FIGHT income if all primaries filled: $49,650/mo (52% of normal target) · E[net] after expected escape cost $16,670/mo · plus $18,327/mo CC-safe on 4 shallow row(s) ⓘ ⚠ 1 negative E[net]
ASSIGNMENT EXPOSURE across every open short call: $58,123 locked in if all 3 call(s) struck below their fortress' recovery-to-whole floor were assigned today, before premium; 1 call(s) have no marked floor and are not counted.
| POSITION | CC-SAFE | INCOME LADDER · SAFEST ⟶ RICHEST | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | CC-safe ≥ floor | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Banked | Cap @ CC-SS | ↑ whole |
| GOOG-LC340 ↗ ▲ UP +1.6% Neville:0865 · Next Fri | 5 | $335.87 | $383.91 | 5 × $385 9 Oct (28d) $415 cyc · $445/mo 94% survhist 96% · T:12%hist 13% | 5 × $355 18 Sep (7d) $345 cyc · $1,479/mo 91% survhist 96% · T:18%hist 13% | 🎯 5 × $350 18 Sep (7d) $555 cyc · $2,379/mo 85% survhist 86% · T:30%hist 31% | 5 × $345 18 Sep (7d) $970 cyc · $4,157/mo 76% survhist 83% · T:49%hist 39% | 5 × $340 18 Sep (7d) $1,650 cyc · $7,071/mo 63% survhist 65% · T:74%hist 64% | $24,503 | -$16,399 (64.3% IC) | 14.3% |
| APP ↗ RetireInc:7291 · Next Fri | 1 | $312.89 | $606.69 | — | 1 × $345 18 Sep (7d) $120 cyc · $514/mo 90% survhist 96% · T:19%hist 13% | 🎯 1 × $335 18 Sep (7d) $255 cyc · $1,093/mo 83% survhist 86% · T:35%hist 31% | 1 × $330 18 Sep (7d) $350 cyc · $1,500/mo 77% survhist 83% · T:46%hist 39% | 1 × $317.50 18 Sep (7d) $750 cyc · $3,214/mo 59% survhist 70% · T:84%hist 79% | $2,348 | -$26,914 (210.3% IC) | 93.9% |
| IREN-LC45 ↗ Neville:0865 · Next Fri | 20 | $43.88 | $58.40 | 20 × $60 9 Oct (28d) $1,000 cyc · $1,071/mo 92% survhist 96% · T:17%hist 13% | 20 × $51 18 Sep (7d) $520 cyc · $2,229/mo 91% survhist 96% · T:19%hist 13% | 🎯 18 × $49 18 Sep (7d) $900 cyc · $3,857/mo 85% survhist 86% · T:31%hist 31% | 18 × $47.50 18 Sep (7d) $1,296 cyc · $5,554/mo 78% survhist 83% · T:45%hist 39% | 18 × $45 18 Sep (7d) $2,646 cyc · $11,340/mo 61% survhist 65% · T:80%hist 79% | $5,005 | -$16,015 (266.9% IC) | 33.1% |
| IREN-LC50 ↗ RetireInc:7291 · Next Fri | 20 | $43.88 | $66.78 | 20 × $65 18 Sep (7d) $40 cyc · $171/mo 99% survhist 96% · T:1%hist 3% | 20 × $51 18 Sep (7d) $520 cyc · $2,229/mo 91% survhist 96% · T:19%hist 13% | 🎯 18 × $49 18 Sep (7d) $900 cyc · $3,857/mo 85% survhist 86% · T:31%hist 31% | 18 × $47.50 18 Sep (7d) $1,296 cyc · $5,554/mo 78% survhist 83% · T:45%hist 39% | 18 × $45 18 Sep (7d) $2,646 cyc · $11,340/mo 61% survhist 65% · T:80%hist 79% | $3,610 | -$31,096 (227.0% IC) | 52.2% |
| RKLB ↗ RetireInc:7291 · Next Fri | 6 | $64.03 | $149.71 | — | 6 × $73 18 Sep (7d) $186 cyc · $797/mo 91% survhist 96% · T:19%hist 13% | 🎯 6 × $70 18 Sep (7d) $402 cyc · $1,723/mo 83% survhist 86% · T:35%hist 31% | 5 × $68 18 Sep (7d) $530 cyc · $2,271/mo 75% survhist 83% · T:51%hist 44% | 5 × $65 18 Sep (7d) $1,030 cyc · $4,414/mo 58% survhist 70% · T:86%hist 79% | $2,212 | -$47,422 (297.7% IC) | 133.8% |
| SPCX ↗ Neville:0865 · Next Fri | 5 | $148.22 | $189.05 | 5 × $190 9 Oct (28d) $280 cyc · $300/mo 96% survhist 96% · T:9%hist 3% | 5 × $165 18 Sep (7d) $255 cyc · $1,093/mo 94% survhist 96% · T:12%hist 13% | 🎯 5 × $160 18 Sep (7d) $495 cyc · $2,121/mo 87% survhist 86% · T:26%hist 26% | 4 × $155 18 Sep (7d) $768 cyc · $3,291/mo 75% survhist 83% · T:51%hist 44% | 5 × $150 18 Sep (7d) $1,750 cyc · $7,500/mo 58% survhist 70% · T:86%hist 79% | $3,445 | -$14,031 (103.9% IC) | 27.5% |
| SHALLOW · NOT A DEEP DRAWDOWN a CC at the floor still pays, so recovery is the trade: 🎯 sits on the CC-SAFE rung (assignment breaks even or better) and the income rungs beside it are fidelity, priced with what assignment below the floor would lock | |||||||||||
| AMZN ↗ BORDERLINE 26% ▲ UP +1.8% Joint:1782 · Next Fri | 5 | $255.84 | $270.27 | 🎯 5 × $275 9 Oct (28d) $1,205 cyc · $1,291/mo 84% survhist 86% · T:33%hist 31% above floor +$2,364 · hole 5.6mo | 5 × $270 18 Sep (7d) $250 cyc · $1,071/mo 91% survhist 96% · T:17%hist 13% safe once 🎯 banks · hole 6.7mo | 5 × $265 18 Sep (7d) $565 cyc · $2,421/mo 82% survhist 86% · T:36%hist 31% locks −$2,071 · hole 3.0mo | 5 × $262.50 18 Sep (7d) $830 cyc · $3,557/mo 75% survhist 83% · T:50%hist 44% locks −$3,056 · hole 2.0mo | 5 × $257.50 18 Sep (7d) $1,675 cyc · $7,179/mo 57% survhist 70% · T:87%hist 79% locks −$4,711 · hole 1.0mo | $980 | +$2,364 whole if assigned | 5.6% whole ~26 Feb on 🎯 |
| COPX ↗ ▲ UP +1.5% Joint:1782 · Next Fri | 20 | $89.72 | $95.49 | 🎯 20 × $96 18 Sep (7d) $800 cyc · $3,429/mo 85% survhist 86% · T:30%hist 26% above floor +$1,028 · hole 3.4mo | 20 × $100 18 Sep (7d) $200 cyc · $857/mo 94% survhist 96% · T:11%hist 13% above floor +$9,028 · hole 13.5mo | 16 × $95 18 Sep (7d) $880 cyc · $3,771/mo 82% survhist 86% · T:37%hist 31% safe once 🎯 banks · hole 3.1mo | 19 × $94 18 Sep (7d) $1,330 cyc · $5,700/mo 77% survhist 83% · T:46%hist 39% safe once 🎯 banks · hole 2.0mo | 17 × $91 18 Sep (7d) $2,550 cyc · $10,929/mo 60% survhist 65% · T:82%hist 79% locks −$5,076 · hole 1.1mo | $2,500 | +$1,028 whole if assigned | 6.4% whole ~21 Dec on 🎯 |
| GOOG-LC300 ↗ ▲ UP +1.6% Neville:0865 · Next Fri | 15 | $335.87 | $344.70 | 🎯 15 × $347.50 18 Sep (7d) $2,085 cyc · $8,936/mo 81% survhist 86% · T:39%hist 31% above floor +$4,204 · hole 1.5mo | 15 × $355 18 Sep (7d) $1,035 cyc · $4,436/mo 91% survhist 96% · T:18%hist 13% above floor +$15,454 · hole 3.0mo | 15 × $350 18 Sep (7d) $1,665 cyc · $7,136/mo 85% survhist 86% · T:30%hist 31% above floor +$7,954 · hole 1.9mo | 13 × $345 18 Sep (7d) $2,522 cyc · $10,809/mo 76% survhist 83% · T:49%hist 39% above floor +$394 · hole 1.2mo | 15 × $340 18 Sep (7d) $4,950 cyc · $21,214/mo 63% survhist 65% · T:74%hist 64% safe once 🎯 banks · hole 0.6mo | $31,054 | +$4,204 whole if assigned | 2.6% whole ~26 Oct on 🎯 |
| NVDA ↗ Main:1299 · Next Fri | 10 | $221.01 | $228.64 | 🎯 10 × $230 18 Sep (7d) $1,090 cyc · $4,671/mo 84% survhist 86% · T:33%hist 31% above floor +$1,358 · hole 1.6mo | 10 × $235 18 Sep (7d) $430 cyc · $1,843/mo 93% survhist 96% · T:13%hist 13% above floor +$6,358 · hole 4.1mo | 9 × $230 18 Sep (7d) $981 cyc · $4,204/mo 84% survhist 86% · T:33%hist 31% above floor +$1,222 · hole 1.8mo | 9 × $227.50 18 Sep (7d) $1,485 cyc · $6,364/mo 77% survhist 83% · T:48%hist 39% safe once 🎯 banks · hole 1.2mo | 8 × $222.50 18 Sep (7d) $2,760 cyc · $11,829/mo 57% survhist 70% · T:87%hist 79% locks −$2,154 · hole 0.6mo | $403 | +$1,358 whole if assigned | 3.5% whole ~30 Oct on 🎯 |
| ABOVE WATER no FIGHT needed; sell normal CCs (cc_scanner owns these writes) | |||||||||||
| ETHA Main:1299 | 50 | $19.62 | $17.33 BE | +13.2% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| HIMS Main:1299 | 15 | $26.98 | $17.47 BE | +54.4% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| SPY Neville:0865 | 12 | $765.67 | $764.00 BE | +0.2% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here [LEAPS_ONLY, NO_HEDGE] | |||||||
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | |||||||||||
| COIN-LC500 ↗ ▲ UP +3.7% Main:1299 · Next Fri | 25 | $178.75 | $355.43 | — | 25 × $202.50 18 Sep (7d)alt tenor $3,650 cyc · $15,643/mo 92% survhist 96% · T:16%hist 13% | 25 × $202.50 18 Sep (7d) $3,650 cyc · $15,643/mo 92% survhist 96% · T:16%hist 13% | 🎯 22 × $195 18 Sep (7d) $5,368 cyc · $23,006/mo 84% survhist 86% · T:32%hist 31% | 22 × $185 18 Sep (7d) $10,780 cyc · $46,200/mo 66% survhist 65% · T:71%hist 64% | $12,888 | -$347,570 (220.7% IC) | 98.8% |
| GLXY ↗ ⚐ ▲ UP +6.1% Main:1299 · Next Fri | 25 | $25.54 | $35.36 | 25 × $35 9 Oct (28d) $100 cyc · $107/mo 92% survhist 96% · T:17%hist 13% | 25 × $30 18 Sep (7d) $325 cyc · $1,393/mo 92% survhist 96% · T:17%hist 13% | 23 × $28 18 Sep (7d) $667 cyc · $2,859/mo 80% survhist 83% · T:42%hist 39% | 🎯 19 × $27 18 Sep (7d) $1,007 cyc · $4,316/mo 70% survhist 83% · T:62%hist 59% | 23 × $26 18 Sep (7d) $2,047 cyc · $8,773/mo 58% survhist 70% · T:87%hist 79% | $4,837 | -$14,869 (269.1% IC) | 38.4% |
| TOTAL (12) | 157 | following every 🎯 $15,062 cyc · $60,678/mo | $7,015 cyc · $20,421/mo 9 of 12 | $7,836 cyc · $33,583/mo | $11,915 cyc · $51,064/mo | $17,752 cyc · $76,080/mo | $35,234 cyc · $151,003/mo | $93,784 | -$514,315 | ||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $1,291/mo |
| vs 50% target ($2,979/mo) | -57% |
| vs normal income ($5,957/mo) | 22% covered |
| Net income (after hedge) | $653/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($33,960) | 0.0% |
| … as % of ML ($51,460) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-7,505 |
| Spot \ Time | ≥ 15d left | 3-14d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $272.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $272-277.49 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $277.49 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $275.00 (≤1σ, normal week) | $1,205 | $3,988 | +$11,456 | +$4,475 |
| +2.5% | $281.88 (1.3σ) | $-2,232 | $4,229 | +$11,696 | +$4,475 |
| +5% | $288.75 (1.7σ) | $-5,670 | $4,469 | +$11,937 | +$4,475 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$270 | 21 Sep 2026 | 6d left | +$0.31/sh | +$153 cycle +$403 [+$88…+$409] · 90% credit | 66% surv 51% | +$511 SAFE cap gain +$7,979 |
| Max even-money escape in the band | ~$279 | 9 Oct 2026 | 24d left | +$0.92/sh | +$458 cycle +$708 [+$177…+$715] · 86% credit | 78% surv 71% | +$5,717 SAFE cap gain +$13,184 |
| Safety roll (pay small debit, max POP) | ~$284 | 9 Oct 2026 | 24d left | -$0.42/sh | -$208 cycle +$42 [-$598…+$4] · 25% credit | 84% surv 80% | +$7,726 SAFE cap gain +$15,194 |
| budget: banked $250 debit $208 (83% used ≈ 0.8 wk of income) → whole cycle still +$42 cash · rolled 5 ct earn ≈ $1,743/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,071/mo |
| vs 50% target ($2,979/mo) | -64% |
| vs normal income ($5,957/mo) | 18% covered |
| Net income (after hedge) | $433/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($33,960) | 0.0% |
| … as % of ML ($51,460) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-7,473 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $267.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $267-270.51 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $270.51 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $270.00 (1.5σ) | $250 | $358 | +$7,826 | +$1,020 |
| +2.5% | $276.75 (2.2σ) | $-3,125 | $594 | +$8,062 | +$1,020 |
| +5% | $283.50 (2.9σ) | $-6,500 | $831 | +$8,298 | +$1,020 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$265 | 21 Sep 2026 | 6d left | +$0.41/sh | +$205 cycle +$770 [+$65…+$362] · 86% credit | 66% surv 51% | -$1,797 NOT cap gain +$5,671 |
| Max even-money escape in the band | ~$274 | 9 Oct 2026 | 24d left | +$1.07/sh | +$534 cycle +$1,099 [+$144…+$694] · 84% credit | 78% surv 71% | +$3,433 SAFE cap gain +$10,900 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$279 | 9 Oct 2026 | 24d left | -$0.27/sh | -$136 cycle +$429 [-$643…-$47] · 24% credit | 83% surv 79% | +$5,438 SAFE cap gain +$12,905 |
| budget: banked $565 debit $136 (24% used ≈ 0.2 wk of income) → whole cycle still +$429 cash · rolled 5 ct earn ≈ $1,795/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,421/mo |
| vs 50% target ($2,979/mo) | -19% |
| vs normal income ($5,957/mo) | 41% covered |
| Net income (after hedge) | $1,783/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,071 |
| … as % of IC ($33,960) | 6.1% |
| … as % of ML ($51,460) | 4.0% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (5 ct) | $-7,478 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $262.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $262-266.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $266.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $265.00 (≤1σ, normal week) | $565 | $-2,002 | +$5,466 | +$85 |
| +2.5% | $271.62 (1.6σ) | $-2,748 | $-1,770 | +$5,697 | -$1,165 |
| +5% | $278.25 (2.3σ) | $-6,060 | $-1,538 | +$5,929 | -$1,165 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$262 | 21 Sep 2026 | 6d left | +$0.46/sh | +$230 cycle +$1,060 [+$44…+$273] · 84% credit | 66% surv 51% | -$2,844 NOT cap gain +$4,623 |
| Max even-money escape in the band | ~$272 | 9 Oct 2026 | 24d left | +$1.14/sh | +$571 cycle +$1,401 [+$109…+$572] · 82% credit | 78% surv 71% | +$2,397 SAFE cap gain +$9,864 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$282 | 9 Oct 2026 | 24d left | -$1.21/sh | -$604 cycle +$226 [-$1,304…-$703] · 2% credit | 88% surv 86% | +$6,572 SAFE cap gain +$14,040 |
| budget: banked $830 debit $604 (73% used ≈ 0.7 wk of income) → whole cycle still +$226 cash · rolled 5 ct earn ≈ $1,192/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,557/mo |
| vs 50% target ($2,979/mo) | +19% |
| vs normal income ($5,957/mo) | 60% covered |
| Net income (after hedge) | $2,919/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,056 |
| … as % of IC ($33,960) | 9.0% |
| … as % of ML ($51,460) | 5.9% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (5 ct) | $-7,485 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $259.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $260-264.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $264.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $262.50 (≤1σ, normal week) | $830 | $-3,074 | +$4,393 | +$350 |
| +2.5% | $269.06 (1.4σ) | $-2,451 | $-2,845 | +$4,623 | -$2,150 |
| +5% | $275.62 (2.0σ) | $-5,732 | $-2,615 | +$4,852 | -$2,150 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$258 | 21 Sep 2026 | 6d left | +$0.56/sh | +$279 cycle +$1,954 [+$28…+$167] · 82% credit | 67% surv 51% | -$4,625 NOT cap gain +$2,842 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$267 | 9 Oct 2026 | 24d left | +$1.28/sh | +$640 cycle +$2,315 [+$27…+$370] · 77% credit | 78% surv 71% | +$637 SAFE cap gain +$8,104 |
| Max even-money escape in the band | ~$267 | 2 Oct 2026 | 18d left | +$0.04/sh | +$18 cycle +$1,693 [-$636…-$251] · 10% credit | 79% surv 73% | +$14 SAFE cap gain +$7,482 |
| SS $268 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$282 | 9 Oct 2026 | 24d left | -$1.80/sh | -$901 cycle +$774 [-$1,955…-$1,297] | 92% surv 91% | +$7,120 SAFE cap gain +$14,587 |
| budget: banked $1,675 debit $901 (54% used ≈ 0.5 wk of income) → whole cycle still +$774 cash · rolled 5 ct earn ≈ $783/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,179/mo |
| vs 50% target ($2,979/mo) | +141% |
| vs normal income ($5,957/mo) | 121% covered |
| Net income (after hedge) | $6,540/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,711 |
| … as % of IC ($33,960) | 13.9% |
| … as % of ML ($51,460) | 9.2% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (5 ct) | $-7,505 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $254.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $255-260.93 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $260.93 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $257.50 (≤1σ, normal week) | $1,675 | $-4,904 | +$2,563 | +$1,195 |
