FIGHT income if all primaries filled: $38,850/mo (51% of normal target)
| POSITION | INCOME LADDER · SAFEST ⟶ RICHEST | TUNED | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Tuned | Banked | Cap @ CC-SS | ↑ whole |
| BMNR-LC10 ↗ RetireInc:7291 · This Fri | 50 | $16.75 | $20.61 | 50 × $18.50 $400 cyc · $4,000/mo 91% surv · T:18% | 37 × $18.50 $296 cyc · $2,960/mo 91% surv · T:18% | 🎯 32 × $18 $448 cyc · $4,480/mo 84% surv · T:23% | 37 × $17.50 $888 cyc · $8,880/mo 73% surv · T:55% | — S≥708090T≤253040C≥2505001k× | - | -$7,889 (25.2% IC) | 23.0% |
| COPX ↗ Joint:1782 · This Fri | 20 | $74.72 | $95.99 | 20 × $80 $200 cyc · $2,000/mo 93% surv · T:13% | 11 × $78 $275 cyc · $2,750/mo 84% surv · T:33% | 🎯 17 × $78 $425 cyc · $4,250/mo 84% surv · T:17% | 15 × $76.50 $825 cyc · $8,250/mo 71% surv · T:59% | — S≥708090T≤253040C≥2505001k× | $795 | -$30,151 (53.1% IC) | 28.5% |
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | |||||||||||
| GLXY ↗⚡ER 7d Main:1299 · This Fri | 125 | $23.90 | $35.38 | 125 × $27.50 $1,875 cyc · $18,750/mo 91% surv · T:19% | 106 × $27.50 $1,590 cyc · $15,900/mo 91% surv · T:19% | 🎯 120 × $26.50 $2,400 cyc · $24,000/mo 84% surv · T:19% | 98 × $25 $4,802 cyc · $48,020/mo 68% surv · T:65% | — S≥708090T≤253040C≥2505001k× | $879 | -$104,137 (377.0% IC) | 48.0% |
| MSTR-LC180 ↗ ⚐⚡ER 10d Joint:1782 · This Fri | 10 | $98.84 | $153.17 | 10 × $110 $520 cyc · $5,200/mo 90% surv · T:20% | 9 × $111 $405 cyc · $4,050/mo 92% surv · T:17% | 🎯 9 × $108 $612 cyc · $6,120/mo 86% surv · T:17% | 10 × $105 $1,210 cyc · $12,100/mo 78% surv · T:45% | — S≥708090T≤253040C≥2505001k× | $373 | -$40,038 (75.5% IC) | 55.0% |
| TOTAL (4) | 205 | following every 🎯 $3,885 cyc · $38,850/mo | $2,995 cyc · $29,950/mo | $2,566 cyc · $25,660/mo | $3,885 cyc · $38,850/mo | $7,725 cyc · $77,250/mo | $2,047 | -$182,214 | |||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 8d left | +$0.41/sh | +$2,037 cycle +$2,437 [+$1,779…+$2,297] · 100% credit | 67% surv 52% | -$11,488 NOT cap gain +$10,312 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$21 | 14 Aug 2026 | 22d left | +$0.18/sh | +$912 cycle +$1,312 [-$100…+$1,109] · 72% credit | 80% surv 76% | -$2,488 NOT cap gain +$19,312 |
| Up-and-out for even (raise the cap, free) | ~$19 | 31 Jul 2026 | 8d left | +$0.09/sh | +$461 cycle +$861 [-$254…+$644] · 67% credit | 74% surv 66% | -$9,689 NOT cap gain +$12,111 |
| Max even-money escape in the band | ~$21 | 14 Aug 2026 | 22d left | +$0.06/sh | +$304 cycle +$704 [-$872…+$481] · 49% credit | 83% surv 80% | -$846 NOT cap gain +$20,954 |
| Safety roll (pay small debit, max POP) | ~$22 | 14 Aug 2026 | 22d left | -$0.03/sh | -$153 cycle +$247 [-$1,456…+$1] · 25% credit | 85% surv 83% | +$947 SAFE cap gain +$22,747 |
| budget: banked $400 debit $153 (38% used ≈ 0.2 wk of income) → whole cycle still +$247 cash · rolled 50 ct earn ≈ $2,639/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,000/mo |
| vs 50% target ($4,368/mo) | -8% |
| vs normal income ($8,735/mo) | 46% covered |
| Net income (after hedge) | $3,516/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,126 |
| … as % of IC ($31,250) | 32.4% |
| … as % of ML ($71,250) | 14.2% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (50 ct) | $-21,825 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $18.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $18-18.59 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $18.59 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $18.50 (1.4σ) | $400 | $-13,525 | +$8,275 | +$4,200 |
| +2.5% | $18.96 (1.8σ) | $-1,912 | $-13,756 | +$8,044 | +$4,200 |
| +5% | $19.43 (2.2σ) | $-4,225 | $-13,987 | +$7,812 | +$4,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (37 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 8d left | +$0.41/sh | +$1,508 cycle +$1,804 [+$1,255…+$1,692] · 100% credit | 67% surv 52% | -$13,109 NOT cap gain +$8,691 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$21 | 14 Aug 2026 | 22d left | +$0.18/sh | +$675 cycle +$971 [-$195…+$803] · 69% credit | 80% surv 76% | -$6,742 NOT cap gain +$15,058 |
| Up-and-out for even (raise the cap, free) | ~$19 | 31 Jul 2026 | 8d left | +$0.09/sh | +$341 cycle +$637 [-$273…+$460] · 61% credit | 74% surv 66% | -$11,876 NOT cap gain +$9,924 |
| Max even-money escape in the band | ~$21 | 14 Aug 2026 | 22d left | +$0.06/sh | +$225 cycle +$521 [-$779…+$324] · 46% credit | 83% surv 80% | -$5,592 NOT cap gain +$16,208 |
| Safety roll (pay small debit, max POP) | ~$22 | 14 Aug 2026 | 22d left | -$0.03/sh | -$113 cycle +$183 [-$1,221…-$40] · 22% credit | 85% surv 83% | -$4,330 NOT cap gain +$17,470 |
| budget: banked $296 debit $113 (38% used ≈ 0.2 wk of income) → whole cycle still +$183 cash · rolled 37 ct earn ≈ $1,953/mo while parked; 13 ct free to re-sell | |||||||
| Gross FIGHT income | $2,960/mo |
| vs 50% target ($4,368/mo) | -32% |
| vs normal income ($8,735/mo) | 34% covered |
| Net income (after hedge) | $5,362/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,493 |
| … as % of IC ($31,250) | 24.0% |
| … as % of ML ($71,250) | 10.5% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (37 ct) | $-16,150 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $18.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $18-18.59 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $18.59 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $18.50 (1.4σ) | $296 | $-14,617 | +$7,183 | +$3,108 |
| +2.5% | $18.96 (1.8σ) | $-1,415 | $-14,848 | +$6,952 | +$3,108 |
