FIGHT income if all primaries filled: $46,402/mo (52% of normal target) · E[net] after expected escape cost $13,471/mo · plus $21,210/mo CC-safe on 3 shallow row(s) ⓘ
ASSIGNMENT EXPOSURE across every open short call: $56,976 locked in if all 4 call(s) struck below their fortress' recovery-to-whole floor were assigned today, before premium; 1 call(s) have no marked floor and are not counted.
| POSITION | CC-SAFE | INCOME LADDER · SAFEST ⟶ RICHEST | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | CC-safe ≥ floor | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Banked | Cap @ CC-SS | ↑ whole |
| SPCX ↗ ▲ UP +2.7% Neville:0865 · Next Fri | 5 | $151.43 | $190.07 | 5 × $195 2 Oct (22d) $295 cyc · $402/mo 97% survhist 96% · T:6%hist 3% | 5 × $170 18 Sep (8d) $400 cyc · $1,500/mo 91% survhist 96% · T:19%hist 13% | 🎯 5 × $165 18 Sep (8d) $665 cyc · $2,494/mo 85% survhist 86% · T:32%hist 31% | 4 × $160 18 Sep (8d) $896 cyc · $3,360/mo 75% survhist 83% · T:51%hist 44% | 5 × $155 18 Sep (8d) $1,850 cyc · $6,938/mo 62% survhist 65% · T:78%hist 64% | $3,445 | -$11,870 (87.9% IC) | 25.5% |
| AMZN ↗ Joint:1782 · Next Fri | 5 | $250.88 | $270.08 | 5 × $275 2 Oct (22d) $625 cyc · $852/mo 89% survhist 86% · T:22%hist 26% | 5 × $267.50 18 Sep (8d) $305 cyc · $1,144/mo 91% survhist 96% · T:17%hist 13% | 🎯 5 × $262.50 18 Sep (8d) $610 cyc · $2,288/mo 84% survhist 86% · T:32%hist 31% | 5 × $260 18 Sep (8d) $880 cyc · $3,300/mo 79% survhist 83% · T:43%hist 39% | 4 × $252.50 18 Sep (8d) $1,700 cyc · $6,375/mo 57% survhist 70% · T:88%hist 79% | $980 | -$3,182 (9.4% IC) | 7.7% |
| APP ↗ RetireInc:7291 · Next Fri | 1 | $307.22 | $612.31 | — | 1 × $345 18 Sep (8d) $115 cyc · $431/mo 91% survhist 96% · T:18%hist 13% | 🎯 1 × $332.50 18 Sep (8d) $250 cyc · $938/mo 83% survhist 86% · T:35%hist 31% | 1 × $325 18 Sep (8d) $410 cyc · $1,537/mo 76% survhist 83% · T:50%hist 39% | 1 × $312.50 18 Sep (8d) $790 cyc · $2,962/mo 60% survhist 70% · T:83%hist 79% | $2,348 | -$27,731 (216.7% IC) | 99.3% |
| GOOG-LC340 ↗ Neville:0865 · Next Fri | 5 | $326.83 | $383.65 | 5 × $385 2 Oct (22d) $215 cyc · $293/mo 97% survhist 96% · T:6%hist 3% | 5 × $347.50 18 Sep (8d) $400 cyc · $1,500/mo 90% survhist 96% · T:19%hist 13% | 5 × $340 18 Sep (8d) $810 cyc · $3,038/mo 81% survhist 86% · T:39%hist 31% | 🎯 5 × $337.50 18 Sep (8d) $1,055 cyc · $3,956/mo 77% survhist 83% · T:47%hist 39% | 5 × $330 18 Sep (8d) $2,175 cyc · $8,156/mo 59% survhist 70% · T:83%hist 79% | $24,503 | -$22,021 (86.4% IC) | 17.4% |
| IREN-LC50 ↗ RetireInc:7291 · Next Fri | 20 | $43.85 | $66.61 | 20 × $65 18 Sep (8d) $40 cyc · $150/mo 99% survhist 96% · T:2%hist 3% | 20 × $52 18 Sep (8d) $640 cyc · $2,400/mo 91% survhist 96% · T:18%hist 13% | 🎯 19 × $50 18 Sep (8d) $1,045 cyc · $3,919/mo 86% survhist 86% · T:29%hist 26% | 18 × $48 18 Sep (8d) $1,584 cyc · $5,940/mo 78% survhist 83% · T:45%hist 39% | 20 × $45.50 18 Sep (8d) $3,160 cyc · $11,850/mo 64% survhist 65% · T:75%hist 64% | $3,610 | -$30,505 (222.7% IC) | 51.9% |
| RKLB ↗ RetireInc:7291 · Next Fri | 6 | $64.43 | $149.30 | — | 6 × $75 18 Sep (8d) $222 cyc · $832/mo 91% survhist 96% · T:19%hist 13% | 🎯 6 × $72 18 Sep (8d) $366 cyc · $1,372/mo 85% survhist 86% · T:32%hist 31% | 6 × $70 18 Sep (8d) $534 cyc · $2,002/mo 79% survhist 83% · T:44%hist 39% | 6 × $66 18 Sep (8d) $1,116 cyc · $4,185/mo 61% survhist 65% · T:81%hist 79% | $2,212 | -$46,016 (288.9% IC) | 131.7% |
| SHALLOW · NOT A DEEP DRAWDOWN a CC at the floor still pays, so recovery is the trade: 🎯 sits on the CC-SAFE rung (assignment breaks even or better) and the income rungs beside it are fidelity, priced with what assignment below the floor would lock | |||||||||||
| GOOG-LC300 ↗ BORDERLINE 29% Neville:0865 · Next Fri | 15 | $326.83 | $344.91 | 🎯 15 × $345 25 Sep (15d) $3,270 cyc · $6,540/mo 82% survhist 86% · T:37%hist 31% above floor +$137 · hole 4.1mo | 15 × $347.50 18 Sep (8d) $1,200 cyc · $4,500/mo 90% survhist 96% · T:19%hist 13% above floor +$3,887 · hole 6.0mo | 13 × $340 18 Sep (8d) $2,106 cyc · $7,898/mo 81% survhist 86% · T:39%hist 31% safe once 🎯 banks · hole 3.4mo | 15 × $337.50 18 Sep (8d) $3,165 cyc · $11,869/mo 77% survhist 83% · T:47%hist 39% safe once 🎯 banks · hole 2.3mo | 14 × $330 18 Sep (8d) $6,090 cyc · $22,838/mo 59% survhist 70% · T:83%hist 79% safe once 🎯 banks · hole 1.2mo | $31,054 | +$137 whole if assigned | 5.5% whole ~13 Jan on 🎯 |
| NVDA ↗ ▼ DOWN -2.3% Main:1299 · Next Fri | 10 | $218.48 | $227.71 | 🎯 10 × $230 18 Sep (8d) $1,080 cyc · $4,050/mo 85% survhist 86% · T:31%hist 31% above floor +$2,294 · hole 2.3mo | 10 × $235 18 Sep (8d) $510 cyc · $1,912/mo 92% survhist 96% · T:16%hist 13% above floor +$7,294 · hole 4.8mo | 🎯 10 × $230 18 Sep (8d) $1,080 cyc · $4,050/mo 85% survhist 86% · T:31%hist 31% above floor +$2,294 · hole 2.3mo | 8 × $225 18 Sep (8d) $1,752 cyc · $6,570/mo 72% survhist 83% · T:56%hist 44% locks −$413 · hole 1.4mo | 8 × $220 18 Sep (8d) $3,240 cyc · $12,150/mo 56% survhist 70% · T:89%hist 79% locks −$2,925 · hole 0.8mo | $403 | +$2,294 whole if assigned | 4.2% whole ~18 Nov on 🎯 |
| SPY ↗ ⚐ ▼ DOWN -0.5% Neville:0865 · Next Fri | 12 | $758.21 | $703.43 | 🎯 12 × $766 14 Sep (4d) $1,416 cyc · $10,620/mo 81% survhist 86% · T:38%hist 31% above floor +$75,088 | 12 × $776 18 Sep (8d) $816 cyc · $3,060/mo 90% survhist 96% · T:19%hist 13% above floor +$87,088 | 11 × $771 18 Sep (8d) $1,705 cyc · $6,394/mo 82% survhist 86% · T:37%hist 31% above floor +$74,331 | 12 × $769 18 Sep (8d) $2,496 cyc · $9,360/mo 78% survhist 83% · T:45%hist 39% above floor +$78,688 | 12 × $763 18 Sep (8d) $5,256 cyc · $19,710/mo 63% survhist 65% · T:75%hist 64% above floor +$71,488 | $5,271 | +$75,088 whole if assigned | 0.0% |
| ABOVE WATER no FIGHT needed; sell normal CCs (cc_scanner owns these writes) | |||||||||||
| ETHA Main:1299 | 50 | $18.28 | $17.33 BE | +5.5% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| HIMS Main:1299 | 15 | $27.53 | $17.47 BE | +57.6% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | |||||||||||
| COIN-LC500 ↗ ▼ DOWN -2.6% Main:1299 · Next Fri | 25 | $171.27 | $351.02 | 25 × $350 18 Sep (8d) $25 cyc · $94/mo 99+% survhist 96% · T:0%hist 3% | 25 × $197.50 18 Sep (8d) $2,575 cyc · $9,656/mo 91% survhist 96% · T:18%hist 13% | 🎯 21 × $190 18 Sep (8d) $3,864 cyc · $14,490/mo 85% survhist 86% · T:32%hist 31% | 22 × $185 18 Sep (8d) $5,940 cyc · $22,275/mo 78% survhist 83% · T:45%hist 39% | 21 × $175 18 Sep (8d) $11,655 cyc · $43,706/mo 60% survhist 65% · T:82%hist 79% | $12,888 | -$334,275 (212.2% IC) | 105.0% |
| GLXY ↗ ⚐ ▼ DOWN -4.2% Main:1299 · Next Fri | 25 | $24.12 | $34.70 | 25 × $33.50 25 Sep (15d) $25 cyc · $50/mo 96% survhist 96% · T:8%hist 3% | 25 × $28.50 18 Sep (8d) $500 cyc · $1,875/mo 92% survhist 96% · T:16%hist 13% | 25 × $27.50 18 Sep (8d) $700 cyc · $2,625/mo 83% survhist 86% · T:36%hist 31% | 🎯 25 × $26.50 18 Sep (8d) $1,075 cyc · $4,031/mo 78% survhist 83% · T:47%hist 39% | 25 × $25 18 Sep (8d) $2,125 cyc · $7,969/mo 63% survhist 65% · T:77%hist 64% | $4,837 | -$19,414 (351.4% IC) | 43.8% |
| TOTAL (11) | 129 | following every 🎯 $14,696 cyc · $54,698/mo | $6,991 cyc · $23,051/mo 9 of 11 | $7,683 cyc · $28,811/mo | $13,201 cyc · $49,504/mo | $19,787 cyc · $74,201/mo | $39,157 cyc · $146,839/mo | $91,550 | -$495,015 | ||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $402/mo |
| vs 50% target ($3,150/mo) | -87% |
| vs normal income ($6,300/mo) | 6% covered |
| Net income (after hedge) | $402/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($13,500) | 0.0% |
| … as % of ML ($43,500) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-19,923 |
| Spot \ Time | ≥ 12d left | 3-11d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $193.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $193-195.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $195.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $195.00 (2.1σ) | $295 | $1,536 | +$21,448 | +$4,995 |
| +2.5% | $199.87 (2.3σ) | $-2,142 | $1,465 | +$21,378 | +$4,995 |
| +5% | $204.75 (2.5σ) | $-4,580 | $1,394 | +$21,307 | +$4,995 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$170 | 25 Sep 2026 | 11d left | +$1.72/sh | +$860 cycle +$1,260 [+$764…+$1,269] · 100% credit | 67% surv 52% | -$9,637 NOT cap gain +$10,276 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$176 | 2 Oct 2026 | 18d left | +$0.94/sh | +$470 cycle +$870 [+$166…+$820] · 85% credit | 73% surv 64% | -$7,080 NOT cap gain +$12,833 |
| Up-and-out for even (raise the cap, free) | ~$174 | 25 Sep 2026 | 11d left | +$0.29/sh | +$147 cycle +$547 [-$82…+$443] · 68% credit | 71% surv 61% | -$8,616 NOT cap gain +$11,296 |
| Max even-money escape in the band | ~$179 | 2 Oct 2026 | 18d left | +$0.11/sh | +$53 cycle +$453 [-$320…+$384] · 52% credit | 76% surv 69% | -$6,284 NOT cap gain +$13,629 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$181 | 2 Oct 2026 | 18d left | -$0.58/sh | -$290 cycle +$110 [-$733…+$13] · 26% credit | 78% surv 73% | -$5,412 NOT cap gain +$14,500 |
| budget: banked $400 debit $290 (72% used ≈ 0.8 wk of income) → whole cycle still +$110 cash · rolled 5 ct earn ≈ $3,066/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,500/mo |
| vs 50% target ($3,150/mo) | -52% |
| vs normal income ($6,300/mo) | 24% covered |
| Net income (after hedge) | $1,500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,635 |
| … as % of IC ($13,500) | 71.4% |
| … as % of ML ($43,500) | 22.2% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (5 ct) | $-19,918 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $168.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $168-170.81 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $170.81 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $170.00 (1.5σ) | $400 | $-10,497 | +$9,416 | +$100 |
| +2.5% | $174.25 (1.8σ) | $-1,725 | $-10,558 | +$9,354 | -$2,025 |
| +5% | $178.50 (2.1σ) | $-3,850 | $-10,620 | +$9,292 | -$4,150 |
| SS (= V-bounce) | $186.00 (2.7σ) | $-7,600 | $-10,729 | +$9,184 | -$7,400 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$165 | 25 Sep 2026 | 11d left | +$1.82/sh | +$909 cycle +$1,574 [+$722…+$1,194] · 100% credit | 67% surv 52% | -$11,750 NOT cap gain +$8,163 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$171 | 2 Oct 2026 | 18d left | +$1.03/sh | +$517 cycle +$1,182 [+$106…+$695] · 81% credit | 73% surv 64% | -$9,195 NOT cap gain +$10,718 |
| Up-and-out for even (raise the cap, free) | ~$169 | 25 Sep 2026 | 11d left | +$0.39/sh | +$197 cycle +$862 [-$113…+$349] · 61% credit | 71% surv 61% | -$10,729 NOT cap gain +$9,184 |
| Max even-money escape in the band | ~$174 | 2 Oct 2026 | 18d left | +$0.20/sh | +$101 cycle +$766 [-$382…+$260] · 42% credit | 76% surv 69% | -$8,398 NOT cap gain +$11,515 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$179 | 2 Oct 2026 | 18d left | -$1.10/sh | -$550 cycle +$115 [-$1,180…-$437] · 11% credit | 81% surv 77% | -$6,621 NOT cap gain +$13,291 |
| budget: banked $665 debit $550 (83% used ≈ 1.0 wk of income) → whole cycle still +$115 cash · rolled 5 ct earn ≈ $2,527/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,494/mo |
| vs 50% target ($3,150/mo) | -21% |
| vs normal income ($6,300/mo) | 40% covered |
| Net income (after hedge) | $2,494/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,870 |
| … as % of IC ($13,500) | 87.9% |
| … as % of ML ($43,500) | 27.3% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (5 ct) | $-19,923 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $163.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $163-166.35 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $166.35 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $165.00 (1.1σ) | $665 | $-12,659 | +$7,253 | +$365 |
| +2.5% | $169.12 (1.4σ) | $-1,397 | $-12,719 | +$7,193 | -$1,697 |
| +5% | $173.25 (1.7σ) | $-3,460 | $-12,779 | +$7,134 | -$3,760 |
| SS (= V-bounce) | $186.00 (2.7σ) | $-9,835 | $-12,964 | +$6,949 | -$9,635 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$160 | 25 Sep 2026 | 11d left | +$1.91/sh | +$764 cycle +$1,660 [+$552…+$853] · 100% credit | 67% surv 52% | -$14,032 NOT cap gain +$5,880 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$166 | 2 Oct 2026 | 18d left | +$1.12/sh | +$447 cycle +$1,343 [+$56…+$466] · 81% credit | 73% surv 64% | -$11,402 NOT cap gain +$8,511 |
| Up-and-out for even (raise the cap, free) | ~$164 | 25 Sep 2026 | 11d left | +$0.48/sh | +$194 cycle +$1,090 [-$101…+$213] · 55% credit | 72% surv 61% | -$12,869 NOT cap gain +$7,044 |
| Max even-money escape in the band | ~$169 | 2 Oct 2026 | 18d left | +$0.29/sh | +$115 cycle +$1,011 [-$337…+$100] · 33% credit | 76% surv 69% | -$10,520 NOT cap gain +$9,393 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$179 | 2 Oct 2026 | 18d left | -$1.90/sh | -$760 cycle +$136 [-$1,437…-$870] · 0% credit | 86% surv 83% | -$6,540 NOT cap gain +$13,372 |
| budget: banked $896 debit $760 (85% used ≈ 1.0 wk of income) → whole cycle still +$136 cash · rolled 4 ct earn ≈ $1,405/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $3,360/mo |
| vs 50% target ($3,150/mo) | +7% |
| vs normal income ($6,300/mo) | 53% covered |
| Net income (after hedge) | $3,480/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,132 |
| … as % of IC ($13,500) | 82.5% |
| … as % of ML ($43,500) | 25.6% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (4 ct) | $-15,940 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $158.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $158-162.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $162.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $160.00 (≤1σ, normal week) | $896 | $-14,796 | +$5,117 | +$656 |
| +2.5% | $164.00 (≤1σ, normal week) | $-704 | $-14,454 | +$5,459 | -$944 |
| +5% | $168.00 (1.3σ) | $-2,304 | $-14,112 | +$5,801 | -$2,544 |
