FIGHT income if all primaries filled: $47,250/mo (51% of normal target)
| POSITION | INCOME LADDER · SAFEST ⟶ RICHEST | TUNED | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Tuned | Banked | Cap @ CC-SS | ↑ whole |
| ENPH ↗⚡ER 6d RetireInc:7291 · Next Fri | 10 | $37.93 | $58.14 | 10 × $47.50 $320 cyc · $1,200/mo 90% surv · T:21% | 10 × $46 $560 cyc · $2,100/mo 87% surv · T:28% | 🎯⚡ 10 × $44 $880 cyc · $3,300/mo 81% surv · T:29% | 9 × $40 $1,737 cyc · $6,514/mo 65% surv · T:76% | — S≥708090T≤253040C≥2505001k× | $2,164 | -$13,257 (181.6% IC) | 53.3% |
| GOOG-LC340 ↗⚡ER TODAY Neville:0865 · Next Fri | 5 | $318.10 | $377.63 | 5 × $342.50 $490 cyc · $1,838/mo 90% surv · T:20% | 🎯⚡ 5 × $337.50 $750 cyc · $2,812/mo 85% surv · T:30% | 5 × $332.50 $1,160 cyc · $4,350/mo 79% surv · T:42% | 5 × $322.50 $2,550 cyc · $9,562/mo 61% surv · T:80% | — S≥708090T≤253040C≥2505001k× | $25,239 | -$19,314 (75.7% IC) | 18.7% |
| MSTR-LC125 ↗⚡ER 8d RetireInc:7291 · Next Fri | 4 | $92.75 | $167.22 | 4 × $109 $264 cyc · $990/mo 91% surv · T:20% | 🎯⚡ 4 × $104 $508 cyc · $1,905/mo 83% surv · T:39% | 4 × $101 $760 cyc · $2,850/mo 77% surv · T:47% | 4 × $95 $1,500 cyc · $5,625/mo 60% surv · T:84% | — S≥708090T≤253040C≥2505001k× | $401 | -$24,779 (516.2% IC) | 80.3% |
| NOW ↗⚡ER TODAY Main:1299 · Next Fri | 10 | $94.05 | $113.99 | — | 🎯⚡ 9 × $103 $837 cyc · $3,139/mo 83% surv · T:33% | 10 × $101 $1,270 cyc · $4,762/mo 78% surv · T:45% | 10 × $96 $2,630 cyc · $9,862/mo 60% surv · T:82% | — S≥708090T≤253040C≥2505001k× | $1,504 | -$9,058 (32.5% IC) | 21.2% |
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | |||||||||||
| GLXY ↗⚡ER 13d Main:1299 · Next Fri | 125 | $23.86 | $31.94 | 125 × $29 $2,000 cyc · $7,500/mo 91% surv · T:19% | 100 × $27 $4,500 cyc · $16,875/mo 81% surv · T:39% | 🎯 124 × $26.50 $6,820 cyc · $25,575/mo 78% surv · T:34% | 122 × $24.50 $13,664 cyc · $51,240/mo 60% surv · T:85% | — S≥708090T≤253040C≥2505001k× | $879 | -$60,580 (219.3% IC) | 33.8% |
| MSTR-LC180 ↗ ⚐⚡ER 8d Joint:1782 · Next Fri | 10 | $92.75 | $148.34 | 10 × $109 $660 cyc · $2,475/mo 91% surv · T:20% | 🎯⚡ 9 × $104 $1,143 cyc · $4,286/mo 83% surv · T:37% | 9 × $101 $1,710 cyc · $6,412/mo 77% surv · T:47% | 9 × $95 $3,375 cyc · $12,656/mo 60% surv · T:84% | — S≥708090T≤253040C≥2505001k× | $1,166 | -$38,763 (73.1% IC) | 59.9% |
| TOTAL (6) | 164 | following every 🎯 $10,938 cyc · $41,018/mo | $3,734 cyc · $14,002/mo 5 of 6 | $8,298 cyc · $31,118/mo | $12,600 cyc · $47,250/mo | $25,456 cyc · $95,460/mo | $31,352 | -$165,751 | |||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 7 Aug 2026 | 11d left | +$0.34/sh | +$342 cycle +$662 [+$53…+$833] · 80% credit | 68% surv 53% | -$10,684 NOT cap gain +$11,256 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$49 | 14 Aug 2026 | 18d left | +$0.48/sh | +$480 cycle +$800 [-$79…+$987] · 72% credit | 69% surv 58% | -$9,362 NOT cap gain +$12,578 |
| Up-and-out for even (raise the cap, free) | ~$48 | 7 Aug 2026 | 11d left | +$0.15/sh | +$150 cycle +$470 [-$164…+$617] · 63% credit | 69% surv 56% | -$10,245 NOT cap gain +$11,695 |
| Max even-money escape in the band | ~$50 | 14 Aug 2026 | 18d left | +$0.13/sh | +$130 cycle +$450 [-$478…+$600] · 53% credit | 70% surv 62% | -$8,605 NOT cap gain +$13,335 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$51 | 14 Aug 2026 | 18d left | -$0.29/sh | -$289 cycle +$31 [-$841…+$215] · 30% credit | 74% surv 66% | -$7,916 NOT cap gain +$14,024 |
| budget: banked $320 debit $289 (90% used ≈ 1.0 wk of income) → whole cycle still +$31 cash · rolled 10 ct earn ≈ $4,076/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,200/mo |
| vs 50% target ($3,150/mo) | -62% |
| vs normal income ($6,300/mo) | 19% covered |
| Net income (after hedge) | $1,005/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,317 |
| … as % of IC ($7,300) | 141.3% |
| … as % of ML ($47,300) | 21.8% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (10 ct) | $-22,375 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-48.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.50 (1.5σ) | $320 | $-11,026 | +$10,914 | +$200 |
| +2.5% | $48.69 (1.6σ) | $-867 | $-10,899 | +$11,041 | -$987 |
| +5% | $49.88 (1.8σ) | $-2,055 | $-10,772 | +$11,168 | -$2,175 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-8,330 | $-10,100 | +$11,840 | -$8,300 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 11d left | +$0.38/sh | +$379 cycle +$939 [+$67…+$811] · 83% credit | 68% surv 53% | -$12,067 NOT cap gain +$9,873 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 14 Aug 2026 | 18d left | +$0.51/sh | +$505 cycle +$1,065 [-$59…+$876] · 72% credit | 69% surv 59% | -$10,757 NOT cap gain +$11,183 |
| Up-and-out for even (raise the cap, free) | ~$47 | 7 Aug 2026 | 11d left | +$0.19/sh | +$188 cycle +$748 [-$154…+$587] · 61% credit | 69% surv 56% | -$11,628 NOT cap gain +$10,312 |
| Max even-money escape in the band | ~$48 | 14 Aug 2026 | 18d left | +$0.16/sh | +$157 cycle +$717 [-$468…+$482] · 47% credit | 71% surv 62% | -$9,998 NOT cap gain +$11,942 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 14 Aug 2026 | 18d left | -$0.56/sh | -$556 cycle +$4 [-$1,199…-$245] · 17% credit | 77% surv 70% | -$8,497 NOT cap gain +$13,443 |
| budget: banked $560 debit $556 (99% used ≈ 1.2 wk of income) → whole cycle still +$4 cash · rolled 10 ct earn ≈ $3,487/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,100/mo |
| vs 50% target ($3,150/mo) | -33% |
| vs normal income ($6,300/mo) | 33% covered |
| Net income (after hedge) | $1,905/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,577 |
| … as % of IC ($7,300) | 158.6% |
| … as % of ML ($47,300) | 24.5% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (10 ct) | $-22,025 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.54 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-46.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.00 (1.2σ) | $560 | $-12,447 | +$9,493 | +$440 |
| +2.5% | $47.15 (1.4σ) | $-590 | $-12,323 | +$9,617 | -$710 |
| +5% | $48.30 (1.6σ) | $-1,740 | $-12,200 | +$9,740 | -$1,860 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-9,590 | $-11,360 | +$10,580 | -$9,560 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 11d left | +$0.42/sh | +$424 cycle +$1,304 [+$43…+$616] · 79% credit | 68% surv 53% | -$13,916 NOT cap gain +$8,024 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$45 | 14 Aug 2026 | 18d left | +$0.53/sh | +$534 cycle +$1,414 [-$99…+$690] · 68% credit | 69% surv 59% | -$12,622 NOT cap gain +$9,318 |
| Up-and-out for even (raise the cap, free) | ~$45 | 7 Aug 2026 | 11d left | +$0.23/sh | +$232 cycle +$1,112 [-$180…+$408] · 55% credit | 69% surv 56% | -$13,477 NOT cap gain +$8,463 |
| Max even-money escape in the band | ~$46 | 14 Aug 2026 | 18d left | +$0.19/sh | +$188 cycle +$1,068 [-$510…+$318] · 37% credit | 71% surv 62% | -$11,861 NOT cap gain +$10,079 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 14 Aug 2026 | 18d left | -$0.85/sh | -$855 cycle +$25 [-$1,666…-$782] · 6% credit | 79% surv 74% | -$9,583 NOT cap gain +$12,357 |
| budget: banked $880 debit $855 (97% used ≈ 1.1 wk of income) → whole cycle still +$25 cash · rolled 10 ct earn ≈ $2,796/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,300/mo |
| vs 50% target ($3,150/mo) | +5% |
| vs normal income ($6,300/mo) | 52% covered |
| Net income (after hedge) | $3,105/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,257 |
| … as % of IC ($7,300) | 181.6% |
| … as % of ML ($47,300) | 28.0% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (10 ct) | $-22,150 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-45.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (≤1σ, normal week) | $880 | $-14,341 | +$7,599 | +$760 |
| +2.5% | $45.10 (1.1σ) | $-220 | $-14,223 | +$7,717 | -$340 |
| +5% | $46.20 (1.3σ) | $-1,320 | $-14,105 | +$7,835 | -$1,440 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-11,270 | $-13,040 | +$8,900 | -$11,240 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$40 | 14 Aug 2026 | 18d left | +$1.02/sh | +$918 cycle +$2,655 [+$240…+$722] · 89% credit | 67% surv 55% | -$16,904 NOT cap gain +$5,036 |
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 11d left | +$0.50/sh | +$448 cycle +$2,185 [-$23…+$315] · 71% credit | 68% surv 54% | -$17,451 NOT cap gain +$4,489 |
| Up-and-out for even (raise the cap, free) | ~$41 | 7 Aug 2026 | 11d left | +$0.30/sh | +$273 cycle +$2,010 [-$218…+$129] · 37% credit | 70% surv 57% | -$16,995 NOT cap gain +$4,945 |
| Max even-money escape in the band | ~$42 | 14 Aug 2026 | 18d left | +$0.23/sh | +$211 cycle +$1,948 [-$613…-$41] · 23% credit | 71% surv 63% | -$15,398 NOT cap gain +$6,542 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$1.82/sh | -$1,637 cycle +$100 [-$3,016…-$2,081] | 91% surv 90% | -$6,175 NOT cap gain +$15,765 |
| budget: banked $1,737 debit $1,637 (94% used ≈ 1.1 wk of income) → whole cycle still +$100 cash · rolled 9 ct earn ≈ $726/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $6,514/mo |
| vs 50% target ($3,150/mo) | +107% |
| vs normal income ($6,300/mo) | 103% covered |
| Net income (after hedge) | $6,343/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,586 |
| … as % of IC ($7,300) | 199.8% |
| … as % of ML ($47,300) | 30.8% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (9 ct) | $-19,931 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-42.13 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.13 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.00 (≤1σ, normal week) | $1,737 | $-17,900 | +$4,040 | +$1,629 |
| +2.5% | $41.00 (≤1σ, normal week) | $837 | $-17,693 | +$4,247 | +$729 |
| +5% | $42.00 (≤1σ, normal week) | $-63 | $-17,486 | +$4,454 | -$171 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-12,798 | $-14,571 | +$7,369 | -$12,771 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$54 | 7 Aug 2026 | 11d left | +$0.14/sh | +$142 cycle +$202 [+$243…+$1,131] · 87% credit | 67% surv 53% | -$3,949 NOT cap gain +$17,991 |
| Up-and-out for even (raise the cap, free) | ~$54 | 7 Aug 2026 | 11d left | +$0.13/sh | +$127 cycle +$187 [+$227…+$1,113] · 87% credit | 68% surv 53% | -$3,886 NOT cap gain +$18,054 |
| Max even-money escape in the band | ~$55 | 14 Aug 2026 | 18d left | +$0.33/sh | +$330 cycle +$390 [+$174…+$1,268] · 83% credit | 68% surv 58% | -$2,576 NOT cap gain +$19,364 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$56 | 14 Aug 2026 | 18d left | -$0.03/sh | -$27 cycle +$33 [-$233…+$853] · 62% credit | 70% surv 61% | -$1,826 NOT cap gain +$20,114 |
| budget: banked $60 debit $27 (45% used ≈ 0.5 wk of income) → whole cycle still +$33 cash · rolled 10 ct earn ≈ $5,136/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $225/mo |
| vs 50% target ($3,150/mo) | -93% |
| vs normal income ($6,300/mo) | 4% covered |
| Net income (after hedge) | $30/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,077 |
| … as % of IC ($7,300) | 55.8% |
| … as % of ML ($47,300) | 8.6% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (10 ct) | $-22,095 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $53.46 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $53-54.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $54.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $54.00 (2.5σ) | $60 | $-4,091 | +$17,849 | -$60 |
| +2.5% | $55.35 (2.7σ) | $-1,290 | $-3,946 | +$17,994 | -$1,410 |
| +5% | $56.70 (2.9σ) | $-2,640 | $-3,802 | +$18,138 | -$2,060 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$53 | 7 Aug 2026 | 11d left | +$0.18/sh | +$176 cycle +$276 [+$143…+$1,100] · 82% credit | 67% surv 53% | -$4,981 NOT cap gain +$16,959 |
| Up-and-out for even (raise the cap, free) | ~$53 | 7 Aug 2026 | 11d left | +$0.16/sh | +$162 cycle +$262 [+$125…+$1,079] · 81% credit | 68% surv 53% | -$4,918 NOT cap gain +$17,022 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$54 | 14 Aug 2026 | 18d left | +$0.36/sh | +$357 cycle +$457 [-$3…+$1,207] · 74% credit | 68% surv 58% | -$3,616 NOT cap gain +$18,324 |
| Max even-money escape in the band | ~$55 | 14 Aug 2026 | 18d left | +$0.00/sh | +$1 cycle +$101 [-$443…+$788] · 57% credit | 70% surv 61% | -$2,865 NOT cap gain +$19,075 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $375/mo |
| vs 50% target ($3,150/mo) | -88% |
| vs normal income ($6,300/mo) | 6% covered |
| Net income (after hedge) | $180/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,037 |
| … as % of IC ($7,300) | 69.0% |
| … as % of ML ($47,300) | 10.6% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (10 ct) | $-22,010 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $52.47 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $52-53.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $53.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $53.00 (2.3σ) | $100 | $-5,158 | +$16,782 | -$20 |
| +2.5% | $54.32 (2.5σ) | $-1,225 | $-5,016 | +$16,924 | -$1,345 |
| +5% | $55.65 (2.7σ) | $-2,550 | $-4,874 | +$17,066 | -$2,670 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-3,050 | $-4,820 | +$17,120 | -$3,020 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$52 | 7 Aug 2026 | 11d left | +$0.21/sh | +$210 cycle +$350 [+$190…+$1,095] · 86% credit | 67% surv 53% | -$6,015 NOT cap gain +$15,925 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$53 | 14 Aug 2026 | 18d left | +$0.38/sh | +$383 cycle +$523 [+$54…+$1,277] · 79% credit | 68% surv 58% | -$4,657 NOT cap gain +$17,283 |
| Up-and-out for even (raise the cap, free) | ~$53 | 7 Aug 2026 | 11d left | +$0.02/sh | +$20 cycle +$160 [-$25…+$871] · 71% credit | 69% surv 56% | -$5,574 NOT cap gain +$16,366 |
| Max even-money escape in the band | ~$54 | 14 Aug 2026 | 18d left | +$0.03/sh | +$28 cycle +$168 [-$395…+$870] · 59% credit | 70% surv 61% | -$3,905 NOT cap gain +$18,035 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $525/mo |
| vs 50% target ($3,150/mo) | -83% |
| vs normal income ($6,300/mo) | 8% covered |
| Net income (after hedge) | $330/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,997 |
| … as % of IC ($7,300) | 82.1% |
| … as % of ML ($47,300) | 12.7% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (10 ct) | $-22,150 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $51.48 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $51-52.35 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $52.35 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $52.00 (2.2σ) | $140 | $-6,225 | +$15,715 | +$20 |
| +2.5% | $53.30 (2.4σ) | $-1,160 | $-6,085 | +$15,855 | -$1,280 |
| +5% | $54.60 (2.6σ) | $-2,460 | $-5,946 | +$15,994 | -$2,580 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-4,010 | $-5,780 | +$16,160 | -$3,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$51 | 7 Aug 2026 | 11d left | +$0.24/sh | +$241 cycle +$391 [+$121…+$865] · 83% credit | 68% surv 53% | -$7,080 NOT cap gain +$14,860 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$52 | 14 Aug 2026 | 18d left | +$0.41/sh | +$407 cycle +$557 [-$11…+$984] · 73% credit | 68% surv 58% | -$5,730 NOT cap gain +$16,210 |
| Up-and-out for even (raise the cap, free) | ~$52 | 7 Aug 2026 | 11d left | +$0.05/sh | +$51 cycle +$201 [-$120…+$617] · 67% credit | 69% surv 56% | -$6,639 NOT cap gain +$15,301 |
| Max even-money escape in the band | ~$53 | 14 Aug 2026 | 18d left | +$0.05/sh | +$53 cycle +$203 [-$449…+$599] · 50% credit | 70% surv 61% | -$4,977 NOT cap gain +$16,963 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $562/mo |
| vs 50% target ($3,150/mo) | -82% |
| vs normal income ($6,300/mo) | 9% covered |
| Net income (after hedge) | $368/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,987 |
| … as % of IC ($7,300) | 95.7% |
| … as % of ML ($47,300) | 14.8% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (10 ct) | $-22,235 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $50.49 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-51.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $51.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $51.00 (2.0σ) | $150 | $-7,322 | +$14,618 | +$30 |
| +2.5% | $52.27 (2.2σ) | $-1,125 | $-7,185 | +$14,755 | -$1,245 |
| +5% | $53.55 (2.4σ) | $-2,400 | $-7,049 | +$14,891 | -$2,520 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-5,000 | $-6,770 | +$15,170 | -$4,970 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$50 | 7 Aug 2026 | 11d left | +$0.27/sh | +$272 cycle +$472 [+$148…+$863] · 82% credit | 68% surv 53% | -$8,107 NOT cap gain +$13,833 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 14 Aug 2026 | 18d left | +$0.43/sh | +$430 cycle +$630 [-$11…+$966] · 75% credit | 68% surv 58% | -$6,764 NOT cap gain +$15,176 |
| Up-and-out for even (raise the cap, free) | ~$51 | 7 Aug 2026 | 11d left | +$0.08/sh | +$81 cycle +$281 [-$86…+$600] · 69% credit | 69% surv 56% | -$7,666 NOT cap gain +$14,274 |
| Max even-money escape in the band | ~$52 | 14 Aug 2026 | 18d left | +$0.08/sh | +$77 cycle +$277 [-$436…+$583] · 58% credit | 70% surv 61% | -$6,010 NOT cap gain +$15,930 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $750/mo |
| vs 50% target ($3,150/mo) | -76% |
| vs normal income ($6,300/mo) | 12% covered |
| Net income (after hedge) | $555/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,937 |
| … as % of IC ($7,300) | 108.7% |
| … as % of ML ($47,300) | 16.8% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (10 ct) | $-22,020 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-50.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $50.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $50.00 (1.9σ) | $200 | $-8,379 | +$13,561 | +$80 |
| +2.5% | $51.25 (2.0σ) | $-1,050 | $-8,245 | +$13,695 | -$1,170 |
| +5% | $52.50 (2.2σ) | $-2,300 | $-8,111 | +$13,829 | -$2,420 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-5,950 | $-7,720 | +$14,220 | -$5,920 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$50 | 7 Aug 2026 | 11d left | +$0.29/sh | +$286 cycle +$436 [+$104…+$814] · 83% credit | 68% surv 53% | -$8,696 NOT cap gain +$13,244 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 14 Aug 2026 | 18d left | +$0.44/sh | +$440 cycle +$590 [-$23…+$986] · 73% credit | 68% surv 58% | -$7,357 NOT cap gain +$14,583 |
| Up-and-out for even (raise the cap, free) | ~$50 | 7 Aug 2026 | 11d left | +$0.10/sh | +$96 cycle +$246 [-$113…+$595] · 66% credit | 69% surv 56% | -$8,255 NOT cap gain +$13,685 |
| Max even-money escape in the band | ~$52 | 14 Aug 2026 | 18d left | +$0.09/sh | +$88 cycle +$238 [-$437…+$613] · 50% credit | 70% surv 62% | -$6,602 NOT cap gain +$15,338 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $562/mo |
| vs 50% target ($3,150/mo) | -82% |
| vs normal income ($6,300/mo) | 9% covered |
| Net income (after hedge) | $368/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,487 |
| … as % of IC ($7,300) | 116.3% |
| … as % of ML ($47,300) | 17.9% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (10 ct) | $-22,225 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.01 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-49.94 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.94 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.50 (1.8σ) | $150 | $-8,982 | +$12,958 | +$30 |
| +2.5% | $50.74 (2.0σ) | $-1,087 | $-8,850 | +$13,090 | -$1,207 |
| +5% | $51.98 (2.2σ) | $-2,325 | $-8,717 | +$13,223 | -$2,445 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-6,500 | $-8,270 | +$13,670 | -$6,470 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$49 | 7 Aug 2026 | 11d left | +$0.30/sh | +$301 cycle +$601 [+$150…+$967] · 83% credit | 68% surv 53% | -$9,085 NOT cap gain +$12,855 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$50 | 14 Aug 2026 | 18d left | +$0.45/sh | +$451 cycle +$751 [+$38…+$1,025] · 78% credit | 69% surv 58% | -$7,750 NOT cap gain +$14,190 |
| Up-and-out for even (raise the cap, free) | ~$50 | 7 Aug 2026 | 11d left | +$0.11/sh | +$110 cycle +$410 [-$89…+$726] · 69% credit | 69% surv 56% | -$8,644 NOT cap gain +$13,296 |
| Max even-money escape in the band | ~$51 | 14 Aug 2026 | 18d left | +$0.10/sh | +$99 cycle +$399 [-$383…+$643] · 57% credit | 70% surv 62% | -$6,995 NOT cap gain +$14,945 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,125/mo |
| vs 50% target ($3,150/mo) | -64% |
| vs normal income ($6,300/mo) | 18% covered |
| Net income (after hedge) | $930/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,837 |
| … as % of IC ($7,300) | 121.1% |
| … as % of ML ($47,300) | 18.7% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (10 ct) | $-22,035 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.51 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-49.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.00 (1.7σ) | $300 | $-9,386 | +$12,554 | +$180 |
| +2.5% | $50.22 (1.9σ) | $-925 | $-9,254 | +$12,686 | -$1,045 |
| +5% | $51.45 (2.1σ) | $-2,150 | $-9,123 | +$12,817 | -$2,270 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-6,850 | $-8,620 | +$13,320 | -$6,820 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 7 Aug 2026 | 11d left | +$0.31/sh | +$315 cycle +$625 [+$135…+$939] · 83% credit | 68% surv 53% | -$9,614 NOT cap gain +$12,326 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$50 | 14 Aug 2026 | 18d left | +$0.46/sh | +$461 cycle +$771 [-$31…+$1,047] · 74% credit | 69% surv 58% | -$8,284 NOT cap gain +$13,656 |
| Up-and-out for even (raise the cap, free) | ~$49 | 7 Aug 2026 | 11d left | +$0.12/sh | +$124 cycle +$434 [-$109…+$687] · 65% credit | 69% surv 56% | -$9,174 NOT cap gain +$12,766 |
| Max even-money escape in the band | ~$51 | 14 Aug 2026 | 18d left | +$0.11/sh | +$110 cycle +$420 [-$464…+$667] · 52% credit | 70% surv 62% | -$7,528 NOT cap gain +$14,412 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,163/mo |
| vs 50% target ($3,150/mo) | -63% |
| vs normal income ($6,300/mo) | 18% covered |
| Net income (after hedge) | $968/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,327 |
| … as % of IC ($7,300) | 127.8% |
| … as % of ML ($47,300) | 19.7% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (10 ct) | $-22,315 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-49.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.50 (1.6σ) | $310 | $-9,929 | +$12,011 | +$190 |
| +2.5% | $49.71 (1.8σ) | $-902 | $-9,799 | +$12,141 | -$1,022 |
| +5% | $50.93 (2.0σ) | $-2,115 | $-9,670 | +$12,270 | -$2,235 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-7,340 | $-9,110 | +$12,830 | -$7,310 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 7 Aug 2026 | 11d left | +$0.33/sh | +$328 cycle +$588 [+$90…+$838] · 80% credit | 68% surv 53% | -$10,204 NOT cap gain +$11,736 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$49 | 14 Aug 2026 | 18d left | +$0.47/sh | +$470 cycle +$730 [-$84…+$993] · 72% credit | 69% surv 58% | -$8,878 NOT cap gain +$13,062 |
| Up-and-out for even (raise the cap, free) | ~$49 | 7 Aug 2026 | 11d left | +$0.14/sh | +$137 cycle +$397 [-$140…+$634] · 65% credit | 69% surv 56% | -$9,764 NOT cap gain +$12,176 |
| Max even-money escape in the band | ~$50 | 14 Aug 2026 | 18d left | +$0.12/sh | +$120 cycle +$380 [-$480…+$622] · 54% credit | 70% surv 62% | -$8,121 NOT cap gain +$13,819 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $975/mo |
| vs 50% target ($3,150/mo) | -69% |
| vs normal income ($6,300/mo) | 15% covered |
| Net income (after hedge) | $780/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,877 |
| … as % of IC ($7,300) | 135.3% |
| … as % of ML ($47,300) | 20.9% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (10 ct) | $-22,170 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.52 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.49 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.49 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.00 (1.5σ) | $260 | $-10,533 | +$11,407 | +$140 |
| +2.5% | $49.20 (1.7σ) | $-940 | $-10,404 | +$11,536 | -$1,060 |
| +5% | $50.40 (1.9σ) | $-2,140 | $-10,276 | +$11,664 | -$2,260 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-7,890 | $-9,660 | +$12,280 | -$7,860 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 7 Aug 2026 | 11d left | +$0.35/sh | +$354 cycle +$754 [+$96…+$923] · 83% credit | 68% surv 53% | -$11,145 NOT cap gain +$10,795 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 14 Aug 2026 | 18d left | +$0.49/sh | +$488 cycle +$888 [-$28…+$1,018] · 73% credit | 69% surv 58% | -$9,827 NOT cap gain +$12,113 |
| Up-and-out for even (raise the cap, free) | ~$48 | 7 Aug 2026 | 11d left | +$0.16/sh | +$163 cycle +$563 [-$125…+$673] · 64% credit | 69% surv 56% | -$10,705 NOT cap gain +$11,235 |
| Max even-money escape in the band | ~$49 | 14 Aug 2026 | 18d left | +$0.14/sh | +$139 cycle +$539 [-$435…+$644] · 51% credit | 70% surv 62% | -$9,069 NOT cap gain +$12,871 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 14 Aug 2026 | 18d left | -$0.28/sh | -$275 cycle +$125 [-$800…+$239] · 34% credit | 74% surv 66% | -$8,376 NOT cap gain +$13,564 |
| budget: banked $400 debit $275 (69% used ≈ 0.8 wk of income) → whole cycle still +$125 cash · rolled 10 ct earn ≈ $4,050/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,500/mo |
| vs 50% target ($3,150/mo) | -52% |
| vs normal income ($6,300/mo) | 24% covered |
| Net income (after hedge) | $1,305/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,737 |
| … as % of IC ($7,300) | 147.1% |
| … as % of ML ($47,300) | 22.7% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (10 ct) | $-22,140 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (1.4σ) | $400 | $-11,500 | +$10,440 | +$280 |
| +2.5% | $48.17 (1.6σ) | $-775 | $-11,374 | +$10,566 | -$895 |
| +5% | $49.35 (1.8σ) | $-1,950 | $-11,248 | +$10,692 | -$2,070 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-8,750 | $-10,520 | +$11,420 | -$8,720 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 11d left | +$0.37/sh | +$367 cycle +$837 [+$67…+$813] · 79% credit | 68% surv 53% | -$11,616 NOT cap gain +$10,324 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 14 Aug 2026 | 18d left | +$0.50/sh | +$497 cycle +$967 [-$63…+$898] · 71% credit | 69% surv 58% | -$10,302 NOT cap gain +$11,638 |
