FIGHT income if all primaries filled: $32,610/mo (51% of normal target)
| POSITION | INCOME LADDER · SAFEST ⟶ RICHEST | TUNED | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Tuned | Banked | Cap @ CC-SS | ↑ whole |
| COPX ↗ Joint:1782 · Next Fri | 20 | $76.71 | $94.96 | 20 × $9024d $300 cyc · $375/mo 91% surv · T:18% | 17 × $80.50 $1,020 cyc · $3,060/mo 75% surv · T:50% | 🎯 18 × $79.50 $1,530 cyc · $4,590/mo 70% surv · T:49% | 19 × $77.50 $2,945 cyc · $8,835/mo 57% surv · T:89% | — S≥708090T≤253040C≥2505001k× | $795 | -$26,305 (46.3% IC) | 23.8% |
| UAMY ↗⚡ER 25d RetireInc:7291 · Next Fri | 25 | $5.55 | $13.02 | 25 × $7 $125 cyc · $375/mo 90% surv · T:20% | 🎯 22 × $6.50 $220 cyc · $660/mo 82% surv · T:53% | 17 × $6 $340 cyc · $1,020/mo 69% surv · T:65% | 23 × $5.50 $690 cyc · $2,070/mo 52% surv · T:99+% | — S≥708090T≤253040C≥2505001k× | - | -$14,124 (235.4% IC) | 134.6% |
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | |||||||||||
| GLXY ↗⚡ER 7d Main:1299 · This Fri | 125 | $25.12 | $34.00 | 125 × $30 $875 cyc · $8,750/mo 96% surv · T:7% | 67 × $27.50 $1,340 cyc · $13,400/mo 83% surv · T:36% | 🎯 101 × $27.50 $2,020 cyc · $20,200/mo 83% surv · T:24% | 78 × $26.50 $4,056 cyc · $40,560/mo 72% surv · T:58% | — S≥708090T≤253040C≥2505001k× | $879 | -$63,582 (230.2% IC) | 35.3% |
| MSTR-LC180 ↗ ⚐⚡ER 10d Joint:1782 · This Fri | 10 | $101.19 | $150.06 | 10 × $12210d $960 cyc · $2,880/mo 91% surv · T:18% | 10 × $114 $470 cyc · $4,700/mo 91% surv · T:18% | 🎯 10 × $112 $680 cyc · $6,800/mo 88% surv · T:15% | 10 × $108 $1,390 cyc · $13,900/mo 78% surv · T:45% | — S≥708090T≤253040C≥2505001k× | $373 | -$37,377 (70.5% IC) | 48.3% |
| TOTAL (4) | 180 | following every 🎯 $4,450 cyc · $32,250/mo | $2,260 cyc · $12,380/mo | $3,050 cyc · $21,820/mo | $4,570 cyc · $32,610/mo | $9,081 cyc · $65,365/mo | $2,047 | -$141,388 | |||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $375/mo |
| vs 50% target ($4,394/mo) | -91% |
| vs normal income ($8,788/mo) | 4% covered |
| Net income (after hedge) | $375/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,628 |
| … as % of IC ($56,800) | 17.0% |
| … as % of ML ($100,800) | 9.6% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (20 ct) | $-36,050 |
| Spot \ Time | ≥ 13d left | 3-12d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $89.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $89-90.58 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $90.58 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $90.00 (1.5σ) | $300 | $-9,995 | +$25,205 | +$100 |
| +2.5% | $92.25 (1.8σ) | $-4,200 | $-10,278 | +$24,922 | +$100 |
| +5% | $94.50 (2.0σ) | $-8,700 | $-10,562 | +$24,638 | +$100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (17 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$81 | 14 Aug 2026 | 19d left | +$0.68/sh | +$1,160 cycle +$2,180 [+$433…+$1,271] · 92% credit | 67% surv 56% | -$24,407 NOT cap gain +$10,793 |
| Roll out (same strike, buy time) | ~$80 | 7 Aug 2026 | 12d left | +$0.37/sh | +$636 cycle +$1,656 [+$22…+$726] · 76% credit | 65% surv 52% | -$26,412 NOT cap gain +$8,788 |
| Up-and-out for even (raise the cap, free) | ~$81 | 7 Aug 2026 | 12d left | +$0.20/sh | +$346 cycle +$1,366 [-$322…+$397] · 46% credit | 66% surv 53% | -$26,158 NOT cap gain +$9,042 |
| Max even-money escape in the band | ~$82 | 14 Aug 2026 | 19d left | +$0.04/sh | +$64 cycle +$1,084 [-$895…+$58] · 27% credit | 69% surv 60% | -$23,629 NOT cap gain +$11,571 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$84 | 14 Aug 2026 | 19d left | -$0.22/sh | -$368 cycle +$652 [-$1,350…-$400] · 14% credit | 73% surv 66% | -$21,250 NOT cap gain +$13,950 |
| budget: banked $1,020 debit $368 (36% used ≈ 0.5 wk of income) → whole cycle still +$652 cash · rolled 17 ct earn ≈ $4,846/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $3,060/mo |
| vs 50% target ($4,394/mo) | -30% |
| vs normal income ($8,788/mo) | 35% covered |
| Net income (after hedge) | $3,113/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,569 |
| … as % of IC ($56,800) | 41.5% |
| … as % of ML ($100,800) | 23.4% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (17 ct) | $-30,472 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $79.69 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $80-81.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $81.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $80.50 (≤1σ, normal week) | $1,020 | $-27,048 | +$8,152 | +$850 |
| +2.5% | $82.51 (1.0σ) | $-2,401 | $-26,697 | +$8,503 | -$2,571 |
| +5% | $84.53 (1.4σ) | $-5,823 | $-26,347 | +$8,853 | -$5,993 |
| SS (= V-bounce) | $93.40 (2.9σ) | $-20,910 | $-25,823 | +$9,377 | -$15,300 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$80 | 14 Aug 2026 | 19d left | +$0.66/sh | +$1,182 cycle +$2,712 [+$330…+$1,055] · 90% credit | 67% surv 56% | -$25,759 NOT cap gain +$9,441 |
| Roll out (same strike, buy time) | ~$80 | 7 Aug 2026 | 12d left | +$0.36/sh | +$655 cycle +$2,185 [-$62…+$547] · 68% credit | 65% surv 52% | -$27,766 NOT cap gain +$7,434 |
| Up-and-out for even (raise the cap, free) | ~$80 | 7 Aug 2026 | 12d left | +$0.19/sh | +$351 cycle +$1,881 [-$428…+$201] · 36% credit | 66% surv 53% | -$27,527 NOT cap gain +$7,673 |
| Max even-money escape in the band | ~$81 | 14 Aug 2026 | 19d left | +$0.02/sh | +$39 cycle +$1,569 [-$1,075…-$205] · 19% credit | 69% surv 60% | -$25,028 NOT cap gain +$10,172 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$84 | 14 Aug 2026 | 19d left | -$0.81/sh | -$1,455 cycle +$75 [-$2,940…-$1,810] · 2% credit | 75% surv 71% | -$21,837 NOT cap gain +$13,363 |
| budget: banked $1,530 debit $1,455 (95% used ≈ 1.4 wk of income) → whole cycle still +$75 cash · rolled 18 ct earn ≈ $3,300/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $4,590/mo |
| vs 50% target ($4,394/mo) | +4% |
| vs normal income ($8,788/mo) | 52% covered |
| Net income (after hedge) | $4,625/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,305 |
| … as % of IC ($56,800) | 46.3% |
| … as % of ML ($100,800) | 26.1% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (18 ct) | $-32,310 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $78.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $79-80.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $80.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $79.50 (≤1σ, normal week) | $1,530 | $-28,422 | +$6,778 | +$1,350 |
| +2.5% | $81.49 (≤1σ, normal week) | $-2,047 | $-28,274 | +$6,926 | -$2,227 |
| +5% | $83.48 (1.2σ) | $-5,625 | $-28,127 | +$7,073 | -$5,805 |
| SS (= V-bounce) | $93.40 (2.9σ) | $-23,490 | $-28,073 | +$7,127 | -$17,550 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$78 | 14 Aug 2026 | 19d left | +$0.61/sh | +$1,151 cycle +$4,096 [+$6…+$567] · 75% credit | 67% surv 56% | -$28,133 NOT cap gain +$7,067 |
| Roll out (same strike, buy time) | ~$78 | 7 Aug 2026 | 12d left | +$0.34/sh | +$655 cycle +$3,600 [-$306…+$166] · 43% credit | 65% surv 52% | -$30,110 NOT cap gain +$5,090 |
| Max even-money escape in the band | ~$79 | 14 Aug 2026 | 19d left | +$0.23/sh | +$436 cycle +$3,381 [-$923…-$229] · 17% credit | 68% surv 58% | -$27,911 NOT cap gain +$7,289 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$78 | 7 Aug 2026 | 12d left | +$0.18/sh | +$338 cycle +$3,283 [-$709…-$181] · 17% credit | 66% surv 53% | -$29,883 NOT cap gain +$5,317 |
| Safety roll (pay small debit, max POP) | ~$86 | 14 Aug 2026 | 19d left | -$1.48/sh | -$2,810 cycle +$135 [-$5,333…-$3,901] | 85% surv 84% | -$18,040 NOT cap gain +$17,160 |
| budget: banked $2,945 debit $2,810 (95% used ≈ 1.4 wk of income) → whole cycle still +$135 cash · rolled 19 ct earn ≈ $1,160/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $8,835/mo |
| vs 50% target ($4,394/mo) | +101% |
| vs normal income ($8,788/mo) | 101% covered |
| Net income (after hedge) | $8,853/mo |
| Cap give-up @ CC-SS (V-bounce) | -$30,237 |
| … as % of IC ($56,800) | 53.2% |
| … as % of ML ($100,800) | 30.0% |
| Recovery months (at normal income) | 3.4 mo |
| Surgical close (19 ct) | $-33,867 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $76.72 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $77-79.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $79.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $77.50 (≤1σ, normal week) | $2,945 | $-30,765 | +$4,435 | +$2,755 |
| +2.5% | $79.44 (≤1σ, normal week) | $-736 | $-30,815 | +$4,385 | -$926 |
| +5% | $81.38 (≤1σ, normal week) | $-4,418 | $-30,865 | +$4,335 | -$4,608 |
| SS (= V-bounce) | $93.40 (2.9σ) | $-27,265 | $-31,518 | +$3,682 | -$20,995 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$84 | 7 Aug 2026 | 12d left | +$0.41/sh | +$830 cycle +$930 [+$486…+$1,680] · 91% credit | 65% surv 52% | -$19,672 NOT cap gain +$15,528 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$86 | 14 Aug 2026 | 19d left | +$0.37/sh | +$730 cycle +$830 [+$206…+$1,672] · 81% credit | 68% surv 58% | -$17,354 NOT cap gain +$17,846 |
| Up-and-out for even (raise the cap, free) | ~$85 | 7 Aug 2026 | 12d left | +$0.24/sh | +$478 cycle +$578 [+$74…+$1,285] · 79% credit | 66% surv 53% | -$19,481 NOT cap gain +$15,719 |
| Max even-money escape in the band | ~$87 | 14 Aug 2026 | 19d left | +$0.06/sh | +$124 cycle +$224 [-$477…+$1,017] · 56% credit | 70% surv 61% | -$16,086 NOT cap gain +$19,114 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $300/mo |
| vs 50% target ($4,394/mo) | -93% |
| vs normal income ($8,788/mo) | 3% covered |
| Net income (after hedge) | $300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,828 |
| … as % of IC ($56,800) | 36.7% |
| … as % of ML ($100,800) | 20.7% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (20 ct) | $-35,900 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $83.66 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $84-84.90 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $84.90 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $84.50 (1.4σ) | $100 | $-20,502 | +$14,698 | -$100 |
| +2.5% | $86.61 (1.7σ) | $-4,125 | $-20,768 | +$14,432 | -$4,325 |
| +5% | $88.73 (2.1σ) | $-8,350 | $-21,034 | +$14,166 | -$8,550 |
| SS (= V-bounce) | $93.40 (2.9σ) | $-17,700 | $-21,623 | +$13,577 | -$11,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$84 | 7 Aug 2026 | 12d left | +$0.41/sh | +$819 cycle +$919 [+$497…+$1,637] · 93% credit | 65% surv 52% | -$20,619 NOT cap gain +$14,581 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$85 | 14 Aug 2026 | 19d left | +$0.36/sh | +$710 cycle +$810 [+$201…+$1,614] · 80% credit | 68% surv 58% | -$18,311 NOT cap gain +$16,889 |
| Up-and-out for even (raise the cap, free) | ~$84 | 7 Aug 2026 | 12d left | +$0.23/sh | +$468 cycle +$568 [+$82…+$1,267] · 78% credit | 66% surv 53% | -$20,427 NOT cap gain +$14,773 |
| Max even-money escape in the band | ~$86 | 14 Aug 2026 | 19d left | +$0.05/sh | +$104 cycle +$204 [-$502…+$940] · 54% credit | 70% surv 62% | -$17,043 NOT cap gain +$18,157 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $300/mo |
| vs 50% target ($4,394/mo) | -93% |
| vs normal income ($8,788/mo) | 3% covered |
| Net income (after hedge) | $300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,828 |
| … as % of IC ($56,800) | 38.4% |
| … as % of ML ($100,800) | 21.7% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (20 ct) | $-35,750 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $83.16 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $83-84.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $84.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $84.00 (1.3σ) | $100 | $-21,439 | +$13,761 | -$100 |
| +2.5% | $86.10 (1.7σ) | $-4,100 | $-21,703 | +$13,497 | -$4,300 |
| +5% | $88.20 (2.0σ) | $-8,300 | $-21,968 | +$13,232 | -$8,500 |
| SS (= V-bounce) | $93.40 (2.9σ) | $-18,700 | $-22,623 | +$12,577 | -$12,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$84 | 7 Aug 2026 | 12d left | +$0.40/sh | +$809 cycle +$909 [+$377…+$1,603] · 90% credit | 65% surv 52% | -$21,567 NOT cap gain +$13,633 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$85 | 14 Aug 2026 | 19d left | +$0.34/sh | +$690 cycle +$790 [+$42…+$1,572] · 77% credit | 68% surv 58% | -$19,268 NOT cap gain +$15,932 |
| Up-and-out for even (raise the cap, free) | ~$84 | 7 Aug 2026 | 12d left | +$0.23/sh | +$459 cycle +$559 [-$27…+$1,211] · 73% credit | 66% surv 53% | -$21,373 NOT cap gain +$13,827 |
| Max even-money escape in the band | ~$86 | 14 Aug 2026 | 19d left | +$0.04/sh | +$84 cycle +$184 [-$647…+$919] · 49% credit | 70% surv 62% | -$18,000 NOT cap gain +$17,200 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $300/mo |
| vs 50% target ($4,394/mo) | -93% |
| vs normal income ($8,788/mo) | 3% covered |
| Net income (after hedge) | $300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,828 |
| … as % of IC ($56,800) | 40.2% |
| … as % of ML ($100,800) | 22.6% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (20 ct) | $-35,900 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $82.67 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $83-83.90 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $83.90 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $83.50 (1.2σ) | $100 | $-22,376 | +$12,824 | -$100 |
| +2.5% | $85.59 (1.6σ) | $-4,075 | $-22,639 | +$12,561 | -$4,275 |
| +5% | $87.67 (1.9σ) | $-8,250 | $-22,902 | +$12,298 | -$8,450 |
| SS (= V-bounce) | $93.40 (2.9σ) | $-19,700 | $-23,623 | +$11,577 | -$13,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$83 | 7 Aug 2026 | 12d left | +$0.40/sh | +$798 cycle +$998 [+$265…+$1,352] · 87% credit | 65% surv 52% | -$22,414 NOT cap gain +$12,786 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$84 | 14 Aug 2026 | 19d left | +$0.33/sh | +$670 cycle +$870 [-$101…+$1,286] · 72% credit | 68% surv 58% | -$20,125 NOT cap gain +$15,075 |
| Up-and-out for even (raise the cap, free) | ~$83 | 7 Aug 2026 | 12d left | +$0.23/sh | +$451 cycle +$651 [-$150…+$963] · 69% credit | 66% surv 53% | -$22,219 NOT cap gain +$12,981 |
| Max even-money escape in the band | ~$85 | 14 Aug 2026 | 19d left | +$0.03/sh | +$65 cycle +$265 [-$793…+$646] · 44% credit | 70% surv 62% | -$18,856 NOT cap gain +$16,344 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $600/mo |
| vs 50% target ($4,394/mo) | -86% |
| vs normal income ($8,788/mo) | 7% covered |
| Net income (after hedge) | $600/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,728 |
| … as % of IC ($56,800) | 41.8% |
| … as % of ML ($100,800) | 23.5% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (20 ct) | $-35,900 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $82.17 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $82-83.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $83.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $83.00 (1.1σ) | $200 | $-23,213 | +$11,987 | +$0 |
| +2.5% | $85.07 (1.5σ) | $-3,950 | $-23,474 | +$11,726 | -$4,150 |
| +5% | $87.15 (1.8σ) | $-8,100 | $-23,735 | +$11,465 | -$8,300 |
