774 [-$2,810…-$1,785] | 91% surv 90% | -$1,934 NOT cap gain +$22,666 |
| budget: banked $2,058 debit $1,284 (62% used ≈ 0.5 wk of income) → whole cycle still +$774 cash · rolled 42 ct earn ≈ $1,409/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $10,290/mo |
| vs 50% target ($5,106/mo) | +102% |
| vs normal income ($10,212/mo) | 101% covered |
| Net income (after hedge) | $10,374/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,131 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($52,353) | 34.6% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (42 ct) | $-20,727 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.00 (≤1σ, normal week) | $2,058 | $-20,475 | +$4,125 | +$1,764 |
| +2.5% | $16.40 (≤1σ, normal week) | $378 | $-20,119 | +$4,481 | +$84 |
| +5% | $16.80 (≤1σ, normal week) | $-1,302 | $-19,763 | +$4,837 | -$1,596 |
| SS (= V-bounce) | $30.29 (9.2σ) | $-57,960 | $-13,589 | +$11,011 | -$27,636 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$79 | 31 Jul 2026 | 10d left | +$0.87/sh | +$1,749 cycle +$2,249 [+$1,464…+$2,483] · 99% credit | 66% surv 52% | -$29,017 NOT cap gain +$12,883 |
| Max even-money escape in the band | ~$84 | 14 Aug 2026 | 24d left | +$0.21/sh | +$417 cycle +$917 [-$236…+$1,168] · 66% credit | 78% surv 72% | -$20,627 NOT cap gain +$21,273 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$81 | 31 Jul 2026 | 10d left | +$0.01/sh | +$15 cycle +$515 [-$500…+$566] · 50% credit | 74% surv 65% | -$26,502 NOT cap gain +$15,398 |
| Safety roll (pay small debit, max POP) | ~$86 | 14 Aug 2026 | 24d left | -$0.11/sh | -$217 cycle +$283 [-$951…+$487] · 42% credit | 81% surv 77% | -$18,526 NOT cap gain +$23,374 |
| budget: banked $500 debit $217 (43% used ≈ 0.4 wk of income) → whole cycle still +$283 cash · rolled 20 ct earn ≈ $3,884/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,500/mo |
| vs 50% target ($5,492/mo) | -54% |
| vs normal income ($10,985/mo) | 23% covered |
| Net income (after hedge) | $2,500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,786 |
| … as % of IC ($56,800) | 56.0% |
| … as % of ML ($100,800) | 31.5% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (20 ct) | $-42,050 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $78.21 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $78-79.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $79.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $79.00 (1.4σ) | $500 | $-30,766 | +$11,134 | +$300 |
| +2.5% | $80.97 (1.9σ) | $-3,450 | $-31,114 | +$10,786 | -$3,650 |
| +5% | $82.95 (2.3σ) | $-7,400 | $-31,461 | +$10,439 | -$7,600 |
| SS (= V-bounce) | $93.40 (4.8σ) | $-28,300 | $-33,300 | +$8,600 | -$21,700 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$77 | 31 Jul 2026 | 10d left | +$0.83/sh | +$1,245 cycle +$1,995 [+$893…+$1,467] · 99% credit | 66% surv 52% | -$32,869 NOT cap gain +$9,031 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$81 | 14 Aug 2026 | 24d left | +$0.43/sh | +$646 cycle +$1,396 [-$9…+$850] · 74% credit | 76% surv 69% | -$25,570 NOT cap gain +$16,330 |
| Up-and-out for even (raise the cap, free) | ~$79 | 31 Jul 2026 | 10d left | +$0.11/sh | +$171 cycle +$921 [-$343…+$308] · 44% credit | 73% surv 63% | -$30,605 NOT cap gain +$11,295 |
| Max even-money escape in the band | ~$82 | 14 Aug 2026 | 24d left | +$0.12/sh | +$181 cycle +$931 [-$561…+$355] · 42% credit | 78% surv 73% | -$24,211 NOT cap gain +$17,689 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$85 | 14 Aug 2026 | 24d left | -$0.40/sh | -$598 cycle +$152 [-$1,496…-$472] · 10% credit | 83% surv 80% | -$20,430 NOT cap gain +$21,470 |
| budget: banked $750 debit $598 (80% used ≈ 0.7 wk of income) → whole cycle still +$152 cash · rolled 15 ct earn ≈ $2,206/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $3,750/mo |
| vs 50% target ($5,492/mo) | -32% |
| vs normal income ($10,985/mo) | 34% covered |
| Net income (after hedge) | $3,825/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,464 |
| … as % of IC ($56,800) | 46.6% |
| … as % of ML ($100,800) | 26.3% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (15 ct) | $-31,537 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $76.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $76-77.58 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $77.58 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $77.00 (≤1σ, normal week) | $750 | $-34,114 | +$7,786 | +$600 |
| +2.5% | $78.92 (1.4σ) | $-2,137 | $-33,490 | +$8,410 | -$2,287 |
| +5% | $80.85 (1.8σ) | $-5,025 | $-32,867 | +$9,033 | -$5,175 |
| SS (= V-bounce) | $93.40 (4.8σ) | $-23,850 | $-30,500 | +$11,400 | -$18,900 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$76 | 31 Jul 2026 | 10d left | +$0.82/sh | +$1,556 cycle +$2,696 [+$1,071…+$1,764] · 98% credit | 66% surv 52% | -$33,120 NOT cap gain +$8,780 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$81 | 14 Aug 2026 | 24d left | +$0.41/sh | +$773 cycle +$1,913 [-$109…+$909] · 69% credit | 76% surv 70% | -$26,005 NOT cap gain +$15,895 |
| Up-and-out for even (raise the cap, free) | ~$78 | 31 Jul 2026 | 10d left | +$0.10/sh | +$197 cycle +$1,337 [-$494…+$279] · 37% credit | 73% surv 63% | -$31,141 NOT cap gain +$10,759 |
| Max even-money escape in the band | ~$82 | 14 Aug 2026 | 24d left | +$0.10/sh | +$189 cycle +$1,329 [-$793…+$277] · 34% credit | 78% surv 73% | -$24,765 NOT cap gain +$17,135 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$85 | 14 Aug 2026 | 24d left | -$0.57/sh | -$1,083 cycle +$57 [-$2,339…-$1,106] · 3% credit | 86% surv 83% | -$19,653 NOT cap gain +$22,247 |
| budget: banked $1,140 debit $1,083 (95% used ≈ 0.8 wk of income) → whole cycle still +$57 cash · rolled 19 ct earn ≈ $2,335/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $5,700/mo |
| vs 50% target ($5,492/mo) | +4% |
| vs normal income ($10,985/mo) | 52% covered |
| Net income (after hedge) | $5,715/mo |
| Cap give-up @ CC-SS (V-bounce) | -$34,282 |
| … as % of IC ($56,800) | 60.4% |
| … as % of ML ($100,800) | 34.0% |
| Recovery months (at normal income) | 3.1 mo |
| Surgical close (19 ct) | $-39,947 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $75.73 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $76-77.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $77.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $76.50 (≤1σ, normal week) | $1,140 | $-34,676 | +$7,224 | +$950 |
| +2.5% | $78.41 (1.2σ) | $-2,494 | $-34,821 | +$7,079 | -$2,684 |
| +5% | $80.33 (1.7σ) | $-6,128 | $-34,967 | +$6,933 | -$6,318 |
| SS (= V-bounce) | $93.40 (4.8σ) | $-30,970 | $-36,300 | +$5,600 | -$24,700 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (17 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$74 | 31 Jul 2026 | 10d left | +$0.77/sh | +$1,302 cycle +$3,597 [+$672…+$1,081] · 97% credit | 66% surv 52% | -$36,760 NOT cap gain +$5,140 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$77 | 14 Aug 2026 | 24d left | +$0.54/sh | +$919 cycle +$3,214 [-$173…+$536] · 66% credit | 74% surv 67% | -$31,068 NOT cap gain +$10,832 |
