FIGHT income if all primaries filled: $54,600/mo (51% of normal target)
| POSITION | INCOME LADDER · SAFEST ⟶ RICHEST | TUNED | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Tuned | Banked | Cap @ CC-SS | ↑ whole |
| BMNR-LC10 ↗ RetireInc:7291 · This Fri | 50 | $16.86 | $20.71 | 50 × $2010d $550 cyc · $1,650/mo 91% surv · T:19% | 37 × $18.50 $296 cyc · $2,960/mo 90% surv · T:21% | 🎯 32 × $18 $448 cyc · $4,480/mo 82% surv · T:24% | 38 × $17.50 $912 cyc · $9,120/mo 70% surv · T:61% | — S≥708090T≤253040C≥2505001k× | - | -$8,231 (26.3% IC) | 22.8% |
| CLSK ↗⚡ER 17d RetireInc:7291 · This Fri | 25 | $14.70 | $18.82 | 25 × $17 $175 cyc · $1,750/mo 91% surv · T:18% | 23 × $17 $161 cyc · $1,610/mo 91% surv · T:18% | 🎯 21 × $16.50 $252 cyc · $2,520/mo 86% surv · T:17% | 25 × $16 $500 cyc · $5,000/mo 80% surv · T:42% | — S≥708090T≤253040C≥2505001k× | - | -$4,621 (49.4% IC) | 28.0% |
| COPX ↗ Joint:1782 · This Fri | 20 | $75.29 | $96.47 | 20 × $80 $200 cyc · $2,000/mo 91% surv · T:18% | 9 × $78 $225 cyc · $2,250/mo 81% surv · T:37% | 🎯 14 × $78 $350 cyc · $3,500/mo 81% surv · T:25% | 17 × $77 $680 cyc · $6,800/mo 72% surv · T:57% | — S≥708090T≤253040C≥2505001k× | $795 | -$25,513 (44.9% IC) | 28.1% |
| IREN-LC25-1299 ↗ Main:1299 · This Fri | 20 | $42.45 | $55.62 | — | 19 × $49 $437 cyc · $4,370/mo 89% surv · T:23% | 🎯 19 × $47.50 $665 cyc · $6,650/mo 83% surv · T:22% | 20 × $45.50 $1,320 cyc · $13,200/mo 73% surv · T:56% | — S≥708090T≤253040C≥2505001k× | - | -$14,768 (46.2% IC) | 31.0% |
| IREN-LC25-1782 ↗ Joint:1782 · This Fri | 20 | $42.45 | $55.62 | — | 19 × $49 $437 cyc · $4,370/mo 89% surv · T:23% | 🎯 19 × $47.50 $665 cyc · $6,650/mo 83% surv · T:22% | 20 × $45.50 $1,320 cyc · $13,200/mo 73% surv · T:56% | — S≥708090T≤253040C≥2505001k× | - | -$14,768 (46.2% IC) | 31.0% |
| UAMY ↗⚡ER 25d RetireInc:7291 · Next Fri | 25 | $5.37 | $13.03 | 🎯 25 × $7.5024d $250 cyc · $312/mo 90% surv · T:42% | 13 × $6 $195 cyc · $585/mo 75% surv · T:52% | 20 × $6 $300 cyc · $900/mo 75% surv · T:52% | 20 × $5.50 $600 cyc · $1,800/mo 59% surv · T:89% | — S≥708090T≤253040C≥2505001k× | - | -$13,565 (226.1% IC) | 142.6% |
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | |||||||||||
| GLXY ↗⚡ER 7d Main:1299 · This Fri | 125 | $23.93 | $35.46 | 125 × $27.50 $1,875 cyc · $18,750/mo 91% surv · T:19% | 106 × $27.50 $1,590 cyc · $15,900/mo 91% surv · T:19% | 🎯 120 × $26.50 $2,400 cyc · $24,000/mo 84% surv · T:19% | 98 × $25 $4,802 cyc · $48,020/mo 68% surv · T:66% | — S≥708090T≤253040C≥2505001k× | $879 | -$105,114 (380.5% IC) | 48.2% |
| MSTR-LC180 ↗ ⚐⚡ER 10d Joint:1782 · This Fri | 10 | $99.38 | $153.74 | 10 × $110 $520 cyc · $5,200/mo 90% surv · T:19% | 10 × $112 $380 cyc · $3,800/mo 94% surv · T:13% | 🎯 10 × $109 $590 cyc · $5,900/mo 88% surv · T:14% | 10 × $105 $1,210 cyc · $12,100/mo 76% surv · T:49% | — S≥708090T≤253040C≥2505001k× | $373 | -$44,146 (83.3% IC) | 54.7% |
| TOTAL (8) | 295 | following every 🎯 $5,620 cyc · $54,012/mo | $3,570 cyc · $29,662/mo 6 of 8 | $3,721 cyc · $35,845/mo | $5,670 cyc · $54,600/mo | $11,344 cyc · $109,240/mo | $2,047 | -$230,726 | |||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$20 | 7 Aug 2026 | 12d left | +$0.21/sh | +$1,037 cycle +$1,587 [+$838…+$1,646] · 99% credit | 66% surv 53% | -$6,083 NOT cap gain +$15,717 |
| Max even-money escape in the band | ~$21 | 14 Aug 2026 | 19d left | +$0.10/sh | +$518 cycle +$1,068 [+$71…+$1,117] · 78% credit | 74% surv 66% | -$1,472 NOT cap gain +$20,328 |
| Up-and-out for even (raise the cap, free) | ~$21 | 7 Aug 2026 | 12d left | +$0.01/sh | +$51 cycle +$601 [-$331…+$527] · 52% credit | 71% surv 62% | -$4,189 NOT cap gain +$17,611 |
| Safety roll (pay small debit, max POP) | ~$22 | 14 Aug 2026 | 19d left | -$0.07/sh | -$366 cycle +$184 [-$993…+$175] · 32% credit | 77% surv 71% | -$106 NOT cap gain +$21,694 |
| budget: banked $550 debit $366 (66% used ≈ 1.0 wk of income) → whole cycle still +$184 cash · rolled 50 ct earn ≈ $5,000/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,650/mo |
| vs 50% target ($4,456/mo) | -63% |
| vs normal income ($8,912/mo) | 19% covered |
| Net income (after hedge) | $1,166/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,010 |
| … as % of IC ($31,250) | 9.6% |
| … as % of ML ($71,250) | 4.2% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (50 ct) | $-21,875 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $19.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $20-20.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $20.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $20.00 (1.4σ) | $550 | $-7,120 | +$14,680 | +$11,850 |
| +2.5% | $20.50 (1.6σ) | $-1,950 | $-7,370 | +$14,430 | +$11,850 |
| +5% | $21.00 (1.9σ) | $-4,450 | $-7,620 | +$14,180 | +$11,850 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (37 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 8d left | +$0.32/sh | +$1,186 cycle +$1,482 [+$853…+$1,359] · 96% credit | 65% surv 52% | -$13,926 NOT cap gain +$7,874 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$21 | 14 Aug 2026 | 22d left | +$0.21/sh | +$762 cycle +$1,058 [+$10…+$872] · 76% credit | 80% surv 75% | -$7,502 NOT cap gain +$14,298 |
| Up-and-out for even (raise the cap, free) | ~$19 | 31 Jul 2026 | 8d left | +$0.12/sh | +$438 cycle +$734 [-$86…+$548] · 69% credit | 73% surv 64% | -$12,626 NOT cap gain +$9,174 |
| Max even-money escape in the band | ~$21 | 14 Aug 2026 | 22d left | +$0.08/sh | +$313 cycle +$609 [-$562…+$405] · 53% credit | 82% surv 79% | -$6,351 NOT cap gain +$15,449 |
| Safety roll (pay small debit, max POP) | ~$22 | 14 Aug 2026 | 22d left | -$0.01/sh | -$24 cycle +$272 [-$989…+$47] · 28% credit | 84% surv 82% | -$5,088 NOT cap gain +$16,712 |
| budget: banked $296 debit $24 (8% used ≈ 0.0 wk of income) → whole cycle still +$272 cash · rolled 37 ct earn ≈ $1,942/mo while parked; 13 ct free to re-sell | |||||||
| Gross FIGHT income | $2,960/mo |
| vs 50% target ($4,456/mo) | -34% |
| vs normal income ($8,912/mo) | 33% covered |
| Net income (after hedge) | $5,362/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,889 |
| … as % of IC ($31,250) | 25.2% |
| … as % of ML ($71,250) | 11.1% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (37 ct) | $-16,150 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $18.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $18-18.59 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $18.59 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $18.50 (1.3σ) | $296 | $-15,112 | +$6,688 | +$3,108 |
| +2.5% | $18.96 (1.7σ) | $-1,415 | $-15,343 | +$6,457 | +$3,108 |
| +5% | $19.43 (2.1σ) | $-3,127 | $-15,574 | +$6,226 | +$3,108 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (32 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 8d left | +$0.32/sh | +$1,033 cycle +$1,481 [+$746…+$1,136] · 98% credit | 65% surv 52% | -$15,657 NOT cap gain +$6,143 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$20 | 14 Aug 2026 | 22d left | +$0.20/sh | +$654 cycle +$1,102 [+$22…+$685] · 76% credit | 80% surv 75% | -$10,258 NOT cap gain +$11,542 |
| Up-and-out for even (raise the cap, free) | ~$19 | 31 Jul 2026 | 8d left | +$0.12/sh | +$387 cycle +$835 [-$48…+$434] · 71% credit | 73% surv 64% | -$14,575 NOT cap gain +$7,225 |
| Max even-money escape in the band | ~$21 | 14 Aug 2026 | 22d left | +$0.08/sh | +$270 cycle +$718 [-$449…+$275] · 46% credit | 82% surv 79% | -$9,292 NOT cap gain +$12,508 |
| Safety roll (pay small debit, max POP) | ~$22 | 14 Aug 2026 | 22d left | -$0.11/sh | -$337 cycle +$111 [-$1,203…-$370] · 3% credit | 88% surv 87% | -$5,849 NOT cap gain +$15,951 |
| budget: banked $448 debit $337 (75% used ≈ 0.3 wk of income) → whole cycle still +$111 cash · rolled 32 ct earn ≈ $1,201/mo while parked; 18 ct free to re-sell | |||||||
| Gross FIGHT income | $4,480/mo |
| vs 50% target ($4,456/mo) | +1% |
| vs normal income ($8,912/mo) | 50% covered |
| Net income (after hedge) | $7,992/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,231 |
| … as % of IC ($31,250) | 26.3% |
| … as % of ML ($71,250) | 11.6% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (32 ct) | $-13,984 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $18-18.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $18.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $18.00 (≤1σ, normal week) | $448 | $-16,690 | +$5,110 | +$1,280 |
| +2.5% | $18.45 (1.3σ) | $-992 | $-16,915 | +$4,885 | +$1,280 |
| +5% | $18.90 (1.7σ) | $-2,432 | $-17,140 | +$4,660 | +$1,280 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (38 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 8d left | +$0.32/sh | +$1,233 cycle +$2,145 [+$788…+$1,263] · 97% credit | 65% surv 52% | -$16,487 NOT cap gain +$5,313 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$20 | 14 Aug 2026 | 22d left | +$0.20/sh | +$767 cycle +$1,679 [-$144…+$619] · 68% credit | 80% surv 76% | -$9,891 NOT cap gain +$11,909 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 8d left | +$0.12/sh | +$467 cycle +$1,379 [-$174…+$387] · 63% credit | 73% surv 64% | -$15,141 NOT cap gain +$6,659 |
| Max even-money escape in the band | ~$20 | 14 Aug 2026 | 22d left | +$0.08/sh | +$317 cycle +$1,229 [-$727…+$132] · 38% credit | 82% surv 79% | -$8,691 NOT cap gain +$13,109 |
| Safety roll (pay small debit, max POP) | ~$23 | 14 Aug 2026 | 22d left | -$0.20/sh | -$762 cycle +$150 [-$2,151…-$1,004] | 91% surv 91% | -$1,520 NOT cap gain +$20,280 |
| budget: banked $912 debit $762 (84% used ≈ 0.4 wk of income) → whole cycle still +$150 cash · rolled 38 ct earn ≈ $879/mo while parked; 12 ct free to re-sell | |||||||
| Gross FIGHT income | $9,120/mo |
| vs 50% target ($4,456/mo) | +105% |
| vs normal income ($8,912/mo) | 102% covered |
| Net income (after hedge) | $11,300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,294 |
| … as % of IC ($31,250) | 36.1% |
| … as % of ML ($71,250) | 15.9% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (38 ct) | $-16,644 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.76 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.76 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.50 (≤1σ, normal week) | $912 | $-17,720 | +$4,080 | +$0 |
| +2.5% | $17.94 (≤1σ, normal week) | $-750 | $-17,939 | +$3,861 | +$0 |
| +5% | $18.38 (1.2σ) | $-2,413 | $-18,157 | +$3,643 | +$0 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$17 | 31 Jul 2026 | 8d left | +$0.33/sh | +$391 cycle +$871 [+$211…+$340] · 96% credit | 65% surv 52% | -$17,487 NOT cap gain +$4,313 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 22d left | +$0.30/sh | +$357 cycle +$837 [+$26…+$277] · 78% credit | 77% surv 71% | -$16,373 NOT cap gain +$5,427 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 8d left | +$0.12/sh | +$149 cycle +$629 [-$106…+$85] · 54% credit | 73% surv 65% | -$17,281 NOT cap gain +$4,519 |
| Max even-money escape in the band | ~$20 | 14 Aug 2026 | 22d left | +$0.08/sh | +$98 cycle +$578 [-$314…+$1] · 25% credit | 83% surv 80% | -$15,932 NOT cap gain +$5,868 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$22 | 14 Aug 2026 | 22d left | -$0.20/sh | -$236 cycle +$244 [-$775…-$362] | 92% surv 91% | -$14,516 NOT cap gain +$7,284 |
| budget: banked $480 debit $236 (49% used ≈ 0.2 wk of income) → whole cycle still +$244 cash · rolled 12 ct earn ≈ $266/mo while parked; 38 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,800/mo |
| vs 50% target ($4,456/mo) | +8% |
| vs normal income ($8,912/mo) | 54% covered |
| Net income (after hedge) | $12,752/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,974 |
| … as % of IC ($31,250) | 12.7% |
| … as % of ML ($71,250) | 5.6% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (12 ct) | $-5,256 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.00 (≤1σ, normal week) | $480 | $-17,878 | +$3,922 | -$408 |
| +2.5% | $17.42 (≤1σ, normal week) | $-30 | $-18,090 | +$3,710 | -$408 |
| +5% | $17.85 (≤1σ, normal week) | $-540 | $-18,303 | +$3,497 | -$408 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$17 | 31 Jul 2026 | 8d left | +$0.48/sh | +$1,197 cycle +$1,372 [+$1,130…+$1,437] · 99% credit | 67% surv 53% | -$1,728 NOT cap gain +$6,547 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$20 | 14 Aug 2026 | 22d left | +$0.17/sh | +$422 cycle +$597 [+$36…+$597] · 76% credit | 81% surv 78% | +$4,922 SAFE cap gain +$13,197 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 8d left | +$0.05/sh | +$125 cycle +$300 [-$191…+$253] · 58% credit | 76% surv 70% | +$125 SAFE cap gain +$8,400 |
| Max even-money escape in the band | ~$21 | 14 Aug 2026 | 22d left | +$0.06/sh | +$142 cycle +$317 [-$304…+$297] · 52% credit | 83% surv 81% | +$5,767 SAFE cap gain +$14,042 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$21 | 14 Aug 2026 | 22d left | -$0.03/sh | -$80 cycle +$95 [-$571…+$60] · 33% credit | 85% surv 83% | +$6,670 SAFE cap gain +$14,945 |
| budget: banked $175 debit $80 (46% used ≈ 0.2 wk of income) → whole cycle still +$95 cash · rolled 25 ct earn ≈ $1,683/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $1,750/mo |
| vs 50% target ($2,404/mo) | -27% |
| vs normal income ($4,809/mo) | 36% covered |
| Net income (after hedge) | $1,750/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,377 |
| … as % of IC ($9,350) | 46.8% |
| … as % of ML ($26,850) | 16.3% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (25 ct) | $-8,362 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.00 (1.6σ) | $175 | $-2,925 | +$5,350 | +$50 |
| +2.5% | $17.42 (1.9σ) | $-887 | $-3,031 | +$5,244 | -$1,012 |
| +5% | $17.85 (2.2σ) | $-1,950 | $-3,137 | +$5,138 | -$2,075 |
| SS (= V-bounce) | $20.74 (4.3σ) | $-9,175 | $-3,860 | +$4,415 | -$9,300 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (23 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$17 | 31 Jul 2026 | 8d left | +$0.48/sh | +$1,101 cycle +$1,262 [+$1,003…+$1,304] · 100% credit | 67% surv 53% | -$1,828 NOT cap gain +$6,447 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$20 | 14 Aug 2026 | 22d left | +$0.17/sh | +$388 cycle +$549 [+$23…+$530] · 76% credit | 81% surv 78% | +$4,884 SAFE cap gain +$13,159 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 8d left | +$0.05/sh | +$115 cycle +$276 [-$185…+$231] · 55% credit | 76% surv 70% | +$111 SAFE cap gain +$8,386 |
| Max even-money escape in the band | ~$21 | 14 Aug 2026 | 22d left | +$0.06/sh | +$130 cycle +$291 [-$307…+$264] · 52% credit | 83% surv 81% | +$5,751 SAFE cap gain +$14,026 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$21 | 14 Aug 2026 | 22d left | -$0.03/sh | -$74 cycle +$87 [-$572…+$51] · 30% credit | 85% surv 83% | +$6,612 SAFE cap gain +$14,887 |
| budget: banked $161 debit $74 (46% used ≈ 0.2 wk of income) → whole cycle still +$87 cash · rolled 23 ct earn ≈ $1,548/mo while parked; 2 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $1,610/mo |
| vs 50% target ($2,404/mo) | -33% |
| vs normal income ($4,809/mo) | 33% covered |
| Net income (after hedge) | $1,628/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,027 |
| … as % of IC ($9,350) | 43.1% |
| … as % of ML ($26,850) | 15.0% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (23 ct) | $-7,693 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.00 (1.6σ) | $161 | $-2,929 | +$5,346 | +$46 |
| +2.5% | $17.42 (1.9σ) | $-816 | $-2,950 | +$5,325 | -$931 |
| +5% | $17.85 (2.2σ) | $-1,794 | $-2,971 | +$5,304 | -$1,909 |
| SS (= V-bounce) | $20.74 (4.3σ) | $-8,441 | $-3,116 | +$5,159 | -$8,556 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (21 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 8d left | +$0.46/sh | +$959 cycle +$1,211 [+$836…+$1,092] · 100% credit | 67% surv 53% | -$2,994 NOT cap gain +$5,281 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$20 | 14 Aug 2026 | 22d left | +$0.13/sh | +$279 cycle +$531 [-$155…+$379] · 65% credit | 82% surv 79% | +$3,751 SAFE cap gain +$12,026 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 8d left | +$0.03/sh | +$66 cycle +$318 [-$274…+$151] · 46% credit | 77% surv 71% | -$962 NOT cap gain +$7,313 |
| Max even-money escape in the band | ~$20 | 14 Aug 2026 | 22d left | +$0.03/sh | +$56 cycle +$308 [-$438…+$146] · 41% credit | 84% surv 81% | +$4,653 SAFE cap gain +$12,928 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$21 | 14 Aug 2026 | 22d left | -$0.06/sh | -$121 cycle +$131 [-$654…-$39] · 20% credit | 85% surv 84% | +$5,601 SAFE cap gain +$13,876 |
| budget: banked $252 debit $121 (48% used ≈ 0.2 wk of income) → whole cycle still +$131 cash · rolled 21 ct earn ≈ $1,276/mo while parked; 4 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,520/mo |
| vs 50% target ($2,404/mo) | +5% |
| vs normal income ($4,809/mo) | 52% covered |
| Net income (after hedge) | $2,555/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,621 |
| … as % of IC ($9,350) | 49.4% |
| … as % of ML ($26,850) | 17.2% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (21 ct) | $-7,024 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.34 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.50 (1.3σ) | $252 | $-3,953 | +$4,322 | +$147 |
| +2.5% | $16.91 (1.6σ) | $-614 | $-3,891 | +$4,384 | -$719 |
| +5% | $17.32 (1.9σ) | $-1,480 | $-3,829 | +$4,446 | -$1,585 |
| SS (= V-bounce) | $20.74 (4.3σ) | $-8,652 | $-3,317 | +$4,958 | -$8,757 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 8d left | +$0.44/sh | +$1,088 cycle +$1,588 [+$913…+$1,225] · 100% credit | 67% surv 53% | -$3,762 NOT cap gain +$4,513 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 22d left | +$0.18/sh | +$462 cycle +$962 [-$77…+$516] · 71% credit | 80% surv 77% | +$1,912 SAFE cap gain +$10,187 |
| Max even-money escape in the band | ~$19 | 14 Aug 2026 | 22d left | +$0.10/sh | +$248 cycle +$748 [-$337…+$281] · 49% credit | 83% surv 80% | +$2,823 SAFE cap gain +$11,098 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$17 | 31 Jul 2026 | 8d left | +$0.01/sh | +$34 cycle +$534 [-$422…+$53] · 31% credit | 77% surv 71% | -$1,891 NOT cap gain +$6,384 |
| Safety roll (pay small debit, max POP) | ~$20 | 7 Aug 2026 | 16d left | -$0.16/sh | -$409 cycle +$91 [-$1,160…-$451] | 87% surv 85% | +$3,291 SAFE cap gain +$11,566 |
| budget: banked $500 debit $409 (82% used ≈ 0.4 wk of income) → whole cycle still +$91 cash · rolled 25 ct earn ≈ $1,489/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,000/mo |
| vs 50% target ($2,404/mo) | +108% |
| vs normal income ($4,809/mo) | 104% covered |
| Net income (after hedge) | $5,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,552 |
| … as % of IC ($9,350) | 70.1% |
| … as % of ML ($26,850) | 24.4% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (25 ct) | $-8,337 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.00 (≤1σ, normal week) | $500 | $-4,850 | +$3,425 | +$375 |
| +2.5% | $16.40 (1.2σ) | $-500 | $-4,950 | +$3,325 | -$625 |
| +5% | $16.80 (1.5σ) | $-1,500 | $-5,050 | +$3,225 | -$1,625 |
| SS (= V-bounce) | $20.74 (4.3σ) | $-11,350 | $-6,035 | +$2,240 | -$11,475 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 8d left | +$0.50/sh | +$1,253 cycle +$1,378 [+$1,185…+$1,536] · 100% credit | 67% surv 53% | -$597 NOT cap gain +$7,678 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$21 | 14 Aug 2026 | 22d left | +$0.21/sh | +$515 cycle +$640 [+$140…+$747] · 78% credit | 81% surv 77% | +$6,090 SAFE cap gain +$14,365 |
| Up-and-out for even (raise the cap, free) | ~$19 | 31 Jul 2026 | 8d left | +$0.07/sh | +$173 cycle +$298 [-$148…+$340] · 64% credit | 76% surv 70% | +$1,248 SAFE cap gain +$9,523 |
| Max even-money escape in the band | ~$21 | 14 Aug 2026 | 22d left | +$0.09/sh | +$221 cycle +$346 [-$230…+$431] · 59% credit | 83% surv 80% | +$6,921 SAFE cap gain +$15,196 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$22 | 14 Aug 2026 | 22d left | -$0.00/sh | -$12 cycle +$113 [-$525…+$186] · 43% credit | 84% surv 82% | +$7,813 SAFE cap gain +$16,088 |
| budget: banked $125 debit $12 (10% used ≈ 0.0 wk of income) → whole cycle still +$113 cash · rolled 25 ct earn ≈ $1,854/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $1,250/mo |
| vs 50% target ($2,404/mo) | -48% |
| vs normal income ($4,809/mo) | 26% covered |
| Net income (after hedge) | $1,250/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,177 |
| … as % of IC ($9,350) | 34.0% |
| … as % of ML ($26,850) | 11.8% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (25 ct) | $-8,325 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.57 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.57 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.50 (2.0σ) | $125 | $-1,850 | +$6,425 | +$0 |
| +2.5% | $17.94 (2.3σ) | $-969 | $-1,959 | +$6,316 | -$1,094 |
| +5% | $18.38 (2.6σ) | $-2,062 | $-2,069 | +$6,206 | -$2,188 |
| SS (= V-bounce) | $20.74 (4.3σ) | $-7,975 | $-2,660 | +$5,615 | -$8,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 8d left | +$0.41/sh | +$373 cycle +$643 [+$303…+$406] · 100% credit | 67% surv 53% | -$5,752 NOT cap gain +$2,523 |
| Up-and-out for even (raise the cap, free) | ~$16 | 31 Jul 2026 | 8d left | +$0.11/sh | +$97 cycle +$367 [-$51…+$82] · 62% credit | 73% surv 65% | -$4,228 NOT cap gain +$4,047 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$18 | 14 Aug 2026 | 22d left | +$0.15/sh | +$135 cycle +$405 [-$76…+$105] · 62% credit | 81% surv 78% | +$310 SAFE cap gain +$8,585 |
| Max even-money escape in the band | ~$19 | 14 Aug 2026 | 22d left | +$0.07/sh | +$60 cycle +$330 [-$170…+$20] · 30% credit | 83% surv 80% | +$1,360 SAFE cap gain +$9,635 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$22 | 14 Aug 2026 | 22d left | -$0.28/sh | -$248 cycle +$22 [-$593…-$316] | 93% surv 92% | +$6,522 SAFE cap gain +$14,797 |
| budget: banked $270 debit $248 (92% used ≈ 0.4 wk of income) → whole cycle still +$22 cash · rolled 9 ct earn ≈ $226/mo while parked; 16 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,700/mo |