| SS (= V-bounce) | $93.40 (2.9σ) | $-20,600 | $-24,523 | +$10,677 | -$14,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$82 | 7 Aug 2026 | 12d left | +$0.39/sh | +$788 cycle +$1,188 [+$282…+$1,248] · 87% credit | 65% surv 52% | -$23,161 NOT cap gain +$12,039 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$84 | 14 Aug 2026 | 19d left | +$0.33/sh | +$650 cycle +$1,050 [-$87…+$1,162] · 71% credit | 68% surv 58% | -$20,882 NOT cap gain +$14,318 |
| Up-and-out for even (raise the cap, free) | ~$83 | 7 Aug 2026 | 12d left | +$0.22/sh | +$442 cycle +$842 [-$125…+$895] · 68% credit | 66% surv 53% | -$22,964 NOT cap gain +$12,236 |
| Max even-money escape in the band | ~$85 | 14 Aug 2026 | 19d left | +$0.02/sh | +$46 cycle +$446 [-$784…+$521] · 41% credit | 70% surv 62% | -$19,612 NOT cap gain +$15,588 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$86 | 14 Aug 2026 | 19d left | -$0.18/sh | -$354 cycle +$46 [-$1,221…+$70] · 27% credit | 73% surv 66% | -$18,138 NOT cap gain +$17,062 |
| budget: banked $400 debit $354 (88% used ≈ 1.3 wk of income) → whole cycle still +$46 cash · rolled 20 ct earn ≈ $6,167/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,200/mo |
| vs 50% target ($4,394/mo) | -73% |
| vs normal income ($8,788/mo) | 14% covered |
| Net income (after hedge) | $1,200/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,528 |
| … as % of IC ($56,800) | 43.2% |
| … as % of ML ($100,800) | 24.3% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (20 ct) | $-35,900 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $81.67 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $82-83.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $83.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $82.50 (1.0σ) | $400 | $-23,950 | +$11,250 | +$200 |
| +2.5% | $84.56 (1.4σ) | $-3,725 | $-24,209 | +$10,991 | -$3,925 |
| +5% | $86.62 (1.7σ) | $-7,850 | $-24,469 | +$10,731 | -$8,050 |
| SS (= V-bounce) | $93.40 (2.9σ) | $-21,400 | $-25,323 | +$9,877 | -$14,800 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$82 | 7 Aug 2026 | 12d left | +$0.39/sh | +$778 cycle +$1,278 [+$208…+$1,095] · 86% credit | 65% surv 52% | -$24,009 NOT cap gain +$11,191 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$83 | 14 Aug 2026 | 19d left | +$0.32/sh | +$630 cycle +$1,130 [-$185…+$913] · 66% credit | 68% surv 58% | -$21,739 NOT cap gain +$13,461 |
| Up-and-out for even (raise the cap, free) | ~$82 | 7 Aug 2026 | 12d left | +$0.22/sh | +$433 cycle +$933 [-$195…+$704] · 62% credit | 66% surv 53% | -$23,810 NOT cap gain +$11,390 |
| Max even-money escape in the band | ~$84 | 14 Aug 2026 | 19d left | +$0.01/sh | +$27 cycle +$527 [-$851…+$286] · 33% credit | 70% surv 62% | -$20,468 NOT cap gain +$14,732 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$85 | 14 Aug 2026 | 19d left | -$0.19/sh | -$374 cycle +$126 [-$1,294…-$133] · 21% credit | 73% surv 66% | -$18,995 NOT cap gain +$16,205 |
| budget: banked $500 debit $374 (75% used ≈ 1.1 wk of income) → whole cycle still +$126 cash · rolled 20 ct earn ≈ $6,049/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,500/mo |
| vs 50% target ($4,394/mo) | -66% |
| vs normal income ($8,788/mo) | 17% covered |
| Net income (after hedge) | $1,500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,428 |
| … as % of IC ($56,800) | 44.8% |
| … as % of ML ($100,800) | 25.2% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (20 ct) | $-35,950 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $81.18 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $81-82.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $82.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $82.00 (≤1σ, normal week) | $500 | $-24,787 | +$10,413 | +$300 |
| +2.5% | $84.05 (1.3σ) | $-3,600 | $-25,045 | +$10,155 | -$3,800 |
| +5% | $86.10 (1.7σ) | $-7,700 | $-25,303 | +$9,897 | -$7,900 |
| SS (= V-bounce) | $93.40 (2.9σ) | $-22,300 | $-26,223 | +$8,977 | -$15,700 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$82 | 7 Aug 2026 | 12d left | +$0.38/sh | +$768 cycle +$1,468 [+$124…+$1,057] · 82% credit | 65% surv 52% | -$24,756 NOT cap gain +$10,444 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$83 | 14 Aug 2026 | 19d left | +$0.31/sh | +$611 cycle +$1,311 [-$297…+$885] · 61% credit | 68% surv 58% | -$22,495 NOT cap gain +$12,705 |
| Up-and-out for even (raise the cap, free) | ~$82 | 7 Aug 2026 | 12d left | +$0.21/sh | +$424 cycle +$1,124 [-$278…+$665] · 58% credit | 66% surv 53% | -$24,556 NOT cap gain +$10,644 |
| Max even-money escape in the band | ~$84 | 14 Aug 2026 | 19d left | +$0.00/sh | +$8 cycle +$708 [-$977…+$240] · 33% credit | 70% surv 62% | -$21,224 NOT cap gain +$13,976 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$85 | 14 Aug 2026 | 19d left | -$0.20/sh | -$394 cycle +$306 [-$1,425…-$184] · 20% credit | 73% surv 66% | -$19,752 NOT cap gain +$15,448 |
| budget: banked $700 debit $394 (56% used ≈ 0.8 wk of income) → whole cycle still +$306 cash · rolled 20 ct earn ≈ $5,932/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,100/mo |
| vs 50% target ($4,394/mo) | -52% |
| vs normal income ($8,788/mo) | 24% covered |
| Net income (after hedge) | $2,100/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,228 |
| … as % of IC ($56,800) | 46.2% |
| … as % of ML ($100,800) | 26.0% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (20 ct) | $-35,900 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $80.69 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $81-82.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $82.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $81.50 (≤1σ, normal week) | $700 | $-25,524 | +$9,676 | +$500 |
| +2.5% | $83.54 (1.2σ) | $-3,375 | $-25,780 | +$9,420 | -$3,575 |
| +5% | $85.58 (1.6σ) | $-7,450 | $-26,037 | +$9,163 | -$7,650 |
| SS (= V-bounce) | $93.40 (2.9σ) | $-23,100 | $-27,023 | +$8,177 | -$16,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$82 | 14 Aug 2026 | 19d left | +$0.70/sh | +$1,391 cycle +$2,291 [+$585…+$1,621] · 94% credit | 67% surv 56% | -$23,389 NOT cap gain +$11,811 |
| Roll out (same strike, buy time) | ~$81 | 7 Aug 2026 | 12d left | +$0.38/sh | +$758 cycle +$1,658 [+$79…+$950] · 80% credit | 65% surv 52% | -$25,503 NOT cap gain +$9,697 |
| Up-and-out for even (raise the cap, free) | ~$81 | 7 Aug 2026 | 12d left | +$0.21/sh | +$415 cycle +$1,315 [-$324…+$577] · 51% credit | 66% surv 53% | -$25,302 NOT cap gain +$9,898 |
| Max even-money escape in the band | ~$83 | 14 Aug 2026 | 19d left | +$0.05/sh | +$91 cycle +$991 [-$969…+$248] · 31% credit | 69% surv 60% | -$22,815 NOT cap gain +$12,385 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$84 | 14 Aug 2026 | 19d left | -$0.21/sh | -$414 cycle +$486 [-$1,484…-$291] · 19% credit | 73% surv 66% | -$20,509 NOT cap gain +$14,691 |
| budget: banked $900 debit $414 (46% used ≈ 0.7 wk of income) → whole cycle still +$486 cash · rolled 20 ct earn ≈ $5,816/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,700/mo |
| vs 50% target ($4,394/mo) | -39% |
| vs normal income ($8,788/mo) | 31% covered |
| Net income (after hedge) | $2,700/mo |
| Cap give-up @ CC-SS (V-bounce) | -$27,028 |
| … as % of IC ($56,800) | 47.6% |
| … as % of ML ($100,800) | 26.8% |
| Recovery months (at normal income) | 3.1 mo |
| Surgical close (20 ct) | $-35,950 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $80.19 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $80-81.83 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $81.83 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $81.00 (≤1σ, normal week) | $900 | $-26,261 | +$8,939 | +$700 |
| +2.5% | $83.02 (1.1σ) | $-3,150 | $-26,516 | +$8,684 | -$3,350 |
| +5% | $85.05 (1.5σ) | $-7,200 | $-26,771 | +$8,429 | -$7,400 |
| SS (= V-bounce) | $93.40 (2.9σ) | $-23,900 | $-27,823 | +$7,377 | -$17,300 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$81 | 14 Aug 2026 | 19d left | +$0.67/sh | +$1,339 cycle +$2,739 [+$424…+$1,295] · 91% credit | 67% surv 56% | -$24,815 NOT cap gain +$10,385 |
| Roll out (same strike, buy time) | ~$80 | 7 Aug 2026 | 12d left | +$0.37/sh | +$738 cycle +$2,138 [-$31…+$700] · 72% credit | 65% surv 52% | -$26,897 NOT cap gain +$8,303 |
| Up-and-out for even (raise the cap, free) | ~$80 | 7 Aug 2026 | 12d left | +$0.20/sh | +$398 cycle +$1,798 [-$436…+$323] · 39% credit | 66% surv 53% | -$26,693 NOT cap gain +$8,507 |
| Max even-money escape in the band | ~$82 | 14 Aug 2026 | 19d left | +$0.03/sh | +$59 cycle +$1,459 [-$1,117…-$105] · 23% credit | 69% surv 60% | -$24,221 NOT cap gain +$10,979 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$84 | 14 Aug 2026 | 19d left | -$0.61/sh | -$1,226 cycle +$174 [-$2,677…-$1,510] · 4% credit | 74% surv 69% | -$21,758 NOT cap gain +$13,442 |
| budget: banked $1,400 debit $1,226 (88% used ≈ 1.3 wk of income) → whole cycle still +$174 cash · rolled 20 ct earn ≈ $4,366/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,200/mo |
| vs 50% target ($4,394/mo) | -4% |
| vs normal income ($8,788/mo) | 48% covered |
| Net income (after hedge) | $4,200/mo |
| Cap give-up @ CC-SS (V-bounce) | -$28,528 |
| … as % of IC ($56,800) | 50.2% |
| … as % of ML ($100,800) | 28.3% |
| Recovery months (at normal income) | 3.2 mo |
| Surgical close (20 ct) | $-35,950 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $79.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $79-81.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $81.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $80.00 (≤1σ, normal week) | $1,400 | $-27,635 | +$7,565 | +$1,200 |
| +2.5% | $82.00 (≤1σ, normal week) | $-2,600 | $-27,887 | +$7,313 | -$2,800 |
| +5% | $84.00 (1.3σ) | $-6,600 | $-28,139 | +$7,061 | -$6,800 |
| SS (= V-bounce) | $93.40 (2.9σ) | $-25,400 | $-29,323 | +$5,877 | -$18,800 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (16 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$80 | 14 Aug 2026 | 19d left | +$0.64/sh | +$1,030 cycle +$2,550 [+$235…+$842] · 88% credit | 67% surv 56% | -$26,838 NOT cap gain +$8,362 |
| Roll out (same strike, buy time) | ~$79 | 7 Aug 2026 | 12d left | +$0.36/sh | +$574 cycle +$2,094 [-$95…+$417] · 65% credit | 65% surv 52% | -$28,774 NOT cap gain +$6,426 |
| Up-and-out for even (raise the cap, free) | ~$79 | 7 Aug 2026 | 12d left | +$0.19/sh | +$305 cycle +$1,825 [-$424…+$119] · 32% credit | 66% surv 53% | -$28,500 NOT cap gain +$6,700 |
| Max even-money escape in the band | ~$81 | 14 Aug 2026 | 19d left | +$0.01/sh | +$23 cycle +$1,543 [-$1,017…-$270] · 16% credit | 69% surv 60% | -$25,971 NOT cap gain +$9,229 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$83 | 14 Aug 2026 | 19d left | -$0.81/sh | -$1,294 cycle +$226 [-$2,649…-$1,722] · 2% credit | 75% surv 71% | -$22,603 NOT cap gain +$12,597 |
| budget: banked $1,520 debit $1,294 (85% used ≈ 1.2 wk of income) → whole cycle still +$226 cash · rolled 16 ct earn ≈ $2,866/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $4,560/mo |
| vs 50% target ($4,394/mo) | +4% |
| vs normal income ($8,788/mo) | 52% covered |
| Net income (after hedge) | $4,631/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,023 |
| … as % of IC ($56,800) | 42.3% |
| … as % of ML ($100,800) | 23.8% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (16 ct) | $-28,760 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $78.21 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $78-80.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $80.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $79.00 (≤1σ, normal week) | $1,520 | $-29,349 | +$5,851 | +$1,360 |
| +2.5% | $80.97 (≤1σ, normal week) | $-1,640 | $-28,807 | +$6,393 | -$1,800 |
| +5% | $82.95 (1.1σ) | $-4,800 | $-28,266 | +$6,934 | -$4,960 |
| SS (= V-bounce) | $93.40 (2.9σ) | $-21,520 | $-26,763 | +$8,437 | -$16,240 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$79 | 14 Aug 2026 | 19d left | +$0.63/sh | +$1,136 cycle +$2,666 [+$214…+$833] · 86% credit | 67% surv 56% | -$27,679 NOT cap gain +$7,521 |
| Roll out (same strike, buy time) | ~$78 | 7 Aug 2026 | 12d left | +$0.35/sh | +$638 cycle +$2,168 [-$137…+$381] · 60% credit | 65% surv 52% | -$29,658 NOT cap gain +$5,542 |
| Up-and-out for even (raise the cap, free) | ~$79 | 7 Aug 2026 | 12d left | +$0.19/sh | +$336 cycle +$1,866 [-$513…+$44] · 27% credit | 66% surv 53% | -$29,417 NOT cap gain +$5,783 |
| Max even-money escape in the band | ~$80 | 14 Aug 2026 | 19d left | +$0.01/sh | +$12 cycle +$1,542 [-$1,191…-$415] · 14% credit | 69% surv 61% | -$26,929 NOT cap gain +$8,271 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$83 | 14 Aug 2026 | 19d left | -$0.81/sh | -$1,457 cycle +$73 [-$3,036…-$2,014] · 1% credit | 75% surv 71% | -$23,713 NOT cap gain +$11,487 |
| budget: banked $1,530 debit $1,457 (95% used ≈ 1.4 wk of income) → whole cycle still +$73 cash · rolled 18 ct earn ≈ $3,149/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $4,590/mo |
| vs 50% target ($4,394/mo) | +4% |
| vs normal income ($8,788/mo) | 52% covered |
| Net income (after hedge) | $4,625/mo |
| Cap give-up @ CC-SS (V-bounce) | -$28,105 |
| … as % of IC ($56,800) | 49.5% |
| … as % of ML ($100,800) | 27.9% |
| Recovery months (at normal income) | 3.2 mo |
| Surgical close (18 ct) | $-32,625 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $77.72 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $78-79.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $79.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $78.50 (≤1σ, normal week) | $1,530 | $-30,296 | +$4,904 | +$1,350 |
| +2.5% | $80.46 (≤1σ, normal week) | $-2,002 | $-30,150 | +$5,050 | -$2,182 |
| +5% | $82.42 (1.0σ) | $-5,535 | $-30,005 | +$5,195 | -$5,715 |
| SS (= V-bounce) | $93.40 (2.9σ) | $-25,290 | $-29,873 | +$5,327 | -$19,350 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$79 | 14 Aug 2026 | 19d left | +$0.62/sh | +$742 cycle +$2,302 [+$44…+$450] · 79% credit | 67% surv 56% | -$28,920 NOT cap gain +$6,280 |
| Roll out (same strike, buy time) | ~$78 | 7 Aug 2026 | 12d left | +$0.35/sh | +$419 cycle +$1,979 [-$167…+$173] · 50% credit | 65% surv 52% | -$30,723 NOT cap gain +$4,477 |
| Up-and-out for even (raise the cap, free) | ~$78 | 7 Aug 2026 | 12d left | +$0.18/sh | +$219 cycle +$1,779 [-$416…-$54] · 22% credit | 66% surv 53% | -$30,380 NOT cap gain +$4,820 |
| Max even-money escape in the band | ~$79 | 14 Aug 2026 | 19d left | +$0.24/sh | +$287 cycle +$1,847 [-$535…-$69] · 22% credit | 68% surv 58% | -$28,438 NOT cap gain +$6,762 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$83 | 14 Aug 2026 | 19d left | -$1.30/sh | -$1,556 cycle +$4 [-$3,001…-$2,140] | 77% surv 75% | -$22,785 NOT cap gain +$12,415 |
| budget: banked $1,560 debit $1,556 (100% used ≈ 1.4 wk of income) → whole cycle still +$4 cash · rolled 12 ct earn ≈ $1,128/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $4,680/mo |
| vs 50% target ($4,394/mo) | +7% |
| vs normal income ($8,788/mo) | 53% covered |
| Net income (after hedge) | $4,821/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,797 |
| … as % of IC ($56,800) | 33.1% |