| +5% | $19.43 (2.2σ) | $-3,127 | $-15,079 | +$6,720 | +$3,108 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (32 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 8d left | +$0.41/sh | +$1,309 cycle +$1,757 [+$1,112…+$1,456] · 100% credit | 67% surv 52% | -$14,886 NOT cap gain +$6,914 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$20 | 14 Aug 2026 | 22d left | +$0.18/sh | +$580 cycle +$1,028 [-$38…+$657] · 74% credit | 81% surv 76% | -$9,540 NOT cap gain +$12,260 |
| Up-and-out for even (raise the cap, free) | ~$19 | 31 Jul 2026 | 8d left | +$0.10/sh | +$304 cycle +$752 [-$123…+$386] · 65% credit | 74% surv 66% | -$13,866 NOT cap gain +$7,934 |
| Max even-money escape in the band | ~$21 | 14 Aug 2026 | 22d left | +$0.06/sh | +$196 cycle +$644 [-$507…+$256] · 41% credit | 83% surv 80% | -$8,574 NOT cap gain +$13,226 |
| Safety roll (pay small debit, max POP) | ~$22 | 14 Aug 2026 | 22d left | -$0.13/sh | -$413 cycle +$35 [-$1,251…-$389] · 2% credit | 89% surv 88% | -$5,133 NOT cap gain +$16,667 |
| budget: banked $448 debit $413 (92% used ≈ 0.4 wk of income) → whole cycle still +$35 cash · rolled 32 ct earn ≈ $1,209/mo while parked; 18 ct free to re-sell | |||||||
| Gross FIGHT income | $4,480/mo |
| vs 50% target ($4,368/mo) | +3% |
| vs normal income ($8,735/mo) | 51% covered |
| Net income (after hedge) | $7,992/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,889 |
| … as % of IC ($31,250) | 25.2% |
| … as % of ML ($71,250) | 11.1% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (32 ct) | $-13,984 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $18-18.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $18.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $18.00 (1.0σ) | $448 | $-16,195 | +$5,605 | +$1,280 |
| +2.5% | $18.45 (1.4σ) | $-992 | $-16,420 | +$5,380 | +$1,280 |
| +5% | $18.90 (1.8σ) | $-2,432 | $-16,645 | +$5,155 | +$1,280 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (37 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 8d left | +$0.41/sh | +$1,517 cycle +$2,405 [+$1,225…+$1,618] · 100% credit | 67% surv 52% | -$15,708 NOT cap gain +$6,092 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$20 | 14 Aug 2026 | 22d left | +$0.18/sh | +$664 cycle +$1,552 [-$210…+$554] · 65% credit | 81% surv 76% | -$9,361 NOT cap gain +$12,439 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 8d left | +$0.10/sh | +$360 cycle +$1,248 [-$264…+$308] · 55% credit | 75% surv 66% | -$14,465 NOT cap gain +$7,335 |
| Max even-money escape in the band | ~$20 | 14 Aug 2026 | 22d left | +$0.06/sh | +$225 cycle +$1,113 [-$769…+$71] · 30% credit | 83% surv 80% | -$8,200 NOT cap gain +$13,600 |
| Safety roll (pay small debit, max POP) | ~$23 | 14 Aug 2026 | 22d left | -$0.22/sh | -$829 cycle +$59 [-$2,156…-$1,059] | 92% surv 91% | -$1,254 NOT cap gain +$20,546 |
| budget: banked $888 debit $829 (93% used ≈ 0.4 wk of income) → whole cycle still +$59 cash · rolled 37 ct earn ≈ $863/mo while parked; 13 ct free to re-sell | |||||||
| Gross FIGHT income | $8,880/mo |
| vs 50% target ($4,368/mo) | +103% |
| vs normal income ($8,735/mo) | 102% covered |
| Net income (after hedge) | $11,282/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,601 |
| … as % of IC ($31,250) | 33.9% |
| … as % of ML ($71,250) | 14.9% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (37 ct) | $-16,206 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.76 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.76 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.50 (≤1σ, normal week) | $888 | $-17,225 | +$4,575 | +$0 |
| +2.5% | $17.94 (≤1σ, normal week) | $-731 | $-17,444 | +$4,356 | +$0 |
| +5% | $18.38 (1.3σ) | $-2,350 | $-17,662 | +$4,138 | +$0 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$80 | 31 Jul 2026 | 8d left | +$0.86/sh | +$1,724 cycle +$1,924 [+$1,372…+$2,041] · 97% credit | 65% surv 51% | -$29,288 NOT cap gain +$11,652 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$85 | 14 Aug 2026 | 22d left | +$0.33/sh | +$667 cycle +$867 [-$53…+$1,005] · 75% credit | 77% surv 73% | -$20,619 NOT cap gain +$20,321 |
| Up-and-out for even (raise the cap, free) | ~$82 | 31 Jul 2026 | 8d left | +$0.06/sh | +$113 cycle +$313 [-$621…+$402] · 52% credit | 71% surv 63% | -$27,627 NOT cap gain +$13,313 |
| Max even-money escape in the band | ~$87 | 14 Aug 2026 | 22d left | +$0.01/sh | +$24 cycle +$224 [-$822…+$351] · 46% credit | 82% surv 78% | -$17,573 NOT cap gain +$23,367 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $2,000/mo |
| vs 50% target ($4,015/mo) | -50% |
| vs normal income ($8,029/mo) | 25% covered |
| Net income (after hedge) | $2,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,772 |
| … as % of IC ($56,800) | 55.9% |
| … as % of ML ($100,800) | 31.5% |
| Recovery months (at normal income) | 4.0 mo |
| Surgical close (20 ct) | $-40,990 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $79.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $79-80.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $80.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $80.00 (1.7σ) | $200 | $-31,013 | +$9,927 | +$0 |
| +2.5% | $82.00 (2.4σ) | $-3,800 | $-31,325 | +$9,615 | -$4,000 |
| +5% | $84.00 (3.1σ) | $-7,800 | $-31,637 | +$9,303 | -$8,000 |
| SS (= V-bounce) | $93.40 (6.2σ) | $-26,600 | $-33,103 | +$7,837 | -$20,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (11 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$78 | 31 Jul 2026 | 8d left | +$0.82/sh | +$900 cycle +$1,175 [+$572…+$1,023] · 94% credit | 65% surv 51% | -$33,636 NOT cap gain +$7,304 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$82 | 14 Aug 2026 | 22d left | +$0.51/sh | +$558 cycle +$833 [-$3…+$672] · 75% credit | 74% surv 68% | -$27,017 NOT cap gain +$13,923 |