| vs 50% target ($2,404/mo) | +12% |
| vs normal income ($4,809/mo) | 56% covered |
| Net income (after hedge) | $2,841/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,719 |
| … as % of IC ($9,350) | 29.1% |
| … as % of ML ($26,850) | 10.1% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (9 ct) | $-3,010 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $15-15.84 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $15.84 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $15.50 (≤1σ, normal week) | $270 | $-6,125 | +$2,150 | +$225 |
| +2.5% | $15.89 (≤1σ, normal week) | $-79 | $-5,602 | +$2,673 | -$124 |
| +5% | $16.28 (1.1σ) | $-428 | $-5,079 | +$3,196 | -$473 |
| SS (= V-bounce) | $20.74 (4.3σ) | $-4,446 | $949 | +$9,224 | -$4,491 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$15 | 31 Jul 2026 | 8d left | +$0.39/sh | +$236 cycle +$506 [+$168…+$224] · 99% credit | 66% surv 53% | -$6,999 NOT cap gain +$1,276 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 14 Aug 2026 | 22d left | +$0.24/sh | +$142 cycle +$412 [-$26…+$102] · 69% credit | 79% surv 75% | -$1,918 NOT cap gain +$6,357 |
| Up-and-out for even (raise the cap, free) | ~$16 | 31 Jul 2026 | 8d left | +$0.09/sh | +$54 cycle +$324 [-$82…+$21] · 39% credit | 73% surv 66% | -$5,381 NOT cap gain +$2,894 |
| Max even-money escape in the band | ~$18 | 14 Aug 2026 | 22d left | +$0.04/sh | +$22 cycle +$292 [-$189…-$26] · 16% credit | 84% surv 81% | +$212 SAFE cap gain +$8,487 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$21 | 14 Aug 2026 | 22d left | -$0.28/sh | -$169 cycle +$101 [-$472…-$237] | 93% surv 93% | +$6,201 SAFE cap gain +$14,476 |
| budget: banked $270 debit $169 (63% used ≈ 0.3 wk of income) → whole cycle still +$101 cash · rolled 6 ct earn ≈ $128/mo while parked; 19 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,700/mo |
| vs 50% target ($2,404/mo) | +12% |
| vs normal income ($4,809/mo) | 56% covered |
| Net income (after hedge) | $2,868/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,022 |
| … as % of IC ($9,350) | 21.6% |
| … as % of ML ($26,850) | 7.5% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (6 ct) | $-2,001 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $15-15.47 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $15.47 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $15.00 (≤1σ, normal week) | $270 | $-7,235 | +$1,040 | +$240 |
| +2.5% | $15.37 (≤1σ, normal week) | $45 | $-6,616 | +$1,659 | +$15 |
| +5% | $15.75 (≤1σ, normal week) | $-180 | $-5,997 | +$2,278 | -$210 |
| SS (= V-bounce) | $20.74 (4.3σ) | $-3,174 | $2,236 | +$10,511 | -$3,204 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 8d left | +$0.37/sh | +$149 cycle +$405 | 66% surv 53% | -$7,765 NOT cap gain +$510 |
| Up-and-out for even (raise the cap, free) | ~$16 | 31 Jul 2026 | 8d left | +$0.02/sh | +$8 cycle +$264 | 76% surv 70% | -$6,106 NOT cap gain +$2,169 |
| Max even-money escape in the band | ~$18 | 14 Aug 2026 | 22d left | +$0.05/sh | +$21 cycle +$277 | 83% surv 80% | -$1,593 NOT cap gain +$6,682 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$18 | 31 Jul 2026 | 8d left | -$0.30/sh | -$118 cycle +$138 | 91% surv 90% | -$1,732 NOT cap gain +$6,543 |
| budget: banked $256 debit $118 (46% used ≈ 0.2 wk of income) → whole cycle still +$138 cash · rolled 4 ct earn ≈ $183/mo while parked; 21 ct free to re-sell | |||||||
| Gross FIGHT income | $2,560/mo |
| vs 50% target ($2,404/mo) | +6% |
| vs normal income ($4,809/mo) | 53% covered |
| Net income (after hedge) | $2,745/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,472 |
| … as % of IC ($9,350) | 15.7% |
| … as % of ML ($26,850) | 5.5% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (4 ct) | $-1,336 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.36 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-15.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $15.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.50 (≤1σ, normal week) | $256 | $-7,914 | +$361 | +$236 |
| +2.5% | $14.86 (≤1σ, normal week) | $111 | $-7,693 | +$582 | +$91 |
| +5% | $15.23 (≤1σ, normal week) | $-34 | $-7,023 | +$1,252 | -$54 |
| SS (= V-bounce) | $20.74 (4.3σ) | $-2,240 | $3,180 | +$11,455 | -$2,260 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$80 | 31 Jul 2026 | 8d left | +$0.82/sh | +$1,631 cycle +$1,831 [+$1,419…+$1,913] · 98% credit | 63% surv 51% | -$30,424 NOT cap gain +$10,516 |
| Up-and-out for even (raise the cap, free) | ~$81 | 31 Jul 2026 | 8d left | +$0.27/sh | +$543 cycle +$743 [+$144…+$767] · 80% credit | 67% surv 60% | -$29,281 NOT cap gain +$11,659 |
| Max even-money escape in the band | ~$87 | 14 Aug 2026 | 22d left | +$0.21/sh | +$417 cycle +$617 [-$105…+$675] · 72% credit | 80% surv 77% | -$19,265 NOT cap gain +$21,675 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $2,000/mo |
| vs 50% target ($3,353/mo) | -40% |
| vs normal income ($6,706/mo) | 30% covered |
| Net income (after hedge) | $2,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$32,748 |
| … as % of IC ($56,800) | 57.7% |
| … as % of ML ($100,800) | 32.5% |
| Recovery months (at normal income) | 4.9 mo |
| Surgical close (20 ct) | $-40,990 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $79.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $79-80.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $80.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $80.00 (1.6σ) | $200 | $-32,055 | +$8,885 | -$800 |
| +2.5% | $82.00 (2.2σ) | $-3,800 | $-32,367 | +$8,573 | -$4,800 |
| +5% | $84.00 (2.9σ) | $-7,800 | $-32,679 | +$8,261 | -$4,800 |
| SS (= V-bounce) | $93.40 (6.0σ) | $-26,600 | $-34,145 | +$6,795 | -$4,800 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$78 | 31 Jul 2026 | 8d left | +$0.77/sh | +$696 cycle +$921 [+$508…+$763] · 98% credit | 63% surv 51% | -$34,471 NOT cap gain +$6,469 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$83 | 14 Aug 2026 | 22d left | +$0.45/sh | +$401 cycle +$626 [+$44…+$447] · 78% credit | 76% surv 72% | -$26,863 NOT cap gain +$14,077 |
| Up-and-out for even (raise the cap, free) | ~$79 | 31 Jul 2026 | 8d left | +$0.24/sh | +$217 cycle +$442 [-$99…+$256] · 65% credit | 67% surv 60% | -$32,720 NOT cap gain +$8,220 |
| Max even-money escape in the band | ~$85 | 14 Aug 2026 | 22d left | +$0.14/sh | +$123 cycle +$348 [-$292…+$155] · 43% credit | 81% surv 78% | -$25,652 NOT cap gain +$15,288 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $2,250/mo |
| vs 50% target ($3,353/mo) | -33% |
| vs normal income ($6,706/mo) | 34% covered |
| Net income (after hedge) | $3,221/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,401 |
| … as % of IC ($56,800) | 28.9% |
| … as % of ML ($100,800) | 16.3% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (9 ct) | $-18,446 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $77.22 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $77-78.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $78.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $78.00 (≤1σ, normal week) | $225 | $-35,168 | +$5,772 | -$225 |
| +2.5% | $79.95 (1.5σ) | $-1,530 | $-33,327 | +$7,613 | -$1,980 |
| +5% | $81.90 (2.2σ) | $-3,285 | $-31,486 | +$9,454 | -$3,735 |
| SS (= V-bounce) | $93.40 (6.0σ) | $-13,635 | $-33,170 | +$7,770 | -$3,825 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (14 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$78 | 31 Jul 2026 | 8d left | +$0.77/sh | +$1,083 cycle +$1,433 [+$817…+$1,192] · 98% credit | 63% surv 51% | -$34,209 NOT cap gain +$6,731 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$83 | 14 Aug 2026 | 22d left | +$0.45/sh | +$623 cycle +$973 [+$100…+$705] · 80% credit | 76% surv 72% | -$26,411 NOT cap gain +$14,529 |
| Up-and-out for even (raise the cap, free) | ~$79 | 31 Jul 2026 | 8d left | +$0.24/sh | +$337 cycle +$687 [-$120…+$398] · 67% credit | 67% surv 60% | -$32,724 NOT cap gain +$8,216 |
| Max even-money escape in the band | ~$85 | 14 Aug 2026 | 22d left | +$0.14/sh | +$192 cycle +$542 [-$413…+$245] · 44% credit | 81% surv 78% | -$24,354 NOT cap gain +$16,586 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $3,500/mo |
| vs 50% target ($3,353/mo) | +4% |
| vs normal income ($6,706/mo) | 52% covered |
| Net income (after hedge) | $4,029/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,513 |
| … as % of IC ($56,800) | 44.9% |
| … as % of ML ($100,800) | 25.3% |
| Recovery months (at normal income) | 3.8 mo |
| Surgical close (14 ct) | $-28,693 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $77.22 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $77-78.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $78.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $78.00 (≤1σ, normal week) | $350 | $-35,293 | +$5,647 | -$350 |
| +2.5% | $79.95 (1.5σ) | $-2,380 | $-34,427 | +$6,513 | -$3,080 |
| +5% | $81.90 (2.2σ) | $-5,110 | $-33,561 | +$7,379 | -$5,810 |
| SS (= V-bounce) | $93.40 (6.0σ) | $-21,210 | $-35,295 | +$5,645 | -$5,950 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (17 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$77 | 31 Jul 2026 | 8d left | +$0.75/sh | +$1,281 cycle +$1,961 [+$867…+$1,328] · 97% credit | 63% surv 51% | -$35,676 NOT cap gain +$5,264 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$82 | 14 Aug 2026 | 22d left | +$0.41/sh | +$691 cycle +$1,371 [-$74…+$624] · 72% credit | 76% surv 72% | -$27,581 NOT cap gain +$13,359 |
| Up-and-out for even (raise the cap, free) | ~$78 | 31 Jul 2026 | 8d left | +$0.23/sh | +$385 cycle +$1,065 [-$279…+$319] · 57% credit | 68% surv 60% | -$34,341 NOT cap gain +$6,599 |
| Max even-money escape in the band | ~$84 | 14 Aug 2026 | 22d left | +$0.10/sh | +$175 cycle +$855 [-$709…+$57] · 28% credit | 81% surv 79% | -$24,921 NOT cap gain +$16,019 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$87 | 14 Aug 2026 | 22d left | -$0.31/sh | -$520 cycle +$160 [-$1,619…-$711] | 87% surv 86% | -$20,985 NOT cap gain +$19,955 |
| budget: banked $680 debit $520 (76% used ≈ 0.3 wk of income) → whole cycle still +$160 cash · rolled 17 ct earn ≈ $1,206/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $6,800/mo |
| vs 50% target ($3,353/mo) | +103% |
| vs normal income ($6,706/mo) | 101% covered |
| Net income (after hedge) | $7,065/mo |
| Cap give-up @ CC-SS (V-bounce) | -$32,425 |
| … as % of IC ($56,800) | 57.1% |
| … as % of ML ($100,800) | 32.2% |
| Recovery months (at normal income) | 4.8 mo |
| Surgical close (17 ct) | $-34,926 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $76.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $76-77.47 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $77.47 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $77.00 (≤1σ, normal week) | $680 | $-36,957 | +$3,983 | -$170 |
| +2.5% | $78.92 (1.2σ) | $-2,592 | $-36,680 | +$4,260 | -$3,442 |
| +5% | $80.85 (1.8σ) | $-5,865 | $-36,402 | +$4,538 | -$6,715 |
| SS (= V-bounce) | $93.40 (6.0σ) | $-27,200 | $-38,015 | +$2,925 | -$8,670 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$81 | 31 Jul 2026 | 8d left | +$0.84/sh | +$1,674 cycle +$1,774 [+$1,310…+$1,994] · 98% credit | 63% surv 51% | -$28,637 NOT cap gain +$12,303 |
| Up-and-out for even (raise the cap, free) | ~$82 | 31 Jul 2026 | 8d left | +$0.29/sh | +$574 cycle +$674 [-$124…+$829] · 72% credit | 67% surv 60% | -$27,506 NOT cap gain +$13,434 |
| Max even-money escape in the band | ~$88 | 14 Aug 2026 | 22d left | +$0.25/sh | +$492 cycle +$592 [-$367…+$795] · 68% credit | 80% surv 77% | -$17,446 NOT cap gain +$23,494 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,000/mo |
| vs 50% target ($3,353/mo) | -70% |
| vs normal income ($6,706/mo) | 15% covered |
| Net income (after hedge) | $1,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$30,848 |
| … as % of IC ($56,800) | 54.3% |
| … as % of ML ($100,800) | 30.6% |
| Recovery months (at normal income) | 4.6 mo |
| Surgical close (20 ct) | $-40,990 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $80.19 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $80-81.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $81.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $81.00 (1.9σ) | $100 | $-30,311 | +$10,629 | -$900 |
| +2.5% | $83.02 (2.5σ) | $-3,950 | $-30,627 | +$10,313 | -$2,900 |
| +5% | $85.05 (3.2σ) | $-8,000 | $-30,943 | +$9,997 | -$2,900 |
| SS (= V-bounce) | $93.40 (6.0σ) | $-24,700 | $-32,245 | +$8,695 | -$2,900 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$80 | 31 Jul 2026 | 8d left | +$0.83/sh | +$1,652 cycle +$1,752 [+$1,361…+$1,850] · 98% credit | 63% surv 51% | -$29,580 NOT cap gain +$11,360 |
| Up-and-out for even (raise the cap, free) | ~$82 | 31 Jul 2026 | 8d left | +$0.28/sh | +$558 cycle +$658 [-$11…+$690] · 74% credit | 67% surv 60% | -$28,443 NOT cap gain +$12,497 |
| Max even-money escape in the band | ~$87 | 14 Aug 2026 | 22d left | +$0.23/sh | +$454 cycle +$554 [-$279…+$593] · 66% credit | 80% surv 77% | -$18,405 NOT cap gain +$22,535 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,000/mo |
| vs 50% target ($3,353/mo) | -70% |
| vs normal income ($6,706/mo) | 15% covered |
| Net income (after hedge) | $1,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,848 |
| … as % of IC ($56,800) | 56.1% |
| … as % of ML ($100,800) | 31.6% |
| Recovery months (at normal income) | 4.7 mo |
| Surgical close (20 ct) | $-41,040 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $79.69 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $80-80.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $80.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $80.50 (1.7σ) | $100 | $-31,233 | +$9,707 | -$900 |
| +2.5% | $82.51 (2.4σ) | $-3,925 | $-31,547 | +$9,393 | -$3,900 |
| +5% | $84.53 (3.0σ) | $-7,950 | $-31,861 | +$9,079 | -$3,900 |
| SS (= V-bounce) | $93.40 (6.0σ) | $-25,700 | $-33,245 | +$7,695 | -$3,900 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$79 | 31 Jul 2026 | 8d left | +$0.79/sh | +$1,589 cycle +$1,789 [+$1,290…+$1,792] · 98% credit | 63% surv 51% | -$32,310 NOT cap gain +$8,630 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$84 | 14 Aug 2026 | 22d left | +$0.48/sh | +$969 cycle +$1,169 [+$372…+$1,159] · 84% credit | 76% surv 71% | -$24,245 NOT cap gain +$16,695 |
| Up-and-out for even (raise the cap, free) | ~$80 | 31 Jul 2026 | 8d left | +$0.26/sh | +$512 cycle +$712 [-$24…+$666] · 73% credit | 67% surv 60% | -$31,155 NOT cap gain +$9,785 |
| Max even-money escape in the band | ~$86 | 14 Aug 2026 | 22d left | +$0.17/sh | +$344 cycle +$544 [-$374…+$507] · 57% credit | 81% surv 78% | -$21,181 NOT cap gain +$19,759 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $2,000/mo |
| vs 50% target ($3,353/mo) | -40% |
| vs normal income ($6,706/mo) | 30% covered |
| Net income (after hedge) | $2,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$34,748 |
| … as % of IC ($56,800) | 61.2% |
| … as % of ML ($100,800) | 34.5% |
| Recovery months (at normal income) | 5.2 mo |
| Surgical close (20 ct) | $-41,040 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $78.21 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $78-79.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $79.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $79.00 (1.2σ) | $200 | $-33,899 | +$7,041 | -$800 |
| +2.5% | $80.97 (1.9σ) | $-3,750 | $-34,207 | +$6,733 | -$4,750 |
| +5% | $82.95 (2.5σ) | $-7,700 | $-34,515 | +$6,425 | -$6,800 |
| SS (= V-bounce) | $93.40 (6.0σ) | $-28,600 | $-36,145 | +$4,795 | -$6,800 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$76 | 31 Jul 2026 | 8d left | +$0.74/sh | +$520 cycle +$905 [+$331…+$507] · 97% credit | 63% surv 51% | -$37,154 NOT cap gain +$3,786 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$81 | 14 Aug 2026 | 22d left | +$0.39/sh | +$271 cycle +$656 [-$82…+$196] · 65% credit | 76% surv 72% | -$28,717 NOT cap gain +$12,223 |
| Up-and-out for even (raise the cap, free) | ~$78 | 31 Jul 2026 | 8d left | +$0.22/sh | +$153 cycle +$538 [-$149…+$89] · 51% credit | 68% surv 60% | -$35,289 NOT cap gain +$5,651 |
| Max even-money escape in the band | ~$83 | 14 Aug 2026 | 22d left | +$0.09/sh | +$61 cycle +$446 [-$341…-$22] · 21% credit | 82% surv 79% | -$26,813 NOT cap gain +$14,127 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$86 | 14 Aug 2026 | 22d left | -$0.31/sh | -$220 cycle +$165 [-$718…-$325] | 87% surv 86% | -$25,462 NOT cap gain +$15,478 |
| budget: banked $385 debit $220 (57% used ≈ 0.2 wk of income) → whole cycle still +$165 cash · rolled 7 ct earn ≈ $477/mo while parked; 13 ct free to re-sell | |||||||
| Gross FIGHT income | $3,850/mo |
| vs 50% target ($3,353/mo) | +15% |
| vs normal income ($6,706/mo) | 57% covered |
| Net income (after hedge) | $4,997/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,597 |
| … as % of IC ($56,800) | 23.9% |
| … as % of ML ($100,800) | 13.5% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (7 ct) | $-14,364 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $75.73 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $76-77.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $77.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $76.50 (≤1σ, normal week) | $385 | $-37,674 | +$3,266 | +$35 |
| +2.5% | $78.41 (1.0σ) | $-954 | $-35,486 | +$5,454 | -$1,304 |
| +5% | $80.33 (1.7σ) | $-2,293 | $-33,298 | +$7,642 | -$2,642 |
| SS (= V-bounce) | $93.40 (6.0σ) | $-11,445 | $-33,160 | +$7,780 | -$3,815 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$76 | 31 Jul 2026 | 8d left | +$0.73/sh | +$440 cycle +$830 [+$254…+$391] · 95% credit | 63% surv 51% | -$38,101 NOT cap gain +$2,839 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$79 | 14 Aug 2026 | 22d left | +$0.62/sh | +$371 cycle +$761 [+$60…+$297] · 81% credit | 72% surv 67% | -$32,250 NOT cap gain +$8,690 |
| Up-and-out for even (raise the cap, free) | ~$77 | 31 Jul 2026 | 8d left | +$0.21/sh | +$127 cycle +$517 [-$164…+$57] · 44% credit | 68% surv 61% | -$36,183 NOT cap gain +$4,757 |
| Max even-money escape in the band | ~$83 | 14 Aug 2026 | 22d left | +$0.07/sh | +$42 cycle +$432 [-$344…-$49] · 16% credit | 82% surv 79% | -$27,119 NOT cap gain +$13,821 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$87 | 14 Aug 2026 | 22d left | -$0.56/sh | -$338 cycle +$52 [-$888…-$460] | 89% surv 89% | -$25,724 NOT cap gain +$15,216 |
| budget: banked $390 debit $338 (87% used ≈ 0.4 wk of income) → whole cycle still +$52 cash · rolled 6 ct earn ≈ $196/mo while parked; 14 ct free to re-sell | |||||||
| Gross FIGHT income | $3,900/mo |
| vs 50% target ($3,353/mo) | +16% |
| vs normal income ($6,706/mo) | 58% covered |
| Net income (after hedge) | $5,135/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,894 |
| … as % of IC ($56,800) | 20.9% |
| … as % of ML ($100,800) | 11.8% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (6 ct) | $-12,327 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $75.24 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $75-76.72 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $76.72 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $76.00 (≤1σ, normal week) | $390 | $-38,541 | +$2,399 | +$90 |
| +2.5% | $77.90 (≤1σ, normal week) | $-750 | $-36,177 | +$4,763 | -$1,050 |
| +5% | $79.80 (1.5σ) | $-1,890 | $-33,814 | +$7,126 | -$2,190 |
| SS (= V-bounce) | $93.40 (6.0σ) | $-10,050 | $-32,855 | +$8,085 | -$3,510 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$75 | 31 Jul 2026 | 8d left | +$0.71/sh | +$285 cycle +$685 | 63% surv 51% | -$39,455 NOT cap gain +$1,485 |
| Up-and-out for even (raise the cap, free) | ~$76 | 31 Jul 2026 | 8d left | +$0.13/sh | +$50 cycle +$450 | 69% surv 63% | -$37,458 NOT cap gain +$3,482 |
| Max even-money escape in the band | ~$80 | 14 Aug 2026 | 22d left | +$0.28/sh | +$111 cycle +$511 | 78% surv 74% | -$30,944 NOT cap gain +$9,996 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$86 | 14 Aug 2026 | 22d left | -$0.57/sh | -$230 cycle +$170 | 90% surv 90% | -$26,621 NOT cap gain +$14,319 |
| budget: banked $400 debit $230 (57% used ≈ 0.2 wk of income) → whole cycle still +$170 cash · rolled 4 ct earn ≈ $113/mo while parked; 16 ct free to re-sell | |||||||
| Gross FIGHT income | $4,000/mo |
| vs 50% target ($3,353/mo) | +19% |
| vs normal income ($6,706/mo) | 60% covered |
| Net income (after hedge) | $5,412/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,190 |
| … as % of IC ($56,800) | 14.4% |
| … as % of ML ($100,800) | 8.1% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (4 ct) | $-8,238 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $74.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $74-76.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $76.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $75.00 (≤1σ, normal week) | $400 | $-39,740 | +$1,200 | +$200 |
| +2.5% | $76.88 (≤1σ, normal week) | $-350 | $-37,567 | +$3,373 | -$550 |
| +5% | $78.75 (1.1σ) | $-1,100 | $-34,860 | +$6,080 | -$1,300 |
| SS (= V-bounce) | $93.40 (6.0σ) | $-6,960 | $-31,945 | +$8,995 | -$2,600 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$74 | 31 Jul 2026 | 8d left | +$0.69/sh | +$208 cycle +$643 | 63% surv 51% | -$39,447 NOT cap gain +$1,493 |
| Up-and-out for even (raise the cap, free) | ~$76 | 31 Jul 2026 | 8d left | +$0.22/sh | +$66 cycle +$501 | 70% surv 63% | -$39,202 NOT cap gain +$1,738 |
| Max even-money escape in the band | ~$80 | 14 Aug 2026 | 22d left | +$0.07/sh | +$22 cycle +$457 | 81% surv 78% | -$30,948 NOT cap gain +$9,992 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$85 | 14 Aug 2026 | 22d left | -$0.45/sh | -$135 cycle +$300 | 91% surv 90% | -$26,984 NOT cap gain +$13,956 |
| budget: banked $435 debit $135 (31% used ≈ 0.1 wk of income) → whole cycle still +$300 cash · rolled 3 ct earn ≈ $127/mo while parked; 17 ct free to re-sell | |||||||