| … as % of ML ($100,800) | 18.6% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (12 ct) | $-21,570 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $77.22 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $77-79.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $79.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $78.00 (≤1σ, normal week) | $1,560 | $-31,143 | +$4,057 | +$1,440 |
| +2.5% | $79.95 (≤1σ, normal week) | $-780 | $-29,828 | +$5,372 | -$900 |
| +5% | $81.90 (≤1σ, normal week) | $-3,120 | $-28,514 | +$6,686 | -$3,240 |
| SS (= V-bounce) | $93.40 (2.9σ) | $-16,920 | $-23,483 | +$11,717 | -$12,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$78 | 14 Aug 2026 | 19d left | +$0.59/sh | +$534 cycle +$2,109 [-$49…+$219] · 70% credit | 67% surv 56% | -$30,957 NOT cap gain +$4,243 |
| Roll out (same strike, buy time) | ~$77 | 7 Aug 2026 | 12d left | +$0.34/sh | +$306 cycle +$1,881 [-$183…+$43] · 38% credit | 65% surv 52% | -$32,666 NOT cap gain +$2,534 |
| Up-and-out for even (raise the cap, free) | ~$77 | 7 Aug 2026 | 12d left | +$0.17/sh | +$157 cycle +$1,732 [-$376…-$118] · 13% credit | 66% surv 53% | -$32,272 NOT cap gain +$2,928 |
| Max even-money escape in the band | ~$78 | 14 Aug 2026 | 19d left | +$0.22/sh | +$198 cycle +$1,773 [-$496…-$152] · 13% credit | 68% surv 58% | -$30,356 NOT cap gain +$4,844 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$85 | 14 Aug 2026 | 19d left | -$1.47/sh | -$1,321 cycle +$254 [-$2,623…-$1,869] | 86% surv 85% | -$18,757 NOT cap gain +$16,443 |
| budget: banked $1,575 debit $1,321 (84% used ≈ 1.2 wk of income) → whole cycle still +$254 cash · rolled 9 ct earn ≈ $530/mo while parked; 11 ct free to re-sell | |||||||
| Gross FIGHT income | $4,725/mo |
| vs 50% target ($4,394/mo) | +8% |
| vs normal income ($8,788/mo) | 54% covered |
| Net income (after hedge) | $4,919/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,593 |
| … as % of IC ($56,800) | 25.7% |
| … as % of ML ($100,800) | 14.5% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (9 ct) | $-16,110 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $76.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $76-79.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $79.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $77.00 (≤1σ, normal week) | $1,575 | $-32,972 | +$2,228 | +$1,485 |
| +2.5% | $78.92 (≤1σ, normal week) | $-157 | $-31,097 | +$4,103 | -$247 |
| +5% | $80.85 (≤1σ, normal week) | $-1,890 | $-29,222 | +$5,978 | -$1,980 |
| SS (= V-bounce) | $93.40 (2.9σ) | $-13,185 | $-20,738 | +$14,462 | -$10,215 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$76 | 7 Aug 2026 | 12d left | +$0.34/sh | +$268 cycle +$1,908 | 65% surv 52% | -$33,172 NOT cap gain +$2,028 |
| Up-and-out for even (raise the cap, free) | ~$77 | 7 Aug 2026 | 12d left | +$0.09/sh | +$70 cycle +$1,710 | 66% surv 55% | -$32,827 NOT cap gain +$2,373 |
| Max even-money escape in the band | ~$78 | 14 Aug 2026 | 19d left | +$0.14/sh | +$114 cycle +$1,754 | 69% surv 60% | -$30,909 NOT cap gain +$4,291 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$85 | 14 Aug 2026 | 19d left | -$1.47/sh | -$1,177 cycle +$463 | 86% surv 86% | -$19,082 NOT cap gain +$16,118 |
| budget: banked $1,640 debit $1,177 (72% used ≈ 1.0 wk of income) → whole cycle still +$463 cash · rolled 8 ct earn ≈ $434/mo while parked; 12 ct free to re-sell | |||||||
| Gross FIGHT income | $4,920/mo |
| vs 50% target ($4,394/mo) | +12% |
| vs normal income ($8,788/mo) | 56% covered |
| Net income (after hedge) | $5,132/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,131 |
| … as % of IC ($56,800) | 23.1% |
| … as % of ML ($100,800) | 13.0% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (8 ct) | $-14,340 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $75.73 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $76-78.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $78.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $76.50 (≤1σ, normal week) | $1,640 | $-33,440 | +$1,760 | +$1,560 |
| +2.5% | $78.41 (≤1σ, normal week) | $110 | $-31,780 | +$3,420 | +$30 |
| +5% | $80.33 (≤1σ, normal week) | $-1,420 | $-29,725 | +$5,475 | -$1,500 |
| SS (= V-bounce) | $93.40 (2.9σ) | $-11,880 | $-19,763 | +$15,437 | -$9,240 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$76 | 7 Aug 2026 | 12d left | +$0.33/sh | +$231 cycle +$1,806 | 65% surv 52% | -$33,264 NOT cap gain +$1,936 |
| Up-and-out for even (raise the cap, free) | ~$76 | 7 Aug 2026 | 12d left | +$0.15/sh | +$106 cycle +$1,681 | 67% surv 55% | -$33,389 NOT cap gain +$1,811 |
| Max even-money escape in the band | ~$78 | 14 Aug 2026 | 19d left | +$0.31/sh | +$214 cycle +$1,789 | 69% surv 60% | -$31,800 NOT cap gain +$3,400 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$85 | 14 Aug 2026 | 19d left | -$1.49/sh | -$1,045 cycle +$530 | 88% surv 87% | -$19,005 NOT cap gain +$16,195 |
| budget: banked $1,575 debit $1,045 (66% used ≈ 1.0 wk of income) → whole cycle still +$530 cash · rolled 7 ct earn ≈ $328/mo while parked; 13 ct free to re-sell | |||||||
| Gross FIGHT income | $4,725/mo |
| vs 50% target ($4,394/mo) | +8% |
| vs normal income ($8,788/mo) | 54% covered |
| Net income (after hedge) | $4,954/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,700 |
| … as % of IC ($56,800) | 20.6% |
| … as % of ML ($100,800) | 11.6% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (7 ct) | $-12,547 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $75.24 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $75-78.58 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $78.58 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $76.00 (≤1σ, normal week) | $1,575 | $-33,495 | +$1,705 | +$1,505 |
| +2.5% | $77.90 (≤1σ, normal week) | $245 | $-32,595 | +$2,605 | +$175 |
| +5% | $79.80 (≤1σ, normal week) | $-1,085 | $-30,364 | +$4,836 | -$1,155 |
| SS (= V-bounce) | $93.40 (2.9σ) | $-10,605 | $-18,818 | +$16,382 | -$8,295 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$76 | 7 Aug 2026 | 12d left | +$0.33/sh | +$228 cycle +$1,838 | 65% surv 52% | -$33,232 NOT cap gain +$1,968 |
| Up-and-out for even (raise the cap, free) | ~$76 | 7 Aug 2026 | 12d left | +$0.13/sh | +$91 cycle +$1,701 | 67% surv 55% | -$33,369 NOT cap gain +$1,831 |
| Max even-money escape in the band | ~$78 | 14 Aug 2026 | 19d left | +$0.12/sh | +$86 cycle +$1,696 | 71% surv 62% | -$31,893 NOT cap gain +$3,307 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$85 | 14 Aug 2026 | 19d left | -$1.51/sh | -$1,057 cycle +$553 | 89% surv 88% | -$18,982 NOT cap gain +$16,218 |
| budget: banked $1,610 debit $1,057 (66% used ≈ 1.0 wk of income) → whole cycle still +$553 cash · rolled 7 ct earn ≈ $282/mo while parked; 13 ct free to re-sell | |||||||
| Gross FIGHT income | $4,830/mo |
| vs 50% target ($4,394/mo) | +10% |
| vs normal income ($8,788/mo) | 55% covered |
| Net income (after hedge) | $5,059/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,015 |
| … as % of IC ($56,800) | 21.2% |
| … as % of ML ($100,800) | 11.9% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (7 ct) | $-12,705 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $74.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $75-78.35 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $78.35 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $75.50 (≤1σ, normal week) | $1,610 | $-33,460 | +$1,740 | +$1,540 |
| +2.5% | $77.39 (≤1σ, normal week) | $289 | $-33,512 | +$1,688 | +$219 |
| +5% | $79.28 (≤1σ, normal week) | $-1,033 | $-31,296 | +$3,904 | -$1,103 |
| SS (= V-bounce) | $93.40 (2.9σ) | $-10,920 | $-19,133 | +$16,067 | -$8,610 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$30 | 31 Jul 2026 | 8d left | +$0.74/sh | +$9,240 cycle +$10,115 [+$6,799…+$11,540] · 94% credit | 67% surv 54% | -$32,779 NOT cap gain +$61,721 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$34 | 14 Aug 2026 | 22d left | +$0.24/sh | +$3,030 cycle +$3,905 [-$1,861…+$5,389] · 68% credit | 76% surv 72% | +$2,042 SAFE cap gain +$96,542 |
| Up-and-out for even (raise the cap, free) | ~$32 | 31 Jul 2026 | 8d left | +$0.15/sh | +$1,813 cycle +$2,688 [-$2,415…+$3,659] · 62% credit | 75% surv 67% | -$20,325 NOT cap gain +$74,175 |
| Max even-money escape in the band | ~$35 | 14 Aug 2026 | 22d left | +$0.05/sh | +$641 cycle +$1,516 [-$5,073…+$2,855] · 44% credit | 78% surv 74% | +$10,228 SAFE cap gain +$104,728 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $8,750/mo |
| vs 50% target ($20,184/mo) | -57% |
| vs normal income ($40,368/mo) | 22% covered |
| Net income (after hedge) | $8,750/mo |
| Cap give-up @ CC-SS (V-bounce) | -$49,065 |
| … as % of IC ($27,625) | 177.6% |
| … as % of ML ($277,625) | 17.7% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (125 ct) | $-95,000 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $29.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $30-30.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $30.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $30.00 (1.9σ) | $875 | $-42,019 | +$52,481 | +$625 |
| +2.5% | $30.75 (2.2σ) | $-8,500 | $-43,463 | +$51,037 | -$8,750 |
| +5% | $31.50 (2.5σ) | $-17,875 | $-44,907 | +$49,593 | -$18,125 |
| SS (= V-bounce) | $39.71 (5.7σ) | $-120,500 | $-60,711 | +$33,789 | -$93,125 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (67 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 31 Jul 2026 | 8d left | +$0.65/sh | +$4,355 cycle +$5,695 [+$2,313…+$4,941] · 91% credit | 67% surv 54% | -$63,521 NOT cap gain +$30,979 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$30 | 14 Aug 2026 | 22d left | +$0.44/sh | +$2,930 cycle +$4,270 [-$88…+$3,403] · 74% credit | 75% surv 69% | -$34,490 NOT cap gain +$60,010 |
| Max even-money escape in the band | ~$31 | 14 Aug 2026 | 22d left | +$0.11/sh | +$736 cycle +$2,076 [-$2,830…+$1,064] · 37% credit | 77% surv 73% | -$26,108 NOT cap gain +$68,392 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$29 | 31 Jul 2026 | 8d left | +$0.05/sh | +$367 cycle +$1,707 [-$2,436…+$636] · 33% credit | 75% surv 68% | -$47,627 NOT cap gain +$46,873 |
| Safety roll (pay small debit, max POP) | ~$32 | 14 Aug 2026 | 22d left | -$0.06/sh | -$390 cycle +$950 [-$4,325…-$178] · 24% credit | 79% surv 76% | -$16,659 NOT cap gain +$77,841 |
| budget: banked $1,340 debit $390 (29% used ≈ 0.1 wk of income) → whole cycle still +$950 cash · rolled 67 ct earn ≈ $9,302/mo while parked; 58 ct free to re-sell | |||||||
| Gross FIGHT income | $13,400/mo |
| vs 50% target ($20,184/mo) | -34% |
| vs normal income ($40,368/mo) | 33% covered |
| Net income (after hedge) | $13,748/mo |
| Cap give-up @ CC-SS (V-bounce) | -$42,178 |
| … as % of IC ($27,625) | 152.7% |
| … as % of ML ($277,625) | 15.2% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (67 ct) | $-51,691 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.86 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.86 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.50 (≤1σ, normal week) | $1,340 | $-67,876 | +$26,624 | +$1,206 |
| +2.5% | $28.19 (1.2σ) | $-3,266 | $-65,211 | +$29,289 | -$3,400 |
| +5% | $28.88 (1.5σ) | $-7,872 | $-62,547 | +$31,953 | -$8,006 |
| SS (= V-bounce) | $39.71 (5.7σ) | $-80,467 | $-33,380 | +$61,120 | -$65,794 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (101 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 31 Jul 2026 | 8d left | +$0.65/sh | +$6,564 cycle +$8,584 [+$3,294…+$7,470] · 90% credit | 67% surv 54% | -$60,699 NOT cap gain +$33,801 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$30 | 14 Aug 2026 | 22d left | +$0.44/sh | +$4,416 cycle +$6,436 [-$607…+$5,201] · 72% credit | 75% surv 69% | -$32,391 NOT cap gain +$62,109 |
| Max even-money escape in the band | ~$31 | 14 Aug 2026 | 22d left | +$0.11/sh | +$1,110 cycle +$3,130 [-$4,687…+$1,635] · 37% credit | 77% surv 73% | -$25,123 NOT cap gain +$69,377 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$29 | 31 Jul 2026 | 8d left | +$0.05/sh | +$553 cycle +$2,573 [-$3,977…+$939] · 35% credit | 75% surv 68% | -$46,829 NOT cap gain +$47,671 |
| Safety roll (pay small debit, max POP) | ~$32 | 14 Aug 2026 | 22d left | -$0.06/sh | -$588 cycle +$1,432 [-$6,904…-$239] · 22% credit | 79% surv 76% | -$16,245 NOT cap gain +$78,255 |
| budget: banked $2,020 debit $588 (29% used ≈ 0.1 wk of income) → whole cycle still +$1,432 cash · rolled 101 ct earn ≈ $14,023/mo while parked; 24 ct free to re-sell | |||||||
| Gross FIGHT income | $20,200/mo |
| vs 50% target ($20,184/mo) | +0% |
| vs normal income ($40,368/mo) | 50% covered |
| Net income (after hedge) | $20,344/mo |
| Cap give-up @ CC-SS (V-bounce) | -$63,582 |
| … as % of IC ($27,625) | 230.2% |
| … as % of ML ($277,625) | 22.9% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (101 ct) | $-77,922 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.86 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.86 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.50 (≤1σ, normal week) | $2,020 | $-67,264 | +$27,236 | +$1,818 |
| +2.5% | $28.19 (1.2σ) | $-4,924 | $-66,937 | +$27,563 | -$5,126 |
| +5% | $28.88 (1.5σ) | $-11,868 | $-66,610 | +$27,890 | -$12,070 |
| SS (= V-bounce) | $39.71 (5.7σ) | $-121,301 | $-66,768 | +$27,732 | -$99,182 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (78 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 31 Jul 2026 | 8d left | +$0.62/sh | +$4,802 cycle +$8,858 [+$1,739…+$4,827] · 87% credit | 67% surv 53% | -$70,954 NOT cap gain +$23,546 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$29 | 14 Aug 2026 | 22d left | +$0.37/sh | +$2,915 cycle +$6,971 [-$1,664…+$2,484] · 60% credit | 76% surv 70% | -$42,385 NOT cap gain +$52,115 |
| Max even-money escape in the band | ~$30 | 14 Aug 2026 | 22d left | +$0.06/sh | +$476 cycle +$4,532 [-$4,780…-$258] · 24% credit | 78% surv 74% | -$34,249 NOT cap gain +$60,251 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$28 | 31 Jul 2026 | 8d left | +$0.02/sh | +$165 cycle +$4,221 [-$3,919…-$425] · 21% credit | 76% surv 69% | -$55,710 NOT cap gain +$38,790 |
| Safety roll (pay small debit, max POP) | ~$32 | 14 Aug 2026 | 22d left | -$0.43/sh | -$3,323 cycle +$733 [-$9,799…-$4,491] | 83% surv 81% | -$16,899 NOT cap gain +$77,601 |
| budget: banked $4,056 debit $3,323 (82% used ≈ 0.4 wk of income) → whole cycle still +$733 cash · rolled 78 ct earn ≈ $6,318/mo while parked; 47 ct free to re-sell | |||||||
| Gross FIGHT income | $40,560/mo |
| vs 50% target ($20,184/mo) | +101% |
| vs normal income ($40,368/mo) | 100% covered |
| Net income (after hedge) | $40,842/mo |
| Cap give-up @ CC-SS (V-bounce) | -$54,407 |
| … as % of IC ($27,625) | 196.9% |
| … as % of ML ($277,625) | 19.6% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (78 ct) | $-60,138 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-27.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.50 (≤1σ, normal week) | $4,056 | $-75,757 | +$18,743 | +$3,900 |
| +2.5% | $27.16 (≤1σ, normal week) | $-1,111 | $-73,918 | +$20,582 | -$1,267 |
| +5% | $27.83 (1.1σ) | $-6,279 | $-72,080 | +$22,420 | -$6,435 |