| Up-and-out for even (raise the cap, free) | ~$47 | 7 Aug 2026 | 11d left | +$0.18/sh | +$176 cycle +$646 [-$164…+$599] · 59% credit | 69% surv 56% | -$11,176 NOT cap gain +$10,764 |
| Max even-money escape in the band | ~$49 | 14 Aug 2026 | 18d left | +$0.15/sh | +$148 cycle +$618 [-$476…+$515] · 47% credit | 71% surv 62% | -$9,543 NOT cap gain +$12,397 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 14 Aug 2026 | 18d left | -$0.26/sh | -$262 cycle +$208 [-$828…+$129] · 30% credit | 75% surv 66% | -$8,847 NOT cap gain +$13,093 |
| budget: banked $470 debit $262 (56% used ≈ 0.6 wk of income) → whole cycle still +$208 cash · rolled 10 ct earn ≈ $4,024/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,762/mo |
| vs 50% target ($3,150/mo) | -44% |
| vs normal income ($6,300/mo) | 28% covered |
| Net income (after hedge) | $1,568/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,167 |
| … as % of IC ($7,300) | 153.0% |
| … as % of ML ($47,300) | 23.6% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (10 ct) | $-22,065 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-47.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.50 (1.3σ) | $470 | $-11,983 | +$9,957 | +$350 |
| +2.5% | $47.66 (1.5σ) | $-692 | $-11,859 | +$10,081 | -$812 |
| +5% | $48.83 (1.7σ) | $-1,855 | $-11,734 | +$10,206 | -$1,975 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-9,180 | $-10,950 | +$10,990 | -$9,150 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 11d left | +$0.39/sh | +$391 cycle +$981 [+$63…+$788] · 80% credit | 68% surv 53% | -$12,579 NOT cap gain +$9,361 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 14 Aug 2026 | 18d left | +$0.51/sh | +$513 cycle +$1,103 [-$60…+$862] · 70% credit | 69% surv 59% | -$11,273 NOT cap gain +$10,667 |
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 11d left | +$0.20/sh | +$199 cycle +$789 [-$146…+$566] · 62% credit | 69% surv 56% | -$12,140 NOT cap gain +$9,800 |
| Max even-money escape in the band | ~$48 | 14 Aug 2026 | 18d left | +$0.17/sh | +$165 cycle +$755 [-$475…+$461] · 47% credit | 71% surv 62% | -$10,513 NOT cap gain +$11,427 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 14 Aug 2026 | 18d left | -$0.54/sh | -$543 cycle +$47 [-$1,203…-$275] · 18% credit | 77% surv 70% | -$9,008 NOT cap gain +$12,932 |
| budget: banked $590 debit $543 (92% used ≈ 1.1 wk of income) → whole cycle still +$47 cash · rolled 10 ct earn ≈ $3,460/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,212/mo |
| vs 50% target ($3,150/mo) | -30% |
| vs normal income ($6,300/mo) | 35% covered |
| Net income (after hedge) | $2,018/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,047 |
| … as % of IC ($7,300) | 165.0% |
| … as % of ML ($47,300) | 25.5% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (10 ct) | $-22,200 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-46.35 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.35 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.50 (1.2σ) | $590 | $-12,970 | +$8,970 | +$470 |
| +2.5% | $46.64 (1.3σ) | $-547 | $-12,848 | +$9,092 | -$667 |
| +5% | $47.77 (1.5σ) | $-1,685 | $-12,727 | +$9,213 | -$1,805 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-10,060 | $-11,830 | +$10,110 | -$10,030 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 7 Aug 2026 | 11d left | +$0.40/sh | +$403 cycle +$1,203 [+$51…+$749] · 80% credit | 68% surv 53% | -$12,911 NOT cap gain +$9,029 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 14 Aug 2026 | 18d left | +$0.52/sh | +$520 cycle +$1,320 [-$107…+$769] · 68% credit | 69% surv 59% | -$11,609 NOT cap gain +$10,331 |
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 11d left | +$0.21/sh | +$211 cycle +$1,011 [-$173…+$511] · 59% credit | 69% surv 56% | -$12,472 NOT cap gain +$9,468 |
| Max even-money escape in the band | ~$47 | 14 Aug 2026 | 18d left | +$0.17/sh | +$173 cycle +$973 [-$539…+$394] · 45% credit | 71% surv 62% | -$10,849 NOT cap gain +$11,091 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 14 Aug 2026 | 18d left | -$0.53/sh | -$531 cycle +$269 [-$1,263…-$332] · 14% credit | 77% surv 70% | -$9,339 NOT cap gain +$12,601 |
| budget: banked $800 debit $531 (66% used ≈ 0.8 wk of income) → whole cycle still +$269 cash · rolled 10 ct earn ≈ $3,432/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,000/mo |
| vs 50% target ($3,150/mo) | -5% |
| vs normal income ($6,300/mo) | 48% covered |
| Net income (after hedge) | $2,805/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,337 |
| … as % of IC ($7,300) | 169.0% |
| … as % of ML ($47,300) | 26.1% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (10 ct) | $-22,100 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.96 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.96 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (1.1σ) | $800 | $-13,314 | +$8,626 | +$680 |
| +2.5% | $46.12 (1.3σ) | $-325 | $-13,193 | +$8,747 | -$445 |
| +5% | $47.25 (1.4σ) | $-1,450 | $-13,073 | +$8,867 | -$1,570 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-10,350 | $-12,120 | +$9,820 | -$10,320 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 11d left | +$0.41/sh | +$414 cycle +$1,204 [+$36…+$699] · 78% credit | 68% surv 53% | -$13,463 NOT cap gain +$8,477 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 14 Aug 2026 | 18d left | +$0.53/sh | +$527 cycle +$1,317 [-$130…+$730] · 66% credit | 69% surv 59% | -$12,165 NOT cap gain +$9,775 |
| Up-and-out for even (raise the cap, free) | ~$45 | 7 Aug 2026 | 11d left | +$0.22/sh | +$221 cycle +$1,011 [-$188…+$439] · 57% credit | 69% surv 56% | -$13,025 NOT cap gain +$8,915 |
| Max even-money escape in the band | ~$47 | 14 Aug 2026 | 18d left | +$0.18/sh | +$181 cycle +$971 [-$546…+$338] · 40% credit | 71% surv 62% | -$11,404 NOT cap gain +$10,536 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 14 Aug 2026 | 18d left | -$0.52/sh | -$519 cycle +$271 [-$1,263…-$380] · 13% credit | 77% surv 70% | -$9,890 NOT cap gain +$12,050 |
| budget: banked $790 debit $519 (66% used ≈ 0.8 wk of income) → whole cycle still +$271 cash · rolled 10 ct earn ≈ $3,404/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,963/mo |
| vs 50% target ($3,150/mo) | -6% |
| vs normal income ($6,300/mo) | 47% covered |
| Net income (after hedge) | $2,768/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,847 |
| … as % of IC ($7,300) | 176.0% |
| … as % of ML ($47,300) | 27.2% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (10 ct) | $-22,390 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-45.74 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.74 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.50 (1.0σ) | $790 | $-13,877 | +$8,063 | +$670 |
| +2.5% | $45.61 (1.2σ) | $-322 | $-13,758 | +$8,182 | -$442 |
| +5% | $46.73 (1.3σ) | $-1,435 | $-13,639 | +$8,301 | -$1,555 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-10,860 | $-12,630 | +$9,310 | -$10,830 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 11d left | +$0.43/sh | +$391 cycle +$1,282 [+$1…+$555] · 75% credit | 68% surv 54% | -$14,480 NOT cap gain +$7,460 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$45 | 14 Aug 2026 | 18d left | +$0.54/sh | +$486 cycle +$1,377 [-$136…+$605] · 65% credit | 69% surv 59% | -$13,200 NOT cap gain +$8,740 |
| Up-and-out for even (raise the cap, free) | ~$44 | 7 Aug 2026 | 11d left | +$0.24/sh | +$218 cycle +$1,109 [-$190…+$362] · 54% credit | 69% surv 56% | -$14,022 NOT cap gain +$7,918 |
| Max even-money escape in the band | ~$46 | 14 Aug 2026 | 18d left | +$0.20/sh | +$176 cycle +$1,067 [-$509…+$269] · 37% credit | 71% surv 62% | -$12,404 NOT cap gain +$9,536 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 14 Aug 2026 | 18d left | -$0.99/sh | -$888 cycle +$3 [-$1,736…-$873] · 2% credit | 81% surv 77% | -$9,040 NOT cap gain +$12,900 |
| budget: banked $891 debit $888 (100% used ≈ 1.2 wk of income) → whole cycle still +$3 cash · rolled 9 ct earn ≈ $2,276/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $3,341/mo |
| vs 50% target ($3,150/mo) | +6% |
| vs normal income ($6,300/mo) | 53% covered |
| Net income (after hedge) | $3,171/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,282 |
| … as % of IC ($7,300) | 168.2% |
| … as % of ML ($47,300) | 26.0% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (9 ct) | $-19,872 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-44.63 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.63 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.50 (≤1σ, normal week) | $891 | $-14,871 | +$7,069 | +$783 |
| +2.5% | $44.59 (1.0σ) | $-88 | $-14,646 | +$7,294 | -$196 |
| +5% | $45.68 (1.2σ) | $-1,067 | $-14,421 | +$7,519 | -$1,175 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-10,494 | $-12,267 | +$9,673 | -$10,467 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$43 | 7 Aug 2026 | 11d left | +$0.45/sh | +$356 cycle +$1,204 [+$1…+$450] · 75% credit | 68% surv 54% | -$15,099 NOT cap gain +$6,841 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$44 | 14 Aug 2026 | 18d left | +$0.55/sh | +$437 cycle +$1,285 [-$138…+$448] · 64% credit | 69% surv 59% | -$13,834 NOT cap gain +$8,106 |
| Up-and-out for even (raise the cap, free) | ~$44 | 7 Aug 2026 | 11d left | +$0.25/sh | +$202 cycle +$1,050 [-$171…+$274] · 51% credit | 69% surv 56% | -$14,623 NOT cap gain +$7,317 |
| Max even-money escape in the band | ~$45 | 14 Aug 2026 | 18d left | +$0.20/sh | +$162 cycle +$1,010 [-$453…+$147] · 35% credit | 71% surv 62% | -$13,003 NOT cap gain +$8,937 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 14 Aug 2026 | 18d left | -$0.97/sh | -$779 cycle +$69 [-$1,522…-$836] · 2% credit | 81% surv 77% | -$9,515 NOT cap gain +$12,425 |
| budget: banked $848 debit $779 (92% used ≈ 1.1 wk of income) → whole cycle still +$69 cash · rolled 8 ct earn ≈ $2,001/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $3,180/mo |
| vs 50% target ($3,150/mo) | +1% |
| vs normal income ($6,300/mo) | 50% covered |
| Net income (after hedge) | $3,033/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,261 |
| … as % of IC ($7,300) | 154.3% |
| … as % of ML ($47,300) | 23.8% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (8 ct) | $-17,636 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-44.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (≤1σ, normal week) | $848 | $-15,456 | +$6,484 | +$752 |
| +2.5% | $44.07 (≤1σ, normal week) | $-12 | $-15,125 | +$6,815 | -$108 |
| +5% | $45.15 (1.1σ) | $-872 | $-14,795 | +$7,145 | -$968 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-9,672 | $-11,448 | +$10,492 | -$9,648 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 11d left | +$0.45/sh | +$364 cycle +$1,292 [+$0…+$456] · 75% credit | 68% surv 54% | -$15,565 NOT cap gain +$6,375 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$44 | 14 Aug 2026 | 18d left | +$0.55/sh | +$441 cycle +$1,369 [-$130…+$442] · 62% credit | 69% surv 59% | -$14,303 NOT cap gain +$7,637 |
| Up-and-out for even (raise the cap, free) | ~$43 | 7 Aug 2026 | 11d left | +$0.26/sh | +$209 cycle +$1,137 [-$165…+$281] · 49% credit | 69% surv 57% | -$15,089 NOT cap gain +$6,851 |
| Max even-money escape in the band | ~$45 | 14 Aug 2026 | 18d left | +$0.21/sh | +$166 cycle +$1,094 [-$449…+$140] · 32% credit | 71% surv 62% | -$13,471 NOT cap gain +$8,469 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 14 Aug 2026 | 18d left | -$1.15/sh | -$920 cycle +$8 [-$1,715…-$1,008] · 1% credit | 83% surv 80% | -$9,022 NOT cap gain +$12,918 |
| budget: banked $928 debit $920 (99% used ≈ 1.1 wk of income) → whole cycle still +$8 cash · rolled 8 ct earn ≈ $1,729/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $3,480/mo |
| vs 50% target ($3,150/mo) | +10% |
| vs normal income ($6,300/mo) | 55% covered |
| Net income (after hedge) | $3,333/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,581 |
| … as % of IC ($7,300) | 158.7% |
| … as % of ML ($47,300) | 24.5% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (8 ct) | $-17,812 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.08 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-43.98 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.98 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.50 (≤1σ, normal week) | $928 | $-15,929 | +$6,011 | +$832 |
| +2.5% | $43.56 (≤1σ, normal week) | $78 | $-15,603 | +$6,337 | -$18 |
| +5% | $44.62 (1.0σ) | $-772 | $-15,277 | +$6,663 | -$868 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-9,992 | $-11,768 | +$10,172 | -$9,968 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$42 | 14 Aug 2026 | 18d left | +$1.01/sh | +$706 cycle +$1,665 [+$233…+$679] · 91% credit | 67% surv 55% | -$15,656 NOT cap gain +$6,284 |
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 11d left | +$0.46/sh | +$325 cycle +$1,284 [-$6…+$338] · 74% credit | 68% surv 54% | -$16,115 NOT cap gain +$5,825 |
| Up-and-out for even (raise the cap, free) | ~$43 | 7 Aug 2026 | 11d left | +$0.27/sh | +$190 cycle +$1,149 [-$156…+$182] · 44% credit | 69% surv 57% | -$15,619 NOT cap gain +$6,321 |
| Max even-money escape in the band | ~$44 | 14 Aug 2026 | 18d left | +$0.21/sh | +$150 cycle +$1,109 [-$439…+$82] · 30% credit | 71% surv 62% | -$13,998 NOT cap gain +$7,942 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 14 Aug 2026 | 18d left | -$1.36/sh | -$949 cycle +$10 [-$1,758…-$1,106] | 85% surv 82% | -$8,455 NOT cap gain +$13,485 |
| budget: banked $959 debit $949 (99% used ≈ 1.1 wk of income) → whole cycle still +$10 cash · rolled 7 ct earn ≈ $1,239/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $3,596/mo |
| vs 50% target ($3,150/mo) | +14% |
| vs normal income ($6,300/mo) | 57% covered |
| Net income (after hedge) | $3,474/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,337 |
| … as % of IC ($7,300) | 141.6% |
| … as % of ML ($47,300) | 21.9% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (7 ct) | $-15,428 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-43.47 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.47 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.00 (≤1σ, normal week) | $959 | $-16,440 | +$5,500 | +$875 |
| +2.5% | $43.05 (≤1σ, normal week) | $224 | $-16,012 | +$5,928 | +$140 |
| +5% | $44.10 (≤1σ, normal week) | $-511 | $-15,585 | +$6,355 | -$595 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-8,946 | $-10,725 | +$11,215 | -$8,925 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$42 | 14 Aug 2026 | 18d left | +$1.01/sh | +$607 cycle +$1,507 [+$207…+$595] · 91% credit | 67% surv 55% | -$16,355 NOT cap gain +$5,585 |
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 11d left | +$0.47/sh | +$284 cycle +$1,184 [+$0…+$309] · 75% credit | 68% surv 54% | -$16,756 NOT cap gain +$5,184 |
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 11d left | +$0.28/sh | +$168 cycle +$1,068 [-$128…+$169] · 46% credit | 69% surv 57% | -$16,241 NOT cap gain +$5,699 |
| Max even-money escape in the band | ~$44 | 14 Aug 2026 | 18d left | +$0.22/sh | +$132 cycle +$1,032 [-$352…+$77] · 31% credit | 71% surv 63% | -$14,617 NOT cap gain +$7,323 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$51 | 14 Aug 2026 | 18d left | -$1.45/sh | -$870 cycle +$30 [-$1,566…-$1,012] | 87% surv 85% | -$7,869 NOT cap gain +$14,071 |
| budget: banked $900 debit $870 (97% used ≈ 1.1 wk of income) → whole cycle still +$30 cash · rolled 6 ct earn ≈ $939/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $3,375/mo |
| vs 50% target ($3,150/mo) | +7% |
| vs normal income ($6,300/mo) | 54% covered |
| Net income (after hedge) | $3,276/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,082 |
| … as % of IC ($7,300) | 124.4% |
| … as % of ML ($47,300) | 19.2% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (6 ct) | $-13,296 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-43.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.50 (≤1σ, normal week) | $900 | $-17,040 | +$4,900 | +$828 |
| +2.5% | $42.54 (≤1σ, normal week) | $278 | $-16,514 | +$5,426 | +$206 |
| +5% | $43.58 (≤1σ, normal week) | $-345 | $-15,988 | +$5,952 | -$417 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-7,890 | $-9,672 | +$12,268 | -$7,872 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$41 | 14 Aug 2026 | 18d left | +$1.02/sh | +$609 cycle +$1,575 [+$182…+$534] · 89% credit | 67% surv 55% | -$16,841 NOT cap gain +$5,099 |
| Roll out (same strike, buy time) | ~$41 | 7 Aug 2026 | 11d left | +$0.48/sh | +$289 cycle +$1,255 [-$13…+$263] · 73% credit | 68% surv 54% | -$17,238 NOT cap gain +$4,702 |
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 11d left | +$0.29/sh | +$173 cycle +$1,139 [-$143…+$129] · 42% credit | 69% surv 57% | -$16,724 NOT cap gain +$5,216 |
| Max even-money escape in the band | ~$43 | 14 Aug 2026 | 18d left | +$0.22/sh | +$135 cycle +$1,101 [-$394…+$12] · 26% credit | 71% surv 63% | -$15,101 NOT cap gain +$6,839 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$51 | 14 Aug 2026 | 18d left | -$1.59/sh | -$954 cycle +$12 [-$1,752…-$1,165] | 88% surv 87% | -$7,334 NOT cap gain +$14,606 |
| budget: banked $966 debit $954 (99% used ≈ 1.1 wk of income) → whole cycle still +$12 cash · rolled 6 ct earn ≈ $769/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $3,622/mo |
| vs 50% target ($3,150/mo) | +15% |
| vs normal income ($6,300/mo) | 57% covered |
| Net income (after hedge) | $3,524/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,316 |
| … as % of IC ($7,300) | 127.6% |
| … as % of ML ($47,300) | 19.7% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (6 ct) | $-13,407 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.59 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-43.02 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.02 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.00 (≤1σ, normal week) | $966 | $-17,528 | +$4,412 | +$894 |
| +2.5% | $42.02 (≤1σ, normal week) | $351 | $-17,008 | +$4,932 | +$279 |
| +5% | $43.05 (≤1σ, normal week) | $-264 | $-16,488 | +$5,452 | -$336 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-8,124 | $-9,906 | +$12,034 | -$8,106 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$41 | 14 Aug 2026 | 18d left | +$1.02/sh | +$611 cycle +$1,589 [+$176…+$484] · 89% credit | 67% surv 55% | -$17,381 NOT cap gain +$4,559 |
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 11d left | +$0.49/sh | +$294 cycle +$1,272 [-$12…+$213] · 72% credit | 68% surv 54% | -$17,775 NOT cap gain +$4,165 |
| Up-and-out for even (raise the cap, free) | ~$41 | 7 Aug 2026 | 11d left | +$0.30/sh | +$178 cycle +$1,156 [-$141…+$85] · 38% credit | 69% surv 57% | -$17,260 NOT cap gain +$4,680 |
| Max even-money escape in the band | ~$43 | 14 Aug 2026 | 18d left | +$0.23/sh | +$138 cycle +$1,116 [-$383…-$34] · 22% credit | 71% surv 63% | -$15,640 NOT cap gain +$6,300 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$51 | 14 Aug 2026 | 18d left | -$1.57/sh | -$945 cycle +$33 [-$1,729…-$1,213] | 88% surv 87% | -$7,866 NOT cap gain +$14,074 |
| budget: banked $978 debit $945 (97% used ≈ 1.1 wk of income) → whole cycle still +$33 cash · rolled 6 ct earn ≈ $757/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $3,668/mo |
| vs 50% target ($3,150/mo) | +16% |
| vs normal income ($6,300/mo) | 58% covered |
| Net income (after hedge) | $3,569/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,604 |
| … as % of IC ($7,300) | 131.6% |
| … as % of ML ($47,300) | 20.3% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (6 ct) | $-13,362 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-42.46 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.46 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.50 (≤1σ, normal week) | $978 | $-18,069 | +$3,871 | +$906 |
| +2.5% | $41.51 (≤1σ, normal week) | $371 | $-17,556 | +$4,384 | +$299 |
| +5% | $42.52 (≤1σ, normal week) | $-237 | $-17,042 | +$4,898 | -$309 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-8,412 | $-10,194 | +$11,746 | -$8,394 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$40 | 14 Aug 2026 | 18d left | +$1.02/sh | +$511 cycle +$1,551 [+$118…+$351] · 87% credit | 67% surv 55% | -$18,513 NOT cap gain +$3,427 |
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 11d left | +$0.51/sh | +$253 cycle +$1,293 [-$21…+$146] · 68% credit | 68% surv 54% | -$18,849 NOT cap gain +$3,091 |
| Up-and-out for even (raise the cap, free) | ~$40 | 7 Aug 2026 | 11d left | +$0.31/sh | +$156 cycle +$1,196 [-$131…+$41] · 33% credit | 70% surv 57% | -$18,315 NOT cap gain +$3,625 |
| Max even-money escape in the band | ~$42 | 14 Aug 2026 | 18d left | +$0.24/sh | +$119 cycle +$1,159 [-$357…-$68] · 18% credit | 71% surv 63% | -$16,692 NOT cap gain +$5,248 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 18d left | -$1.80/sh | -$900 cycle +$140 [-$1,693…-$1,201] | 91% surv 90% | -$6,640 NOT cap gain +$15,300 |
| budget: banked $1,040 debit $900 (87% used ≈ 1.0 wk of income) → whole cycle still +$140 cash · rolled 5 ct earn ≈ $395/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $3,900/mo |
| vs 50% target ($3,150/mo) | +24% |
| vs normal income ($6,300/mo) | 62% covered |
| Net income (after hedge) | $3,825/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,278 |
| … as % of IC ($7,300) | 113.4% |
| … as % of ML ($47,300) | 17.5% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (5 ct) | $-11,130 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-41.90 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.90 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.50 (≤1σ, normal week) | $1,040 | $-19,102 | +$2,838 | +$980 |
| +2.5% | $40.49 (≤1σ, normal week) | $546 | $-18,503 | +$3,437 | +$486 |
| +5% | $41.48 (≤1σ, normal week) | $52 | $-17,903 | +$4,037 | -$8 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-7,285 | $-9,070 | +$12,870 | -$7,270 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$39 | 14 Aug 2026 | 18d left | +$1.02/sh | +$410 cycle +$1,310 [+$83…+$265] · 86% credit | 67% surv 55% | -$19,296 NOT cap gain +$2,644 |
| Roll out (same strike, buy time) | ~$39 | 7 Aug 2026 | 11d left | +$0.51/sh | +$205 cycle +$1,105 [-$20…+$100] · 69% credit | 68% surv 54% | -$19,578 NOT cap gain +$2,362 |
| Up-and-out for even (raise the cap, free) | ~$40 | 7 Aug 2026 | 11d left | +$0.32/sh | +$127 cycle +$1,027 [-$110…+$19] · 30% credit | 70% surv 57% | -$19,025 NOT cap gain +$2,915 |
| Max even-money escape in the band | ~$41 | 14 Aug 2026 | 18d left | +$0.24/sh | +$97 cycle +$997 [-$301…-$75] · 16% credit | 71% surv 63% | -$17,395 NOT cap gain +$4,545 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$51 | 14 Aug 2026 | 18d left | -$1.78/sh | -$712 cycle +$188 [-$1,368…-$973] | 91% surv 91% | -$7,134 NOT cap gain +$14,806 |
| budget: banked $900 debit $712 (79% used ≈ 0.9 wk of income) → whole cycle still +$188 cash · rolled 4 ct earn ≈ $310/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $3,375/mo |
| vs 50% target ($3,150/mo) | +7% |
| vs normal income ($6,300/mo) | 54% covered |
| Net income (after hedge) | $3,324/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,755 |
| … as % of IC ($7,300) | 92.5% |
| … as % of ML ($47,300) | 14.3% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (4 ct) | $-8,892 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.61 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-41.54 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.54 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.00 (≤1σ, normal week) | $900 | $-19,784 | +$2,156 | +$852 |
| +2.5% | $39.97 (≤1σ, normal week) | $510 | $-19,094 | +$2,846 | +$462 |
| +5% | $40.95 (≤1σ, normal week) | $120 | $-18,405 | +$3,535 | +$72 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-5,960 | $-7,748 | +$14,192 | -$5,948 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$39 | 14 Aug 2026 | 18d left | +$1.03/sh | +$410 cycle +$1,410 [+$48…+$227] · 81% credit | 67% surv 55% | -$19,749 NOT cap gain +$2,191 |
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 11d left | +$0.52/sh | +$208 cycle +$1,208 [-$37…+$75] · 63% credit | 68% surv 54% | -$20,029 NOT cap gain +$1,911 |
| Up-and-out for even (raise the cap, free) | ~$39 | 7 Aug 2026 | 11d left | +$0.32/sh | +$130 cycle +$1,130 [-$129…-$9] · 23% credit | 70% surv 57% | -$19,476 NOT cap gain +$2,464 |
| Max even-money escape in the band | ~$41 | 14 Aug 2026 | 18d left | +$0.25/sh | +$98 cycle +$1,098 [-$348…-$100] · 11% credit | 71% surv 63% | -$17,847 NOT cap gain +$4,093 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 14 Aug 2026 | 18d left | -$1.66/sh | -$665 cycle +$335 [-$1,381…-$939] | 90% surv 89% | -$8,647 NOT cap gain +$13,293 |
| budget: banked $1,000 debit $665 (66% used ≈ 0.8 wk of income) → whole cycle still +$335 cash · rolled 4 ct earn ≈ $370/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $3,750/mo |
| vs 50% target ($3,150/mo) | +19% |
| vs normal income ($6,300/mo) | 60% covered |
| Net income (after hedge) | $3,699/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,855 |
| … as % of IC ($7,300) | 93.9% |
| … as % of ML ($47,300) | 14.5% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (4 ct) | $-8,906 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $38-41.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $38.50 (≤1σ, normal week) | $1,000 | $-20,237 | +$1,703 | +$952 |
| +2.5% | $39.46 (≤1σ, normal week) | $615 | $-19,557 | +$2,383 | +$567 |
| +5% | $40.43 (≤1σ, normal week) | $230 | $-18,876 | +$3,064 | +$182 |
| SS (= V-bounce) | $56.15 (2.8σ) | $-6,060 | $-7,848 | +$14,092 | -$6,048 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$29 | 7 Aug 2026 | 11d left | +$0.89/sh | +$11,065 cycle +$13,065 [+$10,223…+$14,153] · 100% credit | 68% surv 54% | -$17,777 NOT cap gain +$67,035 |
| Up-and-out for even (raise the cap, free) | ~$31 | 7 Aug 2026 | 11d left | +$0.21/sh | +$2,604 cycle +$4,604 [+$527…+$4,868] · 82% credit | 73% surv 64% | -$9,018 NOT cap gain +$75,794 |