| +2.5% | $263.94 (≤1σ, normal week) | $-1,544 | $-4,679 | +$2,788 | -$2,024 |
| +5% | $270.38 (1.5σ) | $-4,762 | $-4,454 | +$3,014 | -$3,805 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$202 | 25 Sep 2026 | 10d left | +$3.13/sh | +$7,821 cycle +$11,471 [+$7,114…+$11,495] · 100% credit | 68% surv 52% | -$160,979 NOT cap gain +$28,271 |
| Max even-money escape in the band | ~$224 | 9 Oct 2026 | 24d left | +$0.62/sh | +$1,542 cycle +$5,192 [-$1,147…+$4,573] · 67% credit | 79% surv 73% | -$152,228 NOT cap gain +$37,022 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$211 | 25 Sep 2026 | 10d left | +$0.09/sh | +$226 cycle +$3,876 [-$1,611…+$2,423] · 55% credit | 75% surv 66% | -$162,387 NOT cap gain +$26,863 |
| Safety roll (pay small debit, max POP) | ~$229 | 9 Oct 2026 | 24d left | -$0.73/sh | -$1,816 cycle +$1,834 [-$5,204…+$917] · 33% credit | 81% surv 77% | -$152,049 NOT cap gain +$37,201 |
| budget: banked $3,650 debit $1,816 (50% used ≈ 0.5 wk of income) → whole cycle still +$1,834 cash · rolled 25 ct earn ≈ $18,741/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $15,643/mo |
| vs 50% target ($22,768/mo) | -31% |
| vs normal income ($45,536/mo) | 34% covered |
| Net income (after hedge) | $15,643/mo |
| Cap give-up @ CC-SS (V-bounce) | -$378,666 |
| … as % of IC ($157,500) | 240.4% |
| … as % of ML ($232,500) | 162.9% |
| Recovery months (at normal income) | 8.3 mo |
| Surgical close (25 ct) | $-189,387 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $200.47 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $200-204.01 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $204.01 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $202.50 (1.5σ) | $3,650 | $-168,800 | +$20,450 | +$3,450 |
| +2.5% | $207.56 (1.8σ) | $-9,006 | $-177,875 | +$11,375 | -$9,206 |
| +5% | $212.62 (2.1σ) | $-21,662 | $-186,949 | +$2,301 | -$21,862 |
| SS (= V-bounce) | $563.00 (23.7σ) | $-897,600 | $-814,997 | -$625,747 | -$240,300 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$202 | 25 Sep 2026 | 10d left | +$3.13/sh | +$7,821 cycle +$11,471 [+$7,114…+$11,495] · 100% credit | 68% surv 52% | -$160,979 NOT cap gain +$28,271 |
| Max even-money escape in the band | ~$224 | 9 Oct 2026 | 24d left | +$0.62/sh | +$1,542 cycle +$5,192 [-$1,147…+$4,573] · 67% credit | 79% surv 73% | -$152,228 NOT cap gain +$37,022 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$211 | 25 Sep 2026 | 10d left | +$0.09/sh | +$226 cycle +$3,876 [-$1,611…+$2,423] · 55% credit | 75% surv 66% | -$162,387 NOT cap gain +$26,863 |
| Safety roll (pay small debit, max POP) | ~$229 | 9 Oct 2026 | 24d left | -$0.73/sh | -$1,816 cycle +$1,834 [-$5,204…+$917] · 33% credit | 81% surv 77% | -$152,049 NOT cap gain +$37,201 |
| budget: banked $3,650 debit $1,816 (50% used ≈ 0.5 wk of income) → whole cycle still +$1,834 cash · rolled 25 ct earn ≈ $18,741/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $15,643/mo |
| vs 50% target ($22,768/mo) | -31% |
| vs normal income ($45,536/mo) | 34% covered |
| Net income (after hedge) | $15,643/mo |
| Cap give-up @ CC-SS (V-bounce) | -$378,666 |
| … as % of IC ($157,500) | 240.4% |
| … as % of ML ($232,500) | 162.9% |
| Recovery months (at normal income) | 8.3 mo |
| Surgical close (25 ct) | $-189,387 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $200.47 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $200-204.01 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $204.01 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $202.50 (1.5σ) | $3,650 | $-168,800 | +$20,450 | +$3,450 |
| +2.5% | $207.56 (1.8σ) | $-9,006 | $-177,875 | +$11,375 | -$9,206 |
| +5% | $212.62 (2.1σ) | $-21,662 | $-186,949 | +$2,301 | -$21,862 |
| SS (= V-bounce) | $563.00 (23.7σ) | $-897,600 | $-814,997 | -$625,747 | -$240,300 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (22 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$195 | 25 Sep 2026 | 10d left | +$2.92/sh | +$6,421 cycle +$11,789 [+$5,000…+$8,230] · 100% credit | 68% surv 52% | -$165,944 NOT cap gain +$23,306 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$206 | 9 Oct 2026 | 24d left | +$2.66/sh | +$5,844 cycle +$11,212 [+$3,004…+$7,889] · 96% credit | 74% surv 66% | -$158,565 NOT cap gain +$30,685 |
| Up-and-out for even (raise the cap, free) | ~$201 | 25 Sep 2026 | 10d left | +$0.93/sh | +$2,055 cycle +$7,423 [+$128…+$3,482] · 77% credit | 73% surv 63% | -$165,892 NOT cap gain +$23,358 |
| Max even-money escape in the band | ~$216 | 9 Oct 2026 | 24d left | +$0.21/sh | +$463 cycle +$5,831 [-$3,285…+$2,051] · 39% credit | 79% surv 74% | -$156,871 NOT cap gain +$32,379 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$221 | 2 Oct 2026 | 18d left | -$2.29/sh | -$5,041 cycle +$327 [-$9,744…-$4,044] · 5% credit | 83% surv 81% | -$158,837 NOT cap gain +$30,413 |
| budget: banked $5,368 debit $5,041 (94% used ≈ 1.0 wk of income) → whole cycle still +$327 cash · rolled 22 ct earn ≈ $14,680/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $23,006/mo |
| vs 50% target ($22,768/mo) | +1% |
| vs normal income ($45,536/mo) | 51% covered |
| Net income (after hedge) | $23,040/mo |
| Cap give-up @ CC-SS (V-bounce) | -$347,570 |
| … as % of IC ($157,500) | 220.7% |
| … as % of ML ($232,500) | 149.5% |
| Recovery months (at normal income) | 7.6 mo |
| Surgical close (22 ct) | $-166,749 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $193.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $193-197.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $197.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $195.00 (1.0σ) | $5,368 | $-172,365 | +$16,885 | +$5,192 |
| +2.5% | $199.87 (1.3σ) | $-5,357 | $-179,641 | +$9,609 | -$5,533 |
| +5% | $204.75 (1.6σ) | $-16,082 | $-186,917 | +$2,333 | -$16,258 |
| SS (= V-bounce) | $563.00 (23.7σ) | $-804,232 | $-800,505 | -$611,255 | -$225,808 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (22 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$185 | 25 Sep 2026 | 10d left | +$2.65/sh | +$5,829 cycle +$16,609 [+$3,666…+$5,596] · 100% credit | 67% surv 52% | -$168,198 NOT cap gain +$21,052 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$196 | 9 Oct 2026 | 24d left | +$2.07/sh | +$4,563 cycle +$15,343 [+$490…+$3,581] · 81% credit | 74% surv 67% | -$161,508 NOT cap gain +$27,742 |
| Up-and-out for even (raise the cap, free) | ~$191 | 25 Sep 2026 | 10d left | +$0.62/sh | +$1,358 cycle +$12,138 [-$1,313…+$657] · 38% credit | 74% surv 64% | -$168,251 NOT cap gain +$20,999 |
| Max even-money escape in the band | ~$201 | 9 Oct 2026 | 24d left | +$0.13/sh | +$280 cycle +$11,060 [-$4,873…-$1,124] · 18% credit | 77% surv 72% | -$162,254 NOT cap gain +$26,996 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$214 | 25 Sep 2026 | 10d left | -$4.18/sh | -$9,196 cycle +$1,584 [-$15,506…-$11,182] | 92% surv 91% | -$162,886 NOT cap gain +$26,364 |
| budget: banked $10,780 debit $9,196 (85% used ≈ 0.9 wk of income) → whole cycle still +$1,584 cash · rolled 22 ct earn ≈ $10,327/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $46,200/mo |
| vs 50% target ($22,768/mo) | +103% |
| vs normal income ($45,536/mo) | 101% covered |
| Net income (after hedge) | $46,234/mo |
| Cap give-up @ CC-SS (V-bounce) | -$364,158 |
| … as % of IC ($157,500) | 231.2% |
| … as % of ML ($232,500) | 156.6% |
| Recovery months (at normal income) | 8.0 mo |
| Surgical close (22 ct) | $-166,760 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $183.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $183-190.00 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $190.00 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $185.00 (≤1σ, normal week) | $10,780 | $-174,028 | +$15,222 | +$10,604 |
| +2.5% | $189.62 (≤1σ, normal week) | $605 | $-180,930 | +$8,320 | +$429 |
| +5% | $194.25 (≤1σ, normal week) | $-9,570 | $-187,833 | +$1,417 | -$9,746 |
| SS (= V-bounce) | $563.00 (23.7σ) | $-820,820 | $-817,093 | -$627,843 | -$242,396 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$96 | 25 Sep 2026 | 10d left | +$0.73/sh | +$1,465 cycle +$2,265 [+$945…+$2,049] · 97% credit | 66% surv 52% | +$3,485 SAFE cap gain +$14,885 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$101 | 9 Oct 2026 | 24d left | +$0.45/sh | +$904 cycle +$1,704 [-$50…+$1,524] · 73% credit | 74% surv 67% | +$12,532 SAFE cap gain +$23,932 |
| Up-and-out for even (raise the cap, free) | ~$98 | 25 Sep 2026 | 10d left | +$0.17/sh | +$336 cycle +$1,136 [-$304…+$814] · 58% credit | 71% surv 61% | +$5,941 SAFE cap gain +$17,341 |
| Max even-money escape in the band | ~$102 | 9 Oct 2026 | 24d left | +$0.15/sh | +$295 cycle +$1,095 [-$746…+$886] · 50% credit | 77% surv 72% | +$14,935 SAFE cap gain +$26,335 |
| Safety roll (pay small debit, max POP) | ~$104 | 9 Oct 2026 | 24d left | -$0.28/sh | -$564 cycle +$236 [-$1,749…-$14] · 25% credit | 79% surv 75% | +$17,089 SAFE cap gain +$28,489 |
| budget: banked $800 debit $564 (70% used ≈ 0.7 wk of income) → whole cycle still +$236 cash · rolled 20 ct earn ≈ $4,494/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,429/mo |
| vs 50% target ($5,432/mo) | -37% |
| vs normal income ($10,864/mo) | 32% covered |
| Net income (after hedge) | $3,429/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($56,800) | 0.0% |
| … as % of ML ($100,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (20 ct) | $-11,600 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $95.04 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $95-96.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $96.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $96.00 (1.1σ) | $800 | $2,020 | +$13,420 | +$2,000 |
| +2.5% | $98.40 (1.5σ) | $-4,000 | $2,039 | +$13,439 | +$2,000 |
| +5% | $100.80 (2.0σ) | $-8,800 | $2,059 | +$13,459 | +$2,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$100 | 25 Sep 2026 | 10d left | +$0.80/sh | +$1,600 cycle +$1,800 [+$1,388…+$2,708] · 96% credit | 66% surv 52% | +$11,052 SAFE cap gain +$22,452 |
| Up-and-out for even (raise the cap, free) | ~$102 | 25 Sep 2026 | 10d left | +$0.25/sh | +$499 cycle +$699 [+$225…+$1,485] · 81% credit | 71% surv 60% | +$13,535 SAFE cap gain +$24,935 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$106 | 9 Oct 2026 | 24d left | +$0.31/sh | +$629 cycle +$829 [+$81…+$1,817] · 78% credit | 76% surv 70% | +$22,701 SAFE cap gain +$34,101 |
| Max even-money escape in the band | ~$107 | 9 Oct 2026 | 24d left | +$0.03/sh | +$65 cycle +$265 [-$572…+$1,225] · 57% credit | 78% surv 73% | +$24,145 SAFE cap gain +$35,545 |
| Gross FIGHT income | $857/mo |
| vs 50% target ($5,432/mo) | -84% |
| vs normal income ($10,864/mo) | 8% covered |
| Net income (after hedge) | $857/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($56,800) | 0.0% |
| … as % of ML ($100,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (20 ct) | $-11,700 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $99-100.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $100.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $100.00 (1.8σ) | $200 | $9,452 | +$20,852 | +$9,400 |
| +2.5% | $102.50 (2.3σ) | $-4,800 | $9,472 | +$20,872 | +$9,400 |
| +5% | $105.00 (2.7σ) | $-9,800 | $9,492 | +$20,892 | +$9,400 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (16 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$95 | 25 Sep 2026 | 10d left | +$0.72/sh | +$1,146 cycle +$2,026 [+$661…+$1,524] · 98% credit | 66% surv 52% | +$1,398 SAFE cap gain +$12,798 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$100 | 9 Oct 2026 | 24d left | +$0.41/sh | +$658 cycle +$1,538 [-$154…+$986] · 67% credit | 74% surv 68% | +$8,605 SAFE cap gain +$20,005 |
| Up-and-out for even (raise the cap, free) | ~$97 | 25 Sep 2026 | 10d left | +$0.15/sh | +$238 cycle +$1,118 [-$314…+$508] · 53% credit | 71% surv 61% | +$3,360 SAFE cap gain +$14,760 |
| Max even-money escape in the band | ~$101 | 9 Oct 2026 | 24d left | +$0.11/sh | +$173 cycle +$1,053 [-$686…+$444] · 43% credit | 77% surv 72% | +$10,531 SAFE cap gain +$21,931 |
| Safety roll (pay small debit, max POP) | ~$104 | 9 Oct 2026 | 24d left | -$0.47/sh | -$749 cycle +$131 [-$1,790…-$581] · 12% credit | 81% surv 78% | +$13,629 SAFE cap gain +$25,029 |
| budget: banked $880 debit $749 (85% used ≈ 0.9 wk of income) → whole cycle still +$131 cash · rolled 16 ct earn ≈ $3,132/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $3,771/mo |
| vs 50% target ($5,432/mo) | -31% |
| vs normal income ($10,864/mo) | 35% covered |
| Net income (after hedge) | $4,857/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($56,800) | 0.0% |
| … as % of ML ($100,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (16 ct) | $-9,560 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $94.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $94-95.83 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $95.83 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $95.00 (≤1σ, normal week) | $880 | $252 | +$11,652 | +$240 |
| +2.5% | $97.37 (1.4σ) | $-2,920 | $271 | +$11,671 | +$240 |
| +5% | $99.75 (1.8σ) | $-6,720 | $290 | +$11,690 | +$240 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$98 | 9 Oct 2026 | 24d left | +$1.00/sh | +$1,892 cycle +$3,222 [+$1,018…+$2,095] · 96% credit | 75% surv 66% | +$8,742 SAFE cap gain +$20,142 |
| Roll out (same strike, buy time) | ~$94 | 25 Sep 2026 | 10d left | +$0.70/sh | +$1,330 cycle +$2,660 [+$650…+$1,558] · 95% credit | 66% surv 52% | +$4 SAFE cap gain +$11,404 |
| Up-and-out for even (raise the cap, free) | ~$96 | 25 Sep 2026 | 10d left | +$0.13/sh | +$246 cycle +$1,576 [-$520…+$362] · 41% credit | 71% surv 61% | +$2,326 SAFE cap gain +$13,726 |
| Max even-money escape in the band | ~$100 | 9 Oct 2026 | 24d left | +$0.07/sh | +$131 cycle +$1,461 [-$1,073…+$210] · 31% credit | 77% surv 72% | +$10,798 SAFE cap gain +$22,198 |
| Safety roll (pay small debit, max POP) | ~$103 | 9 Oct 2026 | 24d left | -$0.60/sh | -$1,141 cycle +$189 [-$2,627…-$1,166] · 6% credit | 82% surv 79% | +$15,249 SAFE cap gain +$26,649 |
| budget: banked $1,330 debit $1,141 (86% used ≈ 0.9 wk of income) → whole cycle still +$189 cash · rolled 19 ct earn ≈ $3,300/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $5,700/mo |
| vs 50% target ($5,432/mo) | +5% |
| vs normal income ($10,864/mo) | 52% covered |
| Net income (after hedge) | $5,971/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,494 |
| … as % of IC ($56,800) | 2.6% |
| … as % of ML ($100,800) | 1.5% |
| Recovery months (at normal income) | 0.1 mo |