| SS (= V-bounce) | $39.71 (5.7σ) | $-98,982 | $-49,486 | +$45,014 | -$81,900 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$29 | 31 Jul 2026 | 8d left | +$0.70/sh | +$8,786 cycle +$9,536 [+$6,029…+$10,578] · 94% credit | 67% surv 54% | -$43,933 NOT cap gain +$50,567 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$33 | 14 Aug 2026 | 22d left | +$0.19/sh | +$2,346 cycle +$3,096 [-$2,897…+$3,880] · 60% credit | 77% surv 72% | -$9,342 NOT cap gain +$85,158 |
| Up-and-out for even (raise the cap, free) | ~$31 | 31 Jul 2026 | 8d left | +$0.11/sh | +$1,349 cycle +$2,099 [-$2,728…+$2,650] · 55% credit | 75% surv 67% | -$31,489 NOT cap gain +$63,011 |
| Max even-money escape in the band | ~$34 | 14 Aug 2026 | 22d left | +$0.01/sh | +$72 cycle +$822 [-$5,953…+$1,529] · 38% credit | 79% surv 75% | -$1,041 NOT cap gain +$93,459 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $7,500/mo |
| vs 50% target ($20,184/mo) | -63% |
| vs normal income ($40,368/mo) | 19% covered |
| Net income (after hedge) | $7,500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$61,690 |
| … as % of IC ($27,625) | 223.3% |
| … as % of ML ($277,625) | 22.2% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (125 ct) | $-95,938 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $28.71 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $29-29.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $29.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $29.00 (1.5σ) | $750 | $-52,719 | +$41,781 | +$500 |
| +2.5% | $29.72 (1.8σ) | $-8,312 | $-54,115 | +$40,385 | -$8,562 |
| +5% | $30.45 (2.1σ) | $-17,375 | $-55,510 | +$38,990 | -$17,625 |
| SS (= V-bounce) | $39.71 (5.7σ) | $-133,125 | $-73,336 | +$21,164 | -$105,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (101 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$27 | 31 Jul 2026 | 8d left | +$0.63/sh | +$6,390 cycle +$8,410 [+$2,808…+$6,962] · 91% credit | 67% surv 53% | -$66,161 NOT cap gain +$28,339 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$30 | 14 Aug 2026 | 22d left | +$0.41/sh | +$4,092 cycle +$6,112 [-$1,363…+$4,296] · 66% credit | 75% surv 70% | -$38,003 NOT cap gain +$56,497 |
| Max even-money escape in the band | ~$31 | 14 Aug 2026 | 22d left | +$0.09/sh | +$860 cycle +$2,880 [-$5,452…+$759] · 29% credit | 78% surv 74% | -$30,660 NOT cap gain +$63,840 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$29 | 31 Jul 2026 | 8d left | +$0.04/sh | +$382 cycle +$2,402 [-$4,496…+$285] · 27% credit | 76% surv 68% | -$52,288 NOT cap gain +$42,212 |
| Safety roll (pay small debit, max POP) | ~$32 | 14 Aug 2026 | 22d left | -$0.08/sh | -$791 cycle +$1,229 [-$7,651…-$1,168] · 16% credit | 80% surv 77% | -$21,736 NOT cap gain +$72,764 |
| budget: banked $2,020 debit $791 (39% used ≈ 0.2 wk of income) → whole cycle still +$1,229 cash · rolled 101 ct earn ≈ $13,356/mo while parked; 24 ct free to re-sell | |||||||
| Gross FIGHT income | $20,200/mo |
| vs 50% target ($20,184/mo) | +0% |
| vs normal income ($40,368/mo) | 50% covered |
| Net income (after hedge) | $20,344/mo |
| Cap give-up @ CC-SS (V-bounce) | -$68,632 |
| … as % of IC ($27,625) | 248.4% |
| … as % of ML ($277,625) | 24.7% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (101 ct) | $-78,326 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.73 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.39 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.39 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.00 (≤1σ, normal week) | $2,020 | $-72,551 | +$21,949 | +$1,818 |
| +2.5% | $27.67 (≤1σ, normal week) | $-4,797 | $-72,230 | +$22,270 | -$4,999 |
| +5% | $28.35 (1.3σ) | $-11,615 | $-71,910 | +$22,590 | -$11,817 |
| SS (= V-bounce) | $39.71 (5.7σ) | $-126,351 | $-71,818 | +$22,682 | -$104,232 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (37 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 31 Jul 2026 | 8d left | +$0.60/sh | +$2,216 cycle +$4,251 [+$506…+$1,811] · 84% credit | 67% surv 53% | -$80,767 NOT cap gain +$13,733 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$28 | 14 Aug 2026 | 22d left | +$0.60/sh | +$2,230 cycle +$4,265 [-$241…+$1,693] · 72% credit | 72% surv 65% | -$60,872 NOT cap gain +$33,628 |
| Max even-money escape in the band | ~$30 | 14 Aug 2026 | 22d left | +$0.04/sh | +$139 cycle +$2,174 [-$2,787…-$469] · 16% credit | 78% surv 74% | -$41,813 NOT cap gain +$52,687 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$28 | 31 Jul 2026 | 8d left | +$0.00/sh | +$18 cycle +$2,053 [-$2,247…-$458] · 14% credit | 76% surv 69% | -$63,084 NOT cap gain +$31,416 |
| Safety roll (pay small debit, max POP) | ~$33 | 14 Aug 2026 | 22d left | -$0.52/sh | -$1,942 cycle +$93 [-$5,618…-$2,702] | 86% surv 84% | -$12,169 NOT cap gain +$82,331 |
| budget: banked $2,035 debit $1,942 (95% used ≈ 0.4 wk of income) → whole cycle still +$93 cash · rolled 37 ct earn ≈ $2,358/mo while parked; 88 ct free to re-sell | |||||||
| Gross FIGHT income | $20,350/mo |
| vs 50% target ($20,184/mo) | +1% |
| vs normal income ($40,368/mo) | 50% covered |
| Net income (after hedge) | $20,878/mo |
| Cap give-up @ CC-SS (V-bounce) | -$27,547 |
| … as % of IC ($27,625) | 99.7% |
| … as % of ML ($277,625) | 9.9% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (37 ct) | $-28,620 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.74 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-26.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.00 (≤1σ, normal week) | $2,035 | $-82,983 | +$11,517 | +$1,961 |
| +2.5% | $26.65 (≤1σ, normal week) | $-370 | $-78,514 | +$15,986 | -$444 |
| +5% | $27.30 (≤1σ, normal week) | $-2,775 | $-74,046 | +$20,454 | -$2,849 |
| SS (= V-bounce) | $39.71 (5.7σ) | $-48,692 | $-8,175 | +$86,325 | -$40,589 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (24 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 31 Jul 2026 | 8d left | +$0.58/sh | +$1,397 cycle +$3,437 [+$201…+$1,101] · 80% credit | 67% surv 53% | -$86,842 NOT cap gain +$7,658 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$27 | 14 Aug 2026 | 22d left | +$0.57/sh | +$1,373 cycle +$3,413 [-$362…+$976] · 66% credit | 72% surv 65% | -$66,986 NOT cap gain +$27,514 |
| Up-and-out for even (raise the cap, free) | ~$26 | 31 Jul 2026 | 8d left | +$0.25/sh | +$605 cycle +$2,645 [-$910…+$256] · 41% credit | 67% surv 57% | -$83,616 NOT cap gain +$10,884 |
| Max even-money escape in the band | ~$29 | 14 Aug 2026 | 22d left | +$0.01/sh | +$36 cycle +$2,076 [-$2,023…-$421] · 12% credit | 79% surv 75% | -$47,173 NOT cap gain +$47,327 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$33 | 7 Aug 2026 | 16d left | -$0.78/sh | -$1,877 cycle +$163 [-$4,712…-$2,517] | 90% surv 90% | -$6,785 NOT cap gain +$87,715 |
| budget: banked $2,040 debit $1,877 (92% used ≈ 0.4 wk of income) → whole cycle still +$163 cash · rolled 24 ct earn ≈ $824/mo while parked; 101 ct free to re-sell | |||||||
| Gross FIGHT income | $20,400/mo |
| vs 50% target ($20,184/mo) | +1% |
| vs normal income ($40,368/mo) | 51% covered |
| Net income (after hedge) | $21,006/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,349 |
| … as % of IC ($27,625) | 66.4% |
| … as % of ML ($277,625) | 6.6% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (24 ct) | $-18,468 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-26.48 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.48 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.50 (≤1σ, normal week) | $2,040 | $-88,240 | +$6,260 | +$1,992 |
| +2.5% | $26.14 (≤1σ, normal week) | $510 | $-83,028 | +$11,472 | +$462 |
| +5% | $26.78 (≤1σ, normal week) | $-1,020 | $-77,816 | +$16,684 | -$1,068 |
| SS (= V-bounce) | $39.71 (5.7σ) | $-32,064 | $5,606 | +$100,106 | -$26,808 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (26 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$25 | 31 Jul 2026 | 8d left | +$0.57/sh | +$1,471 cycle +$3,525 | 67% surv 53% | -$90,777 NOT cap gain +$3,723 |
| Up-and-out for even (raise the cap, free) | ~$26 | 31 Jul 2026 | 8d left | +$0.20/sh | +$525 cycle +$2,579 | 68% surv 58% | -$87,705 NOT cap gain +$6,795 |
| Max even-money escape in the band | ~$28 | 14 Aug 2026 | 22d left | +$0.26/sh | +$665 cycle +$2,719 | 77% surv 71% | -$61,127 NOT cap gain +$33,373 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$33 | 7 Aug 2026 | 16d left | -$0.78/sh | -$2,018 cycle +$36 | 91% surv 91% | -$10,935 NOT cap gain +$83,565 |
| budget: banked $2,054 debit $2,018 (98% used ≈ 0.4 wk of income) → whole cycle still +$36 cash · rolled 26 ct earn ≈ $790/mo while parked; 99 ct free to re-sell | |||||||
| Gross FIGHT income | $20,540/mo |
| vs 50% target ($20,184/mo) | +2% |
| vs normal income ($40,368/mo) | 51% covered |
| Net income (after hedge) | $21,134/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,334 |
| … as % of IC ($27,625) | 77.2% |
| … as % of ML ($277,625) | 7.7% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (26 ct) | $-20,462 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-26.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.00 (≤1σ, normal week) | $2,054 | $-92,248 | +$2,252 | +$2,002 |
| +2.5% | $25.62 (≤1σ, normal week) | $429 | $-88,533 | +$5,967 | +$377 |
| +5% | $26.25 (≤1σ, normal week) | $-1,196 | $-83,548 | +$10,952 | -$1,248 |
| SS (= V-bounce) | $39.71 (5.7σ) | $-36,192 | $1,916 | +$96,416 | -$30,498 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$122 | 7 Aug 2026 | 12d left | +$2.25/sh | +$2,254 cycle +$3,214 [+$2,055…+$3,373] · 100% credit | 68% surv 54% | -$14,439 NOT cap gain +$13,786 |
| Max even-money escape in the band | ~$131 | 14 Aug 2026 | 19d left | +$0.46/sh | +$456 cycle +$1,416 [-$200…+$1,614] · 68% credit | 74% surv 67% | -$11,762 NOT cap gain +$16,463 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$127 | 7 Aug 2026 | 12d left | +$0.15/sh | +$148 cycle +$1,108 [-$358…+$1,061] · 59% credit | 72% surv 62% | -$14,102 NOT cap gain +$14,123 |
| Gross FIGHT income | $2,880/mo |
| vs 50% target ($6,450/mo) | -55% |
| vs normal income ($12,900/mo) | 22% covered |
| Net income (after hedge) | $2,880/mo |
| Cap give-up @ CC-SS (V-bounce) | -$27,097 |
| … as % of IC ($53,000) | 51.1% |
| … as % of ML ($53,000) | 51.1% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (10 ct) | $-28,315 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $120.78 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $121-123.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $123.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $122.00 (1.4σ) | $960 | $-16,694 | +$11,531 | +$950 |
| +2.5% | $125.05 (1.6σ) | $-2,090 | $-18,194 | +$10,031 | -$2,100 |
| +5% | $128.10 (1.8σ) | $-5,140 | $-19,695 | +$8,530 | -$5,150 |
| SS (= V-bounce) | $233.00 (8.9σ) | $-110,040 | $-71,306 | -$43,081 | -$77,050 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$114 | 31 Jul 2026 | 8d left | +$3.27/sh | +$3,268 cycle +$3,738 [+$2,918…+$3,678] · 100% credit | 68% surv 53% | -$17,979 NOT cap gain +$10,246 |
| Max even-money escape in the band | ~$133 | 14 Aug 2026 | 22d left | +$0.86/sh | +$859 cycle +$1,329 [-$455…+$1,240] · 63% credit | 82% surv 78% | -$10,833 NOT cap gain +$17,392 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$123 | 31 Jul 2026 | 8d left | +$0.24/sh | +$244 cycle +$714 [-$883…+$517] · 46% credit | 79% surv 72% | -$16,529 NOT cap gain +$11,696 |
| Safety roll (pay small debit, max POP) | ~$138 | 14 Aug 2026 | 22d left | -$0.30/sh | -$300 cycle +$170 [-$1,984…+$14] · 26% credit | 85% surv 83% | -$9,452 NOT cap gain +$18,773 |
| budget: banked $470 debit $300 (64% used ≈ 0.3 wk of income) → whole cycle still +$170 cash · rolled 10 ct earn ≈ $4,102/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,700/mo |
| vs 50% target ($6,450/mo) | -27% |
| vs normal income ($12,900/mo) | 36% covered |
| Net income (after hedge) | $4,700/mo |
| Cap give-up @ CC-SS (V-bounce) | -$35,587 |
| … as % of IC ($53,000) | 67.1% |
| … as % of ML ($53,000) | 67.1% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (10 ct) | $-28,280 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $112.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $113-114.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $114.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $114.00 (1.6σ) | $470 | $-21,248 | +$6,977 | +$460 |
| +2.5% | $116.85 (1.9σ) | $-2,380 | $-22,650 | +$5,575 | -$2,390 |
| +5% | $119.70 (2.3σ) | $-5,230 | $-24,052 | +$4,173 | -$5,240 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-118,530 | $-79,796 | -$51,571 | -$85,540 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$112 | 31 Jul 2026 | 8d left | +$3.18/sh | +$3,175 cycle +$3,855 [+$2,814…+$3,574] · 100% credit | 68% surv 53% | -$18,878 NOT cap gain +$9,347 |
| Max even-money escape in the band | ~$131 | 14 Aug 2026 | 22d left | +$0.72/sh | +$715 cycle +$1,395 [-$541…+$1,030] · 61% credit | 82% surv 79% | -$11,783 NOT cap gain +$16,442 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$121 | 31 Jul 2026 | 8d left | +$0.16/sh | +$162 cycle +$842 [-$879…+$389] · 45% credit | 79% surv 73% | -$17,416 NOT cap gain +$10,809 |
| Safety roll (pay small debit, max POP) | ~$136 | 14 Aug 2026 | 22d left | -$0.40/sh | -$403 cycle +$277 [-$1,981…-$157] · 18% credit | 85% surv 83% | -$10,361 NOT cap gain +$17,864 |
| budget: banked $680 debit $403 (59% used ≈ 0.3 wk of income) → whole cycle still +$277 cash · rolled 10 ct earn ≈ $3,840/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,800/mo |
| vs 50% target ($6,450/mo) | +5% |
| vs normal income ($12,900/mo) | 53% covered |
| Net income (after hedge) | $6,800/mo |
| Cap give-up @ CC-SS (V-bounce) | -$37,377 |
| … as % of IC ($53,000) | 70.5% |
| … as % of ML ($53,000) | 70.5% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (10 ct) | $-28,290 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $110.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $111-112.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $112.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $112.00 (1.3σ) | $680 | $-22,054 | +$6,171 | +$670 |
| +2.5% | $114.80 (1.7σ) | $-2,120 | $-23,431 | +$4,794 | -$2,130 |
| +5% | $117.60 (2.0σ) | $-4,920 | $-24,809 | +$3,416 | -$4,930 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-120,320 | $-81,586 | -$53,361 | -$87,330 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$108 | 31 Jul 2026 | 8d left | +$2.99/sh | +$2,994 cycle +$4,384 [+$2,532…+$3,304] · 100% credit | 68% surv 53% | -$20,382 NOT cap gain +$7,843 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$122 | 14 Aug 2026 | 22d left | +$1.16/sh | +$1,159 cycle +$2,549 [-$186…+$1,204] · 70% credit | 79% surv 74% | -$15,201 NOT cap gain +$13,024 |
| Max even-money escape in the band | ~$127 | 14 Aug 2026 | 22d left | +$0.44/sh | +$442 cycle +$1,832 [-$1,043…+$425] · 39% credit | 83% surv 80% | -$13,378 NOT cap gain +$14,847 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$117 | 31 Jul 2026 | 8d left | +$0.01/sh | +$6 cycle +$1,396 [-$1,205…-$37] · 24% credit | 79% surv 74% | -$18,894 NOT cap gain +$9,331 |
| Safety roll (pay small debit, max POP) | ~$137 | 14 Aug 2026 | 22d left | -$1.23/sh | -$1,232 cycle +$158 [-$3,260…-$1,448] | 89% surv 88% | -$9,972 NOT cap gain +$18,253 |