| Max even-money escape in the band | ~$83 | 14 Aug 2026 | 22d left | +$0.25/sh | +$280 cycle +$555 [-$330…+$385] · 59% credit | 78% surv 73% | -$24,529 NOT cap gain +$16,411 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$80 | 31 Jul 2026 | 8d left | +$0.03/sh | +$31 cycle +$306 [-$522…+$111] · 36% credit | 71% surv 64% | -$31,232 NOT cap gain +$9,708 |
| Safety roll (pay small debit, max POP) | ~$85 | 14 Aug 2026 | 22d left | -$0.06/sh | -$63 cycle +$212 [-$746…+$21] · 27% credit | 82% surv 80% | -$21,184 NOT cap gain +$19,756 |
| budget: banked $275 debit $63 (23% used ≈ 0.1 wk of income) → whole cycle still +$212 cash · rolled 11 ct earn ≈ $1,542/mo while parked; 9 ct free to re-sell | |||||||
| Gross FIGHT income | $2,750/mo |
| vs 50% target ($4,015/mo) | -32% |
| vs normal income ($8,029/mo) | 34% covered |
| Net income (after hedge) | $2,909/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,509 |
| … as % of IC ($56,800) | 34.3% |
| … as % of ML ($100,800) | 19.4% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (11 ct) | $-22,544 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $77.22 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $77-78.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $78.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $78.00 (1.1σ) | $275 | $-34,536 | +$6,404 | +$165 |
| +2.5% | $79.95 (1.7σ) | $-1,870 | $-33,085 | +$7,855 | -$1,980 |
| +5% | $81.90 (2.4σ) | $-4,015 | $-31,634 | +$9,306 | -$4,125 |
| SS (= V-bounce) | $93.40 (6.2σ) | $-16,665 | $-26,138 | +$14,802 | -$13,035 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (17 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$78 | 31 Jul 2026 | 8d left | +$0.82/sh | +$1,391 cycle +$1,816 [+$961…+$1,578] · 97% credit | 65% surv 51% | -$33,055 NOT cap gain +$7,885 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$82 | 14 Aug 2026 | 22d left | +$0.51/sh | +$863 cycle +$1,288 [+$111…+$1,029] · 79% credit | 74% surv 68% | -$26,622 NOT cap gain +$14,318 |
| Max even-money escape in the band | ~$83 | 14 Aug 2026 | 22d left | +$0.25/sh | +$432 cycle +$857 [-$399…+$587] · 58% credit | 78% surv 73% | -$24,286 NOT cap gain +$16,654 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$80 | 31 Jul 2026 | 8d left | +$0.03/sh | +$48 cycle +$473 [-$709…+$160] · 34% credit | 71% surv 64% | -$31,125 NOT cap gain +$9,815 |
| Safety roll (pay small debit, max POP) | ~$85 | 14 Aug 2026 | 22d left | -$0.06/sh | -$98 cycle +$327 [-$1,035…+$35] · 27% credit | 82% surv 80% | -$21,129 NOT cap gain +$19,811 |
| budget: banked $425 debit $98 (23% used ≈ 0.1 wk of income) → whole cycle still +$327 cash · rolled 17 ct earn ≈ $2,383/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $4,250/mo |
| vs 50% target ($4,015/mo) | +6% |
| vs normal income ($8,029/mo) | 53% covered |
| Net income (after hedge) | $4,303/mo |
| Cap give-up @ CC-SS (V-bounce) | -$30,151 |
| … as % of IC ($56,800) | 53.1% |
| … as % of ML ($100,800) | 29.9% |
| Recovery months (at normal income) | 3.8 mo |
| Surgical close (17 ct) | $-34,842 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $77.22 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $77-78.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $78.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $78.00 (1.1σ) | $425 | $-34,446 | +$6,494 | +$255 |
| +2.5% | $79.95 (1.7σ) | $-2,890 | $-34,165 | +$6,775 | -$3,060 |
| +5% | $81.90 (2.4σ) | $-6,205 | $-33,884 | +$7,056 | -$6,375 |
| SS (= V-bounce) | $93.40 (6.2σ) | $-25,755 | $-33,248 | +$7,692 | -$20,145 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$76 | 31 Jul 2026 | 8d left | +$0.79/sh | +$1,179 cycle +$2,004 [+$648…+$1,232] · 93% credit | 65% surv 51% | -$35,613 NOT cap gain +$5,327 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$80 | 14 Aug 2026 | 22d left | +$0.45/sh | +$674 cycle +$1,499 [-$207…+$632] · 66% credit | 74% surv 69% | -$29,157 NOT cap gain +$11,783 |
| Max even-money escape in the band | ~$82 | 14 Aug 2026 | 22d left | +$0.20/sh | +$297 cycle +$1,122 [-$657…+$219] · 38% credit | 78% surv 74% | -$26,768 NOT cap gain +$14,172 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$78 | 31 Jul 2026 | 8d left | +$0.01/sh | +$12 cycle +$837 [-$844…-$71] · 22% credit | 71% surv 64% | -$33,507 NOT cap gain +$7,433 |
| Safety roll (pay small debit, max POP) | ~$87 | 14 Aug 2026 | 22d left | -$0.52/sh | -$776 cycle +$49 [-$2,008…-$964] | 88% surv 87% | -$18,621 NOT cap gain +$22,319 |
| budget: banked $825 debit $776 (94% used ≈ 0.4 wk of income) → whole cycle still +$49 cash · rolled 15 ct earn ≈ $1,073/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $8,250/mo |
| vs 50% target ($4,015/mo) | +105% |
| vs normal income ($8,029/mo) | 103% covered |
| Net income (after hedge) | $8,338/mo |
| Cap give-up @ CC-SS (V-bounce) | -$28,404 |
| … as % of IC ($56,800) | 50.0% |
| … as % of ML ($100,800) | 28.2% |
| Recovery months (at normal income) | 3.5 mo |
| Surgical close (15 ct) | $-30,780 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $75.73 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $76-77.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $77.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $76.50 (≤1σ, normal week) | $825 | $-36,792 | +$4,148 | +$675 |
| +2.5% | $78.41 (1.2σ) | $-2,044 | $-36,134 | +$4,806 | -$2,194 |
| +5% | $80.33 (1.9σ) | $-4,913 | $-35,476 | +$5,464 | -$5,063 |
| SS (= V-bounce) | $93.40 (6.2σ) | $-24,525 | $-32,678 | +$8,262 | -$19,575 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 31 Jul 2026 | 8d left | +$0.87/sh | +$10,842 cycle +$12,717 [+$7,984…+$12,611] · 95% credit | 68% surv 54% | -$72,708 NOT cap gain +$50,292 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$31 | 14 Aug 2026 | 22d left | +$0.42/sh | +$5,235 cycle +$7,110 [+$45…+$6,931] · 75% credit | 76% surv 70% | -$45,959 NOT cap gain +$77,041 |