| Surgical close (19 ct) | $-11,352 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $93.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $93-94.97 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $94.97 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $94.00 (≤1σ, normal week) | $1,330 | $-1,326 | +$10,074 | -$1,330 |
| +2.5% | $96.35 (1.2σ) | $-3,135 | $-1,307 | +$10,093 | -$1,330 |
| +5% | $98.70 (1.6σ) | $-7,600 | $-1,288 | +$10,112 | -$1,330 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (17 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$91 | 25 Sep 2026 | 10d left | +$0.65/sh | +$1,109 cycle +$3,659 [+$273…+$787] · 89% credit | 65% surv 52% | -$4,591 NOT cap gain +$6,809 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$95 | 9 Oct 2026 | 24d left | +$0.83/sh | +$1,411 cycle +$3,961 [+$306…+$993] · 87% credit | 75% surv 67% | +$3,780 SAFE cap gain +$15,180 |
| Up-and-out for even (raise the cap, free) | ~$93 | 25 Sep 2026 | 10d left | +$0.07/sh | +$125 cycle +$2,675 [-$828…-$226] · 16% credit | 72% surv 62% | -$1,990 NOT cap gain +$9,410 |
| Max even-money escape in the band | ~$96 | 9 Oct 2026 | 24d left | +$0.11/sh | +$188 cycle +$2,738 [-$1,309…-$331] · 15% credit | 76% surv 70% | +$4,265 SAFE cap gain +$15,665 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$106 | 9 Oct 2026 | 24d left | -$1.34/sh | -$2,270 cycle +$280 [-$4,558…-$3,076] | 91% surv 90% | +$18,887 SAFE cap gain +$30,287 |
| budget: banked $2,550 debit $2,270 (89% used ≈ 0.9 wk of income) → whole cycle still +$280 cash · rolled 17 ct earn ≈ $1,114/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $10,929/mo |
| vs 50% target ($5,432/mo) | +101% |
| vs normal income ($10,864/mo) | 101% covered |
| Net income (after hedge) | $11,743/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,076 |
| … as % of IC ($56,800) | 8.9% |
| … as % of ML ($100,800) | 5.0% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (17 ct) | $-10,115 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $90.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $90-92.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $92.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $91.00 (≤1σ, normal week) | $2,550 | $-5,700 | +$5,700 | -$680 |
| +2.5% | $93.27 (≤1σ, normal week) | $-1,317 | $-4,999 | +$6,401 | -$4,547 |
| +5% | $95.55 (1.0σ) | $-5,185 | $-4,913 | +$6,487 | -$4,930 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $107/mo |
| vs 50% target ($4,286/mo) | -98% |
| vs normal income ($8,571/mo) | 1% covered |
| Net income (after hedge) | $107/mo |
| Cap give-up @ CC-SS (V-bounce) | -$789 |
| … as % of IC ($5,525) | 14.3% |
| … as % of ML ($55,525) | 1.4% |
| Recovery months (at normal income) | 0.1 mo |
| Surgical close (25 ct) | $-21,738 |
| Spot \ Time | ≥ 15d left | 3-14d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $34.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $35-35.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $35.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $35.00 (1.6σ) | $100 | $-870 | +$20,155 | +$4,500 |
| +2.5% | $35.88 (1.7σ) | $-2,088 | $-1,202 | +$19,823 | +$4,500 |
| +5% | $36.75 (1.9σ) | $-4,275 | $-1,535 | +$19,490 | +$4,500 |
| SS (= V-bounce) | $39.71 (2.4σ) | $-11,675 | $-2,660 | +$18,365 | +$4,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$30 | 25 Sep 2026 | 10d left | +$0.53/sh | +$1,334 cycle +$1,659 [+$1,160…+$2,078] · 100% credit | 68% surv 53% | -$9,910 NOT cap gain +$11,115 |
| Max even-money escape in the band | ~$32 | 9 Oct 2026 | 24d left | +$0.51/sh | +$1,265 cycle +$1,590 [+$906…+$2,064] · 95% credit | 75% surv 67% | -$4,765 NOT cap gain +$16,260 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$31 | 25 Sep 2026 | 10d left | +$0.11/sh | +$277 cycle +$602 [-$52…+$852] · 72% credit | 72% surv 61% | -$8,932 NOT cap gain +$12,093 |
| Safety roll (pay small debit, max POP) | ~$33 | 9 Oct 2026 | 24d left | -$0.02/sh | -$43 cycle +$282 [-$597…+$639] · 52% credit | 77% surv 72% | -$3,953 NOT cap gain +$17,072 |
| budget: banked $325 debit $43 (13% used ≈ 0.1 wk of income) → whole cycle still +$282 cash · rolled 25 ct earn ≈ $3,979/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,393/mo |
| vs 50% target ($4,286/mo) | -68% |
| vs normal income ($8,571/mo) | 16% covered |
| Net income (after hedge) | $1,393/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,064 |
| … as % of IC ($5,525) | 236.5% |
| … as % of ML ($55,525) | 23.5% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (25 ct) | $-21,112 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $29.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $30-30.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $30.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $30.00 (1.5σ) | $325 | $-11,245 | +$9,780 | -$275 |
| +2.5% | $30.75 (1.8σ) | $-1,550 | $-11,530 | +$9,495 | -$2,150 |
| +5% | $31.50 (2.0σ) | $-3,425 | $-11,815 | +$9,210 | -$4,025 |
| SS (= V-bounce) | $39.71 (4.8σ) | $-23,950 | $-14,935 | +$6,090 | -$7,775 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (23 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 25 Sep 2026 | 10d left | +$0.48/sh | +$1,095 cycle +$1,762 [+$693…+$1,285] · 98% credit | 68% surv 53% | -$14,000 NOT cap gain +$7,025 |
| Max even-money escape in the band | ~$30 | 9 Oct 2026 | 24d left | +$0.37/sh | +$850 cycle +$1,517 [+$137…+$962] · 82% credit | 76% surv 69% | -$9,029 NOT cap gain +$11,996 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$29 | 25 Sep 2026 | 10d left | +$0.06/sh | +$139 cycle +$806 [-$447…+$209] · 38% credit | 72% surv 62% | -$12,921 NOT cap gain +$8,104 |
| Safety roll (pay small debit, max POP) | ~$31 | 2 Oct 2026 | 18d left | -$0.22/sh | -$508 cycle +$159 [-$1,452…-$520] · 12% credit | 79% surv 75% | -$8,267 NOT cap gain +$12,758 |
| budget: banked $667 debit $508 (76% used ≈ 0.8 wk of income) → whole cycle still +$159 cash · rolled 23 ct earn ≈ $3,577/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $2,859/mo |
| vs 50% target ($4,286/mo) | -33% |
| vs normal income ($8,571/mo) | 33% covered |
| Net income (after hedge) | $2,927/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,251 |
| … as % of IC ($5,525) | 294.1% |
| … as % of ML ($55,525) | 29.3% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (23 ct) | $-19,584 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.72 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $28-28.39 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $28.39 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $28.00 (≤1σ, normal week) | $667 | $-15,095 | +$5,930 | +$115 |
| +2.5% | $28.70 (1.1σ) | $-943 | $-15,221 | +$5,804 | -$1,495 |
| +5% | $29.40 (1.3σ) | $-2,553 | $-15,347 | +$5,678 | -$3,105 |
| SS (= V-bounce) | $39.71 (4.8σ) | $-26,266 | $-18,545 | +$2,480 | -$11,385 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$27 | 25 Sep 2026 | 10d left | +$0.45/sh | +$852 cycle +$1,859 [+$450…+$836] · 98% credit | 68% surv 53% | -$15,927 NOT cap gain +$5,098 |
| Max even-money escape in the band | ~$29 | 9 Oct 2026 | 24d left | +$0.31/sh | +$581 cycle +$1,588 [-$125…+$450] · 64% credit | 76% surv 69% | -$10,983 NOT cap gain +$10,042 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$28 | 25 Sep 2026 | 10d left | +$0.04/sh | +$69 cycle +$1,076 [-$499…-$46] · 21% credit | 72% surv 62% | -$14,674 NOT cap gain +$6,351 |
| Safety roll (pay small debit, max POP) | ~$31 | 2 Oct 2026 | 18d left | -$0.46/sh | -$875 cycle +$132 [-$1,908…-$1,124] · 1% credit | 82% surv 80% | -$8,198 NOT cap gain +$12,827 |
| budget: banked $1,007 debit $875 (87% used ≈ 0.9 wk of income) → whole cycle still +$132 cash · rolled 19 ct earn ≈ $1,988/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $4,316/mo |
| vs 50% target ($4,286/mo) | +1% |
| vs normal income ($8,571/mo) | 50% covered |
| Net income (after hedge) | $4,521/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,869 |
| … as % of IC ($5,525) | 269.1% |
| … as % of ML ($55,525) | 26.8% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (19 ct) | $-16,216 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.73 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.00 (≤1σ, normal week) | $1,007 | $-16,779 | +$4,246 | +$551 |
| +2.5% | $27.67 (≤1σ, normal week) | $-275 | $-16,630 | +$4,395 | -$731 |
| +5% | $28.35 (≤1σ, normal week) | $-1,558 | $-16,482 | +$4,543 | -$2,014 |
| SS (= V-bounce) | $39.71 (4.8σ) | $-23,142 | $-18,009 | +$3,016 | -$10,849 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (23 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 25 Sep 2026 | 10d left | +$0.42/sh | +$969 cycle +$3,016 [+$378…+$713] · 95% credit | 68% surv 53% | -$16,985 NOT cap gain +$4,040 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$27 | 9 Oct 2026 | 24d left | +$0.43/sh | +$986 cycle +$3,033 [-$42…+$560] · 73% credit | 73% surv 64% | -$13,873 NOT cap gain +$7,152 |
| Max even-money escape in the band | ~$28 | 9 Oct 2026 | 24d left | +$0.24/sh | +$562 cycle +$2,609 [-$504…+$115] · 36% credit | 77% surv 70% | -$12,178 NOT cap gain +$8,847 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$27 | 25 Sep 2026 | 10d left | +$0.01/sh | +$31 cycle +$2,078 [-$805…-$322] · 11% credit | 73% surv 63% | -$15,889 NOT cap gain +$5,136 |
| Safety roll (pay small debit, max POP) | ~$33 | 9 Oct 2026 | 24d left | -$0.88/sh | -$2,031 cycle +$16 [-$4,148…-$2,787] | 89% surv 89% | -$4,263 NOT cap gain +$16,762 |
| budget: banked $2,047 debit $2,031 (99% used ≈ 1.0 wk of income) → whole cycle still +$16 cash · rolled 23 ct earn ≈ $405/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $8,773/mo |
| vs 50% target ($4,286/mo) | +105% |
| vs normal income ($8,571/mo) | 102% covered |
| Net income (after hedge) | $8,841/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,471 |
| … as % of IC ($5,525) | 352.4% |
| … as % of ML ($55,525) | 35.1% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (23 ct) | $-19,665 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.74 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-27.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.00 (≤1σ, normal week) | $2,047 | $-17,955 | +$3,070 | +$1,495 |
| +2.5% | $26.65 (≤1σ, normal week) | $552 | $-18,072 | +$2,953 | +$0 |
| +5% | $27.30 (≤1σ, normal week) | $-943 | $-18,189 | +$2,836 | -$1,495 |
| SS (= V-bounce) | $39.71 (4.8σ) | $-29,486 | $-21,765 | -$740 | -$14,605 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$348 | 25 Sep 2026 | 10d left | +$1.91/sh | +$2,865 cycle +$4,950 [+$2,122…+$3,546] · 99% credit | 66% surv 51% | +$9,321 SAFE cap gain +$19,708 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$357 | 9 Oct 2026 | 24d left | +$2.21/sh | +$3,311 cycle +$5,396 [+$1,827…+$3,848] · 93% credit | 74% surv 66% | +$21,352 SAFE cap gain +$31,740 |
| Max even-money escape in the band | ~$362 | 9 Oct 2026 | 24d left | +$0.54/sh | +$806 cycle +$2,891 [-$1,090…+$1,129] · 47% credit | 78% surv 72% | +$25,193 SAFE cap gain +$35,580 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$352 | 25 Sep 2026 | 10d left | +$0.25/sh | +$371 cycle +$2,456 [-$811…+$770] · 43% credit | 72% surv 62% | +$12,068 SAFE cap gain +$22,456 |
| Safety roll (pay small debit, max POP) | ~$367 | 9 Oct 2026 | 24d left | -$0.80/sh | -$1,206 cycle +$879 [-$3,497…-$962] · 16% credit | 82% surv 78% | +$29,526 SAFE cap gain +$39,913 |
| budget: banked $2,085 debit $1,206 (58% used ≈ 0.6 wk of income) → whole cycle still +$879 cash · rolled 15 ct earn ≈ $5,949/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $8,936/mo |
| vs 50% target ($10,334/mo) | -14% |
| vs normal income ($20,668/mo) | 43% covered |
| Net income (after hedge) | $8,936/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (15 ct) | $-10,568 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $344.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $344-349.01 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $349.01 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $347.50 (≤1σ, normal week) | $2,085 | $6,456 | +$16,843 | +$1,485 |
| +2.5% | $356.19 (1.6σ) | $-10,946 | $4,449 | +$14,837 | -$11,546 |
| +5% | $364.88 (2.2σ) | $-23,978 | $2,442 | +$12,830 | -$24,578 |
| SS (= V-bounce) | $373.00 (2.9σ) | $-36,165 | $565 | +$10,953 | -$36,765 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$355 | 25 Sep 2026 | 10d left | +$1.75/sh | +$2,619 cycle +$3,654 [+$2,094…+$3,767] · 100% credit | 66% surv 51% | +$17,542 SAFE cap gain +$27,930 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$364 | 9 Oct 2026 | 24d left | +$2.01/sh | +$3,015 cycle +$4,050 [+$1,807…+$4,021] · 94% credit | 74% surv 66% | +$29,524 SAFE cap gain +$39,912 |
| Max even-money escape in the band | ~$369 | 9 Oct 2026 | 24d left | +$0.35/sh | +$528 cycle +$1,563 [-$1,073…+$1,496] · 56% credit | 78% surv 73% | +$33,383 SAFE cap gain +$43,770 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$359 | 25 Sep 2026 | 10d left | +$0.08/sh | +$125 cycle +$1,160 [-$827…+$938] · 47% credit | 72% surv 62% | +$20,289 SAFE cap gain +$30,677 |
| Gross FIGHT income | $4,436/mo |
| vs 50% target ($10,334/mo) | -57% |
| vs normal income ($20,668/mo) | 21% covered |
| Net income (after hedge) | $4,436/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (15 ct) | $-10,433 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $351.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $351-355.72 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $355.72 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $355.00 (1.5σ) | $1,035 | $14,923 | +$25,311 | +$435 |
| +2.5% | $363.87 (2.2σ) | $-12,277 | $12,873 | +$23,261 | -$12,877 |
| +5% | $372.75 (2.8σ) | $-25,590 | $10,823 | +$21,211 | -$26,190 |
| SS (= V-bounce) | $373.00 (2.9σ) | $-25,965 | $10,765 | +$21,153 | -$26,565 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$350 | 25 Sep 2026 | 10d left | +$1.86/sh | +$2,784 cycle +$4,449 [+$2,109…+$3,497] · 99% credit | 66% surv 51% | +$11,993 SAFE cap gain +$22,380 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$359 | 9 Oct 2026 | 24d left | +$2.14/sh | +$3,214 cycle +$4,879 [+$1,879…+$3,772] · 93% credit | 74% surv 66% | +$24,008 SAFE cap gain +$34,396 |
| Max even-money escape in the band | ~$364 | 9 Oct 2026 | 24d left | +$0.48/sh | +$715 cycle +$2,380 [-$1,026…+$1,090] · 53% credit | 78% surv 72% | +$27,855 SAFE cap gain +$38,242 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$354 | 25 Sep 2026 | 10d left | +$0.19/sh | +$291 cycle +$1,956 [-$767…+$692] · 48% credit | 72% surv 62% | +$14,740 SAFE cap gain +$25,128 |
| Safety roll (pay small debit, max POP) | ~$369 | 9 Oct 2026 | 24d left | -$0.86/sh | -$1,289 cycle +$376 [-$3,473…-$998] · 14% credit | 82% surv 78% | +$32,196 SAFE cap gain +$42,583 |