| Max even-money escape in the band | ~$79 | 14 Aug 2026 | 24d left | +$0.14/sh | +$246 cycle +$2,541 [-$987…-$201] · 17% credit | 78% surv 73% | -$29,005 NOT cap gain +$12,895 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$76 | 31 Jul 2026 | 10d left | +$0.05/sh | +$88 cycle +$2,383 [-$801…-$240] · 14% credit | 73% surv 64% | -$34,635 NOT cap gain +$7,265 |
| Safety roll (pay small debit, max POP) | ~$86 | 14 Aug 2026 | 24d left | -$1.01/sh | -$1,715 cycle +$580 [-$3,593…-$2,364] | 92% surv 91% | -$18,198 NOT cap gain +$23,702 |
| budget: banked $2,295 debit $1,715 (75% used ≈ 0.6 wk of income) → whole cycle still +$580 cash · rolled 17 ct earn ≈ $933/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $11,475/mo |
| vs 50% target ($5,492/mo) | +109% |
| vs normal income ($10,985/mo) | 104% covered |
| Net income (after hedge) | $11,520/mo |
| Cap give-up @ CC-SS (V-bounce) | -$33,648 |
| … as % of IC ($56,800) | 59.2% |
| … as % of ML ($100,800) | 33.4% |
| Recovery months (at normal income) | 3.1 mo |
| Surgical close (17 ct) | $-35,870 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $73.26 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $73-75.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $75.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $74.00 (≤1σ, normal week) | $2,295 | $-38,061 | +$3,839 | +$2,125 |
| +2.5% | $75.85 (≤1σ, normal week) | $-850 | $-37,832 | +$4,068 | -$1,020 |
| +5% | $77.70 (1.1σ) | $-3,995 | $-37,602 | +$4,298 | -$4,165 |
| SS (= V-bounce) | $93.40 (4.8σ) | $-30,685 | $-36,675 | +$5,225 | -$25,075 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$15 | 31 Jul 2026 | 10d left | +$0.17/sh | +$850 cycle +$1,100 [+$771…+$1,123] · 100% credit | 69% surv 55% | -$14,620 NOT cap gain +$7,130 |
| Roll out (same strike, buy time) | ~$15 | 31 Jul 2026 | 10d left | +$0.17/sh | +$843 cycle +$1,093 [+$742…+$1,133] · 99% credit | 66% surv 52% | -$15,129 NOT cap gain +$6,621 |
| Max even-money escape in the band | ~$16 | 14 Aug 2026 | 24d left | +$0.07/sh | +$366 cycle +$616 [+$59…+$620] · 78% credit | 77% surv 72% | -$10,079 NOT cap gain +$11,671 |
| SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$17 | 14 Aug 2026 | 24d left | -$0.03/sh | -$174 cycle +$76 [-$570…+$45] · 28% credit | 82% surv 79% | -$8,107 NOT cap gain +$13,643 |
| budget: banked $250 debit $174 (70% used ≈ 0.6 wk of income) → whole cycle still +$76 cash · rolled 50 ct earn ≈ $1,622/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,250/mo |
| vs 50% target ($2,596/mo) | -52% |
| vs normal income ($5,192/mo) | 24% covered |
| Net income (after hedge) | $733/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,380 |
| … as % of IC ($21,650) | 71.0% |
| … as % of ML ($51,650) | 29.8% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (50 ct) | $-21,775 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $15-15.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $15.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $15.00 (1.4σ) | $250 | $-15,973 | +$5,777 | +$100 |
| +2.5% | $15.37 (1.8σ) | $-1,625 | $-15,963 | +$5,787 | -$1,775 |
| +5% | $15.75 (2.3σ) | $-3,500 | $-15,954 | +$5,796 | -$3,650 |
| SS (= V-bounce) | $17.33 (4.2σ) | $-11,400 | $-15,914 | +$5,836 | -$9,900 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (29 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$15 | 31 Jul 2026 | 10d left | +$0.16/sh | +$451 cycle +$799 [+$345…+$511] · 100% credit | 69% surv 55% | -$17,370 NOT cap gain +$4,380 |
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 10d left | +$0.16/sh | +$457 cycle +$805 [+$330…+$519] · 99% credit | 66% surv 52% | -$17,867 NOT cap gain +$3,883 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$15 | 14 Aug 2026 | 24d left | +$0.19/sh | +$560 cycle +$908 [+$355…+$609] · 98% credit | 73% surv 65% | -$14,749 NOT cap gain +$7,001 |
| Max even-money escape in the band | ~$16 | 14 Aug 2026 | 24d left | +$0.05/sh | +$148 cycle +$496 [-$112…+$157] · 53% credit | 78% surv 73% | -$12,648 NOT cap gain +$9,102 |
| SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 14 Aug 2026 | 24d left | -$0.05/sh | -$149 cycle +$199 [-$462…-$160] · 11% credit | 83% surv 80% | -$10,433 NOT cap gain +$11,317 |
| budget: banked $348 debit $149 (43% used ≈ 0.4 wk of income) → whole cycle still +$199 cash · rolled 29 ct earn ≈ $806/mo while parked; 21 ct free to re-sell | |||||||
| Gross FIGHT income | $1,740/mo |
| vs 50% target ($2,596/mo) | -33% |
| vs normal income ($5,192/mo) | 34% covered |
| Net income (after hedge) | $1,369/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,167 |
| … as % of IC ($21,650) | 47.0% |
| … as % of ML ($51,650) | 19.7% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (29 ct) | $-12,630 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.36 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-14.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.50 (≤1σ, normal week) | $348 | $-18,324 | +$3,426 | +$261 |
| +2.5% | $14.86 (1.2σ) | $-703 | $-17,554 | +$4,196 | -$790 |
| +5% | $15.23 (1.6σ) | $-1,755 | $-16,783 | +$4,967 | -$1,842 |
| SS (= V-bounce) | $17.33 (4.2σ) | $-7,859 | $-13,003 | +$8,747 | -$6,989 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (44 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$15 | 31 Jul 2026 | 10d left | +$0.16/sh | +$684 cycle +$1,212 [+$521…+$766] · 99% credit | 69% surv 55% | -$17,002 NOT cap gain +$4,748 |
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 10d left | +$0.16/sh | +$694 cycle +$1,222 [+$501…+$778] · 99% credit | 66% surv 52% | -$17,495 NOT cap gain +$4,255 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$15 | 14 Aug 2026 | 24d left | +$0.19/sh | +$849 cycle +$1,377 [+$529…+$909] · 98% credit | 73% surv 65% | -$14,325 NOT cap gain +$7,425 |
| Max even-money escape in the band | ~$16 | 14 Aug 2026 | 24d left | +$0.05/sh | +$225 cycle +$753 [-$175…+$227] · 52% credit | 78% surv 73% | -$12,437 NOT cap gain +$9,313 |
| SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 14 Aug 2026 | 24d left | -$0.05/sh | -$226 cycle +$302 [-$709…-$244] · 10% credit | 83% surv 80% | -$10,375 NOT cap gain +$11,375 |
| budget: banked $528 debit $226 (43% used ≈ 0.4 wk of income) → whole cycle still +$302 cash · rolled 44 ct earn ≈ $1,223/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $2,640/mo |
| vs 50% target ($2,596/mo) | +2% |
| vs normal income ($5,192/mo) | 51% covered |
| Net income (after hedge) | $2,165/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,427 |
| … as % of IC ($21,650) | 71.3% |
| … as % of ML ($51,650) | 29.9% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (44 ct) | $-19,162 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.36 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-14.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.50 (≤1σ, normal week) | $528 | $-18,189 | +$3,561 | +$396 |