| Up-and-out for even (raise the cap, free) | ~$29 | 31 Jul 2026 | 8d left | +$0.08/sh | +$1,000 cycle +$2,875 [-$4,041…+$2,175] · 47% credit | 73% surv 66% | -$65,850 NOT cap gain +$57,150 |
| Max even-money escape in the band | ~$33 | 14 Aug 2026 | 22d left | +$0.05/sh | +$612 cycle +$2,487 [-$5,524…+$2,136] · 45% credit | 81% surv 77% | -$29,707 NOT cap gain +$93,293 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $18,750/mo |
| vs 50% target ($23,934/mo) | -22% |
| vs normal income ($47,868/mo) | 39% covered |
| Net income (after hedge) | $18,750/mo |
| Cap give-up @ CC-SS (V-bounce) | -$96,601 |
| … as % of IC ($27,625) | 349.7% |
| … as % of ML ($277,625) | 34.8% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (125 ct) | $-123,750 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.50 (1.4σ) | $1,875 | $-83,550 | +$39,450 | +$1,750 |
| +2.5% | $28.19 (1.7σ) | $-6,719 | $-84,968 | +$38,032 | -$6,844 |
| +5% | $28.88 (2.0σ) | $-15,312 | $-86,386 | +$36,614 | -$15,438 |
| SS (= V-bounce) | $39.71 (6.3σ) | $-150,750 | $-108,733 | +$14,267 | -$142,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (106 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 31 Jul 2026 | 8d left | +$0.87/sh | +$9,194 cycle +$10,784 [+$6,744…+$10,600] · 95% credit | 68% surv 54% | -$74,622 NOT cap gain +$48,378 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$31 | 14 Aug 2026 | 22d left | +$0.42/sh | +$4,439 cycle +$6,029 [-$626…+$5,839] · 72% credit | 76% surv 70% | -$47,021 NOT cap gain +$75,979 |
| Up-and-out for even (raise the cap, free) | ~$29 | 31 Jul 2026 | 8d left | +$0.08/sh | +$848 cycle +$2,438 [-$4,076…+$1,878] · 47% credit | 73% surv 66% | -$66,268 NOT cap gain +$56,732 |
| Max even-money escape in the band | ~$33 | 14 Aug 2026 | 22d left | +$0.05/sh | +$519 cycle +$2,109 [-$5,201…+$1,687] · 43% credit | 81% surv 77% | -$30,066 NOT cap gain +$92,934 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $15,900/mo |
| vs 50% target ($23,934/mo) | -34% |
| vs normal income ($47,868/mo) | 33% covered |
| Net income (after hedge) | $15,957/mo |
| Cap give-up @ CC-SS (V-bounce) | -$81,917 |
| … as % of IC ($27,625) | 296.5% |
| … as % of ML ($277,625) | 29.5% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (106 ct) | $-104,940 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.50 (1.4σ) | $1,590 | $-83,816 | +$39,184 | +$1,484 |
| +2.5% | $28.19 (1.7σ) | $-5,697 | $-83,928 | +$39,072 | -$5,803 |
| +5% | $28.88 (2.0σ) | $-12,985 | $-84,039 | +$38,961 | -$13,091 |
| SS (= V-bounce) | $39.71 (6.3σ) | $-127,836 | $-87,149 | +$35,851 | -$120,416 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (120 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 31 Jul 2026 | 8d left | +$0.82/sh | +$9,860 cycle +$12,260 [+$6,878…+$11,056] · 95% credit | 68% surv 54% | -$83,597 NOT cap gain +$39,403 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$30 | 14 Aug 2026 | 22d left | +$0.35/sh | +$4,236 cycle +$6,636 [-$1,728…+$5,204] · 68% credit | 76% surv 71% | -$56,865 NOT cap gain +$66,135 |
| Max even-money escape in the band | ~$30 | 7 Aug 2026 | 16d left | +$0.06/sh | +$677 cycle +$3,077 [-$5,926…+$1,261] · 36% credit | 77% surv 72% | -$60,425 NOT cap gain +$62,575 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$28 | 31 Jul 2026 | 8d left | +$0.05/sh | +$610 cycle +$3,010 [-$5,234…+$1,096] · 36% credit | 74% surv 66% | -$76,148 NOT cap gain +$46,852 |
| Safety roll (pay small debit, max POP) | ~$32 | 14 Aug 2026 | 22d left | -$0.01/sh | -$104 cycle +$2,296 [-$7,077…+$517] · 28% credit | 81% surv 78% | -$40,330 NOT cap gain +$82,670 |
| budget: banked $2,400 debit $104 (4% used ≈ 0.0 wk of income) → whole cycle still +$2,296 cash · rolled 120 ct earn ≈ $17,208/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $24,000/mo |
| vs 50% target ($23,934/mo) | +0% |
| vs normal income ($47,868/mo) | 50% covered |
| Net income (after hedge) | $24,015/mo |
| Cap give-up @ CC-SS (V-bounce) | -$104,137 |
| … as % of IC ($27,625) | 377.0% |
| … as % of ML ($277,625) | 37.5% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (120 ct) | $-119,280 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-26.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.50 (1.0σ) | $2,400 | $-93,457 | +$29,543 | +$2,280 |
| +2.5% | $27.16 (1.3σ) | $-5,550 | $-94,493 | +$28,507 | -$5,670 |
| +5% | $27.83 (1.6σ) | $-13,500 | $-95,528 | +$27,472 | -$13,620 |
| SS (= V-bounce) | $39.71 (6.3σ) | $-156,120 | $-114,453 | +$8,547 | -$147,720 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (98 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$25 | 31 Jul 2026 | 8d left | +$0.76/sh | +$7,401 cycle +$12,203 [+$3,957…+$7,014] · 93% credit | 68% surv 53% | -$99,289 NOT cap gain +$23,711 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$27 | 14 Aug 2026 | 22d left | +$0.53/sh | +$5,240 cycle +$10,042 [-$385…+$3,959] · 73% credit | 74% surv 67% | -$79,531 NOT cap gain +$43,469 |
| Max even-money escape in the band | ~$28 | 14 Aug 2026 | 22d left | +$0.26/sh | +$2,542 cycle +$7,344 [-$3,743…+$1,158] · 43% credit | 77% surv 72% | -$71,792 NOT cap gain +$51,208 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$27 | 31 Jul 2026 | 8d left | +$0.01/sh | +$89 cycle +$4,891 [-$5,734…-$1,143] · 16% credit | 74% surv 67% | -$89,901 NOT cap gain +$33,099 |
| Safety roll (pay small debit, max POP) | ~$32 | 14 Aug 2026 | 22d left | -$0.43/sh | -$4,247 cycle +$555 [-$12,612…-$6,023] | 87% surv 86% | -$36,831 NOT cap gain +$86,169 |