| budget: banked $1,665 debit $1,289 (77% used ≈ 0.8 wk of income) → whole cycle still +$376 cash · rolled 15 ct earn ≈ $5,899/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,136/mo |
| vs 50% target ($10,334/mo) | -31% |
| vs normal income ($20,668/mo) | 35% covered |
| Net income (after hedge) | $7,136/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (15 ct) | $-10,493 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $346.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $346-351.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $351.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $350.00 (1.1σ) | $1,665 | $9,208 | +$19,596 | +$1,065 |
| +2.5% | $358.75 (1.8σ) | $-11,460 | $7,187 | +$17,575 | -$12,060 |
| +5% | $367.50 (2.4σ) | $-24,585 | $5,166 | +$15,553 | -$25,185 |
| SS (= V-bounce) | $373.00 (2.9σ) | $-32,835 | $3,895 | +$14,283 | -$33,435 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (13 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$345 | 25 Sep 2026 | 10d left | +$1.96/sh | +$2,551 cycle +$5,073 [+$1,724…+$2,745] · 99% credit | 66% surv 51% | +$6,352 SAFE cap gain +$16,739 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$354 | 9 Oct 2026 | 24d left | +$2.27/sh | +$2,951 cycle +$5,473 [+$1,392…+$3,024] · 92% credit | 74% surv 66% | +$18,337 SAFE cap gain +$28,725 |
| Max even-money escape in the band | ~$359 | 9 Oct 2026 | 24d left | +$0.60/sh | +$775 cycle +$3,297 [-$1,194…+$668] · 42% credit | 78% surv 72% | +$22,507 SAFE cap gain +$32,894 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$349 | 25 Sep 2026 | 10d left | +$0.30/sh | +$390 cycle +$2,912 [-$838…+$413] · 38% credit | 72% surv 62% | +$9,432 SAFE cap gain +$19,819 |
| Safety roll (pay small debit, max POP) | ~$369 | 9 Oct 2026 | 24d left | -$1.37/sh | -$1,787 cycle +$735 [-$4,326…-$2,098] · 4% credit | 85% surv 83% | +$32,634 SAFE cap gain +$43,022 |
| budget: banked $2,522 debit $1,787 (71% used ≈ 0.7 wk of income) → whole cycle still +$735 cash · rolled 13 ct earn ≈ $4,182/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $10,809/mo |
| vs 50% target ($10,334/mo) | +5% |
| vs normal income ($20,668/mo) | 52% covered |
| Net income (after hedge) | $10,980/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (13 ct) | $-9,100 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $341.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $342-347.01 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $347.01 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $345.00 (≤1σ, normal week) | $2,522 | $3,800 | +$14,188 | +$2,002 |
| +2.5% | $353.62 (1.4σ) | $-8,690 | $3,533 | +$13,921 | -$9,210 |
| +5% | $362.25 (2.0σ) | $-19,903 | $3,266 | +$13,653 | -$20,423 |
| SS (= V-bounce) | $373.00 (2.9σ) | $-33,878 | $2,932 | +$13,320 | -$34,398 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$340 | 25 Sep 2026 | 10d left | +$2.07/sh | +$3,098 cycle +$8,048 [+$1,900…+$2,790] · 99% credit | 66% surv 51% | +$2,901 SAFE cap gain +$13,289 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$349 | 9 Oct 2026 | 24d left | +$2.39/sh | +$3,587 cycle +$8,537 [+$1,414…+$2,863] · 93% credit | 74% surv 66% | +$14,976 SAFE cap gain +$25,364 |
| Max even-money escape in the band | ~$354 | 9 Oct 2026 | 24d left | +$0.71/sh | +$1,066 cycle +$6,016 [-$1,644…+$218] · 30% credit | 78% surv 72% | +$18,801 SAFE cap gain +$29,188 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$344 | 25 Sep 2026 | 10d left | +$0.40/sh | +$605 cycle +$5,555 [-$1,097…+$46] · 27% credit | 72% surv 62% | +$5,649 SAFE cap gain +$16,037 |
| Safety roll (pay small debit, max POP) | ~$374 | 9 Oct 2026 | 24d left | -$2.53/sh | -$3,801 cycle +$1,149 [-$7,764…-$5,087] | 91% surv 90% | +$39,313 SAFE cap gain +$49,701 |
| budget: banked $4,950 debit $3,801 (77% used ≈ 0.8 wk of income) → whole cycle still +$1,149 cash · rolled 15 ct earn ≈ $2,544/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $21,214/mo |
| vs 50% target ($10,334/mo) | +105% |
| vs normal income ($20,668/mo) | 103% covered |
| Net income (after hedge) | $21,214/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,096 |
| … as % of IC ($109,500) | 1.9% |
| … as % of ML ($162,000) | 1.3% |
| Recovery months (at normal income) | 0.1 mo |
| Surgical close (15 ct) | $-10,613 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $336.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $337-343.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $343.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $340.00 (≤1σ, normal week) | $4,950 | $-197 | +$10,191 | +$4,350 |
| +2.5% | $348.50 (≤1σ, normal week) | $-7,800 | $-2,160 | +$8,227 | -$8,400 |
| +5% | $357.00 (1.6σ) | $-20,550 | $-4,124 | +$6,264 | -$21,150 |
| SS (= V-bounce) | $373.00 (2.9σ) | $-44,550 | $-7,820 | +$2,568 | -$45,150 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $445/mo |
| vs 50% target ($3,445/mo) | -87% |
| vs normal income ($6,889/mo) | 6% covered |
| Net income (after hedge) | $445/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($25,500) | 0.0% |
| … as % of ML ($48,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-19,480 |
| Spot \ Time | ≥ 15d left | 3-14d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $381.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $381-385.92 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $385.92 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $385.00 (1.9σ) | $415 | $-230 | +$19,207 | +$335 |
| +2.5% | $394.62 (2.3σ) | $-4,397 | $-1,361 | +$18,076 | -$4,477 |
| +5% | $404.25 (2.6σ) | $-9,210 | $-2,492 | +$16,945 | -$7,165 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$355 | 25 Sep 2026 | 10d left | +$1.75/sh | +$873 cycle +$1,218 [+$743…+$1,345] · 100% credit | 66% surv 51% | -$10,902 NOT cap gain +$8,535 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$364 | 9 Oct 2026 | 24d left | +$2.01/sh | +$1,005 cycle +$1,350 [+$692…+$1,469] · 95% credit | 74% surv 66% | -$7,278 NOT cap gain +$12,159 |
| Max even-money escape in the band | ~$369 | 9 Oct 2026 | 24d left | +$0.35/sh | +$176 cycle +$521 [-$234…+$572] · 59% credit | 78% surv 73% | -$6,194 NOT cap gain +$13,243 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$359 | 25 Sep 2026 | 10d left | +$0.08/sh | +$42 cycle +$387 [-$222…+$392] · 53% credit | 72% surv 62% | -$10,154 NOT cap gain +$9,284 |
| Gross FIGHT income | $1,479/mo |
| vs 50% target ($3,445/mo) | -57% |
| vs normal income ($6,889/mo) | 21% covered |
| Net income (after hedge) | $1,479/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,109 |
| … as % of IC ($25,500) | 55.3% |
| … as % of ML ($48,000) | 29.4% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (5 ct) | $-19,452 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $351.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $351-355.72 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $355.72 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $355.00 (1.5σ) | $345 | $-11,775 | +$7,662 | +$265 |
| +2.5% | $363.87 (2.2σ) | $-4,092 | $-12,818 | +$6,619 | -$4,172 |
| +5% | $372.75 (2.8σ) | $-8,530 | $-13,861 | +$5,577 | -$8,610 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-21,155 | $-16,828 | +$2,610 | -$21,235 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$350 | 25 Sep 2026 | 10d left | +$1.86/sh | +$928 cycle +$1,483 [+$708…+$1,178] · 99% credit | 66% surv 51% | -$12,550 NOT cap gain +$6,888 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$359 | 9 Oct 2026 | 24d left | +$2.14/sh | +$1,071 cycle +$1,626 [+$623…+$1,312] · 92% credit | 74% surv 66% | -$8,914 NOT cap gain +$10,523 |
| Max even-money escape in the band | ~$364 | 9 Oct 2026 | 24d left | +$0.48/sh | +$238 cycle +$793 [-$342…+$425] · 49% credit | 78% surv 72% | -$7,835 NOT cap gain +$11,603 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$354 | 25 Sep 2026 | 10d left | +$0.19/sh | +$97 cycle +$652 [-$262…+$286] · 46% credit | 72% surv 62% | -$11,801 NOT cap gain +$7,636 |
| Safety roll (pay small debit, max POP) | ~$369 | 9 Oct 2026 | 24d left | -$0.86/sh | -$430 cycle +$125 [-$1,136…-$278] · 14% credit | 82% surv 78% | -$6,590 NOT cap gain +$12,847 |
| budget: banked $555 debit $430 (77% used ≈ 0.8 wk of income) → whole cycle still +$125 cash · rolled 5 ct earn ≈ $1,966/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,379/mo |
| vs 50% target ($3,445/mo) | -31% |
| vs normal income ($6,889/mo) | 35% covered |
| Net income (after hedge) | $2,379/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,399 |
| … as % of IC ($25,500) | 64.3% |
| … as % of ML ($48,000) | 34.2% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (5 ct) | $-19,472 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $346.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $346-351.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $351.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $350.00 (1.1σ) | $555 | $-13,478 | +$5,960 | +$475 |
| +2.5% | $358.75 (1.8σ) | $-3,820 | $-14,506 | +$4,932 | -$3,900 |
| +5% | $367.50 (2.4σ) | $-8,195 | $-15,534 | +$3,903 | -$8,275 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-23,445 | $-19,118 | +$320 | -$23,525 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$345 | 25 Sep 2026 | 10d left | +$1.96/sh | +$981 cycle +$1,951 [+$677…+$1,065] · 100% credit | 66% surv 51% | -$13,994 NOT cap gain +$5,443 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$354 | 9 Oct 2026 | 24d left | +$2.27/sh | +$1,135 cycle +$2,105 [+$584…+$1,175] · 95% credit | 74% surv 66% | -$10,348 NOT cap gain +$9,089 |
| Max even-money escape in the band | ~$359 | 9 Oct 2026 | 24d left | +$0.60/sh | +$298 cycle +$1,268 [-$397…+$284] · 42% credit | 78% surv 72% | -$9,272 NOT cap gain +$10,165 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$349 | 25 Sep 2026 | 10d left | +$0.30/sh | +$150 cycle +$1,120 [-$286…+$177] · 39% credit | 72% surv 62% | -$13,245 NOT cap gain +$6,192 |
| Safety roll (pay small debit, max POP) | ~$369 | 9 Oct 2026 | 24d left | -$1.37/sh | -$687 cycle +$283 [-$1,585…-$773] · 4% credit | 85% surv 83% | -$6,433 NOT cap gain +$13,005 |
| budget: banked $970 debit $687 (71% used ≈ 0.7 wk of income) → whole cycle still +$283 cash · rolled 5 ct earn ≈ $1,608/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,157/mo |
| vs 50% target ($3,445/mo) | +21% |
| vs normal income ($6,889/mo) | 60% covered |
| Net income (after hedge) | $4,157/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,484 |
| … as % of IC ($25,500) | 72.5% |
| … as % of ML ($48,000) | 38.5% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (5 ct) | $-19,475 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $341.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $342-347.01 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $347.01 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $345.00 (≤1σ, normal week) | $970 | $-14,975 | +$4,462 | +$890 |
| +2.5% | $353.62 (1.4σ) | $-3,342 | $-15,989 | +$3,449 | -$3,422 |
| +5% | $362.25 (2.0σ) | $-7,655 | $-17,002 | +$2,435 | -$7,735 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-25,530 | $-21,203 | -$1,765 | -$25,610 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$340 | 25 Sep 2026 | 10d left | +$2.07/sh | +$1,033 cycle +$2,683 [+$644…+$944] · 100% credit | 66% surv 51% | -$15,175 NOT cap gain +$4,262 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$349 | 9 Oct 2026 | 24d left | +$2.39/sh | +$1,196 cycle +$2,846 [+$499…+$981] · 94% credit | 74% surv 66% | -$11,520 NOT cap gain +$7,918 |
| Max even-money escape in the band | ~$354 | 9 Oct 2026 | 24d left | +$0.71/sh | +$355 cycle +$2,005 [-$512…+$79] · 31% credit | 78% surv 72% | -$10,448 NOT cap gain +$8,990 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$344 | 25 Sep 2026 | 10d left | +$0.40/sh | +$202 cycle +$1,852 [-$337…+$25] · 28% credit | 72% surv 62% | -$14,426 NOT cap gain +$5,011 |
| Safety roll (pay small debit, max POP) | ~$374 | 9 Oct 2026 | 24d left | -$2.53/sh | -$1,267 cycle +$383 [-$2,549…-$1,669] | 91% surv 90% | -$4,420 NOT cap gain +$15,017 |
| budget: banked $1,650 debit $1,267 (77% used ≈ 0.8 wk of income) → whole cycle still +$383 cash · rolled 5 ct earn ≈ $848/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,071/mo |
| vs 50% target ($3,445/mo) | +105% |
| vs normal income ($6,889/mo) | 103% covered |
| Net income (after hedge) | $7,071/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,304 |
| … as % of IC ($25,500) | 79.6% |
| … as % of ML ($48,000) | 42.3% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (5 ct) | $-19,512 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $336.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $337-343.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $343.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $340.00 (≤1σ, normal week) | $1,650 | $-16,208 | +$3,230 | +$1,570 |
| +2.5% | $348.50 (≤1σ, normal week) | $-2,600 | $-17,207 | +$2,231 | -$2,680 |
| +5% | $357.00 (1.6σ) | $-6,850 | $-18,205 | +$1,232 | -$6,930 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-27,350 | $-23,023 | -$3,585 | -$27,430 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$345 | 25 Sep 2026 | 10d left | +$2.90/sh | +$290 cycle +$410 [+$199…+$433] · 94% credit | 67% surv 52% | -$27,407 NOT cap gain +$3,923 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$357 | 9 Oct 2026 | 24d left | +$3.72/sh | +$372 cycle +$492 [+$187…+$508] · 88% credit | 73% surv 63% | -$26,000 NOT cap gain +$5,330 |
| Up-and-out for even (raise the cap, free) | ~$350 | 25 Sep 2026 | 10d left | +$0.69/sh | +$69 cycle +$189 [-$75…+$178] · 63% credit | 70% surv 58% | -$27,123 NOT cap gain +$4,207 |
| Max even-money escape in the band | ~$367 | 9 Oct 2026 | 24d left | +$0.64/sh | +$64 cycle +$184 [-$184…+$185] · 51% credit | 77% surv 71% | -$25,214 NOT cap gain +$6,116 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$372 | 9 Oct 2026 | 24d left | -$0.57/sh | -$57 cycle +$63 [-$348…+$55] · 31% credit | 79% surv 74% | -$24,788 NOT cap gain +$6,542 |
| budget: banked $120 debit $57 (47% used ≈ 0.5 wk of income) → whole cycle still +$63 cash · rolled 1 ct earn ≈ $979/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $514/mo |
| vs 50% target ($1,351/mo) | -62% |
| vs normal income ($2,702/mo) | 19% covered |
| Net income (after hedge) | $422/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,049 |
| … as % of IC ($12,800) | 203.5% |
| … as % of ML ($48,300) | 53.9% |
| Recovery months (at normal income) | 9.6 mo |
| Surgical close (1 ct) | $-31,350 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $341.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $342-346.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $346.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $345.00 (1.4σ) | $120 | $-27,697 | +$3,633 | +$115 |