| +2.5% | $14.86 (1.2σ) | $-1,067 | $-17,962 | +$3,788 | -$1,199 |
| +5% | $15.23 (1.6σ) | $-2,662 | $-17,736 | +$4,014 | -$2,794 |
| SS (= V-bounce) | $17.33 (4.2σ) | $-11,924 | $-16,618 | +$5,132 | -$10,604 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (36 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$14 | 31 Jul 2026 | 10d left | +$0.14/sh | +$510 cycle +$1,554 [+$295…+$427] · 99% credit | 69% surv 55% | -$19,149 NOT cap gain +$2,601 |
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 10d left | +$0.15/sh | +$529 cycle +$1,573 [+$274…+$433] · 97% credit | 66% surv 52% | -$19,632 NOT cap gain +$2,118 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$15 | 14 Aug 2026 | 24d left | +$0.17/sh | +$604 cycle +$1,648 [+$172…+$433] · 87% credit | 73% surv 65% | -$16,542 NOT cap gain +$5,208 |
| Max even-money escape in the band | ~$15 | 14 Aug 2026 | 24d left | +$0.03/sh | +$110 cycle +$1,154 [-$427…-$85] · 15% credit | 79% surv 74% | -$14,524 NOT cap gain +$7,226 |
| SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$17 | 14 Aug 2026 | 24d left | -$0.18/sh | -$639 cycle +$405 [-$1,431…-$900] | 92% surv 91% | -$7,736 NOT cap gain +$14,014 |
| budget: banked $1,044 debit $639 (61% used ≈ 0.5 wk of income) → whole cycle still +$405 cash · rolled 36 ct earn ≈ $343/mo while parked; 14 ct free to re-sell | |||||||
| Gross FIGHT income | $5,220/mo |
| vs 50% target ($2,596/mo) | +101% |
| vs normal income ($5,192/mo) | 101% covered |
| Net income (after hedge) | $4,800/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,810 |
| … as % of IC ($21,650) | 63.8% |
| … as % of ML ($51,650) | 26.7% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (36 ct) | $-15,678 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-14.29 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.29 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.00 (≤1σ, normal week) | $1,044 | $-20,162 | +$1,588 | +$936 |
| +2.5% | $14.35 (≤1σ, normal week) | $-216 | $-19,663 | +$2,087 | -$324 |
| +5% | $14.70 (≤1σ, normal week) | $-1,476 | $-19,164 | +$2,586 | -$1,584 |
| SS (= V-bounce) | $17.33 (4.2σ) | $-10,944 | $-15,878 | +$5,872 | -$9,864 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 31 Jul 2026 | 10d left | +$0.35/sh | +$349 cycle +$419 [+$341…+$469] · 100% credit | 68% surv 53% | -$4,674 NOT cap gain +$1,731 |
| Max even-money escape in the band | ~$15 | 14 Aug 2026 | 24d left | +$0.08/sh | +$76 cycle +$146 [-$5…+$194] · 74% credit | 82% surv 78% | -$3,279 NOT cap gain +$3,126 |
| SS $24 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$13 | 31 Jul 2026 | 10d left | +$0.01/sh | +$11 cycle +$81 [-$52…+$100] · 55% credit | 76% surv 68% | -$4,413 NOT cap gain +$1,992 |
| Safety roll (pay small debit, max POP) | ~$15 | 14 Aug 2026 | 24d left | -$0.04/sh | -$36 cycle +$34 [-$141…+$78] · 42% credit | 84% surv 81% | -$3,034 NOT cap gain +$3,371 |
| budget: banked $70 debit $36 (52% used ≈ 0.4 wk of income) → whole cycle still +$34 cash · rolled 10 ct earn ≈ $599/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $350/mo |
| vs 50% target ($785/mo) | -55% |
| vs normal income ($1,569/mo) | 22% covered |
| Net income (after hedge) | $350/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,408 |
| … as % of IC ($4,330) | 148.0% |
| … as % of ML ($11,330) | 56.6% |
| Recovery months (at normal income) | 4.1 mo |
| Surgical close (10 ct) | $-6,415 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-12.58 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.58 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.50 (1.4σ) | $70 | $-5,023 | +$1,382 | +$60 |
| +2.5% | $12.81 (1.7σ) | $-242 | $-5,113 | +$1,292 | -$252 |
| +5% | $13.12 (1.9σ) | $-555 | $-5,202 | +$1,203 | -$565 |
| SS (= V-bounce) | $24.33 (10.7σ) | $-11,760 | $-8,418 | -$2,013 | -$8,440 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 31 Jul 2026 | 10d left | +$0.33/sh | +$262 cycle +$366 [+$232…+$312] · 100% credit | 68% surv 53% | -$5,081 NOT cap gain +$1,324 |
| Up-and-out for even (raise the cap, free) | ~$12 | 31 Jul 2026 | 10d left | +$0.18/sh | +$142 cycle +$246 [+$91…+$177] · 97% credit | 72% surv 60% | -$4,960 NOT cap gain +$1,445 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$14 | 14 Aug 2026 | 24d left | +$0.14/sh | +$111 cycle +$215 [+$13…+$150] · 78% credit | 80% surv 75% | -$3,921 NOT cap gain +$2,484 |
| Max even-money escape in the band | ~$14 | 14 Aug 2026 | 24d left | +$0.04/sh | +$32 cycle +$136 [-$83…+$65] · 45% credit | 82% surv 79% | -$3,643 NOT cap gain +$2,762 |
| SS $24 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$15 | 14 Aug 2026 | 24d left | -$0.12/sh | -$97 cycle +$7 [-$240…-$78] · 12% credit | 87% surv 85% | -$3,060 NOT cap gain +$3,345 |
| budget: banked $104 debit $97 (94% used ≈ 0.8 wk of income) → whole cycle still +$7 cash · rolled 8 ct earn ≈ $362/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $520/mo |
| vs 50% target ($785/mo) | -34% |
| vs normal income ($1,569/mo) | 33% covered |
| Net income (after hedge) | $525/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,478 |
| … as % of IC ($4,330) | 126.5% |
| … as % of ML ($11,330) | 48.4% |
| Recovery months (at normal income) | 3.5 mo |
| Surgical close (8 ct) | $-5,128 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $11.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-12.13 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.13 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.00 (1.1σ) | $104 | $-5,344 | +$1,061 | +$96 |
| +2.5% | $12.30 (1.3σ) | $-136 | $-5,370 | +$1,035 | -$144 |
| +5% | $12.60 (1.5σ) | $-376 | $-5,396 | +$1,009 | -$384 |
| SS (= V-bounce) | $24.33 (10.7σ) | $-9,760 | $-7,082 | -$677 | -$7,104 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 31 Jul 2026 | 10d left | +$0.31/sh | +$246 cycle +$422 [+$198…+$277] · 100% credit | 68% surv 53% | -$5,382 NOT cap gain +$1,023 |
| Up-and-out for even (raise the cap, free) | ~$12 | 31 Jul 2026 | 10d left | +$0.16/sh | +$125 cycle +$301 [+$65…+$144] · 93% credit | 72% surv 60% | -$5,260 NOT cap gain +$1,145 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$13 | 14 Aug 2026 | 24d left | +$0.10/sh | +$80 cycle +$256 [-$32…+$86] · 62% credit | 80% surv 76% | -$4,236 NOT cap gain +$2,169 |
| Max even-money escape in the band | ~$14 | 14 Aug 2026 | 24d left | +$0.01/sh | +$5 cycle +$181 [-$123…+$4] · 26% credit | 83% surv 80% | -$3,955 NOT cap gain +$2,450 |
| SS $24 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$15 | 14 Aug 2026 | 24d left | -$0.20/sh | -$163 cycle +$13 [-$320…-$175] · 1% credit | 91% surv 90% | -$3,054 NOT cap gain +$3,351 |
| budget: banked $176 debit $163 (93% used ≈ 0.8 wk of income) → whole cycle still +$13 cash · rolled 8 ct earn ≈ $248/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $880/mo |
| vs 50% target ($785/mo) | +12% |
| vs normal income ($1,569/mo) | 56% covered |
| Net income (after hedge) | $885/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,806 |
| … as % of IC ($4,330) | 134.1% |