| budget: banked $4,802 debit $4,247 (88% used ≈ 0.4 wk of income) → whole cycle still +$555 cash · rolled 98 ct earn ≈ $7,228/mo while parked; 27 ct free to re-sell | |||||||
| Gross FIGHT income | $48,020/mo |
| vs 50% target ($23,934/mo) | +101% |
| vs normal income ($47,868/mo) | 100% covered |
| Net income (after hedge) | $48,101/mo |
| Cap give-up @ CC-SS (V-bounce) | -$96,903 |
| … as % of IC ($27,625) | 350.8% |
| … as % of ML ($277,625) | 34.9% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (98 ct) | $-97,706 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-25.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.00 (≤1σ, normal week) | $4,802 | $-106,690 | +$16,310 | +$4,704 |
| +2.5% | $25.62 (≤1σ, normal week) | $-1,323 | $-106,291 | +$16,709 | -$1,421 |
| +5% | $26.25 (≤1σ, normal week) | $-7,448 | $-105,893 | +$17,107 | -$7,546 |
| SS (= V-bounce) | $39.71 (6.3σ) | $-139,356 | $-99,229 | +$23,771 | -$132,496 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$110 | 31 Jul 2026 | 8d left | +$3.20/sh | +$3,205 cycle +$3,725 [+$2,941…+$3,602] · 100% credit | 67% surv 53% | -$17,001 NOT cap gain +$13,769 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$126 | 14 Aug 2026 | 22d left | +$1.27/sh | +$1,266 cycle +$1,786 [+$411…+$1,589] · 83% credit | 81% surv 77% | -$4,396 NOT cap gain +$26,374 |
| Max even-money escape in the band | ~$131 | 14 Aug 2026 | 22d left | +$0.34/sh | +$341 cycle +$861 [-$695…+$641] · 50% credit | 84% surv 81% | -$821 NOT cap gain +$29,949 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$119 | 31 Jul 2026 | 8d left | +$0.07/sh | +$74 cycle +$594 [-$862…+$288] · 40% credit | 79% surv 74% | -$11,888 NOT cap gain +$18,882 |
| Safety roll (pay small debit, max POP) | ~$136 | 14 Aug 2026 | 22d left | -$0.32/sh | -$321 cycle +$199 [-$1,544…-$51] · 23% credit | 87% surv 85% | +$3,017 SAFE cap gain +$33,787 |
| budget: banked $520 debit $321 (62% used ≈ 0.3 wk of income) → whole cycle still +$199 cash · rolled 10 ct earn ≈ $3,303/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,200/mo |
| vs 50% target ($5,956/mo) | -13% |
| vs normal income ($11,912/mo) | 44% covered |
| Net income (after hedge) | $5,200/mo |
| Cap give-up @ CC-SS (V-bounce) | -$42,647 |
| … as % of IC ($53,000) | 80.5% |
| … as % of ML ($53,000) | 80.5% |
| Recovery months (at normal income) | 3.6 mo |
| Surgical close (10 ct) | $-30,800 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $108.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $109-110.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $110.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $110.00 (1.4σ) | $520 | $-20,206 | +$10,564 | +$510 |
| +2.5% | $112.75 (1.8σ) | $-2,230 | $-20,481 | +$10,289 | -$2,240 |
| +5% | $115.50 (2.1σ) | $-4,980 | $-20,756 | +$10,014 | -$4,990 |
| SS (= V-bounce) | $233.00 (17.2σ) | $-122,480 | $-32,506 | -$1,736 | -$84,490 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$111 | 31 Jul 2026 | 8d left | +$3.25/sh | +$2,926 cycle +$3,331 [+$2,805…+$3,363] · 100% credit | 67% surv 53% | -$16,494 NOT cap gain +$14,276 |
| Max even-money escape in the band | ~$132 | 14 Aug 2026 | 22d left | +$0.40/sh | +$362 cycle +$767 [-$517…+$692] · 61% credit | 84% surv 81% | -$14 NOT cap gain +$30,756 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$120 | 31 Jul 2026 | 8d left | +$0.11/sh | +$99 cycle +$504 [-$636…+$359] · 50% credit | 79% surv 74% | -$11,077 NOT cap gain +$19,693 |
| Safety roll (pay small debit, max POP) | ~$137 | 14 Aug 2026 | 22d left | -$0.27/sh | -$243 cycle +$162 [-$1,274…+$84] · 32% credit | 87% surv 85% | +$3,881 SAFE cap gain +$34,651 |
| budget: banked $405 debit $243 (60% used ≈ 0.3 wk of income) → whole cycle still +$162 cash · rolled 9 ct earn ≈ $3,084/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $4,050/mo |
| vs 50% target ($5,956/mo) | -32% |
| vs normal income ($11,912/mo) | 34% covered |
| Net income (after hedge) | $4,053/mo |
| Cap give-up @ CC-SS (V-bounce) | -$37,545 |
| … as % of IC ($53,000) | 70.8% |
| … as % of ML ($53,000) | 70.8% |
| Recovery months (at normal income) | 3.2 mo |
| Surgical close (9 ct) | $-27,729 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $109.89 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $110-111.49 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $111.49 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $111.00 (1.6σ) | $405 | $-19,420 | +$11,350 | +$396 |
| +2.5% | $113.77 (1.9σ) | $-2,092 | $-19,420 | +$11,350 | -$2,101 |
| +5% | $116.55 (2.3σ) | $-4,590 | $-19,420 | +$11,350 | -$4,599 |
| SS (= V-bounce) | $233.00 (17.2σ) | $-109,395 | $-23,220 | +$7,550 | -$75,204 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$108 | 31 Jul 2026 | 8d left | +$3.11/sh | +$2,801 cycle +$3,413 [+$2,557…+$3,086] · 100% credit | 67% surv 53% | -$19,112 NOT cap gain +$11,658 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$124 | 14 Aug 2026 | 22d left | +$1.12/sh | +$1,011 cycle +$1,623 [+$198…+$1,294] · 79% credit | 81% surv 77% | -$6,358 NOT cap gain +$24,412 |
| Max even-money escape in the band | ~$129 | 14 Aug 2026 | 22d left | +$0.22/sh | +$199 cycle +$811 [-$781…+$437] · 43% credit | 85% surv 82% | -$2,670 NOT cap gain +$28,100 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$117 | 31 Jul 2026 | 8d left | +$0.00/sh | +$4 cycle +$616 [-$793…+$163] · 36% credit | 79% surv 74% | -$13,665 NOT cap gain +$17,105 |
| Safety roll (pay small debit, max POP) | ~$134 | 14 Aug 2026 | 22d left | -$0.42/sh | -$378 cycle +$234 [-$1,491…-$160] · 14% credit | 88% surv 86% | +$1,253 SAFE cap gain +$32,023 |