| SS (= V-bounce) | $186.00 (2.7σ) | $-9,504 | $-12,673 | +$7,240 | -$9,344 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$155 | 25 Sep 2026 | 11d left | +$1.99/sh | +$995 cycle +$2,845 [+$677…+$886] · 100% credit | 67% surv 52% | -$15,334 NOT cap gain +$4,578 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$161 | 2 Oct 2026 | 18d left | +$1.19/sh | +$595 cycle +$2,445 [-$21…+$350] · 73% credit | 73% surv 65% | -$12,787 NOT cap gain +$7,125 |
| Up-and-out for even (raise the cap, free) | ~$159 | 25 Sep 2026 | 11d left | +$0.57/sh | +$283 cycle +$2,133 [-$175…+$97] · 44% credit | 72% surv 61% | -$14,313 NOT cap gain +$5,600 |
| Max even-money escape in the band | ~$164 | 2 Oct 2026 | 18d left | +$0.36/sh | +$182 cycle +$2,032 [-$536…-$98] · 19% credit | 76% surv 69% | -$11,986 NOT cap gain +$7,926 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$184 | 2 Oct 2026 | 18d left | -$2.89/sh | -$1,446 cycle +$404 [-$2,704…-$1,907] | 93% surv 92% | -$3,905 NOT cap gain +$16,007 |
| budget: banked $1,850 debit $1,446 (78% used ≈ 0.9 wk of income) → whole cycle still +$404 cash · rolled 5 ct earn ≈ $825/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,938/mo |
| vs 50% target ($3,150/mo) | +120% |
| vs normal income ($6,300/mo) | 110% covered |
| Net income (after hedge) | $6,938/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,685 |
| … as % of IC ($13,500) | 116.2% |
| … as % of ML ($43,500) | 36.1% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (5 ct) | $-19,938 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $153.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $153-158.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $158.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $155.00 (≤1σ, normal week) | $1,850 | $-16,329 | +$3,583 | +$1,550 |
| +2.5% | $158.88 (≤1σ, normal week) | $-88 | $-16,385 | +$3,527 | -$388 |
| +5% | $162.75 (≤1σ, normal week) | $-2,025 | $-16,442 | +$3,471 | -$2,325 |
| SS (= V-bounce) | $186.00 (2.7σ) | $-13,650 | $-16,779 | +$3,134 | -$13,450 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $852/mo |
| vs 50% target ($3,098/mo) | -72% |
| vs normal income ($6,196/mo) | 14% covered |
| Net income (after hedge) | $60/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($33,960) | 0.0% |
| … as % of ML ($51,460) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-9,920 |
| Spot \ Time | ≥ 12d left | 3-11d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $272.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $272-276.32 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $276.32 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $275.00 (1.3σ) | $625 | $3,367 | +$13,252 | +$4,020 |
| +2.5% | $281.88 (1.7σ) | $-2,812 | $3,528 | +$13,413 | +$4,020 |
| +5% | $288.75 (2.1σ) | $-6,250 | $3,690 | +$13,575 | +$4,020 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$272 | 2 Oct 2026 | 18d left | +$1.22/sh | +$610 cycle +$915 [+$366…+$1,010] · 90% credit | 72% surv 61% | +$1,888 SAFE cap gain +$11,773 |
| reaches SS ✓ | |||||||
| Roll out (same strike, buy time) | ~$268 | 21 Sep 2026 | 7d left | +$0.09/sh | +$43 cycle +$348 [-$19…+$419] · 71% credit | 67% surv 51% | -$836 NOT cap gain +$9,049 |
| Safety roll (pay small debit, max POP) | ~$277 | 2 Oct 2026 | 18d left | -$0.60/sh | -$301 cycle +$4 [-$702…+$7] · 26% credit | 78% surv 72% | +$3,594 SAFE cap gain +$13,479 |
| budget: banked $305 debit $301 (99% used ≈ 1.1 wk of income) → whole cycle still +$4 cash · rolled 5 ct earn ≈ $2,848/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $1,144/mo |
| vs 50% target ($3,098/mo) | -63% |
| vs normal income ($6,196/mo) | 18% covered |
| Net income (after hedge) | $351/mo |
| Cap give-up @ CC-SS (V-bounce) | -$987 |
| … as % of IC ($33,960) | 2.9% |
| … as % of ML ($51,460) | 1.9% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (5 ct) | $-9,908 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $264.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $265-268.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $268.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $267.50 (1.5σ) | $305 | $-879 | +$9,006 | -$50 |
| +2.5% | $274.19 (2.1σ) | $-3,039 | $-722 | +$9,163 | -$50 |
| +5% | $280.88 (2.7σ) | $-6,382 | $-565 | +$9,320 | -$50 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$267 | 2 Oct 2026 | 18d left | +$1.36/sh | +$681 cycle +$1,291 [+$302…+$851] · 90% credit | 72% surv 61% | -$354 NOT cap gain +$9,531 |
| SS $268 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$262 | 21 Sep 2026 | 7d left | +$0.21/sh | +$105 cycle +$715 [-$52…+$302] · 64% credit | 67% surv 51% | -$3,087 NOT cap gain +$6,798 |
| Safety roll (pay small debit, max POP) | ~$272 | 2 Oct 2026 | 18d left | -$0.46/sh | -$232 cycle +$378 [-$826…-$114] · 19% credit | 78% surv 71% | +$1,350 SAFE cap gain +$11,235 |
| budget: banked $610 debit $232 (38% used ≈ 0.4 wk of income) → whole cycle still +$378 cash · rolled 5 ct earn ≈ $2,899/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,288/mo |
| vs 50% target ($3,098/mo) | -26% |
| vs normal income ($6,196/mo) | 37% covered |
| Net income (after hedge) | $1,495/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,182 |
| … as % of IC ($33,960) | 9.4% |
| … as % of ML ($51,460) | 6.2% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (5 ct) | $-9,915 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $259.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $260-263.78 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $263.78 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $262.50 (1.0σ) | $610 | $-3,192 | +$6,693 | +$255 |
| +2.5% | $269.06 (1.6σ) | $-2,671 | $-3,038 | +$6,847 | -$2,245 |
| +5% | $275.62 (2.2σ) | $-5,952 | $-2,883 | +$7,002 | -$2,245 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$264 | 2 Oct 2026 | 18d left | +$1.43/sh | +$715 cycle +$1,595 [+$267…+$803] · 90% credit | 72% surv 61% | -$1,359 NOT cap gain +$8,526 |
| SS $268 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$260 | 21 Sep 2026 | 7d left | +$0.27/sh | +$135 cycle +$1,015 [-$77…+$238] · 58% credit | 67% surv 51% | -$4,096 NOT cap gain +$5,789 |
| Safety roll (pay small debit, max POP) | ~$274 | 2 Oct 2026 | 18d left | -$1.68/sh | -$839 cycle +$41 [-$1,611…-$899] · 1% credit | 83% surv 80% | +$2,322 SAFE cap gain +$12,207 |
| budget: banked $880 debit $839 (95% used ≈ 1.1 wk of income) → whole cycle still +$41 cash · rolled 5 ct earn ≈ $1,857/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,300/mo |
| vs 50% target ($3,098/mo) | +7% |
| vs normal income ($6,196/mo) | 53% covered |
| Net income (after hedge) | $2,508/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,162 |
| … as % of IC ($33,960) | 12.3% |
| … as % of ML ($51,460) | 8.1% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (5 ct) | $-9,903 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $257.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $257-261.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $261.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $260.00 (≤1σ, normal week) | $880 | $-4,231 | +$5,654 | +$525 |
| +2.5% | $266.50 (1.4σ) | $-2,370 | $-4,078 | +$5,807 | -$2,725 |
| +5% | $273.00 (2.0σ) | $-5,620 | $-3,925 | +$5,960 | -$3,225 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$257 | 2 Oct 2026 | 18d left | +$1.62/sh | +$650 cycle +$2,350 [+$127…+$410] · 87% credit | 72% surv 61% | -$4,460 NOT cap gain +$5,425 |
| Roll out (same strike, buy time) | ~$252 | 21 Sep 2026 | 7d left | +$0.44/sh | +$177 cycle +$1,877 [-$74…+$56] · 43% credit | 67% surv 51% | -$7,089 NOT cap gain +$2,796 |
| Max even-money escape in the band | ~$257 | 25 Sep 2026 | 11d left | +$0.09/sh | +$37 cycle +$1,737 [-$438…-$173] · 9% credit | 73% surv 63% | -$5,072 NOT cap gain +$4,813 |
| SS $268 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$269 | 25 Sep 2026 | 11d left | -$2.89/sh | -$1,157 cycle +$543 [-$2,167…-$1,535] | 90% surv 89% | +$115 SAFE cap gain +$10,000 |
| budget: banked $1,700 debit $1,157 (68% used ≈ 0.8 wk of income) → whole cycle still +$543 cash · rolled 4 ct earn ≈ $982/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,375/mo |
| vs 50% target ($3,098/mo) | +106% |
| vs normal income ($6,196/mo) | 103% covered |
| Net income (after hedge) | $5,776/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,333 |
| … as % of IC ($33,960) | 15.7% |
| … as % of ML ($51,460) | 10.4% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (4 ct) | $-7,958 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $249.97 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $250-256.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $256.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $252.50 (≤1σ, normal week) | $1,700 | $-7,266 | +$2,619 | +$1,416 |
| +2.5% | $258.81 (≤1σ, normal week) | $-825 | $-6,486 | +$3,399 | -$1,109 |
| +5% | $265.12 (1.3σ) | $-3,350 | $-5,707 | +$4,178 | -$3,634 |
| SS (= V-bounce) | $267.92 (1.5σ) | $-4,468 | $-5,404 | +$4,481 | -$4,584 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$345 | 25 Sep 2026 | 11d left | +$2.98/sh | +$298 cycle +$413 [+$231…+$451] · 97% credit | 66% surv 52% | -$28,013 NOT cap gain +$4,534 |
| Up-and-out for even (raise the cap, free) | ~$350 | 25 Sep 2026 | 11d left | +$0.56/sh | +$56 cycle +$171 [-$57…+$192] · 63% credit | 69% surv 58% | -$27,679 NOT cap gain +$4,869 |
| Max even-money escape in the band | ~$358 | 2 Oct 2026 | 18d left | +$0.67/sh | +$67 cycle +$182 [-$90…+$214] · 59% credit | 73% surv 64% | -$26,849 NOT cap gain +$5,699 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $431/mo |
| vs 50% target ($1,350/mo) | -68% |
| vs normal income ($2,700/mo) | 16% covered |
| Net income (after hedge) | $349/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,616 |
| … as % of IC ($12,800) | 207.9% |
| … as % of ML ($48,300) | 55.1% |
| Recovery months (at normal income) | 9.9 mo |
| Surgical close (1 ct) | $-32,573 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $341.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $342-346.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $346.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $345.00 (1.4σ) | $115 | $-28,311 | +$4,237 | +$110 |
| +2.5% | $353.62 (1.8σ) | $-747 | $-28,232 | +$4,315 | -$752 |
| +5% | $362.25 (2.1σ) | $-1,610 | $-28,154 | +$4,394 | -$1,615 |
| SS (= V-bounce) | $588.00 (10.8σ) | $-24,185 | $-26,099 | +$6,448 | -$6,890 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$335 | 2 Oct 2026 | 18d left | +$5.33/sh | +$533 cycle +$783 [+$396…+$653] · 99% credit | 68% surv 55% | -$28,703 NOT cap gain +$3,845 |
| Roll out (same strike, buy time) | ~$332 | 25 Sep 2026 | 11d left | +$3.23/sh | +$323 cycle +$573 [+$217…+$432] · 98% credit | 66% surv 52% | -$29,217 NOT cap gain +$3,331 |
| Up-and-out for even (raise the cap, free) | ~$338 | 25 Sep 2026 | 11d left | +$0.82/sh | +$82 cycle +$332 [-$73…+$152] · 58% credit | 70% surv 59% | -$28,882 NOT cap gain +$3,666 |
| Max even-money escape in the band | ~$345 | 2 Oct 2026 | 18d left | +$0.92/sh | +$92 cycle +$342 [-$126…+$160] · 51% credit | 73% surv 65% | -$28,053 NOT cap gain +$4,494 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$355 | 2 Oct 2026 | 18d left | -$1.64/sh | -$164 cycle +$86 [-$434…-$107] · 14% credit | 78% surv 73% | -$27,218 NOT cap gain +$5,329 |
| budget: banked $250 debit $164 (66% used ≈ 0.8 wk of income) → whole cycle still +$86 cash · rolled 1 ct earn ≈ $1,174/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $938/mo |
| vs 50% target ($1,350/mo) | -31% |
| vs normal income ($2,700/mo) | 35% covered |
| Net income (after hedge) | $855/mo |
| Cap give-up @ CC-SS (V-bounce) | -$27,731 |
| … as % of IC ($12,800) | 216.7% |
| … as % of ML ($48,300) | 57.4% |
| Recovery months (at normal income) | 10.3 mo |
| Surgical close (1 ct) | $-32,593 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $329.18 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $329-335.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $335.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $332.50 (≤1σ, normal week) | $250 | $-29,539 | +$3,008 | +$245 |
| +2.5% | $340.81 (1.3σ) | $-581 | $-29,464 | +$3,084 | -$586 |
| +5% | $349.12 (1.6σ) | $-1,412 | $-29,388 | +$3,159 | -$1,418 |
| SS (= V-bounce) | $588.00 (10.8σ) | $-25,300 | $-27,214 | +$5,333 | -$8,005 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$328 | 2 Oct 2026 | 18d left | +$5.46/sh | +$546 cycle +$956 [+$361…+$571] · 99% credit | 68% surv 55% | -$29,349 NOT cap gain +$3,199 |
| Roll out (same strike, buy time) | ~$325 | 25 Sep 2026 | 11d left | +$3.36/sh | +$336 cycle +$746 [+$191…+$364] · 97% credit | 66% surv 52% | -$29,861 NOT cap gain +$2,686 |
| Up-and-out for even (raise the cap, free) | ~$330 | 25 Sep 2026 | 11d left | +$0.96/sh | +$96 cycle +$506 [-$93…+$93] · 47% credit | 70% surv 59% | -$29,526 NOT cap gain +$3,022 |
| Max even-money escape in the band | ~$338 | 2 Oct 2026 | 18d left | +$1.05/sh | +$105 cycle +$515 [-$159…+$93] · 42% credit | 73% surv 65% | -$28,698 NOT cap gain +$3,850 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$358 | 2 Oct 2026 | 18d left | -$3.83/sh | -$383 cycle +$27 [-$764…-$432] · 1% credit | 83% surv 80% | -$27,005 NOT cap gain +$5,543 |
| budget: banked $410 debit $383 (93% used ≈ 1.1 wk of income) → whole cycle still +$27 cash · rolled 1 ct earn ≈ $776/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,537/mo |
| vs 50% target ($1,350/mo) | +14% |
| vs normal income ($2,700/mo) | 57% covered |
| Net income (after hedge) | $1,455/mo |
| Cap give-up @ CC-SS (V-bounce) | -$28,321 |
| … as % of IC ($12,800) | 221.3% |
| … as % of ML ($48,300) | 58.6% |
| Recovery months (at normal income) | 10.5 mo |