| +2.5% | $353.62 (1.8σ) | $-742 | $-27,616 | +$3,714 | -$747 |
| +5% | $362.25 (2.1σ) | $-1,605 | $-27,535 | +$3,795 | -$1,610 |
| SS (= V-bounce) | $588.00 (11.9σ) | $-24,180 | $-25,413 | +$5,917 | -$8,385 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$335 | 25 Sep 2026 | 10d left | +$3.10/sh | +$310 cycle +$565 [+$175…+$383] · 96% credit | 67% surv 52% | -$28,346 NOT cap gain +$2,984 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$347 | 9 Oct 2026 | 24d left | +$3.91/sh | +$391 cycle +$646 [+$158…+$438] · 90% credit | 73% surv 63% | -$26,940 NOT cap gain +$4,390 |
| Up-and-out for even (raise the cap, free) | ~$340 | 25 Sep 2026 | 10d left | +$0.90/sh | +$90 cycle +$345 [-$91…+$127] · 55% credit | 70% surv 58% | -$28,062 NOT cap gain +$3,268 |
| Max even-money escape in the band | ~$357 | 9 Oct 2026 | 24d left | +$0.84/sh | +$84 cycle +$339 [-$201…+$122] · 44% credit | 77% surv 71% | -$26,153 NOT cap gain +$5,177 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$372 | 9 Oct 2026 | 24d left | -$2.50/sh | -$250 cycle +$5 [-$618…-$226] · 7% credit | 83% surv 80% | -$24,846 NOT cap gain +$6,484 |
| budget: banked $255 debit $250 (98% used ≈ 1.0 wk of income) → whole cycle still +$5 cash · rolled 1 ct earn ≈ $707/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,093/mo |
| vs 50% target ($1,351/mo) | -19% |
| vs normal income ($2,702/mo) | 40% covered |
| Net income (after hedge) | $1,001/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,914 |
| … as % of IC ($12,800) | 210.3% |
| … as % of ML ($48,300) | 55.7% |
| Recovery months (at normal income) | 10.0 mo |
| Surgical close (1 ct) | $-31,358 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $331.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $332-337.82 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $337.82 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $335.00 (≤1σ, normal week) | $255 | $-28,656 | +$2,674 | +$250 |
| +2.5% | $343.37 (1.3σ) | $-582 | $-28,577 | +$2,753 | -$587 |
| +5% | $351.75 (1.7σ) | $-1,420 | $-28,499 | +$2,831 | -$1,425 |
| SS (= V-bounce) | $588.00 (11.9σ) | $-25,045 | $-26,278 | +$5,052 | -$9,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$330 | 25 Sep 2026 | 10d left | +$3.20/sh | +$320 cycle +$670 [+$175…+$351] · 97% credit | 67% surv 52% | -$28,788 NOT cap gain +$2,542 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$342 | 9 Oct 2026 | 24d left | +$4.00/sh | +$400 cycle +$750 [+$164…+$420] · 91% credit | 73% surv 63% | -$27,384 NOT cap gain +$3,946 |
| Max even-money escape in the band | ~$352 | 9 Oct 2026 | 24d left | +$0.93/sh | +$93 cycle +$443 [-$194…+$96] · 38% credit | 77% surv 71% | -$26,596 NOT cap gain +$4,734 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$337 | 25 Sep 2026 | 10d left | +$0.02/sh | +$2 cycle +$352 [-$205…+$6] · 25% credit | 72% surv 62% | -$28,329 NOT cap gain +$3,001 |
| Safety roll (pay small debit, max POP) | ~$372 | 9 Oct 2026 | 24d left | -$3.26/sh | -$326 cycle +$24 [-$706…-$356] · 2% credit | 85% surv 83% | -$24,827 NOT cap gain +$6,503 |
| budget: banked $350 debit $326 (93% used ≈ 0.9 wk of income) → whole cycle still +$24 cash · rolled 1 ct earn ≈ $597/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,500/mo |
| vs 50% target ($1,351/mo) | +11% |
| vs normal income ($2,702/mo) | 56% covered |
| Net income (after hedge) | $1,408/mo |
| Cap give-up @ CC-SS (V-bounce) | -$27,319 |
| … as % of IC ($12,800) | 213.4% |
| … as % of ML ($48,300) | 56.6% |
| Recovery months (at normal income) | 10.1 mo |
| Surgical close (1 ct) | $-31,355 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $326.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $327-333.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $333.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $330.00 (≤1σ, normal week) | $350 | $-29,108 | +$2,222 | +$345 |
| +2.5% | $338.25 (1.1σ) | $-475 | $-29,031 | +$2,299 | -$480 |
| +5% | $346.50 (1.5σ) | $-1,300 | $-28,953 | +$2,377 | -$1,305 |
| SS (= V-bounce) | $588.00 (11.9σ) | $-25,450 | $-26,683 | +$4,647 | -$9,655 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$318 | 25 Sep 2026 | 10d left | +$3.42/sh | +$342 cycle +$1,092 [+$140…+$261] · 95% credit | 67% surv 52% | -$29,734 NOT cap gain +$1,596 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$330 | 9 Oct 2026 | 24d left | +$4.18/sh | +$418 cycle +$1,168 [+$86…+$289] · 84% credit | 73% surv 63% | -$28,333 NOT cap gain +$2,997 |
| Max even-money escape in the band | ~$340 | 9 Oct 2026 | 24d left | +$1.13/sh | +$113 cycle +$863 [-$275…-$38] · 19% credit | 78% surv 71% | -$27,544 NOT cap gain +$3,786 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$325 | 25 Sep 2026 | 10d left | +$0.24/sh | +$24 cycle +$774 [-$254…-$86] · 11% credit | 72% surv 62% | -$29,274 NOT cap gain +$2,056 |
| Safety roll (pay small debit, max POP) | ~$380 | 9 Oct 2026 | 24d left | -$5.40/sh | -$540 cycle +$210 [-$1,124…-$752] | 91% surv 91% | -$23,821 NOT cap gain +$7,509 |
| budget: banked $750 debit $540 (72% used ≈ 0.7 wk of income) → whole cycle still +$210 cash · rolled 1 ct earn ≈ $291/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,214/mo |
| vs 50% target ($1,351/mo) | +138% |
| vs normal income ($2,702/mo) | 119% covered |
| Net income (after hedge) | $3,122/mo |
| Cap give-up @ CC-SS (V-bounce) | -$28,169 |
| … as % of IC ($12,800) | 220.1% |
| … as % of ML ($48,300) | 58.3% |
| Recovery months (at normal income) | 10.4 mo |
| Surgical close (1 ct) | $-31,380 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $314.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $314-325.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $325.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $317.50 (≤1σ, normal week) | $750 | $-30,076 | +$1,254 | +$745 |
| +2.5% | $325.44 (≤1σ, normal week) | $-44 | $-30,001 | +$1,329 | -$49 |
| +5% | $333.38 (≤1σ, normal week) | $-838 | $-29,926 | +$1,404 | -$842 |
| SS (= V-bounce) | $588.00 (11.9σ) | $-26,300 | $-27,533 | +$3,797 | -$10,505 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $1,071/mo |
| vs 50% target ($5,529/mo) | -81% |
| vs normal income ($11,057/mo) | 10% covered |
| Net income (after hedge) | $754/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($6,000) | 0.0% |
| … as % of ML ($94,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (20 ct) | $-32,250 |
| Spot \ Time | ≥ 15d left | 3-14d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $59.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $59-60.59 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $60.59 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $60.00 (1.7σ) | $1,000 | $5,242 | +$37,302 | +$8,500 |
| +2.5% | $61.50 (1.9σ) | $-2,000 | $5,620 | +$37,680 | +$8,500 |
| +5% | $63.00 (2.0σ) | $-5,000 | $5,998 | +$38,058 | +$8,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$51 | 25 Sep 2026 | 10d left | +$1.12/sh | +$2,234 cycle +$2,754 [+$2,209…+$3,093] · 100% credit | 68% surv 53% | -$13,271 NOT cap gain +$18,789 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$58 | 9 Oct 2026 | 24d left | +$0.27/sh | +$540 cycle +$1,060 [-$51…+$1,281] · 73% credit | 80% surv 75% | +$1,069 SAFE cap gain +$33,129 |
| Up-and-out for even (raise the cap, free) | ~$54 | 25 Sep 2026 | 10d left | +$0.06/sh | +$129 cycle +$649 [-$269…+$675] · 58% credit | 75% surv 66% | -$9,476 NOT cap gain +$22,584 |
| Max even-money escape in the band | ~$59 | 9 Oct 2026 | 24d left | +$0.05/sh | +$91 cycle +$611 [-$573…+$784] · 54% credit | 81% surv 77% | +$2,872 SAFE cap gain +$34,932 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$60 | 9 Oct 2026 | 24d left | -$0.16/sh | -$323 cycle +$197 [-$1,073…+$329] · 38% credit | 83% surv 79% | +$4,710 SAFE cap gain +$36,770 |
| budget: banked $520 debit $323 (62% used ≈ 0.6 wk of income) → whole cycle still +$197 cash · rolled 20 ct earn ≈ $4,139/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,229/mo |
| vs 50% target ($5,529/mo) | -60% |
| vs normal income ($11,057/mo) | 20% covered |
| Net income (after hedge) | $1,911/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,275 |
| … as % of IC ($6,000) | 237.9% |
| … as % of ML ($94,000) | 15.2% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (20 ct) | $-32,120 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $50.49 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-51.29 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $51.29 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $51.00 (1.5σ) | $520 | $-15,506 | +$16,554 | +$20 |
| +2.5% | $52.27 (1.8σ) | $-2,030 | $-15,184 | +$16,876 | -$2,530 |
| +5% | $53.55 (2.0σ) | $-4,580 | $-14,863 | +$17,197 | -$5,080 |
| SS (= V-bounce) | $56.50 (2.7σ) | $-10,480 | $-14,120 | +$17,940 | -$9,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$49 | 25 Sep 2026 | 10d left | +$1.04/sh | +$1,880 cycle +$2,780 [+$1,723…+$2,452] · 100% credit | 68% surv 53% | -$17,699 NOT cap gain +$14,361 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$55 | 9 Oct 2026 | 24d left | +$0.40/sh | +$720 cycle +$1,620 [+$141…+$1,174] · 82% credit | 80% surv 74% | -$5,077 NOT cap gain +$26,983 |
| Max even-money escape in the band | ~$56 | 9 Oct 2026 | 24d left | +$0.15/sh | +$266 cycle +$1,166 [-$434…+$670] · 52% credit | 81% surv 76% | -$3,304 NOT cap gain +$28,756 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$52 | 25 Sep 2026 | 10d left | +$0.00/sh | +$6 cycle +$906 [-$479…+$306] · 41% credit | 75% surv 67% | -$13,673 NOT cap gain +$18,387 |
| Safety roll (pay small debit, max POP) | ~$60 | 9 Oct 2026 | 24d left | -$0.38/sh | -$676 cycle +$224 [-$1,563…-$313] · 17% credit | 86% surv 84% | +$3,963 SAFE cap gain +$36,023 |
| budget: banked $900 debit $676 (75% used ≈ 0.8 wk of income) → whole cycle still +$224 cash · rolled 18 ct earn ≈ $2,978/mo while parked; 2 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,857/mo |
| vs 50% target ($5,529/mo) | -30% |
| vs normal income ($11,057/mo) | 35% covered |
| Net income (after hedge) | $3,647/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,015 |
| … as % of IC ($6,000) | 266.9% |
| … as % of ML ($94,000) | 17.0% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (18 ct) | $-28,890 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.51 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-49.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.00 (1.1σ) | $900 | $-19,580 | +$12,480 | +$450 |
| +2.5% | $50.22 (1.3σ) | $-1,305 | $-19,026 | +$13,034 | -$1,755 |
| +5% | $51.45 (1.6σ) | $-3,510 | $-18,472 | +$13,588 | -$3,960 |
| SS (= V-bounce) | $56.50 (2.7σ) | $-12,600 | $-16,290 | +$15,770 | -$12,150 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 25 Sep 2026 | 10d left | +$0.99/sh | +$1,785 cycle +$3,081 [+$1,507…+$2,063] · 100% credit | 68% surv 53% | -$20,776 NOT cap gain +$11,284 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$54 | 9 Oct 2026 | 24d left | +$0.30/sh | +$534 cycle +$1,830 [-$218…+$624] · 62% credit | 80% surv 75% | -$8,245 NOT cap gain +$23,815 |
| Up-and-out for even (raise the cap, free) | ~$50 | 25 Sep 2026 | 10d left | +$0.14/sh | +$251 cycle +$1,547 [-$264…+$315] · 50% credit | 74% surv 65% | -$17,536 NOT cap gain +$14,524 |
| Max even-money escape in the band | ~$55 | 9 Oct 2026 | 24d left | +$0.06/sh | +$111 cycle +$1,407 [-$768…+$166] · 31% credit | 81% surv 77% | -$6,416 NOT cap gain +$25,644 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$60 | 9 Oct 2026 | 24d left | -$0.69/sh | -$1,249 cycle +$47 [-$2,456…-$1,298] · 2% credit | 88% surv 87% | +$2,760 SAFE cap gain +$34,820 |
| budget: banked $1,296 debit $1,249 (96% used ≈ 1.0 wk of income) → whole cycle still +$47 cash · rolled 18 ct earn ≈ $2,068/mo while parked; 2 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,554/mo |
| vs 50% target ($5,529/mo) | +0% |
| vs normal income ($11,057/mo) | 50% covered |
| Net income (after hedge) | $5,344/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,319 |
| … as % of IC ($6,000) | 305.3% |
| … as % of ML ($94,000) | 19.5% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (18 ct) | $-28,917 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-48.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.50 (≤1σ, normal week) | $1,296 | $-22,562 | +$9,498 | +$846 |
| +2.5% | $48.69 (1.0σ) | $-841 | $-22,025 | +$10,035 | -$1,291 |
| +5% | $49.88 (1.3σ) | $-2,979 | $-21,488 | +$10,572 | -$3,429 |
| SS (= V-bounce) | $56.50 (2.7σ) | $-14,904 | $-18,594 | +$13,466 | -$14,454 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 25 Sep 2026 | 10d left | +$0.91/sh | +$1,632 cycle +$4,278 [+$1,231…+$1,519] · 100% credit | 68% surv 53% | -$25,209 NOT cap gain +$6,851 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$49 | 9 Oct 2026 | 24d left | +$0.70/sh | +$1,259 cycle +$3,905 [+$342…+$904] · 89% credit | 77% surv 70% | -$16,304 NOT cap gain +$15,756 |
| Max even-money escape in the band | ~$51 | 9 Oct 2026 | 24d left | +$0.14/sh | +$245 cycle +$2,891 [-$853…-$189] · 17% credit | 81% surv 77% | -$12,814 NOT cap gain +$19,246 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$47 | 25 Sep 2026 | 10d left | +$0.06/sh | +$114 cycle +$2,760 [-$613…-$180] · 14% credit | 75% surv 66% | -$21,953 NOT cap gain +$10,107 |
| Safety roll (pay small debit, max POP) | ~$55 | 2 Oct 2026 | 18d left | -$0.89/sh | -$1,593 cycle +$1,053 [-$3,151…-$2,185] | 90% surv 89% | -$5,645 NOT cap gain +$26,415 |
| budget: banked $2,646 debit $1,593 (60% used ≈ 0.6 wk of income) → whole cycle still +$1,053 cash · rolled 18 ct earn ≈ $1,769/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $11,340/mo |
| vs 50% target ($5,529/mo) | +105% |
| vs normal income ($11,057/mo) | 103% covered |
| Net income (after hedge) | $11,130/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,469 |
| … as % of IC ($6,000) | 357.8% |
| … as % of ML ($94,000) | 22.8% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (18 ct) | $-28,881 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-46.48 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.48 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (≤1σ, normal week) | $2,646 | $-26,842 | +$5,218 | +$2,196 |
| +2.5% | $46.12 (≤1σ, normal week) | $621 | $-26,333 | +$5,727 | +$171 |
| +5% | $47.25 (≤1σ, normal week) | $-1,404 | $-25,825 | +$6,235 | -$1,854 |
| SS (= V-bounce) | $56.50 (2.7σ) | $-18,054 | $-21,744 | +$10,316 | -$17,604 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$65 | 25 Sep 2026 | 10d left | +$1.69/sh | +$3,379 cycle +$3,419 | 68% surv 53% | +$69 SAFE cap gain +$50,179 |