| Max even-money escape in the band | ~$32 | 14 Aug 2026 | 18d left | +$0.14/sh | +$1,758 cycle +$3,758 [-$1,017…+$4,903] · 67% credit | 76% surv 70% | +$5,885 SAFE cap gain +$90,698 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $7,500/mo |
| vs 50% target ($25,500/mo) | -71% |
| vs normal income ($51,000/mo) | 15% covered |
| Net income (after hedge) | $7,500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$34,693 |
| … as % of IC ($27,625) | 125.6% |
| … as % of ML ($277,625) | 12.5% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (125 ct) | $-88,437 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $28.71 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $29-29.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $29.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $29.00 (1.4σ) | $2,000 | $-28,842 | +$55,970 | +$750 |
| +2.5% | $29.72 (1.6σ) | $-7,062 | $-30,292 | +$54,520 | -$8,312 |
| +5% | $30.45 (1.8σ) | $-16,125 | $-31,742 | +$53,070 | -$17,375 |
| SS (= V-bounce) | $39.71 (4.3σ) | $-131,875 | $-50,262 | +$34,550 | -$74,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (100 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$27 | 7 Aug 2026 | 11d left | +$0.80/sh | +$8,006 cycle +$12,506 [+$6,544…+$9,273] · 100% credit | 68% surv 54% | -$39,087 NOT cap gain +$45,726 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$29 | 14 Aug 2026 | 18d left | +$0.36/sh | +$3,645 cycle +$8,145 [+$916…+$4,705] · 85% credit | 75% surv 67% | -$20,977 NOT cap gain +$63,835 |
| Up-and-out for even (raise the cap, free) | ~$29 | 7 Aug 2026 | 11d left | +$0.13/sh | +$1,325 cycle +$5,825 [-$1,025…+$1,903] · 54% credit | 74% surv 65% | -$28,548 NOT cap gain +$56,265 |
| Max even-money escape in the band | ~$30 | 14 Aug 2026 | 18d left | +$0.04/sh | +$377 cycle +$4,877 [-$2,898…+$1,176] · 35% credit | 77% surv 71% | -$13,745 NOT cap gain +$71,067 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$32 | 14 Aug 2026 | 18d left | -$0.42/sh | -$4,240 cycle +$260 [-$8,547…-$3,817] · 6% credit | 82% surv 79% | +$2,637 SAFE cap gain +$87,450 |
| budget: banked $4,500 debit $4,240 (94% used ≈ 1.1 wk of income) → whole cycle still +$260 cash · rolled 100 ct earn ≈ $15,678/mo while parked; 25 ct free to re-sell | |||||||
| Gross FIGHT income | $16,875/mo |
| vs 50% target ($25,500/mo) | -34% |
| vs normal income ($51,000/mo) | 33% covered |
| Net income (after hedge) | $17,375/mo |
| Cap give-up @ CC-SS (V-bounce) | -$44,855 |
| … as % of IC ($27,625) | 162.4% |
| … as % of ML ($277,625) | 16.2% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (100 ct) | $-68,400 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.73 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.00 (≤1σ, normal week) | $4,500 | $-47,092 | +$37,720 | +$3,500 |
| +2.5% | $27.67 (1.0σ) | $-2,250 | $-46,755 | +$38,058 | -$3,250 |
| +5% | $28.35 (1.2σ) | $-9,000 | $-46,417 | +$38,395 | -$10,000 |
| SS (= V-bounce) | $39.71 (4.3σ) | $-122,600 | $-52,512 | +$32,300 | -$76,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (124 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 7 Aug 2026 | 11d left | +$0.78/sh | +$9,671 cycle +$16,491 [+$7,699…+$10,596] · 100% credit | 68% surv 54% | -$40,591 NOT cap gain +$44,221 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$29 | 14 Aug 2026 | 18d left | +$0.34/sh | +$4,160 cycle +$10,980 [+$484…+$4,844] · 80% credit | 75% surv 67% | -$23,633 NOT cap gain +$61,180 |
| Up-and-out for even (raise the cap, free) | ~$28 | 7 Aug 2026 | 11d left | +$0.11/sh | +$1,417 cycle +$8,237 [-$1,760…+$1,599] · 45% credit | 74% surv 65% | -$31,626 NOT cap gain +$53,187 |
| Max even-money escape in the band | ~$30 | 14 Aug 2026 | 18d left | +$0.01/sh | +$167 cycle +$6,987 [-$4,321…+$465] · 28% credit | 78% surv 72% | -$17,125 NOT cap gain +$67,687 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$33 | 14 Aug 2026 | 18d left | -$0.52/sh | -$6,453 cycle +$367 [-$12,408…-$6,790] · 2% credit | 85% surv 83% | +$7,754 SAFE cap gain +$92,567 |
| budget: banked $6,820 debit $6,453 (95% used ≈ 1.1 wk of income) → whole cycle still +$367 cash · rolled 124 ct earn ≈ $16,661/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $25,575/mo |
| vs 50% target ($25,500/mo) | +0% |
| vs normal income ($51,000/mo) | 50% covered |
| Net income (after hedge) | $25,595/mo |
| Cap give-up @ CC-SS (V-bounce) | -$60,580 |
| … as % of IC ($27,625) | 219.3% |
| … as % of ML ($277,625) | 21.8% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (124 ct) | $-84,754 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-27.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.50 (≤1σ, normal week) | $6,820 | $-50,262 | +$34,550 | +$5,580 |
| +2.5% | $27.16 (≤1σ, normal week) | $-1,395 | $-51,521 | +$33,291 | -$2,635 |
| +5% | $27.83 (1.1σ) | $-9,610 | $-52,780 | +$32,032 | -$10,850 |
| SS (= V-bounce) | $39.71 (4.3σ) | $-156,984 | $-75,832 | +$8,980 | -$99,820 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (122 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$24 | 7 Aug 2026 | 11d left | +$0.70/sh | +$8,536 cycle +$22,200 [+$6,026…+$7,507] · 100% credit | 68% surv 54% | -$55,863 NOT cap gain +$28,950 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$26 | 14 Aug 2026 | 18d left | +$0.58/sh | +$7,080 cycle +$20,744 [+$3,055…+$5,337] · 96% credit | 72% surv 62% | -$45,348 NOT cap gain +$39,464 |
| Max even-money escape in the band | ~$27 | 14 Aug 2026 | 18d left | +$0.22/sh | +$2,739 cycle +$16,403 [-$2,243…+$687] · 36% credit | 75% surv 68% | -$39,189 NOT cap gain +$45,623 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$26 | 7 Aug 2026 | 11d left | +$0.04/sh | +$546 cycle +$14,210 [-$3,638…-$1,135] · 13% credit | 75% surv 67% | -$46,633 NOT cap gain +$38,180 |
| Safety roll (pay small debit, max POP) | ~$31 | 7 Aug 2026 | 11d left | -$0.84/sh | -$10,260 cycle +$3,404 [-$18,785…-$13,291] | 90% surv 89% | -$10,189 NOT cap gain +$74,624 |
| budget: banked $13,664 debit $10,260 (75% used ≈ 0.9 wk of income) → whole cycle still +$3,404 cash · rolled 122 ct earn ≈ $11,242/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $51,240/mo |
| vs 50% target ($25,500/mo) | +101% |
| vs normal income ($51,000/mo) | 100% covered |
| Net income (after hedge) | $51,300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$77,049 |
| … as % of IC ($27,625) | 278.9% |
| … as % of ML ($277,625) | 27.8% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (122 ct) | $-84,790 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $24-25.79 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.79 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $24.50 (≤1σ, normal week) | $13,664 | $-64,398 | +$20,414 | +$12,444 |
| +2.5% | $25.11 (≤1σ, normal week) | $6,192 | $-65,440 | +$19,373 | +$4,972 |
| +5% | $25.73 (≤1σ, normal week) | $-1,281 | $-66,481 | +$18,332 | -$2,501 |
| SS (= V-bounce) | $39.71 (4.3σ) | $-171,898 | $-91,668 | -$6,856 | -$115,656 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$30 | 7 Aug 2026 | 11d left | +$0.95/sh | +$11,887 cycle +$12,637 [+$11,859…+$16,772] · 100% credit | 69% surv 54% | -$2,455 NOT cap gain +$82,357 |
| Max even-money escape in the band | ~$34 | 14 Aug 2026 | 18d left | +$0.22/sh | +$2,796 cycle +$3,546 [+$1,070…+$7,830] · 82% credit | 76% surv 69% | +$21,424 SAFE cap gain +$106,236 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$33 | 7 Aug 2026 | 11d left | +$0.04/sh | +$542 cycle +$1,292 [-$1,152…+$4,023] · 66% credit | 74% surv 66% | +$8,669 SAFE cap gain +$93,482 |
| Gross FIGHT income | $2,812/mo |
| vs 50% target ($25,500/mo) | -89% |
| vs normal income ($51,000/mo) | 6% covered |
| Net income (after hedge) | $2,812/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,193 |
| … as % of IC ($27,625) | 62.2% |
| … as % of ML ($277,625) | 6.2% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (125 ct) | $-86,687 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $30.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $30-30.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $30.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $30.50 (1.8σ) | $750 | $-14,342 | +$70,470 | -$500 |
| +2.5% | $31.26 (2.0σ) | $-8,781 | $-15,867 | +$68,945 | -$10,031 |
| +5% | $32.02 (2.2σ) | $-18,312 | $-17,392 | +$67,420 | -$19,562 |
| SS (= V-bounce) | $39.71 (4.3σ) | $-114,375 | $-32,762 | +$52,050 | -$56,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$30 | 7 Aug 2026 | 11d left | +$0.93/sh | +$11,611 cycle +$12,861 [+$11,037…+$15,302] · 100% credit | 68% surv 54% | -$7,482 NOT cap gain +$77,331 |
| Max even-money escape in the band | ~$33 | 14 Aug 2026 | 18d left | +$0.20/sh | +$2,443 cycle +$3,693 [+$170…+$6,125] · 77% credit | 76% surv 69% | +$16,321 SAFE cap gain +$101,133 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$32 | 7 Aug 2026 | 11d left | +$0.03/sh | +$324 cycle +$1,574 [-$1,930…+$3,036] · 52% credit | 74% surv 67% | +$3,702 SAFE cap gain +$88,514 |
| Gross FIGHT income | $4,688/mo |
| vs 50% target ($25,500/mo) | -82% |
| vs normal income ($51,000/mo) | 9% covered |
| Net income (after hedge) | $4,688/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,943 |
| … as % of IC ($27,625) | 83.1% |
| … as % of ML ($277,625) | 8.3% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (125 ct) | $-85,375 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $29.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $30-30.14 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $30.14 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $30.00 (1.7σ) | $1,250 | $-19,092 | +$65,720 | +$0 |
| +2.5% | $30.75 (1.9σ) | $-8,125 | $-20,592 | +$64,220 | -$9,375 |
| +5% | $31.50 (2.1σ) | $-17,500 | $-22,092 | +$62,720 | -$18,750 |
| SS (= V-bounce) | $39.71 (4.3σ) | $-120,125 | $-38,512 | +$46,300 | -$62,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 7 Aug 2026 | 11d left | +$0.86/sh | +$10,797 cycle +$13,047 [+$9,626…+$13,408] · 100% credit | 68% surv 54% | -$23,046 NOT cap gain +$61,767 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$31 | 14 Aug 2026 | 18d left | +$0.45/sh | +$5,684 cycle +$7,934 [+$3,064…+$8,792] · 95% credit | 74% surv 66% | -$5,688 NOT cap gain +$79,124 |
| Up-and-out for even (raise the cap, free) | ~$30 | 7 Aug 2026 | 11d left | +$0.19/sh | +$2,361 cycle +$4,611 [-$78…+$4,565] · 74% credit | 74% surv 64% | -$14,261 NOT cap gain +$70,551 |
| Max even-money escape in the band | ~$32 | 14 Aug 2026 | 18d left | +$0.11/sh | +$1,426 cycle +$3,676 [-$1,922…+$4,355] · 54% credit | 77% surv 70% | +$553 SAFE cap gain +$85,366 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $8,438/mo |
| vs 50% target ($25,500/mo) | -67% |
| vs normal income ($51,000/mo) | 17% covered |
| Net income (after hedge) | $8,438/mo |
| Cap give-up @ CC-SS (V-bounce) | -$40,693 |
| … as % of IC ($27,625) | 147.3% |
| … as % of ML ($277,625) | 14.7% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (125 ct) | $-87,000 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $28.21 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $28-28.86 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $28.86 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $28.50 (1.2σ) | $2,250 | $-33,842 | +$50,970 | +$1,000 |
| +2.5% | $29.21 (1.4σ) | $-6,656 | $-35,267 | +$49,545 | -$7,906 |
| +5% | $29.93 (1.6σ) | $-15,563 | $-36,692 | +$48,120 | -$16,813 |
| SS (= V-bounce) | $39.71 (4.3σ) | $-137,875 | $-56,262 | +$28,550 | -$80,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 7 Aug 2026 | 11d left | +$0.84/sh | +$10,531 cycle +$14,281 [+$9,537…+$13,055] · 100% credit | 68% surv 54% | -$27,062 NOT cap gain +$57,751 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$30 | 14 Aug 2026 | 18d left | +$0.42/sh | +$5,302 cycle +$9,052 [+$2,909…+$8,235] · 93% credit | 74% surv 66% | -$9,820 NOT cap gain +$74,992 |
| Up-and-out for even (raise the cap, free) | ~$30 | 7 Aug 2026 | 11d left | +$0.17/sh | +$2,122 cycle +$5,872 [-$97…+$4,012] · 73% credit | 74% surv 65% | -$18,250 NOT cap gain +$66,562 |
| Max even-money escape in the band | ~$31 | 14 Aug 2026 | 18d left | +$0.09/sh | +$1,100 cycle +$4,850 [-$1,976…+$3,764] · 54% credit | 77% surv 71% | -$3,522 NOT cap gain +$81,290 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $14,062/mo |
| vs 50% target ($25,500/mo) | -45% |
| vs normal income ($51,000/mo) | 28% covered |
| Net income (after hedge) | $14,062/mo |
| Cap give-up @ CC-SS (V-bounce) | -$45,443 |
| … as % of IC ($27,625) | 164.5% |
| … as % of ML ($277,625) | 16.4% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (125 ct) | $-85,125 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.72 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $28-28.32 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $28.32 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $28.00 (1.1σ) | $3,750 | $-37,592 | +$47,220 | +$2,500 |
| +2.5% | $28.70 (1.3σ) | $-5,000 | $-38,992 | +$45,820 | -$6,250 |
| +5% | $29.40 (1.5σ) | $-13,750 | $-40,392 | +$44,420 | -$15,000 |
| SS (= V-bounce) | $39.71 (4.3σ) | $-142,625 | $-61,012 | +$23,800 | -$85,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 7 Aug 2026 | 11d left | +$0.82/sh | +$10,268 cycle +$12,518 [+$8,795…+$12,459] · 100% credit | 68% surv 54% | -$34,075 NOT cap gain +$50,738 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$30 | 14 Aug 2026 | 18d left | +$0.39/sh | +$4,926 cycle +$7,176 [+$1,954…+$7,210] · 90% credit | 75% surv 66% | -$16,946 NOT cap gain +$67,866 |
| Up-and-out for even (raise the cap, free) | ~$29 | 7 Aug 2026 | 11d left | +$0.15/sh | +$1,887 cycle +$4,137 [-$793…+$3,233] · 64% credit | 74% surv 65% | -$25,235 NOT cap gain +$59,577 |
| Max even-money escape in the band | ~$31 | 14 Aug 2026 | 18d left | +$0.06/sh | +$782 cycle +$3,032 [-$2,971…+$2,584] · 44% credit | 77% surv 71% | -$10,590 NOT cap gain +$74,222 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $8,438/mo |
| vs 50% target ($25,500/mo) | -67% |
| vs normal income ($51,000/mo) | 17% covered |
| Net income (after hedge) | $8,438/mo |
| Cap give-up @ CC-SS (V-bounce) | -$53,193 |
| … as % of IC ($27,625) | 192.6% |
| … as % of ML ($277,625) | 19.2% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (125 ct) | $-86,875 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.84 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.84 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.50 (≤1σ, normal week) | $2,250 | $-44,342 | +$40,470 | +$1,000 |
| +2.5% | $28.19 (1.2σ) | $-6,344 | $-45,717 | +$39,095 | -$7,594 |
| +5% | $28.88 (1.4σ) | $-14,938 | $-47,092 | +$37,720 | -$16,188 |
| SS (= V-bounce) | $39.71 (4.3σ) | $-150,375 | $-68,762 | +$16,050 | -$92,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (102 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 7 Aug 2026 | 11d left | +$0.76/sh | +$7,747 cycle +$14,581 [+$5,968…+$8,062] · 100% credit | 68% surv 54% | -$47,531 NOT cap gain +$37,281 |
| Max even-money escape in the band | ~$28 | 14 Aug 2026 | 18d left | +$0.31/sh | +$3,131 cycle +$9,965 [-$202…+$2,922] · 71% credit | 75% surv 67% | -$29,678 NOT cap gain +$55,135 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$28 | 7 Aug 2026 | 11d left | +$0.10/sh | +$983 cycle +$7,817 [-$1,876…+$647] · 35% credit | 74% surv 66% | -$37,075 NOT cap gain +$47,737 |
| Safety roll (pay small debit, max POP) | ~$32 | 14 Aug 2026 | 18d left | -$0.53/sh | -$5,455 cycle +$1,379 [-$10,750…-$6,437] · 1% credit | 86% surv 84% | +$3,737 SAFE cap gain +$88,549 |
| budget: banked $6,834 debit $5,455 (80% used ≈ 0.9 wk of income) → whole cycle still +$1,379 cash · rolled 102 ct earn ≈ $12,821/mo while parked; 23 ct free to re-sell | |||||||
| Gross FIGHT income | $25,628/mo |
| vs 50% target ($25,500/mo) | +1% |
| vs normal income ($51,000/mo) | 50% covered |
| Net income (after hedge) | $26,088/mo |
| Cap give-up @ CC-SS (V-bounce) | -$53,708 |
| … as % of IC ($27,625) | 194.4% |
| … as % of ML ($277,625) | 19.3% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (102 ct) | $-69,717 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.74 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-26.72 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.72 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.00 (≤1σ, normal week) | $6,834 | $-55,278 | +$29,534 | +$5,814 |
| +2.5% | $26.65 (≤1σ, normal week) | $204 | $-55,083 | +$29,729 | -$816 |
| +5% | $27.30 (≤1σ, normal week) | $-6,426 | $-54,888 | +$29,924 | -$7,446 |
| SS (= V-bounce) | $39.71 (4.3σ) | $-133,008 | $-61,998 | +$22,814 | -$85,986 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (84 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 7 Aug 2026 | 11d left | +$0.74/sh | +$6,211 cycle +$13,015 [+$4,731…+$6,066] · 100% credit | 68% surv 54% | -$54,168 NOT cap gain +$30,645 |
| Max even-money escape in the band | ~$28 | 14 Aug 2026 | 18d left | +$0.28/sh | +$2,343 cycle +$9,147 [-$511…+$1,610] · 64% credit | 75% surv 68% | -$35,566 NOT cap gain +$49,247 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$27 | 7 Aug 2026 | 11d left | +$0.08/sh | +$662 cycle +$7,466 [-$1,693…-$44] · 24% credit | 74% surv 66% | -$42,496 NOT cap gain +$42,316 |
| Safety roll (pay small debit, max POP) | ~$33 | 14 Aug 2026 | 18d left | -$0.71/sh | -$5,943 cycle +$861 [-$10,835…-$7,496] | 88% surv 87% | +$8,649 SAFE cap gain +$93,461 |
| budget: banked $6,804 debit $5,943 (87% used ≈ 1.0 wk of income) → whole cycle still +$861 cash · rolled 84 ct earn ≈ $7,620/mo while parked; 41 ct free to re-sell | |||||||
| Gross FIGHT income | $25,515/mo |
| vs 50% target ($25,500/mo) | +0% |
| vs normal income ($51,000/mo) | 50% covered |
| Net income (after hedge) | $26,335/mo |
| Cap give-up @ CC-SS (V-bounce) | -$47,254 |
| … as % of IC ($27,625) | 171.1% |
| … as % of ML ($277,625) | 17.0% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (84 ct) | $-57,456 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-26.36 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.36 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.50 (≤1σ, normal week) | $6,804 | $-60,378 | +$24,434 | +$5,964 |
| +2.5% | $26.14 (≤1σ, normal week) | $1,449 | $-59,040 | +$25,773 | +$609 |
| +5% | $26.78 (≤1σ, normal week) | $-3,906 | $-57,701 | +$27,112 | -$4,746 |
| SS (= V-bounce) | $39.71 (4.3σ) | $-112,560 | $-49,848 | +$34,964 | -$73,836 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (71 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$25 | 7 Aug 2026 | 11d left | +$0.72/sh | +$5,108 cycle +$11,995 [+$3,766…+$4,645] · 100% credit | 68% surv 54% | -$60,308 NOT cap gain +$24,505 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$26 | 14 Aug 2026 | 18d left | +$0.61/sh | +$4,336 cycle +$11,223 [+$2,219…+$3,576] · 98% credit | 72% surv 62% | -$49,109 NOT cap gain +$35,703 |
| Max even-money escape in the band | ~$27 | 14 Aug 2026 | 18d left | +$0.25/sh | +$1,785 cycle +$8,672 [-$817…+$726] · 49% credit | 75% surv 68% | -$41,160 NOT cap gain +$43,652 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$27 | 7 Aug 2026 | 11d left | +$0.06/sh | +$438 cycle +$7,325 [-$1,743…-$420] · 17% credit | 74% surv 66% | -$47,758 NOT cap gain +$37,055 |
| Safety roll (pay small debit, max POP) | ~$34 | 14 Aug 2026 | 18d left | -$0.91/sh | -$6,461 cycle +$426 [-$11,721…-$8,467] | 92% surv 92% | +$24,093 SAFE cap gain +$108,906 |
| budget: banked $6,887 debit $6,461 (94% used ≈ 1.1 wk of income) → whole cycle still +$426 cash · rolled 71 ct earn ≈ $3,610/mo while parked; 54 ct free to re-sell | |||||||
| Gross FIGHT income | $25,826/mo |
| vs 50% target ($25,500/mo) | +1% |
| vs normal income ($51,000/mo) | 51% covered |
| Net income (after hedge) | $26,906/mo |
| Cap give-up @ CC-SS (V-bounce) | -$42,355 |
| … as % of IC ($27,625) | 153.3% |
| … as % of ML ($277,625) | 15.3% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (71 ct) | $-48,635 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-26.04 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.04 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.00 (≤1σ, normal week) | $6,887 | $-65,415 | +$19,397 | +$6,177 |
| +2.5% | $25.62 (≤1σ, normal week) | $2,450 | $-63,290 | +$21,522 | +$1,740 |
| +5% | $26.25 (≤1σ, normal week) | $-1,988 | $-61,165 | +$23,647 | -$2,698 |
| SS (= V-bounce) | $39.71 (4.3σ) | $-97,554 | $-40,835 | +$43,977 | -$64,823 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$24 | 7 Aug 2026 | 11d left | +$0.68/sh | +$3,401 cycle +$10,251 [+$2,271…+$2,785] · 100% credit | 68% surv 54% | -$72,342 NOT cap gain +$12,471 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$25 | 14 Aug 2026 | 18d left | +$0.55/sh | +$2,752 cycle +$9,602 [+$934…+$1,769] · 92% credit | 72% surv 62% | -$61,021 NOT cap gain +$23,792 |
| Max even-money escape in the band | ~$26 | 14 Aug 2026 | 18d left | +$0.20/sh | +$991 cycle +$7,841 [-$1,284…-$91] · 20% credit | 76% surv 68% | -$52,282 NOT cap gain +$32,531 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$26 | 7 Aug 2026 | 11d left | +$0.03/sh | +$141 cycle +$6,991 [-$1,782…-$667] · 8% credit | 75% surv 67% | -$58,381 NOT cap gain +$26,431 |
| Safety roll (pay small debit, max POP) | ~$30 | 7 Aug 2026 | 11d left | -$0.84/sh | -$4,177 cycle +$2,673 [-$8,111…-$5,648] | 91% surv 90% | -$15,450 NOT cap gain +$69,363 |
| budget: banked $6,850 debit $4,177 (61% used ≈ 0.7 wk of income) → whole cycle still +$2,673 cash · rolled 50 ct earn ≈ $4,197/mo while parked; 75 ct free to re-sell | |||||||
| Gross FIGHT income | $25,688/mo |
| vs 50% target ($25,500/mo) | +1% |
| vs normal income ($51,000/mo) | 50% covered |
| Net income (after hedge) | $27,188/mo |
| Cap give-up @ CC-SS (V-bounce) | -$32,827 |
| … as % of IC ($27,625) | 118.8% |
| … as % of ML ($277,625) | 11.8% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (50 ct) | $-34,325 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $23.76 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $24-25.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $24.00 (≤1σ, normal week) | $6,850 | $-75,742 | +$9,070 | +$6,350 |
| +2.5% | $24.60 (≤1σ, normal week) | $3,850 | $-72,442 | +$12,370 | +$3,350 |
| +5% | $25.20 (≤1σ, normal week) | $850 | $-69,142 | +$15,670 | +$350 |
| SS (= V-bounce) | $39.71 (4.3σ) | $-71,700 | $-24,662 | +$60,150 | -$48,650 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (43 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$24 | 7 Aug 2026 | 11d left | +$0.66/sh | +$2,841 cycle +$9,678 | 68% surv 54% | -$74,314 NOT cap gain +$10,498 |
| Up-and-out for even (raise the cap, free) | ~$25 | 7 Aug 2026 | 11d left | +$0.03/sh | +$144 cycle +$6,981 | 74% surv 66% | -$65,042 NOT cap gain +$19,771 |
| Max even-money escape in the band | ~$26 | 14 Aug 2026 | 18d left | +$0.07/sh | +$302 cycle +$7,139 | 77% surv 71% | -$54,384 NOT cap gain +$30,429 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$31 | 14 Aug 2026 | 18d left | -$0.75/sh | -$3,245 cycle +$3,592 | 91% surv 90% | -$5,430 NOT cap gain +$79,382 |
| budget: banked $6,837 debit $3,245 (47% used ≈ 0.5 wk of income) → whole cycle still +$3,592 cash · rolled 43 ct earn ≈ $2,532/mo while parked; 82 ct free to re-sell | |||||||
| Gross FIGHT income | $25,639/mo |
| vs 50% target ($25,500/mo) | +1% |
| vs normal income ($51,000/mo) | 50% covered |
| Net income (after hedge) | $27,279/mo |
| Cap give-up @ CC-SS (V-bounce) | -$29,436 |
| … as % of IC ($27,625) | 106.6% |
| … as % of ML ($277,625) | 10.6% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (43 ct) | $-29,584 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $23.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $23-25.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $23.50 (≤1σ, normal week) | $6,837 | $-77,155 | +$7,657 | +$6,407 |
| +2.5% | $24.09 (≤1σ, normal week) | $4,311 | $-77,293 | +$7,519 | +$3,881 |
| +5% | $24.68 (≤1σ, normal week) | $1,784 | $-73,650 | +$11,162 | +$1,354 |
| SS (= V-bounce) | $39.71 (4.3σ) | $-62,866 | $-19,055 | +$65,757 | -$43,043 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$342 | 7 Aug 2026 | 11d left | +$2.04/sh | +$1,018 cycle +$1,508 [+$814…+$1,662] · 98% credit | 67% surv 51% | -$12,626 NOT cap gain +$9,974 |
| Up-and-out for even (raise the cap, free) | ~$344 | 7 Aug 2026 | 11d left | +$1.07/sh | +$537 cycle +$1,027 [+$256…+$1,079] · 87% credit | 69% surv 55% | -$12,447 NOT cap gain +$10,153 |
| Max even-money escape in the band | ~$349 | 14 Aug 2026 | 18d left | +$0.78/sh | +$390 cycle +$880 [-$81…+$974] · 73% credit | 73% surv 63% | -$10,858 NOT cap gain +$11,742 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$354 | 14 Aug 2026 | 18d left | -$0.94/sh | -$472 cycle +$18 [-$1,098…+$98] · 29% credit | 77% surv 70% | -$9,986 NOT cap gain +$12,614 |
| budget: banked $490 debit $472 (96% used ≈ 1.1 wk of income) → whole cycle still +$18 cash · rolled 5 ct earn ≈ $4,088/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,838/mo |
| vs 50% target ($4,200/mo) | -56% |
| vs normal income ($8,400/mo) | 22% covered |
| Net income (after hedge) | $1,838/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,074 |
| … as % of IC ($25,500) | 67.0% |
| … as % of ML ($48,000) | 35.6% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (5 ct) | $-22,658 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $339.07 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $339-343.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $343.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $342.50 (1.5σ) | $490 | $-13,643 | +$8,957 | +$440 |
| +2.5% | $351.06 (2.0σ) | $-3,791 | $-14,953 | +$7,647 | -$3,841 |
| +5% | $359.62 (2.5σ) | $-8,072 | $-16,263 | +$6,337 | -$8,122 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-27,260 | $-22,135 | +$465 | -$25,810 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$338 | 7 Aug 2026 | 11d left | +$2.16/sh | +$1,079 cycle +$1,829 [+$794…+$1,511] · 99% credit | 67% surv 51% | -$14,039 NOT cap gain +$8,561 |