| Surgical close (1 ct) | $-32,563 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $321.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $322-329.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $329.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $325.00 (≤1σ, normal week) | $410 | $-30,198 | +$2,350 | +$405 |
| +2.5% | $333.12 (≤1σ, normal week) | $-402 | $-30,124 | +$2,424 | -$407 |
| +5% | $341.25 (1.3σ) | $-1,215 | $-30,050 | +$2,498 | -$1,220 |
| SS (= V-bounce) | $588.00 (10.8σ) | $-25,890 | $-27,804 | +$4,743 | -$8,595 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$315 | 2 Oct 2026 | 18d left | +$5.63/sh | +$563 cycle +$1,353 [+$325…+$461] · 99% credit | 68% surv 55% | -$30,315 NOT cap gain +$2,233 |
| Roll out (same strike, buy time) | ~$312 | 25 Sep 2026 | 11d left | +$3.57/sh | +$357 cycle +$1,147 [+$172…+$277] · 98% credit | 66% surv 52% | -$30,824 NOT cap gain +$1,723 |
| Max even-money escape in the band | ~$325 | 2 Oct 2026 | 18d left | +$1.25/sh | +$125 cycle +$915 [-$207…-$12] · 23% credit | 73% surv 65% | -$29,662 NOT cap gain +$2,886 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$320 | 25 Sep 2026 | 11d left | +$0.20/sh | +$20 cycle +$810 [-$244…-$90] · 12% credit | 71% surv 62% | -$30,313 NOT cap gain +$2,235 |
| Safety roll (pay small debit, max POP) | ~$365 | 2 Oct 2026 | 18d left | -$5.93/sh | -$593 cycle +$197 [-$1,147…-$803] | 91% surv 90% | -$26,016 NOT cap gain +$6,531 |
| budget: banked $790 debit $593 (75% used ≈ 0.9 wk of income) → whole cycle still +$197 cash · rolled 1 ct earn ≈ $372/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,962/mo |
| vs 50% target ($1,350/mo) | +119% |
| vs normal income ($2,700/mo) | 110% covered |
| Net income (after hedge) | $2,880/mo |
| Cap give-up @ CC-SS (V-bounce) | -$29,191 |
| … as % of IC ($12,800) | 228.1% |
| … as % of ML ($48,300) | 60.4% |
| Recovery months (at normal income) | 10.8 mo |
| Surgical close (1 ct) | $-32,603 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $309.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $309-320.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $320.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $312.50 (≤1σ, normal week) | $790 | $-31,181 | +$1,366 | +$785 |
| +2.5% | $320.31 (≤1σ, normal week) | $9 | $-31,110 | +$1,437 | +$4 |
| +5% | $328.12 (≤1σ, normal week) | $-772 | $-31,039 | +$1,508 | -$778 |
| SS (= V-bounce) | $588.00 (10.8σ) | $-26,760 | $-28,674 | +$3,873 | -$9,465 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$345 | 2 Oct 2026 | 14d left | +$1.45/sh | +$2,175 cycle +$5,445 [+$1,410…+$2,835] · 100% credit | 67% surv 51% | +$6,245 SAFE cap gain +$27,958 |
| Up-and-out for even (raise the cap, free) | ~$348 | 2 Oct 2026 | 14d left | +$0.04/sh | +$65 cycle +$3,335 [-$951…+$510] · 35% credit | 70% surv 58% | +$8,062 SAFE cap gain +$29,775 |
| Max even-money escape in the band | ~$348 | 2 Oct 2026 | 14d left | +$0.04/sh | +$65 cycle +$3,335 [-$951…+$510] · 35% credit | 70% surv 58% | +$8,062 SAFE cap gain +$29,775 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$353 | 2 Oct 2026 | 14d left | -$1.93/sh | -$2,890 cycle +$380 [-$4,528…-$2,779] · 3% credit | 75% surv 68% | +$11,303 SAFE cap gain +$33,016 |
| budget: banked $3,270 debit $2,890 (88% used ≈ 1.9 wk of income) → whole cycle still +$380 cash · rolled 15 ct earn ≈ $13,840/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,540/mo |
| vs 50% target ($11,175/mo) | -41% |
| vs normal income ($22,350/mo) | 29% covered |
| Net income (after hedge) | $6,540/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (15 ct) | $-21,863 |
| Spot \ Time | ≥ 8d left | 3-7d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $341.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $342-347.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $347.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $345.00 (≤1σ, normal week) | $3,270 | $4,070 | +$25,783 | +$2,760 |
| +2.5% | $353.62 (1.3σ) | $-9,667 | $1,819 | +$23,532 | -$10,177 |
| +5% | $362.25 (1.8σ) | $-22,605 | $-432 | +$21,280 | -$23,115 |
| SS (= V-bounce) | $373.00 (2.3σ) | $-38,730 | $-3,238 | +$18,475 | -$39,240 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$348 | 25 Sep 2026 | 11d left | +$1.77/sh | +$2,649 cycle +$3,849 [+$2,285…+$4,352] · 100% credit | 66% surv 51% | +$7,747 SAFE cap gain +$29,459 |
| Up-and-out for even (raise the cap, free) | ~$351 | 25 Sep 2026 | 11d left | +$0.39/sh | +$589 cycle +$1,789 [-$77…+$1,943] · 73% credit | 70% surv 59% | +$9,614 SAFE cap gain +$31,327 |
| Max even-money escape in the band | ~$356 | 2 Oct 2026 | 18d left | +$0.39/sh | +$589 cycle +$1,789 [-$491…+$1,998] · 65% credit | 74% surv 66% | +$15,810 SAFE cap gain +$37,522 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $4,500/mo |
| vs 50% target ($11,175/mo) | -60% |
| vs normal income ($22,350/mo) | 20% covered |
| Net income (after hedge) | $4,500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (15 ct) | $-21,743 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $344.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $344-348.32 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $348.32 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $347.50 (1.4σ) | $1,200 | $5,098 | +$26,810 | +$690 |
| +2.5% | $356.19 (2.0σ) | $-11,831 | $2,830 | +$24,543 | -$12,341 |
| +5% | $364.88 (2.6σ) | $-24,862 | $563 | +$22,275 | -$25,372 |
| SS (= V-bounce) | $373.00 (3.2σ) | $-37,050 | $-1,558 | +$20,155 | -$37,560 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (13 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$340 | 25 Sep 2026 | 11d left | +$1.95/sh | +$2,529 cycle +$4,635 [+$1,853…+$3,201] · 100% credit | 66% surv 51% | -$692 NOT cap gain +$21,021 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$343 | 2 Oct 2026 | 18d left | +$2.63/sh | +$3,413 cycle +$5,519 [+$2,393…+$3,968] · 99% credit | 70% surv 57% | +$4,120 SAFE cap gain +$25,832 |
| Up-and-out for even (raise the cap, free) | ~$343 | 25 Sep 2026 | 11d left | +$0.57/sh | +$744 cycle +$2,850 [-$252…+$1,081] · 66% credit | 70% surv 59% | +$1,450 SAFE cap gain +$23,163 |
| Max even-money escape in the band | ~$348 | 2 Oct 2026 | 18d left | +$0.59/sh | +$765 cycle +$2,871 [-$716…+$1,088] · 55% credit | 74% surv 66% | +$7,666 SAFE cap gain +$29,379 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$353 | 2 Oct 2026 | 18d left | -$0.92/sh | -$1,194 cycle +$912 [-$3,107…-$1,000] · 11% credit | 79% surv 74% | +$11,903 SAFE cap gain +$33,615 |
| budget: banked $2,106 debit $1,194 (57% used ≈ 0.7 wk of income) → whole cycle still +$912 cash · rolled 13 ct earn ≈ $7,968/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $7,898/mo |
| vs 50% target ($11,175/mo) | -29% |
| vs normal income ($22,350/mo) | 35% covered |
| Net income (after hedge) | $8,034/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,275 |
| … as % of IC ($109,500) | 3.9% |
| … as % of ML ($162,000) | 2.6% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (13 ct) | $-18,909 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $336.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $337-341.69 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $341.69 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $340.00 (≤1σ, normal week) | $2,106 | $-3,221 | +$18,492 | +$1,664 |
| +2.5% | $348.50 (1.5σ) | $-8,944 | $-3,739 | +$17,973 | -$9,386 |
| +5% | $357.00 (2.1σ) | $-19,994 | $-4,258 | +$17,455 | -$20,436 |
| SS (= V-bounce) | $373.00 (3.2σ) | $-40,794 | $-5,234 | +$16,479 | -$41,236 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$338 | 25 Sep 2026 | 11d left | +$2.00/sh | +$3,005 cycle +$6,170 [+$2,089…+$3,424] · 100% credit | 66% surv 51% | -$2,322 NOT cap gain +$19,390 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$341 | 2 Oct 2026 | 18d left | +$2.69/sh | +$4,035 cycle +$7,200 [+$2,723…+$4,394] · 99% credit | 70% surv 57% | +$2,635 SAFE cap gain +$24,348 |
| Up-and-out for even (raise the cap, free) | ~$341 | 25 Sep 2026 | 11d left | +$0.63/sh | +$944 cycle +$4,109 [-$339…+$1,122] · 61% credit | 70% surv 59% | -$455 NOT cap gain +$21,257 |
| Max even-money escape in the band | ~$346 | 2 Oct 2026 | 18d left | +$0.65/sh | +$976 cycle +$4,141 [-$931…+$1,058] · 49% credit | 74% surv 66% | +$5,771 SAFE cap gain +$27,484 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$356 | 2 Oct 2026 | 18d left | -$1.88/sh | -$2,813 cycle +$352 [-$5,722…-$2,974] · 2% credit | 83% surv 80% | +$14,372 SAFE cap gain +$36,085 |
| budget: banked $3,165 debit $2,813 (89% used ≈ 1.0 wk of income) → whole cycle still +$352 cash · rolled 15 ct earn ≈ $6,717/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $11,869/mo |
| vs 50% target ($11,175/mo) | +6% |
| vs normal income ($22,350/mo) | 53% covered |
| Net income (after hedge) | $11,869/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,948 |
| … as % of IC ($109,500) | 7.3% |
| … as % of ML ($162,000) | 4.9% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (15 ct) | $-21,870 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $334.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $334-339.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $339.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $337.50 (≤1σ, normal week) | $3,165 | $-5,327 | +$16,385 | +$2,655 |
| +2.5% | $345.94 (1.3σ) | $-9,491 | $-7,530 | +$14,183 | -$10,001 |
| +5% | $354.38 (1.9σ) | $-22,148 | $-9,732 | +$11,981 | -$22,658 |
| SS (= V-bounce) | $373.00 (3.2σ) | $-50,085 | $-14,593 | +$7,120 | -$50,595 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (14 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$330 | 25 Sep 2026 | 11d left | +$2.17/sh | +$3,038 cycle +$9,128 [+$1,848…+$2,513] · 100% credit | 66% surv 51% | -$8,623 NOT cap gain +$13,090 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$333 | 2 Oct 2026 | 18d left | +$2.88/sh | +$4,026 cycle +$10,116 [+$2,343…+$3,270] · 100% credit | 70% surv 57% | -$3,707 NOT cap gain +$18,005 |
| Up-and-out for even (raise the cap, free) | ~$333 | 25 Sep 2026 | 11d left | +$0.80/sh | +$1,115 cycle +$7,205 [-$474…+$423] · 53% credit | 70% surv 59% | -$6,618 NOT cap gain +$15,094 |
| Max even-money escape in the band | ~$338 | 2 Oct 2026 | 18d left | +$0.83/sh | +$1,163 cycle +$7,253 [-$1,135…+$186] · 32% credit | 74% surv 66% | -$375 NOT cap gain +$21,338 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$363 | 2 Oct 2026 | 18d left | -$3.48/sh | -$4,867 cycle +$1,223 [-$9,177…-$6,554] | 92% surv 92% | +$24,570 SAFE cap gain +$46,282 |
| budget: banked $6,090 debit $4,867 (80% used ≈ 0.9 wk of income) → whole cycle still +$1,223 cash · rolled 14 ct earn ≈ $2,297/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $22,838/mo |
| vs 50% target ($11,175/mo) | +104% |
| vs normal income ($22,350/mo) | 102% covered |
| Net income (after hedge) | $22,906/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,782 |
| … as % of IC ($109,500) | 13.5% |
| … as % of ML ($162,000) | 9.1% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (14 ct) | $-20,440 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $326.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $327-334.48 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $334.48 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $330.00 (≤1σ, normal week) | $6,090 | $-11,661 | +$10,052 | +$5,614 |
| +2.5% | $338.25 (≤1σ, normal week) | $-5,460 | $-12,989 | +$8,723 | -$5,936 |
| +5% | $346.50 (1.4σ) | $-17,010 | $-14,317 | +$7,395 | -$17,486 |
| SS (= V-bounce) | $373.00 (3.2σ) | $-54,110 | $-18,584 | +$3,129 | -$54,586 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $293/mo |
| vs 50% target ($3,725/mo) | -92% |
| vs normal income ($7,450/mo) | 4% covered |
| Net income (after hedge) | $293/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($25,500) | 0.0% |
| … as % of ML ($48,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-22,590 |
| Spot \ Time | ≥ 12d left | 3-11d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $381.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $381-385.56 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $385.56 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $385.00 (2.4σ) | $215 | $-1,136 | +$21,389 | +$160 |
| +2.5% | $394.62 (2.8σ) | $-4,597 | $-2,445 | +$20,080 | -$4,652 |
| +5% | $404.25 (3.2σ) | $-9,410 | $-3,754 | +$18,771 | -$7,340 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$348 | 25 Sep 2026 | 11d left | +$1.77/sh | +$883 cycle +$1,283 [+$764…+$1,340] · 99% credit | 66% surv 51% | -$13,718 NOT cap gain +$8,807 |
| Up-and-out for even (raise the cap, free) | ~$351 | 25 Sep 2026 | 11d left | +$0.39/sh | +$196 cycle +$596 [-$61…+$555] · 71% credit | 70% surv 59% | -$13,251 NOT cap gain +$9,274 |
| Max even-money escape in the band | ~$356 | 2 Oct 2026 | 18d left | +$0.39/sh | +$196 cycle +$596 [-$222…+$595] · 62% credit | 74% surv 66% | -$11,431 NOT cap gain +$11,094 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,500/mo |
| vs 50% target ($3,725/mo) | -60% |
| vs normal income ($7,450/mo) | 20% covered |
| Net income (after hedge) | $1,500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,676 |
| … as % of IC ($25,500) | 69.3% |
| … as % of ML ($48,000) | 36.8% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (5 ct) | $-22,535 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $344.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $344-348.32 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $348.32 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $347.50 (1.4σ) | $400 | $-14,601 | +$7,924 | +$345 |
| +2.5% | $356.19 (2.0σ) | $-3,944 | $-15,783 | +$6,742 | -$3,999 |
| +5% | $364.88 (2.6σ) | $-8,288 | $-16,964 | +$5,561 | -$8,343 |