| budget: banked $612 debit $378 (62% used ≈ 0.3 wk of income) → whole cycle still +$234 cash · rolled 9 ct earn ≈ $2,755/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $6,120/mo |
| vs 50% target ($5,956/mo) | +3% |
| vs normal income ($11,912/mo) | 51% covered |
| Net income (after hedge) | $6,123/mo |
| Cap give-up @ CC-SS (V-bounce) | -$40,038 |
| … as % of IC ($53,000) | 75.5% |
| … as % of ML ($53,000) | 75.5% |
| Recovery months (at normal income) | 3.4 mo |
| Surgical close (9 ct) | $-27,783 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $106.92 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $107-108.78 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $108.78 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $108.00 (1.2σ) | $612 | $-21,913 | +$8,857 | +$603 |
| +2.5% | $110.70 (1.5σ) | $-1,818 | $-21,913 | +$8,857 | -$1,827 |
| +5% | $113.40 (1.9σ) | $-4,248 | $-21,913 | +$8,857 | -$4,257 |
| SS (= V-bounce) | $233.00 (17.2σ) | $-111,888 | $-25,713 | +$5,057 | -$77,697 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$105 | 31 Jul 2026 | 8d left | +$2.98/sh | +$2,976 cycle +$4,186 [+$2,649…+$3,250] · 100% credit | 67% surv 53% | -$21,040 NOT cap gain +$9,730 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$121 | 14 Aug 2026 | 22d left | +$0.92/sh | +$916 cycle +$2,126 [-$256…+$975] · 68% credit | 82% surv 78% | -$8,556 NOT cap gain +$22,214 |
| Up-and-out for even (raise the cap, free) | ~$113 | 31 Jul 2026 | 8d left | +$0.15/sh | +$148 cycle +$1,358 [-$936…+$150] · 31% credit | 79% surv 73% | -$16,524 NOT cap gain +$14,246 |
| Max even-money escape in the band | ~$126 | 14 Aug 2026 | 22d left | +$0.05/sh | +$51 cycle +$1,261 [-$1,383…+$29] · 27% credit | 85% surv 83% | -$4,921 NOT cap gain +$25,849 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$136 | 14 Aug 2026 | 22d left | -$1.02/sh | -$1,024 cycle +$186 [-$2,821…-$1,150] | 91% surv 90% | +$3,004 SAFE cap gain +$33,774 |
| budget: banked $1,210 debit $1,024 (85% used ≈ 0.4 wk of income) → whole cycle still +$186 cash · rolled 10 ct earn ≈ $2,079/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $12,100/mo |
| vs 50% target ($5,956/mo) | +103% |
| vs normal income ($11,912/mo) | 102% covered |
| Net income (after hedge) | $12,100/mo |
| Cap give-up @ CC-SS (V-bounce) | -$46,957 |
| … as % of IC ($53,000) | 88.6% |
| … as % of ML ($53,000) | 88.6% |
| Recovery months (at normal income) | 3.9 mo |
| Surgical close (10 ct) | $-30,815 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $103.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $104-106.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $106.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $105.00 (≤1σ, normal week) | $1,210 | $-24,016 | +$6,754 | +$1,200 |
| +2.5% | $107.62 (1.1σ) | $-1,415 | $-24,278 | +$6,492 | -$1,425 |
| +5% | $110.25 (1.5σ) | $-4,040 | $-24,541 | +$6,229 | -$4,050 |
| SS (= V-bounce) | $233.00 (17.2σ) | $-126,790 | $-36,816 | -$6,046 | -$88,800 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| META | Main:1299 | 3x $630C 31 Jul 2026 (10d) | $645.64 | $653.94 | $42.23 | $26.39 | TRIPPED ▸ | 🔵 ROLL UP-AND-OUT · the roll pays you why ▸ | ||||||||||||||
🔵 ROLL UP-AND-OUT · the roll pays you $15.84/sh is stuck intrinsic (never decays, tracks META 1:1); only $26.39 is live theta (~$7,918). Waiting harvests the extrinsic but not the cap. This fortress is back above its breakeven, so the cap sits at whole, not at a loss. Rolling $630→$647.5 banks +$0.07/sh (+$22) and sells fatter forward theta, you relocate the decay to a higher cap, not forfeit it. ▸ Gate on price: hold while META is not making new highs; fire the roll before it breaks $647.5, above which this credit door closes. 🚪 ESCAPE PATHS (live chain), buy back the 3x $630C at ~$40.85 ($12,255), then: fills assumed a quarter-spread inside bid/ask CREDIT ROLLS (shortest DTE first)
| ||||||||||||||||||||||
| GLD | Main:1299 | 10x $377C 24 Jul 2026 (3d) | $370.00 | $378.34 | $1.16 | $1.16 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 7.00 OTM. The $1.16 left is all time value, bleeding your way (~$1,292 kept if it expires quiet). ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $375.12 to cover a weekend gap, else penny-close and re-sell. 🚪 Escape paths deferred , GLD is a heavy chain and this call is WATCH, not TRIPPED, so it was not fetched to keep the portfolio run fast. For the live roll menu, run fortress_fight.py --tickers GLD. | ||||||||||||||||||||||
| SPY | Neville:0865 | 12x $758C 27 Jul 2026 (6d) | $743.63 | $758.65 | $0.87 | $0.87 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 14.37 OTM. The $0.87 left is all time value, bleeding your way (~$719 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $758.65 (breakeven). 🚪 Escape paths deferred , SPY is a heavy chain and this call is WATCH, not TRIPPED, so it was not fetched to keep the portfolio run fast. For the live roll menu, run fortress_fight.py --tickers SPY. | ||||||||||||||||||||||
| IGV | Main:1299 | 12x $96.5C 24 Jul 2026 (3d) | $93.28 | $97.00 | $0.53 | $0.53 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 3.22 OTM. The $0.53 left is all time value, bleeding your way (~$543 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $97.00 (breakeven). | ||||||||||||||||||||||
| NVDA | Neville:0865 | 5x $212.5C 24 Jul 2026 (3d) | $203.72 | $213.74 | $1.39 | $1.39 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 8.78 OTM. The $1.39 left is all time value, bleeding your way (~$596 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $213.74 (breakeven). | ||||||||||||||||||||||