| budget: banked $1,390 debit $1,232 (89% used ≈ 0.4 wk of income) → whole cycle still +$158 cash · rolled 10 ct earn ≈ $2,471/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $13,900/mo |
| vs 50% target ($6,450/mo) | +116% |
| vs normal income ($12,900/mo) | 108% covered |
| Net income (after hedge) | $13,900/mo |
| Cap give-up @ CC-SS (V-bounce) | -$40,667 |
| … as % of IC ($53,000) | 76.7% |
| … as % of ML ($53,000) | 76.7% |
| Recovery months (at normal income) | 3.2 mo |
| Surgical close (10 ct) | $-28,290 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $106.92 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $107-109.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $109.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $108.00 (≤1σ, normal week) | $1,390 | $-23,376 | +$4,849 | +$1,380 |
| +2.5% | $110.70 (1.2σ) | $-1,310 | $-24,704 | +$3,521 | -$1,320 |
| +5% | $113.40 (1.5σ) | $-4,010 | $-26,032 | +$2,193 | -$4,020 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-123,610 | $-84,876 | -$56,651 | -$90,620 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$125 | 31 Jul 2026 | 8d left | +$3.80/sh | +$3,801 cycle +$3,851 | 68% surv 53% | -$12,279 NOT cap gain +$15,946 |
| Up-and-out for even (raise the cap, free) | ~$136 | 31 Jul 2026 | 8d left | +$0.17/sh | +$168 cycle +$218 | 79% surv 73% | -$10,420 NOT cap gain +$17,805 |
| Max even-money escape in the band | ~$149 | 14 Aug 2026 | 22d left | +$0.35/sh | +$353 cycle +$403 | 83% surv 80% | -$3,631 NOT cap gain +$24,594 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $500/mo |
| vs 50% target ($6,450/mo) | -92% |
| vs normal income ($12,900/mo) | 4% covered |
| Net income (after hedge) | $500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,007 |
| … as % of IC ($53,000) | 47.2% |
| … as % of ML ($53,000) | 47.2% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (10 ct) | $-28,250 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $123.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $124-125.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $125.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $125.00 (2.9σ) | $50 | $-16,080 | +$12,145 | +$40 |
| +2.5% | $128.12 (3.3σ) | $-3,075 | $-17,617 | +$10,608 | -$3,085 |
| +5% | $131.25 (3.7σ) | $-6,200 | $-19,155 | +$9,070 | -$6,210 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-107,950 | $-69,216 | -$40,991 | -$74,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$124 | 31 Jul 2026 | 8d left | +$3.75/sh | +$3,751 cycle +$3,821 | 68% surv 53% | -$12,817 NOT cap gain +$15,408 |
| Up-and-out for even (raise the cap, free) | ~$135 | 31 Jul 2026 | 8d left | +$0.12/sh | +$125 cycle +$195 | 79% surv 73% | -$10,951 NOT cap gain +$17,274 |
| Max even-money escape in the band | ~$148 | 14 Aug 2026 | 22d left | +$0.29/sh | +$288 cycle +$358 | 83% surv 80% | -$4,184 NOT cap gain +$24,041 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $700/mo |
| vs 50% target ($6,450/mo) | -89% |
| vs normal income ($12,900/mo) | 5% covered |
| Net income (after hedge) | $700/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,987 |
| … as % of IC ($53,000) | 49.0% |
| … as % of ML ($53,000) | 49.0% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (10 ct) | $-28,255 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $122.76 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $123-124.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $124.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $124.00 (2.8σ) | $70 | $-16,568 | +$11,657 | +$60 |
| +2.5% | $127.10 (3.2σ) | $-3,030 | $-18,093 | +$10,132 | -$3,040 |
| +5% | $130.20 (3.6σ) | $-6,130 | $-19,618 | +$8,607 | -$6,140 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-108,930 | $-70,196 | -$41,971 | -$75,940 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$121 | 31 Jul 2026 | 8d left | +$3.60/sh | +$3,603 cycle +$3,673 [+$3,675…+$4,380] · 100% credit | 68% surv 53% | -$14,489 NOT cap gain +$13,736 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$140 | 14 Aug 2026 | 22d left | +$1.40/sh | +$1,399 cycle +$1,469 [+$640…+$2,189] · 83% credit | 81% surv 77% | -$7,137 NOT cap gain +$21,088 |
| Up-and-out for even (raise the cap, free) | ~$131 | 31 Jul 2026 | 8d left | +$0.26/sh | +$263 cycle +$333 [-$628…+$775] · 60% credit | 79% surv 73% | -$12,845 NOT cap gain +$15,380 |
| Max even-money escape in the band | ~$145 | 14 Aug 2026 | 22d left | +$0.10/sh | +$99 cycle +$169 [-$1,016…+$825] · 53% credit | 84% surv 81% | -$5,897 NOT cap gain +$22,328 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $700/mo |
| vs 50% target ($6,450/mo) | -89% |
| vs normal income ($12,900/mo) | 5% covered |
| Net income (after hedge) | $700/mo |
| Cap give-up @ CC-SS (V-bounce) | -$28,987 |
| … as % of IC ($53,000) | 54.7% |
| … as % of ML ($53,000) | 54.7% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (10 ct) | $-28,330 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $119.79 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $120-121.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $121.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $121.00 (2.4σ) | $70 | $-18,092 | +$10,133 | +$60 |
| +2.5% | $124.02 (2.8σ) | $-2,955 | $-19,580 | +$8,645 | -$2,965 |
| +5% | $127.05 (3.2σ) | $-5,980 | $-21,068 | +$7,157 | -$5,990 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-111,930 | $-73,196 | -$44,971 | -$78,940 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$120 | 31 Jul 2026 | 8d left | +$3.55/sh | +$3,554 cycle +$3,734 [+$3,623…+$4,081] · 100% credit | 68% surv 53% | -$14,936 NOT cap gain +$13,289 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$139 | 14 Aug 2026 | 22d left | +$1.32/sh | +$1,318 cycle +$1,498 [+$552…+$1,746] · 81% credit | 81% surv 77% | -$7,616 NOT cap gain +$20,609 |
| Up-and-out for even (raise the cap, free) | ~$130 | 31 Jul 2026 | 8d left | +$0.22/sh | +$220 cycle +$400 [-$675…+$564] · 48% credit | 79% surv 73% | -$13,286 NOT cap gain +$14,939 |
| Max even-money escape in the band | ~$144 | 14 Aug 2026 | 22d left | +$0.04/sh | +$39 cycle +$219 [-$1,080…+$444] · 42% credit | 84% surv 81% | -$6,355 NOT cap gain +$21,870 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,800/mo |
| vs 50% target ($6,450/mo) | -72% |
| vs normal income ($12,900/mo) | 14% covered |
| Net income (after hedge) | $1,800/mo |
| Cap give-up @ CC-SS (V-bounce) | -$29,877 |
| … as % of IC ($53,000) | 56.4% |
| … as % of ML ($53,000) | 56.4% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (10 ct) | $-28,235 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $118.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $119-120.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $120.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $120.00 (2.3σ) | $180 | $-18,490 | +$9,735 | +$170 |
| +2.5% | $123.00 (2.7σ) | $-2,820 | $-19,966 | +$8,259 | -$2,830 |
| +5% | $126.00 (3.1σ) | $-5,820 | $-21,442 | +$6,783 | -$5,830 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-112,820 | $-74,086 | -$45,861 | -$79,830 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$119 | 31 Jul 2026 | 8d left | +$3.51/sh | +$3,505 cycle +$3,705 [+$3,450…+$4,213] · 100% credit | 68% surv 53% | -$15,472 NOT cap gain +$12,753 |
| Max even-money escape in the band | ~$138 | 14 Aug 2026 | 22d left | +$1.24/sh | +$1,239 cycle +$1,439 [+$240…+$1,857] · 79% credit | 81% surv 77% | -$8,183 NOT cap gain +$20,042 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$129 | 31 Jul 2026 | 8d left | +$0.18/sh | +$178 cycle +$378 [-$812…+$564] · 48% credit | 79% surv 73% | -$13,816 NOT cap gain +$14,409 |
| Safety roll (pay small debit, max POP) | ~$143 | 14 Aug 2026 | 22d left | -$0.02/sh | -$20 cycle +$180 [-$1,404…+$533] · 41% credit | 84% surv 81% | -$6,902 NOT cap gain +$21,323 |
| budget: banked $200 debit $20 (10% used ≈ 0.0 wk of income) → whole cycle still +$180 cash · rolled 10 ct earn ≈ $4,792/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,000/mo |
| vs 50% target ($6,450/mo) | -69% |
| vs normal income ($12,900/mo) | 16% covered |
| Net income (after hedge) | $2,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$30,857 |
| … as % of IC ($53,000) | 58.2% |
| … as % of ML ($53,000) | 58.2% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (10 ct) | $-28,250 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $117.81 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $118-119.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $119.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $119.00 (2.2σ) | $200 | $-18,978 | +$9,247 | +$190 |
| +2.5% | $121.97 (2.6σ) | $-2,775 | $-20,441 | +$7,784 | -$2,785 |
| +5% | $124.95 (2.9σ) | $-5,750 | $-21,905 | +$6,320 | -$5,760 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-113,800 | $-75,066 | -$46,841 | -$80,810 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$118 | 31 Jul 2026 | 8d left | +$3.46/sh | +$3,457 cycle +$3,677 [+$3,161…+$3,995] · 100% credit | 68% surv 53% | -$16,008 NOT cap gain +$12,217 |
| Max even-money escape in the band | ~$137 | 14 Aug 2026 | 22d left | +$1.16/sh | +$1,161 cycle +$1,381 [-$62…+$1,585] · 74% credit | 81% surv 77% | -$8,750 NOT cap gain +$19,475 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$128 | 31 Jul 2026 | 8d left | +$0.14/sh | +$136 cycle +$356 [-$964…+$449] · 48% credit | 79% surv 73% | -$14,346 NOT cap gain +$13,879 |
| Safety roll (pay small debit, max POP) | ~$142 | 14 Aug 2026 | 22d left | -$0.08/sh | -$79 cycle +$141 [-$1,663…+$309] · 35% credit | 84% surv 82% | -$7,449 NOT cap gain +$20,776 |
| budget: banked $220 debit $79 (36% used ≈ 0.2 wk of income) → whole cycle still +$141 cash · rolled 10 ct earn ≈ $4,650/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,200/mo |
| vs 50% target ($6,450/mo) | -66% |
| vs normal income ($12,900/mo) | 17% covered |
| Net income (after hedge) | $2,200/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,837 |
| … as % of IC ($53,000) | 60.1% |
| … as % of ML ($53,000) | 60.1% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (10 ct) | $-28,265 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $116.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $117-118.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $118.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $118.00 (2.1σ) | $220 | $-19,466 | +$8,759 | +$210 |
| +2.5% | $120.95 (2.4σ) | $-2,730 | $-20,917 | +$7,308 | -$2,740 |
| +5% | $123.90 (2.8σ) | $-5,680 | $-22,368 | +$5,857 | -$5,690 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-114,780 | $-76,046 | -$47,821 | -$81,790 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$117 | 31 Jul 2026 | 8d left | +$3.41/sh | +$3,410 cycle +$3,680 [+$3,431…+$4,067] · 100% credit | 68% surv 53% | -$16,514 NOT cap gain +$11,711 |
| Max even-money escape in the band | ~$136 | 14 Aug 2026 | 22d left | +$1.08/sh | +$1,083 cycle +$1,353 [+$326…+$1,590] · 82% credit | 82% surv 78% | -$9,285 NOT cap gain +$18,940 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$127 | 31 Jul 2026 | 8d left | +$0.09/sh | +$95 cycle +$365 [-$577…+$463] · 53% credit | 79% surv 73% | -$14,845 NOT cap gain +$13,380 |
| Safety roll (pay small debit, max POP) | ~$141 | 14 Aug 2026 | 22d left | -$0.14/sh | -$136 cycle +$134 [-$1,088…+$340] · 45% credit | 84% surv 82% | -$7,964 NOT cap gain +$20,261 |
| budget: banked $270 debit $136 (50% used ≈ 0.2 wk of income) → whole cycle still +$134 cash · rolled 10 ct earn ≈ $4,510/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,700/mo |
| vs 50% target ($6,450/mo) | -58% |
| vs normal income ($12,900/mo) | 21% covered |
| Net income (after hedge) | $2,700/mo |
| Cap give-up @ CC-SS (V-bounce) | -$32,787 |
| … as % of IC ($53,000) | 61.9% |
| … as % of ML ($53,000) | 61.9% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (10 ct) | $-28,270 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $115.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $116-117.31 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $117.31 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $117.00 (1.9σ) | $270 | $-19,924 | +$8,301 | +$260 |
| +2.5% | $119.92 (2.3σ) | $-2,655 | $-21,363 | +$6,862 | -$2,665 |
| +5% | $122.85 (2.7σ) | $-5,580 | $-22,802 | +$5,423 | -$5,590 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-115,730 | $-76,996 | -$48,771 | -$82,740 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$116 | 31 Jul 2026 | 8d left | +$3.36/sh | +$3,362 cycle +$3,702 [+$3,239…+$4,023] · 100% credit | 68% surv 53% | -$16,999 NOT cap gain +$11,226 |
| Max even-money escape in the band | ~$135 | 14 Aug 2026 | 22d left | +$1.01/sh | +$1,007 cycle +$1,347 [+$120…+$1,536] · 76% credit | 82% surv 78% | -$9,799 NOT cap gain +$18,426 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$126 | 31 Jul 2026 | 8d left | +$0.05/sh | +$54 cycle +$394 [-$818…+$426] · 52% credit | 79% surv 74% | -$15,324 NOT cap gain +$12,901 |
| Safety roll (pay small debit, max POP) | ~$140 | 14 Aug 2026 | 22d left | -$0.19/sh | -$192 cycle +$148 [-$1,396…+$294] · 40% credit | 85% surv 82% | -$8,458 NOT cap gain +$19,767 |
| budget: banked $340 debit $192 (56% used ≈ 0.2 wk of income) → whole cycle still +$148 cash · rolled 10 ct earn ≈ $4,372/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,400/mo |
| vs 50% target ($6,450/mo) | -47% |
| vs normal income ($12,900/mo) | 26% covered |
| Net income (after hedge) | $3,400/mo |
| Cap give-up @ CC-SS (V-bounce) | -$33,717 |
| … as % of IC ($53,000) | 63.6% |
| … as % of ML ($53,000) | 63.6% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (10 ct) | $-28,270 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $114.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $115-116.39 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $116.39 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $116.00 (1.8σ) | $340 | $-20,362 | +$7,863 | +$330 |
| +2.5% | $118.90 (2.2σ) | $-2,560 | $-21,788 | +$6,437 | -$2,570 |
| +5% | $121.80 (2.5σ) | $-5,460 | $-23,215 | +$5,010 | -$5,470 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-116,660 | $-77,926 | -$49,701 | -$83,670 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$115 | 31 Jul 2026 | 8d left | +$3.31/sh | +$3,315 cycle +$3,715 [+$3,107…+$3,926] · 100% credit | 68% surv 53% | -$17,495 NOT cap gain +$10,730 |
| Max even-money escape in the band | ~$134 | 14 Aug 2026 | 22d left | +$0.93/sh | +$933 cycle +$1,333 [-$196…+$1,422] · 70% credit | 82% surv 78% | -$10,321 NOT cap gain +$17,904 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$125 | 31 Jul 2026 | 8d left | +$0.01/sh | +$14 cycle +$414 [-$1,078…+$327] · 46% credit | 79% surv 74% | -$15,812 NOT cap gain +$12,413 |
| Safety roll (pay small debit, max POP) | ~$139 | 14 Aug 2026 | 22d left | -$0.25/sh | -$246 cycle +$154 [-$1,690…+$187] · 35% credit | 85% surv 82% | -$8,960 NOT cap gain +$19,265 |
| budget: banked $400 debit $246 (62% used ≈ 0.3 wk of income) → whole cycle still +$154 cash · rolled 10 ct earn ≈ $4,236/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,000/mo |
| vs 50% target ($6,450/mo) | -38% |
| vs normal income ($12,900/mo) | 31% covered |