| Max even-money escape in the band | ~$344 | 14 Aug 2026 | 18d left | +$0.92/sh | +$459 cycle +$1,209 [-$112…+$880] · 69% credit | 73% surv 63% | -$12,265 NOT cap gain +$10,335 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$342 | 7 Aug 2026 | 11d left | +$0.07/sh | +$34 cycle +$784 [-$456…+$367] · 43% credit | 71% surv 60% | -$13,557 NOT cap gain +$9,043 |
| Safety roll (pay small debit, max POP) | ~$349 | 14 Aug 2026 | 18d left | -$0.81/sh | -$405 cycle +$345 [-$1,163…-$84] · 23% credit | 77% surv 70% | -$11,394 NOT cap gain +$11,206 |
| budget: banked $750 debit $405 (54% used ≈ 0.6 wk of income) → whole cycle still +$345 cash · rolled 5 ct earn ≈ $4,129/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,812/mo |
| vs 50% target ($4,200/mo) | -33% |
| vs normal income ($8,400/mo) | 33% covered |
| Net income (after hedge) | $2,812/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,314 |
| … as % of IC ($25,500) | 75.7% |
| … as % of ML ($48,000) | 40.2% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (5 ct) | $-22,648 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $334.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $334-339.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $339.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $337.50 (1.2σ) | $750 | $-15,118 | +$7,482 | +$700 |
| +2.5% | $345.94 (1.7σ) | $-3,469 | $-16,409 | +$6,191 | -$3,519 |
| +5% | $354.38 (2.2σ) | $-7,688 | $-17,700 | +$4,900 | -$7,738 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-29,500 | $-24,375 | -$1,775 | -$28,050 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$332 | 7 Aug 2026 | 11d left | +$2.28/sh | +$1,138 cycle +$2,298 [+$745…+$1,394] · 99% credit | 67% surv 51% | -$15,305 NOT cap gain +$7,295 |
| Max even-money escape in the band | ~$339 | 14 Aug 2026 | 18d left | +$1.05/sh | +$525 cycle +$1,685 [-$167…+$719] · 66% credit | 73% surv 63% | -$13,524 NOT cap gain +$9,076 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$337 | 7 Aug 2026 | 11d left | +$0.19/sh | +$94 cycle +$1,254 [-$477…+$236] · 38% credit | 71% surv 60% | -$14,823 NOT cap gain +$7,777 |
| Safety roll (pay small debit, max POP) | ~$349 | 14 Aug 2026 | 18d left | -$2.07/sh | -$1,035 cycle +$125 [-$2,061…-$978] · 5% credit | 81% surv 77% | -$11,614 NOT cap gain +$10,986 |
| budget: banked $1,160 debit $1,035 (89% used ≈ 1.0 wk of income) → whole cycle still +$125 cash · rolled 5 ct earn ≈ $3,007/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,350/mo |
| vs 50% target ($4,200/mo) | +4% |
| vs normal income ($8,400/mo) | 52% covered |
| Net income (after hedge) | $4,350/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,404 |
| … as % of IC ($25,500) | 83.9% |
| … as % of ML ($48,000) | 44.6% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (5 ct) | $-22,648 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $329.18 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $329-334.92 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $334.92 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $332.50 (≤1σ, normal week) | $1,160 | $-16,443 | +$6,157 | +$1,110 |
| +2.5% | $340.81 (1.4σ) | $-2,996 | $-17,715 | +$4,885 | -$3,046 |
| +5% | $349.12 (1.9σ) | $-7,152 | $-18,987 | +$3,613 | -$7,203 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-31,590 | $-26,465 | -$3,865 | -$30,140 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$324 | 14 Aug 2026 | 18d left | +$3.47/sh | +$1,734 cycle +$4,284 [+$960…+$1,445] · 99% credit | 69% surv 55% | -$16,130 NOT cap gain +$6,470 |
| Roll out (same strike, buy time) | ~$322 | 7 Aug 2026 | 11d left | +$2.50/sh | +$1,249 cycle +$3,799 [+$671…+$1,036] · 99% credit | 67% surv 51% | -$17,274 NOT cap gain +$5,326 |
| Max even-money escape in the band | ~$329 | 14 Aug 2026 | 18d left | +$1.30/sh | +$649 cycle +$3,199 [-$327…+$272] · 50% credit | 72% surv 63% | -$15,480 NOT cap gain +$7,120 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$327 | 7 Aug 2026 | 11d left | +$0.41/sh | +$206 cycle +$2,756 [-$595…-$100] · 19% credit | 71% surv 60% | -$16,791 NOT cap gain +$5,809 |
| Safety roll (pay small debit, max POP) | ~$354 | 14 Aug 2026 | 18d left | -$4.14/sh | -$2,072 cycle +$478 [-$3,904…-$2,744] | 91% surv 90% | -$9,526 NOT cap gain +$13,074 |
| budget: banked $2,550 debit $2,072 (81% used ≈ 0.9 wk of income) → whole cycle still +$478 cash · rolled 5 ct earn ≈ $1,137/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $9,562/mo |
| vs 50% target ($4,200/mo) | +128% |
| vs normal income ($8,400/mo) | 114% covered |
| Net income (after hedge) | $9,562/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,014 |
| … as % of IC ($25,500) | 98.1% |
| … as % of ML ($48,000) | 52.1% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (5 ct) | $-22,712 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $319.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $319-327.82 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $327.82 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $322.50 (≤1σ, normal week) | $2,550 | $-18,523 | +$4,077 | +$2,500 |
| +2.5% | $330.56 (≤1σ, normal week) | $-1,481 | $-19,757 | +$2,843 | -$1,531 |
| +5% | $338.62 (1.2σ) | $-5,512 | $-20,990 | +$1,610 | -$5,562 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-35,200 | $-30,075 | -$7,475 | -$33,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$395 | 7 Aug 2026 | 11d left | +$0.47/sh | +$237 cycle +$262 | 67% surv 51% | +$4,347 SAFE cap gain +$26,947 |
| Max even-money escape in the band | ~$397 | 14 Aug 2026 | 18d left | +$1.15/sh | +$573 cycle +$598 | 68% surv 55% | +$5,342 SAFE cap gain +$27,942 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $94/mo |
| vs 50% target ($4,200/mo) | -98% |
| vs normal income ($8,400/mo) | 1% covered |
| Net income (after hedge) | $94/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($25,500) | 0.0% |
| … as % of ML ($48,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-22,610 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $391.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $391-395.07 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $395.07 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $395.00 (4.6σ) | $25 | $4,109 | +$26,709 | -$25 |
| +2.5% | $404.87 (5.2σ) | $-4,912 | $2,598 | +$25,198 | -$25 |
| +5% | $414.75 (5.8σ) | $-9,850 | $1,088 | +$23,688 | -$25 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$390 | 7 Aug 2026 | 11d left | +$0.64/sh | +$322 cycle +$357 | 67% surv 51% | +$2,707 SAFE cap gain +$25,307 |
| Max even-money escape in the band | ~$392 | 14 Aug 2026 | 18d left | +$1.34/sh | +$672 cycle +$707 | 68% surv 55% | +$3,716 SAFE cap gain +$26,316 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $131/mo |
| vs 50% target ($4,200/mo) | -97% |
| vs normal income ($8,400/mo) | 2% covered |
| Net income (after hedge) | $131/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($25,500) | 0.0% |
| … as % of ML ($48,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-22,602 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $386.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $386-390.07 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $390.07 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $390.00 (4.3σ) | $35 | $2,384 | +$24,984 | -$15 |
| +2.5% | $399.75 (4.9σ) | $-4,840 | $893 | +$23,493 | -$2,515 |
| +5% | $409.50 (5.5σ) | $-9,715 | $-599 | +$22,001 | -$2,515 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$385 | 7 Aug 2026 | 11d left | +$0.81/sh | +$405 cycle +$440 | 67% surv 51% | +$1,054 SAFE cap gain +$23,654 |
| Max even-money escape in the band | ~$387 | 14 Aug 2026 | 18d left | +$1.54/sh | +$769 cycle +$804 | 68% surv 55% | +$2,078 SAFE cap gain +$24,678 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $131/mo |
| vs 50% target ($4,200/mo) | -97% |
| vs normal income ($8,400/mo) | 2% covered |
| Net income (after hedge) | $131/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($25,500) | 0.0% |
| … as % of ML ($48,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-22,608 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $381.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $381-385.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $385.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $385.00 (4.0σ) | $35 | $649 | +$23,249 | -$15 |
| +2.5% | $394.62 (4.6σ) | $-4,777 | $-823 | +$21,777 | -$4,827 |
| +5% | $404.25 (5.2σ) | $-9,590 | $-2,296 | +$20,304 | -$5,015 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$380 | 7 Aug 2026 | 11d left | +$0.97/sh | +$486 cycle +$541 | 67% surv 51% | -$580 NOT cap gain +$22,020 |
| Up-and-out for even (raise the cap, free) | ~$382 | 7 Aug 2026 | 11d left | +$0.01/sh | +$6 cycle +$61 | 69% surv 55% | -$401 NOT cap gain +$22,199 |
| Max even-money escape in the band | ~$382 | 7 Aug 2026 | 11d left | +$0.01/sh | +$6 cycle +$61 | 69% surv 55% | -$401 NOT cap gain +$22,199 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $206/mo |
| vs 50% target ($4,200/mo) | -95% |
| vs normal income ($8,400/mo) | 2% covered |
| Net income (after hedge) | $206/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($25,500) | 0.0% |
| … as % of ML ($48,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-22,608 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $376.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $376-380.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $380.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $380.00 (3.7σ) | $55 | $-1,066 | +$21,534 | +$5 |
| +2.5% | $389.50 (4.3σ) | $-4,695 | $-2,519 | +$20,081 | -$4,745 |
| +5% | $399.00 (4.9σ) | $-9,445 | $-3,973 | +$18,627 | -$7,495 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$375 | 7 Aug 2026 | 11d left | +$1.13/sh | +$564 cycle +$634 | 67% surv 51% | -$2,222 NOT cap gain +$20,378 |
| Up-and-out for even (raise the cap, free) | ~$377 | 7 Aug 2026 | 11d left | +$0.17/sh | +$84 cycle +$154 | 69% surv 55% | -$2,043 NOT cap gain +$20,557 |
| Max even-money escape in the band | ~$377 | 7 Aug 2026 | 11d left | +$0.17/sh | +$84 cycle +$154 | 69% surv 55% | -$2,043 NOT cap gain +$20,557 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $262/mo |
| vs 50% target ($4,200/mo) | -94% |
| vs normal income ($8,400/mo) | 3% covered |
| Net income (after hedge) | $262/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,244 |
| … as % of IC ($25,500) | 4.9% |
| … as % of ML ($48,000) | 2.6% |
| Recovery months (at normal income) | 0.1 mo |
| Surgical close (5 ct) | $-22,645 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $371.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $371-375.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $375.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $375.00 (3.4σ) | $70 | $-2,786 | +$19,814 | +$20 |
| +2.5% | $384.37 (4.0σ) | $-4,617 | $-4,220 | +$18,380 | -$4,667 |
| +5% | $393.75 (4.6σ) | $-9,305 | $-5,654 | +$16,946 | -$9,355 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-11,430 | $-6,305 | +$16,295 | -$9,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$372 | 7 Aug 2026 | 11d left | +$1.20/sh | +$602 cycle +$677 | 67% surv 51% | -$3,046 NOT cap gain +$19,554 |
| Up-and-out for even (raise the cap, free) | ~$374 | 7 Aug 2026 | 11d left | +$0.24/sh | +$122 cycle +$197 | 69% surv 55% | -$2,867 NOT cap gain +$19,733 |
| Max even-money escape in the band | ~$374 | 7 Aug 2026 | 11d left | +$0.24/sh | +$122 cycle +$197 | 69% surv 55% | -$2,867 NOT cap gain +$19,733 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $281/mo |
| vs 50% target ($4,200/mo) | -93% |
| vs normal income ($8,400/mo) | 3% covered |
| Net income (after hedge) | $281/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,489 |
| … as % of IC ($25,500) | 9.8% |
| … as % of ML ($48,000) | 5.2% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (5 ct) | $-22,612 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $368.77 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $369-372.68 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $372.68 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $372.50 (3.3σ) | $75 | $-3,648 | +$18,952 | +$25 |
| +2.5% | $381.81 (3.9σ) | $-4,581 | $-5,073 | +$17,527 | -$4,631 |
| +5% | $391.12 (4.4σ) | $-9,238 | $-6,498 | +$16,102 | -$9,288 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-12,675 | $-7,550 | +$15,050 | -$11,225 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$370 | 7 Aug 2026 | 11d left | +$1.28/sh | +$640 cycle +$730 | 67% surv 51% | -$3,861 NOT cap gain +$18,739 |
| Up-and-out for even (raise the cap, free) | ~$372 | 7 Aug 2026 | 11d left | +$0.32/sh | +$160 cycle +$250 | 69% surv 55% | -$3,682 NOT cap gain +$18,918 |
| Max even-money escape in the band | ~$372 | 7 Aug 2026 | 11d left | +$0.32/sh | +$160 cycle +$250 | 69% surv 55% | -$3,682 NOT cap gain +$18,918 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$377 | 14 Aug 2026 | 18d left | -$0.07/sh | -$37 cycle +$53 | 73% surv 63% | -$2,144 NOT cap gain +$20,456 |
| budget: banked $90 debit $37 (41% used ≈ 0.5 wk of income) → whole cycle still +$53 cash · rolled 5 ct earn ≈ $5,204/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $338/mo |
| vs 50% target ($4,200/mo) | -92% |
| vs normal income ($8,400/mo) | 4% covered |
| Net income (after hedge) | $338/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,724 |
| … as % of IC ($25,500) | 14.6% |
| … as % of ML ($48,000) | 7.8% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (5 ct) | $-22,610 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $366.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $366-370.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $370.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $370.00 (3.1σ) | $90 | $-4,501 | +$18,099 | +$40 |
| +2.5% | $379.25 (3.7σ) | $-4,535 | $-5,916 | +$16,684 | -$4,585 |
| +5% | $388.50 (4.3σ) | $-9,160 | $-7,331 | +$15,269 | -$9,210 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-13,910 | $-8,785 | +$13,815 | -$12,460 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$368 | 7 Aug 2026 | 11d left | +$1.35/sh | +$677 cycle +$757 | 67% surv 51% | -$4,701 NOT cap gain +$17,899 |
| Up-and-out for even (raise the cap, free) | ~$369 | 7 Aug 2026 | 11d left | +$0.39/sh | +$197 cycle +$277 | 69% surv 55% | -$4,522 NOT cap gain +$18,078 |
| Max even-money escape in the band | ~$374 | 14 Aug 2026 | 18d left | +$0.01/sh | +$5 cycle +$85 | 73% surv 63% | -$2,979 NOT cap gain +$19,621 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $300/mo |
| vs 50% target ($4,200/mo) | -93% |
| vs normal income ($8,400/mo) | 4% covered |
| Net income (after hedge) | $300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,984 |
| … as % of IC ($25,500) | 19.5% |
| … as % of ML ($48,000) | 10.4% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (5 ct) | $-22,635 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $363.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $364-367.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $367.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $367.50 (3.0σ) | $80 | $-5,378 | +$17,222 | +$30 |
| +2.5% | $376.69 (3.5σ) | $-4,514 | $-6,784 | +$15,816 | -$4,564 |
| +5% | $385.88 (4.1σ) | $-9,108 | $-8,190 | +$14,410 | -$9,158 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-15,170 | $-10,045 | +$12,555 | -$13,720 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$365 | 7 Aug 2026 | 11d left | +$1.43/sh | +$714 cycle +$824 | 67% surv 51% | -$5,502 NOT cap gain +$17,098 |
| Up-and-out for even (raise the cap, free) | ~$367 | 7 Aug 2026 | 11d left | +$0.47/sh | +$233 cycle +$343 | 69% surv 55% | -$5,323 NOT cap gain +$17,277 |
| Max even-money escape in the band | ~$372 | 14 Aug 2026 | 18d left | +$0.09/sh | +$47 cycle +$157 | 73% surv 63% | -$3,775 NOT cap gain +$18,825 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $412/mo |
| vs 50% target ($4,200/mo) | -90% |
| vs normal income ($8,400/mo) | 5% covered |
| Net income (after hedge) | $412/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,204 |
| … as % of IC ($25,500) | 24.3% |
| … as % of ML ($48,000) | 12.9% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (5 ct) | $-22,615 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $361.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $361-365.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $365.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $365.00 (2.8σ) | $110 | $-6,216 | +$16,384 | +$60 |
| +2.5% | $374.12 (3.4σ) | $-4,452 | $-7,612 | +$14,988 | -$4,502 |
| +5% | $383.25 (3.9σ) | $-9,015 | $-9,008 | +$13,592 | -$9,065 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-16,390 | $-11,265 | +$11,335 | -$14,940 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$362 | 7 Aug 2026 | 11d left | +$1.50/sh | +$750 cycle +$875 | 67% surv 51% | -$6,319 NOT cap gain +$16,281 |
| Up-and-out for even (raise the cap, free) | ~$364 | 7 Aug 2026 | 11d left | +$0.54/sh | +$269 cycle +$394 | 69% surv 55% | -$6,140 NOT cap gain +$16,460 |
| Max even-money escape in the band | ~$369 | 14 Aug 2026 | 18d left | +$0.18/sh | +$88 cycle +$213 | 73% surv 63% | -$4,586 NOT cap gain +$18,014 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $469/mo |
| vs 50% target ($4,200/mo) | -89% |
| vs normal income ($8,400/mo) | 6% covered |
| Net income (after hedge) | $469/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,439 |
| … as % of IC ($25,500) | 29.2% |
| … as % of ML ($48,000) | 15.5% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (5 ct) | $-22,615 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $358.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $359-362.78 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $362.78 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $362.50 (2.7σ) | $125 | $-7,068 | +$15,532 | +$75 |
| +2.5% | $371.56 (3.2σ) | $-4,406 | $-8,455 | +$14,145 | -$4,456 |
| +5% | $380.62 (3.8σ) | $-8,938 | $-9,841 | +$12,759 | -$8,988 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-17,625 | $-12,500 | +$10,100 | -$16,175 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$360 | 7 Aug 2026 | 11d left | +$1.57/sh | +$785 cycle +$945 | 67% surv 51% | -$7,116 NOT cap gain +$15,484 |
| Up-and-out for even (raise the cap, free) | ~$362 | 7 Aug 2026 | 11d left | +$0.61/sh | +$305 cycle +$465 | 69% surv 55% | -$6,937 NOT cap gain +$15,663 |
| Max even-money escape in the band | ~$367 | 14 Aug 2026 | 18d left | +$0.26/sh | +$128 cycle +$288 | 73% surv 63% | -$5,379 NOT cap gain +$17,221 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $600/mo |
| vs 50% target ($4,200/mo) | -86% |
| vs normal income ($8,400/mo) | 7% covered |
| Net income (after hedge) | $600/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,654 |
| … as % of IC ($25,500) | 33.9% |
| … as % of ML ($48,000) | 18.0% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (5 ct) | $-22,608 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $356.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $356-360.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $360.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $360.00 (2.5σ) | $160 | $-7,901 | +$14,699 | +$110 |
| +2.5% | $369.00 (3.1σ) | $-4,340 | $-9,278 | +$13,322 | -$4,390 |
| +5% | $378.00 (3.6σ) | $-8,840 | $-10,655 | +$11,945 | -$8,890 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-18,840 | $-13,715 | +$8,885 | -$17,390 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$358 | 7 Aug 2026 | 11d left | +$1.64/sh | +$820 cycle +$985 | 67% surv 51% | -$7,943 NOT cap gain +$14,657 |
| Up-and-out for even (raise the cap, free) | ~$359 | 7 Aug 2026 | 11d left | +$0.68/sh | +$340 cycle +$505 | 69% surv 55% | -$7,764 NOT cap gain +$14,836 |
| Max even-money escape in the band | ~$364 | 14 Aug 2026 | 18d left | +$0.33/sh | +$167 cycle +$332 | 73% surv 63% | -$6,202 NOT cap gain +$16,398 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $619/mo |
| vs 50% target ($4,200/mo) | -85% |
| vs normal income ($8,400/mo) | 7% covered |
| Net income (after hedge) | $619/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,899 |
| … as % of IC ($25,500) | 38.8% |
| … as % of ML ($48,000) | 20.6% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (5 ct) | $-22,618 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $353.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $354-357.87 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $357.87 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $357.50 (2.4σ) | $165 | $-8,763 | +$13,837 | +$115 |
| +2.5% | $366.44 (2.9σ) | $-4,304 | $-10,131 | +$12,469 | -$4,354 |
| +5% | $375.38 (3.5σ) | $-8,772 | $-11,498 | +$11,102 | -$8,822 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-20,085 | $-14,960 | +$7,640 | -$18,635 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$355 | 7 Aug 2026 | 11d left | +$1.71/sh | +$854 cycle +$1,049 [+$992…+$1,720] · 100% credit | 67% surv 51% | -$8,746 NOT cap gain +$13,854 |
| Up-and-out for even (raise the cap, free) | ~$357 | 7 Aug 2026 | 11d left | +$0.75/sh | +$374 cycle +$569 [+$390…+$1,200] · 95% credit | 69% surv 55% | -$8,568 NOT cap gain +$14,032 |
| Max even-money escape in the band | ~$362 | 14 Aug 2026 | 18d left | +$0.41/sh | +$206 cycle +$401 [+$57…+$1,133] · 82% credit | 73% surv 63% | -$7,000 NOT cap gain +$15,600 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $731/mo |
| vs 50% target ($4,200/mo) | -83% |
| vs normal income ($8,400/mo) | 9% covered |
| Net income (after hedge) | $731/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,119 |
| … as % of IC ($25,500) | 43.6% |
| … as % of ML ($48,000) | 23.2% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (5 ct) | $-22,620 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $351.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $351-355.43 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $355.43 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $355.00 (2.2σ) | $195 | $-9,601 | +$12,999 | +$145 |
| +2.5% | $363.87 (2.8σ) | $-4,242 | $-10,959 | +$11,641 | -$4,292 |
| +5% | $372.75 (3.3σ) | $-8,680 | $-12,316 | +$10,284 | -$8,730 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-21,305 | $-16,180 | +$6,420 | -$19,855 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$352 | 7 Aug 2026 | 11d left | +$1.78/sh | +$888 cycle +$1,123 [+$953…+$1,807] · 98% credit | 67% surv 51% | -$9,540 NOT cap gain +$13,060 |
| Up-and-out for even (raise the cap, free) | ~$354 | 7 Aug 2026 | 11d left | +$0.82/sh | +$408 cycle +$643 [+$405…+$1,274] · 90% credit | 69% surv 55% | -$9,361 NOT cap gain +$13,239 |
| Max even-money escape in the band | ~$359 | 14 Aug 2026 | 18d left | +$0.49/sh | +$244 cycle +$479 [+$96…+$1,238] · 79% credit | 73% surv 63% | -$7,789 NOT cap gain +$14,811 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $881/mo |
| vs 50% target ($4,200/mo) | -79% |
| vs normal income ($8,400/mo) | 10% covered |
| Net income (after hedge) | $881/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,329 |
| … as % of IC ($25,500) | 48.4% |
| … as % of ML ($48,000) | 25.7% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (5 ct) | $-22,618 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $348.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $349-353.00 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $353.00 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $352.50 (2.1σ) | $235 | $-10,428 | +$12,172 | +$185 |
| +2.5% | $361.31 (2.6σ) | $-4,171 | $-11,777 | +$10,823 | -$4,221 |
| +5% | $370.12 (3.1σ) | $-8,578 | $-13,125 | +$9,475 | -$8,628 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-22,515 | $-17,390 | +$5,210 | -$21,065 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$350 | 7 Aug 2026 | 11d left | +$1.84/sh | +$921 cycle +$1,211 [+$974…+$1,645] · 99% credit | 67% surv 51% | -$10,319 NOT cap gain +$12,281 |
| Up-and-out for even (raise the cap, free) | ~$352 | 7 Aug 2026 | 11d left | +$0.88/sh | +$441 cycle +$731 [+$417…+$1,075] · 88% credit | 69% surv 55% | -$10,141 NOT cap gain +$12,459 |
| Max even-money escape in the band | ~$357 | 14 Aug 2026 | 18d left | +$0.56/sh | +$282 cycle +$572 [+$128…+$954] · 80% credit | 73% surv 63% | -$8,564 NOT cap gain +$14,036 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,087/mo |
| vs 50% target ($4,200/mo) | -74% |
| vs normal income ($8,400/mo) | 13% covered |
| Net income (after hedge) | $1,087/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,524 |
| … as % of IC ($25,500) | 53.0% |
| … as % of ML ($48,000) | 28.2% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (5 ct) | $-22,618 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $346.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $346-350.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $350.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $350.00 (1.9σ) | $290 | $-11,241 | +$11,359 | +$240 |
| +2.5% | $358.75 (2.5σ) | $-4,085 | $-12,579 | +$10,021 | -$4,135 |
| +5% | $367.50 (3.0σ) | $-8,460 | $-13,918 | +$8,682 | -$8,510 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-23,710 | $-18,585 | +$4,015 | -$22,260 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$348 | 7 Aug 2026 | 11d left | +$1.91/sh | +$954 cycle +$1,269 [+$822…+$1,715] · 98% credit | 67% surv 51% | -$11,129 NOT cap gain +$11,471 |
| Up-and-out for even (raise the cap, free) | ~$349 | 7 Aug 2026 | 11d left | +$0.95/sh | +$473 cycle +$788 [+$230…+$1,148] · 83% credit | 69% surv 55% | -$10,951 NOT cap gain +$11,649 |
| Max even-money escape in the band | ~$354 | 14 Aug 2026 | 18d left | +$0.64/sh | +$319 cycle +$634 [-$160…+$1,048] · 71% credit | 73% surv 63% | -$9,370 NOT cap gain +$13,230 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,181/mo |
| vs 50% target ($4,200/mo) | -72% |
| vs normal income ($8,400/mo) | 14% covered |
| Net income (after hedge) | $1,181/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,749 |
| … as % of IC ($25,500) | 57.8% |