| Gross FIGHT income | $4,350/mo |
| vs 50% target ($3,353/mo) | +30% |
| vs normal income ($6,706/mo) | 65% covered |
| Net income (after hedge) | $5,850/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,307 |
| … as % of IC ($56,800) | 11.1% |
| … as % of ML ($100,800) | 6.3% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (3 ct) | $-6,178 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $73.26 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $73-75.58 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $75.58 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $74.00 (≤1σ, normal week) | $435 | $-39,655 | +$1,285 | +$285 |
| +2.5% | $75.85 (≤1σ, normal week) | $-120 | $-39,177 | +$1,763 | -$270 |
| +5% | $77.70 (≤1σ, normal week) | $-675 | $-36,321 | +$4,619 | -$825 |
| SS (= V-bounce) | $93.40 (6.0σ) | $-5,385 | $-31,460 | +$9,480 | -$2,115 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 31 Jul 2026 | 8d left | +$0.87/sh | +$10,822 cycle +$12,697 [+$8,251…+$12,574] · 95% credit | 68% surv 54% | -$73,041 NOT cap gain +$49,959 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$31 | 14 Aug 2026 | 22d left | +$0.43/sh | +$5,387 cycle +$7,262 [+$224…+$7,397] · 76% credit | 76% surv 70% | -$46,433 NOT cap gain +$76,567 |
| Up-and-out for even (raise the cap, free) | ~$29 | 31 Jul 2026 | 8d left | +$0.09/sh | +$1,175 cycle +$3,050 [-$3,752…+$2,582] · 50% credit | 73% surv 65% | -$66,301 NOT cap gain +$56,699 |
| Max even-money escape in the band | ~$33 | 14 Aug 2026 | 22d left | +$0.06/sh | +$771 cycle +$2,646 [-$5,233…+$2,665] · 46% credit | 81% surv 77% | -$30,174 NOT cap gain +$92,826 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $18,750/mo |
| vs 50% target ($23,934/mo) | -22% |
| vs normal income ($47,868/mo) | 39% covered |
| Net income (after hedge) | $18,750/mo |
| Cap give-up @ CC-SS (V-bounce) | -$97,618 |
| … as % of IC ($27,625) | 353.4% |
| … as % of ML ($277,625) | 35.2% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (125 ct) | $-123,750 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.50 (1.4σ) | $1,875 | $-83,863 | +$39,137 | +$1,750 |
| +2.5% | $28.19 (1.7σ) | $-6,719 | $-85,281 | +$37,719 | -$6,844 |
| +5% | $28.88 (2.0σ) | $-15,312 | $-86,699 | +$36,301 | -$15,438 |
| SS (= V-bounce) | $39.71 (6.3σ) | $-150,750 | $-109,046 | +$13,954 | -$142,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (106 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 31 Jul 2026 | 8d left | +$0.87/sh | +$9,177 cycle +$10,767 [+$6,728…+$10,654] · 96% credit | 68% surv 54% | -$74,952 NOT cap gain +$48,048 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$31 | 14 Aug 2026 | 22d left | +$0.43/sh | +$4,568 cycle +$6,158 [-$374…+$5,979] · 73% credit | 76% surv 70% | -$47,518 NOT cap gain +$75,482 |
| Up-and-out for even (raise the cap, free) | ~$29 | 31 Jul 2026 | 8d left | +$0.09/sh | +$997 cycle +$2,587 [-$3,766…+$2,073] · 49% credit | 73% surv 65% | -$66,746 NOT cap gain +$56,254 |
| Max even-money escape in the band | ~$33 | 14 Aug 2026 | 22d left | +$0.06/sh | +$654 cycle +$2,244 [-$5,141…+$1,972] · 46% credit | 81% surv 77% | -$30,557 NOT cap gain +$92,443 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $15,900/mo |
| vs 50% target ($23,934/mo) | -34% |
| vs normal income ($47,868/mo) | 33% covered |
| Net income (after hedge) | $15,957/mo |
| Cap give-up @ CC-SS (V-bounce) | -$82,780 |
| … as % of IC ($27,625) | 299.7% |
| … as % of ML ($277,625) | 29.8% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (106 ct) | $-104,940 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.50 (1.4σ) | $1,590 | $-84,129 | +$38,871 | +$1,484 |
| +2.5% | $28.19 (1.7σ) | $-5,697 | $-84,241 | +$38,759 | -$5,803 |
| +5% | $28.88 (2.0σ) | $-12,985 | $-84,353 | +$38,647 | -$13,091 |
| SS (= V-bounce) | $39.71 (6.3σ) | $-127,836 | $-87,462 | +$35,538 | -$120,416 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (120 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 31 Jul 2026 | 8d left | +$0.82/sh | +$9,843 cycle +$12,243 [+$6,972…+$11,135] · 96% credit | 68% surv 54% | -$83,928 NOT cap gain +$39,072 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$30 | 14 Aug 2026 | 22d left | +$0.37/sh | +$4,382 cycle +$6,782 [-$1,418…+$5,440] · 69% credit | 76% surv 70% | -$57,346 NOT cap gain +$65,654 |
| Up-and-out for even (raise the cap, free) | ~$28 | 31 Jul 2026 | 8d left | +$0.06/sh | +$776 cycle +$3,176 [-$5,020…+$1,386] · 37% credit | 73% surv 66% | -$76,608 NOT cap gain +$46,392 |
| Max even-money escape in the band | ~$32 | 14 Aug 2026 | 22d left | +$0.00/sh | +$47 cycle +$2,447 [-$6,735…+$726] · 30% credit | 81% surv 78% | -$40,805 NOT cap gain +$82,195 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $24,000/mo |
| vs 50% target ($23,934/mo) | +0% |
| vs normal income ($47,868/mo) | 50% covered |
| Net income (after hedge) | $24,015/mo |
| Cap give-up @ CC-SS (V-bounce) | -$105,114 |
| … as % of IC ($27,625) | 380.5% |
| … as % of ML ($277,625) | 37.9% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (120 ct) | $-119,280 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-26.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.50 (1.0σ) | $2,400 | $-93,771 | +$29,229 | +$2,280 |
| +2.5% | $27.16 (1.3σ) | $-5,550 | $-94,806 | +$28,194 | -$5,670 |
| +5% | $27.83 (1.6σ) | $-13,500 | $-95,841 | +$27,159 | -$13,620 |
| SS (= V-bounce) | $39.71 (6.3σ) | $-156,120 | $-114,766 | +$8,234 | -$147,720 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (98 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$25 | 31 Jul 2026 | 8d left | +$0.75/sh | +$7,388 cycle +$12,190 [+$4,045…+$6,967] · 93% credit | 68% surv 53% | -$99,615 NOT cap gain +$23,385 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$27 | 14 Aug 2026 | 22d left | +$0.55/sh | +$5,355 cycle +$10,157 [-$164…+$4,089] · 74% credit | 74% surv 67% | -$80,042 NOT cap gain +$42,958 |
| Up-and-out for even (raise the cap, free) | ~$27 | 31 Jul 2026 | 8d left | +$0.02/sh | +$222 cycle +$5,024 [-$5,519…-$1,040] · 17% credit | 74% surv 67% | -$90,394 NOT cap gain +$32,606 |
| Max even-money escape in the band | ~$28 | 7 Aug 2026 | 16d left | +$0.01/sh | +$68 cycle +$4,870 [-$6,561…-$1,380] · 16% credit | 77% surv 73% | -$74,892 NOT cap gain +$48,108 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$32 | 14 Aug 2026 | 22d left | -$0.42/sh | -$4,117 cycle +$685 [-$12,388…-$5,921] | 87% surv 86% | -$37,327 NOT cap gain +$85,673 |
| budget: banked $4,802 debit $4,117 (86% used ≈ 0.4 wk of income) → whole cycle still +$685 cash · rolled 98 ct earn ≈ $7,193/mo while parked; 27 ct free to re-sell | |||||||
| Gross FIGHT income | $48,020/mo |
| vs 50% target ($23,934/mo) | +101% |
| vs normal income ($47,868/mo) | 100% covered |
| Net income (after hedge) | $48,101/mo |
| Cap give-up @ CC-SS (V-bounce) | -$97,701 |
| … as % of IC ($27,625) | 353.7% |
| … as % of ML ($277,625) | 35.2% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (98 ct) | $-97,706 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-25.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.00 (≤1σ, normal week) | $4,802 | $-107,003 | +$15,997 | +$4,704 |
| +2.5% | $25.62 (≤1σ, normal week) | $-1,323 | $-106,604 | +$16,396 | -$1,421 |
| +5% | $26.25 (≤1σ, normal week) | $-7,448 | $-106,206 | +$16,794 | -$7,546 |
| SS (= V-bounce) | $39.71 (6.3σ) | $-139,356 | $-99,542 | +$23,458 | -$132,496 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$29 | 31 Jul 2026 | 8d left | +$0.94/sh | +$11,701 cycle +$12,576 [+$9,933…+$14,755] · 98% credit | 68% surv 54% | -$57,506 NOT cap gain +$65,494 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$32 | 14 Aug 2026 | 22d left | +$0.53/sh | +$6,681 cycle +$7,556 [+$2,354…+$10,275] · 79% credit | 75% surv 69% | -$30,482 NOT cap gain +$92,518 |
| Up-and-out for even (raise the cap, free) | ~$31 | 31 Jul 2026 | 8d left | +$0.14/sh | +$1,751 cycle +$2,626 [-$2,617…+$4,360] · 62% credit | 73% surv 65% | -$51,069 NOT cap gain +$71,931 |
| Max even-money escape in the band | ~$34 | 14 Aug 2026 | 22d left | +$0.15/sh | +$1,936 cycle +$2,811 [-$3,238…+$5,303] · 59% credit | 80% surv 76% | -$14,353 NOT cap gain +$108,647 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $8,750/mo |
| vs 50% target ($23,934/mo) | -63% |
| vs normal income ($47,868/mo) | 18% covered |
| Net income (after hedge) | $8,750/mo |
| Cap give-up @ CC-SS (V-bounce) | -$79,868 |
| … as % of IC ($27,625) | 289.1% |
| … as % of ML ($277,625) | 28.8% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (125 ct) | $-123,312 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $28.71 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $29-29.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $29.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $29.00 (2.0σ) | $875 | $-69,207 | +$53,793 | +$750 |
| +2.5% | $29.72 (2.3σ) | $-8,187 | $-70,702 | +$52,298 | -$8,312 |
| +5% | $30.45 (2.6σ) | $-17,250 | $-72,198 | +$50,802 | -$17,375 |
| SS (= V-bounce) | $39.71 (6.3σ) | $-133,000 | $-91,296 | +$31,704 | -$124,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (96 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 31 Jul 2026 | 8d left | +$0.80/sh | +$7,659 cycle +$10,059 [+$5,022…+$8,459] · 96% credit | 68% surv 54% | -$91,306 NOT cap gain +$31,694 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$29 | 14 Aug 2026 | 22d left | +$0.33/sh | +$3,199 cycle +$5,599 [-$1,825…+$3,628] · 62% credit | 76% surv 71% | -$63,723 NOT cap gain +$59,277 |
| Up-and-out for even (raise the cap, free) | ~$28 | 31 Jul 2026 | 8d left | +$0.05/sh | +$483 cycle +$2,883 [-$4,185…+$659] · 31% credit | 74% surv 66% | -$82,095 NOT cap gain +$40,905 |
| Max even-money escape in the band | ~$29 | 7 Aug 2026 | 16d left | +$0.05/sh | +$462 cycle +$2,862 [-$4,917…+$672] · 30% credit | 77% surv 72% | -$66,461 NOT cap gain +$56,539 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$31 | 14 Aug 2026 | 22d left | -$0.02/sh | -$226 cycle +$2,174 [-$5,933…-$12] · 25% credit | 82% surv 78% | -$46,273 NOT cap gain +$76,727 |
| budget: banked $2,400 debit $226 (9% used ≈ 0.0 wk of income) → whole cycle still +$2,174 cash · rolled 96 ct earn ≈ $12,971/mo while parked; 29 ct free to re-sell | |||||||
| Gross FIGHT income | $24,000/mo |
| vs 50% target ($23,934/mo) | +0% |
| vs normal income ($47,868/mo) | 50% covered |
| Net income (after hedge) | $24,087/mo |
| Cap give-up @ CC-SS (V-bounce) | -$88,411 |
| … as % of IC ($27,625) | 320.0% |
| … as % of ML ($277,625) | 31.8% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (96 ct) | $-95,424 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.74 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-26.35 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.35 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.00 (≤1σ, normal week) | $2,400 | $-98,965 | +$24,035 | +$2,304 |
| +2.5% | $26.65 (1.1σ) | $-3,840 | $-98,421 | +$24,579 | -$3,936 |
| +5% | $27.30 (1.3σ) | $-10,080 | $-97,877 | +$25,123 | -$10,176 |
| SS (= V-bounce) | $39.71 (6.3σ) | $-129,216 | $-89,542 | +$33,458 | -$122,496 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (75 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 31 Jul 2026 | 8d left | +$0.78/sh | +$5,818 cycle +$8,218 [+$3,580…+$6,146] · 94% credit | 68% surv 54% | -$98,345 NOT cap gain +$24,655 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$28 | 14 Aug 2026 | 22d left | +$0.58/sh | +$4,357 cycle +$6,757 [+$637…+$4,353] · 80% credit | 74% surv 66% | -$78,201 NOT cap gain +$44,799 |
| Up-and-out for even (raise the cap, free) | ~$27 | 31 Jul 2026 | 8d left | +$0.04/sh | +$273 cycle +$2,673 [-$3,595…-$44] · 24% credit | 74% surv 67% | -$87,504 NOT cap gain +$35,496 |
| Max even-money escape in the band | ~$29 | 7 Aug 2026 | 16d left | +$0.03/sh | +$204 cycle +$2,604 [-$4,285…-$188] · 23% credit | 77% surv 72% | -$71,916 NOT cap gain +$51,084 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$31 | 14 Aug 2026 | 22d left | -$0.05/sh | -$375 cycle +$2,025 [-$5,150…-$832] · 16% credit | 82% surv 79% | -$51,620 NOT cap gain +$71,380 |
| budget: banked $2,400 debit $375 (16% used ≈ 0.1 wk of income) → whole cycle still +$2,025 cash · rolled 75 ct earn ≈ $9,574/mo while parked; 50 ct free to re-sell | |||||||
| Gross FIGHT income | $24,000/mo |
| vs 50% target ($23,934/mo) | +0% |
| vs normal income ($47,868/mo) | 50% covered |
| Net income (after hedge) | $24,150/mo |
| Cap give-up @ CC-SS (V-bounce) | -$72,296 |
| … as % of IC ($27,625) | 261.7% |
| … as % of ML ($277,625) | 26.0% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (75 ct) | $-74,925 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-25.97 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.97 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.50 (≤1σ, normal week) | $2,400 | $-104,163 | +$18,837 | +$2,325 |
| +2.5% | $26.14 (≤1σ, normal week) | $-2,381 | $-102,290 | +$20,710 | -$2,456 |
| +5% | $26.78 (1.1σ) | $-7,163 | $-100,418 | +$22,582 | -$7,238 |
| SS (= V-bounce) | $39.71 (6.3σ) | $-104,175 | $-65,971 | +$57,029 | -$98,925 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (42 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$24 | 31 Jul 2026 | 8d left | +$0.73/sh | +$3,076 cycle +$5,512 [+$1,372…+$2,664] · 92% credit | 68% surv 53% | -$111,456 NOT cap gain +$11,544 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$27 | 14 Aug 2026 | 22d left | +$0.51/sh | +$2,153 cycle +$4,589 [-$656…+$1,555] · 66% credit | 74% surv 67% | -$90,773 NOT cap gain +$32,227 |
| Max even-money escape in the band | ~$28 | 14 Aug 2026 | 22d left | +$0.24/sh | +$1,014 cycle +$3,450 [-$2,102…+$369] · 36% credit | 77% surv 72% | -$81,474 NOT cap gain +$41,526 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$26 | 31 Jul 2026 | 8d left | +$0.01/sh | +$39 cycle +$2,475 [-$2,814…-$544] · 13% credit | 74% surv 67% | -$98,106 NOT cap gain +$24,894 |
| Safety roll (pay small debit, max POP) | ~$32 | 14 Aug 2026 | 22d left | -$0.43/sh | -$1,811 cycle +$625 [-$5,896…-$2,641] | 87% surv 86% | -$42,550 NOT cap gain +$80,450 |
| budget: banked $2,436 debit $1,811 (74% used ≈ 0.3 wk of income) → whole cycle still +$625 cash · rolled 42 ct earn ≈ $2,861/mo while parked; 83 ct free to re-sell | |||||||
| Gross FIGHT income | $24,360/mo |
| vs 50% target ($23,934/mo) | +2% |
| vs normal income ($47,868/mo) | 51% covered |
| Net income (after hedge) | $24,609/mo |
| Cap give-up @ CC-SS (V-bounce) | -$43,594 |
| … as % of IC ($27,625) | 157.8% |
| … as % of ML ($277,625) | 15.7% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (42 ct) | $-42,210 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $24-25.29 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.29 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $24.50 (≤1σ, normal week) | $2,436 | $-114,532 | +$8,468 | +$2,394 |
| +2.5% | $25.11 (≤1σ, normal week) | $-136 | $-110,711 | +$12,289 | -$178 |
| +5% | $25.73 (≤1σ, normal week) | $-2,709 | $-106,891 | +$16,109 | -$2,751 |
| SS (= V-bounce) | $39.71 (6.3σ) | $-61,446 | $-25,552 | +$97,448 | -$58,506 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (31 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$24 | 31 Jul 2026 | 8d left | +$0.71/sh | +$2,204 cycle +$4,622 [+$760…+$1,851] · 88% credit | 68% surv 53% | -$117,553 NOT cap gain +$5,447 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$26 | 7 Aug 2026 | 16d left | +$0.57/sh | +$1,764 cycle +$4,182 [-$265…+$1,304] · 70% credit | 73% surv 65% | -$101,606 NOT cap gain +$21,394 |
| Up-and-out for even (raise the cap, free) | ~$25 | 31 Jul 2026 | 8d left | +$0.26/sh | +$809 cycle +$3,227 [-$1,128…+$363] · 42% credit | 73% surv 63% | -$107,781 NOT cap gain +$15,219 |
| Max even-money escape in the band | ~$27 | 14 Aug 2026 | 22d left | +$0.21/sh | +$658 cycle +$3,076 [-$1,975…+$57] · 27% credit | 77% surv 72% | -$87,056 NOT cap gain +$35,944 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$33 | 14 Aug 2026 | 22d left | -$0.59/sh | -$1,816 cycle +$602 [-$5,494…-$2,633] | 92% surv 91% | -$26,906 NOT cap gain +$96,094 |
| budget: banked $2,418 debit $1,816 (75% used ≈ 0.3 wk of income) → whole cycle still +$602 cash · rolled 31 ct earn ≈ $1,343/mo while parked; 94 ct free to re-sell | |||||||
| Gross FIGHT income | $24,180/mo |
| vs 50% target ($23,934/mo) | +1% |
| vs normal income ($47,868/mo) | 51% covered |
| Net income (after hedge) | $24,462/mo |
| Cap give-up @ CC-SS (V-bounce) | -$33,106 |
| … as % of IC ($27,625) | 119.8% |
| … as % of ML ($277,625) | 11.9% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (31 ct) | $-31,202 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $23.76 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $24-25.00 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.00 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $24.00 (≤1σ, normal week) | $2,418 | $-119,757 | +$3,243 | +$2,387 |
| +2.5% | $24.60 (≤1σ, normal week) | $558 | $-115,355 | +$7,645 | +$527 |
| +5% | $25.20 (≤1σ, normal week) | $-1,302 | $-110,952 | +$12,048 | -$1,333 |
| SS (= V-bounce) | $39.71 (6.3σ) | $-46,283 | $-11,159 | +$111,841 | -$44,113 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (24 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$24 | 31 Jul 2026 | 8d left | +$0.69/sh | +$1,656 cycle +$4,104 | 68% surv 53% | -$118,795 NOT cap gain +$4,205 |
| Up-and-out for even (raise the cap, free) | ~$25 | 31 Jul 2026 | 8d left | +$0.10/sh | +$246 cycle +$2,694 | 75% surv 67% | -$109,037 NOT cap gain +$13,963 |
| Max even-money escape in the band | ~$27 | 14 Aug 2026 | 22d left | +$0.09/sh | +$227 cycle +$2,675 | 79% surv 75% | -$88,181 NOT cap gain +$34,819 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$33 | 14 Aug 2026 | 22d left | -$0.62/sh | -$1,477 cycle +$971 | 93% surv 92% | -$27,260 NOT cap gain +$95,740 |
| budget: banked $2,448 debit $1,477 (60% used ≈ 0.3 wk of income) → whole cycle still +$971 cash · rolled 24 ct earn ≈ $856/mo while parked; 101 ct free to re-sell | |||||||
| Gross FIGHT income | $24,480/mo |
| vs 50% target ($23,934/mo) | +2% |
| vs normal income ($47,868/mo) | 51% covered |
| Net income (after hedge) | $24,783/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,255 |
| … as % of IC ($27,625) | 95.0% |
| … as % of ML ($277,625) | 9.5% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (24 ct) | $-24,228 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $23.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $23-24.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $24.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $23.50 (≤1σ, normal week) | $2,448 | $-120,451 | +$2,549 | +$2,424 |
| +2.5% | $24.09 (≤1σ, normal week) | $1,038 | $-120,217 | +$2,783 | +$1,014 |
| +5% | $24.68 (≤1σ, normal week) | $-372 | $-115,495 | +$7,505 | -$396 |
| SS (= V-bounce) | $39.71 (6.3σ) | $-36,456 | $-1,822 | +$121,178 | -$34,776 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$49 | 31 Jul 2026 | 8d left | +$2.04/sh | +$3,879 cycle +$4,316 [+$3,745…+$4,215] · 100% credit | 66% surv 55% | -$8,222 NOT cap gain +$15,858 |
| Max even-money escape in the band | ~$62 | 14 Aug 2026 | 22d left | +$0.60/sh | +$1,133 cycle +$1,570 [+$270…+$1,346] · 80% credit | 83% surv 80% | +$10,367 SAFE cap gain +$34,447 |
| Up-and-out for even (raise the cap, free) | ~$55 | 31 Jul 2026 | 8d left | +$0.26/sh | +$495 cycle +$932 [-$353…+$602] · 62% credit | 77% surv 72% | -$2,171 NOT cap gain +$21,909 |
| Safety roll (pay small debit, max POP) | ~$62 | 7 Aug 2026 | 16d left | -$0.15/sh | -$294 cycle +$143 [-$1,493…-$200] · 15% credit | 84% surv 82% | +$8,940 SAFE cap gain +$33,020 |
| budget: banked $437 debit $294 (67% used ≈ 0.3 wk of income) → whole cycle still +$143 cash · rolled 19 ct earn ≈ $4,255/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $4,370/mo |
| vs 50% target ($6,441/mo) | -32% |
| vs normal income ($12,882/mo) | 34% covered |
| Net income (after hedge) | $195/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,146 |
| … as % of IC ($32,000) | 38.0% |
| … as % of ML ($56,000) | 21.7% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (19 ct) | $-22,905 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.51 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-49.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.00 (1.2σ) | $437 | $-12,101 | +$11,979 | +$5,149 |
| +2.5% | $50.22 (1.4σ) | $-1,890 | $-12,346 | +$11,734 | +$5,149 |
| +5% | $51.45 (1.6σ) | $-4,218 | $-12,591 | +$11,489 | +$5,149 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 31 Jul 2026 | 8d left | +$1.96/sh | +$3,717 cycle +$4,382 [+$3,577…+$4,033] · 100% credit | 66% surv 54% | -$10,706 NOT cap gain +$13,374 |
| Max even-money escape in the band | ~$60 | 14 Aug 2026 | 22d left | +$0.49/sh | +$931 cycle +$1,596 [+$14…+$1,086] · 75% credit | 83% surv 81% | +$7,843 SAFE cap gain +$31,923 |
| Up-and-out for even (raise the cap, free) | ~$53 | 31 Jul 2026 | 8d left | +$0.21/sh | +$390 cycle +$1,055 [-$482…+$453] · 52% credit | 77% surv 73% | -$4,598 NOT cap gain +$19,482 |
| Safety roll (pay small debit, max POP) | ~$60 | 7 Aug 2026 | 16d left | -$0.21/sh | -$400 cycle +$265 [-$1,648…-$373] · 10% credit | 85% surv 83% | +$6,512 SAFE cap gain +$30,592 |
| budget: banked $665 debit $400 (60% used ≈ 0.3 wk of income) → whole cycle still +$265 cash · rolled 19 ct earn ≈ $3,854/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $6,650/mo |
| vs 50% target ($6,441/mo) | +3% |
| vs normal income ($12,882/mo) | 52% covered |
| Net income (after hedge) | $2,475/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,768 |
| … as % of IC ($32,000) | 46.2% |
| … as % of ML ($56,000) | 26.4% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (19 ct) | $-22,943 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.50 (≤1σ, normal week) | $665 | $-14,423 | +$9,657 | +$2,527 |