| Net income (after hedge) | $4,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$34,657 |
| … as % of IC ($53,000) | 65.4% |
| … as % of ML ($53,000) | 65.4% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (10 ct) | $-28,265 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $113.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $114-115.44 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $115.44 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $115.00 (1.7σ) | $400 | $-20,810 | +$7,415 | +$390 |
| +2.5% | $117.87 (2.1σ) | $-2,475 | $-22,224 | +$6,001 | -$2,485 |
| +5% | $120.75 (2.4σ) | $-5,350 | $-23,639 | +$4,586 | -$5,360 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-117,600 | $-78,866 | -$50,641 | -$84,610 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$113 | 31 Jul 2026 | 8d left | +$3.22/sh | +$3,222 cycle +$3,792 [+$2,892…+$3,710] · 100% credit | 68% surv 53% | -$18,434 NOT cap gain +$9,791 |
| Max even-money escape in the band | ~$132 | 14 Aug 2026 | 22d left | +$0.79/sh | +$786 cycle +$1,356 [-$303…+$1,174] · 68% credit | 82% surv 79% | -$11,314 NOT cap gain +$16,911 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$122 | 31 Jul 2026 | 8d left | +$0.20/sh | +$203 cycle +$773 [-$773…+$469] · 48% credit | 79% surv 72% | -$16,977 NOT cap gain +$11,248 |
| Safety roll (pay small debit, max POP) | ~$137 | 14 Aug 2026 | 22d left | -$0.35/sh | -$352 cycle +$218 [-$1,764…-$40] · 24% credit | 85% surv 83% | -$9,912 NOT cap gain +$18,313 |
| budget: banked $570 debit $352 (62% used ≈ 0.3 wk of income) → whole cycle still +$218 cash · rolled 10 ct earn ≈ $3,970/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,700/mo |
| vs 50% target ($6,450/mo) | -12% |
| vs normal income ($12,900/mo) | 44% covered |
| Net income (after hedge) | $5,700/mo |
| Cap give-up @ CC-SS (V-bounce) | -$36,487 |
| … as % of IC ($53,000) | 68.8% |
| … as % of ML ($53,000) | 68.8% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (10 ct) | $-28,280 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $111.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $112-113.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $113.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $113.00 (1.5σ) | $570 | $-21,656 | +$6,569 | +$560 |
| +2.5% | $115.82 (1.8σ) | $-2,255 | $-23,045 | +$5,180 | -$2,265 |
| +5% | $118.65 (2.1σ) | $-5,080 | $-24,435 | +$3,790 | -$5,090 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-119,430 | $-80,696 | -$52,471 | -$86,440 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$111 | 31 Jul 2026 | 8d left | +$3.13/sh | +$2,504 cycle +$3,160 [+$2,202…+$2,817] · 100% credit | 68% surv 53% | -$20,080 NOT cap gain +$8,145 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$125 | 14 Aug 2026 | 22d left | +$1.37/sh | +$1,094 cycle +$1,750 [+$215…+$1,348] · 82% credit | 79% surv 74% | -$14,474 NOT cap gain +$13,751 |
| Max even-money escape in the band | ~$130 | 14 Aug 2026 | 22d left | +$0.64/sh | +$516 cycle +$1,172 [-$464…+$742] · 59% credit | 83% surv 79% | -$12,512 NOT cap gain +$15,713 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$120 | 31 Jul 2026 | 8d left | +$0.12/sh | +$98 cycle +$754 [-$707…+$246] · 40% credit | 79% surv 73% | -$18,010 NOT cap gain +$10,215 |
| Safety roll (pay small debit, max POP) | ~$135 | 14 Aug 2026 | 22d left | -$0.45/sh | -$362 cycle +$294 [-$1,558…-$190] · 15% credit | 86% surv 83% | -$10,850 NOT cap gain +$17,375 |
| budget: banked $656 debit $362 (55% used ≈ 0.2 wk of income) → whole cycle still +$294 cash · rolled 8 ct earn ≈ $2,969/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $6,560/mo |
| vs 50% target ($6,450/mo) | +2% |
| vs normal income ($12,900/mo) | 51% covered |
| Net income (after hedge) | $6,566/mo |
| Cap give-up @ CC-SS (V-bounce) | -$30,590 |
| … as % of IC ($53,000) | 57.7% |
| … as % of ML ($53,000) | 57.7% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (8 ct) | $-22,636 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $109.89 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $110-111.89 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $111.89 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $111.00 (1.2σ) | $656 | $-22,584 | +$5,641 | +$648 |
| +2.5% | $113.77 (1.5σ) | $-1,564 | $-23,394 | +$4,831 | -$1,572 |
| +5% | $116.55 (1.9σ) | $-3,784 | $-24,204 | +$4,021 | -$3,792 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-96,944 | $-64,808 | -$36,583 | -$70,552 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$110 | 31 Jul 2026 | 8d left | +$3.08/sh | +$2,159 cycle +$2,852 [+$1,884…+$2,408] · 100% credit | 68% surv 53% | -$20,895 NOT cap gain +$7,330 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$124 | 14 Aug 2026 | 22d left | +$1.30/sh | +$908 cycle +$1,601 [+$74…+$1,031] · 77% credit | 79% surv 74% | -$15,130 NOT cap gain +$13,095 |
| Max even-money escape in the band | ~$129 | 14 Aug 2026 | 22d left | +$0.58/sh | +$403 cycle +$1,096 [-$525…+$480] · 52% credit | 83% surv 79% | -$13,095 NOT cap gain +$15,130 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$119 | 31 Jul 2026 | 8d left | +$0.08/sh | +$58 cycle +$751 [-$724…+$108] · 31% credit | 79% surv 73% | -$18,520 NOT cap gain +$9,705 |
| Safety roll (pay small debit, max POP) | ~$134 | 14 Aug 2026 | 22d left | -$0.50/sh | -$351 cycle +$342 [-$1,536…-$333] · 9% credit | 86% surv 84% | -$11,309 NOT cap gain +$16,916 |
| budget: banked $693 debit $351 (51% used ≈ 0.2 wk of income) → whole cycle still +$342 cash · rolled 7 ct earn ≈ $2,510/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $6,930/mo |
| vs 50% target ($6,450/mo) | +7% |
| vs normal income ($12,900/mo) | 54% covered |
| Net income (after hedge) | $6,939/mo |
| Cap give-up @ CC-SS (V-bounce) | -$27,347 |
| … as % of IC ($53,000) | 51.6% |
| … as % of ML ($53,000) | 51.6% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (7 ct) | $-19,789 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $108.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $109-111.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $111.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $110.00 (1.1σ) | $693 | $-23,054 | +$5,171 | +$686 |
| +2.5% | $112.75 (1.4σ) | $-1,232 | $-23,582 | +$4,643 | -$1,239 |
| +5% | $115.50 (1.8σ) | $-3,157 | $-24,110 | +$4,115 | -$3,164 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-85,407 | $-56,570 | -$28,345 | -$62,314 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$109 | 31 Jul 2026 | 8d left | +$3.04/sh | +$1,823 cycle +$2,525 [+$1,582…+$2,041] · 100% credit | 68% surv 53% | -$21,728 NOT cap gain +$6,497 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$123 | 14 Aug 2026 | 22d left | +$1.23/sh | +$737 cycle +$1,439 [-$7…+$869] · 75% credit | 79% surv 74% | -$15,799 NOT cap gain +$12,426 |
| Max even-money escape in the band | ~$128 | 14 Aug 2026 | 22d left | +$0.51/sh | +$305 cycle +$1,007 [-$526…+$401] · 46% credit | 83% surv 80% | -$13,691 NOT cap gain +$14,534 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$118 | 31 Jul 2026 | 8d left | +$0.04/sh | +$27 cycle +$729 [-$646…+$86] · 31% credit | 79% surv 73% | -$19,049 NOT cap gain +$9,176 |
| Safety roll (pay small debit, max POP) | ~$133 | 14 Aug 2026 | 22d left | -$0.55/sh | -$329 cycle +$373 [-$1,342…-$281] · 10% credit | 86% surv 84% | -$11,785 NOT cap gain +$16,440 |
| budget: banked $702 debit $329 (47% used ≈ 0.2 wk of income) → whole cycle still +$373 cash · rolled 6 ct earn ≈ $2,077/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $7,020/mo |
| vs 50% target ($6,450/mo) | +9% |
| vs normal income ($12,900/mo) | 54% covered |
| Net income (after hedge) | $7,032/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,932 |
| … as % of IC ($53,000) | 45.2% |
| … as % of ML ($53,000) | 45.2% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (6 ct) | $-16,977 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $107.91 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $108-110.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $110.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $109.00 (≤1σ, normal week) | $702 | $-23,552 | +$4,673 | +$696 |
| +2.5% | $111.72 (1.3σ) | $-933 | $-23,802 | +$4,423 | -$939 |
| +5% | $114.45 (1.6σ) | $-2,568 | $-24,053 | +$4,172 | -$2,574 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-73,698 | $-48,160 | -$19,935 | -$53,904 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$107 | 31 Jul 2026 | 8d left | +$2.95/sh | +$1,180 cycle +$1,828 [+$980…+$1,299] · 100% credit | 68% surv 53% | -$23,440 NOT cap gain +$4,785 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$121 | 14 Aug 2026 | 22d left | +$1.09/sh | +$437 cycle +$1,085 [-$139…+$440] · 65% credit | 79% surv 75% | -$17,167 NOT cap gain +$11,058 |
| Max even-money escape in the band | ~$126 | 14 Aug 2026 | 22d left | +$0.38/sh | +$151 cycle +$799 [-$488…+$127] · 32% credit | 83% surv 80% | -$14,913 NOT cap gain +$13,312 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$115 | 31 Jul 2026 | 8d left | +$0.02/sh | +$8 cycle +$656 [-$518…-$21] · 23% credit | 78% surv 72% | -$20,644 NOT cap gain +$7,581 |
| Safety roll (pay small debit, max POP) | ~$136 | 14 Aug 2026 | 22d left | -$1.26/sh | -$505 cycle +$143 [-$1,384…-$615] | 89% surv 88% | -$10,489 NOT cap gain +$17,736 |
| budget: banked $648 debit $505 (78% used ≈ 0.3 wk of income) → whole cycle still +$143 cash · rolled 4 ct earn ≈ $948/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $6,480/mo |
| vs 50% target ($6,450/mo) | +0% |
| vs normal income ($12,900/mo) | 50% covered |
| Net income (after hedge) | $6,498/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,575 |
| … as % of IC ($53,000) | 31.3% |
| … as % of ML ($53,000) | 31.3% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (4 ct) | $-11,322 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $105.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $106-108.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $108.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $107.00 (≤1σ, normal week) | $648 | $-24,620 | +$3,605 | +$644 |
| +2.5% | $109.67 (1.0σ) | $-422 | $-24,331 | +$3,894 | -$426 |
| +5% | $112.35 (1.4σ) | $-1,492 | $-24,042 | +$4,183 | -$1,496 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-49,752 | $-30,812 | -$2,587 | -$36,556 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$106 | 31 Jul 2026 | 8d left | +$2.90/sh | +$1,162 cycle +$1,922 [+$953…+$1,269] · 100% credit | 68% surv 53% | -$23,854 NOT cap gain +$4,371 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$120 | 14 Aug 2026 | 22d left | +$1.02/sh | +$410 cycle +$1,170 [-$199…+$377] · 62% credit | 79% surv 75% | -$17,590 NOT cap gain +$10,635 |
| Max even-money escape in the band | ~$125 | 14 Aug 2026 | 22d left | +$0.31/sh | +$125 cycle +$885 [-$555…+$61] · 28% credit | 84% surv 80% | -$15,335 NOT cap gain +$12,890 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$113 | 31 Jul 2026 | 8d left | +$0.24/sh | +$95 cycle +$855 [-$422…+$48] · 28% credit | 77% surv 70% | -$21,461 NOT cap gain +$6,764 |
| Safety roll (pay small debit, max POP) | ~$140 | 14 Aug 2026 | 22d left | -$1.75/sh | -$699 cycle +$61 [-$1,702…-$872] | 92% surv 91% | -$8,539 NOT cap gain +$19,686 |
| budget: banked $760 debit $699 (92% used ≈ 0.4 wk of income) → whole cycle still +$61 cash · rolled 4 ct earn ≈ $661/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $7,600/mo |
| vs 50% target ($6,450/mo) | +18% |
| vs normal income ($12,900/mo) | 59% covered |
| Net income (after hedge) | $7,618/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,863 |
| … as % of IC ($53,000) | 31.8% |
| … as % of ML ($53,000) | 31.8% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (4 ct) | $-11,338 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $104.94 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $105-108.02 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $108.02 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $106.00 (≤1σ, normal week) | $760 | $-25,016 | +$3,209 | +$756 |
| +2.5% | $108.65 (≤1σ, normal week) | $-300 | $-24,729 | +$3,496 | -$304 |
| +5% | $111.30 (1.2σ) | $-1,360 | $-24,443 | +$3,782 | -$1,364 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-50,040 | $-31,100 | -$2,875 | -$36,844 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$105 | 31 Jul 2026 | 8d left | +$2.86/sh | +$858 cycle +$1,521 [+$690…+$920] · 100% credit | 68% surv 53% | -$24,761 NOT cap gain +$3,464 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$114 | 14 Aug 2026 | 22d left | +$2.33/sh | +$700 cycle +$1,363 [+$314…+$686] · 91% credit | 76% surv 68% | -$20,444 NOT cap gain +$7,781 |
| Up-and-out for even (raise the cap, free) | ~$112 | 31 Jul 2026 | 8d left | +$0.20/sh | +$61 cycle +$724 [-$350…-$3] · 25% credit | 77% surv 70% | -$22,099 NOT cap gain +$6,126 |
| Max even-money escape in the band | ~$124 | 14 Aug 2026 | 22d left | +$0.25/sh | +$75 cycle +$738 [-$459…-$18] · 24% credit | 84% surv 81% | -$15,989 NOT cap gain +$12,236 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$139 | 14 Aug 2026 | 22d left | -$1.76/sh | -$529 cycle +$134 [-$1,299…-$681] | 92% surv 91% | -$8,973 NOT cap gain +$19,252 |
| budget: banked $663 debit $529 (80% used ≈ 0.3 wk of income) → whole cycle still +$134 cash · rolled 3 ct earn ≈ $472/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $6,630/mo |
| vs 50% target ($6,450/mo) | +3% |
| vs normal income ($12,900/mo) | 51% covered |
| Net income (after hedge) | $6,651/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,854 |
| … as % of IC ($53,000) | 24.3% |
| … as % of ML ($53,000) | 24.3% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (3 ct) | $-8,492 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $103.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $104-107.29 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $107.29 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $105.00 (≤1σ, normal week) | $663 | $-25,620 | +$2,605 | +$660 |
| +2.5% | $107.62 (≤1σ, normal week) | $-124 | $-25,074 | +$3,151 | -$127 |
| +5% | $110.25 (1.1σ) | $-912 | $-24,528 | +$3,697 | -$915 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-37,737 | $-22,096 | +$6,129 | -$27,840 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$104 | 31 Jul 2026 | 8d left | +$2.82/sh | +$845 cycle +$1,613 [+$650…+$850] · 99% credit | 68% surv 53% | -$25,177 NOT cap gain +$3,048 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$113 | 14 Aug 2026 | 22d left | +$2.26/sh | +$677 cycle +$1,445 [+$232…+$568] · 89% credit | 76% surv 69% | -$20,870 NOT cap gain +$7,355 |
| Up-and-out for even (raise the cap, free) | ~$111 | 31 Jul 2026 | 8d left | +$0.17/sh | +$50 cycle +$818 [-$413…-$56] · 19% credit | 77% surv 70% | -$22,513 NOT cap gain +$5,712 |
| Max even-money escape in the band | ~$123 | 14 Aug 2026 | 22d left | +$0.19/sh | +$57 cycle +$825 [-$560…-$79] · 18% credit | 84% surv 81% | -$16,411 NOT cap gain +$11,814 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$138 | 14 Aug 2026 | 22d left | -$1.78/sh | -$533 cycle +$235 [-$1,416…-$716] | 92% surv 92% | -$9,380 NOT cap gain +$18,845 |