| … as % of ML ($48,000) | 30.7% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (5 ct) | $-22,632 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $344.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $344-348.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $348.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $347.50 (1.8σ) | $315 | $-12,083 | +$10,517 | +$265 |
| +2.5% | $356.19 (2.3σ) | $-4,029 | $-13,412 | +$9,188 | -$4,079 |
| +5% | $364.88 (2.8σ) | $-8,372 | $-14,742 | +$7,858 | -$8,422 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-24,935 | $-19,810 | +$2,790 | -$23,485 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$345 | 7 Aug 2026 | 11d left | +$1.97/sh | +$986 cycle +$1,411 [+$869…+$1,786] · 97% credit | 67% surv 51% | -$11,855 NOT cap gain +$10,745 |
| Up-and-out for even (raise the cap, free) | ~$347 | 7 Aug 2026 | 11d left | +$1.01/sh | +$505 cycle +$930 [+$295…+$1,246] · 88% credit | 69% surv 55% | -$11,676 NOT cap gain +$10,924 |
| Max even-money escape in the band | ~$352 | 14 Aug 2026 | 18d left | +$0.71/sh | +$355 cycle +$780 [-$5…+$1,182] · 75% credit | 73% surv 63% | -$10,091 NOT cap gain +$12,509 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,594/mo |
| vs 50% target ($4,200/mo) | -62% |
| vs normal income ($8,400/mo) | 19% covered |
| Net income (after hedge) | $1,594/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,889 |
| … as % of IC ($25,500) | 62.3% |
| … as % of ML ($48,000) | 33.1% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (5 ct) | $-22,615 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $341.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $342-345.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $345.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $345.00 (1.6σ) | $425 | $-12,841 | +$9,759 | +$375 |
| +2.5% | $353.62 (2.1σ) | $-3,887 | $-14,160 | +$8,440 | -$3,937 |
| +5% | $362.25 (2.7σ) | $-8,200 | $-15,480 | +$7,120 | -$8,250 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-26,075 | $-20,950 | +$1,650 | -$24,625 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$340 | 7 Aug 2026 | 11d left | +$2.10/sh | +$1,048 cycle +$1,648 [+$787…+$1,513] · 98% credit | 67% surv 51% | -$13,352 NOT cap gain +$9,248 |
| Max even-money escape in the band | ~$347 | 14 Aug 2026 | 18d left | +$0.85/sh | +$425 cycle +$1,025 [-$112…+$936] · 69% credit | 73% surv 63% | -$11,581 NOT cap gain +$11,019 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$344 | 7 Aug 2026 | 11d left | +$0.01/sh | +$4 cycle +$604 [-$451…+$426] · 45% credit | 71% surv 60% | -$12,870 NOT cap gain +$9,730 |
| Safety roll (pay small debit, max POP) | ~$352 | 14 Aug 2026 | 18d left | -$0.88/sh | -$438 cycle +$162 [-$1,124…-$10] · 25% credit | 77% surv 70% | -$10,709 NOT cap gain +$11,891 |
| budget: banked $600 debit $438 (73% used ≈ 0.8 wk of income) → whole cycle still +$162 cash · rolled 5 ct earn ≈ $4,109/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,250/mo |
| vs 50% target ($4,200/mo) | -46% |
| vs normal income ($8,400/mo) | 27% covered |
| Net income (after hedge) | $2,250/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,214 |
| … as % of IC ($25,500) | 71.4% |
| … as % of ML ($48,000) | 37.9% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (5 ct) | $-22,638 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $336.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $337-341.27 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $341.27 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $340.00 (1.3σ) | $600 | $-14,401 | +$8,199 | +$550 |
| +2.5% | $348.50 (1.8σ) | $-3,650 | $-15,701 | +$6,899 | -$3,700 |
| +5% | $357.00 (2.4σ) | $-7,900 | $-17,002 | +$5,598 | -$7,950 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-28,400 | $-23,275 | -$675 | -$26,950 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$335 | 7 Aug 2026 | 11d left | +$2.22/sh | +$1,109 cycle +$2,034 [+$786…+$1,492] · 98% credit | 67% surv 51% | -$14,702 NOT cap gain +$7,898 |
| Max even-money escape in the band | ~$342 | 14 Aug 2026 | 18d left | +$0.99/sh | +$493 cycle +$1,418 [-$136…+$819] · 66% credit | 73% surv 63% | -$12,924 NOT cap gain +$9,676 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$339 | 7 Aug 2026 | 11d left | +$0.13/sh | +$64 cycle +$989 [-$466…+$322] · 42% credit | 71% surv 60% | -$14,220 NOT cap gain +$8,380 |
| Safety roll (pay small debit, max POP) | ~$347 | 14 Aug 2026 | 18d left | -$0.74/sh | -$372 cycle +$553 [-$1,195…-$123] · 21% credit | 77% surv 70% | -$12,053 NOT cap gain +$10,547 |
| budget: banked $925 debit $372 (40% used ≈ 0.5 wk of income) → whole cycle still +$553 cash · rolled 5 ct earn ≈ $4,148/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,469/mo |
| vs 50% target ($4,200/mo) | -17% |
| vs normal income ($8,400/mo) | 41% covered |
| Net income (after hedge) | $3,469/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,389 |
| … as % of IC ($25,500) | 80.0% |
| … as % of ML ($48,000) | 42.5% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (5 ct) | $-22,655 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $331.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $332-336.96 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $336.96 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $335.00 (1.0σ) | $925 | $-15,811 | +$6,789 | +$875 |
| +2.5% | $343.37 (1.5σ) | $-3,262 | $-17,092 | +$5,508 | -$3,312 |
| +5% | $351.75 (2.0σ) | $-7,450 | $-18,373 | +$4,227 | -$7,500 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-30,575 | $-25,450 | -$2,850 | -$29,125 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$330 | 7 Aug 2026 | 11d left | +$2.33/sh | +$933 cycle +$2,077 [+$596…+$1,014] · 99% credit | 67% surv 51% | -$16,383 NOT cap gain +$6,217 |
| Max even-money escape in the band | ~$337 | 14 Aug 2026 | 18d left | +$1.11/sh | +$446 cycle +$1,590 [-$123…+$431] · 63% credit | 73% surv 63% | -$14,476 NOT cap gain +$8,124 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$334 | 7 Aug 2026 | 11d left | +$0.24/sh | +$98 cycle +$1,242 [-$380…+$77] · 31% credit | 71% surv 60% | -$15,692 NOT cap gain +$6,908 |
| Safety roll (pay small debit, max POP) | ~$347 | 14 Aug 2026 | 18d left | -$2.01/sh | -$804 cycle +$340 [-$1,651…-$928] · 3% credit | 81% surv 77% | -$12,256 NOT cap gain +$10,344 |
| budget: banked $1,144 debit $804 (70% used ≈ 0.8 wk of income) → whole cycle still +$340 cash · rolled 4 ct earn ≈ $2,417/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $4,290/mo |
| vs 50% target ($4,200/mo) | +2% |
| vs normal income ($8,400/mo) | 51% covered |
| Net income (after hedge) | $4,310/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,908 |
| … as % of IC ($25,500) | 70.2% |
| … as % of ML ($48,000) | 37.3% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (4 ct) | $-18,118 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $326.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $327-332.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $332.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $330.00 (≤1σ, normal week) | $1,144 | $-17,317 | +$5,283 | +$1,104 |
| +2.5% | $338.25 (1.2σ) | $-2,156 | $-17,754 | +$4,846 | -$2,196 |
| +5% | $346.50 (1.7σ) | $-5,456 | $-18,191 | +$4,409 | -$5,496 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-26,056 | $-21,221 | +$1,379 | -$24,896 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$329 | 14 Aug 2026 | 18d left | +$3.35/sh | +$1,339 cycle +$2,699 [+$825…+$1,324] · 99% credit | 69% surv 55% | -$15,970 NOT cap gain +$6,630 |
| Roll out (same strike, buy time) | ~$328 | 7 Aug 2026 | 11d left | +$2.39/sh | +$956 cycle +$2,316 [+$573…+$951] · 99% credit | 67% surv 51% | -$17,012 NOT cap gain +$5,588 |
| Max even-money escape in the band | ~$334 | 14 Aug 2026 | 18d left | +$1.18/sh | +$471 cycle +$1,831 [-$175…+$391] · 58% credit | 73% surv 63% | -$15,103 NOT cap gain +$7,497 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$332 | 7 Aug 2026 | 11d left | +$0.30/sh | +$121 cycle +$1,481 [-$412…+$41] · 27% credit | 71% surv 60% | -$16,321 NOT cap gain +$6,279 |
| Safety roll (pay small debit, max POP) | ~$349 | 14 Aug 2026 | 18d left | -$2.95/sh | -$1,179 cycle +$181 [-$2,227…-$1,398] | 84% surv 82% | -$11,548 NOT cap gain +$11,052 |
| budget: banked $1,360 debit $1,179 (87% used ≈ 1.0 wk of income) → whole cycle still +$181 cash · rolled 4 ct earn ≈ $1,764/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $5,100/mo |
| vs 50% target ($4,200/mo) | +21% |
| vs normal income ($8,400/mo) | 61% covered |
| Net income (after hedge) | $5,120/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,692 |
| … as % of IC ($25,500) | 73.3% |
| … as % of ML ($48,000) | 38.9% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (4 ct) | $-18,150 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $324.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $324-331.07 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $331.07 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $327.50 (≤1σ, normal week) | $1,360 | $-17,968 | +$4,632 | +$1,320 |
| +2.5% | $335.69 (1.1σ) | $-1,915 | $-18,402 | +$4,198 | -$1,955 |
| +5% | $343.88 (1.6σ) | $-5,190 | $-18,836 | +$3,764 | -$5,230 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-26,840 | $-22,005 | +$595 | -$25,680 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$327 | 14 Aug 2026 | 18d left | +$3.41/sh | +$1,022 cycle +$2,282 [+$612…+$964] · 99% credit | 69% surv 55% | -$17,244 NOT cap gain +$5,356 |
| Roll out (same strike, buy time) | ~$325 | 7 Aug 2026 | 11d left | +$2.44/sh | +$733 cycle +$1,993 [+$425…+$696] · 98% credit | 67% surv 51% | -$18,192 NOT cap gain +$4,408 |
| Max even-money escape in the band | ~$332 | 14 Aug 2026 | 18d left | +$1.24/sh | +$372 cycle +$1,632 [-$145…+$251] · 56% credit | 72% surv 63% | -$16,160 NOT cap gain +$6,440 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$329 | 7 Aug 2026 | 11d left | +$0.36/sh | +$107 cycle +$1,367 [-$318…+$1] · 25% credit | 71% surv 60% | -$17,292 NOT cap gain +$5,308 |
| Safety roll (pay small debit, max POP) | ~$357 | 14 Aug 2026 | 18d left | -$4.20/sh | -$1,259 cycle +$1 [-$2,236…-$1,532] | 91% surv 90% | -$9,115 NOT cap gain +$13,485 |
| budget: banked $1,260 debit $1,259 (100% used ≈ 1.2 wk of income) → whole cycle still +$1 cash · rolled 3 ct earn ≈ $678/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $4,725/mo |
| vs 50% target ($4,200/mo) | +12% |
| vs normal income ($8,400/mo) | 56% covered |
| Net income (after hedge) | $4,765/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,529 |
| … as % of IC ($25,500) | 57.0% |
| … as % of ML ($48,000) | 30.3% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (3 ct) | $-13,620 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $321.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $322-329.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $329.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $325.00 (≤1σ, normal week) | $1,260 | $-18,926 | +$3,674 | +$1,230 |
| +2.5% | $333.12 (≤1σ, normal week) | $-1,177 | $-18,544 | +$4,056 | -$1,207 |
| +5% | $341.25 (1.4σ) | $-3,615 | $-18,162 | +$4,438 | -$3,645 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-20,640 | $-16,095 | +$6,505 | -$19,770 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$322 | 14 Aug 2026 | 18d left | +$3.53/sh | +$705 cycle +$1,965 [+$360…+$541] · 98% credit | 69% surv 55% | -$19,286 NOT cap gain +$3,314 |
| Roll out (same strike, buy time) | ~$320 | 7 Aug 2026 | 11d left | +$2.55/sh | +$510 cycle +$1,770 [+$252…+$386] · 98% credit | 67% surv 51% | -$20,140 NOT cap gain +$2,460 |
| Max even-money escape in the band | ~$327 | 14 Aug 2026 | 18d left | +$1.36/sh | +$271 cycle +$1,531 [-$163…+$69] · 46% credit | 72% surv 63% | -$17,985 NOT cap gain +$4,615 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$324 | 7 Aug 2026 | 11d left | +$0.46/sh | +$93 cycle +$1,353 [-$265…-$67] · 14% credit | 71% surv 60% | -$19,031 NOT cap gain +$3,569 |
| Safety roll (pay small debit, max POP) | ~$352 | 14 Aug 2026 | 18d left | -$4.09/sh | -$819 cycle +$441 [-$1,637…-$1,138] | 91% surv 90% | -$10,400 NOT cap gain +$12,200 |
| budget: banked $1,260 debit $819 (65% used ≈ 0.8 wk of income) → whole cycle still +$441 cash · rolled 2 ct earn ≈ $457/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $4,725/mo |
| vs 50% target ($4,200/mo) | +12% |
| vs normal income ($8,400/mo) | 56% covered |
| Net income (after hedge) | $4,785/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,266 |
| … as % of IC ($25,500) | 40.3% |
| … as % of ML ($48,000) | 21.4% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (2 ct) | $-9,075 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $316.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $317-326.48 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $326.48 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $320.00 (≤1σ, normal week) | $1,260 | $-20,651 | +$1,949 | +$1,240 |
| +2.5% | $328.00 (≤1σ, normal week) | $-340 | $-19,475 | +$3,125 | -$360 |
| +5% | $336.00 (1.1σ) | $-1,940 | $-18,299 | +$4,301 | -$1,960 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-14,340 | $-10,085 | +$12,515 | -$13,760 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$315 | 7 Aug 2026 | 11d left | +$2.65/sh | +$531 cycle +$2,321 | 67% surv 51% | -$20,249 NOT cap gain +$2,351 |
| Up-and-out for even (raise the cap, free) | ~$320 | 7 Aug 2026 | 11d left | +$0.36/sh | +$71 cycle +$1,861 | 72% surv 61% | -$20,049 NOT cap gain +$2,551 |
| Max even-money escape in the band | ~$325 | 14 Aug 2026 | 18d left | +$0.35/sh | +$70 cycle +$1,860 | 75% surv 67% | -$18,316 NOT cap gain +$4,284 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$340 | 7 Aug 2026 | 11d left | -$4.24/sh | -$849 cycle +$941 | 90% surv 89% | -$14,029 NOT cap gain +$8,571 |
| budget: banked $1,790 debit $849 (47% used ≈ 0.5 wk of income) → whole cycle still +$941 cash · rolled 2 ct earn ≈ $620/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $6,712/mo |
| vs 50% target ($4,200/mo) | +60% |
| vs normal income ($8,400/mo) | 80% covered |
| Net income (after hedge) | $6,772/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,736 |
| … as % of IC ($25,500) | 42.1% |
| … as % of ML ($48,000) | 22.4% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (2 ct) | $-9,095 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $311.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $312-324.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $324.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $315.00 (≤1σ, normal week) | $1,790 | $-20,780 | +$1,820 | +$1,770 |
| +2.5% | $322.88 (≤1σ, normal week) | $215 | $-20,698 | +$1,902 | +$195 |
| +5% | $330.75 (≤1σ, normal week) | $-1,360 | $-19,540 | +$3,060 | -$1,380 |
| SS (= V-bounce) | $398.00 (4.8σ) | $-14,810 | $-10,555 | +$12,045 | -$14,230 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$109 | 7 Aug 2026 | 11d left | +$2.48/sh | +$993 cycle +$1,257 [+$969…+$1,414] · 100% credit | 68% surv 53% | -$24,677 NOT cap gain +$8,611 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$118 | 14 Aug 2026 | 18d left | +$0.70/sh | +$281 cycle +$545 [+$97…+$612] · 82% credit | 76% surv 69% | -$21,203 NOT cap gain +$12,085 |
| Max even-money escape in the band | ~$119 | 14 Aug 2026 | 18d left | +$0.17/sh | +$69 cycle +$333 [-$156…+$394] · 57% credit | 77% surv 71% | -$20,962 NOT cap gain +$12,326 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$115 | 7 Aug 2026 | 11d left | +$0.05/sh | +$20 cycle +$284 [-$151…+$281] · 54% credit | 74% surv 66% | -$23,046 NOT cap gain +$10,242 |
| Safety roll (pay small debit, max POP) | ~$122 | 14 Aug 2026 | 18d left | -$0.41/sh | -$162 cycle +$102 [-$425…+$157] · 36% credit | 80% surv 75% | -$19,836 NOT cap gain +$13,452 |
| budget: banked $264 debit $162 (62% used ≈ 0.7 wk of income) → whole cycle still +$102 cash · rolled 4 ct earn ≈ $2,801/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $990/mo |
| vs 50% target ($2,500/mo) | -60% |
| vs normal income ($5,000/mo) | 20% covered |
| Net income (after hedge) | $716/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,023 |
| … as % of IC ($4,800) | 479.7% |
| … as % of ML ($56,800) | 40.5% |
| Recovery months (at normal income) | 4.6 mo |
| Surgical close (4 ct) | $-33,318 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $107.91 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $108-109.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $109.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $109.00 (1.4σ) | $264 | $-25,670 | +$7,618 | +$260 |
| +2.5% | $111.72 (1.7σ) | $-826 | $-25,527 | +$7,761 | -$830 |
| +5% | $114.45 (1.9σ) | $-1,916 | $-25,385 | +$7,903 | -$1,920 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-20,536 | $-22,945 | +$10,343 | -$20,140 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$104 | 7 Aug 2026 | 11d left | +$2.30/sh | +$919 cycle +$1,427 [+$810…+$1,137] · 100% credit | 68% surv 53% | -$26,769 NOT cap gain +$6,519 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$111 | 14 Aug 2026 | 18d left | +$1.05/sh | +$421 cycle +$929 [+$154…+$555] · 88% credit | 75% surv 67% | -$23,985 NOT cap gain +$9,303 |
| Max even-money escape in the band | ~$113 | 14 Aug 2026 | 18d left | +$0.43/sh | +$171 cycle +$679 [-$135…+$290] · 55% credit | 77% surv 70% | -$23,331 NOT cap gain +$9,957 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$109 | 7 Aug 2026 | 11d left | +$0.25/sh | +$100 cycle +$608 [-$135…+$194] · 49% credit | 73% surv 64% | -$25,437 NOT cap gain +$7,851 |
| Safety roll (pay small debit, max POP) | ~$119 | 14 Aug 2026 | 18d left | -$1.05/sh | -$422 cycle +$86 [-$868…-$358] · 8% credit | 82% surv 79% | -$21,209 NOT cap gain +$12,079 |
| budget: banked $508 debit $422 (83% used ≈ 1.0 wk of income) → whole cycle still +$86 cash · rolled 4 ct earn ≈ $2,145/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,905/mo |
| vs 50% target ($2,500/mo) | -24% |
| vs normal income ($5,000/mo) | 38% covered |
| Net income (after hedge) | $1,631/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,779 |
| … as % of IC ($4,800) | 516.2% |
| … as % of ML ($56,800) | 43.6% |
| Recovery months (at normal income) | 5.0 mo |
| Surgical close (4 ct) | $-33,326 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $102.96 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $103-105.36 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $105.36 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $104.00 (≤1σ, normal week) | $508 | $-27,688 | +$5,600 | +$504 |
| +2.5% | $106.60 (1.2σ) | $-532 | $-27,552 | +$5,736 | -$536 |
| +5% | $109.20 (1.4σ) | $-1,572 | $-27,416 | +$5,872 | -$1,576 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-22,292 | $-24,701 | +$8,587 | -$21,896 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$101 | 7 Aug 2026 | 11d left | +$2.19/sh | +$876 cycle +$1,636 [+$722…+$983] · 100% credit | 68% surv 53% | -$27,917 NOT cap gain +$5,371 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$108 | 14 Aug 2026 | 18d left | +$0.88/sh | +$354 cycle +$1,114 [+$25…+$421] · 78% credit | 75% surv 68% | -$25,158 NOT cap gain +$8,130 |
| Max even-money escape in the band | ~$110 | 14 Aug 2026 | 18d left | +$0.27/sh | +$108 cycle +$868 [-$257…+$145] · 38% credit | 77% surv 71% | -$24,498 NOT cap gain +$8,790 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$106 | 7 Aug 2026 | 11d left | +$0.16/sh | +$62 cycle +$822 [-$210…+$92] · 36% credit | 74% surv 65% | -$26,580 NOT cap gain +$6,708 |
| Safety roll (pay small debit, max POP) | ~$119 | 14 Aug 2026 | 18d left | -$1.74/sh | -$697 cycle +$63 [-$1,269…-$735] · 1% credit | 85% surv 83% | -$21,232 NOT cap gain +$12,056 |
| budget: banked $760 debit $697 (92% used ≈ 1.1 wk of income) → whole cycle still +$63 cash · rolled 4 ct earn ≈ $1,555/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,850/mo |
| vs 50% target ($2,500/mo) | +14% |
| vs normal income ($5,000/mo) | 57% covered |
| Net income (after hedge) | $2,576/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,727 |
| … as % of IC ($4,800) | 536.0% |
| … as % of ML ($56,800) | 45.3% |
| Recovery months (at normal income) | 5.1 mo |
| Surgical close (4 ct) | $-33,310 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.99 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $100-102.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $102.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $101.00 (≤1σ, normal week) | $760 | $-28,793 | +$4,495 | +$756 |
| +2.5% | $103.52 (≤1σ, normal week) | $-250 | $-28,661 | +$4,627 | -$254 |
| +5% | $106.05 (1.2σ) | $-1,260 | $-28,529 | +$4,759 | -$1,264 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-23,240 | $-25,649 | +$7,639 | -$22,844 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$95 | 7 Aug 2026 | 11d left | +$1.98/sh | +$793 cycle +$2,293 [+$586…+$712] · 100% credit | 68% surv 53% | -$29,975 NOT cap gain +$3,313 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$101 | 14 Aug 2026 | 18d left | +$0.91/sh | +$364 cycle +$1,864 [-$54…+$176] · 65% credit | 75% surv 67% | -$27,574 NOT cap gain +$5,714 |
| Up-and-out for even (raise the cap, free) | ~$99 | 7 Aug 2026 | 11d left | +$0.17/sh | +$67 cycle +$1,567 [-$283…-$89] · 14% credit | 74% surv 64% | -$28,776 NOT cap gain +$4,512 |
| Max even-money escape in the band | ~$103 | 14 Aug 2026 | 18d left | +$0.23/sh | +$91 cycle +$1,591 [-$394…-$122] · 14% credit | 77% surv 71% | -$26,943 NOT cap gain +$6,345 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$113 | 7 Aug 2026 | 11d left | -$2.78/sh | -$1,114 cycle +$386 [-$1,973…-$1,451] | 90% surv 89% | -$23,623 NOT cap gain +$9,665 |
| budget: banked $1,500 debit $1,114 (74% used ≈ 0.9 wk of income) → whole cycle still +$386 cash · rolled 4 ct earn ≈ $994/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,625/mo |
| vs 50% target ($2,500/mo) | +125% |
| vs normal income ($5,000/mo) | 112% covered |
| Net income (after hedge) | $5,351/mo |
| Cap give-up @ CC-SS (V-bounce) | -$27,387 |
| … as % of IC ($4,800) | 570.6% |
| … as % of ML ($56,800) | 48.2% |
| Recovery months (at normal income) | 5.5 mo |
| Surgical close (4 ct) | $-33,348 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $94.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $94-98.90 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $98.90 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $95.00 (≤1σ, normal week) | $1,500 | $-30,768 | +$2,520 | +$1,496 |
| +2.5% | $97.37 (≤1σ, normal week) | $550 | $-30,643 | +$2,645 | +$546 |
| +5% | $99.75 (≤1σ, normal week) | $-400 | $-30,519 | +$2,769 | -$404 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-24,900 | $-27,309 | +$5,979 | -$24,504 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$140 | 7 Aug 2026 | 11d left | +$3.78/sh | +$1,513 cycle +$1,533 | 69% surv 54% | -$10,377 NOT cap gain +$22,911 |
| Up-and-out for even (raise the cap, free) | ~$149 | 7 Aug 2026 | 11d left | +$0.05/sh | +$19 cycle +$39 | 75% surv 67% | -$7,684 NOT cap gain +$25,604 |
| Max even-money escape in the band | ~$158 | 14 Aug 2026 | 18d left | +$0.00/sh | +$0 cycle +$20 | 79% surv 73% | -$3,631 NOT cap gain +$29,657 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $75/mo |
| vs 50% target ($2,500/mo) | -97% |
| vs normal income ($5,000/mo) | 2% covered |
| Net income (after hedge) | $-199/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,867 |
| … as % of IC ($4,800) | 226.4% |
| … as % of ML ($56,800) | 19.1% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (4 ct) | $-33,296 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $138.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $139-140.07 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $140.07 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $140.00 (4.1σ) | $20 | $-11,890 | +$21,398 | +$16 |
| +2.5% | $143.50 (4.4σ) | $-1,380 | $-11,706 | +$21,582 | -$1,384 |
| +5% | $147.00 (4.7σ) | $-2,780 | $-11,523 | +$21,765 | -$2,784 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-8,380 | $-10,789 | +$22,499 | -$7,984 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$135 | 7 Aug 2026 | 11d left | +$3.56/sh | +$1,422 cycle +$1,446 | 69% surv 54% | -$12,726 NOT cap gain +$20,562 |
| Up-and-out for even (raise the cap, free) | ~$143 | 7 Aug 2026 | 11d left | +$0.04/sh | +$16 cycle +$40 | 74% surv 66% | -$10,397 NOT cap gain +$22,891 |
| Max even-money escape in the band | ~$151 | 14 Aug 2026 | 18d left | +$0.21/sh | +$86 cycle +$110 | 78% surv 73% | -$6,708 NOT cap gain +$26,580 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $90/mo |
| vs 50% target ($2,500/mo) | -96% |
| vs normal income ($5,000/mo) | 2% covered |
| Net income (after hedge) | $-184/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,863 |
| … as % of IC ($4,800) | 268.0% |
| … as % of ML ($56,800) | 22.6% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (4 ct) | $-33,300 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $133.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $134-135.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $135.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $135.00 (3.7σ) | $24 | $-14,148 | +$19,140 | +$20 |
| +2.5% | $138.38 (4.0σ) | $-1,326 | $-13,971 | +$19,317 | -$1,330 |
| +5% | $141.75 (4.3σ) | $-2,676 | $-13,794 | +$19,494 | -$2,680 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-10,376 | $-12,785 | +$20,503 | -$9,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$133 | 7 Aug 2026 | 11d left | +$3.47/sh | +$1,387 cycle +$1,407 | 69% surv 54% | -$13,670 NOT cap gain +$19,618 |
| Up-and-out for even (raise the cap, free) | ~$140 | 7 Aug 2026 | 11d left | +$0.43/sh | +$172 cycle +$192 | 74% surv 65% | -$11,602 NOT cap gain +$21,686 |
| Max even-money escape in the band | ~$149 | 14 Aug 2026 | 18d left | +$0.09/sh | +$37 cycle +$57 | 79% surv 73% | -$7,666 NOT cap gain +$25,622 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $75/mo |
| vs 50% target ($2,500/mo) | -97% |
| vs normal income ($5,000/mo) | 2% covered |
| Net income (after hedge) | $-199/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,667 |
| … as % of IC ($4,800) | 284.7% |