| +2.5% | $48.69 (1.1σ) | $-1,591 | $-14,661 | +$9,419 | +$2,527 |
| +5% | $49.88 (1.4σ) | $-3,848 | $-14,898 | +$9,182 | +$2,527 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 31 Jul 2026 | 8d left | +$1.85/sh | +$3,691 cycle +$5,011 [+$3,523…+$3,991] · 100% credit | 66% surv 54% | -$13,579 NOT cap gain +$10,501 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$56 | 14 Aug 2026 | 22d left | +$0.43/sh | +$854 cycle +$2,174 [-$415…+$737] · 61% credit | 81% surv 79% | +$2,574 SAFE cap gain +$26,654 |
| Max even-money escape in the band | ~$58 | 14 Aug 2026 | 22d left | +$0.36/sh | +$711 cycle +$2,031 [-$528…+$597] · 56% credit | 84% surv 82% | +$6,031 SAFE cap gain +$30,111 |
| Up-and-out for even (raise the cap, free) | ~$51 | 31 Jul 2026 | 8d left | +$0.14/sh | +$270 cycle +$1,590 [-$822…+$111] · 31% credit | 78% surv 74% | -$7,010 NOT cap gain +$17,070 |
| Safety roll (pay small debit, max POP) | ~$56 | 31 Jul 2026 | 8d left | -$0.66/sh | -$1,311 cycle +$9 [-$3,099…-$1,649] | 88% surv 87% | +$409 SAFE cap gain +$24,489 |
| budget: banked $1,320 debit $1,311 (99% used ≈ 0.4 wk of income) → whole cycle still +$9 cash · rolled 20 ct earn ≈ $4,219/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $13,200/mo |
| vs 50% target ($6,441/mo) | +105% |
| vs normal income ($12,882/mo) | 102% covered |
| Net income (after hedge) | $8,269/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,926 |
| … as % of IC ($32,000) | 59.1% |
| … as % of ML ($56,000) | 33.8% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (20 ct) | $-24,150 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-46.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.50 (≤1σ, normal week) | $1,320 | $-17,270 | +$6,810 | -$720 |
| +2.5% | $46.64 (≤1σ, normal week) | $-955 | $-17,498 | +$6,582 | -$720 |
| +5% | $47.77 (≤1σ, normal week) | $-3,230 | $-17,725 | +$6,355 | -$720 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$51 | 31 Jul 2026 | 8d left | +$2.16/sh | +$4,313 cycle +$4,553 [+$4,574…+$4,873] · 100% credit | 66% surv 55% | -$4,137 NOT cap gain +$19,943 |
| Max even-money escape in the band | ~$64 | 14 Aug 2026 | 22d left | +$0.75/sh | +$1,492 cycle +$1,732 [+$898…+$2,015] · 91% credit | 82% surv 79% | +$15,632 SAFE cap gain +$39,712 |
| Up-and-out for even (raise the cap, free) | ~$57 | 31 Jul 2026 | 8d left | +$0.34/sh | +$675 cycle +$915 [+$49…+$990] · 77% credit | 76% surv 72% | +$2,215 SAFE cap gain +$26,295 |
| Safety roll (pay small debit, max POP) | ~$64 | 7 Aug 2026 | 16d left | -$0.07/sh | -$148 cycle +$92 [-$1,102…+$245] · 38% credit | 83% surv 81% | +$13,992 SAFE cap gain +$38,072 |
| budget: banked $240 debit $148 (62% used ≈ 0.3 wk of income) → whole cycle still +$92 cash · rolled 20 ct earn ≈ $5,070/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,400/mo |
| vs 50% target ($6,441/mo) | -63% |
| vs normal income ($12,882/mo) | 19% covered |
| Net income (after hedge) | $-2,531/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,006 |
| … as % of IC ($32,000) | 28.1% |
| … as % of ML ($56,000) | 16.1% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (20 ct) | $-24,110 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $50.49 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-51.13 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $51.13 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $51.00 (1.6σ) | $240 | $-8,450 | +$15,630 | +$9,200 |
| +2.5% | $52.27 (1.8σ) | $-2,310 | $-8,705 | +$15,375 | +$9,200 |
| +5% | $53.55 (2.0σ) | $-4,860 | $-8,960 | +$15,120 | +$9,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$50 | 31 Jul 2026 | 8d left | +$2.10/sh | +$4,197 cycle +$4,537 [+$4,320…+$4,652] · 100% credit | 66% surv 55% | -$5,953 NOT cap gain +$18,127 |
| Max even-money escape in the band | ~$63 | 14 Aug 2026 | 22d left | +$0.67/sh | +$1,340 cycle +$1,680 [+$686…+$1,633] · 88% credit | 82% surv 80% | +$13,780 SAFE cap gain +$37,860 |
| Up-and-out for even (raise the cap, free) | ~$56 | 31 Jul 2026 | 8d left | +$0.30/sh | +$597 cycle +$937 [-$76…+$769] · 73% credit | 76% surv 72% | +$437 SAFE cap gain +$24,517 |
| Safety roll (pay small debit, max POP) | ~$63 | 7 Aug 2026 | 16d left | -$0.12/sh | -$230 cycle +$110 [-$1,216…-$49] · 22% credit | 84% surv 82% | +$12,210 SAFE cap gain +$36,290 |
| budget: banked $340 debit $230 (68% used ≈ 0.3 wk of income) → whole cycle still +$110 cash · rolled 20 ct earn ≈ $4,771/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,400/mo |
| vs 50% target ($6,441/mo) | -47% |
| vs normal income ($12,882/mo) | 26% covered |
| Net income (after hedge) | $-1,531/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,906 |
| … as % of IC ($32,000) | 34.1% |
| … as % of ML ($56,000) | 19.5% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (20 ct) | $-24,100 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-50.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $50.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $50.00 (1.4σ) | $340 | $-10,150 | +$13,930 | +$7,300 |
| +2.5% | $51.25 (1.6σ) | $-2,160 | $-10,400 | +$13,680 | +$7,300 |
| +5% | $52.50 (1.8σ) | $-4,660 | $-10,650 | +$13,430 | +$7,300 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$50 | 31 Jul 2026 | 8d left | +$2.07/sh | +$4,140 cycle +$4,520 [+$4,305…+$4,655] · 100% credit | 66% surv 55% | -$6,870 NOT cap gain +$17,210 |
| Max even-money escape in the band | ~$62 | 14 Aug 2026 | 22d left | +$0.63/sh | +$1,266 cycle +$1,646 [+$663…+$1,656] · 89% credit | 82% surv 80% | +$12,846 SAFE cap gain +$36,926 |
| Up-and-out for even (raise the cap, free) | ~$55 | 31 Jul 2026 | 8d left | +$0.28/sh | +$559 cycle +$939 [-$41…+$821] · 73% credit | 76% surv 72% | -$461 NOT cap gain +$23,619 |
| Safety roll (pay small debit, max POP) | ~$62 | 7 Aug 2026 | 16d left | -$0.13/sh | -$270 cycle +$110 [-$1,169…+$53] · 28% credit | 84% surv 82% | +$11,310 SAFE cap gain +$35,390 |
| budget: banked $380 debit $270 (71% used ≈ 0.3 wk of income) → whole cycle still +$110 cash · rolled 20 ct earn ≈ $4,624/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,800/mo |
| vs 50% target ($6,441/mo) | -41% |
| vs normal income ($12,882/mo) | 29% covered |
| Net income (after hedge) | $-1,131/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,866 |
| … as % of IC ($32,000) | 37.1% |
| … as % of ML ($56,000) | 21.2% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (20 ct) | $-24,120 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.01 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-49.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.50 (1.3σ) | $380 | $-11,010 | +$13,070 | +$6,340 |
| +2.5% | $50.74 (1.5σ) | $-2,095 | $-11,258 | +$12,822 | +$6,340 |
| +5% | $51.98 (1.7σ) | $-4,570 | $-11,505 | +$12,575 | +$6,340 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 31 Jul 2026 | 8d left | +$2.01/sh | +$4,026 cycle +$4,586 [+$3,886…+$4,369] · 100% credit | 66% surv 55% | -$8,604 NOT cap gain +$15,476 |
| Max even-money escape in the band | ~$61 | 14 Aug 2026 | 22d left | +$0.56/sh | +$1,121 cycle +$1,681 [+$263…+$1,380] · 81% credit | 83% surv 80% | +$11,081 SAFE cap gain +$35,161 |
| Up-and-out for even (raise the cap, free) | ~$54 | 31 Jul 2026 | 8d left | +$0.24/sh | +$484 cycle +$1,044 [-$348…+$666] · 59% credit | 77% surv 73% | -$2,156 NOT cap gain +$21,924 |
| Safety roll (pay small debit, max POP) | ~$61 | 7 Aug 2026 | 16d left | -$0.17/sh | -$347 cycle +$213 [-$1,527…-$162] · 17% credit | 84% surv 83% | +$9,613 SAFE cap gain +$33,693 |
| budget: banked $560 debit $347 (62% used ≈ 0.3 wk of income) → whole cycle still +$213 cash · rolled 20 ct earn ≈ $4,336/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,600/mo |
| vs 50% target ($6,441/mo) | -13% |
| vs normal income ($12,882/mo) | 43% covered |
| Net income (after hedge) | $669/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,686 |
| … as % of IC ($32,000) | 42.8% |
| … as % of ML ($56,000) | 24.4% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (20 ct) | $-24,100 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.79 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.79 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.50 (1.1σ) | $560 | $-12,630 | +$11,450 | +$4,520 |
| +2.5% | $49.71 (1.3σ) | $-1,865 | $-12,873 | +$11,207 | +$4,520 |
| +5% | $50.93 (1.6σ) | $-4,290 | $-13,115 | +$10,965 | +$4,520 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 31 Jul 2026 | 8d left | +$1.98/sh | +$3,969 cycle +$4,609 [+$3,825…+$4,307] · 100% credit | 66% surv 54% | -$9,481 NOT cap gain +$14,599 |
| Max even-money escape in the band | ~$61 | 14 Aug 2026 | 22d left | +$0.52/sh | +$1,050 cycle +$1,690 [+$55…+$1,226] · 77% credit | 83% surv 81% | +$10,190 SAFE cap gain +$34,270 |
| Up-and-out for even (raise the cap, free) | ~$54 | 31 Jul 2026 | 8d left | +$0.22/sh | +$447 cycle +$1,087 [-$435…+$534] · 56% credit | 77% surv 73% | -$3,013 NOT cap gain +$21,067 |
| Safety roll (pay small debit, max POP) | ~$61 | 7 Aug 2026 | 16d left | -$0.19/sh | -$384 cycle +$256 [-$1,703…-$339] · 12% credit | 84% surv 83% | +$8,756 SAFE cap gain +$32,836 |
| budget: banked $640 debit $384 (60% used ≈ 0.3 wk of income) → whole cycle still +$256 cash · rolled 20 ct earn ≈ $4,195/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,400/mo |
| vs 50% target ($6,441/mo) | -1% |
| vs normal income ($12,882/mo) | 50% covered |
| Net income (after hedge) | $1,469/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,606 |
| … as % of IC ($32,000) | 45.6% |
| … as % of ML ($56,000) | 26.1% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (20 ct) | $-24,120 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.52 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.34 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.34 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.00 (1.0σ) | $640 | $-13,450 | +$10,630 | +$3,600 |
| +2.5% | $49.20 (1.2σ) | $-1,760 | $-13,690 | +$10,390 | +$3,600 |
| +5% | $50.40 (1.5σ) | $-4,160 | $-13,930 | +$10,150 | +$3,600 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 31 Jul 2026 | 8d left | +$1.93/sh | +$2,893 cycle +$3,553 [+$2,779…+$3,134] · 100% credit | 66% surv 54% | -$12,577 NOT cap gain +$11,503 |
| Max even-money escape in the band | ~$60 | 14 Aug 2026 | 22d left | +$0.46/sh | +$683 cycle +$1,343 [-$159…+$794] · 71% credit | 83% surv 81% | +$1,528 SAFE cap gain +$25,608 |
| Up-and-out for even (raise the cap, free) | ~$53 | 31 Jul 2026 | 8d left | +$0.19/sh | +$281 cycle +$941 [-$464…+$330] · 47% credit | 77% surv 73% | -$7,974 NOT cap gain +$16,106 |
| Safety roll (pay small debit, max POP) | ~$60 | 7 Aug 2026 | 16d left | -$0.23/sh | -$342 cycle +$318 [-$1,425…-$328] · 8% credit | 85% surv 83% | +$503 SAFE cap gain +$24,583 |
| budget: banked $660 debit $342 (52% used ≈ 0.2 wk of income) → whole cycle still +$318 cash · rolled 15 ct earn ≈ $2,940/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $6,600/mo |
| vs 50% target ($6,441/mo) | +2% |
| vs normal income ($12,882/mo) | 51% covered |
| Net income (after hedge) | $5,449/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,274 |
| … as % of IC ($32,000) | 38.4% |
| … as % of ML ($56,000) | 21.9% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (15 ct) | $-18,068 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (≤1σ, normal week) | $660 | $-15,470 | +$8,610 | +$1,380 |
| +2.5% | $48.17 (1.0σ) | $-1,102 | $-15,705 | +$8,375 | +$1,380 |
| +5% | $49.35 (1.3σ) | $-2,865 | $-15,940 | +$8,140 | +$1,380 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 31 Jul 2026 | 8d left | +$1.90/sh | +$2,851 cycle +$3,526 [+$2,730…+$3,087] · 100% credit | 66% surv 54% | -$13,254 NOT cap gain +$10,826 |
| Max even-money escape in the band | ~$59 | 14 Aug 2026 | 22d left | +$0.42/sh | +$632 cycle +$1,307 [-$184…+$689] · 66% credit | 84% surv 81% | +$842 SAFE cap gain +$24,922 |
| Up-and-out for even (raise the cap, free) | ~$52 | 31 Jul 2026 | 8d left | +$0.17/sh | +$255 cycle +$930 [-$501…+$256] · 41% credit | 77% surv 74% | -$8,635 NOT cap gain +$15,445 |
| Safety roll (pay small debit, max POP) | ~$59 | 7 Aug 2026 | 16d left | -$0.25/sh | -$368 cycle +$307 [-$1,453…-$414] · 6% credit | 85% surv 84% | -$158 NOT cap gain +$23,922 |
| budget: banked $675 debit $368 (55% used ≈ 0.2 wk of income) → whole cycle still +$307 cash · rolled 15 ct earn ≈ $2,839/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $6,750/mo |
| vs 50% target ($6,441/mo) | +5% |
| vs normal income ($12,882/mo) | 52% covered |
| Net income (after hedge) | $5,599/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,009 |
| … as % of IC ($32,000) | 40.7% |
| … as % of ML ($56,000) | 23.2% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (15 ct) | $-18,165 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-47.02 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.02 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.50 (≤1σ, normal week) | $675 | $-16,105 | +$7,975 | +$645 |
| +2.5% | $47.66 (≤1σ, normal week) | $-1,069 | $-16,338 | +$7,742 | +$645 |
| +5% | $48.83 (1.2σ) | $-2,813 | $-16,570 | +$7,510 | +$645 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 31 Jul 2026 | 8d left | +$1.87/sh | +$2,248 cycle +$2,932 [+$2,153…+$2,432] · 100% credit | 66% surv 54% | -$14,342 NOT cap gain +$9,738 |
| Max even-money escape in the band | ~$59 | 14 Aug 2026 | 22d left | +$0.39/sh | +$466 cycle +$1,150 [-$164…+$511] · 65% credit | 84% surv 82% | -$3,574 NOT cap gain +$20,506 |
| Up-and-out for even (raise the cap, free) | ~$52 | 31 Jul 2026 | 8d left | +$0.15/sh | +$183 cycle +$867 [-$383…+$171] · 40% credit | 78% surv 74% | -$10,857 NOT cap gain +$13,223 |
| Safety roll (pay small debit, max POP) | ~$60 | 7 Aug 2026 | 16d left | -$0.54/sh | -$642 cycle +$42 [-$1,601…-$733] | 86% surv 85% | -$3,682 NOT cap gain +$20,398 |
| budget: banked $684 debit $642 (94% used ≈ 0.4 wk of income) → whole cycle still +$42 cash · rolled 12 ct earn ≈ $1,578/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $6,840/mo |
| vs 50% target ($6,441/mo) | +6% |
| vs normal income ($12,882/mo) | 53% covered |
| Net income (after hedge) | $7,957/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,863 |
| … as % of IC ($32,000) | 33.9% |
| … as % of ML ($56,000) | 19.4% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (12 ct) | $-14,484 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.54 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-46.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.00 (≤1σ, normal week) | $684 | $-16,590 | +$7,490 | +$60 |
| +2.5% | $47.15 (≤1σ, normal week) | $-696 | $-16,820 | +$7,260 | +$60 |
| +5% | $48.30 (1.1σ) | $-2,076 | $-17,050 | +$7,030 | +$60 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 31 Jul 2026 | 8d left | +$1.82/sh | +$1,637 cycle +$2,330 [+$1,564…+$1,767] · 100% credit | 66% surv 54% | -$15,488 NOT cap gain +$8,592 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$56 | 14 Aug 2026 | 22d left | +$0.40/sh | +$358 cycle +$1,051 [-$172…+$319] · 61% credit | 81% surv 79% | -$9,382 NOT cap gain +$14,698 |
| Max even-money escape in the band | ~$58 | 14 Aug 2026 | 22d left | +$0.32/sh | +$291 cycle +$984 [-$227…+$251] · 54% credit | 84% surv 82% | -$8,049 NOT cap gain +$16,031 |
| Up-and-out for even (raise the cap, free) | ~$51 | 31 Jul 2026 | 8d left | +$0.12/sh | +$106 cycle +$799 [-$349…+$37] · 28% credit | 78% surv 74% | -$13,134 NOT cap gain +$10,946 |
| Safety roll (pay small debit, max POP) | ~$57 | 31 Jul 2026 | 8d left | -$0.75/sh | -$675 cycle +$18 [-$1,450…-$822] | 90% surv 89% | -$9,715 NOT cap gain +$14,365 |
| budget: banked $693 debit $675 (97% used ≈ 0.4 wk of income) → whole cycle still +$18 cash · rolled 9 ct earn ≈ $1,519/mo while parked; 11 ct free to re-sell | |||||||
| Gross FIGHT income | $6,930/mo |
| vs 50% target ($6,441/mo) | +8% |
| vs normal income ($12,882/mo) | 54% covered |
| Net income (after hedge) | $10,315/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,868 |
| … as % of IC ($32,000) | 27.7% |
| … as % of ML ($56,000) | 15.8% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (9 ct) | $-10,859 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (≤1σ, normal week) | $693 | $-17,125 | +$6,955 | -$675 |
| +2.5% | $46.12 (≤1σ, normal week) | $-319 | $-17,350 | +$6,730 | -$675 |
| +5% | $47.25 (≤1σ, normal week) | $-1,332 | $-17,575 | +$6,505 | -$675 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 31 Jul 2026 | 8d left | +$1.79/sh | +$1,433 cycle +$2,137 [+$1,362…+$1,539] · 100% credit | 66% surv 54% | -$15,829 NOT cap gain +$8,251 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$52 | 7 Aug 2026 | 16d left | +$0.55/sh | +$439 cycle +$1,143 [-$7…+$351] · 74% credit | 79% surv 76% | -$12,293 NOT cap gain +$11,787 |
| Max even-money escape in the band | ~$57 | 14 Aug 2026 | 22d left | +$0.29/sh | +$234 cycle +$938 [-$335…+$112] · 45% credit | 84% surv 82% | -$9,498 NOT cap gain +$14,582 |
| Up-and-out for even (raise the cap, free) | ~$50 | 31 Jul 2026 | 8d left | +$0.10/sh | +$81 cycle +$785 [-$414…-$22] · 22% credit | 78% surv 74% | -$13,851 NOT cap gain +$10,229 |
| Safety roll (pay small debit, max POP) | ~$57 | 31 Jul 2026 | 8d left | -$0.82/sh | -$655 cycle +$49 [-$1,540…-$829] | 91% surv 91% | -$10,387 NOT cap gain +$13,693 |
| budget: banked $704 debit $655 (93% used ≈ 0.4 wk of income) → whole cycle still +$49 cash · rolled 8 ct earn ≈ $1,087/mo while parked; 12 ct free to re-sell | |||||||
| Gross FIGHT income | $7,040/mo |
| vs 50% target ($6,441/mo) | +9% |
| vs normal income ($12,882/mo) | 55% covered |
| Net income (after hedge) | $11,181/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,194 |
| … as % of IC ($32,000) | 25.6% |
| … as % of ML ($56,000) | 14.6% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (8 ct) | $-9,664 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-45.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.50 (≤1σ, normal week) | $704 | $-17,262 | +$6,818 | -$912 |
| +2.5% | $45.61 (≤1σ, normal week) | $-186 | $-17,485 | +$6,595 | -$912 |
| +5% | $46.73 (≤1σ, normal week) | $-1,076 | $-17,707 | +$6,373 | -$912 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 31 Jul 2026 | 8d left | +$1.76/sh | +$1,235 cycle +$1,942 [+$1,174…+$1,310] · 100% credit | 66% surv 54% | -$16,072 NOT cap gain +$8,008 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$52 | 7 Aug 2026 | 16d left | +$0.52/sh | +$363 cycle +$1,070 [-$35…+$259] · 72% credit | 79% surv 76% | -$13,169 NOT cap gain +$10,911 |
| Max even-money escape in the band | ~$57 | 14 Aug 2026 | 22d left | +$0.26/sh | +$183 cycle +$890 [-$328…+$58] · 37% credit | 85% surv 83% | -$10,849 NOT cap gain +$13,231 |
| Up-and-out for even (raise the cap, free) | ~$50 | 31 Jul 2026 | 8d left | +$0.08/sh | +$59 cycle +$766 [-$379…-$45] · 17% credit | 78% surv 75% | -$14,473 NOT cap gain +$9,607 |
| Safety roll (pay small debit, max POP) | ~$56 | 31 Jul 2026 | 8d left | -$0.75/sh | -$527 cycle +$180 [-$1,265…-$693] | 90% surv 90% | -$12,059 NOT cap gain +$12,021 |
| budget: banked $707 debit $527 (75% used ≈ 0.3 wk of income) → whole cycle still +$180 cash · rolled 7 ct earn ≈ $1,078/mo while parked; 13 ct free to re-sell | |||||||
| Gross FIGHT income | $7,070/mo |
| vs 50% target ($6,441/mo) | +10% |
| vs normal income ($12,882/mo) | 55% covered |
| Net income (after hedge) | $11,967/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,429 |
| … as % of IC ($32,000) | 23.2% |
| … as % of ML ($56,000) | 13.3% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (7 ct) | $-8,446 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-45.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (≤1σ, normal week) | $707 | $-17,307 | +$6,773 | -$1,057 |
| +2.5% | $45.10 (≤1σ, normal week) | $-63 | $-17,527 | +$6,553 | -$1,057 |
| +5% | $46.20 (≤1σ, normal week) | $-833 | $-17,747 | +$6,333 | -$1,057 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 31 Jul 2026 | 8d left | +$1.74/sh | +$1,042 cycle +$1,720 [+$988…+$1,094] · 100% credit | 66% surv 54% | -$16,942 NOT cap gain +$7,138 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 7 Aug 2026 | 16d left | +$0.49/sh | +$293 cycle +$971 [-$86…+$202] · 66% credit | 79% surv 76% | -$13,971 NOT cap gain +$10,109 |
| Max even-money escape in the band | ~$56 | 14 Aug 2026 | 22d left | +$0.23/sh | +$139 cycle +$817 [-$341…+$26] · 31% credit | 85% surv 83% | -$12,125 NOT cap gain +$11,955 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$49 | 31 Jul 2026 | 8d left | +$0.07/sh | +$41 cycle +$719 [-$374…-$55] · 16% credit | 78% surv 75% | -$15,023 NOT cap gain +$9,057 |
| Safety roll (pay small debit, max POP) | ~$55 | 31 Jul 2026 | 8d left | -$0.75/sh | -$452 cycle +$226 [-$1,148…-$610] | 91% surv 90% | -$13,116 NOT cap gain +$10,964 |
| budget: banked $678 debit $452 (67% used ≈ 0.3 wk of income) → whole cycle still +$226 cash · rolled 6 ct earn ≈ $881/mo while parked; 14 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,780/mo |
| vs 50% target ($6,441/mo) | +5% |
| vs normal income ($12,882/mo) | 53% covered |
| Net income (after hedge) | $12,433/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,596 |
| … as % of IC ($32,000) | 20.6% |
| … as % of ML ($56,000) | 11.8% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (6 ct) | $-7,248 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-44.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.50 (≤1σ, normal week) | $678 | $-17,984 | +$6,096 | -$834 |
| +2.5% | $44.59 (≤1σ, normal week) | $26 | $-17,502 | +$6,578 | -$1,134 |
| +5% | $45.68 (≤1σ, normal week) | $-627 | $-17,719 | +$6,361 | -$1,134 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$43 | 31 Jul 2026 | 8d left | +$1.71/sh | +$855 cycle +$1,500 [+$805…+$870] · 100% credit | 66% surv 54% | -$17,810 NOT cap gain +$6,270 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 7 Aug 2026 | 16d left | +$0.46/sh | +$230 cycle +$875 [-$119…+$146] · 60% credit | 80% surv 76% | -$14,670 NOT cap gain +$9,410 |