| budget: banked $768 debit $533 (69% used ≈ 0.3 wk of income) → whole cycle still +$235 cash · rolled 3 ct earn ≈ $449/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $7,680/mo |
| vs 50% target ($6,450/mo) | +19% |
| vs normal income ($12,900/mo) | 60% covered |
| Net income (after hedge) | $7,701/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,049 |
| … as % of IC ($53,000) | 24.6% |
| … as % of ML ($53,000) | 24.6% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (3 ct) | $-8,498 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $102.96 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $103-106.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $106.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $104.00 (≤1σ, normal week) | $768 | $-26,023 | +$2,202 | +$765 |
| +2.5% | $106.60 (≤1σ, normal week) | $-12 | $-25,482 | +$2,743 | -$15 |
| +5% | $109.20 (≤1σ, normal week) | $-792 | $-24,941 | +$3,284 | -$795 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-37,932 | $-22,291 | +$5,934 | -$28,035 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$103 | 31 Jul 2026 | 8d left | +$2.77/sh | +$832 cycle +$1,714 [+$633…+$786] · 100% credit | 68% surv 53% | -$25,584 NOT cap gain +$2,641 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$112 | 14 Aug 2026 | 22d left | +$2.18/sh | +$654 cycle +$1,536 [+$207…+$534] · 86% credit | 76% surv 69% | -$21,287 NOT cap gain +$6,938 |
| Up-and-out for even (raise the cap, free) | ~$110 | 31 Jul 2026 | 8d left | +$0.13/sh | +$40 cycle +$922 [-$431…-$80] · 15% credit | 77% surv 71% | -$22,917 NOT cap gain +$5,308 |
| Max even-money escape in the band | ~$122 | 14 Aug 2026 | 22d left | +$0.13/sh | +$38 cycle +$920 [-$589…-$116] · 14% credit | 84% surv 81% | -$16,823 NOT cap gain +$11,402 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$132 | 14 Aug 2026 | 22d left | -$1.37/sh | -$412 cycle +$470 [-$1,247…-$606] | 90% surv 89% | -$12,193 NOT cap gain +$16,032 |
| budget: banked $882 debit $412 (47% used ≈ 0.2 wk of income) → whole cycle still +$470 cash · rolled 3 ct earn ≈ $597/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $8,820/mo |
| vs 50% target ($6,450/mo) | +37% |
| vs normal income ($12,900/mo) | 68% covered |
| Net income (after hedge) | $8,841/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,235 |
| … as % of IC ($53,000) | 25.0% |
| … as % of ML ($53,000) | 25.0% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (3 ct) | $-8,499 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $101.97 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $102-106.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $106.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $103.00 (≤1σ, normal week) | $882 | $-26,417 | +$1,808 | +$879 |
| +2.5% | $105.57 (≤1σ, normal week) | $110 | $-25,881 | +$2,344 | +$107 |
| +5% | $108.15 (≤1σ, normal week) | $-663 | $-25,345 | +$2,880 | -$666 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-38,118 | $-22,477 | +$5,748 | -$28,221 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$102 | 31 Jul 2026 | 8d left | +$2.73/sh | +$819 cycle +$1,779 [+$594…+$738] · 100% credit | 68% surv 53% | -$26,027 NOT cap gain +$2,198 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$111 | 14 Aug 2026 | 22d left | +$2.10/sh | +$631 cycle +$1,591 [+$124…+$503] · 82% credit | 76% surv 69% | -$21,740 NOT cap gain +$6,485 |
| Up-and-out for even (raise the cap, free) | ~$109 | 31 Jul 2026 | 8d left | +$0.10/sh | +$30 cycle +$990 [-$499…-$99] · 14% credit | 77% surv 71% | -$23,357 NOT cap gain +$4,868 |
| Max even-money escape in the band | ~$121 | 14 Aug 2026 | 22d left | +$0.07/sh | +$21 cycle +$981 [-$684…-$146] · 12% credit | 84% surv 82% | -$17,270 NOT cap gain +$10,955 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$131 | 14 Aug 2026 | 22d left | -$1.40/sh | -$419 cycle +$541 [-$1,347…-$631] | 90% surv 89% | -$12,630 NOT cap gain +$15,595 |
| budget: banked $960 debit $419 (44% used ≈ 0.2 wk of income) → whole cycle still +$541 cash · rolled 3 ct earn ≈ $570/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $9,600/mo |
| vs 50% target ($6,450/mo) | +49% |
| vs normal income ($12,900/mo) | 74% covered |
| Net income (after hedge) | $9,621/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,457 |
| … as % of IC ($53,000) | 25.4% |
| … as % of ML ($53,000) | 25.4% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (3 ct) | $-8,528 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $100.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $101-105.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $105.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $102.00 (≤1σ, normal week) | $960 | $-26,847 | +$1,378 | +$957 |
| +2.5% | $104.55 (≤1σ, normal week) | $195 | $-26,316 | +$1,909 | +$192 |
| +5% | $107.10 (≤1σ, normal week) | $-570 | $-25,786 | +$2,439 | -$573 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-38,340 | $-22,699 | +$5,526 | -$28,443 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$101 | 31 Jul 2026 | 8d left | +$2.69/sh | +$538 cycle +$1,278 | 68% surv 53% | -$26,939 NOT cap gain +$1,286 |
| Up-and-out for even (raise the cap, free) | ~$108 | 31 Jul 2026 | 8d left | +$0.02/sh | +$3 cycle +$743 | 78% surv 72% | -$24,014 NOT cap gain +$4,211 |
| Max even-money escape in the band | ~$115 | 14 Aug 2026 | 22d left | +$0.66/sh | +$133 cycle +$873 | 80% surv 76% | -$20,329 NOT cap gain +$7,896 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$130 | 14 Aug 2026 | 22d left | -$1.44/sh | -$287 cycle +$453 | 91% surv 90% | -$13,129 NOT cap gain +$15,096 |
| budget: banked $740 debit $287 (39% used ≈ 0.2 wk of income) → whole cycle still +$453 cash · rolled 2 ct earn ≈ $358/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $7,400/mo |
| vs 50% target ($6,450/mo) | +15% |
| vs normal income ($12,900/mo) | 57% covered |
| Net income (after hedge) | $7,424/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,071 |
| … as % of IC ($53,000) | 17.1% |
| … as % of ML ($53,000) | 17.1% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (2 ct) | $-5,675 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.99 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $100-104.85 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $104.85 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $101.00 (≤1σ, normal week) | $740 | $-27,477 | +$748 | +$738 |
| +2.5% | $103.52 (≤1σ, normal week) | $235 | $-26,796 | +$1,429 | +$233 |
| +5% | $106.05 (≤1σ, normal week) | $-270 | $-26,018 | +$2,207 | -$272 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-25,660 | $-13,318 | +$14,907 | -$19,062 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$100 | 31 Jul 2026 | 8d left | +$2.65/sh | +$529 cycle +$1,369 | 68% surv 53% | -$26,848 NOT cap gain +$1,377 |
| Up-and-out for even (raise the cap, free) | ~$106 | 31 Jul 2026 | 8d left | +$0.29/sh | +$57 cycle +$897 | 76% surv 69% | -$24,876 NOT cap gain +$3,349 |
| Max even-money escape in the band | ~$115 | 14 Aug 2026 | 22d left | +$0.40/sh | +$80 cycle +$920 | 82% surv 78% | -$20,281 NOT cap gain +$7,944 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$130 | 14 Aug 2026 | 22d left | -$1.54/sh | -$308 cycle +$532 | 91% surv 91% | -$13,050 NOT cap gain +$15,175 |
| budget: banked $840 debit $308 (37% used ≈ 0.2 wk of income) → whole cycle still +$532 cash · rolled 2 ct earn ≈ $319/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $8,400/mo |
| vs 50% target ($6,450/mo) | +30% |
| vs normal income ($12,900/mo) | 65% covered |
| Net income (after hedge) | $8,424/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,171 |
| … as % of IC ($53,000) | 17.3% |
| … as % of ML ($53,000) | 17.3% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (2 ct) | $-5,675 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $99-104.35 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $104.35 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $100.00 (≤1σ, normal week) | $840 | $-27,377 | +$848 | +$838 |
| +2.5% | $102.50 (≤1σ, normal week) | $340 | $-27,212 | +$1,013 | +$338 |
| +5% | $105.00 (≤1σ, normal week) | $-160 | $-26,442 | +$1,783 | -$162 |
| SS (= V-bounce) | $233.00 (16.2σ) | $-25,760 | $-13,418 | +$14,807 | -$19,162 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$7 | 14 Aug 2026 | 19d left | +$0.00/sh | +$7 cycle +$132 [-$239…+$301] · 51% credit | 65% surv 53% | -$13,581 NOT cap gain +$2,106 |
| SS $12 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$7 | 7 Aug 2026 | 12d left | -$0.06/sh | -$138 cycle -$13 [-$336…+$122] · 35% credit | 67% surv 54% | -$13,656 NOT cap gain +$2,031 |
| Gross FIGHT income | $375/mo |
| vs 50% target ($993/mo) | -62% |
| vs normal income ($1,985/mo) | 19% covered |
| Net income (after hedge) | $375/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,925 |
| … as % of IC ($6,000) | 248.8% |
| … as % of ML ($18,500) | 80.7% |
| Recovery months (at normal income) | 7.5 mo |
| Surgical close (25 ct) | $-15,750 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $6.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $7-7.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $7.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $7.00 (1.4σ) | $125 | $-13,518 | +$2,170 | +$0 |
| +2.5% | $7.17 (1.6σ) | $-312 | $-13,709 | +$1,979 | -$437 |
| +5% | $7.35 (1.7σ) | $-750 | $-13,900 | +$1,788 | -$875 |
| SS (= V-bounce) | $12.45 (6.7σ) | $-13,500 | $-19,458 | -$3,771 | -$1,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (22 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$6 | 14 Aug 2026 | 19d left | +$0.02/sh | +$44 cycle +$264 [-$245…+$145] · 38% credit | 65% surv 54% | -$14,140 NOT cap gain +$1,548 |
| SS $12 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$6 | 7 Aug 2026 | 12d left | -$0.04/sh | -$80 cycle +$140 [-$318…+$12] · 25% credit | 67% surv 54% | -$14,193 NOT cap gain +$1,495 |
| Gross FIGHT income | $660/mo |
| vs 50% target ($993/mo) | -34% |
| vs normal income ($1,985/mo) | 33% covered |
| Net income (after hedge) | $686/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,124 |
| … as % of IC ($6,000) | 235.4% |
| … as % of ML ($18,500) | 76.3% |
| Recovery months (at normal income) | 7.1 mo |
| Surgical close (22 ct) | $-13,860 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $6.43 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $6-6.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $6.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $6.50 (≤1σ, normal week) | $220 | $-14,113 | +$1,574 | +$110 |
| +2.5% | $6.66 (1.1σ) | $-137 | $-14,241 | +$1,446 | -$248 |
| +5% | $6.83 (1.2σ) | $-495 | $-14,370 | +$1,318 | -$605 |
| SS (= V-bounce) | $12.45 (6.7σ) | $-12,870 | $-20,298 | -$4,611 | -$2,090 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (17 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$6 | 7 Aug 2026 | 12d left | +$0.01/sh | +$17 cycle +$357 [-$195…-$40] · 19% credit | 66% surv 52% | -$14,727 NOT cap gain +$961 |
| SS $12 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$6 | 7 Aug 2026 | 12d left | -$0.02/sh | -$33 cycle +$307 [-$254…-$96] · 12% credit | 67% surv 54% | -$14,706 NOT cap gain +$981 |
| Safety roll (pay small debit, max POP) | ~$6 | 14 Aug 2026 | 19d left | -$0.16/sh | -$276 cycle +$64 [-$611…-$380] · 2% credit | 72% surv 66% | -$14,315 NOT cap gain +$1,373 |
| budget: banked $340 debit $276 (81% used ≈ 1.2 wk of income) → whole cycle still +$64 cash · rolled 17 ct earn ≈ $730/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $1,020/mo |
| vs 50% target ($993/mo) | +3% |
| vs normal income ($1,985/mo) | 51% covered |
| Net income (after hedge) | $1,091/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,594 |
| … as % of IC ($6,000) | 193.2% |
| … as % of ML ($18,500) | 62.7% |
| Recovery months (at normal income) | 5.8 mo |
| Surgical close (17 ct) | $-10,752 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $5.94 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $6-6.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $6.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $6.00 (≤1σ, normal week) | $340 | $-14,673 | +$1,014 | +$255 |
| +2.5% | $6.15 (≤1σ, normal week) | $85 | $-14,716 | +$971 | +$0 |
| +5% | $6.30 (≤1σ, normal week) | $-170 | $-14,760 | +$928 | -$255 |
| SS (= V-bounce) | $12.45 (6.7σ) | $-10,625 | $-20,504 | -$4,816 | -$2,295 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (23 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$6 | 7 Aug 2026 | 12d left | -$0.01/sh | -$12 cycle +$678 | 67% surv 54% | -$15,000 NOT cap gain +$688 |
| Max even-money escape in the band | ~$6 | 7 Aug 2026 | 12d left | +$0.00/sh | +$5 cycle +$695 | 67% surv 54% | -$14,982 NOT cap gain +$705 |
| SS $12 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$6 | 14 Aug 2026 | 19d left | -$0.29/sh | -$656 cycle +$34 | 80% surv 78% | -$14,304 NOT cap gain +$1,384 |
| budget: banked $690 debit $656 (95% used ≈ 1.4 wk of income) → whole cycle still +$34 cash · rolled 23 ct earn ≈ $411/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $2,070/mo |
| vs 50% target ($993/mo) | +109% |
| vs normal income ($1,985/mo) | 104% covered |
| Net income (after hedge) | $2,088/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,606 |
| … as % of IC ($6,000) | 276.8% |
| … as % of ML ($18,500) | 89.8% |
| Recovery months (at normal income) | 8.4 mo |
| Surgical close (23 ct) | $-14,778 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $5.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $5-5.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $5.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $5.50 (≤1σ, normal week) | $690 | $-14,988 | +$700 | +$575 |
| +2.5% | $5.64 (≤1σ, normal week) | $374 | $-15,180 | +$507 | +$259 |
| +5% | $5.78 (≤1σ, normal week) | $57 | $-15,303 | +$385 | -$58 |
| SS (= V-bounce) | $12.45 (6.7σ) | $-15,295 | $-22,234 | -$6,546 | -$4,025 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| COIN-LC165 | Main:1299 | 8x $170C 24 Jul 2026 (3d) | $174.88 | $172.10 | $8.65 | $3.82 | TRIPPED ▸ | 🔵 ROLL UP-AND-OUT · the roll pays you why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🔵 ROLL UP-AND-OUT · the roll pays you $4.83/sh is stuck intrinsic (never decays, tracks COIN 1:1); only $3.82 is live theta (~$3,056). Waiting harvests the extrinsic but not the cap. Rolling $170→$190 banks +$3.72/sh (+$2,980) and sells fatter forward theta (still $21 below BE SS $211, a partial recovery), you relocate the decay to a higher cap, not forfeit it. ▸ Gate on price: hold while COIN is not making new highs; fire the roll before it breaks $190, above which this credit door closes. 🚪 ESCAPE PATHS (live chain), buy back the 8x $170C at ~$8.64 ($6,910), then: fills assumed a quarter-spread inside bid/ask CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