| … as % of ML ($56,800) | 24.1% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (4 ct) | $-33,324 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $131.67 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $132-133.14 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $133.14 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $133.00 (3.5σ) | $20 | $-15,057 | +$18,231 | +$16 |
| +2.5% | $136.32 (3.8σ) | $-1,310 | $-14,882 | +$18,406 | -$1,314 |
| +5% | $139.65 (4.1σ) | $-2,640 | $-14,708 | +$18,580 | -$2,644 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-11,180 | $-13,589 | +$19,699 | -$10,784 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$132 | 7 Aug 2026 | 11d left | +$3.42/sh | +$1,369 cycle +$1,389 | 69% surv 54% | -$14,140 NOT cap gain +$19,148 |
| Up-and-out for even (raise the cap, free) | ~$139 | 7 Aug 2026 | 11d left | +$0.39/sh | +$156 cycle +$176 | 74% surv 65% | -$12,070 NOT cap gain +$21,218 |
| Max even-money escape in the band | ~$148 | 14 Aug 2026 | 18d left | +$0.03/sh | +$13 cycle +$33 | 79% surv 73% | -$8,142 NOT cap gain +$25,146 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $75/mo |
| vs 50% target ($2,500/mo) | -97% |
| vs normal income ($5,000/mo) | 2% covered |
| Net income (after hedge) | $-199/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,067 |
| … as % of IC ($4,800) | 293.1% |
| … as % of ML ($56,800) | 24.8% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (4 ct) | $-33,324 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $130.68 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $131-132.14 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $132.14 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $132.00 (3.4σ) | $20 | $-15,509 | +$17,779 | +$16 |
| +2.5% | $135.30 (3.7σ) | $-1,300 | $-15,336 | +$17,952 | -$1,304 |
| +5% | $138.60 (4.0σ) | $-2,620 | $-15,163 | +$18,125 | -$2,624 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-11,580 | $-13,989 | +$19,299 | -$11,184 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$130 | 7 Aug 2026 | 11d left | +$3.34/sh | +$1,334 cycle +$1,358 | 68% surv 54% | -$15,076 NOT cap gain +$18,212 |
| Up-and-out for even (raise the cap, free) | ~$137 | 7 Aug 2026 | 11d left | +$0.31/sh | +$125 cycle +$149 | 74% surv 65% | -$13,003 NOT cap gain +$20,285 |
| Max even-money escape in the band | ~$145 | 14 Aug 2026 | 18d left | +$0.26/sh | +$106 cycle +$130 | 78% surv 73% | -$9,403 NOT cap gain +$23,885 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $90/mo |
| vs 50% target ($2,500/mo) | -96% |
| vs normal income ($5,000/mo) | 2% covered |
| Net income (after hedge) | $-184/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,863 |
| … as % of IC ($4,800) | 309.7% |
| … as % of ML ($56,800) | 26.2% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (4 ct) | $-33,300 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $128.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $129-130.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $130.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $130.00 (3.3σ) | $24 | $-16,410 | +$16,878 | +$20 |
| +2.5% | $133.25 (3.5σ) | $-1,276 | $-16,240 | +$17,048 | -$1,280 |
| +5% | $136.50 (3.8σ) | $-2,576 | $-16,069 | +$17,219 | -$2,580 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-12,376 | $-14,785 | +$18,503 | -$11,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$128 | 7 Aug 2026 | 11d left | +$3.25/sh | +$1,300 cycle +$1,340 | 68% surv 54% | -$15,999 NOT cap gain +$17,289 |
| Up-and-out for even (raise the cap, free) | ~$135 | 7 Aug 2026 | 11d left | +$0.24/sh | +$94 cycle +$134 | 74% surv 66% | -$13,922 NOT cap gain +$19,366 |
| Max even-money escape in the band | ~$143 | 14 Aug 2026 | 18d left | +$0.14/sh | +$57 cycle +$97 | 79% surv 73% | -$10,340 NOT cap gain +$22,948 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $150/mo |
| vs 50% target ($2,500/mo) | -94% |
| vs normal income ($5,000/mo) | 3% covered |
| Net income (after hedge) | $-124/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,647 |
| … as % of IC ($4,800) | 326.0% |
| … as % of ML ($56,800) | 27.5% |
| Recovery months (at normal income) | 3.1 mo |
| Surgical close (4 ct) | $-33,306 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $126.72 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $127-128.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $128.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $128.00 (3.1σ) | $40 | $-17,299 | +$15,989 | +$36 |
| +2.5% | $131.20 (3.4σ) | $-1,240 | $-17,131 | +$16,157 | -$1,244 |
| +5% | $134.40 (3.6σ) | $-2,520 | $-16,963 | +$16,325 | -$2,524 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-13,160 | $-15,569 | +$17,719 | -$12,764 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$126 | 7 Aug 2026 | 11d left | +$3.16/sh | +$1,265 cycle +$1,297 | 68% surv 54% | -$16,946 NOT cap gain +$16,342 |
| Up-and-out for even (raise the cap, free) | ~$133 | 7 Aug 2026 | 11d left | +$0.16/sh | +$64 cycle +$96 | 74% surv 66% | -$14,865 NOT cap gain +$18,423 |
| Max even-money escape in the band | ~$141 | 14 Aug 2026 | 18d left | +$0.02/sh | +$9 cycle +$41 | 79% surv 73% | -$11,301 NOT cap gain +$21,987 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $120/mo |
| vs 50% target ($2,500/mo) | -95% |
| vs normal income ($5,000/mo) | 2% covered |
| Net income (after hedge) | $-154/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,455 |
| … as % of IC ($4,800) | 342.8% |
| … as % of ML ($56,800) | 29.0% |
| Recovery months (at normal income) | 3.3 mo |
| Surgical close (4 ct) | $-33,316 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $124.74 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $125-126.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $126.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $126.00 (2.9σ) | $32 | $-18,211 | +$15,077 | +$28 |
| +2.5% | $129.15 (3.2σ) | $-1,228 | $-18,046 | +$15,242 | -$1,232 |
| +5% | $132.30 (3.5σ) | $-2,488 | $-17,881 | +$15,407 | -$2,492 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-13,968 | $-16,377 | +$16,911 | -$13,572 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$125 | 7 Aug 2026 | 11d left | +$3.12/sh | +$1,249 cycle +$1,305 | 68% surv 53% | -$17,391 NOT cap gain +$15,897 |
| Up-and-out for even (raise the cap, free) | ~$132 | 7 Aug 2026 | 11d left | +$0.12/sh | +$49 cycle +$105 | 75% surv 66% | -$15,309 NOT cap gain +$17,979 |
| Max even-money escape in the band | ~$139 | 14 Aug 2026 | 18d left | +$0.11/sh | +$44 cycle +$100 | 78% surv 72% | -$12,147 NOT cap gain +$21,141 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $210/mo |
| vs 50% target ($2,500/mo) | -92% |
| vs normal income ($5,000/mo) | 4% covered |
| Net income (after hedge) | $-64/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,831 |
| … as % of IC ($4,800) | 350.7% |
| … as % of ML ($56,800) | 29.6% |
| Recovery months (at normal income) | 3.4 mo |
| Surgical close (4 ct) | $-33,292 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $123.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $124-125.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $125.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $125.00 (2.8σ) | $56 | $-18,640 | +$14,648 | +$52 |
| +2.5% | $128.12 (3.1σ) | $-1,194 | $-18,476 | +$14,812 | -$1,198 |
| +5% | $131.25 (3.4σ) | $-2,444 | $-18,312 | +$14,976 | -$2,448 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-14,344 | $-16,753 | +$16,535 | -$13,948 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$124 | 7 Aug 2026 | 11d left | +$3.08/sh | +$1,232 cycle +$1,280 | 68% surv 53% | -$17,868 NOT cap gain +$15,420 |
| Up-and-out for even (raise the cap, free) | ~$131 | 7 Aug 2026 | 11d left | +$0.09/sh | +$34 cycle +$82 | 75% surv 66% | -$15,784 NOT cap gain +$17,504 |
| Max even-money escape in the band | ~$138 | 14 Aug 2026 | 18d left | +$0.05/sh | +$21 cycle +$69 | 78% surv 73% | -$12,630 NOT cap gain +$20,658 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $180/mo |
| vs 50% target ($2,500/mo) | -93% |
| vs normal income ($5,000/mo) | 4% covered |
| Net income (after hedge) | $-94/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,239 |
| … as % of IC ($4,800) | 359.2% |
| … as % of ML ($56,800) | 30.4% |
| Recovery months (at normal income) | 3.4 mo |
| Surgical close (4 ct) | $-33,316 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $122.76 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $123-124.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $124.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $124.00 (2.7σ) | $48 | $-19,100 | +$14,188 | +$44 |
| +2.5% | $127.10 (3.0σ) | $-1,192 | $-18,938 | +$14,350 | -$1,196 |
| +5% | $130.20 (3.3σ) | $-2,432 | $-18,775 | +$14,513 | -$2,436 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-14,752 | $-17,161 | +$16,127 | -$14,356 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$123 | 7 Aug 2026 | 11d left | +$3.04/sh | +$1,215 cycle +$1,271 | 68% surv 53% | -$18,330 NOT cap gain +$14,958 |
| Up-and-out for even (raise the cap, free) | ~$130 | 7 Aug 2026 | 11d left | +$0.05/sh | +$20 cycle +$76 | 75% surv 66% | -$16,243 NOT cap gain +$17,045 |
| Max even-money escape in the band | ~$136 | 14 Aug 2026 | 18d left | +$0.35/sh | +$138 cycle +$194 | 78% surv 72% | -$13,410 NOT cap gain +$19,878 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $210/mo |
| vs 50% target ($2,500/mo) | -92% |
| vs normal income ($5,000/mo) | 4% covered |
| Net income (after hedge) | $-64/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,631 |
| … as % of IC ($4,800) | 367.3% |
| … as % of ML ($56,800) | 31.0% |
| Recovery months (at normal income) | 3.5 mo |
| Surgical close (4 ct) | $-33,298 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $121.77 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $122-123.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $123.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $123.00 (2.6σ) | $56 | $-19,545 | +$13,743 | +$52 |
| +2.5% | $126.07 (2.9σ) | $-1,174 | $-19,384 | +$13,904 | -$1,178 |
| +5% | $129.15 (3.2σ) | $-2,404 | $-19,222 | +$14,066 | -$2,408 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-15,144 | $-17,553 | +$15,735 | -$14,748 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$122 | 7 Aug 2026 | 11d left | +$3.00/sh | +$1,199 cycle +$1,263 [+$1,432…+$1,869] · 100% credit | 68% surv 53% | -$18,790 NOT cap gain +$14,498 |
| Max even-money escape in the band | ~$135 | 14 Aug 2026 | 18d left | +$0.29/sh | +$115 cycle +$179 [+$214…+$825] · 87% credit | 78% surv 72% | -$13,878 NOT cap gain +$19,410 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$129 | 7 Aug 2026 | 11d left | +$0.01/sh | +$5 cycle +$69 [+$68…+$555] · 79% credit | 75% surv 66% | -$16,702 NOT cap gain +$16,586 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$138 | 14 Aug 2026 | 18d left | -$0.52/sh | -$209 cycle -$145 [-$145…+$481] · 64% credit | 80% surv 75% | -$12,844 NOT cap gain +$20,444 |
| Gross FIGHT income | $240/mo |
| vs 50% target ($2,500/mo) | -90% |
| vs normal income ($5,000/mo) | 5% covered |
| Net income (after hedge) | $-34/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,023 |
| … as % of IC ($4,800) | 375.5% |
| … as % of ML ($56,800) | 31.7% |
| Recovery months (at normal income) | 3.6 mo |
| Surgical close (4 ct) | $-33,302 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $120.78 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $121-122.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $122.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $122.00 (2.6σ) | $64 | $-19,989 | +$13,299 | +$60 |
| +2.5% | $125.05 (2.8σ) | $-1,156 | $-19,829 | +$13,459 | -$1,160 |
| +5% | $128.10 (3.1σ) | $-2,376 | $-19,669 | +$13,619 | -$2,380 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-15,536 | $-17,945 | +$15,343 | -$15,140 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$121 | 7 Aug 2026 | 11d left | +$2.96/sh | +$1,182 cycle +$1,238 [+$1,353…+$1,781] · 100% credit | 68% surv 53% | -$19,267 NOT cap gain +$14,021 |
| Up-and-out for even (raise the cap, free) | ~$127 | 7 Aug 2026 | 11d left | +$0.31/sh | +$123 cycle +$179 [+$39…+$656] · 77% credit | 74% surv 65% | -$17,497 NOT cap gain +$15,791 |
| Max even-money escape in the band | ~$134 | 14 Aug 2026 | 18d left | +$0.23/sh | +$92 cycle +$148 [-$30…+$765] · 74% credit | 78% surv 72% | -$14,361 NOT cap gain +$18,927 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Reliable up-and-out (highest cap still free ≥60%) | ~$136 | 14 Aug 2026 | 18d left | -$0.26/sh | -$104 cycle -$48 [-$241…+$552] · 65% credit | 80% surv 74% | -$13,652 NOT cap gain +$19,636 |
| Gross FIGHT income | $210/mo |
| vs 50% target ($2,500/mo) | -92% |
| vs normal income ($5,000/mo) | 4% covered |
| Net income (after hedge) | $-64/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,431 |
| … as % of IC ($4,800) | 384.0% |
| … as % of ML ($56,800) | 32.4% |
| Recovery months (at normal income) | 3.7 mo |
| Surgical close (4 ct) | $-33,320 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $119.79 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $120-121.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $121.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $121.00 (2.5σ) | $56 | $-20,449 | +$12,839 | +$52 |
| +2.5% | $124.02 (2.7σ) | $-1,154 | $-20,291 | +$12,997 | -$1,158 |
| +5% | $127.05 (3.0σ) | $-2,364 | $-20,132 | +$13,156 | -$2,368 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-15,944 | $-18,353 | +$14,935 | -$15,548 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$120 | 7 Aug 2026 | 11d left | +$2.91/sh | +$1,166 cycle +$1,250 [+$1,300…+$1,756] · 100% credit | 68% surv 53% | -$19,708 NOT cap gain +$13,580 |
| Up-and-out for even (raise the cap, free) | ~$126 | 7 Aug 2026 | 11d left | +$0.27/sh | +$108 cycle +$192 [+$99…+$637] · 78% credit | 74% surv 65% | -$17,936 NOT cap gain +$15,352 |
| Max even-money escape in the band | ~$133 | 14 Aug 2026 | 18d left | +$0.17/sh | +$69 cycle +$153 [+$26…+$707] · 75% credit | 78% surv 72% | -$14,809 NOT cap gain +$18,479 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Reliable up-and-out (highest cap still free ≥60%) | ~$135 | 14 Aug 2026 | 18d left | -$0.31/sh | -$125 cycle -$41 [-$212…+$508] · 62% credit | 80% surv 75% | -$14,098 NOT cap gain +$19,190 |
| Gross FIGHT income | $315/mo |
| vs 50% target ($2,500/mo) | -87% |
| vs normal income ($5,000/mo) | 6% covered |
| Net income (after hedge) | $41/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,803 |
| … as % of IC ($4,800) | 391.7% |
| … as % of ML ($56,800) | 33.1% |
| Recovery months (at normal income) | 3.8 mo |
| Surgical close (4 ct) | $-33,292 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $118.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $119-120.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $120.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $120.00 (2.4σ) | $84 | $-20,874 | +$12,414 | +$80 |
| +2.5% | $123.00 (2.6σ) | $-1,116 | $-20,717 | +$12,571 | -$1,120 |
| +5% | $126.00 (2.9σ) | $-2,316 | $-20,559 | +$12,729 | -$2,320 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-16,316 | $-18,725 | +$14,563 | -$15,920 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$119 | 7 Aug 2026 | 11d left | +$2.87/sh | +$1,150 cycle +$1,222 [+$1,258…+$1,706] · 100% credit | 68% surv 53% | -$20,189 NOT cap gain +$13,099 |
| Up-and-out for even (raise the cap, free) | ~$125 | 7 Aug 2026 | 11d left | +$0.23/sh | +$94 cycle +$166 [-$35…+$533] · 73% credit | 74% surv 65% | -$18,415 NOT cap gain +$14,873 |
| Max even-money escape in the band | ~$132 | 14 Aug 2026 | 18d left | +$0.12/sh | +$46 cycle +$118 [-$122…+$574] · 67% credit | 78% surv 73% | -$15,296 NOT cap gain +$17,992 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $270/mo |
| vs 50% target ($2,500/mo) | -89% |
| vs normal income ($5,000/mo) | 5% covered |
| Net income (after hedge) | $-4/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,215 |
| … as % of IC ($4,800) | 400.3% |
| … as % of ML ($56,800) | 33.8% |
| Recovery months (at normal income) | 3.8 mo |
| Surgical close (4 ct) | $-33,326 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $117.81 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $118-119.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $119.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $119.00 (2.3σ) | $72 | $-21,338 | +$11,950 | +$68 |
| +2.5% | $121.97 (2.6σ) | $-1,118 | $-21,182 | +$12,106 | -$1,122 |
| +5% | $124.95 (2.8σ) | $-2,308 | $-21,026 | +$12,262 | -$2,312 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-16,728 | $-19,137 | +$14,151 | -$16,332 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$118 | 7 Aug 2026 | 11d left | +$2.83/sh | +$1,133 cycle +$1,233 [+$1,168…+$1,701] · 100% credit | 68% surv 53% | -$20,629 NOT cap gain +$12,659 |
| Up-and-out for even (raise the cap, free) | ~$124 | 7 Aug 2026 | 11d left | +$0.20/sh | +$80 cycle +$180 [-$19…+$522] · 74% credit | 74% surv 65% | -$18,853 NOT cap gain +$14,435 |
| Max even-money escape in the band | ~$131 | 14 Aug 2026 | 18d left | +$0.06/sh | +$24 cycle +$124 [-$119…+$581] · 68% credit | 79% surv 73% | -$15,742 NOT cap gain +$17,546 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $375/mo |
| vs 50% target ($2,500/mo) | -85% |
| vs normal income ($5,000/mo) | 8% covered |
| Net income (after hedge) | $101/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,587 |
| … as % of IC ($4,800) | 408.1% |
| … as % of ML ($56,800) | 34.5% |
| Recovery months (at normal income) | 3.9 mo |
| Surgical close (4 ct) | $-33,308 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $116.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $117-118.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $118.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $118.00 (2.2σ) | $100 | $-21,763 | +$11,525 | +$96 |
| +2.5% | $120.95 (2.5σ) | $-1,080 | $-21,608 | +$11,680 | -$1,084 |
| +5% | $123.90 (2.7σ) | $-2,260 | $-21,453 | +$11,835 | -$2,264 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-17,100 | $-19,509 | +$13,779 | -$16,704 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$117 | 7 Aug 2026 | 11d left | +$2.79/sh | +$1,117 cycle +$1,221 [+$1,246…+$1,670] · 100% credit | 68% surv 53% | -$21,094 NOT cap gain +$12,194 |
| Up-and-out for even (raise the cap, free) | ~$123 | 7 Aug 2026 | 11d left | +$0.16/sh | +$66 cycle +$170 [+$33…+$475] · 78% credit | 74% surv 65% | -$19,316 NOT cap gain +$13,972 |
| Max even-money escape in the band | ~$130 | 14 Aug 2026 | 18d left | +$0.00/sh | +$2 cycle +$106 [-$33…+$507] · 72% credit | 79% surv 73% | -$16,213 NOT cap gain +$17,075 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $390/mo |
| vs 50% target ($2,500/mo) | -84% |
| vs normal income ($5,000/mo) | 8% covered |
| Net income (after hedge) | $116/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,983 |
| … as % of IC ($4,800) | 416.3% |
| … as % of ML ($56,800) | 35.2% |
| Recovery months (at normal income) | 4.0 mo |
| Surgical close (4 ct) | $-33,306 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $115.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $116-117.31 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $117.31 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $117.00 (2.1σ) | $104 | $-22,211 | +$11,077 | +$100 |
| +2.5% | $119.92 (2.4σ) | $-1,066 | $-22,058 | +$11,230 | -$1,070 |
| +5% | $122.85 (2.6σ) | $-2,236 | $-21,904 | +$11,384 | -$2,240 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-17,496 | $-19,905 | +$13,383 | -$17,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$116 | 7 Aug 2026 | 11d left | +$2.75/sh | +$1,101 cycle +$1,197 [+$1,160…+$1,633] · 100% credit | 68% surv 53% | -$21,570 NOT cap gain +$11,718 |
| Max even-money escape in the band | ~$128 | 14 Aug 2026 | 18d left | +$0.18/sh | +$72 cycle +$168 [-$16…+$563] · 74% credit | 78% surv 72% | -$17,056 NOT cap gain +$16,232 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$122 | 7 Aug 2026 | 11d left | +$0.13/sh | +$52 cycle +$148 [-$40…+$442] · 73% credit | 74% surv 65% | -$19,790 NOT cap gain +$13,498 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$129 | 14 Aug 2026 | 18d left | -$0.05/sh | -$20 cycle +$76 [-$137…+$462] · 63% credit | 79% surv 73% | -$16,695 NOT cap gain +$16,593 |
| Gross FIGHT income | $360/mo |
| vs 50% target ($2,500/mo) | -86% |
| vs normal income ($5,000/mo) | 7% covered |
| Net income (after hedge) | $86/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,391 |
| … as % of IC ($4,800) | 424.8% |
| … as % of ML ($56,800) | 35.9% |
| Recovery months (at normal income) | 4.1 mo |
| Surgical close (4 ct) | $-33,324 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $114.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $115-116.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $116.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $116.00 (2.0σ) | $96 | $-22,671 | +$10,617 | +$92 |
| +2.5% | $118.90 (2.3σ) | $-1,064 | $-22,519 | +$10,769 | -$1,068 |
| +5% | $121.80 (2.5σ) | $-2,224 | $-22,368 | +$10,920 | -$2,228 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-17,904 | $-20,313 | +$12,975 | -$17,508 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$115 | 7 Aug 2026 | 11d left | +$2.71/sh | +$1,086 cycle +$1,214 [+$1,124…+$1,608] · 100% credit | 68% surv 53% | -$22,006 NOT cap gain +$11,282 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$125 | 14 Aug 2026 | 18d left | +$0.48/sh | +$192 cycle +$320 [-$13…+$681] · 73% credit | 76% surv 70% | -$18,261 NOT cap gain +$15,027 |
| Up-and-out for even (raise the cap, free) | ~$121 | 7 Aug 2026 | 11d left | +$0.09/sh | +$38 cycle +$166 [-$178…+$427] · 59% credit | 74% surv 66% | -$20,224 NOT cap gain +$13,064 |
| Max even-money escape in the band | ~$127 | 14 Aug 2026 | 18d left | +$0.12/sh | +$50 cycle +$178 [-$204…+$521] · 59% credit | 78% surv 72% | -$17,498 NOT cap gain +$15,790 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $480/mo |
| vs 50% target ($2,500/mo) | -81% |
| vs normal income ($5,000/mo) | 10% covered |
| Net income (after hedge) | $206/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,759 |
| … as % of IC ($4,800) | 432.5% |
| … as % of ML ($56,800) | 36.5% |
| Recovery months (at normal income) | 4.2 mo |
| Surgical close (4 ct) | $-33,304 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $113.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $114-115.36 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $115.36 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $115.00 (1.9σ) | $128 | $-23,092 | +$10,196 | +$124 |
| +2.5% | $117.87 (2.2σ) | $-1,022 | $-22,941 | +$10,347 | -$1,026 |
| +5% | $120.75 (2.4σ) | $-2,172 | $-22,791 | +$10,497 | -$2,176 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-18,272 | $-20,681 | +$12,607 | -$17,876 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$114 | 7 Aug 2026 | 11d left | +$2.68/sh | +$1,070 cycle +$1,206 [+$1,069…+$1,593] · 100% credit | 68% surv 53% | -$22,466 NOT cap gain +$10,822 |
| Up-and-out for even (raise the cap, free) | ~$120 | 7 Aug 2026 | 11d left | +$0.06/sh | +$24 cycle +$160 [-$124…+$401] · 64% credit | 74% surv 66% | -$20,682 NOT cap gain +$12,606 |
| Max even-money escape in the band | ~$126 | 14 Aug 2026 | 18d left | +$0.07/sh | +$28 cycle +$164 [-$164…+$509] · 62% credit | 78% surv 72% | -$17,964 NOT cap gain +$15,324 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $510/mo |
| vs 50% target ($2,500/mo) | -80% |
| vs normal income ($5,000/mo) | 10% covered |
| Net income (after hedge) | $236/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,151 |
| … as % of IC ($4,800) | 440.7% |
| … as % of ML ($56,800) | 37.2% |
| Recovery months (at normal income) | 4.2 mo |
| Surgical close (4 ct) | $-33,312 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $112.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $113-114.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $114.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $114.00 (1.9σ) | $136 | $-23,536 | +$9,752 | +$132 |
| +2.5% | $116.85 (2.1σ) | $-1,004 | $-23,387 | +$9,901 | -$1,008 |
| +5% | $119.70 (2.4σ) | $-2,144 | $-23,238 | +$10,050 | -$2,148 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-18,664 | $-21,073 | +$12,215 | -$18,268 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$113 | 7 Aug 2026 | 11d left | +$2.64/sh | +$1,054 cycle +$1,210 [+$1,049…+$1,497] · 100% credit | 68% surv 53% | -$22,914 NOT cap gain +$10,374 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$123 | 14 Aug 2026 | 18d left | +$0.37/sh | +$150 cycle +$306 [-$57…+$513] · 72% credit | 77% surv 70% | -$19,180 NOT cap gain +$14,108 |
| Up-and-out for even (raise the cap, free) | ~$119 | 7 Aug 2026 | 11d left | +$0.03/sh | +$11 cycle +$167 [-$165…+$288] · 57% credit | 74% surv 66% | -$21,128 NOT cap gain +$12,160 |
| Max even-money escape in the band | ~$125 | 14 Aug 2026 | 18d left | +$0.02/sh | +$7 cycle +$163 [-$219…+$355] · 56% credit | 78% surv 73% | -$18,417 NOT cap gain +$14,871 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $585/mo |
| vs 50% target ($2,500/mo) | -77% |
| vs normal income ($5,000/mo) | 12% covered |
| Net income (after hedge) | $311/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,531 |
| … as % of IC ($4,800) | 448.6% |
| … as % of ML ($56,800) | 37.9% |
| Recovery months (at normal income) | 4.3 mo |
| Surgical close (4 ct) | $-33,312 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $111.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $112-113.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $113.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $113.00 (1.8σ) | $156 | $-23,969 | +$9,319 | +$152 |
| +2.5% | $115.82 (2.0σ) | $-974 | $-23,821 | +$9,467 | -$978 |