| … as % of ML ($11,330) | 51.2% |
| Recovery months (at normal income) | 3.7 mo |
| Surgical close (8 ct) | $-5,132 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $11.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $11-11.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $11.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $11.50 (≤1σ, normal week) | $176 | $-5,628 | +$777 | +$168 |
| +2.5% | $11.79 (≤1σ, normal week) | $-54 | $-5,653 | +$752 | -$62 |
| +5% | $12.08 (1.1σ) | $-284 | $-5,678 | +$727 | -$292 |
| SS (= V-bounce) | $24.33 (10.7σ) | $-10,088 | $-7,410 | -$1,005 | -$7,432 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$11 | 31 Jul 2026 | 10d left | +$0.29/sh | +$258 cycle +$600 [+$191…+$235] · 100% credit | 68% surv 53% | -$5,561 NOT cap gain +$844 |
| Up-and-out for even (raise the cap, free) | ~$11 | 31 Jul 2026 | 10d left | +$0.14/sh | +$123 cycle +$465 [+$31…+$88] · 88% credit | 72% surv 61% | -$5,454 NOT cap gain +$951 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$12 | 14 Aug 2026 | 24d left | +$0.20/sh | +$184 cycle +$526 [+$41…+$130] · 87% credit | 78% surv 72% | -$4,680 NOT cap gain +$1,725 |
| Max even-money escape in the band | ~$13 | 14 Aug 2026 | 24d left | +$0.07/sh | +$59 cycle +$401 [-$117…-$7] · 23% credit | 81% surv 77% | -$4,449 NOT cap gain +$1,956 |
| SS $24 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$15 | 14 Aug 2026 | 24d left | -$0.22/sh | -$200 cycle +$142 [-$443…-$287] | 92% surv 91% | -$3,282 NOT cap gain +$3,123 |
| budget: banked $342 debit $200 (59% used ≈ 0.5 wk of income) → whole cycle still +$142 cash · rolled 9 ct earn ≈ $224/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $1,710/mo |
| vs 50% target ($785/mo) | +118% |
| vs normal income ($1,569/mo) | 109% covered |
| Net income (after hedge) | $1,712/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,838 |
| … as % of IC ($4,330) | 157.9% |
| … as % of ML ($11,330) | 60.4% |
| Recovery months (at normal income) | 4.4 mo |
| Surgical close (9 ct) | $-5,773 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $10.89 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $11-11.39 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $11.39 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $11.00 (≤1σ, normal week) | $342 | $-5,820 | +$585 | +$333 |
| +2.5% | $11.27 (≤1σ, normal week) | $95 | $-5,871 | +$534 | +$86 |
| +5% | $11.55 (≤1σ, normal week) | $-153 | $-5,922 | +$483 | -$162 |
| SS (= V-bounce) | $24.33 (10.7σ) | $-11,655 | $-8,645 | -$2,240 | -$8,667 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (200 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 31 Jul 2026 | 10d left | +$0.35/sh | +$6,985 cycle +$8,385 [+$6,767…+$9,338] · 100% credit | 68% surv 53% | +$5,771 SAFE cap gain +$11,771 |
| Max even-money escape in the band | ~$15 | 14 Aug 2026 | 24d left | +$0.08/sh | +$1,518 cycle +$2,918 [-$126…+$3,739] · 73% credit | 82% surv 78% | +$4,609 SAFE cap gain +$10,609 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$13 | 31 Jul 2026 | 10d left | +$0.01/sh | +$219 cycle +$1,619 [-$1,035…+$1,848] · 54% credit | 76% surv 68% | +$550 SAFE cap gain +$6,550 |
| Safety roll (pay small debit, max POP) | ~$15 | 14 Aug 2026 | 24d left | -$0.04/sh | -$723 cycle +$677 [-$2,734…+$1,311] · 40% credit | 84% surv 81% | +$3,288 SAFE cap gain +$9,288 |
| budget: banked $1,400 debit $723 (52% used ≈ 0.4 wk of income) → whole cycle still +$677 cash · rolled 200 ct earn ≈ $11,989/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,000/mo |
| vs 50% target ($15,692/mo) | -55% |
| vs normal income ($31,385/mo) | 22% covered |
| Net income (after hedge) | $7,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,109 |
| … as % of IC ($11,000) | 173.7% |
| … as % of ML ($11,000) | 173.7% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (200 ct) | $-6,200 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-12.58 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.58 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.50 (1.4σ) | $1,400 | $-1,214 | +$4,786 | +$1,200 |
| +2.5% | $12.81 (1.7σ) | $-4,850 | $-6,889 | -$889 | -$5,050 |
| +5% | $13.12 (1.9σ) | $-11,100 | $-12,564 | -$6,564 | -$11,300 |
| SS (= V-bounce) | $40.55 (23.5σ) | $-559,600 | $-510,602 | -$504,602 | -$168,800 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (160 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 31 Jul 2026 | 10d left | +$0.33/sh | +$5,245 cycle +$7,325 [+$4,645…+$6,517] · 100% credit | 68% surv 53% | +$3,831 SAFE cap gain +$9,831 |
| Up-and-out for even (raise the cap, free) | ~$12 | 31 Jul 2026 | 10d left | +$0.18/sh | +$2,831 cycle +$4,911 [+$1,874…+$3,607] · 96% credit | 72% surv 60% | +$2,042 SAFE cap gain +$8,042 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$14 | 14 Aug 2026 | 24d left | +$0.14/sh | +$2,211 cycle +$4,291 [+$404…+$3,052] · 80% credit | 80% surv 75% | +$4,183 SAFE cap gain +$10,183 |
| Max even-money escape in the band | ~$14 | 14 Aug 2026 | 24d left | +$0.04/sh | +$634 cycle +$2,714 [-$1,384…+$1,371] · 51% credit | 82% surv 79% | +$3,525 SAFE cap gain +$9,525 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$15 | 14 Aug 2026 | 24d left | -$0.12/sh | -$1,948 cycle +$132 [-$4,550…-$1,355] · 14% credit | 87% surv 85% | +$2,783 SAFE cap gain +$8,783 |
| budget: banked $2,080 debit $1,948 (94% used ≈ 0.8 wk of income) → whole cycle still +$132 cash · rolled 160 ct earn ≈ $7,233/mo while parked; 40 ct free to re-sell | |||||||
| Gross FIGHT income | $10,400/mo |
| vs 50% target ($15,692/mo) | -34% |
| vs normal income ($31,385/mo) | 33% covered |
| Net income (after hedge) | $10,492/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,327 |
| … as % of IC ($11,000) | 203.0% |
| … as % of ML ($11,000) | 203.0% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (160 ct) | $-4,880 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $11.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-12.13 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.13 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.00 (1.1σ) | $2,080 | $-1,414 | +$4,586 | +$1,920 |
| +2.5% | $12.30 (1.3σ) | $-2,720 | $-5,662 | +$338 | -$2,880 |
| +5% | $12.60 (1.5σ) | $-7,520 | $-9,910 | -$3,910 | -$7,680 |
| SS (= V-bounce) | $40.55 (23.5σ) | $-454,720 | $-483,882 | -$477,882 | -$142,080 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (143 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 31 Jul 2026 | 10d left | +$0.31/sh | +$4,390 cycle +$7,536 [+$3,514…+$4,971] · 100% credit | 68% surv 53% | +$3,139 SAFE cap gain +$9,139 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$13 | 14 Aug 2026 | 24d left | +$0.25/sh | +$3,534 cycle +$6,680 [+$1,805…+$3,914] · 95% credit | 78% surv 71% | +$4,748 SAFE cap gain +$10,748 |
| Up-and-out for even (raise the cap, free) | ~$12 | 31 Jul 2026 | 10d left | +$0.16/sh | +$2,239 cycle +$5,385 [+$1,106…+$2,563] · 94% credit | 72% surv 60% | +$1,613 SAFE cap gain +$7,613 |