SAFETY (small debit, better sigma)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| META | Main:1299 | 3x $630C 31 Jul 2026 (10d) | $645.68 | $653.94 | $39.42 | $24.56 | TRIPPED ▸ | 🔵 ROLL UP-AND-OUT · the roll pays you why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🔵 ROLL UP-AND-OUT · the roll pays you $14.87/sh is stuck intrinsic (never decays, tracks META 1:1); only $24.56 is live theta (~$7,367). Waiting harvests the extrinsic but not the cap. This fortress is back above its breakeven, so the cap sits at whole, not at a loss. Rolling $630→$650 banks +$1.41/sh (+$424) and sells fatter forward theta, you relocate the decay to a higher cap, not forfeit it. ▸ Gate on price: hold while META is not making new highs; fire the roll before it breaks $650, above which this credit door closes. 🚪 ESCAPE PATHS (live chain), buy back the 3x $630C at ~$39.45 ($11,835), then: fills assumed a quarter-spread inside bid/ask CREDIT ROLLS (shortest DTE first)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GLD | Main:1299 | 10x $377C 24 Jul 2026 (3d) | $372.14 | $378.34 | $1.21 | $1.21 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 4.82 OTM. The $1.21 left is all time value, bleeding your way (~$1,292 kept if it expires quiet). You CAN raise the cap: rolling up-and-out to $410 (38d) for +$0.17/sh lifts it $33, but that locks the cap 38 days vs holding, which keeps the near-certain premium and stays free to re-strike next cycle. ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $375.12 to cover a weekend gap, else penny-close and re-sell. 🚪 ESCAPE PATHS (live chain), buy back the 10x $377C at ~$1.16 ($1,160), then: fills assumed a quarter-spread inside bid/ask CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
SAFETY (small debit, better sigma)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NVDA | Neville:0865 | 5x $212.5C 24 Jul 2026 (3d) | $207.34 | $213.74 | $1.24 | $1.24 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 6.10 OTM. The $1.24 left is all time value, bleeding your way (~$596 kept if it expires quiet). You CAN raise the cap: rolling up-and-out to $240 (38d) for +$0.88/sh lifts it $28, but that locks the cap 38 days vs holding, which keeps the near-certain premium and stays free to re-strike next cycle. ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $213.74 (breakeven). 🚪 ESCAPE PATHS (live chain), buy back the 5x $212.5C at ~$1.31 ($653), then: fills assumed a quarter-spread inside bid/ask CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC500 | Main:1299 | 25x $180C 24 Jul 2026 (3d) | $174.88 | $180.52 | $4.08 | $4.08 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.17 OTM. The $4.08 left is all time value, bleeding your way (~$1,175 kept if it expires quiet). You CAN raise the cap: rolling up-and-out to $230 (38d) for even money lifts it $50, but that locks the cap 38 days vs holding, which keeps the near-certain premium and stays free to re-strike next cycle. ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $179.10 to cover a weekend gap, else penny-close and re-sell. 🚪 ESCAPE PATHS (live chain), buy back the 25x $180C at ~$3.99 ($9,969), then: fills assumed a quarter-spread inside bid/ask CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
SAFETY (small debit, better sigma)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SPY | Neville:0865 | 12x $758C 27 Jul 2026 (6d) | $746.20 | $758.65 | $0.46 | $0.46 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.41 OTM. The $0.46 left is all time value, bleeding your way (~$719 kept if it expires quiet). You CAN raise the cap: rolling up-and-out to $795 (41d) for even money lifts it $37, but that locks the cap 41 days vs holding, which keeps the near-certain premium and stays free to re-strike next cycle. ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $758.65 (breakeven). 🚪 ESCAPE PATHS (live chain), buy back the 12x $758C at ~$0.59 ($714), then: fills assumed a quarter-spread inside bid/ask CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
SAFETY (small debit, better sigma)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| APP | RetireInc:7291 | 1x $480C 24 Jul 2026 (3d) | $432.29 | $486.90 | $1.27 | $1.27 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 47.71 OTM. The $1.27 left is all time value, bleeding your way (~$685 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $486.90 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC125 | RetireInc:7291 | 4x $105C 24 Jul 2026 (3d) | $101.24 | $106.34 | $2.15 | $2.15 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 3.76 OTM. The $2.15 left is all time value, bleeding your way (~$517 kept if it expires quiet). ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $104.47 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IGV | Main:1299 | 12x $96.5C 24 Jul 2026 (3d) | $92.87 | $97.00 | $0.23 | $0.23 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 3.63 OTM. The $0.23 left is all time value, bleeding your way (~$543 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $97.00 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| QCOM | RetireInc:7291 | 5x $180C 24 Jul 2026 (3d) | $172.50 | $181.61 | $2.28 | $2.28 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 7.50 OTM. The $2.28 left is all time value, bleeding your way (~$778 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $181.61 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DELL | RetireInc:7291 | 3x $420C 24 Jul 2026 (3d) | $398.68 | $425.13 | $7.15 | $7.15 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 21.32 OTM. The $7.15 left is all time value, bleeding your way (~$1,525 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $425.13 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NEM | Main:1299 | 5x $97C 24 Jul 2026 (3d) | $91.50 | $97.96 | $0.75 | $0.75 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.50 OTM. The $0.75 left is all time value, bleeding your way (~$456 kept if it expires quiet). ▸ Spike-vol name into a ~3-session close: arm a conditional buyback near $96.52 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MDB | Neville:0865 | 1x $350C 24 Jul 2026 (3d) | $324.83 | $355.09 | $2.88 | $2.88 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 25.17 OTM. The $2.88 left is all time value, bleeding your way (~$504 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $355.09 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SPCX | Neville:0865 | 5x $134C 24 Jul 2026 (3d) | $121.29 | $135.04 | $0.88 | $0.88 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.71 OTM. The $0.88 left is all time value, bleeding your way (~$496 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $135.04 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC970 | Neville:0865 | 2x $1040C 24 Jul 2026 (3d) | $937.90 | $1,047.99 | $8.80 | $8.80 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 102.10 OTM. The $8.80 left is all time value, bleeding your way (~$1,588 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,047.99 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CRWV | Neville:0865 | 5x $84C 24 Jul 2026 (3d) | $75.60 | $84.96 | $0.78 | $0.78 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 8.40 OTM. The $0.78 left is all time value, bleeding your way (~$453 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $84.96 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INTC | Neville:0865 | 5x $116C 24 Jul 2026 (3d) | $102.74 | $117.62 | $2.38 | $2.38 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 13.26 OTM. The $2.38 left is all time value, bleeding your way (~$784 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $117.62 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| RKLB | RetireInc:7291 | 6x $75C 24 Jul 2026 (3d) | $66.40 | $76.39 | $0.46 | $0.46 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 8.60 OTM. The $0.46 left is all time value, bleeding your way (~$801 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $76.39 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ENPH | RetireInc:7291 | 10x $45C 24 Jul 2026 (3d) | $39.34 | $45.56 | $0.17 | $0.17 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.66 OTM. The $0.17 left is all time value, bleeding your way (~$506 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $45.56 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC300 | Neville:0865 | 15x $370C 31 Jul 2026 (10d) | $348.93 | $385.01 | $4.70 | $4.70 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 21.07 OTM. The $4.70 left is all time value, bleeding your way (~$22,444 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $385.01 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC145 | RetireInc:7291 | 3x $190C 31 Jul 2026 (10d) | $174.83 | $193.34 | $6.10 | $6.10 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 15.17 OTM. The $6.10 left is all time value, bleeding your way (~$988 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $193.34 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC880 | Main:1299 | 5x $1050C 31 Jul 2026 (10d) | $937.90 | $1,069.99 | $30.75 | $30.75 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 112.10 OTM. The $30.75 left is all time value, bleeding your way (~$9,972 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,069.99 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AMZN | Joint:1782 | 10x $280C 31 Jul 2026 (10d) | $248.73 | $283.10 | $1.35 | $1.35 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 31.27 OTM. The $1.35 left is all time value, bleeding your way (~$3,048 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $283.10 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC45 | Neville:0865 | 20x $55C 7 Aug 2026 (17d) | $40.73 | $55.87 | $1.00 | $1.00 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 14.27 OTM. The $1.00 left is all time value, bleeding your way (~$1,638 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.87 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC50 | RetireInc:7291 | 20x $55C 7 Aug 2026 (17d) | $40.73 | $55.85 | $1.00 | $1.00 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 14.27 OTM. The $1.00 left is all time value, bleeding your way (~$1,610 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.85 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | CC-SS | ↑ whole | Sell strike | Touch odds | Per cycle | Income @ strike | Normal income | Action |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GOOG-LC340 ↗⚡ER 2d | Neville:0865 | 5 | $349.28 | $375.99 | 7.6% | $377.50 24 Jul 2026 (3d) · 96% surv | 9% | $825 | $8,250/mo (71%) | $11,559/mo | sell 5x $377.50 CC |
| NOW ↗⚡ER 2d | Main:1299 | 10 | $103.46 | $113.65 | 9.8% | $115 24 Jul 2026 (3d) · 85% surv | 30% | $2,250 | $22,500/mo (171%) | $13,129/mo | sell 10x $115 CC |
| BMNR-LC10 ↗ | RetireInc:7291 | 50 | $17.01 | $20.05 | 17.9% | $21 14 Aug 2026 (24d) · 86% surv | 30% | $1,050 | $1,312/mo (13%) | $9,882/mo | sell 50x $21 CC |
| CLSK ↗⚡ER 17d | RetireInc:7291 | 25 | $14.82 | $17.19 | 16.0% | $17.50 31 Jul 2026 (10d) · 85% surv | 32% | $550 | $1,650/mo (31%) | $5,250/mo | sell 25x $17.50 CC |
| RIOT ↗BBC⚡ER 10d | Joint:1782 | 50 | $20.41 | $21.26 | 4.2% | $22.50 24 Jul 2026 (3d) · 84% surv | 32% | $850 | $8,500/mo (59%) | $14,294/mo | sell 50x $22.50 CC |
| GOOG-LC310 ↗⚡ER 2d | Joint:1782 | 5 | $349.28 | $338.16 | 0.0% | $365 24 Jul 2026 (3d) · 84% surv | 33% | $2,000 | $20,000/mo (173%) | $11,559/mo | sell 5x $365 CC |
| MARA-LC40 ↗⚡ER 8d | Main:1299 | 200 | $11.99 | $14.39 | 20.0% | $14.50 7 Aug 2026 (17d) · 84% surv | 34% | $5,800 | $10,235/mo (29%) | $34,941/mo | sell 200x $14.50 CC |
| IREN-LC25-1299 ↗ | Main:1299 | 20 | $41.02 | $48.76 | 18.9% | $49 31 Jul 2026 (10d) · 82% surv | 39% | $2,260 | $6,780/mo (42%) | $15,988/mo | sell 20x $49 CC |
| IREN-LC25-1782 ↗ | Joint:1782 | 20 | $41.02 | $48.76 | 18.9% | $49 31 Jul 2026 (10d) · 82% surv | 39% | $2,260 | $6,780/mo (42%) | $15,988/mo | sell 20x $49 CC |
| Fortress | Acct | Ct | Price | BE SS | Headroom |
|---|---|---|---|---|---|
| HIMS | Main:1299 | 15 | $33.38 | $17.47 | +91.1% |
| Fortress | Acct | Ct | Price | BE SS | Why excluded |
|---|---|---|---|---|---|
| BMNR-LC23-1299 | Main:1299 | 75 | $16.98 | $39.13 | excluded by CSV (Skip) · 56.6% below BE SS · also tagged: Half Max |
| BMNR-LC23-1782 | Joint:1782 | 150 | $16.98 | $30.29 | excluded by CSV (Skip) · 43.9% below BE SS · also tagged: Half Max |
| BMNR-LC25 | Main:1299 | 50 | $16.98 | $44.46 | excluded by CSV (Skip) · 61.8% below BE SS · also tagged: Half Max |
| ETHA | Main:1299 | 50 | $14.60 | $17.33 | excluded by CSV (Skip) · 15.8% below BE SS |
| IBIT | Joint:1782 | 50 | $37.66 | $70.58 | excluded by CSV (Skip) · 46.6% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC20-1299 | Main:1299 | 200 | $11.96 | $22.69 | excluded by CSV (Skip) · 47.3% below BE SS · also tagged: Half Max |
| MARA-LC20-1782 | Joint:1782 | 50 | $11.96 | $24.33 | excluded by CSV (Skip) · 50.9% below BE SS · also tagged: Half Max |
| MARA-LC25 | Neville:0865 | 250 | $11.96 | $26.40 | excluded by CSV (Skip) · 54.7% below BE SS |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| AMZN | Joint:1782 | 10 | $256.25 | 10x $280C 31 Jul 2026 (10d) |
| APP | RetireInc:7291 | 1 | $588.00 | 1x $480C 24 Jul 2026 (3d) |
| COIN-LC145 | RetireInc:7291 | 3 | $182.40 | 3x $190C 31 Jul 2026 (10d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $170C 24 Jul 2026 (3d) |
| COIN-LC500 | Main:1299 | 25 | $563.00 | 25x $180C 24 Jul 2026 (3d) |
| CRWV | Neville:0865 | 5 | $125.45 | 5x $84C 24 Jul 2026 (3d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $420C 24 Jul 2026 (3d) |
| ENPH | RetireInc:7291 | 10 | $56.15 | 10x $45C 24 Jul 2026 (3d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $377C 24 Jul 2026 (3d) |
| GOOG-LC300 | Neville:0865 | 15 | $373.00 | 15x $370C 31 Jul 2026 (10d) |
| IGV | Main:1299 | 12 | $96.50 | 12x $96C 24 Jul 2026 (3d) [LEAPS_ONLY, NO_HEDGE] |
| INTC | Neville:0865 | 5 | $114.00 | 5x $116C 24 Jul 2026 (3d) |
| IREN-LC45 | Neville:0865 | 20 | $56.50 | 20x $55C 7 Aug 2026 (17d) |
| IREN-LC50 | RetireInc:7291 | 20 | $63.43 | 20x $55C 7 Aug 2026 (17d) |
| MDB | Neville:0865 | 1 | $362.90 | 1x $350C 24 Jul 2026 (3d) |
| META | Main:1299 | 3 | $601.50 | 3x $630C 31 Jul 2026 (10d) |
| MSTR-LC125 | RetireInc:7291 | 4 | $161.00 | 4x $105C 24 Jul 2026 (3d) |
| MU-LC880 | Main:1299 | 5 | $1,028.60 | 5x $1050C 31 Jul 2026 (10d) |
| MU-LC970 | Neville:0865 | 2 | $1,220.00 | 2x $1040C 24 Jul 2026 (3d) |
| NEM | Main:1299 | 5 | $114.54 | 5x $97C 24 Jul 2026 (3d) |
| NVDA | Neville:0865 | 5 | $199.60 | 5x $212C 24 Jul 2026 (3d) |
| QCOM | RetireInc:7291 | 5 | $224.00 | 5x $180C 24 Jul 2026 (3d) |
| RKLB | RetireInc:7291 | 6 | $141.55 | 6x $75C 24 Jul 2026 (3d) |
| SPCX | Neville:0865 | 5 | $186.00 | 5x $134C 24 Jul 2026 (3d) |
| SPY | Neville:0865 | 12 | $764.00 | 12x $758C 27 Jul 2026 (6d) [LEAPS_ONLY, NO_HEDGE] |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 71 | 55% | 85% | +29pp |
| 60-70% | 115 | 64% | 88% | +24pp |
| 70-80% | 162 | 77% | 98% | +22pp |
| 80-90% | 199 | 84% | 99% | +15pp |
| 90-100% | 340 | 94% | 100% | +6pp |
Touch odds: predicted 38% avg vs realized 22% touch rate over 887 resolved (daily highs, exact intraday touch).
🚪 Roll actuals vs playbook: 75 real buyback(s) recorded · 18 roll(s), net +$0.84/sh avg.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.