| Max even-money escape in the band | ~$56 | 14 Aug 2026 | 22d left | +$0.20/sh | +$101 cycle +$746 [-$345…-$3] · 24% credit | 85% surv 83% | -$13,299 NOT cap gain +$10,781 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$49 | 31 Jul 2026 | 8d left | +$0.05/sh | +$26 cycle +$671 [-$355…-$62] · 13% credit | 79% surv 75% | -$15,474 NOT cap gain +$8,606 |
| Safety roll (pay small debit, max POP) | ~$55 | 31 Jul 2026 | 8d left | -$0.75/sh | -$377 cycle +$268 [-$1,010…-$520] | 91% surv 90% | -$14,077 NOT cap gain +$10,003 |
| budget: banked $645 debit $377 (59% used ≈ 0.3 wk of income) → whole cycle still +$268 cash · rolled 5 ct earn ≈ $699/mo while parked; 15 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,450/mo |
| vs 50% target ($6,441/mo) | +0% |
| vs normal income ($12,882/mo) | 50% covered |
| Net income (after hedge) | $12,859/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,666 |
| … as % of IC ($32,000) | 17.7% |
| … as % of ML ($56,000) | 10.1% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (5 ct) | $-6,043 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-44.34 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.34 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (≤1σ, normal week) | $645 | $-18,665 | +$5,415 | -$615 |
| +2.5% | $44.07 (≤1σ, normal week) | $108 | $-17,380 | +$6,700 | -$1,115 |
| +5% | $45.15 (≤1σ, normal week) | $-430 | $-17,595 | +$6,485 | -$1,115 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 31 Jul 2026 | 8d left | +$1.68/sh | +$842 cycle +$1,582 [+$788…+$811] · 100% credit | 66% surv 54% | -$18,628 NOT cap gain +$5,452 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 7 Aug 2026 | 16d left | +$0.85/sh | +$425 cycle +$1,165 [+$137…+$348] · 88% credit | 76% surv 72% | -$15,130 NOT cap gain +$8,950 |
| Max even-money escape in the band | ~$55 | 14 Aug 2026 | 22d left | +$0.17/sh | +$86 cycle +$826 [-$386…-$32] · 18% credit | 85% surv 83% | -$13,369 NOT cap gain +$10,711 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$48 | 31 Jul 2026 | 8d left | +$0.04/sh | +$18 cycle +$758 [-$382…-$82] · 9% credit | 79% surv 75% | -$15,537 NOT cap gain +$8,543 |
| Safety roll (pay small debit, max POP) | ~$54 | 31 Jul 2026 | 8d left | -$0.76/sh | -$378 cycle +$362 [-$1,044…-$541] | 91% surv 90% | -$14,133 NOT cap gain +$9,947 |
| budget: banked $740 debit $378 (51% used ≈ 0.2 wk of income) → whole cycle still +$362 cash · rolled 5 ct earn ≈ $666/mo while parked; 15 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,400/mo |
| vs 50% target ($6,441/mo) | +15% |
| vs normal income ($12,882/mo) | 57% covered |
| Net income (after hedge) | $13,809/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,821 |
| … as % of IC ($32,000) | 18.2% |
| … as % of ML ($56,000) | 10.4% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (5 ct) | $-6,038 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.08 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-44.02 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.02 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.50 (≤1σ, normal week) | $740 | $-19,470 | +$4,610 | -$520 |
| +2.5% | $43.56 (≤1σ, normal week) | $209 | $-18,089 | +$5,991 | -$1,051 |
| +5% | $44.62 (≤1σ, normal week) | $-322 | $-17,645 | +$6,435 | -$1,270 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 31 Jul 2026 | 8d left | +$1.66/sh | +$663 cycle +$1,327 | 66% surv 54% | -$18,721 NOT cap gain +$5,359 |
| Up-and-out for even (raise the cap, free) | ~$46 | 31 Jul 2026 | 8d left | +$0.24/sh | +$98 cycle +$762 | 75% surv 71% | -$16,096 NOT cap gain +$7,984 |
| Max even-money escape in the band | ~$55 | 14 Aug 2026 | 22d left | +$0.09/sh | +$37 cycle +$701 | 86% surv 84% | -$14,357 NOT cap gain +$9,723 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 31 Jul 2026 | 8d left | -$0.71/sh | -$284 cycle +$380 | 90% surv 90% | -$15,078 NOT cap gain +$9,002 |
| budget: banked $664 debit $284 (43% used ≈ 0.2 wk of income) → whole cycle still +$380 cash · rolled 4 ct earn ≈ $572/mo while parked; 16 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,640/mo |
| vs 50% target ($6,441/mo) | +3% |
| vs normal income ($12,882/mo) | 52% covered |
| Net income (after hedge) | $13,805/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,785 |
| … as % of IC ($32,000) | 15.0% |
| … as % of ML ($56,000) | 8.5% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (4 ct) | $-4,824 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-43.68 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.68 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.00 (≤1σ, normal week) | $664 | $-19,384 | +$4,696 | -$344 |
| +2.5% | $43.05 (≤1σ, normal week) | $244 | $-18,724 | +$5,356 | -$764 |
| +5% | $44.10 (≤1σ, normal week) | $-176 | $-17,414 | +$6,666 | -$1,144 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$49 | 31 Jul 2026 | 8d left | +$2.04/sh | +$3,879 cycle +$4,316 [+$3,745…+$4,215] · 100% credit | 66% surv 55% | -$8,222 NOT cap gain +$15,858 |
| Max even-money escape in the band | ~$62 | 14 Aug 2026 | 22d left | +$0.60/sh | +$1,133 cycle +$1,570 [+$270…+$1,346] · 80% credit | 83% surv 80% | +$10,367 SAFE cap gain +$34,447 |
| Up-and-out for even (raise the cap, free) | ~$55 | 31 Jul 2026 | 8d left | +$0.26/sh | +$495 cycle +$932 [-$353…+$602] · 62% credit | 77% surv 72% | -$2,171 NOT cap gain +$21,909 |
| Safety roll (pay small debit, max POP) | ~$62 | 7 Aug 2026 | 16d left | -$0.15/sh | -$294 cycle +$143 [-$1,493…-$200] · 15% credit | 84% surv 82% | +$8,940 SAFE cap gain +$33,020 |
| budget: banked $437 debit $294 (67% used ≈ 0.3 wk of income) → whole cycle still +$143 cash · rolled 19 ct earn ≈ $4,255/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $4,370/mo |
| vs 50% target ($6,441/mo) | -32% |
| vs normal income ($12,882/mo) | 34% covered |
| Net income (after hedge) | $195/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,146 |
| … as % of IC ($32,000) | 38.0% |
| … as % of ML ($56,000) | 21.7% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (19 ct) | $-22,905 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.51 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-49.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.00 (1.2σ) | $437 | $-12,101 | +$11,979 | +$5,149 |
| +2.5% | $50.22 (1.4σ) | $-1,890 | $-12,346 | +$11,734 | +$5,149 |
| +5% | $51.45 (1.6σ) | $-4,218 | $-12,591 | +$11,489 | +$5,149 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 31 Jul 2026 | 8d left | +$1.96/sh | +$3,717 cycle +$4,382 [+$3,577…+$4,033] · 100% credit | 66% surv 54% | -$10,706 NOT cap gain +$13,374 |
| Max even-money escape in the band | ~$60 | 14 Aug 2026 | 22d left | +$0.49/sh | +$931 cycle +$1,596 [+$14…+$1,086] · 75% credit | 83% surv 81% | +$7,843 SAFE cap gain +$31,923 |
| Up-and-out for even (raise the cap, free) | ~$53 | 31 Jul 2026 | 8d left | +$0.21/sh | +$390 cycle +$1,055 [-$482…+$453] · 52% credit | 77% surv 73% | -$4,598 NOT cap gain +$19,482 |
| Safety roll (pay small debit, max POP) | ~$60 | 7 Aug 2026 | 16d left | -$0.21/sh | -$400 cycle +$265 [-$1,648…-$373] · 10% credit | 85% surv 83% | +$6,512 SAFE cap gain +$30,592 |
| budget: banked $665 debit $400 (60% used ≈ 0.3 wk of income) → whole cycle still +$265 cash · rolled 19 ct earn ≈ $3,854/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $6,650/mo |
| vs 50% target ($6,441/mo) | +3% |
| vs normal income ($12,882/mo) | 52% covered |
| Net income (after hedge) | $2,475/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,768 |
| … as % of IC ($32,000) | 46.2% |
| … as % of ML ($56,000) | 26.4% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (19 ct) | $-22,943 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.50 (≤1σ, normal week) | $665 | $-14,423 | +$9,657 | +$2,527 |
| +2.5% | $48.69 (1.1σ) | $-1,591 | $-14,661 | +$9,419 | +$2,527 |
| +5% | $49.88 (1.4σ) | $-3,848 | $-14,898 | +$9,182 | +$2,527 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 31 Jul 2026 | 8d left | +$1.85/sh | +$3,691 cycle +$5,011 [+$3,523…+$3,991] · 100% credit | 66% surv 54% | -$13,579 NOT cap gain +$10,501 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$56 | 14 Aug 2026 | 22d left | +$0.43/sh | +$854 cycle +$2,174 [-$415…+$737] · 61% credit | 81% surv 79% | +$2,574 SAFE cap gain +$26,654 |
| Max even-money escape in the band | ~$58 | 14 Aug 2026 | 22d left | +$0.36/sh | +$711 cycle +$2,031 [-$528…+$597] · 56% credit | 84% surv 82% | +$6,031 SAFE cap gain +$30,111 |
| Up-and-out for even (raise the cap, free) | ~$51 | 31 Jul 2026 | 8d left | +$0.14/sh | +$270 cycle +$1,590 [-$822…+$111] · 31% credit | 78% surv 74% | -$7,010 NOT cap gain +$17,070 |
| Safety roll (pay small debit, max POP) | ~$56 | 31 Jul 2026 | 8d left | -$0.66/sh | -$1,311 cycle +$9 [-$3,099…-$1,649] | 88% surv 87% | +$409 SAFE cap gain +$24,489 |
| budget: banked $1,320 debit $1,311 (99% used ≈ 0.4 wk of income) → whole cycle still +$9 cash · rolled 20 ct earn ≈ $4,219/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $13,200/mo |
| vs 50% target ($6,441/mo) | +105% |
| vs normal income ($12,882/mo) | 102% covered |
| Net income (after hedge) | $8,269/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,926 |
| … as % of IC ($32,000) | 59.1% |
| … as % of ML ($56,000) | 33.8% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (20 ct) | $-24,150 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-46.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.50 (≤1σ, normal week) | $1,320 | $-17,270 | +$6,810 | -$720 |
| +2.5% | $46.64 (≤1σ, normal week) | $-955 | $-17,498 | +$6,582 | -$720 |
| +5% | $47.77 (≤1σ, normal week) | $-3,230 | $-17,725 | +$6,355 | -$720 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$51 | 31 Jul 2026 | 8d left | +$2.16/sh | +$4,313 cycle +$4,553 [+$4,574…+$4,873] · 100% credit | 66% surv 55% | -$4,137 NOT cap gain +$19,943 |
| Max even-money escape in the band | ~$64 | 14 Aug 2026 | 22d left | +$0.75/sh | +$1,492 cycle +$1,732 [+$898…+$2,015] · 91% credit | 82% surv 79% | +$15,632 SAFE cap gain +$39,712 |
| Up-and-out for even (raise the cap, free) | ~$57 | 31 Jul 2026 | 8d left | +$0.34/sh | +$675 cycle +$915 [+$49…+$990] · 77% credit | 76% surv 72% | +$2,215 SAFE cap gain +$26,295 |
| Safety roll (pay small debit, max POP) | ~$64 | 7 Aug 2026 | 16d left | -$0.07/sh | -$148 cycle +$92 [-$1,102…+$245] · 38% credit | 83% surv 81% | +$13,992 SAFE cap gain +$38,072 |
| budget: banked $240 debit $148 (62% used ≈ 0.3 wk of income) → whole cycle still +$92 cash · rolled 20 ct earn ≈ $5,070/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,400/mo |
| vs 50% target ($6,441/mo) | -63% |
| vs normal income ($12,882/mo) | 19% covered |
| Net income (after hedge) | $-2,531/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,006 |
| … as % of IC ($32,000) | 28.1% |
| … as % of ML ($56,000) | 16.1% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (20 ct) | $-24,110 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $50.49 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-51.13 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $51.13 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $51.00 (1.6σ) | $240 | $-8,450 | +$15,630 | +$9,200 |
| +2.5% | $52.27 (1.8σ) | $-2,310 | $-8,705 | +$15,375 | +$9,200 |
| +5% | $53.55 (2.0σ) | $-4,860 | $-8,960 | +$15,120 | +$9,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$50 | 31 Jul 2026 | 8d left | +$2.10/sh | +$4,197 cycle +$4,537 [+$4,320…+$4,652] · 100% credit | 66% surv 55% | -$5,953 NOT cap gain +$18,127 |
| Max even-money escape in the band | ~$63 | 14 Aug 2026 | 22d left | +$0.67/sh | +$1,340 cycle +$1,680 [+$686…+$1,633] · 88% credit | 82% surv 80% | +$13,780 SAFE cap gain +$37,860 |
| Up-and-out for even (raise the cap, free) | ~$56 | 31 Jul 2026 | 8d left | +$0.30/sh | +$597 cycle +$937 [-$76…+$769] · 73% credit | 76% surv 72% | +$437 SAFE cap gain +$24,517 |
| Safety roll (pay small debit, max POP) | ~$63 | 7 Aug 2026 | 16d left | -$0.12/sh | -$230 cycle +$110 [-$1,216…-$49] · 22% credit | 84% surv 82% | +$12,210 SAFE cap gain +$36,290 |
| budget: banked $340 debit $230 (68% used ≈ 0.3 wk of income) → whole cycle still +$110 cash · rolled 20 ct earn ≈ $4,771/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,400/mo |
| vs 50% target ($6,441/mo) | -47% |
| vs normal income ($12,882/mo) | 26% covered |
| Net income (after hedge) | $-1,531/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,906 |
| … as % of IC ($32,000) | 34.1% |
| … as % of ML ($56,000) | 19.5% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (20 ct) | $-24,100 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-50.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $50.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $50.00 (1.4σ) | $340 | $-10,150 | +$13,930 | +$7,300 |
| +2.5% | $51.25 (1.6σ) | $-2,160 | $-10,400 | +$13,680 | +$7,300 |
| +5% | $52.50 (1.8σ) | $-4,660 | $-10,650 | +$13,430 | +$7,300 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$50 | 31 Jul 2026 | 8d left | +$2.07/sh | +$4,140 cycle +$4,520 [+$4,305…+$4,655] · 100% credit | 66% surv 55% | -$6,870 NOT cap gain +$17,210 |
| Max even-money escape in the band | ~$62 | 14 Aug 2026 | 22d left | +$0.63/sh | +$1,266 cycle +$1,646 [+$663…+$1,656] · 89% credit | 82% surv 80% | +$12,846 SAFE cap gain +$36,926 |
| Up-and-out for even (raise the cap, free) | ~$55 | 31 Jul 2026 | 8d left | +$0.28/sh | +$559 cycle +$939 [-$41…+$821] · 73% credit | 76% surv 72% | -$461 NOT cap gain +$23,619 |
| Safety roll (pay small debit, max POP) | ~$62 | 7 Aug 2026 | 16d left | -$0.13/sh | -$270 cycle +$110 [-$1,169…+$53] · 28% credit | 84% surv 82% | +$11,310 SAFE cap gain +$35,390 |
| budget: banked $380 debit $270 (71% used ≈ 0.3 wk of income) → whole cycle still +$110 cash · rolled 20 ct earn ≈ $4,624/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,800/mo |
| vs 50% target ($6,441/mo) | -41% |
| vs normal income ($12,882/mo) | 29% covered |
| Net income (after hedge) | $-1,131/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,866 |
| … as % of IC ($32,000) | 37.1% |
| … as % of ML ($56,000) | 21.2% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (20 ct) | $-24,120 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.01 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-49.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.50 (1.3σ) | $380 | $-11,010 | +$13,070 | +$6,340 |
| +2.5% | $50.74 (1.5σ) | $-2,095 | $-11,258 | +$12,822 | +$6,340 |
| +5% | $51.98 (1.7σ) | $-4,570 | $-11,505 | +$12,575 | +$6,340 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 31 Jul 2026 | 8d left | +$2.01/sh | +$4,026 cycle +$4,586 [+$3,886…+$4,369] · 100% credit | 66% surv 55% | -$8,604 NOT cap gain +$15,476 |
| Max even-money escape in the band | ~$61 | 14 Aug 2026 | 22d left | +$0.56/sh | +$1,121 cycle +$1,681 [+$263…+$1,380] · 81% credit | 83% surv 80% | +$11,081 SAFE cap gain +$35,161 |
| Up-and-out for even (raise the cap, free) | ~$54 | 31 Jul 2026 | 8d left | +$0.24/sh | +$484 cycle +$1,044 [-$348…+$666] · 59% credit | 77% surv 73% | -$2,156 NOT cap gain +$21,924 |
| Safety roll (pay small debit, max POP) | ~$61 | 7 Aug 2026 | 16d left | -$0.17/sh | -$347 cycle +$213 [-$1,527…-$162] · 17% credit | 84% surv 83% | +$9,613 SAFE cap gain +$33,693 |
| budget: banked $560 debit $347 (62% used ≈ 0.3 wk of income) → whole cycle still +$213 cash · rolled 20 ct earn ≈ $4,336/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,600/mo |
| vs 50% target ($6,441/mo) | -13% |
| vs normal income ($12,882/mo) | 43% covered |
| Net income (after hedge) | $669/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,686 |
| … as % of IC ($32,000) | 42.8% |
| … as % of ML ($56,000) | 24.4% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (20 ct) | $-24,100 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.79 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.79 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.50 (1.1σ) | $560 | $-12,630 | +$11,450 | +$4,520 |
| +2.5% | $49.71 (1.3σ) | $-1,865 | $-12,873 | +$11,207 | +$4,520 |
| +5% | $50.93 (1.6σ) | $-4,290 | $-13,115 | +$10,965 | +$4,520 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 31 Jul 2026 | 8d left | +$1.98/sh | +$3,969 cycle +$4,609 [+$3,825…+$4,307] · 100% credit | 66% surv 54% | -$9,481 NOT cap gain +$14,599 |
| Max even-money escape in the band | ~$61 | 14 Aug 2026 | 22d left | +$0.52/sh | +$1,050 cycle +$1,690 [+$55…+$1,226] · 77% credit | 83% surv 81% | +$10,190 SAFE cap gain +$34,270 |
| Up-and-out for even (raise the cap, free) | ~$54 | 31 Jul 2026 | 8d left | +$0.22/sh | +$447 cycle +$1,087 [-$435…+$534] · 56% credit | 77% surv 73% | -$3,013 NOT cap gain +$21,067 |
| Safety roll (pay small debit, max POP) | ~$61 | 7 Aug 2026 | 16d left | -$0.19/sh | -$384 cycle +$256 [-$1,703…-$339] · 12% credit | 84% surv 83% | +$8,756 SAFE cap gain +$32,836 |
| budget: banked $640 debit $384 (60% used ≈ 0.3 wk of income) → whole cycle still +$256 cash · rolled 20 ct earn ≈ $4,195/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,400/mo |
| vs 50% target ($6,441/mo) | -1% |
| vs normal income ($12,882/mo) | 50% covered |
| Net income (after hedge) | $1,469/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,606 |
| … as % of IC ($32,000) | 45.6% |
| … as % of ML ($56,000) | 26.1% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (20 ct) | $-24,120 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.52 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.34 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.34 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.00 (1.0σ) | $640 | $-13,450 | +$10,630 | +$3,600 |
| +2.5% | $49.20 (1.2σ) | $-1,760 | $-13,690 | +$10,390 | +$3,600 |
| +5% | $50.40 (1.5σ) | $-4,160 | $-13,930 | +$10,150 | +$3,600 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 31 Jul 2026 | 8d left | +$1.93/sh | +$2,893 cycle +$3,553 [+$2,779…+$3,134] · 100% credit | 66% surv 54% | -$12,577 NOT cap gain +$11,503 |
| Max even-money escape in the band | ~$60 | 14 Aug 2026 | 22d left | +$0.46/sh | +$683 cycle +$1,343 [-$159…+$794] · 71% credit | 83% surv 81% | +$1,528 SAFE cap gain +$25,608 |
| Up-and-out for even (raise the cap, free) | ~$53 | 31 Jul 2026 | 8d left | +$0.19/sh | +$281 cycle +$941 [-$464…+$330] · 47% credit | 77% surv 73% | -$7,974 NOT cap gain +$16,106 |
| Safety roll (pay small debit, max POP) | ~$60 | 7 Aug 2026 | 16d left | -$0.23/sh | -$342 cycle +$318 [-$1,425…-$328] · 8% credit | 85% surv 83% | +$503 SAFE cap gain +$24,583 |
| budget: banked $660 debit $342 (52% used ≈ 0.2 wk of income) → whole cycle still +$318 cash · rolled 15 ct earn ≈ $2,940/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $6,600/mo |
| vs 50% target ($6,441/mo) | +2% |
| vs normal income ($12,882/mo) | 51% covered |
| Net income (after hedge) | $5,449/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,274 |
| … as % of IC ($32,000) | 38.4% |
| … as % of ML ($56,000) | 21.9% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (15 ct) | $-18,068 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (≤1σ, normal week) | $660 | $-15,470 | +$8,610 | +$1,380 |
| +2.5% | $48.17 (1.0σ) | $-1,102 | $-15,705 | +$8,375 | +$1,380 |
| +5% | $49.35 (1.3σ) | $-2,865 | $-15,940 | +$8,140 | +$1,380 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 31 Jul 2026 | 8d left | +$1.90/sh | +$2,851 cycle +$3,526 [+$2,730…+$3,087] · 100% credit | 66% surv 54% | -$13,254 NOT cap gain +$10,826 |
| Max even-money escape in the band | ~$59 | 14 Aug 2026 | 22d left | +$0.42/sh | +$632 cycle +$1,307 [-$184…+$689] · 66% credit | 84% surv 81% | +$842 SAFE cap gain +$24,922 |
| Up-and-out for even (raise the cap, free) | ~$52 | 31 Jul 2026 | 8d left | +$0.17/sh | +$255 cycle +$930 [-$501…+$256] · 41% credit | 77% surv 74% | -$8,635 NOT cap gain +$15,445 |
| Safety roll (pay small debit, max POP) | ~$59 | 7 Aug 2026 | 16d left | -$0.25/sh | -$368 cycle +$307 [-$1,453…-$414] · 6% credit | 85% surv 84% | -$158 NOT cap gain +$23,922 |
| budget: banked $675 debit $368 (55% used ≈ 0.2 wk of income) → whole cycle still +$307 cash · rolled 15 ct earn ≈ $2,839/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $6,750/mo |
| vs 50% target ($6,441/mo) | +5% |
| vs normal income ($12,882/mo) | 52% covered |
| Net income (after hedge) | $5,599/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,009 |
| … as % of IC ($32,000) | 40.7% |
| … as % of ML ($56,000) | 23.2% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (15 ct) | $-18,165 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-47.02 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.02 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.50 (≤1σ, normal week) | $675 | $-16,105 | +$7,975 | +$645 |
| +2.5% | $47.66 (≤1σ, normal week) | $-1,069 | $-16,338 | +$7,742 | +$645 |
| +5% | $48.83 (1.2σ) | $-2,813 | $-16,570 | +$7,510 | +$645 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 31 Jul 2026 | 8d left | +$1.87/sh | +$2,248 cycle +$2,932 [+$2,153…+$2,432] · 100% credit | 66% surv 54% | -$14,342 NOT cap gain +$9,738 |
| Max even-money escape in the band | ~$59 | 14 Aug 2026 | 22d left | +$0.39/sh | +$466 cycle +$1,150 [-$164…+$511] · 65% credit | 84% surv 82% | -$3,574 NOT cap gain +$20,506 |
| Up-and-out for even (raise the cap, free) | ~$52 | 31 Jul 2026 | 8d left | +$0.15/sh | +$183 cycle +$867 [-$383…+$171] · 40% credit | 78% surv 74% | -$10,857 NOT cap gain +$13,223 |
| Safety roll (pay small debit, max POP) | ~$60 | 7 Aug 2026 | 16d left | -$0.54/sh | -$642 cycle +$42 [-$1,601…-$733] | 86% surv 85% | -$3,682 NOT cap gain +$20,398 |
| budget: banked $684 debit $642 (94% used ≈ 0.4 wk of income) → whole cycle still +$42 cash · rolled 12 ct earn ≈ $1,578/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $6,840/mo |