| QCOM | RetireInc:7291 | 5x $180C 24 Jul 2026 (3d) | $172.32 | $181.61 | $3.07 | $3.07 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 7.68 OTM. The $3.07 left is all time value, bleeding your way (~$778 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $181.61 (breakeven). | ||||||||||||||||||||||
| COIN-LC165 | Main:1299 | 8x $170C 24 Jul 2026 (3d) | $162.05 | $172.10 | $2.06 | $2.06 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 7.95 OTM. The $2.06 left is all time value, bleeding your way (~$1,640 kept if it expires quiet). ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $169.15 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||
| MSTR-LC125 | RetireInc:7291 | 4x $105C 24 Jul 2026 (3d) | $98.84 | $106.34 | $1.08 | $1.08 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 6.16 OTM. The $1.08 left is all time value, bleeding your way (~$517 kept if it expires quiet). ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $104.47 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||
| NEM | Main:1299 | 5x $97C 24 Jul 2026 (3d) | $90.31 | $97.96 | $0.76 | $0.76 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 6.69 OTM. The $0.76 left is all time value, bleeding your way (~$456 kept if it expires quiet). ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $96.52 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||
| MDB | Neville:0865 | 1x $350C 24 Jul 2026 (3d) | $325.00 | $355.09 | $1.89 | $1.89 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 25.00 OTM. The $1.89 left is all time value, bleeding your way (~$504 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $355.09 (breakeven). | ||||||||||||||||||||||
| DELL | RetireInc:7291 | 3x $420C 24 Jul 2026 (3d) | $385.46 | $425.13 | $9.74 | $9.74 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 34.54 OTM. The $9.74 left is all time value, bleeding your way (~$1,525 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $425.13 (breakeven). | ||||||||||||||||||||||
| SPCX | Neville:0865 | 5x $134C 24 Jul 2026 (3d) | $120.91 | $135.04 | $2.03 | $2.03 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 13.09 OTM. The $2.03 left is all time value, bleeding your way (~$496 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $135.04 (breakeven). | ||||||||||||||||||||||
| COIN-LC500 | Main:1299 | 25x $180C 24 Jul 2026 (3d) | $162.05 | $180.52 | $0.79 | $0.79 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 17.95 OTM. The $0.79 left is all time value, bleeding your way (~$1,175 kept if it expires quiet). ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $179.10 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||
| CRWV | Neville:0865 | 5x $84C 24 Jul 2026 (3d) | $74.60 | $84.96 | $0.88 | $0.88 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 9.40 OTM. The $0.88 left is all time value, bleeding your way (~$453 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $84.96 (breakeven). | ||||||||||||||||||||||
| RKLB | RetireInc:7291 | 6x $75C 24 Jul 2026 (3d) | $66.50 | $76.39 | $1.07 | $1.07 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 8.50 OTM. The $1.07 left is all time value, bleeding your way (~$801 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $76.39 (breakeven). | ||||||||||||||||||||||
| APP | RetireInc:7291 | 1x $480C 24 Jul 2026 (3d) | $424.60 | $486.90 | $2.44 | $2.44 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 55.40 OTM. The $2.44 left is all time value, bleeding your way (~$685 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $486.90 (breakeven). | ||||||||||||||||||||||
| ENPH | RetireInc:7291 | 10x $45C 24 Jul 2026 (3d) | $39.65 | $45.56 | $0.77 | $0.77 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 5.35 OTM. The $0.77 left is all time value, bleeding your way (~$506 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $45.56 (breakeven). | ||||||||||||||||||||||
| INTC | Neville:0865 | 5x $116C 24 Jul 2026 (3d) | $99.22 | $117.62 | $1.48 | $1.48 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 16.78 OTM. The $1.48 left is all time value, bleeding your way (~$784 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $117.62 (breakeven). | ||||||||||||||||||||||
| MU-LC970 | Neville:0865 | 2x $1040C 24 Jul 2026 (3d) | $886.89 | $1,047.99 | $5.67 | $5.67 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 153.11 OTM. The $5.67 left is all time value, bleeding your way (~$1,588 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,047.99 (breakeven). | ||||||||||||||||||||||
| GOOG-LC300 | Neville:0865 | 15x $370C 31 Jul 2026 (10d) | $353.47 | $385.01 | $4.89 | $4.89 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 16.53 OTM. The $4.89 left is all time value, bleeding your way (~$22,444 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $385.01 (breakeven). | ||||||||||||||||||||||
| AMZN | Joint:1782 | 10x $280C 31 Jul 2026 (10d) | $249.92 | $283.10 | $1.54 | $1.54 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 30.08 OTM. The $1.54 left is all time value, bleeding your way (~$3,048 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $283.10 (breakeven). | ||||||||||||||||||||||
| COIN-LC145 | RetireInc:7291 | 3x $190C 31 Jul 2026 (10d) | $162.05 | $193.34 | $2.38 | $2.38 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 27.95 OTM. The $2.38 left is all time value, bleeding your way (~$988 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $193.34 (breakeven). | ||||||||||||||||||||||
| MU-LC880 | Main:1299 | 5x $1050C 31 Jul 2026 (10d) | $886.89 | $1,069.99 | $17.05 | $17.05 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 163.11 OTM. The $17.05 left is all time value, bleeding your way (~$9,972 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,069.99 (breakeven). | ||||||||||||||||||||||