| Max even-money escape in the band | ~$14 | 14 Aug 2026 | 24d left | +$0.01/sh | +$86 cycle +$3,232 [-$2,290…+$37] · 26% credit | 83% surv 80% | +$3,140 SAFE cap gain +$9,140 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$15 | 14 Aug 2026 | 24d left | -$0.20/sh | -$2,922 cycle +$224 [-$5,840…-$3,130] · 1% credit | 91% surv 90% | +$2,892 SAFE cap gain +$8,892 |
| budget: banked $3,146 debit $2,922 (93% used ≈ 0.8 wk of income) → whole cycle still +$224 cash · rolled 143 ct earn ≈ $4,429/mo while parked; 57 ct free to re-sell | |||||||
| Gross FIGHT income | $15,730/mo |
| vs 50% target ($15,692/mo) | +0% |
| vs normal income ($31,385/mo) | 50% covered |
| Net income (after hedge) | $15,862/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,818 |
| … as % of IC ($11,000) | 234.7% |
| … as % of ML ($11,000) | 234.7% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (143 ct) | $-4,433 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $11.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $11-11.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $11.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $11.50 (≤1σ, normal week) | $3,146 | $-1,251 | +$4,749 | +$3,003 |
| +2.5% | $11.79 (≤1σ, normal week) | $-965 | $-4,834 | +$1,166 | -$1,108 |
| +5% | $12.08 (1.1σ) | $-5,077 | $-8,416 | -$2,416 | -$5,220 |
| SS (= V-bounce) | $40.55 (23.5σ) | $-412,269 | $-474,649 | -$468,649 | -$132,847 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (166 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$11 | 31 Jul 2026 | 10d left | +$0.29/sh | +$4,761 cycle +$11,069 [+$3,556…+$4,572] · 100% credit | 68% surv 53% | +$5,729 SAFE cap gain +$11,729 |
| Up-and-out for even (raise the cap, free) | ~$11 | 31 Jul 2026 | 10d left | +$0.14/sh | +$2,272 cycle +$8,580 [+$598…+$1,744] · 87% credit | 72% surv 61% | +$3,866 SAFE cap gain +$9,866 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$12 | 14 Aug 2026 | 24d left | +$0.20/sh | +$3,397 cycle +$9,705 [+$802…+$2,597] · 86% credit | 78% surv 72% | +$6,830 SAFE cap gain +$12,830 |
| Max even-money escape in the band | ~$13 | 14 Aug 2026 | 24d left | +$0.07/sh | +$1,081 cycle +$7,389 [-$2,084…+$102] · 27% credit | 81% surv 77% | +$5,434 SAFE cap gain +$11,434 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$15 | 14 Aug 2026 | 24d left | -$0.22/sh | -$3,692 cycle +$2,616 [-$8,026…-$5,109] | 92% surv 91% | +$4,341 SAFE cap gain +$10,341 |
| budget: banked $6,308 debit $3,692 (59% used ≈ 0.5 wk of income) → whole cycle still +$2,616 cash · rolled 166 ct earn ≈ $4,138/mo while parked; 34 ct free to re-sell | |||||||
| Gross FIGHT income | $31,540/mo |
| vs 50% target ($15,692/mo) | +101% |
| vs normal income ($31,385/mo) | 100% covered |
| Net income (after hedge) | $31,618/mo |
| Cap give-up @ CC-SS (V-bounce) | -$35,614 |
| … as % of IC ($11,000) | 323.8% |
| … as % of ML ($11,000) | 323.8% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (166 ct) | $-5,146 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $10.89 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $11-11.39 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $11.39 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $11.00 (≤1σ, normal week) | $6,308 | $968 | +$6,968 | +$6,142 |
| +2.5% | $11.27 (≤1σ, normal week) | $1,743 | $-3,091 | +$2,909 | +$1,577 |
| +5% | $11.55 (≤1σ, normal week) | $-2,822 | $-7,150 | -$1,150 | -$2,988 |
| SS (= V-bounce) | $40.55 (23.5σ) | $-484,222 | $-501,660 | -$495,660 | -$159,858 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$108 | 31 Jul 2026 | 10d left | +$3.16/sh | +$3,162 cycle +$3,782 [+$3,205…+$3,995] · 100% credit | 68% surv 53% | -$20,201 NOT cap gain +$10,549 |
| Max even-money escape in the band | ~$124 | 14 Aug 2026 | 24d left | +$1.05/sh | +$1,047 cycle +$1,667 [+$435…+$1,842] · 88% credit | 80% surv 76% | -$14,570 NOT cap gain +$16,180 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$116 | 31 Jul 2026 | 10d left | +$0.06/sh | +$64 cycle +$684 [-$443…+$543] · 52% credit | 77% surv 70% | -$19,464 NOT cap gain +$11,286 |
| Safety roll (pay small debit, max POP) | ~$129 | 14 Aug 2026 | 24d left | -$0.07/sh | -$72 cycle +$548 [-$876…+$638] · 44% credit | 83% surv 80% | -$13,244 NOT cap gain +$17,506 |
| budget: banked $620 debit $72 (12% used ≈ 0.1 wk of income) → whole cycle still +$548 cash · rolled 10 ct earn ≈ $4,449/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,100/mo |
| vs 50% target ($7,085/mo) | -56% |
| vs normal income ($14,169/mo) | 22% covered |
| Net income (after hedge) | $3,100/mo |
| Cap give-up @ CC-SS (V-bounce) | -$39,366 |
| … as % of IC ($53,000) | 74.3% |
| … as % of ML ($53,000) | 74.3% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (10 ct) | $-30,805 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $106.92 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $107-108.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $108.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $108.00 (1.3σ) | $620 | $-23,362 | +$7,388 | +$600 |
| +2.5% | $110.70 (1.6σ) | $-2,080 | $-24,742 | +$6,008 | -$2,100 |
| +5% | $113.40 (1.9σ) | $-4,780 | $-26,122 | +$4,628 | -$4,800 |
| SS (= V-bounce) | $233.00 (13.4σ) | $-124,380 | $-87,237 | -$56,487 | -$116,400 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$105 | 31 Jul 2026 | 10d left | +$3.02/sh | +$3,022 cycle +$3,982 [+$2,977…+$3,718] · 100% credit | 68% surv 53% | -$21,468 NOT cap gain +$9,282 |
| Max even-money escape in the band | ~$121 | 14 Aug 2026 | 24d left | +$0.83/sh | +$828 cycle +$1,788 [+$55…+$1,244] · 78% credit | 81% surv 76% | -$15,916 NOT cap gain +$14,834 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$112 | 31 Jul 2026 | 10d left | +$0.26/sh | +$263 cycle +$1,223 [-$268…+$540] · 57% credit | 76% surv 69% | -$20,881 NOT cap gain +$9,869 |
| Safety roll (pay small debit, max POP) | ~$131 | 14 Aug 2026 | 24d left | -$0.91/sh | -$911 cycle +$49 [-$1,994…-$644] · 13% credit | 87% surv 85% | -$12,764 NOT cap gain +$17,986 |
| budget: banked $960 debit $911 (95% used ≈ 0.8 wk of income) → whole cycle still +$49 cash · rolled 10 ct earn ≈ $3,199/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,800/mo |
| vs 50% target ($7,085/mo) | -32% |
| vs normal income ($14,169/mo) | 34% covered |
| Net income (after hedge) | $4,800/mo |
| Cap give-up @ CC-SS (V-bounce) | -$42,026 |
| … as % of IC ($53,000) | 79.3% |
| … as % of ML ($53,000) | 79.3% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (10 ct) | $-30,780 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $103.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $104-105.99 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $105.99 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $105.00 (1.0σ) | $960 | $-24,489 | +$6,261 | +$940 |
| +2.5% | $107.62 (1.3σ) | $-1,665 | $-25,831 | +$4,919 | -$1,685 |
| +5% | $110.25 (1.6σ) | $-4,290 | $-27,172 | +$3,578 | -$4,310 |