| SS (= V-bounce) | $398.00 (4.9σ) | $-24,850 | $-21,469 | +$1,056 | -$24,905 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$340 | 25 Sep 2026 | 11d left | +$1.95/sh | +$973 cycle +$1,783 [+$718…+$1,260] · 100% credit | 66% surv 51% | -$15,948 NOT cap gain +$6,577 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$343 | 2 Oct 2026 | 18d left | +$2.63/sh | +$1,313 cycle +$2,123 [+$939…+$1,591] · 100% credit | 70% surv 57% | -$14,455 NOT cap gain +$8,070 |
| Up-and-out for even (raise the cap, free) | ~$343 | 25 Sep 2026 | 11d left | +$0.57/sh | +$286 cycle +$1,096 [-$86…+$443] · 67% credit | 70% surv 59% | -$15,481 NOT cap gain +$7,044 |
| Max even-money escape in the band | ~$348 | 2 Oct 2026 | 18d left | +$0.59/sh | +$294 cycle +$1,104 [-$242…+$461] · 54% credit | 74% surv 66% | -$13,653 NOT cap gain +$8,872 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$353 | 2 Oct 2026 | 18d left | -$0.92/sh | -$459 cycle +$351 [-$1,163…-$331] · 12% credit | 79% surv 74% | -$12,586 NOT cap gain +$9,939 |
| budget: banked $810 debit $459 (57% used ≈ 0.7 wk of income) → whole cycle still +$351 cash · rolled 5 ct earn ≈ $3,065/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,038/mo |
| vs 50% target ($3,725/mo) | -18% |
| vs normal income ($7,450/mo) | 41% covered |
| Net income (after hedge) | $3,038/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,016 |
| … as % of IC ($25,500) | 82.4% |
| … as % of ML ($48,000) | 43.8% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (5 ct) | $-22,560 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $336.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $337-341.69 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $341.69 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $340.00 (≤1σ, normal week) | $810 | $-16,921 | +$5,604 | +$755 |
| +2.5% | $348.50 (1.5σ) | $-3,440 | $-18,077 | +$4,448 | -$3,495 |
| +5% | $357.00 (2.1σ) | $-7,690 | $-19,233 | +$3,292 | -$7,745 |
| SS (= V-bounce) | $398.00 (4.9σ) | $-28,190 | $-24,809 | -$2,284 | -$28,245 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$338 | 25 Sep 2026 | 11d left | +$2.00/sh | +$1,002 cycle +$2,057 [+$688…+$1,120] · 100% credit | 66% surv 51% | -$16,584 NOT cap gain +$5,941 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$341 | 2 Oct 2026 | 18d left | +$2.69/sh | +$1,345 cycle +$2,400 [+$909…+$1,444] · 100% credit | 70% surv 57% | -$15,087 NOT cap gain +$7,438 |
| Up-and-out for even (raise the cap, free) | ~$341 | 25 Sep 2026 | 11d left | +$0.63/sh | +$315 cycle +$1,370 [-$118…+$350] · 61% credit | 70% surv 59% | -$16,117 NOT cap gain +$6,408 |
| Max even-money escape in the band | ~$346 | 2 Oct 2026 | 18d left | +$0.65/sh | +$325 cycle +$1,380 [-$304…+$318] · 48% credit | 74% surv 66% | -$14,287 NOT cap gain +$8,238 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$356 | 2 Oct 2026 | 18d left | -$1.88/sh | -$938 cycle +$117 [-$1,876…-$1,049] · 2% credit | 83% surv 80% | -$11,910 NOT cap gain +$10,615 |
| budget: banked $1,055 debit $938 (89% used ≈ 1.0 wk of income) → whole cycle still +$117 cash · rolled 5 ct earn ≈ $2,239/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,956/mo |
| vs 50% target ($3,725/mo) | +6% |
| vs normal income ($7,450/mo) | 53% covered |
| Net income (after hedge) | $3,956/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,021 |
| … as % of IC ($25,500) | 86.4% |
| … as % of ML ($48,000) | 45.9% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (5 ct) | $-22,578 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $334.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $334-339.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $339.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $337.50 (≤1σ, normal week) | $1,055 | $-17,586 | +$4,939 | +$1,000 |
| +2.5% | $345.94 (1.3σ) | $-3,164 | $-18,734 | +$3,791 | -$3,219 |
| +5% | $354.38 (1.9σ) | $-7,382 | $-19,881 | +$2,644 | -$7,438 |
| SS (= V-bounce) | $398.00 (4.9σ) | $-29,195 | $-25,814 | -$3,289 | -$29,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$330 | 25 Sep 2026 | 11d left | +$2.17/sh | +$1,085 cycle +$3,260 [+$668…+$922] · 100% credit | 66% surv 51% | -$18,111 NOT cap gain +$4,414 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$333 | 2 Oct 2026 | 18d left | +$2.88/sh | +$1,438 cycle +$3,613 [+$852…+$1,191] · 99% credit | 70% surv 57% | -$16,604 NOT cap gain +$5,921 |
| Up-and-out for even (raise the cap, free) | ~$333 | 25 Sep 2026 | 11d left | +$0.80/sh | +$398 cycle +$2,573 [-$147…+$164] · 53% credit | 70% surv 59% | -$17,644 NOT cap gain +$4,881 |
| Max even-money escape in the band | ~$338 | 2 Oct 2026 | 18d left | +$0.83/sh | +$415 cycle +$2,590 [-$380…+$84] · 33% credit | 74% surv 66% | -$15,807 NOT cap gain +$6,718 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$363 | 2 Oct 2026 | 18d left | -$3.48/sh | -$1,738 cycle +$437 [-$3,252…-$2,322] | 92% surv 92% | -$8,860 NOT cap gain +$13,665 |
| budget: banked $2,175 debit $1,738 (80% used ≈ 0.9 wk of income) → whole cycle still +$437 cash · rolled 5 ct earn ≈ $820/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $8,156/mo |
| vs 50% target ($3,725/mo) | +119% |
| vs normal income ($7,450/mo) | 109% covered |
| Net income (after hedge) | $8,156/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,651 |
| … as % of IC ($25,500) | 96.7% |
| … as % of ML ($48,000) | 51.4% |
| Recovery months (at normal income) | 3.3 mo |
| Surgical close (5 ct) | $-22,588 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $326.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $327-334.48 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $334.48 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $330.00 (≤1σ, normal week) | $2,175 | $-19,196 | +$3,329 | +$2,120 |
| +2.5% | $338.25 (≤1σ, normal week) | $-1,950 | $-20,318 | +$2,207 | -$2,005 |
| +5% | $346.50 (1.4σ) | $-6,075 | $-21,440 | +$1,085 | -$6,130 |
| SS (= V-bounce) | $398.00 (4.9σ) | $-31,825 | $-28,444 | -$5,919 | -$31,880 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$65 | 25 Sep 2026 | 11d left | +$1.68/sh | +$3,351 cycle +$3,391 | 69% surv 54% | +$463 SAFE cap gain +$50,133 |
| Up-and-out for even (raise the cap, free) | ~$69 | 25 Sep 2026 | 11d left | +$0.11/sh | +$226 cycle +$266 | 75% surv 66% | +$6,509 SAFE cap gain +$56,179 |
| Max even-money escape in the band | ~$73 | 2 Oct 2026 | 18d left | +$0.20/sh | +$402 cycle +$442 | 79% surv 73% | +$15,525 SAFE cap gain +$65,195 |
| Safety roll (pay small debit, max POP) | ~$74 | 2 Oct 2026 | 18d left | -$0.00/sh | -$7 cycle +$33 | 80% surv 75% | +$17,326 SAFE cap gain +$66,996 |
| budget: banked $40 debit $7 (18% used ≈ 0.2 wk of income) → whole cycle still +$33 cash · rolled 20 ct earn ≈ $10,761/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $150/mo |
| vs 50% target ($5,860/mo) | -97% |
| vs normal income ($11,720/mo) | 1% covered |
| Net income (after hedge) | $-205/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,170 |
| … as % of IC ($13,700) | 23.1% |
| … as % of ML ($107,700) | 2.9% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (20 ct) | $-49,690 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $64.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $64-65.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $65.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $65.00 (4.0σ) | $40 | $-2,889 | +$46,781 | +$5,740 |
| +2.5% | $66.62 (4.3σ) | $-3,210 | $-2,547 | +$47,123 | +$5,740 |
| +5% | $68.25 (4.6σ) | $-6,460 | $-2,206 | +$47,464 | +$5,740 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$52 | 25 Sep 2026 | 11d left | +$1.15/sh | +$2,293 cycle +$2,933 [+$2,251…+$3,241] · 100% credit | 68% surv 53% | -$28,725 NOT cap gain +$20,945 |
| Max even-money escape in the band | ~$57 | 2 Oct 2026 | 18d left | +$0.25/sh | +$498 cycle +$1,138 [+$14…+$1,247] · 75% credit | 78% surv 71% | -$19,139 NOT cap gain +$30,531 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$55 | 25 Sep 2026 | 11d left | +$0.07/sh | +$144 cycle +$784 [-$248…+$750] · 61% credit | 74% surv 65% | -$25,018 NOT cap gain +$24,652 |
| Safety roll (pay small debit, max POP) | ~$59 | 2 Oct 2026 | 18d left | -$0.31/sh | -$611 cycle +$29 [-$1,292…+$99] · 29% credit | 81% surv 76% | -$15,828 NOT cap gain +$33,842 |
| budget: banked $640 debit $611 (95% used ≈ 1.1 wk of income) → whole cycle still +$29 cash · rolled 20 ct earn ≈ $6,408/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,400/mo |
| vs 50% target ($5,860/mo) | -59% |
| vs normal income ($11,720/mo) | 20% covered |
| Net income (after hedge) | $2,045/mo |
| Cap give-up @ CC-SS (V-bounce) | -$28,570 |
| … as % of IC ($13,700) | 208.5% |
| … as % of ML ($107,700) | 26.5% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (20 ct) | $-49,730 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $51.48 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $51-52.35 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $52.35 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $52.00 (1.5σ) | $640 | $-31,019 | +$18,651 | +$340 |
| +2.5% | $53.30 (1.8σ) | $-1,960 | $-30,746 | +$18,924 | -$2,260 |
| +5% | $54.60 (2.0σ) | $-4,560 | $-30,472 | +$19,198 | -$4,860 |
| SS (= V-bounce) | $63.43 (3.7σ) | $-22,220 | $-28,618 | +$21,052 | -$19,660 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$50 | 25 Sep 2026 | 11d left | +$1.07/sh | +$2,040 cycle +$3,085 [+$1,825…+$2,627] · 100% credit | 68% surv 53% | -$32,978 NOT cap gain +$16,692 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$54 | 2 Oct 2026 | 18d left | +$0.42/sh | +$802 cycle +$1,847 [+$252…+$1,394] · 85% credit | 77% surv 69% | -$25,045 NOT cap gain +$24,625 |
| Max even-money escape in the band | ~$55 | 2 Oct 2026 | 18d left | +$0.14/sh | +$257 cycle +$1,302 [-$377…+$811] · 53% credit | 78% surv 72% | -$23,380 NOT cap gain +$26,290 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$53 | 25 Sep 2026 | 11d left | +$0.01/sh | +$11 cycle +$1,056 [-$486…+$451] · 43% credit | 75% surv 66% | -$29,151 NOT cap gain +$20,519 |
| Safety roll (pay small debit, max POP) | ~$57 | 2 Oct 2026 | 18d left | -$0.39/sh | -$748 cycle +$297 [-$1,591…-$252] · 17% credit | 82% surv 78% | -$19,965 NOT cap gain +$29,705 |
| budget: banked $1,045 debit $748 (72% used ≈ 0.8 wk of income) → whole cycle still +$297 cash · rolled 19 ct earn ≈ $5,369/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $3,919/mo |
| vs 50% target ($5,860/mo) | -33% |
| vs normal income ($11,720/mo) | 33% covered |
| Net income (after hedge) | $3,594/mo |
| Cap give-up @ CC-SS (V-bounce) | -$30,505 |
| … as % of IC ($13,700) | 222.7% |
| … as % of ML ($107,700) | 28.3% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (19 ct) | $-47,215 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-50.56 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $50.56 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $50.00 (1.2σ) | $1,045 | $-35,018 | +$14,652 | +$760 |
| +2.5% | $51.25 (1.4σ) | $-1,330 | $-34,631 | +$15,039 | -$1,615 |
| +5% | $52.50 (1.6σ) | $-3,705 | $-34,244 | +$15,426 | -$3,990 |
| SS (= V-bounce) | $63.43 (3.7σ) | $-24,472 | $-30,998 | +$18,672 | -$22,040 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 25 Sep 2026 | 11d left | +$1.00/sh | +$1,806 cycle +$3,390 [+$1,468…+$2,150] · 100% credit | 68% surv 53% | -$37,079 NOT cap gain +$12,591 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$52 | 2 Oct 2026 | 18d left | +$0.31/sh | +$552 cycle +$2,136 [-$194…+$715] · 61% credit | 77% surv 70% | -$29,161 NOT cap gain +$20,509 |
| Up-and-out for even (raise the cap, free) | ~$50 | 25 Sep 2026 | 11d left | +$0.12/sh | +$224 cycle +$1,808 [-$357…+$344] · 45% credit | 74% surv 64% | -$33,909 NOT cap gain +$15,761 |
| Max even-money escape in the band | ~$53 | 2 Oct 2026 | 18d left | +$0.03/sh | +$51 cycle +$1,635 [-$808…+$170] · 30% credit | 79% surv 73% | -$27,452 NOT cap gain +$22,218 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$57 | 2 Oct 2026 | 18d left | -$0.80/sh | -$1,442 cycle +$142 [-$2,713…-$1,462] · 1% credit | 86% surv 83% | -$20,105 NOT cap gain +$29,565 |
| budget: banked $1,584 debit $1,442 (91% used ≈ 1.1 wk of income) → whole cycle still +$142 cash · rolled 18 ct earn ≈ $3,460/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $5,940/mo |
| vs 50% target ($5,860/mo) | +1% |
| vs normal income ($11,720/mo) | 51% covered |
| Net income (after hedge) | $5,645/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,905 |
| … as % of IC ($13,700) | 232.9% |
| … as % of ML ($107,700) | 29.6% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (18 ct) | $-44,730 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.52 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.90 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.90 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.00 (≤1σ, normal week) | $1,584 | $-38,884 | +$10,786 | +$1,314 |
| +2.5% | $49.20 (1.0σ) | $-576 | $-38,393 | +$11,277 | -$846 |
| +5% | $50.40 (1.2σ) | $-2,736 | $-37,900 | +$11,770 | -$3,006 |
| SS (= V-bounce) | $63.43 (3.7σ) | $-26,190 | $-32,844 | +$16,826 | -$23,886 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 25 Sep 2026 | 11d left | +$0.92/sh | +$1,836 cycle +$4,996 [+$1,317…+$1,738] · 100% credit | 68% surv 53% | -$41,027 NOT cap gain +$8,643 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$49 | 2 Oct 2026 | 18d left | +$0.50/sh | +$995 cycle +$4,155 [+$26…+$661] · 77% credit | 76% surv 67% | -$34,907 NOT cap gain +$14,763 |
| Max even-money escape in the band | ~$50 | 2 Oct 2026 | 18d left | +$0.17/sh | +$342 cycle +$3,502 [-$778…-$74] · 23% credit | 78% surv 71% | -$33,350 NOT cap gain +$16,320 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$48 | 25 Sep 2026 | 11d left | +$0.05/sh | +$91 cycle +$3,251 [-$762…-$236] · 17% credit | 74% surv 65% | -$38,021 NOT cap gain +$11,649 |