| IREN-LC45 | Neville:0865 | 20x $55C 7 Aug 2026 (17d) | $41.66 | $55.87 | $0.39 | $0.39 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 13.34 OTM. The $0.39 left is all time value, bleeding your way (~$1,638 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.87 (breakeven). | ||||||||||||||||||||||
| IREN-LC50 | RetireInc:7291 | 20x $55C 7 Aug 2026 (17d) | $41.66 | $55.85 | $0.39 | $0.39 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||
🟢 HOLD · theta is winning 13.34 OTM. The $0.39 left is all time value, bleeding your way (~$1,610 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.85 (breakeven). | ||||||||||||||||||||||
| Fortress | Acct | Ct | Price | CC-SS | ↑ whole | Sell strike | Touch odds | Per cycle | Income @ strike | Normal income | Action |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GOOG-LC340 ↗⚡ER 2d | Neville:0865 | 5 | $353.47 | $381.80 | 8.0% | $382.50 24 Jul 2026 (3d) · 90% surv | 20% | $730 | $7,300/mo (68%) | $10,659/mo | sell 5x $382.50 CC |
| IREN-LC25-1299 ↗ | Main:1299 | 20 | $41.63 | $55.13 | 32.4% | $56 7 Aug 2026 (17d) · 88% surv | 25% | $1,200 | $2,118/mo (15%) | $14,471/mo | sell 20x $56 CC |
| IREN-LC25-1782 ↗ | Joint:1782 | 20 | $41.63 | $55.13 | 32.4% | $56 7 Aug 2026 (17d) · 88% surv | 25% | $1,200 | $2,118/mo (15%) | $14,471/mo | sell 20x $56 CC |
| CLSK ↗⚡ER 17d | RetireInc:7291 | 25 | $14.57 | $18.69 | 28.2% | $19 14 Aug 2026 (24d) · 87% surv | 29% | $800 | $1,000/mo (19%) | $5,382/mo | sell 25x $19 CC |
| RIOT ↗BBC⚡ER 10d | Joint:1782 | 50 | $20.08 | $23.03 | 14.7% | $24 31 Jul 2026 (10d) · 86% surv | 29% | $1,500 | $4,500/mo (35%) | $12,794/mo | sell 50x $24 CC |
| NOW ↗⚡ER 2d | Main:1299 | 10 | $104.28 | $113.14 | 8.5% | $116 24 Jul 2026 (3d) · 81% surv | 39% | $2,370 | $23,700/mo (172%) | $13,765/mo | sell 10x $116 CC |
| MARA-LC40 ↗⚡ER 8d | Main:1299 | 200 | $11.77 | $14.44 | 22.6% | $14.50 14 Aug 2026 (24d) · 82% surv | 39% | $7,200 | $9,000/mo (29%) | $31,059/mo | sell 200x $14.50 CC |
| GOOG-LC310 ↗⚡ER 2d | Joint:1782 | 5 | $353.47 | $345.90 | 0.0% | $372.50 24 Jul 2026 (3d) · 81% surv | 39% | $1,525 | $15,250/mo (143%) | $10,659/mo | sell 5x $372.50 CC |
| Fortress | Acct | Ct | Price | BE SS | Headroom |
|---|---|---|---|---|---|
| HIMS | Main:1299 | 15 | $32.70 | $17.47 | +87.2% |
| Fortress | Acct | Ct | Price | BE SS | Why excluded |
|---|---|---|---|---|---|
| BMNR-LC23-1299 | Main:1299 | 75 | $16.75 | $39.13 | excluded by CSV (Skip) · 57.2% below BE SS · also tagged: Half Max |
| BMNR-LC23-1782 | Joint:1782 | 150 | $16.75 | $30.29 | excluded by CSV (Skip) · 44.7% below BE SS · also tagged: Half Max |
| BMNR-LC25 | Main:1299 | 50 | $16.75 | $44.46 | excluded by CSV (Skip) · 62.3% below BE SS · also tagged: Half Max |
| ETHA | Main:1299 | 50 | $14.44 | $17.33 | excluded by CSV (Skip) · 16.7% below BE SS |
| IBIT | Joint:1782 | 50 | $37.01 | $70.58 | excluded by CSV (Skip) · 47.6% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC20-1299 | Main:1299 | 200 | $11.77 | $22.69 | excluded by CSV (Skip) · 48.1% below BE SS · also tagged: Half Max |
| MARA-LC20-1782 | Joint:1782 | 50 | $11.77 | $24.33 | excluded by CSV (Skip) · 51.6% below BE SS · also tagged: Half Max |
| MARA-LC25 | Neville:0865 | 250 | $11.77 | $26.40 | excluded by CSV (Skip) · 55.4% below BE SS |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| AMZN | Joint:1782 | 10 | $256.25 | 10x $280C 31 Jul 2026 (10d) |
| APP | RetireInc:7291 | 1 | $588.00 | 1x $480C 24 Jul 2026 (3d) |
| COIN-LC145 | RetireInc:7291 | 3 | $182.40 | 3x $190C 31 Jul 2026 (10d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $170C 24 Jul 2026 (3d) |
| COIN-LC500 | Main:1299 | 25 | $563.00 | 25x $180C 24 Jul 2026 (3d) |
| CRWV | Neville:0865 | 5 | $125.45 | 5x $84C 24 Jul 2026 (3d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $420C 24 Jul 2026 (3d) |
| ENPH | RetireInc:7291 | 10 | $56.15 | 10x $45C 24 Jul 2026 (3d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $377C 24 Jul 2026 (3d) |
| GOOG-LC300 | Neville:0865 | 15 | $373.00 | 15x $370C 31 Jul 2026 (10d) |
| IGV | Main:1299 | 12 | $96.50 | 12x $96C 24 Jul 2026 (3d) [LEAPS_ONLY, NO_HEDGE] |
| INTC | Neville:0865 | 5 | $114.00 | 5x $116C 24 Jul 2026 (3d) |
| IREN-LC45 | Neville:0865 | 20 | $56.50 | 20x $55C 7 Aug 2026 (17d) |
| IREN-LC50 | RetireInc:7291 | 20 | $63.43 | 20x $55C 7 Aug 2026 (17d) |
| MDB | Neville:0865 | 1 | $362.90 | 1x $350C 24 Jul 2026 (3d) |
| META | Main:1299 | 3 | $601.50 | 3x $630C 31 Jul 2026 (10d) |
| MSTR-LC125 | RetireInc:7291 | 4 | $161.00 | 4x $105C 24 Jul 2026 (3d) |
| MU-LC880 | Main:1299 | 5 | $1,028.60 | 5x $1050C 31 Jul 2026 (10d) |
| MU-LC970 | Neville:0865 | 2 | $1,220.00 | 2x $1040C 24 Jul 2026 (3d) |
| NEM | Main:1299 | 5 | $114.54 | 5x $97C 24 Jul 2026 (3d) |
| NVDA | Neville:0865 | 5 | $199.60 | 5x $212C 24 Jul 2026 (3d) |
| QCOM | RetireInc:7291 | 5 | $224.00 | 5x $180C 24 Jul 2026 (3d) |
| RKLB | RetireInc:7291 | 6 | $141.55 | 6x $75C 24 Jul 2026 (3d) |
| SPCX | Neville:0865 | 5 | $186.00 | 5x $134C 24 Jul 2026 (3d) |
| SPY | Neville:0865 | 12 | $764.00 | 12x $758C 27 Jul 2026 (6d) [LEAPS_ONLY, NO_HEDGE] |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 71 | 55% | 85% | +29pp |
| 60-70% | 115 | 64% | 88% | +24pp |
| 70-80% | 162 | 77% | 98% | +22pp |
| 80-90% | 199 | 84% | 99% | +15pp |
| 90-100% | 340 | 94% | 100% | +6pp |
Touch odds: predicted 38% avg vs realized 22% touch rate over 887 resolved (daily highs, exact intraday touch).
🚪 Roll actuals vs playbook: 75 real buyback(s) recorded · 18 roll(s), net +$0.84/sh avg.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.