| SS (= V-bounce) | $233.00 (13.4σ) | $-127,040 | $-89,897 | -$59,147 | -$119,060 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$101 | 31 Jul 2026 | 10d left | +$2.84/sh | +$2,556 cycle +$4,032 [+$2,376…+$2,836] · 100% credit | 68% surv 53% | -$23,372 NOT cap gain +$7,378 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$115 | 14 Aug 2026 | 24d left | +$0.91/sh | +$820 cycle +$2,296 [-$79…+$828] · 71% credit | 80% surv 75% | -$18,340 NOT cap gain +$12,410 |
| Max even-money escape in the band | ~$117 | 14 Aug 2026 | 24d left | +$0.55/sh | +$496 cycle +$1,972 [-$469…+$494] · 48% credit | 81% surv 77% | -$17,685 NOT cap gain +$13,065 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$108 | 31 Jul 2026 | 10d left | +$0.12/sh | +$104 cycle +$1,580 [-$546…+$89] · 31% credit | 77% surv 70% | -$22,479 NOT cap gain +$8,271 |
| Safety roll (pay small debit, max POP) | ~$127 | 14 Aug 2026 | 24d left | -$1.09/sh | -$980 cycle +$496 [-$2,255…-$1,062] · 3% credit | 88% surv 87% | -$14,271 NOT cap gain +$16,479 |
| budget: banked $1,476 debit $980 (66% used ≈ 0.6 wk of income) → whole cycle still +$496 cash · rolled 9 ct earn ≈ $2,443/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $7,380/mo |
| vs 50% target ($7,085/mo) | +4% |
| vs normal income ($14,169/mo) | 52% covered |
| Net income (after hedge) | $7,385/mo |
| Cap give-up @ CC-SS (V-bounce) | -$40,812 |
| … as % of IC ($53,000) | 77.0% |
| … as % of ML ($53,000) | 77.0% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (9 ct) | $-27,742 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.99 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $100-102.72 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $102.72 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $101.00 (≤1σ, normal week) | $1,476 | $-25,927 | +$4,823 | +$1,458 |
| +2.5% | $103.52 (≤1σ, normal week) | $-796 | $-26,965 | +$3,785 | -$814 |
| +5% | $106.05 (1.1σ) | $-3,069 | $-28,003 | +$2,747 | -$3,087 |
| SS (= V-bounce) | $233.00 (13.4σ) | $-117,324 | $-80,979 | -$50,229 | -$110,142 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$97 | 31 Jul 2026 | 10d left | +$2.66/sh | +$2,663 cycle +$5,503 [+$2,362…+$2,695] · 100% credit | 68% surv 53% | -$23,858 NOT cap gain +$6,892 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$110 | 14 Aug 2026 | 24d left | +$0.94/sh | +$941 cycle +$3,781 [-$271…+$554] · 62% credit | 80% surv 75% | -$19,301 NOT cap gain +$11,449 |
| Up-and-out for even (raise the cap, free) | ~$103 | 31 Jul 2026 | 10d left | +$0.31/sh | +$311 cycle +$3,151 [-$489…+$48] · 28% credit | 76% surv 68% | -$23,354 NOT cap gain +$7,396 |
| Max even-money escape in the band | ~$113 | 14 Aug 2026 | 24d left | +$0.29/sh | +$294 cycle +$3,134 [-$1,081…-$139] · 20% credit | 82% surv 78% | -$18,482 NOT cap gain +$12,268 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$128 | 14 Aug 2026 | 24d left | -$1.82/sh | -$1,816 cycle +$1,024 [-$3,905…-$2,472] | 92% surv 91% | -$13,257 NOT cap gain +$17,493 |
| budget: banked $2,840 debit $1,816 (64% used ≈ 0.6 wk of income) → whole cycle still +$1,024 cash · rolled 10 ct earn ≈ $1,551/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $14,200/mo |
| vs 50% target ($7,085/mo) | +100% |
| vs normal income ($14,169/mo) | 100% covered |
| Net income (after hedge) | $14,200/mo |
| Cap give-up @ CC-SS (V-bounce) | -$48,146 |
| … as % of IC ($53,000) | 90.8% |
| … as % of ML ($53,000) | 90.8% |
| Recovery months (at normal income) | 3.4 mo |
| Surgical close (10 ct) | $-30,855 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $96.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $96-99.94 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $99.94 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $97.00 (≤1σ, normal week) | $2,840 | $-26,521 | +$4,229 | +$2,820 |
| +2.5% | $99.42 (≤1σ, normal week) | $415 | $-27,760 | +$2,990 | +$395 |
| +5% | $101.85 (≤1σ, normal week) | $-2,010 | $-29,000 | +$1,750 | -$2,030 |
| SS (= V-bounce) | $233.00 (13.4σ) | $-133,160 | $-96,017 | -$65,267 | -$125,180 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| META | Main:1299 | 3x $630C 31 Jul 2026 (13d) | $644.02 | $653.94 | $41.55 | $27.10 | TRIPPED ▸ | 🔵 ROLL UP-AND-OUT · the roll pays you why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🔵 ROLL UP-AND-OUT · the roll pays you $14.45/sh is stuck intrinsic (never decays, tracks META 1:1); only $27.10 is live theta (~$8,130). Waiting harvests the extrinsic but not the cap. This fortress is back above its breakeven, so the cap sits at whole, not at a loss. Rolling $630→$645 banks +$4.65/sh (+$1,395) and sells fatter forward theta, you relocate the decay to a higher cap, not forfeit it. ▸ Gate on price: hold while META is not making new highs; fire the roll before it breaks $645, above which this credit door closes. 🚪 ESCAPE PATHS (live chain), buy back the 3x $630C at ~$41.01 ($12,304), then: fills assumed a quarter-spread inside bid/ask CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GLD | Main:1299 | 10x $377C 24 Jul 2026 (6d) | $367.47 | $378.34 | $1.05 | $1.05 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 9.48 OTM. The $1.05 left is all time value, bleeding your way (~$1,292 kept if it expires quiet). You CAN raise the cap: rolling up-and-out to $410 (41d) for +$0.13/sh lifts it $33, but that locks the cap 41 days vs holding, which keeps the near-certain premium and stays free to re-strike next cycle. ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $378.34 (breakeven). 🚪 ESCAPE PATHS (live chain), buy back the 10x $377C at ~$1.08 ($1,078), then: fills assumed a quarter-spread inside bid/ask CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
SAFETY (small debit, better sigma)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IBIT | Joint:1782 | 50x $37.5C 24 Jul 2026 (6d) | $36.31 | $37.62 | $0.21 | $0.21 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 1.19 OTM. The $0.21 left is all time value, bleeding your way (~$362 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $37.62 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IGV | Main:1299 | 12x $96.5C 24 Jul 2026 (6d) | $92.80 | $97.00 | $0.53 | $0.53 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 3.70 OTM. The $0.53 left is all time value, bleeding your way (~$543 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $97.00 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| QCOM | RetireInc:7291 | 5x $180C 24 Jul 2026 (6d) | $170.97 | $181.61 | $2.85 | $2.85 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 9.03 OTM. The $2.85 left is all time value, bleeding your way (~$778 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $181.61 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BMNR-LC23-1299 | Main:1299 | 50x $16.5C 24 Jul 2026 (6d) | $15.63 | $16.67 | $0.35 | $0.35 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 0.87 OTM. The $0.35 left is all time value, bleeding your way (~$612 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $16.67 