| Safety roll (pay small debit, max POP) | ~$58 | 2 Oct 2026 | 18d left | -$1.18/sh | -$2,368 cycle +$792 [-$4,476…-$3,114] | 91% surv 90% | -$18,380 NOT cap gain +$31,290 |
| budget: banked $3,160 debit $2,368 (75% used ≈ 0.9 wk of income) → whole cycle still +$792 cash · rolled 20 ct earn ≈ $2,029/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $11,850/mo |
| vs 50% target ($5,860/mo) | +102% |
| vs normal income ($11,720/mo) | 101% covered |
| Net income (after hedge) | $11,495/mo |
| Cap give-up @ CC-SS (V-bounce) | -$39,050 |
| … as % of IC ($13,700) | 285.0% |
| … as % of ML ($107,700) | 36.3% |
| Recovery months (at normal income) | 3.3 mo |
| Surgical close (20 ct) | $-49,770 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-47.13 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.13 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.50 (≤1σ, normal week) | $3,160 | $-42,864 | +$6,806 | +$2,860 |
| +2.5% | $46.64 (≤1σ, normal week) | $885 | $-42,625 | +$7,045 | +$585 |
| +5% | $47.77 (≤1σ, normal week) | $-1,390 | $-42,386 | +$7,284 | -$1,690 |
| SS (= V-bounce) | $63.43 (3.7σ) | $-32,700 | $-39,098 | +$10,572 | -$30,140 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$75 | 25 Sep 2026 | 11d left | +$0.93/sh | +$559 cycle +$781 [+$533…+$802] · 100% credit | 66% surv 52% | -$45,821 NOT cap gain +$7,072 |
| Up-and-out for even (raise the cap, free) | ~$77 | 25 Sep 2026 | 11d left | +$0.29/sh | +$174 cycle +$396 [+$63…+$358] · 83% credit | 70% surv 59% | -$45,272 NOT cap gain +$7,621 |
| Max even-money escape in the band | ~$80 | 2 Oct 2026 | 18d left | +$0.22/sh | +$135 cycle +$357 [-$61…+$344] · 70% credit | 75% surv 68% | -$43,525 NOT cap gain +$9,368 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$82 | 2 Oct 2026 | 18d left | -$0.32/sh | -$189 cycle +$33 [-$453…+$4] · 26% credit | 79% surv 74% | -$42,658 NOT cap gain +$10,235 |
| budget: banked $222 debit $189 (85% used ≈ 1.0 wk of income) → whole cycle still +$33 cash · rolled 6 ct earn ≈ $1,834/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $832/mo |
| vs 50% target ($1,902/mo) | -56% |
| vs normal income ($3,804/mo) | 22% covered |
| Net income (after hedge) | $414/mo |
| Cap give-up @ CC-SS (V-bounce) | -$44,360 |
| … as % of IC ($15,930) | 278.5% |
| … as % of ML ($69,930) | 63.4% |
| Recovery months (at normal income) | 11.7 mo |
| Surgical close (6 ct) | $-52,911 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $74.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $74-75.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $75.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $75.00 (1.5σ) | $222 | $-46,380 | +$6,513 | +$204 |
| +2.5% | $76.88 (1.8σ) | $-903 | $-46,389 | +$6,504 | -$921 |
| +5% | $78.75 (2.1σ) | $-2,028 | $-46,398 | +$6,495 | -$2,046 |
| SS (= V-bounce) | $141.55 (11.3σ) | $-39,708 | $-46,699 | +$6,194 | -$14,796 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$72 | 25 Sep 2026 | 11d left | +$0.98/sh | +$588 cycle +$954 [+$490…+$764] · 100% credit | 66% surv 52% | -$47,433 NOT cap gain +$5,460 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$76 | 2 Oct 2026 | 18d left | +$0.54/sh | +$326 cycle +$692 [+$92…+$433] · 85% credit | 73% surv 65% | -$45,570 NOT cap gain +$7,323 |
| Up-and-out for even (raise the cap, free) | ~$74 | 25 Sep 2026 | 11d left | +$0.34/sh | +$203 cycle +$569 [+$38…+$315] · 81% credit | 70% surv 60% | -$46,884 NOT cap gain +$6,009 |
| Max even-money escape in the band | ~$78 | 2 Oct 2026 | 18d left | +$0.00/sh | +$0 cycle +$366 [-$301…+$87] · 33% credit | 77% surv 72% | -$44,706 NOT cap gain +$8,187 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$80 | 2 Oct 2026 | 18d left | -$0.45/sh | -$268 cycle +$98 [-$630…-$196] · 12% credit | 81% surv 77% | -$43,784 NOT cap gain +$9,109 |
| budget: banked $366 debit $268 (73% used ≈ 0.8 wk of income) → whole cycle still +$98 cash · rolled 6 ct earn ≈ $1,616/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,372/mo |
| vs 50% target ($1,902/mo) | -28% |
| vs normal income ($3,804/mo) | 36% covered |
| Net income (after hedge) | $954/mo |
| Cap give-up @ CC-SS (V-bounce) | -$46,016 |
| … as % of IC ($15,930) | 288.9% |
| … as % of ML ($69,930) | 65.8% |
| Recovery months (at normal income) | 12.1 mo |
| Surgical close (6 ct) | $-52,923 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $71.28 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $71-72.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $72.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $72.00 (1.1σ) | $366 | $-48,021 | +$4,872 | +$348 |
| +2.5% | $73.80 (1.4σ) | $-714 | $-48,030 | +$4,863 | -$732 |
| +5% | $75.60 (1.6σ) | $-1,794 | $-48,039 | +$4,854 | -$1,812 |
| SS (= V-bounce) | $141.55 (11.3σ) | $-41,364 | $-48,355 | +$4,538 | -$16,452 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$70 | 25 Sep 2026 | 11d left | +$1.01/sh | +$605 cycle +$1,139 [+$481…+$696] · 100% credit | 66% surv 52% | -$48,438 NOT cap gain +$4,455 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$74 | 2 Oct 2026 | 18d left | +$0.57/sh | +$340 cycle +$874 [+$53…+$395] · 81% credit | 73% surv 66% | -$46,579 NOT cap gain +$6,314 |
| Up-and-out for even (raise the cap, free) | ~$73 | 25 Sep 2026 | 11d left | +$0.01/sh | +$8 cycle +$542 [-$252…+$43] · 29% credit | 72% surv 64% | -$47,506 NOT cap gain +$5,387 |
| Max even-money escape in the band | ~$76 | 2 Oct 2026 | 18d left | +$0.02/sh | +$15 cycle +$549 [-$344…+$46] · 29% credit | 77% surv 72% | -$45,714 NOT cap gain +$7,179 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$80 | 2 Oct 2026 | 18d left | -$0.78/sh | -$467 cycle +$67 [-$949…-$475] · 2% credit | 84% surv 81% | -$43,815 NOT cap gain +$9,078 |
| budget: banked $534 debit $467 (88% used ≈ 1.0 wk of income) → whole cycle still +$67 cash · rolled 6 ct earn ≈ $1,227/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,002/mo |
| vs 50% target ($1,902/mo) | +5% |
| vs normal income ($3,804/mo) | 53% covered |
| Net income (after hedge) | $1,584/mo |
| Cap give-up @ CC-SS (V-bounce) | -$47,048 |
| … as % of IC ($15,930) | 295.3% |
| … as % of ML ($69,930) | 67.3% |
| Recovery months (at normal income) | 12.4 mo |
| Surgical close (6 ct) | $-52,923 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $69.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $69-70.94 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $70.94 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $70.00 (≤1σ, normal week) | $534 | $-49,044 | +$3,849 | +$516 |
| +2.5% | $71.75 (1.1σ) | $-516 | $-49,052 | +$3,841 | -$534 |
| +5% | $73.50 (1.3σ) | $-1,566 | $-49,061 | +$3,832 | -$1,584 |
| SS (= V-bounce) | $141.55 (11.3σ) | $-42,396 | $-49,387 | +$3,506 | -$17,484 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$66 | 25 Sep 2026 | 11d left | +$1.06/sh | +$634 cycle +$1,750 [+$454…+$568] · 100% credit | 66% surv 52% | -$50,209 NOT cap gain +$2,684 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$70 | 2 Oct 2026 | 18d left | +$0.60/sh | +$359 cycle +$1,475 [-$26…+$209] · 71% credit | 74% surv 66% | -$48,359 NOT cap gain +$4,534 |
| Up-and-out for even (raise the cap, free) | ~$69 | 25 Sep 2026 | 11d left | +$0.06/sh | +$39 cycle +$1,155 [-$295…-$91] · 14% credit | 73% surv 65% | -$49,274 NOT cap gain +$3,619 |
| Max even-money escape in the band | ~$72 | 2 Oct 2026 | 18d left | +$0.06/sh | +$38 cycle +$1,154 [-$428…-$138] · 12% credit | 78% surv 72% | -$47,489 NOT cap gain +$5,404 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$81 | 2 Oct 2026 | 18d left | -$1.27/sh | -$761 cycle +$355 [-$1,513…-$1,030] | 91% surv 90% | -$42,931 NOT cap gain +$9,962 |
| budget: banked $1,116 debit $761 (68% used ≈ 0.8 wk of income) → whole cycle still +$355 cash · rolled 6 ct earn ≈ $623/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,185/mo |
| vs 50% target ($1,902/mo) | +120% |
| vs normal income ($3,804/mo) | 110% covered |
| Net income (after hedge) | $3,767/mo |
| Cap give-up @ CC-SS (V-bounce) | -$48,866 |
| … as % of IC ($15,930) | 306.8% |
| … as % of ML ($69,930) | 69.9% |
| Recovery months (at normal income) | 12.8 mo |
| Surgical close (6 ct) | $-52,935 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $65.34 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $65-67.93 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $67.93 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $66.00 (≤1σ, normal week) | $1,116 | $-50,843 | +$2,050 | +$1,098 |
| +2.5% | $67.65 (≤1σ, normal week) | $126 | $-50,850 | +$2,043 | +$108 |
| +5% | $69.30 (≤1σ, normal week) | $-864 | $-50,858 | +$2,035 | -$882 |
| SS (= V-bounce) | $141.55 (11.3σ) | $-44,214 | $-51,205 | +$1,688 | -$19,302 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$350 | 25 Sep 2026 | 11d left | +$9.65/sh | +$24,136 cycle +$24,161 | 69% surv 54% | -$44,590 NOT cap gain +$143,910 |
| Up-and-out for even (raise the cap, free) | ~$369 | 25 Sep 2026 | 11d left | +$0.96/sh | +$2,398 cycle +$2,423 | 73% surv 64% | -$53,778 NOT cap gain +$134,722 |
| Max even-money escape in the band | ~$376 | 2 Oct 2026 | 18d left | +$0.66/sh | +$1,648 cycle +$1,673 | 72% surv 66% | -$49,503 NOT cap gain +$138,997 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $94/mo |
| vs 50% target ($21,750/mo) | -100% |
| vs normal income ($43,500/mo) | 0% covered |
| Net income (after hedge) | $94/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,521 |
| … as % of IC ($157,500) | 1.6% |
| … as % of ML ($232,500) | 1.1% |
| Recovery months (at normal income) | 0.1 mo |
| Surgical close (25 ct) | $-188,550 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $346.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $346-350.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $350.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $350.00 (10.5σ) | $25 | $-68,726 | +$119,774 | +$124,850 |
| +2.5% | $358.75 (11.0σ) | $-21,850 | $-84,738 | +$103,762 | +$124,850 |
| +5% | $367.50 (11.5σ) | $-43,725 | $-100,751 | +$87,749 | +$124,850 |
| SS (= V-bounce) | $563.00 (23.0σ) | $-532,475 | $-458,516 | -$270,016 | +$124,850 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$198 | 25 Sep 2026 | 11d left | +$3.36/sh | +$8,401 cycle +$10,976 [+$8,286…+$12,636] · 100% credit | 68% surv 53% | -$159,950 NOT cap gain +$28,550 |
| Max even-money escape in the band | ~$211 | 2 Oct 2026 | 18d left | +$0.75/sh | +$1,882 cycle +$4,457 [+$150…+$5,749] · 78% credit | 76% surv 69% | -$157,270 NOT cap gain +$31,230 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$204 | 25 Sep 2026 | 11d left | +$0.56/sh | +$1,408 cycle +$3,983 [+$59…+$4,681] · 76% credit | 72% surv 62% | -$162,769 NOT cap gain +$25,731 |
| Safety roll (pay small debit, max POP) | ~$216 | 2 Oct 2026 | 18d left | -$0.31/sh | -$772 cycle +$1,803 [-$2,981…+$2,727] · 46% credit | 79% surv 74% | -$156,574 NOT cap gain +$31,926 |
| budget: banked $2,575 debit $772 (30% used ≈ 0.3 wk of income) → whole cycle still +$1,803 cash · rolled 25 ct earn ≈ $27,553/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $9,656/mo |
| vs 50% target ($21,750/mo) | -56% |
| vs normal income ($43,500/mo) | 22% covered |
| Net income (after hedge) | $9,656/mo |
| Cap give-up @ CC-SS (V-bounce) | -$381,221 |
| … as % of IC ($157,500) | 242.0% |
| … as % of ML ($232,500) | 164.0% |
| Recovery months (at normal income) | 8.8 mo |
| Surgical close (25 ct) | $-188,663 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $195.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $196-198.59 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $198.59 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $197.50 (1.5σ) | $2,575 | $-168,351 | +$20,149 | +$2,400 |
| +2.5% | $202.44 (1.8σ) | $-9,769 | $-177,387 | +$11,113 | -$9,944 |
| +5% | $207.38 (2.1σ) | $-22,112 | $-186,422 | +$2,078 | -$22,288 |
| SS (= V-bounce) | $563.00 (23.0σ) | $-911,175 | $-837,216 | -$648,716 | -$253,850 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (21 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$190 | 25 Sep 2026 | 11d left | +$3.13/sh | +$6,581 cycle +$10,445 [+$5,664…+$8,571] · 100% credit | 68% surv 52% | -$165,478 NOT cap gain +$23,022 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$201 | 2 Oct 2026 | 18d left | +$1.33/sh | +$2,785 cycle +$6,649 [+$603…+$4,682] · 82% credit | 75% surv 67% | -$161,750 NOT cap gain +$26,750 |
| Up-and-out for even (raise the cap, free) | ~$196 | 25 Sep 2026 | 11d left | +$0.37/sh | +$767 cycle +$4,631 [-$1,143…+$2,237] · 53% credit | 72% surv 63% | -$167,118 NOT cap gain +$21,382 |
| Max even-money escape in the band | ~$204 | 2 Oct 2026 | 18d left | +$0.40/sh | +$842 cycle +$4,706 [-$1,640…+$2,654] · 51% credit | 77% surv 70% | -$162,018 NOT cap gain +$26,482 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$211 | 2 Oct 2026 | 18d left | -$1.52/sh | -$3,192 cycle +$672 [-$6,503…-$1,840] · 16% credit | 81% surv 77% | -$161,027 NOT cap gain +$27,473 |
| budget: banked $3,864 debit $3,192 (83% used ≈ 1.0 wk of income) → whole cycle still +$672 cash · rolled 21 ct earn ≈ $17,315/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $14,490/mo |
| vs 50% target ($21,750/mo) | -33% |
| vs normal income ($43,500/mo) | 33% covered |
| Net income (after hedge) | $14,546/mo |
| Cap give-up @ CC-SS (V-bounce) | -$334,275 |
| … as % of IC ($157,500) | 212.2% |
| … as % of ML ($232,500) | 143.8% |
| Recovery months (at normal income) | 7.7 mo |
| Surgical close (21 ct) | $-158,466 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $188.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $188-191.90 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $191.90 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $190.00 (1.1σ) | $3,864 | $-172,059 | +$16,441 | +$3,717 |