| +5% | $118.65 (2.3σ) | $-2,104 | $-23,673 | +$9,615 | -$2,108 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-19,044 | $-21,453 | +$11,835 | -$18,648 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$112 | 7 Aug 2026 | 11d left | +$2.60/sh | +$1,039 cycle +$1,219 [+$1,039…+$1,553] · 100% credit | 68% surv 53% | -$23,358 NOT cap gain +$9,930 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$122 | 14 Aug 2026 | 18d left | +$0.32/sh | +$129 cycle +$309 [-$20…+$622] · 72% credit | 77% surv 70% | -$19,629 NOT cap gain +$13,659 |
| Up-and-out for even (raise the cap, free) | ~$118 | 7 Aug 2026 | 11d left | +$0.15/sh | +$60 cycle +$240 [-$54…+$441] · 69% credit | 74% surv 65% | -$21,734 NOT cap gain +$11,554 |
| Max even-money escape in the band | ~$123 | 14 Aug 2026 | 18d left | +$0.04/sh | +$16 cycle +$196 [-$140…+$494] · 59% credit | 77% surv 71% | -$19,289 NOT cap gain +$13,999 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$125 | 14 Aug 2026 | 18d left | -$0.26/sh | -$103 cycle +$77 [-$274…+$352] · 49% credit | 79% surv 74% | -$18,504 NOT cap gain +$14,784 |
| budget: banked $180 debit $103 (57% used ≈ 0.7 wk of income) → whole cycle still +$77 cash · rolled 4 ct earn ≈ $3,038/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $675/mo |
| vs 50% target ($2,500/mo) | -73% |
| vs normal income ($5,000/mo) | 14% covered |
| Net income (after hedge) | $401/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,907 |
| … as % of IC ($4,800) | 456.4% |
| … as % of ML ($56,800) | 38.6% |
| Recovery months (at normal income) | 4.4 mo |
| Surgical close (4 ct) | $-33,308 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $110.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $111-112.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $112.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $112.00 (1.7σ) | $180 | $-24,397 | +$8,891 | +$176 |
| +2.5% | $114.80 (1.9σ) | $-940 | $-24,250 | +$9,038 | -$944 |
| +5% | $117.60 (2.2σ) | $-2,060 | $-24,104 | +$9,184 | -$2,064 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-19,420 | $-21,829 | +$11,459 | -$19,024 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$111 | 7 Aug 2026 | 11d left | +$2.56/sh | +$1,024 cycle +$1,228 [+$1,021…+$1,486] · 100% credit | 68% surv 53% | -$23,802 NOT cap gain +$9,486 |
| Max even-money escape in the band | ~$121 | 14 Aug 2026 | 18d left | +$0.27/sh | +$109 cycle +$313 [-$124…+$500] · 67% credit | 77% surv 70% | -$20,077 NOT cap gain +$13,211 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$117 | 7 Aug 2026 | 11d left | +$0.12/sh | +$47 cycle +$251 [-$128…+$364] · 62% credit | 74% surv 65% | -$22,175 NOT cap gain +$11,113 |
| Safety roll (pay small debit, max POP) | ~$124 | 14 Aug 2026 | 18d left | -$0.31/sh | -$123 cycle +$81 [-$388…+$235] · 40% credit | 79% surv 74% | -$18,952 NOT cap gain +$14,336 |
| budget: banked $204 debit $123 (60% used ≈ 0.7 wk of income) → whole cycle still +$81 cash · rolled 4 ct earn ≈ $2,959/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $765/mo |
| vs 50% target ($2,500/mo) | -69% |
| vs normal income ($5,000/mo) | 15% covered |
| Net income (after hedge) | $491/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,283 |
| … as % of IC ($4,800) | 464.2% |
| … as % of ML ($56,800) | 39.2% |
| Recovery months (at normal income) | 4.5 mo |
| Surgical close (4 ct) | $-33,320 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $109.89 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $110-111.59 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $111.59 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $111.00 (1.6σ) | $204 | $-24,825 | +$8,463 | +$200 |
| +2.5% | $113.77 (1.8σ) | $-906 | $-24,680 | +$8,608 | -$910 |
| +5% | $116.55 (2.1σ) | $-2,016 | $-24,535 | +$8,753 | -$2,020 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-19,796 | $-22,205 | +$11,083 | -$19,400 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$110 | 7 Aug 2026 | 11d left | +$2.52/sh | +$1,008 cycle +$1,244 [+$989…+$1,470] · 100% credit | 68% surv 53% | -$24,237 NOT cap gain +$9,051 |
| Max even-money escape in the band | ~$120 | 14 Aug 2026 | 18d left | +$0.22/sh | +$89 cycle +$325 [-$158…+$480] · 62% credit | 77% surv 71% | -$20,518 NOT cap gain +$12,770 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$116 | 7 Aug 2026 | 11d left | +$0.08/sh | +$33 cycle +$269 [-$155…+$330] · 57% credit | 74% surv 65% | -$22,609 NOT cap gain +$10,679 |
| Safety roll (pay small debit, max POP) | ~$123 | 14 Aug 2026 | 18d left | -$0.36/sh | -$143 cycle +$93 [-$420…+$208] · 40% credit | 80% surv 74% | -$19,392 NOT cap gain +$13,896 |
| budget: banked $236 debit $143 (61% used ≈ 0.7 wk of income) → whole cycle still +$93 cash · rolled 4 ct earn ≈ $2,880/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $885/mo |
| vs 50% target ($2,500/mo) | -65% |
| vs normal income ($5,000/mo) | 18% covered |
| Net income (after hedge) | $611/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,651 |
| … as % of IC ($4,800) | 471.9% |
| … as % of ML ($56,800) | 39.9% |
| Recovery months (at normal income) | 4.5 mo |
| Surgical close (4 ct) | $-33,302 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $108.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $109-110.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $110.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $110.00 (1.5σ) | $236 | $-25,246 | +$8,042 | +$232 |
| +2.5% | $112.75 (1.7σ) | $-864 | $-25,102 | +$8,186 | -$868 |
| +5% | $115.50 (2.0σ) | $-1,964 | $-24,958 | +$8,330 | -$1,968 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-20,164 | $-22,573 | +$10,715 | -$19,768 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$108 | 7 Aug 2026 | 11d left | +$2.45/sh | +$978 cycle +$1,278 [+$888…+$1,309] · 100% credit | 68% surv 53% | -$25,108 NOT cap gain +$8,180 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$117 | 14 Aug 2026 | 18d left | +$0.64/sh | +$258 cycle +$558 [-$1…+$587] · 75% credit | 77% surv 69% | -$21,642 NOT cap gain +$11,646 |
| Max even-money escape in the band | ~$118 | 14 Aug 2026 | 18d left | +$0.12/sh | +$49 cycle +$349 [-$255…+$373] · 52% credit | 77% surv 71% | -$21,398 NOT cap gain +$11,890 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$114 | 7 Aug 2026 | 11d left | +$0.02/sh | +$8 cycle +$308 [-$223…+$262] · 46% credit | 74% surv 66% | -$23,476 NOT cap gain +$9,812 |
| Safety roll (pay small debit, max POP) | ~$122 | 14 Aug 2026 | 18d left | -$0.74/sh | -$297 cycle +$3 [-$650…+$9] · 25% credit | 81% surv 76% | -$19,935 NOT cap gain +$13,353 |
| budget: banked $300 debit $297 (99% used ≈ 1.1 wk of income) → whole cycle still +$3 cash · rolled 4 ct earn ≈ $2,531/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,125/mo |
| vs 50% target ($2,500/mo) | -55% |
| vs normal income ($5,000/mo) | 22% covered |
| Net income (after hedge) | $851/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,387 |
| … as % of IC ($4,800) | 487.2% |
| … as % of ML ($56,800) | 41.2% |
| Recovery months (at normal income) | 4.7 mo |
| Surgical close (4 ct) | $-33,322 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $106.92 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $107-108.83 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $108.83 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $108.00 (1.3σ) | $300 | $-26,087 | +$7,201 | +$296 |
| +2.5% | $110.70 (1.6σ) | $-780 | $-25,945 | +$7,343 | -$784 |
| +5% | $113.40 (1.8σ) | $-1,860 | $-25,804 | +$7,484 | -$1,864 |
| SS (= V-bounce) | $161.00 (6.0σ) | $-20,900 | $-23,309 | +$9,979 | -$20,504 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$109 | 7 Aug 2026 | 11d left | +$2.48/sh | +$2,483 cycle +$3,143 [+$2,428…+$3,648] · 100% credit | 68% surv 53% | -$20,436 NOT cap gain +$10,864 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$118 | 14 Aug 2026 | 18d left | +$0.70/sh | +$701 cycle +$1,361 [+$222…+$1,777] · 81% credit | 76% surv 69% | -$17,821 NOT cap gain +$13,479 |
| Max even-money escape in the band | ~$119 | 14 Aug 2026 | 18d left | +$0.17/sh | +$172 cycle +$832 [-$429…+$1,205] · 59% credit | 77% surv 71% | -$17,875 NOT cap gain +$13,425 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$115 | 7 Aug 2026 | 11d left | +$0.05/sh | +$51 cycle +$711 [-$411…+$868] · 56% credit | 74% surv 66% | -$20,134 NOT cap gain +$11,166 |
| Safety roll (pay small debit, max POP) | ~$122 | 14 Aug 2026 | 18d left | -$0.41/sh | -$406 cycle +$254 [-$1,087…+$546] · 38% credit | 80% surv 75% | -$17,029 NOT cap gain +$14,271 |
| budget: banked $660 debit $406 (62% used ≈ 0.7 wk of income) → whole cycle still +$254 cash · rolled 10 ct earn ≈ $7,003/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,475/mo |
| vs 50% target ($6,250/mo) | -60% |
| vs normal income ($12,500/mo) | 20% covered |
| Net income (after hedge) | $2,475/mo |
| Cap give-up @ CC-SS (V-bounce) | -$38,680 |
| … as % of IC ($53,000) | 73.0% |
| … as % of ML ($53,000) | 73.0% |
| Recovery months (at normal income) | 3.1 mo |
| Surgical close (10 ct) | $-31,375 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $107.91 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $108-109.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $109.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $109.00 (1.4σ) | $660 | $-22,919 | +$8,381 | +$650 |
| +2.5% | $111.72 (1.7σ) | $-2,065 | $-24,350 | +$6,950 | -$2,075 |
| +5% | $114.45 (1.9σ) | $-4,790 | $-25,780 | +$5,520 | -$4,800 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-123,340 | $-88,019 | -$56,719 | -$75,350 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$104 | 7 Aug 2026 | 11d left | +$2.30/sh | +$2,068 cycle +$3,211 [+$1,840…+$2,605] · 100% credit | 68% surv 53% | -$22,742 NOT cap gain +$8,558 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$111 | 14 Aug 2026 | 18d left | +$1.05/sh | +$947 cycle +$2,090 [+$345…+$1,365] · 90% credit | 75% surv 67% | -$20,417 NOT cap gain +$10,883 |
| Max even-money escape in the band | ~$113 | 14 Aug 2026 | 18d left | +$0.43/sh | +$384 cycle +$1,527 [-$316…+$737] · 58% credit | 77% surv 70% | -$20,030 NOT cap gain +$11,270 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$109 | 7 Aug 2026 | 11d left | +$0.25/sh | +$225 cycle +$1,368 [-$309…+$508] · 52% credit | 73% surv 64% | -$22,326 NOT cap gain +$8,974 |
| Safety roll (pay small debit, max POP) | ~$119 | 14 Aug 2026 | 18d left | -$1.05/sh | -$949 cycle +$194 [-$1,933…-$735] · 9% credit | 82% surv 79% | -$18,513 NOT cap gain +$12,787 |
| budget: banked $1,143 debit $949 (83% used ≈ 1.0 wk of income) → whole cycle still +$194 cash · rolled 9 ct earn ≈ $4,825/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $4,286/mo |
| vs 50% target ($6,250/mo) | -31% |
| vs normal income ($12,500/mo) | 34% covered |
| Net income (after hedge) | $4,288/mo |
| Cap give-up @ CC-SS (V-bounce) | -$38,763 |
| … as % of IC ($53,000) | 73.1% |
| … as % of ML ($53,000) | 73.1% |
| Recovery months (at normal income) | 3.1 mo |
| Surgical close (9 ct) | $-28,256 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $102.96 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $103-105.36 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $105.36 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $104.00 (≤1σ, normal week) | $1,143 | $-24,810 | +$6,490 | +$1,134 |
| +2.5% | $106.60 (1.2σ) | $-1,197 | $-25,915 | +$5,385 | -$1,206 |
| +5% | $109.20 (1.4σ) | $-3,537 | $-27,020 | +$4,280 | -$3,546 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-114,957 | $-84,435 | -$53,135 | -$71,766 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$101 | 7 Aug 2026 | 11d left | +$2.19/sh | +$1,971 cycle +$3,681 [+$1,616…+$2,193] · 100% credit | 68% surv 53% | -$23,697 NOT cap gain +$7,603 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$108 | 14 Aug 2026 | 18d left | +$0.88/sh | +$796 cycle +$2,506 [+$32…+$870] · 78% credit | 75% surv 68% | -$21,426 NOT cap gain +$9,874 |
| Max even-money escape in the band | ~$110 | 14 Aug 2026 | 18d left | +$0.27/sh | +$243 cycle +$1,953 [-$617…+$239] · 34% credit | 77% surv 71% | -$21,028 NOT cap gain +$10,272 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$106 | 7 Aug 2026 | 11d left | +$0.16/sh | +$140 cycle +$1,850 [-$508…+$136] · 31% credit | 74% surv 65% | -$23,270 NOT cap gain +$8,030 |
| Safety roll (pay small debit, max POP) | ~$119 | 14 Aug 2026 | 18d left | -$1.74/sh | -$1,568 cycle +$142 [-$2,934…-$1,709] · 2% credit | 85% surv 83% | -$18,565 NOT cap gain +$12,735 |
| budget: banked $1,710 debit $1,568 (92% used ≈ 1.1 wk of income) → whole cycle still +$142 cash · rolled 9 ct earn ≈ $3,498/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $6,412/mo |
| vs 50% target ($6,250/mo) | +3% |
| vs normal income ($12,500/mo) | 51% covered |
| Net income (after hedge) | $6,414/mo |
| Cap give-up @ CC-SS (V-bounce) | -$40,896 |
| … as % of IC ($53,000) | 77.2% |
| … as % of ML ($53,000) | 77.2% |
| Recovery months (at normal income) | 3.3 mo |
| Surgical close (9 ct) | $-28,220 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.99 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $100-102.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $102.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $101.00 (≤1σ, normal week) | $1,710 | $-25,668 | +$5,632 | +$1,701 |
| +2.5% | $103.52 (≤1σ, normal week) | $-562 | $-26,741 | +$4,559 | -$571 |
| +5% | $106.05 (1.2σ) | $-2,835 | $-27,814 | +$3,486 | -$2,844 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-117,090 | $-86,568 | -$55,268 | -$73,899 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$95 | 7 Aug 2026 | 11d left | +$1.98/sh | +$1,784 cycle +$5,159 [+$1,322…+$1,613] · 100% credit | 68% surv 53% | -$25,069 NOT cap gain +$6,231 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$101 | 14 Aug 2026 | 18d left | +$0.91/sh | +$819 cycle +$4,194 [-$104…+$419] · 66% credit | 75% surv 67% | -$23,063 NOT cap gain +$8,237 |
| Max even-money escape in the band | ~$103 | 14 Aug 2026 | 18d left | +$0.23/sh | +$204 cycle +$3,579 [-$878…-$252] · 14% credit | 77% surv 71% | -$22,728 NOT cap gain +$8,572 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$99 | 7 Aug 2026 | 11d left | +$0.17/sh | +$151 cycle +$3,526 [-$629…-$183] · 14% credit | 74% surv 64% | -$24,680 NOT cap gain +$6,620 |
| Safety roll (pay small debit, max POP) | ~$113 | 7 Aug 2026 | 11d left | -$2.78/sh | -$2,506 cycle +$869 [-$4,424…-$3,228] | 90% surv 89% | -$20,688 NOT cap gain +$10,612 |
| budget: banked $3,375 debit $2,506 (74% used ≈ 0.9 wk of income) → whole cycle still +$869 cash · rolled 9 ct earn ≈ $2,236/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $12,656/mo |
| vs 50% target ($6,250/mo) | +102% |
| vs normal income ($12,500/mo) | 101% covered |
| Net income (after hedge) | $12,658/mo |
| Cap give-up @ CC-SS (V-bounce) | -$44,631 |
| … as % of IC ($53,000) | 84.2% |
| … as % of ML ($53,000) | 84.2% |
| Recovery months (at normal income) | 3.6 mo |
| Surgical close (9 ct) | $-28,305 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $94.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $94-98.90 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $98.90 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $95.00 (≤1σ, normal week) | $3,375 | $-26,853 | +$4,447 | +$3,366 |
| +2.5% | $97.37 (≤1σ, normal week) | $1,238 | $-27,862 | +$3,438 | +$1,229 |
| +5% | $99.75 (≤1σ, normal week) | $-900 | $-28,872 | +$2,428 | -$909 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-120,825 | $-90,303 | -$59,003 | -$77,634 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$140 | 7 Aug 2026 | 11d left | +$3.78/sh | +$3,783 cycle +$3,833 | 69% surv 54% | -$5,021 NOT cap gain +$26,279 |
| Up-and-out for even (raise the cap, free) | ~$149 | 7 Aug 2026 | 11d left | +$0.05/sh | +$47 cycle +$97 | 75% surv 67% | -$4,361 NOT cap gain +$26,939 |
| Max even-money escape in the band | ~$158 | 14 Aug 2026 | 18d left | +$0.00/sh | +$1 cycle +$51 | 79% surv 73% | -$132 NOT cap gain +$31,168 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $188/mo |
| vs 50% target ($6,250/mo) | -97% |
| vs normal income ($12,500/mo) | 2% covered |
| Net income (after hedge) | $188/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,290 |
| … as % of IC ($53,000) | 15.6% |
| … as % of ML ($53,000) | 15.6% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (10 ct) | $-31,320 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $138.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $139-140.07 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $140.07 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $140.00 (4.1σ) | $50 | $-8,804 | +$22,496 | +$40 |
| +2.5% | $143.50 (4.4σ) | $-3,450 | $-10,641 | +$20,659 | -$3,460 |
| +5% | $147.00 (4.7σ) | $-6,950 | $-12,479 | +$18,821 | -$6,960 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-92,950 | $-57,629 | -$26,329 | -$44,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$135 | 7 Aug 2026 | 11d left | +$3.56/sh | +$3,556 cycle +$3,616 | 69% surv 54% | -$7,613 NOT cap gain +$23,687 |
| Up-and-out for even (raise the cap, free) | ~$143 | 7 Aug 2026 | 11d left | +$0.04/sh | +$40 cycle +$100 | 74% surv 66% | -$7,208 NOT cap gain +$24,092 |
| Max even-money escape in the band | ~$151 | 14 Aug 2026 | 18d left | +$0.21/sh | +$214 cycle +$274 | 78% surv 73% | -$3,233 NOT cap gain +$28,067 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $225/mo |
| vs 50% target ($6,250/mo) | -96% |
| vs normal income ($12,500/mo) | 2% covered |
| Net income (after hedge) | $225/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,280 |
| … as % of IC ($53,000) | 25.1% |
| … as % of ML ($53,000) | 25.1% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (10 ct) | $-31,330 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $133.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $134-135.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $135.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $135.00 (3.7σ) | $60 | $-11,169 | +$20,131 | +$50 |
| +2.5% | $138.38 (4.0σ) | $-3,315 | $-12,941 | +$18,359 | -$3,325 |
| +5% | $141.75 (4.3σ) | $-6,690 | $-14,713 | +$16,587 | -$6,700 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-97,940 | $-62,619 | -$31,319 | -$49,950 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$133 | 7 Aug 2026 | 11d left | +$3.47/sh | +$3,467 cycle +$3,517 | 69% surv 54% | -$8,662 NOT cap gain +$22,638 |
| Up-and-out for even (raise the cap, free) | ~$140 | 7 Aug 2026 | 11d left | +$0.43/sh | +$431 cycle +$481 | 74% surv 65% | -$8,252 NOT cap gain +$23,048 |
| Max even-money escape in the band | ~$149 | 14 Aug 2026 | 18d left | +$0.09/sh | +$92 cycle +$142 | 79% surv 73% | -$4,315 NOT cap gain +$26,985 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $188/mo |
| vs 50% target ($6,250/mo) | -97% |
| vs normal income ($12,500/mo) | 2% covered |
| Net income (after hedge) | $188/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,290 |
| … as % of IC ($53,000) | 28.8% |
| … as % of ML ($53,000) | 28.8% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (10 ct) | $-31,390 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $131.67 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $132-133.14 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $133.14 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $133.00 (3.5σ) | $50 | $-12,129 | +$19,171 | +$40 |
| +2.5% | $136.32 (3.8σ) | $-3,275 | $-13,874 | +$17,426 | -$3,285 |
| +5% | $139.65 (4.1σ) | $-6,600 | $-15,620 | +$15,680 | -$6,610 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-99,950 | $-64,629 | -$33,329 | -$51,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$132 | 7 Aug 2026 | 11d left | +$3.42/sh | +$3,423 cycle +$3,473 | 69% surv 54% | -$9,181 NOT cap gain +$22,119 |
| Up-and-out for even (raise the cap, free) | ~$139 | 7 Aug 2026 | 11d left | +$0.39/sh | +$391 cycle +$441 | 74% surv 65% | -$8,767 NOT cap gain +$22,533 |
| Max even-money escape in the band | ~$148 | 14 Aug 2026 | 18d left | +$0.03/sh | +$32 cycle +$82 | 79% surv 73% | -$4,850 NOT cap gain +$26,450 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $188/mo |
| vs 50% target ($6,250/mo) | -97% |
| vs normal income ($12,500/mo) | 2% covered |
| Net income (after hedge) | $188/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,290 |
| … as % of IC ($53,000) | 30.7% |
| … as % of ML ($53,000) | 30.7% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (10 ct) | $-31,390 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $130.68 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $131-132.14 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $132.14 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $132.00 (3.4σ) | $50 | $-12,604 | +$18,696 | +$40 |
| +2.5% | $135.30 (3.7σ) | $-3,250 | $-14,336 | +$16,964 | -$3,260 |
| +5% | $138.60 (4.0σ) | $-6,550 | $-16,069 | +$15,231 | -$6,560 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-100,950 | $-65,629 | -$34,329 | -$52,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$130 | 7 Aug 2026 | 11d left | +$3.34/sh | +$3,335 cycle +$3,395 | 68% surv 54% | -$10,209 NOT cap gain +$21,091 |
| Up-and-out for even (raise the cap, free) | ~$137 | 7 Aug 2026 | 11d left | +$0.31/sh | +$313 cycle +$373 | 74% surv 65% | -$9,785 NOT cap gain +$21,515 |
| Max even-money escape in the band | ~$145 | 14 Aug 2026 | 18d left | +$0.26/sh | +$264 cycle +$324 | 78% surv 73% | -$6,034 NOT cap gain +$25,266 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $225/mo |
| vs 50% target ($6,250/mo) | -96% |
| vs normal income ($12,500/mo) | 2% covered |
| Net income (after hedge) | $225/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,280 |
| … as % of IC ($53,000) | 34.5% |
| … as % of ML ($53,000) | 34.5% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (10 ct) | $-31,330 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $128.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $129-130.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $130.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $130.00 (3.3σ) | $60 | $-13,544 | +$17,756 | +$50 |
| +2.5% | $133.25 (3.5σ) | $-3,190 | $-15,250 | +$16,050 | -$3,200 |
| +5% | $136.50 (3.8σ) | $-6,440 | $-16,956 | +$14,344 | -$6,450 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-102,940 | $-67,619 | -$36,319 | -$54,950 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$128 | 7 Aug 2026 | 11d left | +$3.25/sh | +$3,249 cycle +$3,349 | 68% surv 54% | -$11,205 NOT cap gain +$20,095 |
| Up-and-out for even (raise the cap, free) | ~$135 | 7 Aug 2026 | 11d left | +$0.24/sh | +$235 cycle +$335 | 74% surv 66% | -$10,772 NOT cap gain +$20,528 |
| Max even-money escape in the band | ~$143 | 14 Aug 2026 | 18d left | +$0.14/sh | +$142 cycle +$242 | 79% surv 73% | -$7,065 NOT cap gain +$24,235 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $375/mo |
| vs 50% target ($6,250/mo) | -94% |
| vs normal income ($12,500/mo) | 3% covered |
| Net income (after hedge) | $375/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,240 |
| … as % of IC ($53,000) | 38.2% |
| … as % of ML ($53,000) | 38.2% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (10 ct) | $-31,345 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $126.72 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $127-128.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $128.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $128.00 (3.1σ) | $100 | $-14,454 | +$16,846 | +$90 |
| +2.5% | $131.20 (3.4σ) | $-3,100 | $-16,134 | +$15,166 | -$3,110 |
| +5% | $134.40 (3.6σ) | $-6,300 | $-17,814 | +$13,486 | -$6,310 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-104,900 | $-69,579 | -$38,279 | -$56,910 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$126 | 7 Aug 2026 | 11d left | +$3.16/sh | +$3,164 cycle +$3,244 | 68% surv 54% | -$12,260 NOT cap gain +$19,040 |
| Up-and-out for even (raise the cap, free) | ~$133 | 7 Aug 2026 | 11d left | +$0.16/sh | +$160 cycle +$240 | 74% surv 66% | -$11,818 NOT cap gain +$19,482 |
| Max even-money escape in the band | ~$141 | 14 Aug 2026 | 18d left | +$0.02/sh | +$24 cycle +$104 | 79% surv 73% | -$8,154 NOT cap gain +$23,146 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $300/mo |
| vs 50% target ($6,250/mo) | -95% |
| vs normal income ($12,500/mo) | 2% covered |
| Net income (after hedge) | $300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,260 |
| … as % of IC ($53,000) | 42.0% |
| … as % of ML ($53,000) | 42.0% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (10 ct) | $-31,370 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $124.74 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $125-126.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $126.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $126.00 (2.9σ) | $80 | $-15,424 | +$15,876 | +$70 |
| +2.5% | $129.15 (3.2σ) | $-3,070 | $-17,078 | +$14,222 | -$3,080 |
| +5% | $132.30 (3.5σ) | $-6,220 | $-18,731 | +$12,569 | -$6,230 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-106,920 | $-71,599 | -$40,299 | -$58,930 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$125 | 7 Aug 2026 | 11d left | +$3.12/sh | +$3,121 cycle +$3,261 | 68% surv 53% | -$12,718 NOT cap gain +$18,582 |
| Up-and-out for even (raise the cap, free) | ~$132 | 7 Aug 2026 | 11d left | +$0.12/sh | +$123 cycle +$263 | 75% surv 66% | -$12,270 NOT cap gain +$19,030 |
| Max even-money escape in the band | ~$139 | 14 Aug 2026 | 18d left | +$0.11/sh | +$110 cycle +$250 | 78% surv 72% | -$8,957 NOT cap gain +$22,343 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $525/mo |
| vs 50% target ($6,250/mo) | -92% |
| vs normal income ($12,500/mo) | 4% covered |
| Net income (after hedge) | $525/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,200 |
| … as % of IC ($53,000) | 43.8% |
| … as % of ML ($53,000) | 43.8% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (10 ct) | $-31,310 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $123.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $124-125.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $125.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $125.00 (2.8σ) | $140 | $-15,839 | +$15,461 | +$130 |
| +2.5% | $128.12 (3.1σ) | $-2,985 | $-17,480 | +$13,820 | -$2,995 |