| vs 50% target ($6,441/mo) | +6% |
| vs normal income ($12,882/mo) | 53% covered |
| Net income (after hedge) | $7,957/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,863 |
| … as % of IC ($32,000) | 33.9% |
| … as % of ML ($56,000) | 19.4% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (12 ct) | $-14,484 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.54 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-46.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.00 (≤1σ, normal week) | $684 | $-16,590 | +$7,490 | +$60 |
| +2.5% | $47.15 (≤1σ, normal week) | $-696 | $-16,820 | +$7,260 | +$60 |
| +5% | $48.30 (1.1σ) | $-2,076 | $-17,050 | +$7,030 | +$60 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 31 Jul 2026 | 8d left | +$1.82/sh | +$1,637 cycle +$2,330 [+$1,564…+$1,767] · 100% credit | 66% surv 54% | -$15,488 NOT cap gain +$8,592 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$56 | 14 Aug 2026 | 22d left | +$0.40/sh | +$358 cycle +$1,051 [-$172…+$319] · 61% credit | 81% surv 79% | -$9,382 NOT cap gain +$14,698 |
| Max even-money escape in the band | ~$58 | 14 Aug 2026 | 22d left | +$0.32/sh | +$291 cycle +$984 [-$227…+$251] · 54% credit | 84% surv 82% | -$8,049 NOT cap gain +$16,031 |
| Up-and-out for even (raise the cap, free) | ~$51 | 31 Jul 2026 | 8d left | +$0.12/sh | +$106 cycle +$799 [-$349…+$37] · 28% credit | 78% surv 74% | -$13,134 NOT cap gain +$10,946 |
| Safety roll (pay small debit, max POP) | ~$57 | 31 Jul 2026 | 8d left | -$0.75/sh | -$675 cycle +$18 [-$1,450…-$822] | 90% surv 89% | -$9,715 NOT cap gain +$14,365 |
| budget: banked $693 debit $675 (97% used ≈ 0.4 wk of income) → whole cycle still +$18 cash · rolled 9 ct earn ≈ $1,519/mo while parked; 11 ct free to re-sell | |||||||
| Gross FIGHT income | $6,930/mo |
| vs 50% target ($6,441/mo) | +8% |
| vs normal income ($12,882/mo) | 54% covered |
| Net income (after hedge) | $10,315/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,868 |
| … as % of IC ($32,000) | 27.7% |
| … as % of ML ($56,000) | 15.8% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (9 ct) | $-10,859 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (≤1σ, normal week) | $693 | $-17,125 | +$6,955 | -$675 |
| +2.5% | $46.12 (≤1σ, normal week) | $-319 | $-17,350 | +$6,730 | -$675 |
| +5% | $47.25 (≤1σ, normal week) | $-1,332 | $-17,575 | +$6,505 | -$675 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 31 Jul 2026 | 8d left | +$1.79/sh | +$1,433 cycle +$2,137 [+$1,362…+$1,539] · 100% credit | 66% surv 54% | -$15,829 NOT cap gain +$8,251 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$52 | 7 Aug 2026 | 16d left | +$0.55/sh | +$439 cycle +$1,143 [-$7…+$351] · 74% credit | 79% surv 76% | -$12,293 NOT cap gain +$11,787 |
| Max even-money escape in the band | ~$57 | 14 Aug 2026 | 22d left | +$0.29/sh | +$234 cycle +$938 [-$335…+$112] · 45% credit | 84% surv 82% | -$9,498 NOT cap gain +$14,582 |
| Up-and-out for even (raise the cap, free) | ~$50 | 31 Jul 2026 | 8d left | +$0.10/sh | +$81 cycle +$785 [-$414…-$22] · 22% credit | 78% surv 74% | -$13,851 NOT cap gain +$10,229 |
| Safety roll (pay small debit, max POP) | ~$57 | 31 Jul 2026 | 8d left | -$0.82/sh | -$655 cycle +$49 [-$1,540…-$829] | 91% surv 91% | -$10,387 NOT cap gain +$13,693 |
| budget: banked $704 debit $655 (93% used ≈ 0.4 wk of income) → whole cycle still +$49 cash · rolled 8 ct earn ≈ $1,087/mo while parked; 12 ct free to re-sell | |||||||
| Gross FIGHT income | $7,040/mo |
| vs 50% target ($6,441/mo) | +9% |
| vs normal income ($12,882/mo) | 55% covered |
| Net income (after hedge) | $11,181/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,194 |
| … as % of IC ($32,000) | 25.6% |
| … as % of ML ($56,000) | 14.6% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (8 ct) | $-9,664 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-45.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.50 (≤1σ, normal week) | $704 | $-17,262 | +$6,818 | -$912 |
| +2.5% | $45.61 (≤1σ, normal week) | $-186 | $-17,485 | +$6,595 | -$912 |
| +5% | $46.73 (≤1σ, normal week) | $-1,076 | $-17,707 | +$6,373 | -$912 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 31 Jul 2026 | 8d left | +$1.76/sh | +$1,235 cycle +$1,942 [+$1,174…+$1,310] · 100% credit | 66% surv 54% | -$16,072 NOT cap gain +$8,008 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$52 | 7 Aug 2026 | 16d left | +$0.52/sh | +$363 cycle +$1,070 [-$35…+$259] · 72% credit | 79% surv 76% | -$13,169 NOT cap gain +$10,911 |
| Max even-money escape in the band | ~$57 | 14 Aug 2026 | 22d left | +$0.26/sh | +$183 cycle +$890 [-$328…+$58] · 37% credit | 85% surv 83% | -$10,849 NOT cap gain +$13,231 |
| Up-and-out for even (raise the cap, free) | ~$50 | 31 Jul 2026 | 8d left | +$0.08/sh | +$59 cycle +$766 [-$379…-$45] · 17% credit | 78% surv 75% | -$14,473 NOT cap gain +$9,607 |
| Safety roll (pay small debit, max POP) | ~$56 | 31 Jul 2026 | 8d left | -$0.75/sh | -$527 cycle +$180 [-$1,265…-$693] | 90% surv 90% | -$12,059 NOT cap gain +$12,021 |
| budget: banked $707 debit $527 (75% used ≈ 0.3 wk of income) → whole cycle still +$180 cash · rolled 7 ct earn ≈ $1,078/mo while parked; 13 ct free to re-sell | |||||||
| Gross FIGHT income | $7,070/mo |
| vs 50% target ($6,441/mo) | +10% |
| vs normal income ($12,882/mo) | 55% covered |
| Net income (after hedge) | $11,967/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,429 |
| … as % of IC ($32,000) | 23.2% |
| … as % of ML ($56,000) | 13.3% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (7 ct) | $-8,446 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-45.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (≤1σ, normal week) | $707 | $-17,307 | +$6,773 | -$1,057 |
| +2.5% | $45.10 (≤1σ, normal week) | $-63 | $-17,527 | +$6,553 | -$1,057 |
| +5% | $46.20 (≤1σ, normal week) | $-833 | $-17,747 | +$6,333 | -$1,057 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 31 Jul 2026 | 8d left | +$1.74/sh | +$1,042 cycle +$1,720 [+$988…+$1,094] · 100% credit | 66% surv 54% | -$16,942 NOT cap gain +$7,138 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 7 Aug 2026 | 16d left | +$0.49/sh | +$293 cycle +$971 [-$86…+$202] · 66% credit | 79% surv 76% | -$13,971 NOT cap gain +$10,109 |
| Max even-money escape in the band | ~$56 | 14 Aug 2026 | 22d left | +$0.23/sh | +$139 cycle +$817 [-$341…+$26] · 31% credit | 85% surv 83% | -$12,125 NOT cap gain +$11,955 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$49 | 31 Jul 2026 | 8d left | +$0.07/sh | +$41 cycle +$719 [-$374…-$55] · 16% credit | 78% surv 75% | -$15,023 NOT cap gain +$9,057 |
| Safety roll (pay small debit, max POP) | ~$55 | 31 Jul 2026 | 8d left | -$0.75/sh | -$452 cycle +$226 [-$1,148…-$610] | 91% surv 90% | -$13,116 NOT cap gain +$10,964 |
| budget: banked $678 debit $452 (67% used ≈ 0.3 wk of income) → whole cycle still +$226 cash · rolled 6 ct earn ≈ $881/mo while parked; 14 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,780/mo |
| vs 50% target ($6,441/mo) | +5% |
| vs normal income ($12,882/mo) | 53% covered |
| Net income (after hedge) | $12,433/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,596 |
| … as % of IC ($32,000) | 20.6% |
| … as % of ML ($56,000) | 11.8% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (6 ct) | $-7,248 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-44.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.50 (≤1σ, normal week) | $678 | $-17,984 | +$6,096 | -$834 |
| +2.5% | $44.59 (≤1σ, normal week) | $26 | $-17,502 | +$6,578 | -$1,134 |
| +5% | $45.68 (≤1σ, normal week) | $-627 | $-17,719 | +$6,361 | -$1,134 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$43 | 31 Jul 2026 | 8d left | +$1.71/sh | +$855 cycle +$1,500 [+$805…+$870] · 100% credit | 66% surv 54% | -$17,810 NOT cap gain +$6,270 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 7 Aug 2026 | 16d left | +$0.46/sh | +$230 cycle +$875 [-$119…+$146] · 60% credit | 80% surv 76% | -$14,670 NOT cap gain +$9,410 |
| Max even-money escape in the band | ~$56 | 14 Aug 2026 | 22d left | +$0.20/sh | +$101 cycle +$746 [-$345…-$3] · 24% credit | 85% surv 83% | -$13,299 NOT cap gain +$10,781 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$49 | 31 Jul 2026 | 8d left | +$0.05/sh | +$26 cycle +$671 [-$355…-$62] · 13% credit | 79% surv 75% | -$15,474 NOT cap gain +$8,606 |
| Safety roll (pay small debit, max POP) | ~$55 | 31 Jul 2026 | 8d left | -$0.75/sh | -$377 cycle +$268 [-$1,010…-$520] | 91% surv 90% | -$14,077 NOT cap gain +$10,003 |
| budget: banked $645 debit $377 (59% used ≈ 0.3 wk of income) → whole cycle still +$268 cash · rolled 5 ct earn ≈ $699/mo while parked; 15 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,450/mo |
| vs 50% target ($6,441/mo) | +0% |
| vs normal income ($12,882/mo) | 50% covered |
| Net income (after hedge) | $12,859/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,666 |
| … as % of IC ($32,000) | 17.7% |
| … as % of ML ($56,000) | 10.1% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (5 ct) | $-6,043 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-44.34 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.34 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (≤1σ, normal week) | $645 | $-18,665 | +$5,415 | -$615 |
| +2.5% | $44.07 (≤1σ, normal week) | $108 | $-17,380 | +$6,700 | -$1,115 |
| +5% | $45.15 (≤1σ, normal week) | $-430 | $-17,595 | +$6,485 | -$1,115 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 31 Jul 2026 | 8d left | +$1.68/sh | +$842 cycle +$1,582 [+$788…+$811] · 100% credit | 66% surv 54% | -$18,628 NOT cap gain +$5,452 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 7 Aug 2026 | 16d left | +$0.85/sh | +$425 cycle +$1,165 [+$137…+$348] · 88% credit | 76% surv 72% | -$15,130 NOT cap gain +$8,950 |
| Max even-money escape in the band | ~$55 | 14 Aug 2026 | 22d left | +$0.17/sh | +$86 cycle +$826 [-$386…-$32] · 18% credit | 85% surv 83% | -$13,369 NOT cap gain +$10,711 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$48 | 31 Jul 2026 | 8d left | +$0.04/sh | +$18 cycle +$758 [-$382…-$82] · 9% credit | 79% surv 75% | -$15,537 NOT cap gain +$8,543 |
| Safety roll (pay small debit, max POP) | ~$54 | 31 Jul 2026 | 8d left | -$0.76/sh | -$378 cycle +$362 [-$1,044…-$541] | 91% surv 90% | -$14,133 NOT cap gain +$9,947 |
| budget: banked $740 debit $378 (51% used ≈ 0.2 wk of income) → whole cycle still +$362 cash · rolled 5 ct earn ≈ $666/mo while parked; 15 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,400/mo |
| vs 50% target ($6,441/mo) | +15% |
| vs normal income ($12,882/mo) | 57% covered |
| Net income (after hedge) | $13,809/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,821 |
| … as % of IC ($32,000) | 18.2% |
| … as % of ML ($56,000) | 10.4% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (5 ct) | $-6,038 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.08 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-44.02 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.02 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.50 (≤1σ, normal week) | $740 | $-19,470 | +$4,610 | -$520 |
| +2.5% | $43.56 (≤1σ, normal week) | $209 | $-18,089 | +$5,991 | -$1,051 |
| +5% | $44.62 (≤1σ, normal week) | $-322 | $-17,645 | +$6,435 | -$1,270 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 31 Jul 2026 | 8d left | +$1.66/sh | +$663 cycle +$1,327 | 66% surv 54% | -$18,721 NOT cap gain +$5,359 |
| Up-and-out for even (raise the cap, free) | ~$46 | 31 Jul 2026 | 8d left | +$0.24/sh | +$98 cycle +$762 | 75% surv 71% | -$16,096 NOT cap gain +$7,984 |
| Max even-money escape in the band | ~$55 | 14 Aug 2026 | 22d left | +$0.09/sh | +$37 cycle +$701 | 86% surv 84% | -$14,357 NOT cap gain +$9,723 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 31 Jul 2026 | 8d left | -$0.71/sh | -$284 cycle +$380 | 90% surv 90% | -$15,078 NOT cap gain +$9,002 |
| budget: banked $664 debit $284 (43% used ≈ 0.2 wk of income) → whole cycle still +$380 cash · rolled 4 ct earn ≈ $572/mo while parked; 16 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,640/mo |
| vs 50% target ($6,441/mo) | +3% |
| vs normal income ($12,882/mo) | 52% covered |
| Net income (after hedge) | $13,805/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,785 |
| … as % of IC ($32,000) | 15.0% |
| … as % of ML ($56,000) | 8.5% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (4 ct) | $-4,824 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-43.68 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.68 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.00 (≤1σ, normal week) | $664 | $-19,384 | +$4,696 | -$344 |
| +2.5% | $43.05 (≤1σ, normal week) | $244 | $-18,724 | +$5,356 | -$764 |
| +5% | $44.10 (≤1σ, normal week) | $-176 | $-17,414 | +$6,666 | -$1,144 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$110 | 31 Jul 2026 | 8d left | +$2.98/sh | +$2,981 cycle +$3,501 [+$2,711…+$3,407] · 100% credit | 66% surv 53% | -$17,711 NOT cap gain +$13,059 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$126 | 14 Aug 2026 | 22d left | +$1.30/sh | +$1,298 cycle +$1,818 [+$389…+$1,666] · 82% credit | 80% surv 76% | -$5,336 NOT cap gain +$25,434 |
| Max even-money escape in the band | ~$131 | 14 Aug 2026 | 22d left | +$0.39/sh | +$390 cycle +$910 [-$691…+$751] · 54% credit | 83% surv 81% | -$1,744 NOT cap gain +$29,026 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$119 | 31 Jul 2026 | 8d left | +$0.17/sh | +$173 cycle +$693 [-$696…+$440] · 49% credit | 78% surv 73% | -$12,761 NOT cap gain +$18,009 |
| Safety roll (pay small debit, max POP) | ~$136 | 14 Aug 2026 | 22d left | -$0.25/sh | -$252 cycle +$268 [-$1,500…+$109] · 29% credit | 86% surv 85% | +$2,114 SAFE cap gain +$32,884 |
| budget: banked $520 debit $252 (48% used ≈ 0.2 wk of income) → whole cycle still +$268 cash · rolled 10 ct earn ≈ $3,184/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,200/mo |
| vs 50% target ($5,691/mo) | -9% |
| vs normal income ($11,382/mo) | 46% covered |
| Net income (after hedge) | $5,200/mo |
| Cap give-up @ CC-SS (V-bounce) | -$43,216 |
| … as % of IC ($53,000) | 81.5% |
| … as % of ML ($53,000) | 81.5% |
| Recovery months (at normal income) | 3.8 mo |
| Surgical close (10 ct) | $-30,800 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $108.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $109-110.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $110.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $110.00 (1.3σ) | $520 | $-20,692 | +$10,078 | +$510 |
| +2.5% | $112.75 (1.7σ) | $-2,230 | $-20,967 | +$9,803 | -$2,240 |
| +5% | $115.50 (2.0σ) | $-4,980 | $-21,242 | +$9,528 | -$4,990 |
| SS (= V-bounce) | $233.00 (16.8σ) | $-122,480 | $-32,992 | -$2,222 | -$89,490 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$112 | 31 Jul 2026 | 8d left | +$3.07/sh | +$3,069 cycle +$3,449 [+$2,887…+$3,468] · 100% credit | 66% surv 53% | -$15,963 NOT cap gain +$14,807 |
| Max even-money escape in the band | ~$133 | 14 Aug 2026 | 22d left | +$0.50/sh | +$503 cycle +$883 [-$606…+$762] · 61% credit | 83% surv 80% | +$29 SAFE cap gain +$30,799 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$122 | 31 Jul 2026 | 8d left | +$0.05/sh | +$52 cycle +$432 [-$876…+$223] · 40% credit | 79% surv 74% | -$10,322 NOT cap gain +$20,448 |
| Safety roll (pay small debit, max POP) | ~$138 | 14 Aug 2026 | 22d left | -$0.16/sh | -$156 cycle +$224 [-$1,426…+$87] · 29% credit | 86% surv 84% | +$3,870 SAFE cap gain +$34,640 |
| budget: banked $380 debit $156 (41% used ≈ 0.2 wk of income) → whole cycle still +$224 cash · rolled 10 ct earn ≈ $3,418/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,800/mo |
| vs 50% target ($5,691/mo) | -33% |
| vs normal income ($11,382/mo) | 33% covered |
| Net income (after hedge) | $3,800/mo |
| Cap give-up @ CC-SS (V-bounce) | -$41,356 |
| … as % of IC ($53,000) | 78.0% |
| … as % of ML ($53,000) | 78.0% |
| Recovery months (at normal income) | 3.6 mo |
| Surgical close (10 ct) | $-30,805 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $110.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $111-112.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $112.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $112.00 (1.6σ) | $380 | $-19,032 | +$11,738 | +$370 |
| +2.5% | $114.80 (1.9σ) | $-2,420 | $-19,312 | +$11,458 | -$2,430 |
| +5% | $117.60 (2.3σ) | $-5,220 | $-19,592 | +$11,178 | -$5,230 |
| SS (= V-bounce) | $233.00 (16.8σ) | $-120,620 | $-31,132 | -$362 | -$87,630 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$109 | 31 Jul 2026 | 8d left | +$2.94/sh | +$2,938 cycle +$3,528 [+$2,701…+$3,250] · 100% credit | 66% surv 53% | -$18,584 NOT cap gain +$12,186 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$125 | 14 Aug 2026 | 22d left | +$1.23/sh | +$1,232 cycle +$1,822 [+$387…+$1,510] · 83% credit | 80% surv 76% | -$6,232 NOT cap gain +$24,538 |
| Max even-money escape in the band | ~$130 | 14 Aug 2026 | 22d left | +$0.33/sh | +$335 cycle +$925 [-$701…+$551] · 49% credit | 83% surv 81% | -$2,629 NOT cap gain +$28,141 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$118 | 31 Jul 2026 | 8d left | +$0.14/sh | +$139 cycle +$729 [-$683…+$307] · 41% credit | 78% surv 73% | -$13,625 NOT cap gain +$17,145 |
| Safety roll (pay small debit, max POP) | ~$135 | 14 Aug 2026 | 22d left | -$0.30/sh | -$298 cycle +$292 [-$1,473…-$101] · 18% credit | 87% surv 85% | +$1,238 SAFE cap gain +$32,008 |
| budget: banked $590 debit $298 (51% used ≈ 0.2 wk of income) → whole cycle still +$292 cash · rolled 10 ct earn ≈ $3,070/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,900/mo |
| vs 50% target ($5,691/mo) | +4% |
| vs normal income ($11,382/mo) | 52% covered |
| Net income (after hedge) | $5,900/mo |
| Cap give-up @ CC-SS (V-bounce) | -$44,146 |
| … as % of IC ($53,000) | 83.3% |
| … as % of ML ($53,000) | 83.3% |
| Recovery months (at normal income) | 3.9 mo |
| Surgical close (10 ct) | $-30,835 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $107.91 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $108-109.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $109.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $109.00 (1.2σ) | $590 | $-21,522 | +$9,248 | +$580 |
| +2.5% | $111.72 (1.6σ) | $-2,135 | $-21,794 | +$8,976 | -$2,145 |
| +5% | $114.45 (1.9σ) | $-4,860 | $-22,067 | +$8,703 | -$4,870 |
| SS (= V-bounce) | $233.00 (16.8σ) | $-123,410 | $-33,922 | -$3,152 | -$90,420 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$105 | 31 Jul 2026 | 8d left | +$2.77/sh | +$2,769 cycle +$3,979 [+$2,428…+$3,014] · 100% credit | 66% surv 53% | -$21,733 NOT cap gain +$9,037 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$121 | 14 Aug 2026 | 22d left | +$0.98/sh | +$977 cycle +$2,187 [-$173…+$1,002] · 70% credit | 80% surv 77% | -$9,467 NOT cap gain +$21,303 |
| Max even-money escape in the band | ~$126 | 14 Aug 2026 | 22d left | +$0.12/sh | +$125 cycle +$1,335 [-$1,241…+$71] · 27% credit | 84% surv 82% | -$5,819 NOT cap gain +$24,951 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$114 | 31 Jul 2026 | 8d left | +$0.01/sh | +$10 cycle +$1,220 [-$1,048…-$23] · 23% credit | 79% surv 74% | -$16,734 NOT cap gain +$14,036 |
| Safety roll (pay small debit, max POP) | ~$136 | 14 Aug 2026 | 22d left | -$0.93/sh | -$925 cycle +$285 [-$2,591…-$1,075] | 90% surv 90% | +$2,131 SAFE cap gain +$32,901 |
| budget: banked $1,210 debit $925 (76% used ≈ 0.3 wk of income) → whole cycle still +$285 cash · rolled 10 ct earn ≈ $2,016/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $12,100/mo |
| vs 50% target ($5,691/mo) | +113% |
| vs normal income ($11,382/mo) | 106% covered |
| Net income (after hedge) | $12,100/mo |
| Cap give-up @ CC-SS (V-bounce) | -$47,526 |
| … as % of IC ($53,000) | 89.7% |
| … as % of ML ($53,000) | 89.7% |
| Recovery months (at normal income) | 4.2 mo |
| Surgical close (10 ct) | $-30,815 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $103.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $104-106.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $106.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $105.00 (≤1σ, normal week) | $1,210 | $-24,502 | +$6,268 | +$1,200 |
| +2.5% | $107.62 (1.0σ) | $-1,415 | $-24,764 | +$6,006 | -$1,425 |
| +5% | $110.25 (1.4σ) | $-4,040 | $-25,027 | +$5,743 | -$4,050 |
| SS (= V-bounce) | $233.00 (16.8σ) | $-126,790 | $-37,302 | -$6,532 | -$93,800 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$125 | 31 Jul 2026 | 8d left | +$3.66/sh | +$3,663 cycle +$3,713 | 67% surv 53% | -$3,999 NOT cap gain +$26,771 |
| Up-and-out for even (raise the cap, free) | ~$136 | 31 Jul 2026 | 8d left | +$0.38/sh | +$377 cycle +$427 | 78% surv 73% | +$2,273 SAFE cap gain +$33,043 |
| Max even-money escape in the band | ~$151 | 14 Aug 2026 | 22d left | +$0.58/sh | +$585 cycle +$635 | 84% surv 81% | +$15,981 SAFE cap gain +$46,751 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$156 | 14 Aug 2026 | 22d left | -$0.03/sh | -$28 cycle +$22 | 86% surv 84% | +$19,868 SAFE cap gain +$50,638 |
| budget: banked $50 debit $28 (56% used ≈ 0.2 wk of income) → whole cycle still +$22 cash · rolled 10 ct earn ≈ $4,289/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $500/mo |
| vs 50% target ($5,691/mo) | -91% |
| vs normal income ($11,382/mo) | 4% covered |
| Net income (after hedge) | $500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$28,686 |
| … as % of IC ($53,000) | 54.1% |
| … as % of ML ($53,000) | 54.1% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (10 ct) | $-30,785 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $123.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $124-125.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $125.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $125.00 (3.2σ) | $50 | $-7,662 | +$23,108 | +$40 |
| +2.5% | $128.12 (3.6σ) | $-3,075 | $-7,974 | +$22,796 | -$3,085 |