| +2.5% | $194.75 (1.4σ) | $-6,111 | $-178,851 | +$9,649 | -$6,258 |
| +5% | $199.50 (1.7σ) | $-16,086 | $-185,644 | +$2,856 | -$16,233 |
| SS (= V-bounce) | $563.00 (23.0σ) | $-779,436 | $-810,649 | -$622,149 | -$227,283 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (22 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$185 | 25 Sep 2026 | 11d left | +$2.99/sh | +$6,571 cycle +$12,511 [+$5,141…+$8,058] · 100% credit | 68% surv 52% | -$166,769 NOT cap gain +$21,731 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$196 | 2 Oct 2026 | 18d left | +$1.09/sh | +$2,392 cycle +$8,332 [-$403…+$3,210] · 67% credit | 75% surv 67% | -$163,424 NOT cap gain +$25,076 |
| Up-and-out for even (raise the cap, free) | ~$191 | 25 Sep 2026 | 11d left | +$0.24/sh | +$524 cycle +$6,464 [-$1,800…+$1,143] · 39% credit | 72% surv 63% | -$168,642 NOT cap gain +$19,858 |
| Max even-money escape in the band | ~$199 | 2 Oct 2026 | 18d left | +$0.18/sh | +$393 cycle +$6,333 [-$2,665…+$1,150] · 36% credit | 77% surv 70% | -$163,748 NOT cap gain +$24,752 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$211 | 2 Oct 2026 | 18d left | -$2.58/sh | -$5,683 cycle +$257 [-$10,446…-$5,712] · 2% credit | 84% surv 81% | -$161,449 NOT cap gain +$27,051 |
| budget: banked $5,940 debit $5,683 (96% used ≈ 1.1 wk of income) → whole cycle still +$257 cash · rolled 22 ct earn ≈ $13,161/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $22,275/mo |
| vs 50% target ($21,750/mo) | +2% |
| vs normal income ($43,500/mo) | 51% covered |
| Net income (after hedge) | $22,317/mo |
| Cap give-up @ CC-SS (V-bounce) | -$359,301 |
| … as % of IC ($157,500) | 228.1% |
| … as % of ML ($232,500) | 154.5% |
| Recovery months (at normal income) | 8.3 mo |
| Surgical close (22 ct) | $-166,001 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $183.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $183-187.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $187.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $185.00 (≤1σ, normal week) | $5,940 | $-173,340 | +$15,160 | +$5,786 |
| +2.5% | $189.62 (1.1σ) | $-4,235 | $-180,416 | +$8,084 | -$4,389 |
| +5% | $194.25 (1.3σ) | $-14,410 | $-187,492 | +$1,008 | -$14,564 |
| SS (= V-bounce) | $563.00 (23.0σ) | $-825,660 | $-830,580 | -$642,080 | -$247,214 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (21 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$175 | 25 Sep 2026 | 11d left | +$2.70/sh | +$5,678 cycle +$17,333 [+$3,752…+$4,999] · 100% credit | 67% surv 52% | -$168,640 NOT cap gain +$19,860 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$181 | 2 Oct 2026 | 18d left | +$2.09/sh | +$4,380 cycle +$16,035 [+$1,167…+$3,165] · 92% credit | 72% surv 62% | -$165,764 NOT cap gain +$22,736 |
| Up-and-out for even (raise the cap, free) | ~$179 | 25 Sep 2026 | 11d left | +$1.02/sh | +$2,141 cycle +$13,796 [-$520…+$1,059] · 61% credit | 71% surv 59% | -$169,678 NOT cap gain +$18,822 |
| Max even-money escape in the band | ~$186 | 2 Oct 2026 | 18d left | +$0.64/sh | +$1,334 cycle +$12,989 [-$2,595…-$250] · 22% credit | 76% surv 69% | -$165,460 NOT cap gain +$23,040 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$211 | 2 Oct 2026 | 18d left | -$3.83/sh | -$8,036 cycle +$3,619 [-$15,376…-$10,812] | 90% surv 89% | -$158,080 NOT cap gain +$30,420 |
| budget: banked $11,655 debit $8,036 (69% used ≈ 0.8 wk of income) → whole cycle still +$3,619 cash · rolled 21 ct earn ≈ $6,219/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $43,706/mo |
| vs 50% target ($21,750/mo) | +101% |
| vs normal income ($43,500/mo) | 100% covered |
| Net income (after hedge) | $43,762/mo |
| Cap give-up @ CC-SS (V-bounce) | -$357,984 |
| … as % of IC ($157,500) | 227.3% |
| … as % of ML ($232,500) | 154.0% |
| Recovery months (at normal income) | 8.2 mo |
| Surgical close (21 ct) | $-158,655 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $173.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $173-180.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $180.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $175.00 (≤1σ, normal week) | $11,655 | $-174,318 | +$14,182 | +$11,508 |
| +2.5% | $179.37 (≤1σ, normal week) | $2,468 | $-180,574 | +$7,926 | +$2,321 |
| +5% | $183.75 (≤1σ, normal week) | $-6,720 | $-186,830 | +$1,670 | -$6,867 |
| SS (= V-bounce) | $563.00 (23.0σ) | $-803,145 | $-834,358 | -$645,858 | -$250,992 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$34 | 2 Oct 2026 | 14d left | +$0.55/sh | +$1,372 cycle +$1,397 [+$1,549…+$2,545] · 100% credit | 69% surv 54% | -$1,461 NOT cap gain +$21,001 |
| Up-and-out for even (raise the cap, free) | ~$34 | 2 Oct 2026 | 14d left | +$0.13/sh | +$333 cycle +$358 [+$423…+$1,428] · 89% credit | 71% surv 59% | -$661 NOT cap gain +$21,801 |
| Max even-money escape in the band | ~$34 | 2 Oct 2026 | 14d left | +$0.13/sh | +$333 cycle +$358 [+$423…+$1,428] · 89% credit | 71% surv 59% | -$661 NOT cap gain +$21,801 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $50/mo |
| vs 50% target ($3,975/mo) | -99% |
| vs normal income ($7,950/mo) | 1% covered |
| Net income (after hedge) | $50/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,964 |
| … as % of IC ($5,525) | 53.7% |
| … as % of ML ($55,525) | 5.3% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (25 ct) | $-22,688 |
| Spot \ Time | ≥ 8d left | 3-7d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $33.16 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $33-33.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $33.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $33.50 (2.3σ) | $25 | $-2,833 | +$19,629 | +$0 |
| +2.5% | $34.34 (2.5σ) | $-2,069 | $-3,177 | +$19,286 | +$0 |
| +5% | $35.18 (2.7σ) | $-4,163 | $-3,520 | +$18,942 | +$0 |
| SS (= V-bounce) | $39.71 (3.8σ) | $-15,500 | $-5,379 | +$17,083 | +$0 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 25 Sep 2026 | 11d left | +$0.52/sh | +$1,290 cycle +$1,790 [+$1,154…+$1,998] · 99% credit | 68% surv 53% | -$11,518 NOT cap gain +$10,944 |
| Max even-money escape in the band | ~$30 | 2 Oct 2026 | 18d left | +$0.26/sh | +$648 cycle +$1,148 [+$286…+$1,271] · 86% credit | 74% surv 66% | -$8,231 NOT cap gain +$14,232 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$29 | 25 Sep 2026 | 11d left | +$0.12/sh | +$308 cycle +$808 [+$19…+$831] · 75% credit | 72% surv 61% | -$10,661 NOT cap gain +$11,801 |
| Safety roll (pay small debit, max POP) | ~$31 | 2 Oct 2026 | 18d left | -$0.07/sh | -$183 cycle +$317 [-$656…+$383] · 42% credit | 77% surv 71% | -$6,972 NOT cap gain +$15,491 |
| budget: banked $500 debit $183 (37% used ≈ 0.4 wk of income) → whole cycle still +$317 cash · rolled 25 ct earn ≈ $5,290/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,875/mo |
| vs 50% target ($3,975/mo) | -53% |
| vs normal income ($7,950/mo) | 24% covered |
| Net income (after hedge) | $1,875/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,989 |
| … as % of IC ($5,525) | 271.3% |
| … as % of ML ($55,525) | 27.0% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (25 ct) | $-22,700 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $28.21 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $28-28.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $28.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $28.50 (1.5σ) | $500 | $-12,808 | +$9,654 | +$475 |
| +2.5% | $29.21 (1.7σ) | $-1,281 | $-13,100 | +$9,362 | -$1,306 |
| +5% | $29.93 (1.9σ) | $-3,063 | $-13,393 | +$9,070 | -$3,088 |
| SS (= V-bounce) | $39.71 (5.2σ) | $-27,525 | $-17,404 | +$5,058 | -$12,025 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 25 Sep 2026 | 11d left | +$0.49/sh | +$1,216 cycle +$1,916 [+$957…+$1,693] · 99% credit | 68% surv 53% | -$13,483 NOT cap gain +$8,980 |
| Max even-money escape in the band | ~$29 | 2 Oct 2026 | 18d left | +$0.21/sh | +$521 cycle +$1,221 [+$9…+$1,010] · 76% credit | 75% surv 66% | -$10,248 NOT cap gain +$12,215 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$28 | 25 Sep 2026 | 11d left | +$0.10/sh | +$239 cycle +$939 [-$167…+$648] · 61% credit | 72% surv 61% | -$12,620 NOT cap gain +$9,843 |
| Safety roll (pay small debit, max POP) | ~$30 | 2 Oct 2026 | 18d left | -$0.11/sh | -$284 cycle +$416 [-$922…+$167] · 29% credit | 78% surv 72% | -$8,963 NOT cap gain +$13,500 |
| budget: banked $700 debit $284 (41% used ≈ 0.5 wk of income) → whole cycle still +$416 cash · rolled 25 ct earn ≈ $4,805/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,625/mo |
| vs 50% target ($3,975/mo) | -34% |
| vs normal income ($7,950/mo) | 33% covered |
| Net income (after hedge) | $2,625/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,289 |
| … as % of IC ($5,525) | 312.9% |
| … as % of ML ($55,525) | 31.1% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (25 ct) | $-22,925 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.96 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.96 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.50 (1.1σ) | $700 | $-14,698 | +$7,764 | +$675 |
| +2.5% | $28.19 (1.4σ) | $-1,019 | $-14,980 | +$7,482 | -$1,044 |
| +5% | $28.88 (1.6σ) | $-2,738 | $-15,262 | +$7,200 | -$2,762 |
| SS (= V-bounce) | $39.71 (5.2σ) | $-29,825 | $-19,704 | +$2,758 | -$14,325 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 25 Sep 2026 | 11d left | +$0.46/sh | +$1,144 cycle +$2,219 [+$752…+$1,341] · 99% credit | 68% surv 53% | -$15,270 NOT cap gain +$7,193 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$27 | 2 Oct 2026 | 18d left | +$0.53/sh | +$1,320 cycle +$2,395 [+$762…+$1,537] · 98% credit | 72% surv 60% | -$13,254 NOT cap gain +$9,208 |
| Max even-money escape in the band | ~$28 | 2 Oct 2026 | 18d left | +$0.16/sh | +$400 cycle +$1,475 [-$278…+$538] · 52% credit | 75% surv 67% | -$12,084 NOT cap gain +$10,378 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$27 | 25 Sep 2026 | 11d left | +$0.07/sh | +$173 cycle +$1,248 [-$366…+$290] · 40% credit | 72% surv 61% | -$14,401 NOT cap gain +$8,061 |
| Safety roll (pay small debit, max POP) | ~$30 | 2 Oct 2026 | 18d left | -$0.39/sh | -$983 cycle +$92 [-$1,960…-$952] · 5% credit | 81% surv 78% | -$9,287 NOT cap gain +$13,175 |
| budget: banked $1,075 debit $983 (91% used ≈ 1.1 wk of income) → whole cycle still +$92 cash · rolled 25 ct earn ≈ $3,331/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,031/mo |
| vs 50% target ($3,975/mo) | +1% |
| vs normal income ($7,950/mo) | 51% covered |
| Net income (after hedge) | $4,031/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,414 |
| … as % of IC ($5,525) | 351.4% |
| … as % of ML ($55,525) | 35.0% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (25 ct) | $-22,725 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-27.04 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.04 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.50 (≤1σ, normal week) | $1,075 | $-16,413 | +$6,049 | +$1,050 |
| +2.5% | $27.16 (1.0σ) | $-581 | $-16,685 | +$5,778 | -$606 |
| +5% | $27.83 (1.2σ) | $-2,238 | $-16,957 | +$5,506 | -$2,263 |
| SS (= V-bounce) | $39.71 (5.2σ) | $-31,950 | $-21,829 | +$633 | -$16,450 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$25 | 25 Sep 2026 | 11d left | +$0.42/sh | +$1,040 cycle +$3,165 [+$492…+$866] · 97% credit | 68% surv 53% | -$17,459 NOT cap gain +$5,004 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$26 | 2 Oct 2026 | 18d left | +$0.45/sh | +$1,123 cycle +$3,248 [+$358…+$867] · 91% credit | 72% surv 61% | -$15,536 NOT cap gain +$6,926 |
| Max even-money escape in the band | ~$27 | 2 Oct 2026 | 18d left | +$0.09/sh | +$227 cycle +$2,352 [-$718…-$116] · 19% credit | 76% surv 68% | -$14,342 NOT cap gain +$8,121 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$26 | 25 Sep 2026 | 11d left | +$0.03/sh | +$79 cycle +$2,204 [-$657…-$191] · 16% credit | 72% surv 62% | -$16,581 NOT cap gain +$5,882 |
| Safety roll (pay small debit, max POP) | ~$32 | 2 Oct 2026 | 18d left | -$0.83/sh | -$2,076 cycle +$49 [-$3,833…-$2,712] | 91% surv 90% | -$6,195 NOT cap gain +$16,268 |
| budget: banked $2,125 debit $2,076 (98% used ≈ 1.1 wk of income) → whole cycle still +$49 cash · rolled 25 ct earn ≈ $1,065/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,969/mo |
| vs 50% target ($3,975/mo) | +100% |
| vs normal income ($7,950/mo) | 100% covered |
| Net income (after hedge) | $7,969/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,114 |
| … as % of IC ($5,525) | 400.3% |
| … as % of ML ($55,525) | 39.8% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (25 ct) | $-22,725 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-25.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.00 (≤1σ, normal week) | $2,125 | $-18,498 | +$3,964 | +$2,100 |
| +2.5% | $25.62 (≤1σ, normal week) | $563 | $-18,755 | +$3,708 | +$538 |
| +5% | $26.25 (≤1σ, normal week) | $-1,000 | $-19,011 | +$3,452 | -$1,025 |
| SS (= V-bounce) | $39.71 (5.2σ) | $-34,650 | $-24,529 | -$2,067 | -$19,150 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$230 | 21 Sep 2026 | 7d left | +$0.43/sh | +$432 cycle +$1,512 [+$229…+$839] · 96% credit | 67% surv 51% | +$3,613 SAFE cap gain +$10,313 |
| Max even-money escape in the band | ~$237 | 2 Oct 2026 | 18d left | +$0.47/sh | +$475 cycle +$1,555 [-$221…+$910] · 61% credit | 75% surv 67% | +$8,637 SAFE cap gain +$15,337 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$242 | 2 Oct 2026 | 18d left | -$1.03/sh | -$1,034 cycle +$46 [-$2,044…-$719] · 9% credit | 81% surv 77% | +$10,949 SAFE cap gain +$17,649 |
| budget: banked $1,080 debit $1,034 (96% used ≈ 1.1 wk of income) → whole cycle still +$46 cash · rolled 10 ct earn ≈ $4,266/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,050/mo |
| vs 50% target ($5,850/mo) | -31% |
| vs normal income ($11,700/mo) | 35% covered |