| Up-and-out for even (raise the cap, free) | ~$69 | 25 Sep 2026 | 10d left | +$0.07/sh | +$148 cycle +$188 | 75% surv 67% | +$5,960 SAFE cap gain +$56,070 |
| Max even-money escape in the band | ~$77 | 9 Oct 2026 | 24d left | +$0.18/sh | +$353 cycle +$393 | 81% surv 77% | +$23,877 SAFE cap gain +$73,987 |
| Gross FIGHT income | $171/mo |
| vs 50% target ($5,529/mo) | -97% |
| vs normal income ($11,057/mo) | 2% covered |
| Net income (after hedge) | $-214/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,511 |
| … as % of IC ($13,700) | 25.6% |
| … as % of ML ($107,700) | 3.3% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (20 ct) | $-50,120 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $64.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $64-65.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $65.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $65.00 (4.5σ) | $40 | $-3,310 | +$46,800 | +$5,900 |
| +2.5% | $66.62 (4.8σ) | $-3,210 | $-2,962 | +$47,148 | +$5,900 |
| +5% | $68.25 (5.2σ) | $-6,460 | $-2,615 | +$47,495 | +$5,900 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$51 | 25 Sep 2026 | 10d left | +$1.12/sh | +$2,234 cycle +$2,754 [+$2,209…+$3,093] · 100% credit | 68% surv 53% | -$31,592 NOT cap gain +$18,518 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$58 | 9 Oct 2026 | 24d left | +$0.27/sh | +$540 cycle +$1,060 [-$51…+$1,281] · 73% credit | 80% surv 75% | -$17,523 NOT cap gain +$32,587 |
| Up-and-out for even (raise the cap, free) | ~$54 | 25 Sep 2026 | 10d left | +$0.06/sh | +$129 cycle +$649 [-$269…+$675] · 58% credit | 75% surv 66% | -$27,896 NOT cap gain +$22,214 |
| Max even-money escape in the band | ~$59 | 9 Oct 2026 | 24d left | +$0.05/sh | +$91 cycle +$611 [-$573…+$784] · 54% credit | 81% surv 77% | -$15,757 NOT cap gain +$34,353 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$60 | 9 Oct 2026 | 24d left | -$0.16/sh | -$323 cycle +$197 [-$1,073…+$329] · 38% credit | 83% surv 79% | -$13,957 NOT cap gain +$36,153 |
| budget: banked $520 debit $323 (62% used ≈ 0.6 wk of income) → whole cycle still +$197 cash · rolled 20 ct earn ≈ $4,139/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,229/mo |
| vs 50% target ($5,529/mo) | -60% |
| vs normal income ($11,057/mo) | 20% covered |
| Net income (after hedge) | $1,843/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,031 |
| … as % of IC ($13,700) | 226.5% |
| … as % of ML ($107,700) | 28.8% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (20 ct) | $-50,170 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $50.49 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-51.29 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $51.29 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $51.00 (1.5σ) | $520 | $-33,826 | +$16,284 | +$380 |
| +2.5% | $52.27 (1.8σ) | $-2,030 | $-33,553 | +$16,557 | -$2,170 |
| +5% | $53.55 (2.0σ) | $-4,580 | $-33,280 | +$16,830 | -$4,720 |
| SS (= V-bounce) | $63.43 (4.1σ) | $-24,340 | $-31,166 | +$18,944 | -$21,620 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$49 | 25 Sep 2026 | 10d left | +$1.04/sh | +$1,880 cycle +$2,780 [+$1,723…+$2,452] · 100% credit | 68% surv 53% | -$35,980 NOT cap gain +$14,130 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$55 | 9 Oct 2026 | 24d left | +$0.40/sh | +$720 cycle +$1,620 [+$141…+$1,174] · 82% credit | 80% surv 74% | -$23,590 NOT cap gain +$26,520 |
| Max even-money escape in the band | ~$56 | 9 Oct 2026 | 24d left | +$0.15/sh | +$266 cycle +$1,166 [-$434…+$670] · 52% credit | 81% surv 76% | -$21,831 NOT cap gain +$28,279 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$52 | 25 Sep 2026 | 10d left | +$0.00/sh | +$6 cycle +$906 [-$479…+$306] · 41% credit | 75% surv 67% | -$32,054 NOT cap gain +$18,056 |
| Safety roll (pay small debit, max POP) | ~$60 | 9 Oct 2026 | 24d left | -$0.38/sh | -$676 cycle +$224 [-$1,563…-$313] · 17% credit | 86% surv 84% | -$13,916 NOT cap gain +$36,194 |
| budget: banked $900 debit $676 (75% used ≈ 0.8 wk of income) → whole cycle still +$224 cash · rolled 18 ct earn ≈ $2,978/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $3,857/mo |
| vs 50% target ($5,529/mo) | -30% |
| vs normal income ($11,057/mo) | 35% covered |
| Net income (after hedge) | $3,501/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,096 |
| … as % of IC ($13,700) | 227.0% |
| … as % of ML ($107,700) | 28.9% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (18 ct) | $-45,135 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.51 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-49.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.00 (1.1σ) | $900 | $-37,860 | +$12,250 | +$774 |
| +2.5% | $50.22 (1.3σ) | $-1,305 | $-37,353 | +$12,757 | -$1,431 |
| +5% | $51.45 (1.6σ) | $-3,510 | $-36,846 | +$13,264 | -$3,636 |
| SS (= V-bounce) | $63.43 (4.1σ) | $-25,074 | $-32,172 | +$17,938 | -$22,626 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 25 Sep 2026 | 10d left | +$0.99/sh | +$1,785 cycle +$3,081 [+$1,507…+$2,063] · 100% credit | 68% surv 53% | -$39,000 NOT cap gain +$11,110 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$54 | 9 Oct 2026 | 24d left | +$0.30/sh | +$534 cycle +$1,830 [-$218…+$624] · 62% credit | 80% surv 75% | -$26,701 NOT cap gain +$23,409 |
| Up-and-out for even (raise the cap, free) | ~$50 | 25 Sep 2026 | 10d left | +$0.14/sh | +$251 cycle +$1,547 [-$264…+$315] · 50% credit | 74% surv 65% | -$35,840 NOT cap gain +$14,270 |
| Max even-money escape in the band | ~$55 | 9 Oct 2026 | 24d left | +$0.06/sh | +$111 cycle +$1,407 [-$768…+$166] · 31% credit | 81% surv 77% | -$24,910 NOT cap gain +$25,200 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$60 | 9 Oct 2026 | 24d left | -$0.69/sh | -$1,249 cycle +$47 [-$2,456…-$1,298] · 2% credit | 88% surv 87% | -$15,200 NOT cap gain +$34,910 |
| budget: banked $1,296 debit $1,249 (96% used ≈ 1.0 wk of income) → whole cycle still +$47 cash · rolled 18 ct earn ≈ $2,068/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $5,554/mo |
| vs 50% target ($5,529/mo) | +0% |
| vs normal income ($11,057/mo) | 50% covered |
| Net income (after hedge) | $5,199/mo |
| Cap give-up @ CC-SS (V-bounce) | -$33,400 |
| … as % of IC ($13,700) | 243.8% |
| … as % of ML ($107,700) | 31.0% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (18 ct) | $-45,162 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-48.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.50 (≤1σ, normal week) | $1,296 | $-40,785 | +$9,325 | +$1,170 |
| +2.5% | $48.69 (1.0σ) | $-841 | $-40,293 | +$9,817 | -$967 |
| +5% | $49.88 (1.3σ) | $-2,979 | $-39,802 | +$10,308 | -$3,105 |
| SS (= V-bounce) | $63.43 (4.1σ) | $-27,378 | $-34,476 | +$15,634 | -$24,930 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 25 Sep 2026 | 10d left | +$0.91/sh | +$1,632 cycle +$4,278 [+$1,231…+$1,519] · 100% credit | 68% surv 53% | -$43,338 NOT cap gain +$6,772 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$49 | 9 Oct 2026 | 24d left | +$0.70/sh | +$1,259 cycle +$3,905 [+$342…+$904] · 89% credit | 77% surv 70% | -$34,590 NOT cap gain +$15,520 |
| Max even-money escape in the band | ~$51 | 9 Oct 2026 | 24d left | +$0.14/sh | +$245 cycle +$2,891 [-$853…-$189] · 17% credit | 81% surv 77% | -$31,175 NOT cap gain +$18,935 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$47 | 25 Sep 2026 | 10d left | +$0.06/sh | +$114 cycle +$2,760 [-$613…-$180] · 14% credit | 75% surv 66% | -$40,162 NOT cap gain +$9,948 |
| Safety roll (pay small debit, max POP) | ~$55 | 2 Oct 2026 | 18d left | -$0.89/sh | -$1,593 cycle +$1,053 [-$3,151…-$2,185] | 90% surv 89% | -$24,158 NOT cap gain +$25,952 |
| budget: banked $2,646 debit $1,593 (60% used ≈ 0.6 wk of income) → whole cycle still +$1,053 cash · rolled 18 ct earn ≈ $1,769/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $11,340/mo |
| vs 50% target ($5,529/mo) | +105% |
| vs normal income ($11,057/mo) | 103% covered |
| Net income (after hedge) | $10,984/mo |
| Cap give-up @ CC-SS (V-bounce) | -$36,550 |
| … as % of IC ($13,700) | 266.8% |
| … as % of ML ($107,700) | 33.9% |
| Recovery months (at normal income) | 3.3 mo |
| Surgical close (18 ct) | $-45,126 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-46.48 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.48 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (≤1σ, normal week) | $2,646 | $-44,970 | +$5,140 | +$2,520 |
| +2.5% | $46.12 (≤1σ, normal week) | $621 | $-44,504 | +$5,606 | +$495 |
| +5% | $47.25 (≤1σ, normal week) | $-1,404 | $-44,039 | +$6,071 | -$1,530 |
| SS (= V-bounce) | $63.43 (4.1σ) | $-30,528 | $-37,626 | +$12,484 | -$28,080 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$234 | 9 Oct 2026 | 24d left | +$2.78/sh | +$2,779 cycle +$3,869 [+$2,277…+$3,246] · 99% credit | 73% surv 61% | +$8,352 SAFE cap gain +$13,877 |
| Roll out (same strike, buy time) | ~$230 | 21 Sep 2026 | 6d left | +$0.54/sh | +$538 cycle +$1,628 [+$268…+$826] · 93% credit | 67% surv 51% | +$3,034 SAFE cap gain +$8,559 |
| Max even-money escape in the band | ~$239 | 9 Oct 2026 | 24d left | +$0.87/sh | +$869 cycle +$1,959 [+$110…+$1,198] · 79% credit | 79% surv 71% | +$10,296 SAFE cap gain +$15,821 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$244 | 9 Oct 2026 | 24d left | -$0.55/sh | -$549 cycle +$541 [-$1,568…-$292] · 17% credit | 84% surv 80% | +$12,734 SAFE cap gain +$18,259 |
| budget: banked $1,090 debit $549 (50% used ≈ 0.5 wk of income) → whole cycle still +$541 cash · rolled 10 ct earn ≈ $3,177/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,671/mo |
| vs 50% target ($5,721/mo) | -18% |
| vs normal income ($11,443/mo) | 41% covered |
| Net income (after hedge) | $4,671/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($49,800) | 0.0% |
| … as % of ML ($74,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-5,530 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $227.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $228-231.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $231.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $230.00 (≤1σ, normal week) | $1,090 | $2,496 | +$8,021 | +$1,080 |
| +2.5% | $235.75 (1.6σ) | $-4,660 | $1,180 | +$6,705 | -$4,670 |
| +5% | $241.50 (2.2σ) | $-10,410 | $-137 | +$5,388 | -$10,420 |
| SS (= V-bounce) | $264.80 (4.8σ) | $-33,710 | $-5,473 | +$52 | -$33,720 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$239 | 9 Oct 2026 | 24d left | +$2.62/sh | +$2,624 cycle +$3,054 [+$2,343…+$3,489] · 100% credit | 73% surv 61% | +$11,392 SAFE cap gain +$16,917 |
| Roll out (same strike, buy time) | ~$235 | 21 Sep 2026 | 6d left | +$0.43/sh | +$430 cycle +$860 [+$308…+$1,005] · 93% credit | 67% surv 51% | +$6,122 SAFE cap gain +$11,647 |
| Max even-money escape in the band | ~$244 | 9 Oct 2026 | 24d left | +$0.72/sh | +$718 cycle +$1,148 [+$211…+$1,456] · 78% credit | 79% surv 72% | +$13,341 SAFE cap gain +$18,866 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,843/mo |
| vs 50% target ($5,721/mo) | -68% |
| vs normal income ($11,443/mo) | 16% covered |
| Net income (after hedge) | $1,843/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($49,800) | 0.0% |
| … as % of ML ($74,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-5,530 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $232.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $233-235.44 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $235.44 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $235.00 (1.5σ) | $430 | $5,691 | +$11,216 | +$420 |
| +2.5% | $240.87 (2.2σ) | $-5,445 | $4,346 | +$9,871 | -$5,455 |
| +5% | $246.75 (2.8σ) | $-11,320 | $3,001 | +$8,526 | -$11,330 |
| SS (= V-bounce) | $264.80 (4.8σ) | $-29,370 | $-1,133 | +$4,392 | -$29,380 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$234 | 9 Oct 2026 | 24d left | +$2.78/sh | +$2,501 cycle +$3,482 [+$2,019…+$2,916] · 100% credit | 73% surv 61% | +$7,966 SAFE cap gain +$13,491 |
| Roll out (same strike, buy time) | ~$230 | 21 Sep 2026 | 6d left | +$0.54/sh | +$484 cycle +$1,465 [+$224…+$737] · 93% credit | 67% surv 51% | +$2,872 SAFE cap gain +$8,397 |
| Max even-money escape in the band | ~$239 | 9 Oct 2026 | 24d left | +$0.87/sh | +$782 cycle +$1,763 [+$62…+$1,088] · 78% credit | 79% surv 71% | +$10,101 SAFE cap gain +$15,626 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$244 | 9 Oct 2026 | 24d left | -$0.55/sh | -$494 cycle +$487 [-$1,459…-$242] · 16% credit | 84% surv 80% | +$12,680 SAFE cap gain +$18,205 |
| budget: banked $981 debit $494 (50% used ≈ 0.5 wk of income) → whole cycle still +$487 cash · rolled 9 ct earn ≈ $2,859/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $4,204/mo |
| vs 50% target ($5,721/mo) | -27% |
| vs normal income ($11,443/mo) | 37% covered |
| Net income (after hedge) | $4,207/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($49,800) | 0.0% |
| … as % of ML ($74,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (9 ct) | $-4,977 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $227.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $228-231.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $231.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $230.00 (≤1σ, normal week) | $981 | $2,388 | +$7,913 | +$972 |
| +2.5% | $235.75 (1.6σ) | $-4,194 | $1,647 | +$7,172 | -$4,203 |
| +5% | $241.50 (2.2σ) | $-9,369 | $905 | +$6,430 | -$9,378 |
| SS (= V-bounce) | $264.80 (4.8σ) | $-30,339 | $-2,101 | +$3,424 | -$30,348 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$231 | 9 Oct 2026 | 24d left | +$2.85/sh | +$2,568 cycle +$4,053 [+$1,963…+$2,775] · 100% credit | 73% surv 61% | +$6,609 SAFE cap gain +$12,134 |
| Roll out (same strike, buy time) | ~$228 | 21 Sep 2026 | 6d left | +$0.59/sh | +$531 cycle +$2,016 [+$203…+$670] · 92% credit | 67% surv 51% | +$1,496 SAFE cap gain +$7,021 |
| Max even-money escape in the band | ~$236 | 9 Oct 2026 | 24d left | +$0.94/sh | +$846 cycle +$2,331 [-$16…+$918] · 74% credit | 79% surv 71% | +$8,742 SAFE cap gain +$14,267 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$246 | 9 Oct 2026 | 24d left | -$1.42/sh | -$1,277 cycle +$208 [-$2,591…-$1,340] · 1% credit | 89% surv 87% | +$14,329 SAFE cap gain +$19,854 |
| budget: banked $1,485 debit $1,277 (86% used ≈ 0.9 wk of income) → whole cycle still +$208 cash · rolled 9 ct earn ≈ $1,843/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $6,364/mo |
| vs 50% target ($5,721/mo) | +11% |
| vs normal income ($11,443/mo) | 56% covered |
| Net income (after hedge) | $6,367/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($49,800) | 0.0% |