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BMNR-LC23-1782 | Joint:1782 | 100x $16.5C 24 Jul 2026 (6d) | $15.63 | $16.67 | $0.35 | $0.35 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 0.87 OTM. The $0.35 left is all time value, bleeding your way (~$1,224 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $16.67 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NVDA | Neville:0865 | 5x $217.5C 24 Jul 2026 (6d) | $203.20 | $219.51 | $0.70 | $0.70 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 14.30 OTM. The $0.70 left is all time value, bleeding your way (~$978 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $219.51 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NEM | Main:1299 | 5x $97C 24 Jul 2026 (6d) | $89.88 | $97.96 | $0.80 | $0.80 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 7.12 OTM. The $0.80 left is all time value, bleeding your way (~$456 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $97.96 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC165 | Main:1299 | 8x $170C 24 Jul 2026 (6d) | $157.49 | $172.10 | $2.27 | $2.27 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.51 OTM. The $2.27 left is all time value, bleeding your way (~$1,640 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $172.10 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ENPH | RetireInc:7291 | 10x $45C 24 Jul 2026 (6d) | $41.66 | $45.56 | $0.75 | $0.75 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 3.34 OTM. The $0.75 left is all time value, bleeding your way (~$506 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $45.56 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DELL | RetireInc:7291 | 3x $432.5C 24 Jul 2026 (6d) | $399.31 | $438.65 | $6.97 | $6.97 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 33.19 OTM. The $6.97 left is all time value, bleeding your way (~$1,831 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $438.65 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CLSK | RetireInc:7291 | 25x $14C 24 Jul 2026 (6d) | $12.90 | $14.21 | $0.30 | $0.30 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 1.10 OTM. The $0.30 left is all time value, bleeding your way (~$406 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $14.21 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| RKLB | RetireInc:7291 | 6x $75C 24 Jul 2026 (6d) | $67.71 | $76.39 | $1.16 | $1.16 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 7.29 OTM. The $1.16 left is all time value, bleeding your way (~$801 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $76.39 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC125 | RetireInc:7291 | 4x $105C 24 Jul 2026 (6d) | $94.25 | $106.34 | $0.99 | $0.99 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 10.75 OTM. The $0.99 left is all time value, bleeding your way (~$517 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $106.34 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MDB | Neville:0865 | 1x $350C 24 Jul 2026 (6d) | $313.62 | $355.09 | $2.25 | $2.25 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 36.38 OTM. The $2.25 left is all time value, bleeding your way (~$504 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $355.09 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BMNR-LC25 | Main:1299 | 50x $17.5C 24 Jul 2026 (6d) | $15.63 | $17.57 | $0.16 | $0.16 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 1.87 OTM. The $0.16 left is all time value, bleeding your way (~$120 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $17.57 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MARA-LC20-1782 | Joint:1782 | 40x $12C 24 Jul 2026 (6d) | $10.69 | $12.14 | $0.15 | $0.15 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 1.31 OTM. The $0.15 left is all time value, bleeding your way (~$341 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $12.14 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| APP | RetireInc:7291 | 1x $480C 24 Jul 2026 (6d) | $423.51 | $486.90 | $2.33 | $2.33 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 56.49 OTM. The $2.33 left is all time value, bleeding your way (~$685 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $486.90 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CRWV | Neville:0865 | 5x $84C 24 Jul 2026 (6d) | $73.22 | $84.96 | $0.87 | $0.87 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 10.78 OTM. The $0.87 left is all time value, bleeding your way (~$453 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $84.96 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC25-1299 | Main:1299 | 20x $39C 24 Jul 2026 (6d) | $33.60 | $39.60 | $0.74 | $0.74 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.40 OTM. The $0.74 left is all time value, bleeding your way (~$1,094 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $39.60 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC25-1782 | Joint:1782 | 20x $39C 24 Jul 2026 (6d) | $33.60 | $39.59 | $0.74 | $0.74 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.40 OTM. The $0.74 left is all time value, bleeding your way (~$1,085 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $39.59 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| RIOT | Joint:1782 | 50x $21.5C 24 Jul 2026 (6d) | $18.39 | $21.78 | $0.16 | $0.16 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 3.11 OTM. The $0.16 left is all time value, bleeding your way (~$1,150 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $21.78 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC500 | Main:1299 | 25x $187.5C 24 Jul 2026 (6d) | $157.49 | $188.61 | $0.43 | $0.43 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 30.01 OTM. The $0.43 left is all time value, bleeding your way (~$2,641 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $188.61 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC970 | Neville:0865 | 2x $1040C 24 Jul 2026 (6d) | $867.25 | $1,047.99 | $6.83 | $6.83 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 172.75 OTM. The $6.83 left is all time value, bleeding your way (~$1,588 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,047.99 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| HIMS | Main:1299 | 15x $40C 24 Jul 2026 (6d) | $33.24 | $41.03 | $0.43 | $0.43 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 6.76 OTM. The $0.43 left is all time value, bleeding your way (~$1,473 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $41.03 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SPCX | Neville:0865 | 5x $150C 24 Jul 2026 (6d) | $124.22 | $151.58 | $0.68 | $0.68 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 25.78 OTM. The $0.68 left is all time value, bleeding your way (~$766 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $151.58 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INTC | Neville:0865 | 5x $116C 24 Jul 2026 (6d) | $95.94 | $117.62 | $1.62 | $1.62 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 20.06 OTM. The $1.62 