| Net income (after hedge) | $4,050/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($49,800) | 0.0% |
| … as % of ML ($74,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-6,705 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $227.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $228-231.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $231.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $230.00 (1.1σ) | $1,080 | $3,181 | +$9,881 | +$1,050 |
| +2.5% | $235.75 (1.6σ) | $-4,670 | $1,824 | +$8,524 | -$4,700 |
| +5% | $241.50 (2.1σ) | $-10,420 | $467 | +$7,167 | -$10,450 |
| SS (= V-bounce) | $264.80 (4.3σ) | $-33,720 | $-5,032 | +$1,668 | -$33,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$235 | 21 Sep 2026 | 7d left | +$0.32/sh | +$319 cycle +$829 [+$270…+$937] · 94% credit | 67% surv 51% | +$6,750 SAFE cap gain +$13,450 |
| Max even-money escape in the band | ~$242 | 2 Oct 2026 | 18d left | +$0.35/sh | +$347 cycle +$857 [-$242…+$1,016] · 65% credit | 75% surv 67% | +$11,759 SAFE cap gain +$18,459 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,912/mo |
| vs 50% target ($5,850/mo) | -67% |
| vs normal income ($11,700/mo) | 16% covered |
| Net income (after hedge) | $1,912/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($49,800) | 0.0% |
| … as % of ML ($74,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-6,705 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $232.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $233-235.51 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $235.51 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $235.00 (1.5σ) | $510 | $6,431 | +$13,131 | +$480 |
| +2.5% | $240.87 (2.1σ) | $-5,365 | $5,045 | +$11,745 | -$5,395 |
| +5% | $246.75 (2.6σ) | $-11,240 | $3,658 | +$10,358 | -$11,270 |
| SS (= V-bounce) | $264.80 (4.3σ) | $-29,290 | $-602 | +$6,098 | -$29,320 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$230 | 21 Sep 2026 | 7d left | +$0.43/sh | +$432 cycle +$1,512 [+$229…+$839] · 96% credit | 67% surv 51% | +$3,613 SAFE cap gain +$10,313 |
| Max even-money escape in the band | ~$237 | 2 Oct 2026 | 18d left | +$0.47/sh | +$475 cycle +$1,555 [-$221…+$910] · 61% credit | 75% surv 67% | +$8,637 SAFE cap gain +$15,337 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$242 | 2 Oct 2026 | 18d left | -$1.03/sh | -$1,034 cycle +$46 [-$2,044…-$719] · 9% credit | 81% surv 77% | +$10,949 SAFE cap gain +$17,649 |
| budget: banked $1,080 debit $1,034 (96% used ≈ 1.1 wk of income) → whole cycle still +$46 cash · rolled 10 ct earn ≈ $4,266/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,050/mo |
| vs 50% target ($5,850/mo) | -31% |
| vs normal income ($11,700/mo) | 35% covered |
| Net income (after hedge) | $4,050/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($49,800) | 0.0% |
| … as % of ML ($74,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-6,705 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $227.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $228-231.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $231.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $230.00 (1.1σ) | $1,080 | $3,181 | +$9,881 | +$1,050 |
| +2.5% | $235.75 (1.6σ) | $-4,670 | $1,824 | +$8,524 | -$4,700 |
| +5% | $241.50 (2.1σ) | $-10,420 | $467 | +$7,167 | -$10,450 |
| SS (= V-bounce) | $264.80 (4.3σ) | $-33,720 | $-5,032 | +$1,668 | -$33,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$227 | 2 Oct 2026 | 18d left | +$2.70/sh | +$2,163 cycle +$3,915 [+$1,634…+$2,152] · 100% credit | 69% surv 55% | +$3,364 SAFE cap gain +$10,064 |
| Roll out (same strike, buy time) | ~$225 | 21 Sep 2026 | 7d left | +$0.54/sh | +$431 cycle +$2,183 [+$144…+$468] · 96% credit | 67% surv 51% | +$471 SAFE cap gain +$7,171 |
| Max even-money escape in the band | ~$232 | 2 Oct 2026 | 18d left | +$0.60/sh | +$476 cycle +$2,228 [-$322…+$323] · 49% credit | 75% surv 67% | +$5,497 SAFE cap gain +$12,197 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$242 | 2 Oct 2026 | 18d left | -$1.93/sh | -$1,546 cycle +$206 [-$2,880…-$1,852] | 86% surv 84% | +$11,115 SAFE cap gain +$17,815 |
| budget: banked $1,752 debit $1,546 (88% used ≈ 1.0 wk of income) → whole cycle still +$206 cash · rolled 8 ct earn ≈ $2,111/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $6,570/mo |
| vs 50% target ($5,850/mo) | +12% |
| vs normal income ($11,700/mo) | 56% covered |
| Net income (after hedge) | $6,586/mo |
| Cap give-up @ CC-SS (V-bounce) | -$413 |
| … as % of IC ($49,800) | 0.8% |
| … as % of ML ($74,800) | 0.6% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (8 ct) | $-5,364 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $222.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $223-227.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $227.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $225.00 (≤1σ, normal week) | $1,752 | $39 | +$6,739 | +$1,728 |
| +2.5% | $230.62 (1.1σ) | $-2,748 | $-163 | +$6,537 | -$2,772 |
| +5% | $236.25 (1.6σ) | $-7,248 | $-366 | +$6,334 | -$7,272 |
| SS (= V-bounce) | $264.80 (4.3σ) | $-30,088 | $-1,394 | +$5,306 | -$30,112 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$222 | 2 Oct 2026 | 18d left | +$2.82/sh | +$2,252 cycle +$5,492 [+$1,592…+$1,938] · 100% credit | 69% surv 55% | +$1,121 SAFE cap gain +$7,821 |
| Roll out (same strike, buy time) | ~$220 | 21 Sep 2026 | 7d left | +$0.64/sh | +$513 cycle +$3,753 [+$165…+$356] · 96% credit | 67% surv 51% | -$1,779 NOT cap gain +$4,921 |
| Max even-money escape in the band | ~$227 | 2 Oct 2026 | 18d left | +$0.71/sh | +$566 cycle +$3,806 [-$428…+$121] · 40% credit | 75% surv 67% | +$3,255 SAFE cap gain +$9,955 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$242 | 2 Oct 2026 | 18d left | -$2.47/sh | -$1,980 cycle +$1,260 [-$3,854…-$2,717] | 91% surv 90% | +$12,169 SAFE cap gain +$18,869 |
| budget: banked $3,240 debit $1,980 (61% used ≈ 0.7 wk of income) → whole cycle still +$1,260 cash · rolled 8 ct earn ≈ $1,283/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $12,150/mo |
| vs 50% target ($5,850/mo) | +108% |
| vs normal income ($11,700/mo) | 104% covered |
| Net income (after hedge) | $12,166/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,925 |
| … as % of IC ($49,800) | 5.9% |
| … as % of ML ($74,800) | 3.9% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (8 ct) | $-5,380 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $217.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $218-224.07 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $224.07 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $220.00 (≤1σ, normal week) | $3,240 | $-2,293 | +$4,407 | +$3,216 |
| +2.5% | $225.50 (≤1σ, normal week) | $-1,160 | $-2,491 | +$4,209 | -$1,184 |
| +5% | $231.00 (1.1σ) | $-5,560 | $-2,689 | +$4,011 | -$5,584 |
| SS (= V-bounce) | $264.80 (4.3σ) | $-32,600 | $-3,906 | +$2,794 | -$32,624 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$766 | 15 Sep 2026 | 3d left | +$0.69/sh | +$824 cycle +$2,240 [+$544…+$792] · 98% credit | 67% surv 50% | +$63,790 SAFE cap gain +$10,102 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$775 | 2 Oct 2026 | 20d left | +$2.14/sh | +$2,566 cycle +$3,982 [+$921…+$2,554] · 88% credit | 74% surv 66% | +$74,403 SAFE cap gain +$20,715 |
| Up-and-out for even (raise the cap, free) | ~$767 | 15 Sep 2026 | 3d left | +$0.23/sh | +$277 cycle +$1,693 [-$165…+$205] · 56% credit | 69% surv 54% | +$64,040 SAFE cap gain +$10,352 |
| Max even-money escape in the band | ~$780 | 2 Oct 2026 | 20d left | +$0.25/sh | +$296 cycle +$1,712 [-$1,771…+$196] · 30% credit | 79% surv 74% | +$77,179 SAFE cap gain +$23,491 |
| Safety roll (pay small debit, max POP) | ~$785 | 2 Oct 2026 | 20d left | -$1.13/sh | -$1,360 cycle +$56 [-$3,789…-$1,542] · 2% credit | 85% surv 82% | +$80,568 SAFE cap gain +$26,880 |
| budget: banked $1,416 debit $1,360 (96% used ≈ 0.6 wk of income) → whole cycle still +$56 cash · rolled 12 ct earn ≈ $3,786/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $10,620/mo |
| vs 50% target ($9,167/mo) | +16% |
| vs normal income ($18,334/mo) | 58% covered |
| Net income (after hedge) | $10,620/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $53,682 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $758.34 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $758-767.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $767.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $766.00 (≤1σ, normal week) | $1,416 | $62,966 | +$9,278 | -$1,308 |
| +2.5% | $785.15 (2.7σ) | $-21,564 | $59,312 | +$5,624 | -$1,308 |
| +5% | $804.30 (4.6σ) | $-44,544 | $55,658 | +$1,970 | -$1,308 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$781 | 2 Oct 2026 | 18d left | +$1.44/sh | +$1,722 cycle +$2,538 [+$637…+$2,550] · 87% credit | 70% surv 59% | +$79,014 SAFE cap gain +$25,326 |
| Roll out (same strike, buy time) | ~$776 | 21 Sep 2026 | 7d left | +$0.49/sh | +$585 cycle +$1,401 [+$170…+$1,266] · 86% credit | 66% surv 50% | +$73,043 SAFE cap gain +$19,355 |
| Up-and-out for even (raise the cap, free) | ~$777 | 21 Sep 2026 | 7d left | +$0.04/sh | +$42 cycle +$858 [-$463…+$676] · 49% credit | 67% surv 53% | +$73,297 SAFE cap gain +$19,609 |
| Max even-money escape in the band | ~$784 | 2 Oct 2026 | 18d left | +$0.02/sh | +$27 cycle +$843 [-$1,295…+$682] · 39% credit | 73% surv 65% | +$80,347 SAFE cap gain +$26,659 |
| Safety roll (pay small debit, max POP) | ~$785 | 2 Oct 2026 | 18d left | -$0.41/sh | -$489 cycle +$327 [-$1,900…+$121] · 28% credit | 74% surv 67% | +$80,839 SAFE cap gain +$27,151 |
| budget: banked $816 debit $489 (60% used ≈ 0.7 wk of income) → whole cycle still +$327 cash · rolled 12 ct earn ≈ $9,415/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,060/mo |
| vs 50% target ($9,167/mo) | -67% |
| vs normal income ($18,334/mo) | 17% covered |
| Net income (after hedge) | $3,060/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $53,682 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $768.24 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $768-776.68 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $776.68 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $776.00 (1.3σ) | $816 | $72,458 | +$18,770 | +$10,092 |
| +2.5% | $795.40 (2.6σ) | $-22,464 | $68,756 | +$15,068 | +$10,092 |
| +5% | $814.80 (4.0σ) | $-45,744 | $65,055 | +$11,367 | +$10,092 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (11 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$776 | 2 Oct 2026 | 18d left | +$1.59/sh | +$1,750 cycle +$3,455 [+$575…+$2,121] · 89% credit | 70% surv 59% | +$74,133 SAFE cap gain +$20,445 |
| Roll out (same strike, buy time) | ~$771 | 21 Sep 2026 | 7d left | +$0.60/sh | +$659 cycle +$2,364 [+$182…+$1,071] · 87% credit | 66% surv 50% | +$68,687 SAFE cap gain +$14,999 |
| Up-and-out for even (raise the cap, free) | ~$772 | 21 Sep 2026 | 7d left | +$0.15/sh | +$162 cycle +$1,867 [-$407…+$465] · 47% credit | 67% surv 53% | +$68,908 SAFE cap gain +$15,220 |
| Max even-money escape in the band | ~$779 | 2 Oct 2026 | 18d left | +$0.18/sh | +$193 cycle +$1,898 [-$1,208…+$469] · 36% credit | 73% surv 65% | +$75,304 SAFE cap gain +$21,616 |
| Safety roll (pay small debit, max POP) | ~$783 | 2 Oct 2026 | 18d left | -$1.41/sh | -$1,547 cycle +$158 [-$3,313…-$1,385] · 8% credit | 78% surv 72% | +$77,200 SAFE cap gain +$23,512 |
| budget: banked $1,705 debit $1,547 (91% used ≈ 1.1 wk of income) → whole cycle still +$158 cash · rolled 11 ct earn ≈ $6,739/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $6,394/mo |
| vs 50% target ($9,167/mo) | -30% |
| vs normal income ($18,334/mo) | 35% covered |
| Net income (after hedge) | $7,558/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (11 ct) | $49,198 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $763.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $763-772.57 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $772.57 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $771.00 (≤1σ, normal week) | $1,705 | $68,028 | +$14,340 | +$4,708 |
| +2.5% | $790.27 (2.3σ) | $-19,497 | $64,350 | +$10,662 | +$4,708 |
| +5% | $809.55 (3.6σ) | $-40,700 | $60,672 | +$6,984 | +$4,708 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$774 | 2 Oct 2026 | 18d left | +$1.65/sh | +$1,984 cycle +$4,480 [+$543…+$2,129] · 89% credit | 70% surv 59% | +$73,891 SAFE cap gain +$20,203 |
| Roll out (same strike, buy time) | ~$769 | 21 Sep 2026 | 7d left | +$0.64/sh | +$772 cycle +$3,268 [+$144…+$1,016] · 88% credit | 66% surv 50% | +$67,846 SAFE cap gain +$14,158 |
| Up-and-out for even (raise the cap, free) | ~$770 | 21 Sep 2026 | 7d left | +$0.19/sh | +$230 cycle +$2,726 [-$484…+$416] · 39% credit | 67% surv 53% | +$68,101 SAFE cap gain +$14,413 |
| Max even-money escape in the band | ~$777 | 2 Oct 2026 | 18d left | +$0.24/sh | +$284 cycle +$2,780 [-$1,457…+$276] · 31% credit | 73% surv 65% | +$75,219 SAFE cap gain +$21,531 |
| Safety roll (pay small debit, max POP) | ~$783 | 2 Oct 2026 | 18d left | -$2.01/sh | -$2,412 cycle +$84 [-$4,808…-$2,678] · 2% credit | 80% surv 76% | +$78,578 SAFE cap gain +$24,890 |
| budget: banked $2,496 debit $2,412 (97% used ≈ 1.1 wk of income) → whole cycle still +$84 cash · rolled 12 ct earn ≈ $6,117/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $9,360/mo |
| vs 50% target ($9,167/mo) | +2% |
| vs normal income ($18,334/mo) | 51% covered |
| Net income (after hedge) | $9,360/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $53,670 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $761.31 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $761-771.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $771.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $769.00 (≤1σ, normal week) | $2,496 | $67,073 | +$13,385 | +$3,372 |