| +5% | $131.25 (4.0σ) | $-6,200 | $-8,287 | +$22,483 | -$6,210 |
| SS (= V-bounce) | $233.00 (16.8σ) | $-107,950 | $-18,462 | +$12,308 | -$74,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$124 | 31 Jul 2026 | 8d left | +$3.62/sh | +$3,616 cycle +$3,666 | 67% surv 53% | -$4,946 NOT cap gain +$25,824 |
| Up-and-out for even (raise the cap, free) | ~$135 | 31 Jul 2026 | 8d left | +$0.34/sh | +$337 cycle +$387 | 79% surv 73% | +$1,333 SAFE cap gain +$32,103 |
| Max even-money escape in the band | ~$150 | 14 Aug 2026 | 22d left | +$0.52/sh | +$521 cycle +$571 | 84% surv 81% | +$15,017 SAFE cap gain +$45,787 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $500/mo |
| vs 50% target ($5,691/mo) | -91% |
| vs normal income ($11,382/mo) | 4% covered |
| Net income (after hedge) | $500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$29,686 |
| … as % of IC ($53,000) | 56.0% |
| … as % of ML ($53,000) | 56.0% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (10 ct) | $-30,790 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $122.76 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $123-124.07 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $124.07 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $124.00 (3.1σ) | $50 | $-8,562 | +$22,208 | +$40 |
| +2.5% | $127.10 (3.5σ) | $-3,050 | $-8,872 | +$21,898 | -$3,060 |
| +5% | $130.20 (3.9σ) | $-6,150 | $-9,182 | +$21,588 | -$6,160 |
| SS (= V-bounce) | $233.00 (16.8σ) | $-108,950 | $-19,462 | +$11,308 | -$75,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$123 | 31 Jul 2026 | 8d left | +$3.57/sh | +$3,568 cycle +$3,618 | 67% surv 53% | -$5,894 NOT cap gain +$24,876 |
| Up-and-out for even (raise the cap, free) | ~$134 | 31 Jul 2026 | 8d left | +$0.30/sh | +$297 cycle +$347 | 79% surv 73% | +$393 SAFE cap gain +$31,163 |
| Max even-money escape in the band | ~$149 | 14 Aug 2026 | 22d left | +$0.46/sh | +$458 cycle +$508 | 84% surv 81% | +$14,054 SAFE cap gain +$44,824 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $500/mo |
| vs 50% target ($5,691/mo) | -91% |
| vs normal income ($11,382/mo) | 4% covered |
| Net income (after hedge) | $500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$30,686 |
| … as % of IC ($53,000) | 57.9% |
| … as % of ML ($53,000) | 57.9% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (10 ct) | $-30,835 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $121.77 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $122-123.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $123.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $123.00 (3.0σ) | $50 | $-9,462 | +$21,308 | +$40 |
| +2.5% | $126.07 (3.4σ) | $-3,025 | $-9,769 | +$21,001 | -$3,035 |
| +5% | $129.15 (3.7σ) | $-6,100 | $-10,077 | +$20,693 | -$6,110 |
| SS (= V-bounce) | $233.00 (16.8σ) | $-109,950 | $-20,462 | +$10,308 | -$76,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$121 | 31 Jul 2026 | 8d left | +$3.47/sh | +$3,475 cycle +$3,555 | 67% surv 53% | -$7,757 NOT cap gain +$23,013 |
| Up-and-out for even (raise the cap, free) | ~$132 | 31 Jul 2026 | 8d left | +$0.22/sh | +$219 cycle +$299 | 79% surv 74% | -$1,455 NOT cap gain +$29,315 |
| Max even-money escape in the band | ~$147 | 14 Aug 2026 | 22d left | +$0.34/sh | +$336 cycle +$416 | 84% surv 82% | +$12,162 SAFE cap gain +$42,932 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $800/mo |
| vs 50% target ($5,691/mo) | -86% |
| vs normal income ($11,382/mo) | 7% covered |
| Net income (after hedge) | $800/mo |
| Cap give-up @ CC-SS (V-bounce) | -$32,656 |
| … as % of IC ($53,000) | 61.6% |
| … as % of ML ($53,000) | 61.6% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (10 ct) | $-30,805 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $119.79 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $120-121.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $121.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $121.00 (2.7σ) | $80 | $-11,232 | +$19,538 | +$70 |
| +2.5% | $124.02 (3.1σ) | $-2,945 | $-11,534 | +$19,236 | -$2,955 |
| +5% | $127.05 (3.5σ) | $-5,970 | $-11,837 | +$18,933 | -$5,980 |
| SS (= V-bounce) | $233.00 (16.8σ) | $-111,920 | $-22,432 | +$8,338 | -$78,930 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$120 | 31 Jul 2026 | 8d left | +$3.43/sh | +$3,429 cycle +$3,529 | 67% surv 53% | -$8,683 NOT cap gain +$22,087 |
| Up-and-out for even (raise the cap, free) | ~$131 | 31 Jul 2026 | 8d left | +$0.18/sh | +$181 cycle +$281 | 79% surv 74% | -$2,373 NOT cap gain +$28,397 |
| Max even-money escape in the band | ~$146 | 14 Aug 2026 | 22d left | +$0.28/sh | +$277 cycle +$377 | 84% surv 82% | +$11,223 SAFE cap gain +$41,993 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,000/mo |
| vs 50% target ($5,691/mo) | -82% |
| vs normal income ($11,382/mo) | 9% covered |
| Net income (after hedge) | $1,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$33,636 |
| … as % of IC ($53,000) | 63.5% |
| … as % of ML ($53,000) | 63.5% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (10 ct) | $-30,795 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $118.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $119-120.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $120.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $120.00 (2.6σ) | $100 | $-12,112 | +$18,658 | +$90 |
| +2.5% | $123.00 (3.0σ) | $-2,900 | $-12,412 | +$18,358 | -$2,910 |
| +5% | $126.00 (3.4σ) | $-5,900 | $-12,712 | +$18,058 | -$5,910 |
| SS (= V-bounce) | $233.00 (16.8σ) | $-112,900 | $-23,412 | +$7,358 | -$79,910 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$118 | 31 Jul 2026 | 8d left | +$3.34/sh | +$3,337 cycle +$3,467 [+$3,409…+$3,926] · 100% credit | 67% surv 53% | -$10,545 NOT cap gain +$20,225 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$139 | 14 Aug 2026 | 22d left | +$0.87/sh | +$868 cycle +$998 [+$200…+$1,465] · 79% credit | 82% surv 79% | +$5,544 SAFE cap gain +$36,314 |
| Max even-money escape in the band | ~$144 | 14 Aug 2026 | 22d left | +$0.16/sh | +$162 cycle +$292 [-$630…+$728] · 52% credit | 85% surv 83% | +$9,338 SAFE cap gain +$40,108 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$129 | 31 Jul 2026 | 8d left | +$0.11/sh | +$106 cycle +$236 [-$605…+$481] · 49% credit | 79% surv 75% | -$4,218 NOT cap gain +$26,552 |
| Gross FIGHT income | $1,300/mo |
| vs 50% target ($5,691/mo) | -77% |
| vs normal income ($11,382/mo) | 11% covered |
| Net income (after hedge) | $1,300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$35,606 |
| … as % of IC ($53,000) | 67.2% |
| … as % of ML ($53,000) | 67.2% |
| Recovery months (at normal income) | 3.1 mo |
| Surgical close (10 ct) | $-30,810 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $116.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $117-118.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $118.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $118.00 (2.3σ) | $130 | $-13,882 | +$16,888 | +$120 |
| +2.5% | $120.95 (2.7σ) | $-2,820 | $-14,177 | +$16,593 | -$2,830 |
| +5% | $123.90 (3.1σ) | $-5,770 | $-14,472 | +$16,298 | -$5,780 |
| SS (= V-bounce) | $233.00 (16.8σ) | $-114,870 | $-25,382 | +$5,388 | -$81,880 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$117 | 31 Jul 2026 | 8d left | +$3.29/sh | +$3,291 cycle +$3,431 [+$3,227…+$3,859] · 100% credit | 67% surv 53% | -$11,481 NOT cap gain +$19,289 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$138 | 14 Aug 2026 | 22d left | +$0.80/sh | +$805 cycle +$945 [-$94…+$1,343] · 74% credit | 82% surv 79% | +$4,591 SAFE cap gain +$35,361 |
| Up-and-out for even (raise the cap, free) | ~$128 | 31 Jul 2026 | 8d left | +$0.07/sh | +$70 cycle +$210 [-$709…+$401] · 54% credit | 80% surv 75% | -$5,144 NOT cap gain +$25,626 |
| Max even-money escape in the band | ~$143 | 14 Aug 2026 | 22d left | +$0.11/sh | +$106 cycle +$246 [-$938…+$609] · 54% credit | 85% surv 83% | +$8,392 SAFE cap gain +$39,162 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,400/mo |
| vs 50% target ($5,691/mo) | -75% |
| vs normal income ($11,382/mo) | 12% covered |
| Net income (after hedge) | $1,400/mo |
| Cap give-up @ CC-SS (V-bounce) | -$36,596 |
| … as % of IC ($53,000) | 69.0% |
| … as % of ML ($53,000) | 69.0% |
| Recovery months (at normal income) | 3.2 mo |
| Surgical close (10 ct) | $-30,820 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $115.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $116-117.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $117.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $117.00 (2.2σ) | $140 | $-14,772 | +$15,998 | +$130 |
| +2.5% | $119.92 (2.6σ) | $-2,785 | $-15,064 | +$15,706 | -$2,795 |
| +5% | $122.85 (3.0σ) | $-5,710 | $-15,357 | +$15,413 | -$5,720 |
| SS (= V-bounce) | $233.00 (16.8σ) | $-115,860 | $-26,372 | +$4,398 | -$82,870 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$116 | 31 Jul 2026 | 8d left | +$3.25/sh | +$3,246 cycle +$3,416 [+$3,391…+$3,785] · 100% credit | 67% surv 53% | -$12,396 NOT cap gain +$18,374 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$137 | 14 Aug 2026 | 22d left | +$0.74/sh | +$743 cycle +$913 [+$216…+$1,197] · 84% credit | 82% surv 79% | +$3,659 SAFE cap gain +$34,429 |
| Max even-money escape in the band | ~$142 | 14 Aug 2026 | 22d left | +$0.05/sh | +$51 cycle +$221 [-$529…+$464] · 53% credit | 85% surv 83% | +$7,467 SAFE cap gain +$38,237 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$127 | 31 Jul 2026 | 8d left | +$0.03/sh | +$34 cycle +$204 [-$438…+$316] · 52% credit | 80% surv 75% | -$6,050 NOT cap gain +$24,720 |
| Gross FIGHT income | $1,700/mo |
| vs 50% target ($5,691/mo) | -70% |
| vs normal income ($11,382/mo) | 15% covered |
| Net income (after hedge) | $1,700/mo |
| Cap give-up @ CC-SS (V-bounce) | -$37,566 |
| … as % of IC ($53,000) | 70.9% |
| … as % of ML ($53,000) | 70.9% |
| Recovery months (at normal income) | 3.3 mo |
| Surgical close (10 ct) | $-30,820 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $114.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $115-116.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $116.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $116.00 (2.1σ) | $170 | $-15,642 | +$15,128 | +$160 |
| +2.5% | $118.90 (2.5σ) | $-2,730 | $-15,932 | +$14,838 | -$2,740 |
| +5% | $121.80 (2.8σ) | $-5,630 | $-16,222 | +$14,548 | -$5,640 |
| SS (= V-bounce) | $233.00 (16.8σ) | $-116,830 | $-27,342 | +$3,428 | -$83,840 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$115 | 31 Jul 2026 | 8d left | +$3.20/sh | +$3,201 cycle +$3,441 [+$3,151…+$3,747] · 100% credit | 67% surv 53% | -$13,271 NOT cap gain +$17,499 |
| Max even-money escape in the band | ~$136 | 14 Aug 2026 | 22d left | +$0.68/sh | +$681 cycle +$921 [-$279…+$1,175] · 70% credit | 82% surv 79% | +$2,767 SAFE cap gain +$33,537 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$125 | 31 Jul 2026 | 8d left | +$0.16/sh | +$156 cycle +$396 [-$760…+$497] · 53% credit | 79% surv 74% | -$7,658 NOT cap gain +$23,112 |
| Safety roll (pay small debit, max POP) | ~$141 | 14 Aug 2026 | 22d left | -$0.00/sh | -$2 cycle +$238 [-$1,125…+$455] · 45% credit | 85% surv 83% | +$6,584 SAFE cap gain +$37,354 |
| budget: banked $240 debit $2 (1% used ≈ 0.0 wk of income) → whole cycle still +$238 cash · rolled 10 ct earn ≈ $3,783/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,400/mo |
| vs 50% target ($5,691/mo) | -58% |
| vs normal income ($11,382/mo) | 21% covered |
| Net income (after hedge) | $2,400/mo |
| Cap give-up @ CC-SS (V-bounce) | -$38,496 |
| … as % of IC ($53,000) | 72.6% |
| … as % of ML ($53,000) | 72.6% |
| Recovery months (at normal income) | 3.4 mo |
| Surgical close (10 ct) | $-30,780 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $113.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $114-115.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $115.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $115.00 (2.0σ) | $240 | $-16,472 | +$14,298 | +$230 |
| +2.5% | $117.87 (2.3σ) | $-2,635 | $-16,759 | +$14,011 | -$2,645 |
| +5% | $120.75 (2.7σ) | $-5,510 | $-17,047 | +$13,723 | -$5,520 |
| SS (= V-bounce) | $233.00 (16.8σ) | $-117,760 | $-28,272 | +$2,498 | -$84,770 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$114 | 31 Jul 2026 | 8d left | +$3.16/sh | +$3,157 cycle +$3,377 [+$3,152…+$3,655] · 100% credit | 67% surv 53% | -$14,235 NOT cap gain +$16,535 |
| Max even-money escape in the band | ~$135 | 14 Aug 2026 | 22d left | +$0.62/sh | +$621 cycle +$841 [-$156…+$996] · 72% credit | 82% surv 80% | +$1,787 SAFE cap gain +$32,557 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$124 | 31 Jul 2026 | 8d left | +$0.12/sh | +$121 cycle +$341 [-$574…+$383] · 53% credit | 79% surv 74% | -$8,613 NOT cap gain +$22,157 |
| Safety roll (pay small debit, max POP) | ~$140 | 14 Aug 2026 | 22d left | -$0.05/sh | -$54 cycle +$166 [-$979…+$299] · 43% credit | 86% surv 84% | +$5,612 SAFE cap gain +$36,382 |
| budget: banked $220 debit $54 (25% used ≈ 0.1 wk of income) → whole cycle still +$166 cash · rolled 10 ct earn ≈ $3,659/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,200/mo |
| vs 50% target ($5,691/mo) | -61% |
| vs normal income ($11,382/mo) | 19% covered |
| Net income (after hedge) | $2,200/mo |
| Cap give-up @ CC-SS (V-bounce) | -$39,516 |
| … as % of IC ($53,000) | 74.6% |
| … as % of ML ($53,000) | 74.6% |
| Recovery months (at normal income) | 3.5 mo |
| Surgical close (10 ct) | $-30,830 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $112.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $113-114.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $114.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $114.00 (1.8σ) | $220 | $-17,392 | +$13,378 | +$210 |
| +2.5% | $116.85 (2.2σ) | $-2,630 | $-17,677 | +$13,093 | -$2,640 |
| +5% | $119.70 (2.6σ) | $-5,480 | $-17,962 | +$12,808 | -$5,490 |
| SS (= V-bounce) | $233.00 (16.8σ) | $-118,780 | $-29,292 | +$1,478 | -$85,790 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$113 | 31 Jul 2026 | 8d left | +$3.11/sh | +$3,113 cycle +$3,393 [+$3,065…+$3,631] · 100% credit | 67% surv 53% | -$15,119 NOT cap gain +$15,651 |
| Max even-money escape in the band | ~$134 | 14 Aug 2026 | 22d left | +$0.56/sh | +$562 cycle +$842 [-$338…+$996] · 66% credit | 83% surv 80% | +$888 SAFE cap gain +$31,658 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$123 | 31 Jul 2026 | 8d left | +$0.09/sh | +$86 cycle +$366 [-$736…+$376] · 48% credit | 79% surv 74% | -$9,488 NOT cap gain +$21,282 |
| Safety roll (pay small debit, max POP) | ~$139 | 14 Aug 2026 | 22d left | -$0.11/sh | -$106 cycle +$174 [-$1,162…+$293] · 42% credit | 86% surv 84% | +$4,720 SAFE cap gain +$35,490 |
| budget: banked $280 debit $106 (38% used ≈ 0.2 wk of income) → whole cycle still +$174 cash · rolled 10 ct earn ≈ $3,537/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,800/mo |
| vs 50% target ($5,691/mo) | -51% |
| vs normal income ($11,382/mo) | 25% covered |
| Net income (after hedge) | $2,800/mo |
| Cap give-up @ CC-SS (V-bounce) | -$40,456 |
| … as % of IC ($53,000) | 76.3% |
| … as % of ML ($53,000) | 76.3% |
| Recovery months (at normal income) | 3.6 mo |
| Surgical close (10 ct) | $-30,830 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $111.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $112-113.34 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $113.34 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $113.00 (1.7σ) | $280 | $-18,232 | +$12,538 | +$270 |
| +2.5% | $115.82 (2.1σ) | $-2,545 | $-18,514 | +$12,256 | -$2,555 |
| +5% | $118.65 (2.4σ) | $-5,370 | $-18,797 | +$11,973 | -$5,380 |
| SS (= V-bounce) | $233.00 (16.8σ) | $-119,720 | $-30,232 | +$538 | -$86,730 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$111 | 31 Jul 2026 | 8d left | +$3.02/sh | +$3,025 cycle +$3,475 [+$2,871…+$3,403] · 100% credit | 66% surv 53% | -$16,837 NOT cap gain +$13,933 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$127 | 14 Aug 2026 | 22d left | +$1.36/sh | +$1,364 cycle +$1,814 [+$621…+$1,688] · 87% credit | 79% surv 75% | -$4,440 NOT cap gain +$26,330 |
| Max even-money escape in the band | ~$132 | 14 Aug 2026 | 22d left | +$0.45/sh | +$446 cycle +$896 [-$485…+$719] · 56% credit | 83% surv 80% | -$858 NOT cap gain +$29,912 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$121 | 31 Jul 2026 | 8d left | +$0.02/sh | +$18 cycle +$468 [-$753…+$210] · 39% credit | 79% surv 75% | -$11,186 NOT cap gain +$19,584 |
| Safety roll (pay small debit, max POP) | ~$137 | 14 Aug 2026 | 22d left | -$0.20/sh | -$204 cycle +$246 [-$1,276…+$45] · 28% credit | 86% surv 84% | +$2,992 SAFE cap gain +$33,762 |
| budget: banked $450 debit $204 (45% used ≈ 0.2 wk of income) → whole cycle still +$246 cash · rolled 10 ct earn ≈ $3,300/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,500/mo |
| vs 50% target ($5,691/mo) | -21% |
| vs normal income ($11,382/mo) | 40% covered |
| Net income (after hedge) | $4,500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$42,286 |
| … as % of IC ($53,000) | 79.8% |
| … as % of ML ($53,000) | 79.8% |
| Recovery months (at normal income) | 3.7 mo |
| Surgical close (10 ct) | $-30,810 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $109.89 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $110-111.49 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $111.49 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $111.00 (1.5σ) | $450 | $-19,862 | +$10,908 | +$440 |
| +2.5% | $113.77 (1.8σ) | $-2,325 | $-20,139 | +$10,631 | -$2,335 |
| +5% | $116.55 (2.2σ) | $-5,100 | $-20,417 | +$10,353 | -$5,110 |
| SS (= V-bounce) | $233.00 (16.8σ) | $-121,550 | $-32,062 | -$1,292 | -$88,560 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$98 | 31 Jul 2026 | 8d left | +$2.50/sh | +$501 cycle +$1,141 | 66% surv 53% | -$29,621 NOT cap gain +$1,149 |
| Up-and-out for even (raise the cap, free) | ~$106 | 31 Jul 2026 | 8d left | +$0.11/sh | +$22 cycle +$662 | 79% surv 73% | -$24,142 NOT cap gain +$6,628 |
| Max even-money escape in the band | ~$115 | 14 Aug 2026 | 22d left | +$0.45/sh | +$89 cycle +$729 | 82% surv 80% | -$15,975 NOT cap gain +$14,795 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$130 | 14 Aug 2026 | 22d left | -$1.16/sh | -$233 cycle +$407 | 92% surv 92% | -$2,797 NOT cap gain +$27,973 |
| budget: banked $640 debit $233 (36% used ≈ 0.2 wk of income) → whole cycle still +$407 cash · rolled 2 ct earn ≈ $276/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $6,400/mo |
| vs 50% target ($5,691/mo) | +12% |
| vs normal income ($11,382/mo) | 56% covered |
| Net income (after hedge) | $6,424/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,407 |
| … as % of IC ($53,000) | 19.6% |
| … as % of ML ($53,000) | 19.6% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (2 ct) | $-6,189 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $97.52 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $98-101.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $101.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $98.50 (≤1σ, normal week) | $640 | $-30,122 | +$648 | +$638 |
| +2.5% | $100.96 (≤1σ, normal week) | $148 | $-29,190 | +$1,580 | +$146 |
| +5% | $103.43 (≤1σ, normal week) | $-345 | $-27,466 | +$3,304 | -$347 |
| SS (= V-bounce) | $233.00 (16.8σ) | $-26,260 | $36,836 | +$67,606 | -$19,662 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$98 | 31 Jul 2026 | 8d left | +$2.48/sh | +$497 cycle +$1,197 | 66% surv 53% | -$29,565 NOT cap gain +$1,205 |
| Up-and-out for even (raise the cap, free) | ~$105 | 31 Jul 2026 | 8d left | +$0.12/sh | +$24 cycle +$724 | 78% surv 72% | -$24,980 NOT cap gain +$5,790 |
| Max even-money escape in the band | ~$115 | 14 Aug 2026 | 22d left | +$0.34/sh | +$68 cycle +$768 | 83% surv 80% | -$15,936 NOT cap gain +$14,834 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$125 | 14 Aug 2026 | 22d left | -$0.85/sh | -$171 cycle +$529 | 90% surv 89% | -$7,175 NOT cap gain +$23,595 |
| budget: banked $700 debit $171 (24% used ≈ 0.1 wk of income) → whole cycle still +$529 cash · rolled 2 ct earn ≈ $355/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $7,000/mo |
| vs 50% target ($5,691/mo) | +23% |
| vs normal income ($11,382/mo) | 61% covered |
| Net income (after hedge) | $7,024/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,447 |
| … as % of IC ($53,000) | 19.7% |
| … as % of ML ($53,000) | 19.7% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (2 ct) | $-6,174 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $97.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $97-101.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $101.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $98.00 (≤1σ, normal week) | $700 | $-30,062 | +$708 | +$698 |
| +2.5% | $100.45 (≤1σ, normal week) | $210 | $-29,589 | +$1,181 | +$208 |
| +5% | $102.90 (≤1σ, normal week) | $-280 | $-27,874 | +$2,896 | -$282 |
| SS (= V-bounce) | $233.00 (16.8σ) | $-26,300 | $36,796 | +$67,566 | -$19,702 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$98 | 31 Jul 2026 | 8d left | +$2.46/sh | +$493 cycle +$1,243 | 66% surv 53% | -$29,519 NOT cap gain +$1,251 |
| Up-and-out for even (raise the cap, free) | ~$104 | 31 Jul 2026 | 8d left | +$0.20/sh | +$39 cycle +$789 | 77% surv 71% | -$25,815 NOT cap gain +$4,955 |
| Max even-money escape in the band | ~$115 | 14 Aug 2026 | 22d left | +$0.23/sh | +$47 cycle +$797 | 83% surv 81% | -$15,907 NOT cap gain +$14,863 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$125 | 14 Aug 2026 | 22d left | -$0.91/sh | -$183 cycle +$567 | 91% surv 90% | -$7,137 NOT cap gain +$23,633 |
| budget: banked $750 debit $183 (24% used ≈ 0.1 wk of income) → whole cycle still +$567 cash · rolled 2 ct earn ≈ $335/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $7,500/mo |
| vs 50% target ($5,691/mo) | +32% |