| … as % of ML ($74,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (9 ct) | $-4,981 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $225.22 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $225-229.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $229.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $227.50 (≤1σ, normal week) | $1,485 | $965 | +$6,490 | +$1,476 |
| +2.5% | $233.19 (1.3σ) | $-3,634 | $231 | +$5,756 | -$3,643 |
| +5% | $238.88 (2.0σ) | $-8,752 | $-503 | +$5,022 | -$8,762 |
| SS (= V-bounce) | $264.80 (4.8σ) | $-32,085 | $-3,847 | +$1,678 | -$32,094 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$226 | 9 Oct 2026 | 24d left | +$2.99/sh | +$2,394 cycle +$5,154 [+$1,613…+$2,066] · 100% credit | 73% surv 61% | +$3,856 SAFE cap gain +$9,381 |
| Roll out (same strike, buy time) | ~$222 | 21 Sep 2026 | 6d left | +$0.69/sh | +$552 cycle +$3,312 [+$130…+$374] · 88% credit | 67% surv 51% | -$1,062 NOT cap gain +$4,463 |
| Max even-money escape in the band | ~$231 | 9 Oct 2026 | 24d left | +$1.08/sh | +$861 cycle +$3,621 [-$222…+$413] · 61% credit | 79% surv 71% | +$6,178 SAFE cap gain +$11,703 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$246 | 9 Oct 2026 | 24d left | -$1.93/sh | -$1,547 cycle +$1,213 [-$3,343…-$2,192] | 93% surv 92% | +$15,335 SAFE cap gain +$20,860 |
| budget: banked $2,760 debit $1,547 (56% used ≈ 0.6 wk of income) → whole cycle still +$1,213 cash · rolled 8 ct earn ≈ $1,056/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $11,829/mo |
| vs 50% target ($5,721/mo) | +107% |
| vs normal income ($11,443/mo) | 103% covered |
| Net income (after hedge) | $11,834/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,154 |
| … as % of IC ($49,800) | 4.3% |
| … as % of ML ($74,800) | 2.9% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (8 ct) | $-4,440 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $220.28 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $220-225.97 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $225.97 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $222.50 (≤1σ, normal week) | $2,760 | $-1,614 | +$3,911 | +$2,752 |
| +2.5% | $228.06 (≤1σ, normal week) | $-1,690 | $-1,776 | +$3,749 | -$1,698 |
| +5% | $233.62 (1.4σ) | $-6,140 | $-1,937 | +$3,588 | -$6,148 |
| SS (= V-bounce) | $264.80 (4.8σ) | $-31,080 | $-2,841 | +$2,684 | -$31,088 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$73 | 25 Sep 2026 | 10d left | +$0.98/sh | +$588 cycle +$774 [+$526…+$894] · 100% credit | 68% surv 52% | -$47,339 NOT cap gain +$6,145 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$77 | 9 Oct 2026 | 24d left | +$0.66/sh | +$398 cycle +$584 [+$165…+$700] · 85% credit | 74% surv 66% | -$45,152 NOT cap gain +$8,332 |
| Up-and-out for even (raise the cap, free) | ~$75 | 25 Sep 2026 | 10d left | +$0.13/sh | +$77 cycle +$263 [-$87…+$317] · 59% credit | 73% surv 62% | -$46,670 NOT cap gain +$6,814 |
| Max even-money escape in the band | ~$79 | 9 Oct 2026 | 24d left | +$0.17/sh | +$100 cycle +$286 [-$187…+$381] · 55% credit | 78% surv 72% | -$44,252 NOT cap gain +$9,232 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$81 | 9 Oct 2026 | 24d left | -$0.28/sh | -$170 cycle +$16 [-$498…+$93] · 32% credit | 81% surv 77% | -$43,324 NOT cap gain +$10,160 |
| budget: banked $186 debit $170 (91% used ≈ 0.9 wk of income) → whole cycle still +$16 cash · rolled 6 ct earn ≈ $1,380/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $797/mo |
| vs 50% target ($2,199/mo) | -64% |
| vs normal income ($4,397/mo) | 18% covered |
| Net income (after hedge) | $384/mo |
| Cap give-up @ CC-SS (V-bounce) | -$45,838 |
| … as % of IC ($15,930) | 287.7% |
| … as % of ML ($69,930) | 65.5% |
| Recovery months (at normal income) | 10.4 mo |
| Surgical close (6 ct) | $-53,532 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $72.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $72-73.39 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $73.39 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $73.00 (1.5σ) | $186 | $-47,927 | +$5,557 | +$180 |
| +2.5% | $74.82 (1.8σ) | $-909 | $-47,929 | +$5,555 | -$915 |
| +5% | $76.65 (2.1σ) | $-2,004 | $-47,931 | +$5,553 | -$2,010 |
| SS (= V-bounce) | $141.55 (13.2σ) | $-40,944 | $-48,009 | +$5,475 | -$22,020 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$70 | 25 Sep 2026 | 10d left | +$1.03/sh | +$619 cycle +$1,021 [+$493…+$768] · 99% credit | 68% surv 52% | -$48,888 NOT cap gain +$4,596 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$74 | 9 Oct 2026 | 24d left | +$0.71/sh | +$424 cycle +$826 [+$87…+$563] · 83% credit | 74% surv 66% | -$46,706 NOT cap gain +$6,778 |
| Up-and-out for even (raise the cap, free) | ~$72 | 25 Sep 2026 | 10d left | +$0.18/sh | +$110 cycle +$512 [-$114…+$219] · 53% credit | 73% surv 63% | -$48,217 NOT cap gain +$5,267 |
| Max even-money escape in the band | ~$76 | 9 Oct 2026 | 24d left | +$0.21/sh | +$128 cycle +$530 [-$256…+$244] · 46% credit | 78% surv 72% | -$45,804 NOT cap gain +$7,680 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$80 | 9 Oct 2026 | 24d left | -$0.63/sh | -$380 cycle +$22 [-$857…-$310] · 6% credit | 85% surv 82% | -$43,917 NOT cap gain +$9,567 |
| budget: banked $402 debit $380 (94% used ≈ 1.0 wk of income) → whole cycle still +$22 cash · rolled 6 ct earn ≈ $1,053/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,723/mo |
| vs 50% target ($2,199/mo) | -22% |
| vs normal income ($4,397/mo) | 39% covered |
| Net income (after hedge) | $1,310/mo |
| Cap give-up @ CC-SS (V-bounce) | -$47,422 |
| … as % of IC ($15,930) | 297.7% |
| … as % of ML ($69,930) | 67.8% |
| Recovery months (at normal income) | 10.8 mo |
| Surgical close (6 ct) | $-53,508 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $69.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $69-70.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $70.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $70.00 (1.0σ) | $402 | $-49,507 | +$3,977 | +$396 |
| +2.5% | $71.75 (1.3σ) | $-648 | $-49,509 | +$3,975 | -$654 |
| +5% | $73.50 (1.6σ) | $-1,698 | $-49,511 | +$3,973 | -$1,704 |
| SS (= V-bounce) | $141.55 (13.2σ) | $-42,528 | $-49,593 | +$3,891 | -$23,604 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$68 | 25 Sep 2026 | 10d left | +$1.06/sh | +$532 cycle +$1,062 [+$392…+$611] · 100% credit | 68% surv 52% | -$50,044 NOT cap gain +$3,440 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$72 | 9 Oct 2026 | 24d left | +$0.73/sh | +$365 cycle +$895 [+$54…+$392] · 80% credit | 74% surv 67% | -$47,834 NOT cap gain +$5,650 |
| Up-and-out for even (raise the cap, free) | ~$70 | 25 Sep 2026 | 10d left | +$0.22/sh | +$108 cycle +$638 [-$98…+$129] · 47% credit | 73% surv 63% | -$49,288 NOT cap gain +$4,196 |
| Max even-money escape in the band | ~$75 | 9 Oct 2026 | 24d left | +$0.01/sh | +$6 cycle +$536 [-$360…+$6] · 25% credit | 80% surv 75% | -$46,396 NOT cap gain +$7,088 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$80 | 9 Oct 2026 | 24d left | -$0.98/sh | -$492 cycle +$38 [-$972…-$534] · 0% credit | 87% surv 86% | -$43,900 NOT cap gain +$9,584 |
| budget: banked $530 debit $492 (93% used ≈ 0.9 wk of income) → whole cycle still +$38 cash · rolled 5 ct earn ≈ $621/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $2,271/mo |
| vs 50% target ($2,199/mo) | +3% |
| vs normal income ($4,397/mo) | 52% covered |
| Net income (after hedge) | $1,860/mo |
| Cap give-up @ CC-SS (V-bounce) | -$40,323 |
| … as % of IC ($15,930) | 253.1% |
| … as % of ML ($69,930) | 57.7% |
| Recovery months (at normal income) | 9.2 mo |
| Surgical close (5 ct) | $-44,600 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $67.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $67-69.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $69.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $68.00 (≤1σ, normal week) | $530 | $-50,576 | +$2,908 | +$525 |
| +2.5% | $69.70 (≤1σ, normal week) | $-320 | $-50,408 | +$3,076 | -$325 |
| +5% | $71.40 (1.3σ) | $-1,170 | $-50,240 | +$3,244 | -$1,175 |
| SS (= V-bounce) | $141.55 (13.2σ) | $-36,245 | $-46,464 | +$7,020 | -$20,475 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$65 | 25 Sep 2026 | 10d left | +$1.10/sh | +$551 cycle +$1,581 [+$362…+$468] · 100% credit | 68% surv 52% | -$51,321 NOT cap gain +$2,163 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$69 | 9 Oct 2026 | 24d left | +$0.76/sh | +$378 cycle +$1,408 [-$73…+$196] · 66% credit | 74% surv 67% | -$49,117 NOT cap gain +$4,367 |
| Up-and-out for even (raise the cap, free) | ~$67 | 25 Sep 2026 | 10d left | +$0.26/sh | +$129 cycle +$1,159 [-$162…+$6] · 28% credit | 73% surv 63% | -$50,564 NOT cap gain +$2,920 |
| Max even-money escape in the band | ~$72 | 9 Oct 2026 | 24d left | +$0.04/sh | +$22 cycle +$1,052 [-$501…-$180] · 10% credit | 80% surv 75% | -$47,676 NOT cap gain +$5,808 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$81 | 9 Oct 2026 | 24d left | -$1.15/sh | -$574 cycle +$456 [-$1,265…-$819] | 93% surv 92% | -$42,883 NOT cap gain +$10,601 |
| budget: banked $1,030 debit $574 (56% used ≈ 0.6 wk of income) → whole cycle still +$456 cash · rolled 5 ct earn ≈ $464/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $4,414/mo |
| vs 50% target ($2,199/mo) | +101% |
| vs normal income ($4,397/mo) | 100% covered |
| Net income (after hedge) | $4,003/mo |
| Cap give-up @ CC-SS (V-bounce) | -$41,323 |
| … as % of IC ($15,930) | 259.4% |
| … as % of ML ($69,930) | 59.1% |
| Recovery months (at normal income) | 9.4 mo |
| Surgical close (5 ct) | $-44,585 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $64.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $64-67.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $67.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $65.00 (≤1σ, normal week) | $1,030 | $-51,872 | +$1,612 | +$1,025 |
| +2.5% | $66.62 (≤1σ, normal week) | $218 | $-51,712 | +$1,772 | +$212 |
| +5% | $68.25 (≤1σ, normal week) | $-595 | $-51,551 | +$1,933 | -$600 |
| SS (= V-bounce) | $141.55 (13.2σ) | $-37,245 | $-47,464 | +$6,020 | -$21,475 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $300/mo |
| vs 50% target ($3,096/mo) | -90% |
| vs normal income ($6,193/mo) | 5% covered |
| Net income (after hedge) | $300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($13,500) | 0.0% |
| … as % of ML ($43,500) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-21,080 |
| Spot \ Time | ≥ 15d left | 3-14d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $188.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $188-190.59 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $190.59 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $190.00 (2.0σ) | $280 | $-645 | +$20,418 | +$2,685 |
| +2.5% | $194.75 (2.2σ) | $-2,095 | $-730 | +$20,332 | +$2,685 |
| +5% | $199.50 (2.5σ) | $-4,470 | $-816 | +$20,247 | +$2,685 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$165 | 25 Sep 2026 | 10d left | +$1.68/sh | +$838 cycle +$1,093 [+$743…+$1,159] · 99% credit | 67% surv 52% | -$11,881 NOT cap gain +$9,181 |
| Up-and-out for even (raise the cap, free) | ~$167 | 25 Sep 2026 | 10d left | +$0.86/sh | +$431 cycle +$686 [+$246…+$666] · 94% credit | 70% surv 57% | -$11,431 NOT cap gain +$9,632 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$174 | 9 Oct 2026 | 24d left | +$0.79/sh | +$397 cycle +$652 [+$13…+$701] · 76% credit | 77% surv 70% | -$7,849 NOT cap gain +$13,213 |
| Max even-money escape in the band | ~$177 | 9 Oct 2026 | 24d left | +$0.06/sh | +$32 cycle +$287 [-$437…+$327] · 44% credit | 79% surv 74% | -$7,010 NOT cap gain +$14,052 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,093/mo |
| vs 50% target ($3,096/mo) | -65% |
| vs normal income ($6,193/mo) | 18% covered |
| Net income (after hedge) | $1,093/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,771 |
| … as % of IC ($13,500) | 87.2% |
| … as % of ML ($43,500) | 27.1% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (5 ct) | $-21,068 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $163.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $163-165.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $165.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $165.00 (1.6σ) | $255 | $-12,720 | +$8,343 | +$160 |
| +2.5% | $169.12 (2.0σ) | $-1,807 | $-12,794 | +$8,269 | -$1,902 |
| +5% | $173.25 (2.4σ) | $-3,870 | $-12,868 | +$8,194 | -$3,965 |
| SS (= V-bounce) | $186.00 (3.6σ) | $-10,245 | $-13,098 | +$7,965 | -$9,840 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$160 | 25 Sep 2026 | 10d left | +$1.77/sh | +$886 cycle +$1,381 [+$744…+$1,099] · 100% credit | 67% surv 52% | -$14,004 NOT cap gain +$7,059 |
| Up-and-out for even (raise the cap, free) | ~$162 | 25 Sep 2026 | 10d left | +$0.96/sh | +$479 cycle +$974 [+$255…+$662] · 90% credit | 70% surv 57% | -$13,553 NOT cap gain +$7,510 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$169 | 9 Oct 2026 | 24d left | +$0.90/sh | +$448 cycle +$943 [+$33…+$653] · 77% credit | 77% surv 70% | -$9,969 NOT cap gain +$11,093 |
| Max even-money escape in the band | ~$172 | 9 Oct 2026 | 24d left | +$0.17/sh | +$83 cycle +$578 [-$388…+$253] · 41% credit | 79% surv 74% | -$9,129 NOT cap gain +$11,934 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$177 | 9 Oct 2026 | 24d left | -$0.90/sh | -$451 cycle +$44 [-$1,013…-$319] · 11% credit | 84% surv 81% | -$7,253 NOT cap gain +$13,810 |
| budget: banked $495 debit $451 (91% used ≈ 0.9 wk of income) → whole cycle still +$44 cash · rolled 5 ct earn ≈ $1,569/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,121/mo |
| vs 50% target ($3,096/mo) | -31% |
| vs normal income ($6,193/mo) | 34% covered |
| Net income (after hedge) | $2,121/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,031 |
| … as % of IC ($13,500) | 103.9% |
| … as % of ML ($43,500) | 32.3% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (5 ct) | $-21,070 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $158.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $158-161.00 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $161.00 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $160.00 (1.1σ) | $495 | $-14,890 | +$6,173 | +$400 |
| +2.5% | $164.00 (1.5σ) | $-1,505 | $-14,962 | +$6,101 | -$1,600 |
| +5% | $168.00 (1.9σ) | $-3,505 | $-15,034 | +$6,029 | -$3,600 |
| SS (= V-bounce) | $186.00 (3.6σ) | $-12,505 | $-15,358 | +$5,705 | -$12,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$155 | 25 Sep 2026 | 10d left | +$1.86/sh | +$743 cycle +$1,511 [+$550…+$779] · 100% credit | 67% surv 52% | -$16,265 NOT cap gain +$4,798 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$164 | 9 Oct 2026 | 24d left | +$0.98/sh | +$393 cycle +$1,161 [-$51…+$365] · 70% credit | 77% surv 70% | -$12,141 NOT cap gain +$8,921 |