| +2.5% | $788.22 (2.1σ) | $-20,574 | $63,405 | +$9,717 | +$3,372 |
| +5% | $807.45 (3.5σ) | $-43,644 | $59,737 | +$6,049 | +$3,372 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$763 | 21 Sep 2026 | 7d left | +$0.77/sh | +$930 cycle +$6,186 [+$149…+$664] · 86% credit | 66% surv 50% | +$64,708 SAFE cap gain +$11,020 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$768 | 2 Oct 2026 | 18d left | +$1.84/sh | +$2,204 cycle +$7,460 [+$407…+$1,522] · 86% credit | 70% surv 59% | +$70,816 SAFE cap gain +$17,128 |
| Up-and-out for even (raise the cap, free) | ~$764 | 21 Sep 2026 | 7d left | +$0.32/sh | +$389 cycle +$5,645 [-$493…+$71] · 28% credit | 67% surv 53% | +$64,964 SAFE cap gain +$11,276 |
| Max even-money escape in the band | ~$771 | 2 Oct 2026 | 18d left | +$0.42/sh | +$500 cycle +$5,756 [-$1,603…-$341] · 18% credit | 73% surv 64% | +$72,140 SAFE cap gain +$18,452 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$787 | 2 Oct 2026 | 18d left | -$4.01/sh | -$4,811 cycle +$445 [-$8,623…-$6,269] | 90% surv 89% | +$82,976 SAFE cap gain +$29,288 |
| budget: banked $5,256 debit $4,811 (92% used ≈ 1.1 wk of income) → whole cycle still +$445 cash · rolled 12 ct earn ≈ $2,040/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $19,710/mo |
| vs 50% target ($9,167/mo) | +115% |
| vs normal income ($18,334/mo) | 108% covered |
| Net income (after hedge) | $19,710/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $53,658 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $755.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $755-767.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $767.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $763.00 (≤1σ, normal week) | $5,256 | $63,778 | +$10,090 | +$132 |
| +2.5% | $782.07 (1.7σ) | $-17,634 | $60,139 | +$6,451 | -$1,068 |
| +5% | $801.15 (3.0σ) | $-40,524 | $56,499 | +$2,811 | -$1,068 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DELL | RetireInc:7291 | 3x $550C 25 Sep 2026 (15d) | $524.14 | $565.44 | $16.38 | $16.38 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 25.86 OTM = 4.9% (1.3x a typical daily move). The $16.38 left is all time value, bleeding your way (~$4,616 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $565.44 (breakeven). 🚪 ESCAPE PATHS (live chain), buy back the 3x $550C at ~$16.36 ($4,909), then: fills assumed a quarter-spread inside bid/ask BEST BY TENOR , the commitment ladder: what each extra week of tenor buys. Every pick also appears in its bucket below.
CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| META | Main:1299 | 3x $665C 20 Nov 2026 (71d) | $650.71 | $687.21 | $47.15 | $47.15 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 14.29 OTM = 2.2% (0.8x a typical daily move). The $47.15 left is all time value, bleeding your way (~$6,649 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $687.21 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COPX | Joint:1782 | 20x $100C 18 Sep 2026 (8d) | $89.00 | $101.31 | $0.33 | $0.33 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 11.00 OTM = 12.4% (3.5x a typical daily move). The $0.33 left is all time value, bleeding your way (~$2,511 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $101.31 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC45 | Neville:0865 | 20x $60C 18 Sep 2026 (8d) | $43.91 | $60.40 | $0.08 | $0.08 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 16.09 OTM = 36.6% (5.6x a typical daily move). The $0.08 left is all time value, bleeding your way (~$706 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $60.40 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC165 | Main:1299 | 8x $220C 2 Oct 2026 (22d) | $171.01 | $229.43 | $1.41 | $1.41 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 48.99 OTM = 28.6% (6.2x a typical daily move). The $1.41 left is all time value, bleeding your way (~$7,506 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $229.43 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GLXY | Main:1299 | 100x $30C 11 Sep 2026 (1d) | $24.12 | $30.13 | $0.12 | $0.12 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.88 OTM = 24.4% (3.1x a typical daily move). The $0.12 left is all time value, bleeding your way (~$758 kept if it expires quiet). ▸ Spike-vol name into a ~1-session close: arm a conditional buyback near $29.85 to cover a weekend gap, else penny-close and re-sell. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC670 | Joint:1782 | 1x $1100C 25 Sep 2026 (15d) | $995.68 | $1,125.39 | $14.35 | $14.35 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 104.32 OTM = 10.5% (2.8x a typical daily move). The $14.35 left is all time value, bleeding your way (~$2,534 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,125.39 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INTC | Neville:0865 | 5x $116C 2 Oct 2026 (22d) | $101.81 | $118.98 | $2.29 | $2.29 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 14.19 OTM = 13.9% (3.3x a typical daily move). The $2.29 left is all time value, bleeding your way (~$1,467 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $118.98 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NOW | Main:1299 | 10x $140C 16 Oct 2026 (36d) | $133.31 | $155.41 | $6.55 | $6.55 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 6.69 OTM = 5.0% (1.5x a typical daily move). The $6.55 left is all time value, bleeding your way (~$15,359 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $155.41 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC310 | Joint:1782 | 5x $355C 16 Oct 2026 (36d) | $326.93 | $359.26 | $4.12 | $4.12 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 28.07 OTM = 8.6% (4.3x a typical daily move). The $4.12 left is all time value, bleeding your way (~$2,105 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $359.26 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IGV | Main:1299 | 12x $111C 16 Oct 2026 (36d) | $101.67 | $112.23 | $0.94 | $0.94 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 9.33 OTM = 9.2% (4.8x a typical daily move). The $0.94 left is all time value, bleeding your way (~$1,419 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $112.23 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC25-1299 | Main:1299 | 20x $55C 16 Oct 2026 (36d) | $43.91 | $55.88 | $1.60 | $1.60 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 11.09 OTM = 25.3% (4.6x a typical daily move). The $1.60 left is all time value, bleeding your way (~$1,666 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.88 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC25-1782 | Joint:1782 | 20x $55C 16 Oct 2026 (36d) | $43.91 | $55.88 | $1.60 | $1.60 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 11.09 OTM = 25.3% (4.6x a typical daily move). The $1.60 left is all time value, bleeding your way (~$1,666 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.88 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CRWV | Neville:0865 | 5x $125C 16 Oct 2026 (36d) | $89.29 | $127.58 | $1.43 | $1.43 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 35.71 OTM = 40.0% (7.5x a typical daily move). The $1.43 left is all time value, bleeding your way (~$1,267 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $127.58 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AMD | Neville:0865 | 2x $580C 23 Oct 2026 (43d) | $509.56 | $593.17 | $15.82 | $15.82 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 70.44 OTM = 13.8% (4.1x a typical daily move). The $15.82 left is all time value, bleeding your way (~$2,624 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $593.17 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SNDK | Neville:0865 | 1x $1950C 23 Oct 2026 (43d) | $1,710.77 | $2,085.25 | $98.45 | $98.45 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 239.23 OTM = 14.0% (2.9x a typical daily move). The $98.45 left is all time value, bleeding your way (~$13,520 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $2,085.25 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC880 | Main:1299 | 5x $1210C 23 Oct 2026 (43d) | $995.68 | $1,252.67 | $27.90 | $27.90 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 214.32 OTM = 21.5% (5.3x a typical daily move). The $27.90 left is all time value, bleeding your way (~$21,312 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,252.67 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC970 | Neville:0865 | 2x $1250C 23 Oct 2026 (43d) | $995.68 | $1,284.32 | $22.27 | $22.27 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 254.32 OTM = 25.5% (6.2x a typical daily move). The $22.27 left is all time value, bleeding your way (~$6,854 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,284.32 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| QCOM | RetireInc:7291 | 5x $220C 20 Nov 2026 (71d) | $172.78 | $224.53 | $3.70 | $3.70 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 47.22 OTM = 27.3% (8.3x a typical daily move). The $3.70 left is all time value, bleeding your way (~$2,242 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $224.53 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC125 | RetireInc:7291 | 4x $170C 20 Nov 2026 (71d) | $129.37 | $180.96 | $6.92 | $6.92 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 40.63 OTM = 31.4% (6.2x a typical daily move). The $6.92 left is all time value, bleeding your way (~$4,364 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $180.96 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC180 | Joint:1782 | 10x $170C 20 Nov 2026 (71d) | $129.37 | $180.95 | $6.92 | $6.92 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 40.63 OTM = 31.4% (6.2x a typical daily move). The $6.92 left is all time value, bleeding your way (~$10,900 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $180.95 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GLD | Main:1299 | 10x $470C 18 Dec 2026 (99d) | $400.24 | $476.90 | $4.85 | $4.85 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 69.76 OTM = 17.4% (10.0x a typical daily move). The $4.85 left is all time value, bleeding your way (~$6,847 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $476.90 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | BE SS | Why excluded |
|---|---|---|---|---|---|
| BMNR-LC23-1299 | Main:1299 | 75 | $24.07 | $53.26 | excluded by CSV (Skip) · 54.8% below BE SS · also tagged: Half Max |
| BMNR-LC23-1782 | Joint:1782 | 150 | $24.07 | $36.42 | excluded by CSV (Skip) · 33.9% below BE SS · also tagged: Half Max |
| BMNR-LC25 | Main:1299 | 50 | $24.07 | $65.83 | excluded by CSV (Skip) · 63.4% below BE SS · also tagged: Half Max [HP_MISSING] |
| CLSK | RetireInc:7291 | 25 | $12.64 | $20.74 | excluded by CSV (Skip) · 39.0% below BE SS |
| ENPH | RetireInc:7291 | 10 | $35.84 | $56.15 | excluded by CSV (Skip) · 36.2% below BE SS |
| IBIT | Joint:1782 | 50 | $43.52 | $70.58 | excluded by CSV (Skip) · 38.3% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC13 | Main:1299 | 400 | $11.27 | $16.75 | excluded by CSV (Skip) · 32.7% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC40 | RetireInc:7291 | 500 | $11.27 | $41.04 | excluded by CSV (Skip) · 72.5% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| AMD | Neville:0865 | 2 | $489.91 | 2x $580C 23 Oct 2026 (43d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $220C 2 Oct 2026 (22d) |
| COPX | Joint:1782 | 20 | $93.40 | 20x $100C 18 Sep 2026 (8d) |
| CRWV | Neville:0865 | 5 | $125.45 | 5x $125C 16 Oct 2026 (36d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $550C 25 Sep 2026 (15d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $470C 18 Dec 2026 (99d) |
| GOOG-LC310 | Joint:1782 | 5 | $392.50 | 5x $355C 16 Oct 2026 (36d) [LEAPS_ONLY, NO_HEDGE] |
| IGV | Main:1299 | 12 | $96.50 | 12x $111C 16 Oct 2026 (36d) [LEAPS_ONLY, NO_HEDGE] |
| INTC | Neville:0865 | 5 | $114.00 | 5x $116C 2 Oct 2026 (22d) |
| IREN-LC25-1299 | Main:1299 | 20 | $44.00 | 20x $55C 16 Oct 2026 (36d) |
| IREN-LC25-1782 | Joint:1782 | 20 | $44.00 | 20x $55C 16 Oct 2026 (36d) |
| IREN-LC45 | Neville:0865 | 20 | $56.50 | 20x $60C 18 Sep 2026 (8d) |
| META | Main:1299 | 3 | $601.50 | 3x $665C 20 Nov 2026 (71d) |
| MSTR-LC125 | RetireInc:7291 | 4 | $161.00 | 4x $170C 20 Nov 2026 (71d) |
| MSTR-LC180 | Joint:1782 | 10 | $233.00 | 10x $170C 20 Nov 2026 (71d) [LEAPS_ONLY, NO_HEDGE] |
| MU-LC670 | Joint:1782 | 1 | $792.36 | 1x $1100C 25 Sep 2026 (15d) |
| MU-LC880 | Main:1299 | 5 | $1,028.60 | 5x $1210C 23 Oct 2026 (43d) |
| MU-LC970 | Neville:0865 | 2 | $1,220.00 | 2x $1250C 23 Oct 2026 (43d) |
| NOW | Main:1299 | 10 | $108.93 | 10x $140C 16 Oct 2026 (36d) |
| QCOM | RetireInc:7291 | 5 | $224.00 | 5x $220C 20 Nov 2026 (71d) |
| SNDK | Neville:0865 | 1 | $1,620.00 | 1x $1950C 23 Oct 2026 (43d) |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 180 | 56% | 63% | +7pp |
| 60-70% | 362 | 64% | 62% | -3pp |
| 70-80% | 460 | 76% | 82% | +6pp |
| 80-90% | 600 | 85% | 84% | -0pp |
| 90-100% | 988 | 94% | 95% | +1pp |
Touch odds: predicted 38% avg vs realized 34% touch rate over 2590 resolved (daily highs, exact intraday touch).
Regime spread: per expiry week, realized/predicted touch ranged 0.51x (W29) to 1.59x (W34) over 9 graded weeks; last week 0.93x. Every hist pill on this page carries this range in its tooltip.
🚪 Roll actuals vs playbook: 165 real buyback(s) recorded · 83 roll(s), net +$0.59/sh avg.
💸 What a touch actually costs, over 83 real rolls: buyback $6.77/sh, replacement credit financed 109% of it, leaving a net CREDIT of $0.59/sh (58 of 83 rolled for a credit). Verdict: even-roll (campaign MC) is closer: the replacement credit financed most of the buyback. E[net] charges the NET cost plus one parked cycle, not the gross buyback.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.