| vs normal income ($11,382/mo) | 66% covered |
| Net income (after hedge) | $7,524/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,497 |
| … as % of IC ($53,000) | 19.8% |
| … as % of ML ($53,000) | 19.8% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (2 ct) | $-6,169 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $96.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $97-101.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $101.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $97.50 (≤1σ, normal week) | $750 | $-30,012 | +$758 | +$748 |
| +2.5% | $99.94 (≤1σ, normal week) | $263 | $-29,998 | +$772 | +$261 |
| +5% | $102.38 (≤1σ, normal week) | $-225 | $-28,291 | +$2,479 | -$227 |
| SS (= V-bounce) | $233.00 (16.8σ) | $-26,350 | $36,746 | +$67,516 | -$19,752 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $312/mo |
| vs 50% target ($882/mo) | -65% |
| vs normal income ($1,765/mo) | 18% covered |
| Net income (after hedge) | $312/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,565 |
| … as % of IC ($6,000) | 226.1% |
| … as % of ML ($18,500) | 73.3% |
| Recovery months (at normal income) | 7.7 mo |
| Surgical close (25 ct) | $-15,925 |
| Spot \ Time | ≥ 13d left | 3-12d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $7.42 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $7-7.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $7.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $7.50 (1.4σ) | $250 | $-10,758 | +$5,042 | +$125 |
| +2.5% | $7.69 (1.5σ) | $-219 | $-10,804 | +$4,996 | +$125 |
| +5% | $7.88 (1.6σ) | $-688 | $-10,851 | +$4,949 | +$125 |
| SS (= V-bounce) | $12.45 (4.6σ) | $-12,125 | $-11,995 | +$3,805 | +$125 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (13 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$6 | 14 Aug 2026 | 19d left | +$0.06/sh | +$76 cycle +$271 [-$90…+$65] · 40% credit | 70% surv 58% | -$13,759 NOT cap gain +$2,041 |
| SS $12 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$6 | 7 Aug 2026 | 12d left | -$0.06/sh | -$72 cycle +$123 [-$240…-$87] · 12% credit | 66% surv 54% | -$14,200 NOT cap gain +$1,600 |
| Safety roll (pay small debit, max POP) | ~$7 | 14 Aug 2026 | 19d left | -$0.09/sh | -$122 cycle +$73 [-$318…-$151] · 8% credit | 77% surv 70% | -$12,832 NOT cap gain +$2,968 |
| budget: banked $195 debit $122 (62% used ≈ 0.9 wk of income) → whole cycle still +$73 cash · rolled 13 ct earn ≈ $660/mo while parked; 12 ct free to re-sell | |||||||
| Gross FIGHT income | $585/mo |
| vs 50% target ($882/mo) | -34% |
| vs normal income ($1,765/mo) | 33% covered |
| Net income (after hedge) | $691/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,939 |
| … as % of IC ($6,000) | 149.0% |
| … as % of ML ($18,500) | 48.3% |
| Recovery months (at normal income) | 5.1 mo |
| Surgical close (13 ct) | $-8,281 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $5.94 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $6-6.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $6.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $6.00 (≤1σ, normal week) | $195 | $-14,128 | +$1,672 | +$130 |
| +2.5% | $6.15 (≤1σ, normal week) | $0 | $-13,985 | +$1,815 | -$65 |
| +5% | $6.30 (≤1σ, normal week) | $-195 | $-13,842 | +$1,958 | -$260 |
| SS (= V-bounce) | $12.45 (7.1σ) | $-8,190 | $-13,940 | +$1,860 | -$1,820 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$6 | 14 Aug 2026 | 19d left | +$0.06/sh | +$117 cycle +$417 [-$123…+$109] · 42% credit | 70% surv 58% | -$13,648 NOT cap gain +$2,152 |
| SS $12 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$6 | 7 Aug 2026 | 12d left | -$0.06/sh | -$111 cycle +$189 [-$355…-$128] · 13% credit | 66% surv 54% | -$14,169 NOT cap gain +$1,631 |
| Safety roll (pay small debit, max POP) | ~$7 | 14 Aug 2026 | 19d left | -$0.09/sh | -$187 cycle +$113 [-$478…-$232] · 8% credit | 77% surv 70% | -$12,827 NOT cap gain +$2,973 |
| budget: banked $300 debit $187 (62% used ≈ 0.9 wk of income) → whole cycle still +$113 cash · rolled 20 ct earn ≈ $1,015/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $900/mo |
| vs 50% target ($882/mo) | +2% |
| vs normal income ($1,765/mo) | 51% covered |
| Net income (after hedge) | $944/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,752 |
| … as % of IC ($6,000) | 229.2% |
| … as % of ML ($18,500) | 74.3% |
| Recovery months (at normal income) | 7.8 mo |
| Surgical close (20 ct) | $-12,740 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $5.94 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $6-6.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $6.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $6.00 (≤1σ, normal week) | $300 | $-14,058 | +$1,742 | +$200 |
| +2.5% | $6.15 (≤1σ, normal week) | $0 | $-14,020 | +$1,780 | -$100 |
| +5% | $6.30 (≤1σ, normal week) | $-300 | $-13,982 | +$1,818 | -$400 |
| SS (= V-bounce) | $12.45 (7.1σ) | $-12,600 | $-14,920 | +$880 | -$2,800 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$6 | 14 Aug 2026 | 19d left | +$0.07/sh | +$133 cycle +$733 [-$189…-$22] · 21% credit | 70% surv 59% | -$14,457 NOT cap gain +$1,343 |
| SS $12 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$6 | 7 Aug 2026 | 12d left | -$0.04/sh | -$78 cycle +$522 [-$403…-$233] · 5% credit | 66% surv 54% | -$14,961 NOT cap gain +$839 |
| Safety roll (pay small debit, max POP) | ~$7 | 14 Aug 2026 | 19d left | -$0.27/sh | -$537 cycle +$63 [-$1,047…-$749] | 89% surv 87% | -$11,752 NOT cap gain +$4,048 |
| budget: banked $600 debit $537 (90% used ≈ 1.3 wk of income) → whole cycle still +$63 cash · rolled 20 ct earn ≈ $353/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $1,800/mo |
| vs 50% target ($882/mo) | +104% |
| vs normal income ($1,765/mo) | 102% covered |
| Net income (after hedge) | $1,844/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,452 |
| … as % of IC ($6,000) | 240.9% |
| … as % of ML ($18,500) | 78.1% |
| Recovery months (at normal income) | 8.2 mo |
| Surgical close (20 ct) | $-12,790 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $5.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $5-5.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $5.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $5.50 (≤1σ, normal week) | $600 | $-14,882 | +$918 | +$500 |
| +2.5% | $5.64 (≤1σ, normal week) | $325 | $-14,848 | +$952 | +$225 |
| +5% | $5.78 (≤1σ, normal week) | $50 | $-14,814 | +$986 | -$50 |
| SS (= V-bounce) | $12.45 (7.1σ) | $-13,300 | $-15,620 | +$180 | -$3,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$7 | 14 Aug 2026 | 19d left | +$0.05/sh | +$120 cycle +$245 [-$122…+$212] · 54% credit | 69% surv 58% | -$12,720 NOT cap gain +$3,080 |
| SS $12 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$6 | 7 Aug 2026 | 12d left | -$0.07/sh | -$185 cycle -$60 [-$433…-$104] · 17% credit | 66% surv 54% | -$13,318 NOT cap gain +$2,482 |
| Gross FIGHT income | $375/mo |
| vs 50% target ($882/mo) | -57% |
| vs normal income ($1,765/mo) | 21% covered |
| Net income (after hedge) | $375/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,190 |
| … as % of IC ($6,000) | 269.8% |
| … as % of ML ($18,500) | 87.5% |
| Recovery months (at normal income) | 9.2 mo |
| Surgical close (25 ct) | $-15,925 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $6.43 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $6-6.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $6.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $6.50 (1.1σ) | $125 | $-13,132 | +$2,668 | +$0 |
| +2.5% | $6.66 (1.3σ) | $-281 | $-13,173 | +$2,627 | -$406 |
| +5% | $6.83 (1.5σ) | $-688 | $-13,214 | +$2,586 | -$812 |
| SS (= V-bounce) | $12.45 (7.1σ) | $-14,750 | $-14,620 | +$1,180 | -$2,500 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| META | Main:1299 | 3x $630C 31 Jul 2026 (10d) | $646.10 | $653.94 | $42.23 | $26.41 | TRIPPED ▸ | 🔵 ROLL UP-AND-OUT · the roll pays you why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🔵 ROLL UP-AND-OUT · the roll pays you $15.82/sh is stuck intrinsic (never decays, tracks META 1:1); only $26.41 is live theta (~$7,923). Waiting harvests the extrinsic but not the cap. This fortress is back above its breakeven, so the cap sits at whole, not at a loss. Rolling $630→$650 banks +$1.20/sh (+$360) and sells fatter forward theta, you relocate the decay to a higher cap, not forfeit it. ▸ Gate on price: hold while META is not making new highs; fire the roll before it breaks $650, above which this credit door closes. 🚪 ESCAPE PATHS (live chain), buy back the 3x $630C at ~$40.85 ($12,255), then: fills assumed a quarter-spread inside bid/ask CREDIT ROLLS (shortest DTE first)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GLD | Main:1299 | 10x $377C 24 Jul 2026 (3d) | $371.20 | $378.34 | $1.16 | $1.16 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.80 OTM. The $1.16 left is all time value, bleeding your way (~$1,292 kept if it expires quiet). You CAN raise the cap: rolling up-and-out to $420 (38d) for even money lifts it $43, but that locks the cap 38 days vs holding, which keeps the near-certain premium and stays free to re-strike next cycle. ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $375.12 to cover a weekend gap, else penny-close and re-sell. 🚪 ESCAPE PATHS (live chain), buy back the 10x $377C at ~$0.53 ($530), then: fills assumed a quarter-spread inside bid/ask CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
SAFETY (small debit, better sigma)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SPY | Neville:0865 | 12x $758C 27 Jul 2026 (6d) | $744.89 | $758.65 | $0.87 | $0.87 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 13.17 OTM. The $0.87 left is all time value, bleeding your way (~$719 kept if it expires quiet). You CAN raise the cap: rolling up-and-out to $795 (38d) for even money lifts it $37, but that locks the cap 38 days vs holding, which keeps the near-certain premium and stays free to re-strike next cycle. ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $758.65 (breakeven). 🚪 ESCAPE PATHS (live chain), buy back the 12x $758C at ~$0.33 ($393), then: fills assumed a quarter-spread inside bid/ask CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
SAFETY (small debit, better sigma)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| QCOM | RetireInc:7291 | 5x $180C 24 Jul 2026 (3d) | $173.76 | $181.61 | $3.07 | $3.07 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 6.24 OTM. The $3.07 left is all time value, bleeding your way (~$778 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $181.61 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IGV | Main:1299 | 12x $96.5C 24 Jul 2026 (3d) | $93.01 | $97.00 | $0.53 | $0.53 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 3.49 OTM. The $0.53 left is all time value, bleeding your way (~$543 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $97.00 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NVDA | Neville:0865 | 5x $212.5C 24 Jul 2026 (3d) | $204.80 | $213.74 | $1.39 | $1.39 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 7.70 OTM. The $1.39 left is all time value, bleeding your way (~$596 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $213.74 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC165 | Main:1299 | 8x $170C 24 Jul 2026 (3d) | $162.70 | $172.10 | $2.06 | $2.06 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 7.30 OTM. The $2.06 left is all time value, bleeding your way (~$1,640 kept if it expires quiet). ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $169.15 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC125 | RetireInc:7291 | 4x $105C 24 Jul 2026 (3d) | $99.34 | $106.34 | $1.08 | $1.08 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.66 OTM. The $1.08 left is all time value, bleeding your way (~$517 kept if it expires quiet). ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $104.47 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NEM | Main:1299 | 5x $97C 24 Jul 2026 (3d) | $90.72 | $97.96 | $0.76 | $0.76 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 6.28 OTM. The $0.76 left is all time value, bleeding your way (~$456 kept if it expires quiet). ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $96.52 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DELL | RetireInc:7291 | 3x $420C 24 Jul 2026 (3d) | $390.84 | $425.13 | $9.74 | $9.74 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 29.16 OTM. The $9.74 left is all time value, bleeding your way (~$1,525 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $425.13 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MDB | Neville:0865 | 1x $350C 24 Jul 2026 (3d) | $322.23 | $355.09 | $1.89 | $1.89 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 27.77 OTM. The $1.89 left is all time value, bleeding your way (~$504 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $355.09 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SPCX | Neville:0865 | 5x $134C 24 Jul 2026 (3d) | $121.21 | $135.04 | $2.03 | $2.03 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.79 OTM. The $2.03 left is all time value, bleeding your way (~$496 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $135.04 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC500 | Main:1299 | 25x $180C 24 Jul 2026 (3d) | $162.70 | $180.52 | $0.79 | $0.79 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 17.30 OTM. The $0.79 left is all time value, bleeding your way (~$1,175 kept if it expires quiet). ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $179.10 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CRWV | Neville:0865 | 5x $84C 24 Jul 2026 (3d) | $75.59 | $84.96 | $0.88 | $0.88 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 8.41 OTM. The $0.88 left is all time value, bleeding your way (~$453 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $84.96 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| RKLB | RetireInc:7291 | 6x $75C 24 Jul 2026 (3d) | $66.90 | $76.39 | $1.07 | $1.07 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 8.10 OTM. The $1.07 left is all time value, bleeding your way (~$801 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $76.39 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ENPH | RetireInc:7291 | 10x $45C 24 Jul 2026 (3d) | $40.02 | $45.56 | $0.77 | $0.77 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 4.98 OTM. The $0.77 left is all time value, bleeding your way (~$506 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $45.56 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| APP | RetireInc:7291 | 1x $480C 24 Jul 2026 (3d) | $425.73 | $486.90 | $2.44 | $2.44 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 54.27 OTM. The $2.44 left is all time value, bleeding your way (~$685 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $486.90 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INTC | Neville:0865 | 5x $116C 24 Jul 2026 (3d) | $101.39 | $117.62 | $1.48 | $1.48 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 14.61 OTM. The $1.48 left is all time value, bleeding your way (~$784 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $117.62 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC970 | Neville:0865 | 2x $1040C 24 Jul 2026 (3d) | $904.00 | $1,047.99 | $5.67 | $5.67 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 136.00 OTM. The $5.67 left is all time value, bleeding your way (~$1,588 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,047.99 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC300 | Neville:0865 | 15x $370C 31 Jul 2026 (10d) | $354.32 | $385.01 | $4.89 | $4.89 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 15.68 OTM. The $4.89 left is all time value, bleeding your way (~$22,444 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $385.01 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AMZN | Joint:1782 | 10x $280C 31 Jul 2026 (10d) | $250.19 | $283.10 | $1.54 | $1.54 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 29.81 OTM. The $1.54 left is all time value, bleeding your way (~$3,048 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $283.10 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC880 | Main:1299 | 5x $1050C 31 Jul 2026 (10d) | $904.00 | $1,069.99 | $17.05 | $17.05 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 146.00 OTM. The $17.05 left is all time value, bleeding your way (~$9,972 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,069.99 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC145 | RetireInc:7291 | 3x $190C 31 Jul 2026 (10d) | $162.70 | $193.34 | $2.38 | $2.38 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 27.30 OTM. The $2.38 left is all time value, bleeding your way (~$988 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $193.34 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC45 | Neville:0865 | 20x $55C 7 Aug 2026 (17d) | $42.43 | $55.87 | $0.39 | $0.39 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.57 OTM. The $0.39 left is all time value, bleeding your way (~$1,638 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.87 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC50 | RetireInc:7291 | 20x $55C 7 Aug 2026 (17d) | $42.43 | $55.85 | $0.39 | $0.39 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.57 OTM. The $0.39 left is all time value, bleeding your way (~$1,610 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.85 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | CC-SS | ↑ whole | Sell strike | Touch odds | Per cycle | Income @ strike | Normal income | Action |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GOOG-LC340 ↗⚡ER 2d | Neville:0865 | 5 | $354.32 | $382.57 | 8.0% | $385 24 Jul 2026 (3d) · 91% surv | 18% | $615 | $6,150/mo (58%) | $10,588/mo | sell 5x $385 CC |
| MARA-LC40 ↗⚡ER 8d | Main:1299 | 200 | $11.82 | $14.54 | 23.0% | $15 14 Aug 2026 (24d) · 85% surv | 33% | $5,600 | $7,000/mo (23%) | $31,059/mo | sell 200x $15 CC |
| GOOG-LC310 ↗⚡ER 2d | Joint:1782 | 5 | $354.32 | $346.80 | 0.0% | $375 24 Jul 2026 (3d) · 83% surv | 35% | $1,275 | $12,750/mo (120%) | $10,588/mo | sell 5x $375 CC |
| RIOT ↗BBC⚡ER 10d | Joint:1782 | 50 | $20.22 | $23.07 | 14.1% | $23.50 31 Jul 2026 (10d) · 82% surv | 37% | $1,900 | $5,700/mo (42%) | $13,676/mo | sell 50x $23.50 CC |
| NOW ↗⚡ER 2d | Main:1299 | 10 | $104.22 | $113.12 | 8.5% | $116 24 Jul 2026 (3d) · 82% surv | 38% | $2,370 | $23,700/mo (167%) | $14,171/mo | sell 10x $116 CC |
| Fortress | Acct | Ct | Price | BE SS | Headroom |
|---|---|---|---|---|---|
| HIMS | Main:1299 | 15 | $32.87 | $17.47 | +88.2% |
| Fortress | Acct | Ct | Price | BE SS | Why excluded |
|---|---|---|---|---|---|
| BMNR-LC23-1299 | Main:1299 | 75 | $16.86 | $39.13 | excluded by CSV (Skip) · 56.9% below BE SS · also tagged: Half Max |
| BMNR-LC23-1782 | Joint:1782 | 150 | $16.86 | $30.29 | excluded by CSV (Skip) · 44.3% below BE SS · also tagged: Half Max |
| BMNR-LC25 | Main:1299 | 50 | $16.86 | $44.46 | excluded by CSV (Skip) · 62.1% below BE SS · also tagged: Half Max |
| ETHA | Main:1299 | 50 | $14.53 | $17.33 | excluded by CSV (Skip) · 16.2% below BE SS |
| IBIT | Joint:1782 | 50 | $37.11 | $70.58 | excluded by CSV (Skip) · 47.4% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC20-1299 | Main:1299 | 200 | $11.82 | $22.69 | excluded by CSV (Skip) · 47.9% below BE SS · also tagged: Half Max |
| MARA-LC20-1782 | Joint:1782 | 50 | $11.82 | $24.33 | excluded by CSV (Skip) · 51.4% below BE SS · also tagged: Half Max |
| MARA-LC25 | Neville:0865 | 250 | $11.82 | $26.40 | excluded by CSV (Skip) · 55.2% below BE SS |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| AMZN | Joint:1782 | 10 | $256.25 | 10x $280C 31 Jul 2026 (10d) |
| APP | RetireInc:7291 | 1 | $588.00 | 1x $480C 24 Jul 2026 (3d) |
| COIN-LC145 | RetireInc:7291 | 3 | $182.40 | 3x $190C 31 Jul 2026 (10d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $170C 24 Jul 2026 (3d) |
| COIN-LC500 | Main:1299 | 25 | $563.00 | 25x $180C 24 Jul 2026 (3d) |
| CRWV | Neville:0865 | 5 | $125.45 | 5x $84C 24 Jul 2026 (3d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $420C 24 Jul 2026 (3d) |
| ENPH | RetireInc:7291 | 10 | $56.15 | 10x $45C 24 Jul 2026 (3d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $377C 24 Jul 2026 (3d) |
| GOOG-LC300 | Neville:0865 | 15 | $373.00 | 15x $370C 31 Jul 2026 (10d) |
| IGV | Main:1299 | 12 | $96.50 | 12x $96C 24 Jul 2026 (3d) [LEAPS_ONLY, NO_HEDGE] |
| INTC | Neville:0865 | 5 | $114.00 | 5x $116C 24 Jul 2026 (3d) |
| IREN-LC45 | Neville:0865 | 20 | $56.50 | 20x $55C 7 Aug 2026 (17d) |
| IREN-LC50 | RetireInc:7291 | 20 | $63.43 | 20x $55C 7 Aug 2026 (17d) |
| MDB | Neville:0865 | 1 | $362.90 | 1x $350C 24 Jul 2026 (3d) |
| META | Main:1299 | 3 | $601.50 | 3x $630C 31 Jul 2026 (10d) |
| MSTR-LC125 | RetireInc:7291 | 4 | $161.00 | 4x $105C 24 Jul 2026 (3d) |
| MU-LC880 | Main:1299 | 5 | $1,028.60 | 5x $1050C 31 Jul 2026 (10d) |
| MU-LC970 | Neville:0865 | 2 | $1,220.00 | 2x $1040C 24 Jul 2026 (3d) |
| NEM | Main:1299 | 5 | $114.54 | 5x $97C 24 Jul 2026 (3d) |
| NVDA | Neville:0865 | 5 | $199.60 | 5x $212C 24 Jul 2026 (3d) |
| QCOM | RetireInc:7291 | 5 | $224.00 | 5x $180C 24 Jul 2026 (3d) |
| RKLB | RetireInc:7291 | 6 | $141.55 | 6x $75C 24 Jul 2026 (3d) |
| SPCX | Neville:0865 | 5 | $186.00 | 5x $134C 24 Jul 2026 (3d) |
| SPY | Neville:0865 | 12 | $764.00 | 12x $758C 27 Jul 2026 (6d) [LEAPS_ONLY, NO_HEDGE] |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 71 | 55% | 85% | +29pp |
| 60-70% | 115 | 64% | 88% | +24pp |
| 70-80% | 162 | 77% | 98% | +22pp |
| 80-90% | 199 | 84% | 99% | +15pp |
| 90-100% | 340 | 94% | 100% | +6pp |
Touch odds: predicted 38% avg vs realized 22% touch rate over 887 resolved (daily highs, exact intraday touch).
🚪 Roll actuals vs playbook: 75 real buyback(s) recorded · 18 roll(s), net +$0.84/sh avg.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.