| Max even-money escape in the band | ~$167 | 9 Oct 2026 | 24d left | +$0.26/sh | +$102 cycle +$870 [-$398…+$47] · 31% credit | 79% surv 74% | -$11,227 NOT cap gain +$9,835 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$159 | 25 Sep 2026 | 10d left | +$0.06/sh | +$24 cycle +$792 [-$308…-$9] · 24% credit | 74% surv 65% | -$14,920 NOT cap gain +$6,142 |
| Safety roll (pay small debit, max POP) | ~$179 | 9 Oct 2026 | 24d left | -$1.86/sh | -$743 cycle +$25 [-$1,453…-$852] | 90% surv 89% | -$6,048 NOT cap gain +$15,015 |
| budget: banked $768 debit $743 (97% used ≈ 1.0 wk of income) → whole cycle still +$25 cash · rolled 4 ct earn ≈ $724/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $3,291/mo |
| vs 50% target ($3,096/mo) | +6% |
| vs normal income ($6,193/mo) | 53% covered |
| Net income (after hedge) | $3,332/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,853 |
| … as % of IC ($13,500) | 95.2% |
| … as % of ML ($43,500) | 29.5% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (4 ct) | $-16,854 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $153.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $153-156.93 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $156.93 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $155.00 (≤1σ, normal week) | $768 | $-17,008 | +$4,055 | +$692 |
| +2.5% | $158.88 (1.0σ) | $-782 | $-16,690 | +$4,373 | -$858 |
| +5% | $162.75 (1.4σ) | $-2,332 | $-16,372 | +$4,690 | -$2,408 |
| SS (= V-bounce) | $186.00 (3.6σ) | $-11,632 | $-14,566 | +$6,497 | -$11,308 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$150 | 25 Sep 2026 | 10d left | +$1.93/sh | +$967 cycle +$2,717 [+$633…+$824] · 100% credit | 67% surv 52% | -$17,487 NOT cap gain +$3,575 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$157 | 9 Oct 2026 | 24d left | +$1.84/sh | +$922 cycle +$2,672 [+$256…+$654] · 90% credit | 75% surv 66% | -$14,265 NOT cap gain +$6,798 |
| Max even-money escape in the band | ~$162 | 9 Oct 2026 | 24d left | +$0.33/sh | +$167 cycle +$1,917 [-$661…-$161] · 15% credit | 80% surv 74% | -$12,609 NOT cap gain +$8,453 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$154 | 25 Sep 2026 | 10d left | +$0.14/sh | +$71 cycle +$1,821 [-$467…-$148] · 12% credit | 74% surv 65% | -$16,320 NOT cap gain +$4,742 |
| Safety roll (pay small debit, max POP) | ~$177 | 9 Oct 2026 | 24d left | -$2.01/sh | -$1,004 cycle +$746 [-$2,183…-$1,431] | 91% surv 91% | -$6,551 NOT cap gain +$14,512 |
| budget: banked $1,750 debit $1,004 (57% used ≈ 0.6 wk of income) → whole cycle still +$746 cash · rolled 5 ct earn ≈ $744/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,500/mo |
| vs 50% target ($3,096/mo) | +142% |
| vs normal income ($6,193/mo) | 121% covered |
| Net income (after hedge) | $7,500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,776 |
| … as % of IC ($13,500) | 131.7% |
| … as % of ML ($43,500) | 40.9% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (5 ct) | $-21,088 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $148.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $148-153.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $153.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $150.00 (≤1σ, normal week) | $1,750 | $-18,455 | +$2,608 | +$1,655 |
| +2.5% | $153.75 (≤1σ, normal week) | $-125 | $-18,522 | +$2,540 | -$220 |
| +5% | $157.50 (≤1σ, normal week) | $-2,000 | $-18,590 | +$2,473 | -$2,095 |
| SS (= V-bounce) | $186.00 (3.6σ) | $-16,250 | $-19,103 | +$1,960 | -$15,845 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DELL | RetireInc:7291 | 3x $550C 25 Sep 2026 (14d) | $552.00 | $565.44 | $28.20 | $26.20 | TRIPPED ▸ | 🔵 ROLL UP-AND-OUT · the roll pays you why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🔵 ROLL UP-AND-OUT · the roll pays you $2.00/sh is stuck intrinsic (never decays, tracks DELL 1:1); only $26.20 is live theta (~$7,860). Waiting harvests the extrinsic but not the cap. This fortress is back above its BE SS (no leg marks) ($398.00), so the cap sits at whole, not at a loss. ▸ Gate on price: hold while DELL is not making new highs; fire the roll before it breaks $555, above which this credit door closes. 🚪 ESCAPE PATHS (live chain), buy back the 3x $550C at ~$31.89 ($9,566), then: fills assumed a quarter-spread inside bid/ask BEST BY TENOR , the commitment ladder: what each extra week of tenor buys. Every pick also appears in its bucket below.
CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| META | Main:1299 | 3x $665C 20 Nov 2026 (70d) | $654.75 | $687.21 | $47.12 | $47.12 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 10.25 OTM = 1.6% (0.6x a typical daily move). The $47.12 left is all time value, bleeding your way (~$6,649 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $687.21 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GLXY | Main:1299 | 100x $30C 11 Sep 2026 (0d) | $25.48 | $30.13 | $0.02 | $0.02 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 4.52 OTM = 17.7% (1.9x a typical daily move). The $0.02 left is all time value, bleeding your way (~$758 kept if it expires quiet). ▸ Spike-vol name into a ~1-session close: arm a conditional buyback near $29.85 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC165 | Main:1299 | 8x $220C 2 Oct 2026 (21d) | $178.60 | $229.43 | $1.92 | $1.92 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 41.40 OTM = 23.2% (5.1x a typical daily move). The $1.92 left is all time value, bleeding your way (~$7,506 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $229.43 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC670 | Joint:1782 | 1x $1100C 25 Sep 2026 (14d) | $973.48 | $1,125.39 | $8.15 | $8.15 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 126.52 OTM = 13.0% (3.7x a typical daily move). The $8.15 left is all time value, bleeding your way (~$2,534 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,125.39 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INTC | Neville:0865 | 5x $116C 2 Oct 2026 (21d) | $104.19 | $118.98 | $2.42 | $2.42 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 11.81 OTM = 11.3% (2.8x a typical daily move). The $2.42 left is all time value, bleeding your way (~$1,467 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $118.98 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NOW | Main:1299 | 10x $140C 16 Oct 2026 (35d) | $134.00 | $155.41 | $6.42 | $6.42 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 6.00 OTM = 4.5% (1.4x a typical daily move). The $6.42 left is all time value, bleeding your way (~$15,359 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $155.41 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC310 | Joint:1782 | 5x $355C 16 Oct 2026 (35d) | $335.81 | $359.26 | $5.58 | $5.58 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 19.19 OTM = 5.7% (3.1x a typical daily move). The $5.58 left is all time value, bleeding your way (~$2,105 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $359.26 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IGV | Main:1299 | 12x $111C 16 Oct 2026 (35d) | $102.55 | $112.23 | $0.99 | $0.99 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 8.45 OTM = 8.2% (4.4x a typical daily move). The $0.99 left is all time value, bleeding your way (~$1,419 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $112.23 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC25-1299 | Main:1299 | 20x $55C 16 Oct 2026 (35d) | $43.78 | $55.88 | $1.38 | $1.38 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 11.22 OTM = 25.6% (4.8x a typical daily move). The $1.38 left is all time value, bleeding your way (~$1,666 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.88 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC25-1782 | Joint:1782 | 20x $55C 16 Oct 2026 (35d) | $43.78 | $55.88 | $1.38 | $1.38 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 11.22 OTM = 25.6% (4.8x a typical daily move). The $1.38 left is all time value, bleeding your way (~$1,666 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.88 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CRWV | Neville:0865 | 5x $125C 16 Oct 2026 (35d) | $90.63 | $127.58 | $1.33 | $1.33 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 34.37 OTM = 37.9% (7.4x a typical daily move). The $1.33 left is all time value, bleeding your way (~$1,267 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $127.58 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AMD | Neville:0865 | 2x $580C 23 Oct 2026 (42d) | $515.34 | $593.17 | $13.82 | $13.82 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 64.66 OTM = 12.5% (4.0x a typical daily move). The $13.82 left is all time value, bleeding your way (~$2,624 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $593.17 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SNDK | Neville:0865 | 1x $1950C 23 Oct 2026 (42d) | $1,640.24 | $2,085.25 | $68.55 | $68.55 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 309.76 OTM = 18.9% (4.1x a typical daily move). The $68.55 left is all time value, bleeding your way (~$13,520 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $2,085.25 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC880 | Main:1299 | 5x $1210C 23 Oct 2026 (42d) | $973.48 | $1,252.67 | $21.40 | $21.40 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 236.52 OTM = 24.3% (6.0x a typical daily move). The $21.40 left is all time value, bleeding your way (~$21,312 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,252.67 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC970 | Neville:0865 | 2x $1250C 23 Oct 2026 (42d) | $973.48 | $1,284.32 | $16.62 | $16.62 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 276.52 OTM = 28.4% (7.0x a typical daily move). The $16.62 left is all time value, bleeding your way (~$6,854 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,284.32 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| QCOM | RetireInc:7291 | 5x $220C 20 Nov 2026 (70d) | $183.15 | $224.53 | $5.92 | $5.92 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 36.85 OTM = 20.1% (6.0x a typical daily move). The $5.92 left is all time value, bleeding your way (~$2,242 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $224.53 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC125 | RetireInc:7291 | 4x $170C 20 Nov 2026 (70d) | $135.25 | $180.96 | $8.55 | $8.55 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 34.75 OTM = 25.7% (5.1x a typical daily move). The $8.55 left is all time value, bleeding your way (~$4,364 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $180.96 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC180 | Joint:1782 | 10x $170C 20 Nov 2026 (70d) | $135.25 | $180.95 | $8.55 | $8.55 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 34.75 OTM = 25.7% (5.1x a typical daily move). The $8.55 left is all time value, bleeding your way (~$10,900 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $180.95 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GLD | Main:1299 | 10x $470C 18 Dec 2026 (98d) | $402.34 | $476.90 | $5.03 | $5.03 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 67.66 OTM = 16.8% (9.7x a typical daily move). The $5.03 left is all time value, bleeding your way (~$6,847 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $476.90 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | BE SS | Why excluded |
|---|---|---|---|---|---|
| BMNR-LC23-1299 | Main:1299 | 75 | $26.14 | $53.26 | excluded by CSV (Skip) · 50.9% below BE SS · also tagged: Half Max |
| BMNR-LC23-1782 | Joint:1782 | 150 | $26.14 | $36.42 | excluded by CSV (Skip) · 28.2% below BE SS · also tagged: Half Max |
| BMNR-LC25 | Main:1299 | 50 | $26.14 | $65.83 | excluded by CSV (Skip) · 60.3% below BE SS · also tagged: Half Max [HP_MISSING] |
| CLSK | RetireInc:7291 | 25 | $13.48 | $20.74 | excluded by CSV (Skip) · 35.0% below BE SS |
| ENPH | RetireInc:7291 | 10 | $37.32 | $56.15 | excluded by CSV (Skip) · 33.5% below BE SS |
| IBIT | Joint:1782 | 50 | $44.60 | $70.58 | excluded by CSV (Skip) · 36.8% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC13 | Main:1299 | 400 | $12.12 | $16.75 | excluded by CSV (Skip) · 27.6% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC40 | RetireInc:7291 | 500 | $12.12 | $41.04 | excluded by CSV (Skip) · 70.5% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| AMD | Neville:0865 | 2 | $489.91 | 2x $580C 23 Oct 2026 (42d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $220C 2 Oct 2026 (21d) |
| CRWV | Neville:0865 | 5 | $125.45 | 5x $125C 16 Oct 2026 (35d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $550C 25 Sep 2026 (14d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $470C 18 Dec 2026 (98d) |
| GOOG-LC310 | Joint:1782 | 5 | $392.50 | 5x $355C 16 Oct 2026 (35d) [LEAPS_ONLY, NO_HEDGE] |
| IGV | Main:1299 | 12 | $96.50 | 12x $111C 16 Oct 2026 (35d) [LEAPS_ONLY, NO_HEDGE] |
| INTC | Neville:0865 | 5 | $114.00 | 5x $116C 2 Oct 2026 (21d) |
| IREN-LC25-1299 | Main:1299 | 20 | $44.00 | 20x $55C 16 Oct 2026 (35d) |
| IREN-LC25-1782 | Joint:1782 | 20 | $44.00 | 20x $55C 16 Oct 2026 (35d) |
| META | Main:1299 | 3 | $601.50 | 3x $665C 20 Nov 2026 (70d) |
| MSTR-LC125 | RetireInc:7291 | 4 | $161.00 | 4x $170C 20 Nov 2026 (70d) |
| MSTR-LC180 | Joint:1782 | 10 | $233.00 | 10x $170C 20 Nov 2026 (70d) [LEAPS_ONLY, NO_HEDGE] |
| MU-LC670 | Joint:1782 | 1 | $792.36 | 1x $1100C 25 Sep 2026 (14d) |
| MU-LC880 | Main:1299 | 5 | $1,028.60 | 5x $1210C 23 Oct 2026 (42d) |
| MU-LC970 | Neville:0865 | 2 | $1,220.00 | 2x $1250C 23 Oct 2026 (42d) |
| NOW | Main:1299 | 10 | $108.93 | 10x $140C 16 Oct 2026 (35d) |
| QCOM | RetireInc:7291 | 5 | $224.00 | 5x $220C 20 Nov 2026 (70d) |
| SNDK | Neville:0865 | 1 | $1,620.00 | 1x $1950C 23 Oct 2026 (42d) |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 180 | 56% | 63% | +7pp |
| 60-70% | 362 | 64% | 62% | -3pp |
| 70-80% | 460 | 76% | 82% | +6pp |
| 80-90% | 600 | 85% | 84% | -0pp |
| 90-100% | 988 | 94% | 95% | +1pp |
Touch odds: predicted 38% avg vs realized 34% touch rate over 2590 resolved (daily highs, exact intraday touch).
Regime spread: per expiry week, realized/predicted touch ranged 0.51x (W29) to 1.59x (W34) over 9 graded weeks; last week 0.93x. Every hist pill on this page carries this range in its tooltip.
🚪 Roll actuals vs playbook: 165 real buyback(s) recorded · 83 roll(s), net +$0.59/sh avg.
💸 What a touch actually costs, over 83 real rolls: buyback $6.77/sh, replacement credit financed 109% of it, leaving a net CREDIT of $0.59/sh (58 of 83 rolled for a credit). Verdict: even-roll (campaign MC) is closer: the replacement credit financed most of the buyback. E[net] charges the NET cost plus one parked cycle, not the gross buyback.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.