left is all time value, bleeding your way (~$784 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $117.62 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MARA-LC20-1299 | Main:1299 | 200x $13C 24 Jul 2026 (6d) | $10.69 | $13.05 | $0.06 | $0.06 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 2.31 OTM. The $0.06 left is all time value, bleeding your way (~$0 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $13.05 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MARA-LC25 | Neville:0865 | 250x $13C 24 Jul 2026 (6d) | $10.69 | $13.04 | $0.06 | $0.06 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 2.31 OTM. The $0.06 left is all time value, bleeding your way (~$0 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $13.04 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GLXY | Main:1299 | 125x $27C 24 Jul 2026 (6d) | $21.70 | $27.12 | $0.14 | $0.14 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.30 OTM. The $0.14 left is all time value, bleeding your way (~$875 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $27.12 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC45 | Neville:0865 | 20x $42C 24 Jul 2026 (6d) | $33.60 | $42.67 | $0.35 | $0.35 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 8.40 OTM. The $0.35 left is all time value, bleeding your way (~$1,245 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $42.67 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC50 | RetireInc:7291 | 20x $42C 24 Jul 2026 (6d) | $33.60 | $42.67 | $0.35 | $0.35 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 8.40 OTM. The $0.35 left is all time value, bleeding your way (~$1,245 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $42.67 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC300 | Neville:0865 | 15x $370C 31 Jul 2026 (13d) | $345.03 | $385.01 | $4.55 | $4.55 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 24.97 OTM. The $4.55 left is all time value, bleeding your way (~$22,444 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $385.01 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AMZN | Joint:1782 | 10x $280C 31 Jul 2026 (13d) | $247.34 | $283.10 | $1.54 | $1.54 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 32.66 OTM. The $1.54 left is all time value, bleeding your way (~$3,048 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $283.10 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC145 | RetireInc:7291 | 3x $190C 31 Jul 2026 (13d) | $157.49 | $193.34 | $2.46 | $2.46 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 32.51 OTM. The $2.46 left is all time value, bleeding your way (~$988 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $193.34 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC880 | Main:1299 | 5x $1050C 31 Jul 2026 (13d) | $867.25 | $1,069.99 | $18.35 | $18.35 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 182.75 OTM. The $18.35 left is all time value, bleeding your way (~$9,972 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,069.99 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | CC-SS | ↑ whole | Sell strike | Touch odds | Per cycle | Income @ strike | Normal income | Action |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GOOG-LC340 ↗⚡ER 5d | Neville:0865 | 5 | $344.93 | $375.64 | 8.9% | $377.50 24 Jul 2026 (6d) · 90% surv | 21% | $890 | $4,450/mo (30%) | $14,885/mo | sell 5x $377.50 CC |
| GOOG-LC310 ↗⚡ER 5d | Joint:1782 | 5 | $344.93 | $338.45 | 0.0% | $367.50 24 Jul 2026 (6d) · 82% surv | 38% | $1,675 | $8,375/mo (56%) | $14,885/mo | sell 5x $367.50 CC |
| SPY ↗ | Neville:0865 | 12 | $742.98 | $692.09 | 0.0% | $753 24 Jul 2026 (6d) · 81% surv | 39% | $1,980 | $9,900/mo (37%) | $26,418/mo | sell 12x $753 CC |
| NOW ↗⚡ER 5d | Main:1299 | 10 | $103.46 | $112.94 | 9.2% | $114 24 Jul 2026 (6d) · 81% surv | 39% | $2,700 | $13,500/mo (84%) | $16,131/mo | sell 10x $114 CC |
| Fortress | Acct | Ct | Price | BE SS | Headroom |
|---|---|---|---|---|---|
| SOFI | RetireInc:7291 | 35 | $17.32 | $15.75 | +10.0% |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| AMZN | Joint:1782 | 10 | $256.25 | 10x $280C 31 Jul 2026 (13d) |
| APP | RetireInc:7291 | 1 | $588.00 | 1x $480C 24 Jul 2026 (6d) |
| BMNR-LC25 | Main:1299 | 50 | $44.46 | 50x $18C 24 Jul 2026 (6d) |
| CLSK | RetireInc:7291 | 25 | $20.74 | 25x $14C 24 Jul 2026 (6d) |
| COIN-LC145 | RetireInc:7291 | 3 | $182.40 | 3x $190C 31 Jul 2026 (13d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $170C 24 Jul 2026 (6d) |
| COIN-LC500 | Main:1299 | 25 | $563.00 | 25x $188C 24 Jul 2026 (6d) |
| CRWV | Neville:0865 | 5 | $125.45 | 5x $84C 24 Jul 2026 (6d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $432C 24 Jul 2026 (6d) |
| ENPH | RetireInc:7291 | 10 | $56.15 | 10x $45C 24 Jul 2026 (6d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $377C 24 Jul 2026 (6d) |
| GLXY | Main:1299 | 125 | $39.71 | 125x $27C 24 Jul 2026 (6d) |
| GOOG-LC300 | Neville:0865 | 15 | $373.00 | 15x $370C 31 Jul 2026 (13d) |
| HIMS | Main:1299 | 15 | $17.47 | 15x $40C 24 Jul 2026 (6d) |
| IBIT | Joint:1782 | 50 | $70.58 | 50x $38C 24 Jul 2026 (6d) [LEAPS_ONLY, NO_HEDGE] |
| IGV | Main:1299 | 12 | $96.50 | 12x $96C 24 Jul 2026 (6d) [LEAPS_ONLY, NO_HEDGE] |
| INTC | Neville:0865 | 5 | $114.00 | 5x $116C 24 Jul 2026 (6d) |
| IREN-LC25-1299 | Main:1299 | 20 | $44.00 | 20x $39C 24 Jul 2026 (6d) |
| IREN-LC25-1782 | Joint:1782 | 20 | $44.00 | 20x $39C 24 Jul 2026 (6d) |
| IREN-LC45 | Neville:0865 | 20 | $56.50 | 20x $42C 24 Jul 2026 (6d) |
| IREN-LC50 | RetireInc:7291 | 20 | $63.43 | 20x $42C 24 Jul 2026 (6d) |
| MARA-LC20-1299 | Main:1299 | 200 | $22.69 | 200x $13C 24 Jul 2026 (6d) [CC_AMBIGUOUS(qty 200 matches 2 fortresses)] |
| MARA-LC25 | Neville:0865 | 250 | $26.40 | 250x $13C 24 Jul 2026 (6d) |
| MDB | Neville:0865 | 1 | $362.90 | 1x $350C 24 Jul 2026 (6d) |
| META | Main:1299 | 3 | $601.50 | 3x $630C 31 Jul 2026 (13d) |
| MSTR-LC125 | RetireInc:7291 | 4 | $161.00 | 4x $105C 24 Jul 2026 (6d) |
| MU-LC880 | Main:1299 | 5 | $1,028.60 | 5x $1050C 31 Jul 2026 (13d) |
| MU-LC970 | Neville:0865 | 2 | $1,220.00 | 2x $1040C 24 Jul 2026 (6d) |
| NEM | Main:1299 | 5 | $114.54 | 5x $97C 24 Jul 2026 (6d) |
| NVDA | Neville:0865 | 5 | $199.60 | 5x $218C 24 Jul 2026 (6d) |
| QCOM | RetireInc:7291 | 5 | $224.00 | 5x $180C 24 Jul 2026 (6d) |
| RIOT | Joint:1782 | 50 | $23.65 | 50x $22C 24 Jul 2026 (6d) |
| RKLB | RetireInc:7291 | 6 | $141.55 | 6x $75C 24 Jul 2026 (6d) |
| SPCX | Neville:0865 | 5 | $186.00 | 5x $150C 24 Jul 2026 (6d) |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 71 | 55% | 85% | +29pp |
| 60-70% | 115 | 64% | 88% | +24pp |
| 70-80% | 162 | 77% | 98% | +22pp |
| 80-90% | 199 | 84% | 99% | +15pp |
| 90-100% | 340 | 94% | 100% | +6pp |
Touch odds: predicted 38% avg vs realized 22% touch rate over 887 resolved (daily highs, exact intraday touch).
🚪 Roll actuals vs playbook: 59 real buyback(s) recorded · 14 roll(s), net +$0.98/sh avg.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.