| +5% | $131.25 (3.4σ) | $-6,110 | $-19,120 | +$12,180 | -$6,120 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-107,860 | $-72,539 | -$41,239 | -$59,870 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$124 | 7 Aug 2026 | 11d left | +$3.08/sh | +$3,079 cycle +$3,199 | 68% surv 53% | -$13,254 NOT cap gain +$18,046 |
| Up-and-out for even (raise the cap, free) | ~$131 | 7 Aug 2026 | 11d left | +$0.09/sh | +$86 cycle +$206 | 75% surv 66% | -$12,802 NOT cap gain +$18,498 |
| Max even-money escape in the band | ~$138 | 14 Aug 2026 | 18d left | +$0.05/sh | +$54 cycle +$174 | 78% surv 73% | -$9,509 NOT cap gain +$21,791 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $450/mo |
| vs 50% target ($6,250/mo) | -93% |
| vs normal income ($12,500/mo) | 4% covered |
| Net income (after hedge) | $450/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,220 |
| … as % of IC ($53,000) | 45.7% |
| … as % of ML ($53,000) | 45.7% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (10 ct) | $-31,370 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $122.76 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $123-124.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $124.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $124.00 (2.7σ) | $120 | $-16,334 | +$14,966 | +$110 |
| +2.5% | $127.10 (3.0σ) | $-2,980 | $-17,961 | +$13,339 | -$2,990 |
| +5% | $130.20 (3.3σ) | $-6,080 | $-19,589 | +$11,711 | -$6,090 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-108,880 | $-73,559 | -$42,259 | -$60,890 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$123 | 7 Aug 2026 | 11d left | +$3.04/sh | +$3,038 cycle +$3,178 [+$3,834…+$4,576] · 100% credit | 68% surv 53% | -$13,751 NOT cap gain +$17,549 |
| Max even-money escape in the band | ~$136 | 14 Aug 2026 | 18d left | +$0.35/sh | +$346 cycle +$486 [+$685…+$2,232] · 88% credit | 78% surv 72% | -$10,147 NOT cap gain +$21,153 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$130 | 7 Aug 2026 | 11d left | +$0.05/sh | +$49 cycle +$189 [+$297…+$1,593] · 84% credit | 75% surv 66% | -$13,293 NOT cap gain +$18,007 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$139 | 14 Aug 2026 | 18d left | -$0.47/sh | -$470 cycle -$330 [-$172…+$1,437] · 68% credit | 80% surv 75% | -$9,538 NOT cap gain +$21,762 |
| Gross FIGHT income | $525/mo |
| vs 50% target ($6,250/mo) | -92% |
| vs normal income ($12,500/mo) | 4% covered |
| Net income (after hedge) | $525/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,200 |
| … as % of IC ($53,000) | 47.5% |
| … as % of ML ($53,000) | 47.5% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (10 ct) | $-31,325 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $121.77 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $122-123.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $123.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $123.00 (2.6σ) | $140 | $-16,789 | +$14,511 | +$130 |
| +2.5% | $126.07 (2.9σ) | $-2,935 | $-18,403 | +$12,897 | -$2,945 |
| +5% | $129.15 (3.2σ) | $-6,010 | $-20,018 | +$11,282 | -$6,020 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-109,860 | $-74,539 | -$43,239 | -$61,870 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$122 | 7 Aug 2026 | 11d left | +$3.00/sh | +$2,996 cycle +$3,156 [+$3,441…+$4,513] · 100% credit | 68% surv 53% | -$14,248 NOT cap gain +$17,052 |
| Max even-money escape in the band | ~$135 | 14 Aug 2026 | 18d left | +$0.29/sh | +$287 cycle +$447 [+$370…+$1,971] · 82% credit | 78% surv 72% | -$10,660 NOT cap gain +$20,640 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$129 | 7 Aug 2026 | 11d left | +$0.01/sh | +$13 cycle +$173 [+$71…+$1,328] · 77% credit | 75% surv 66% | -$13,785 NOT cap gain +$17,515 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$137 | 14 Aug 2026 | 18d left | -$0.20/sh | -$204 cycle -$44 [-$169…+$1,434] · 70% credit | 79% surv 74% | -$10,202 NOT cap gain +$21,098 |
| Gross FIGHT income | $600/mo |
| vs 50% target ($6,250/mo) | -90% |
| vs normal income ($12,500/mo) | 5% covered |
| Net income (after hedge) | $600/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,180 |
| … as % of IC ($53,000) | 49.4% |
| … as % of ML ($53,000) | 49.4% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (10 ct) | $-31,335 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $120.78 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $121-122.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $122.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $122.00 (2.6σ) | $160 | $-17,244 | +$14,056 | +$150 |
| +2.5% | $125.05 (2.8σ) | $-2,890 | $-18,845 | +$12,455 | -$2,900 |
| +5% | $128.10 (3.1σ) | $-5,940 | $-20,446 | +$10,854 | -$5,950 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-110,840 | $-75,519 | -$44,219 | -$62,850 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$121 | 7 Aug 2026 | 11d left | +$2.96/sh | +$2,955 cycle +$3,095 [+$3,591…+$4,580] · 100% credit | 68% surv 53% | -$14,784 NOT cap gain +$16,516 |
| Up-and-out for even (raise the cap, free) | ~$127 | 7 Aug 2026 | 11d left | +$0.31/sh | +$307 cycle +$447 [+$443…+$1,720] · 93% credit | 74% surv 65% | -$14,461 NOT cap gain +$16,839 |
| Max even-money escape in the band | ~$134 | 14 Aug 2026 | 18d left | +$0.23/sh | +$229 cycle +$369 [+$379…+$1,951] · 90% credit | 78% surv 72% | -$11,214 NOT cap gain +$20,086 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Reliable up-and-out (highest cap still free ≥60%) | ~$136 | 14 Aug 2026 | 18d left | -$0.26/sh | -$259 cycle -$119 [-$143…+$1,453] · 72% credit | 80% surv 74% | -$10,752 NOT cap gain +$20,548 |
| Gross FIGHT income | $525/mo |
| vs 50% target ($6,250/mo) | -92% |
| vs normal income ($12,500/mo) | 4% covered |
| Net income (after hedge) | $525/mo |
| Cap give-up @ CC-SS (V-bounce) | -$27,200 |
| … as % of IC ($53,000) | 51.3% |
| … as % of ML ($53,000) | 51.3% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (10 ct) | $-31,380 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $119.79 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $120-121.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $121.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $121.00 (2.5σ) | $140 | $-17,739 | +$13,561 | +$130 |
| +2.5% | $124.02 (2.7σ) | $-2,885 | $-19,327 | +$11,973 | -$2,895 |
| +5% | $127.05 (3.0σ) | $-5,910 | $-20,915 | +$10,385 | -$5,920 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-111,860 | $-76,539 | -$45,239 | -$63,870 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$120 | 7 Aug 2026 | 11d left | +$2.91/sh | +$2,914 cycle +$3,124 [+$3,231…+$4,384] · 100% credit | 68% surv 53% | -$15,229 NOT cap gain +$16,071 |
| Up-and-out for even (raise the cap, free) | ~$126 | 7 Aug 2026 | 11d left | +$0.27/sh | +$271 cycle +$481 [+$244…+$1,556] · 84% credit | 74% surv 65% | -$14,902 NOT cap gain +$16,398 |
| Max even-money escape in the band | ~$133 | 14 Aug 2026 | 18d left | +$0.17/sh | +$172 cycle +$382 [+$94…+$1,788] · 78% credit | 78% surv 72% | -$11,676 NOT cap gain +$19,624 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $788/mo |
| vs 50% target ($6,250/mo) | -87% |
| vs normal income ($12,500/mo) | 6% covered |
| Net income (after hedge) | $788/mo |
| Cap give-up @ CC-SS (V-bounce) | -$28,130 |
| … as % of IC ($53,000) | 53.1% |
| … as % of ML ($53,000) | 53.1% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (10 ct) | $-31,310 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $118.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $119-120.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $120.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $120.00 (2.4σ) | $210 | $-18,144 | +$13,156 | +$200 |
| +2.5% | $123.00 (2.6σ) | $-2,790 | $-19,719 | +$11,581 | -$2,800 |
| +5% | $126.00 (2.9σ) | $-5,790 | $-21,294 | +$10,006 | -$5,800 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-112,790 | $-77,469 | -$46,169 | -$64,800 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$119 | 7 Aug 2026 | 11d left | +$2.87/sh | +$2,874 cycle +$3,054 [+$3,152…+$4,280] · 100% credit | 68% surv 53% | -$15,775 NOT cap gain +$15,525 |
| Up-and-out for even (raise the cap, free) | ~$125 | 7 Aug 2026 | 11d left | +$0.23/sh | +$235 cycle +$415 [+$187…+$1,417] · 81% credit | 74% surv 65% | -$15,443 NOT cap gain +$15,857 |
| Max even-money escape in the band | ~$132 | 14 Aug 2026 | 18d left | +$0.12/sh | +$115 cycle +$295 [+$38…+$1,535] · 77% credit | 78% surv 73% | -$12,238 NOT cap gain +$19,062 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $675/mo |
| vs 50% target ($6,250/mo) | -89% |
| vs normal income ($12,500/mo) | 5% covered |
| Net income (after hedge) | $675/mo |
| Cap give-up @ CC-SS (V-bounce) | -$29,160 |
| … as % of IC ($53,000) | 55.0% |
| … as % of ML ($53,000) | 55.0% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (10 ct) | $-31,395 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $117.81 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $118-119.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $119.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $119.00 (2.3σ) | $180 | $-18,649 | +$12,651 | +$170 |
| +2.5% | $121.97 (2.6σ) | $-2,795 | $-20,211 | +$11,089 | -$2,805 |
| +5% | $124.95 (2.8σ) | $-5,770 | $-21,773 | +$9,527 | -$5,780 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-113,820 | $-78,499 | -$47,199 | -$65,830 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$118 | 7 Aug 2026 | 11d left | +$2.83/sh | +$2,834 cycle +$3,084 [+$2,847…+$4,115] · 100% credit | 68% surv 53% | -$16,220 NOT cap gain +$15,080 |
| Up-and-out for even (raise the cap, free) | ~$124 | 7 Aug 2026 | 11d left | +$0.20/sh | +$199 cycle +$449 [-$285…+$992] · 66% credit | 74% surv 65% | -$15,884 NOT cap gain +$15,416 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$130 | 14 Aug 2026 | 18d left | +$0.29/sh | +$290 cycle +$540 [-$353…+$1,333] · 66% credit | 78% surv 72% | -$12,942 NOT cap gain +$18,358 |
| Max even-money escape in the band | ~$131 | 14 Aug 2026 | 18d left | +$0.06/sh | +$59 cycle +$309 [-$601…+$1,059] · 58% credit | 79% surv 73% | -$12,698 NOT cap gain +$18,602 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $938/mo |
| vs 50% target ($6,250/mo) | -85% |
| vs normal income ($12,500/mo) | 8% covered |
| Net income (after hedge) | $938/mo |
| Cap give-up @ CC-SS (V-bounce) | -$30,090 |
| … as % of IC ($53,000) | 56.8% |
| … as % of ML ($53,000) | 56.8% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (10 ct) | $-31,350 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $116.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $117-118.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $118.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $118.00 (2.2σ) | $250 | $-19,054 | +$12,246 | +$240 |
| +2.5% | $120.95 (2.5σ) | $-2,700 | $-20,603 | +$10,697 | -$2,710 |
| +5% | $123.90 (2.7σ) | $-5,650 | $-22,151 | +$9,149 | -$5,660 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-114,750 | $-79,429 | -$48,129 | -$66,760 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$117 | 7 Aug 2026 | 11d left | +$2.79/sh | +$2,793 cycle +$3,053 [+$3,094…+$4,198] · 100% credit | 68% surv 53% | -$16,725 NOT cap gain +$14,575 |
| Up-and-out for even (raise the cap, free) | ~$123 | 7 Aug 2026 | 11d left | +$0.16/sh | +$164 cycle +$424 [+$129…+$1,400] · 81% credit | 74% surv 65% | -$16,384 NOT cap gain +$14,916 |
| Max even-money escape in the band | ~$130 | 14 Aug 2026 | 18d left | +$0.00/sh | +$4 cycle +$264 [-$70…+$1,496] · 72% credit | 79% surv 73% | -$13,218 NOT cap gain +$18,082 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $975/mo |
| vs 50% target ($6,250/mo) | -84% |
| vs normal income ($12,500/mo) | 8% covered |
| Net income (after hedge) | $975/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,080 |
| … as % of IC ($53,000) | 58.6% |
| … as % of ML ($53,000) | 58.6% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (10 ct) | $-31,345 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $115.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $116-117.31 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $117.31 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $117.00 (2.1σ) | $260 | $-19,519 | +$11,781 | +$250 |
| +2.5% | $119.92 (2.4σ) | $-2,665 | $-21,054 | +$10,246 | -$2,675 |
| +5% | $122.85 (2.6σ) | $-5,590 | $-22,590 | +$8,710 | -$5,600 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-115,740 | $-80,419 | -$49,119 | -$67,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$116 | 7 Aug 2026 | 11d left | +$2.75/sh | +$2,754 cycle +$2,994 [+$3,055…+$4,100] · 100% credit | 68% surv 53% | -$17,260 NOT cap gain +$14,040 |
| Up-and-out for even (raise the cap, free) | ~$122 | 7 Aug 2026 | 11d left | +$0.13/sh | +$129 cycle +$369 [+$0…+$1,150] · 75% credit | 74% surv 65% | -$16,914 NOT cap gain +$14,386 |
| Max even-money escape in the band | ~$128 | 14 Aug 2026 | 18d left | +$0.18/sh | +$179 cycle +$419 [+$1…+$1,414] · 75% credit | 78% surv 72% | -$14,014 NOT cap gain +$17,286 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Reliable up-and-out (highest cap still free ≥60%) | ~$129 | 14 Aug 2026 | 18d left | -$0.05/sh | -$50 cycle +$190 [-$292…+$1,163] · 62% credit | 79% surv 73% | -$13,767 NOT cap gain +$17,533 |
| Gross FIGHT income | $900/mo |
| vs 50% target ($6,250/mo) | -86% |
| vs normal income ($12,500/mo) | 7% covered |
| Net income (after hedge) | $900/mo |
| Cap give-up @ CC-SS (V-bounce) | -$32,100 |
| … as % of IC ($53,000) | 60.6% |
| … as % of ML ($53,000) | 60.6% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (10 ct) | $-31,390 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $114.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $115-116.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $116.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $116.00 (2.0σ) | $240 | $-20,014 | +$11,286 | +$230 |
| +2.5% | $118.90 (2.3σ) | $-2,660 | $-21,536 | +$9,764 | -$2,670 |
| +5% | $121.80 (2.5σ) | $-5,560 | $-23,059 | +$8,241 | -$5,570 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-116,760 | $-81,439 | -$50,139 | -$68,770 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$115 | 7 Aug 2026 | 11d left | +$2.71/sh | +$2,714 cycle +$3,034 [+$2,885…+$4,067] · 100% credit | 68% surv 53% | -$17,695 NOT cap gain +$13,605 |
| Max even-money escape in the band | ~$127 | 14 Aug 2026 | 18d left | +$0.12/sh | +$125 cycle +$445 [-$311…+$1,526] · 67% credit | 78% surv 72% | -$14,463 NOT cap gain +$16,837 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$121 | 7 Aug 2026 | 11d left | +$0.09/sh | +$94 cycle +$414 [-$230…+$1,250] · 66% credit | 74% surv 66% | -$17,343 NOT cap gain +$13,957 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$128 | 14 Aug 2026 | 18d left | -$0.10/sh | -$103 cycle +$217 [-$575…+$1,285] · 61% credit | 79% surv 73% | -$14,216 NOT cap gain +$17,084 |
| Gross FIGHT income | $1,200/mo |
| vs 50% target ($6,250/mo) | -81% |
| vs normal income ($12,500/mo) | 10% covered |
| Net income (after hedge) | $1,200/mo |
| Cap give-up @ CC-SS (V-bounce) | -$33,020 |
| … as % of IC ($53,000) | 62.3% |
| … as % of ML ($53,000) | 62.3% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (10 ct) | $-31,340 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $113.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $114-115.36 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $115.36 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $115.00 (1.9σ) | $320 | $-20,409 | +$10,891 | +$310 |
| +2.5% | $117.87 (2.2σ) | $-2,555 | $-21,918 | +$9,382 | -$2,565 |
| +5% | $120.75 (2.4σ) | $-5,430 | $-23,428 | +$7,872 | -$5,440 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-117,680 | $-82,359 | -$51,059 | -$69,690 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$114 | 7 Aug 2026 | 11d left | +$2.68/sh | +$2,675 cycle +$3,015 [+$2,934…+$3,981] · 100% credit | 68% surv 53% | -$18,189 NOT cap gain +$13,111 |
| Up-and-out for even (raise the cap, free) | ~$120 | 7 Aug 2026 | 11d left | +$0.06/sh | +$60 cycle +$400 [-$264…+$1,016] · 67% credit | 74% surv 66% | -$17,832 NOT cap gain +$13,468 |
| Max even-money escape in the band | ~$126 | 14 Aug 2026 | 18d left | +$0.07/sh | +$71 cycle +$411 [-$274…+$1,250] · 66% credit | 78% surv 72% | -$14,972 NOT cap gain +$16,328 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,275/mo |
| vs 50% target ($6,250/mo) | -80% |
| vs normal income ($12,500/mo) | 10% covered |
| Net income (after hedge) | $1,275/mo |
| Cap give-up @ CC-SS (V-bounce) | -$34,000 |
| … as % of IC ($53,000) | 64.2% |
| … as % of ML ($53,000) | 64.2% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (10 ct) | $-31,360 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $112.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $113-114.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $114.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $114.00 (1.9σ) | $340 | $-20,864 | +$10,436 | +$330 |
| +2.5% | $116.85 (2.1σ) | $-2,510 | $-22,360 | +$8,940 | -$2,520 |
| +5% | $119.70 (2.4σ) | $-5,360 | $-23,856 | +$7,444 | -$5,370 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-118,660 | $-83,339 | -$52,039 | -$70,670 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$113 | 7 Aug 2026 | 11d left | +$2.64/sh | +$2,636 cycle +$3,026 [+$2,635…+$3,840] · 100% credit | 68% surv 53% | -$18,653 NOT cap gain +$12,647 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$123 | 14 Aug 2026 | 18d left | +$0.37/sh | +$374 cycle +$764 [+$93…+$1,417] · 77% credit | 77% surv 70% | -$16,044 NOT cap gain +$15,256 |
| Up-and-out for even (raise the cap, free) | ~$119 | 7 Aug 2026 | 11d left | +$0.03/sh | +$27 cycle +$417 [-$217…+$806] · 61% credit | 74% surv 66% | -$18,291 NOT cap gain +$13,009 |
| Max even-money escape in the band | ~$125 | 14 Aug 2026 | 18d left | +$0.02/sh | +$18 cycle +$408 [-$319…+$1,008] · 58% credit | 78% surv 73% | -$15,450 NOT cap gain +$15,850 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,462/mo |
| vs 50% target ($6,250/mo) | -77% |
| vs normal income ($12,500/mo) | 12% covered |
| Net income (after hedge) | $1,462/mo |
| Cap give-up @ CC-SS (V-bounce) | -$34,950 |
| … as % of IC ($53,000) | 65.9% |
| … as % of ML ($53,000) | 65.9% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (10 ct) | $-31,360 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $111.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $112-113.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $113.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $113.00 (1.8σ) | $390 | $-21,289 | +$10,011 | +$380 |
| +2.5% | $115.82 (2.0σ) | $-2,435 | $-22,772 | +$8,528 | -$2,445 |
| +5% | $118.65 (2.3σ) | $-5,260 | $-24,255 | +$7,045 | -$5,270 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-119,610 | $-84,289 | -$52,989 | -$71,620 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$112 | 7 Aug 2026 | 11d left | +$2.60/sh | +$2,597 cycle +$3,047 [+$2,584…+$3,738] · 100% credit | 68% surv 53% | -$19,106 NOT cap gain +$12,194 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$122 | 14 Aug 2026 | 18d left | +$0.32/sh | +$323 cycle +$773 [-$278…+$1,229] · 65% credit | 77% surv 70% | -$16,510 NOT cap gain +$14,790 |
| Up-and-out for even (raise the cap, free) | ~$118 | 7 Aug 2026 | 11d left | +$0.15/sh | +$150 cycle +$600 [-$319…+$846] · 61% credit | 74% surv 65% | -$18,820 NOT cap gain +$12,480 |
| Max even-money escape in the band | ~$123 | 14 Aug 2026 | 18d left | +$0.04/sh | +$40 cycle +$490 [-$643…+$911] · 55% credit | 77% surv 71% | -$16,318 NOT cap gain +$14,982 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$125 | 14 Aug 2026 | 18d left | -$0.26/sh | -$258 cycle +$192 [-$969…+$599] · 43% credit | 79% surv 74% | -$15,666 NOT cap gain +$15,634 |
| budget: banked $450 debit $258 (57% used ≈ 0.7 wk of income) → whole cycle still +$192 cash · rolled 10 ct earn ≈ $7,596/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,688/mo |
| vs 50% target ($6,250/mo) | -73% |
| vs normal income ($12,500/mo) | 14% covered |
| Net income (after hedge) | $1,688/mo |
| Cap give-up @ CC-SS (V-bounce) | -$35,890 |
| … as % of IC ($53,000) | 67.7% |
| … as % of ML ($53,000) | 67.7% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (10 ct) | $-31,350 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $110.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $111-112.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $112.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $112.00 (1.7σ) | $450 | $-21,704 | +$9,596 | +$440 |
| +2.5% | $114.80 (1.9σ) | $-2,350 | $-23,174 | +$8,126 | -$2,360 |
| +5% | $117.60 (2.2σ) | $-5,150 | $-24,644 | +$6,656 | -$5,160 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-120,550 | $-85,229 | -$53,929 | -$72,560 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$111 | 7 Aug 2026 | 11d left | +$2.56/sh | +$2,559 cycle +$3,069 [+$2,555…+$3,715] · 100% credit | 68% surv 53% | -$19,560 NOT cap gain +$11,740 |
| Max even-money escape in the band | ~$121 | 14 Aug 2026 | 18d left | +$0.27/sh | +$272 cycle +$782 [-$259…+$1,179] · 67% credit | 77% surv 70% | -$16,976 NOT cap gain +$14,324 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$117 | 7 Aug 2026 | 11d left | +$0.12/sh | +$117 cycle +$627 [-$285…+$821] · 63% credit | 74% surv 65% | -$19,269 NOT cap gain +$12,031 |
| Safety roll (pay small debit, max POP) | ~$124 | 14 Aug 2026 | 18d left | -$0.31/sh | -$308 cycle +$202 [-$931…+$583] · 44% credit | 79% surv 74% | -$16,131 NOT cap gain +$15,169 |
| budget: banked $510 debit $308 (60% used ≈ 0.7 wk of income) → whole cycle still +$202 cash · rolled 10 ct earn ≈ $7,396/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,912/mo |
| vs 50% target ($6,250/mo) | -69% |
| vs normal income ($12,500/mo) | 15% covered |
| Net income (after hedge) | $1,912/mo |
| Cap give-up @ CC-SS (V-bounce) | -$36,830 |
| … as % of IC ($53,000) | 69.5% |
| … as % of ML ($53,000) | 69.5% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (10 ct) | $-31,380 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $109.89 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $110-111.59 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $111.59 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $111.00 (1.6σ) | $510 | $-22,119 | +$9,181 | +$500 |
| +2.5% | $113.77 (1.8σ) | $-2,265 | $-23,576 | +$7,724 | -$2,275 |
| +5% | $116.55 (2.1σ) | $-5,040 | $-25,033 | +$6,267 | -$5,050 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-121,490 | $-86,169 | -$54,869 | -$73,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$110 | 7 Aug 2026 | 11d left | +$2.52/sh | +$2,521 cycle +$3,111 [+$2,452…+$3,420] · 100% credit | 68% surv 53% | -$19,993 NOT cap gain +$11,307 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$119 | 14 Aug 2026 | 18d left | +$0.76/sh | +$758 cycle +$1,348 [+$230…+$1,587] · 82% credit | 76% surv 69% | -$17,359 NOT cap gain +$13,941 |
| Max even-money escape in the band | ~$120 | 14 Aug 2026 | 18d left | +$0.22/sh | +$222 cycle +$812 [-$421…+$1,015] · 57% credit | 77% surv 71% | -$17,421 NOT cap gain +$13,879 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$116 | 7 Aug 2026 | 11d left | +$0.08/sh | +$84 cycle +$674 [-$425…+$700] · 51% credit | 74% surv 65% | -$19,697 NOT cap gain +$11,603 |
| Safety roll (pay small debit, max POP) | ~$123 | 14 Aug 2026 | 18d left | -$0.36/sh | -$358 cycle +$232 [-$1,102…+$373] · 34% credit | 80% surv 74% | -$16,575 NOT cap gain +$14,725 |
| budget: banked $590 debit $358 (61% used ≈ 0.7 wk of income) → whole cycle still +$232 cash · rolled 10 ct earn ≈ $7,199/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,212/mo |
| vs 50% target ($6,250/mo) | -65% |
| vs normal income ($12,500/mo) | 18% covered |
| Net income (after hedge) | $2,212/mo |
| Cap give-up @ CC-SS (V-bounce) | -$37,750 |
| … as % of IC ($53,000) | 71.2% |
| … as % of ML ($53,000) | 71.2% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (10 ct) | $-31,335 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $108.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $109-110.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $110.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $110.00 (1.5σ) | $590 | $-22,514 | +$8,786 | +$580 |
| +2.5% | $112.75 (1.7σ) | $-2,160 | $-23,958 | +$7,342 | -$2,170 |
| +5% | $115.50 (2.0σ) | $-4,910 | $-25,401 | +$5,899 | -$4,920 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-122,410 | $-87,089 | -$55,789 | -$74,420 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$108 | 7 Aug 2026 | 11d left | +$2.45/sh | +$2,445 cycle +$3,195 [+$2,414…+$3,441] · 100% credit | 68% surv 53% | -$20,858 NOT cap gain +$10,442 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$117 | 14 Aug 2026 | 18d left | +$0.64/sh | +$645 cycle +$1,395 [+$223…+$1,460] · 82% credit | 77% surv 69% | -$18,263 NOT cap gain +$13,037 |
| Max even-money escape in the band | ~$118 | 14 Aug 2026 | 18d left | +$0.12/sh | +$124 cycle +$874 [-$390…+$932] · 57% credit | 77% surv 71% | -$18,309 NOT cap gain +$12,991 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$114 | 7 Aug 2026 | 11d left | +$0.02/sh | +$19 cycle +$769 [-$376…+$644] · 52% credit | 74% surv 66% | -$20,551 NOT cap gain +$10,749 |
| Safety roll (pay small debit, max POP) | ~$122 | 14 Aug 2026 | 18d left | -$0.74/sh | -$743 cycle +$7 [-$1,428…+$5] · 25% credit | 81% surv 76% | -$17,276 NOT cap gain +$14,024 |
| budget: banked $750 debit $743 (99% used ≈ 1.1 wk of income) → whole cycle still +$7 cash · rolled 10 ct earn ≈ $6,327/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,812/mo |
| vs 50% target ($6,250/mo) | -55% |
| vs normal income ($12,500/mo) | 22% covered |
| Net income (after hedge) | $2,812/mo |
| Cap give-up @ CC-SS (V-bounce) | -$39,590 |
| … as % of IC ($53,000) | 74.7% |
| … as % of ML ($53,000) | 74.7% |
| Recovery months (at normal income) | 3.2 mo |
| Surgical close (10 ct) | $-31,385 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $106.92 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $107-108.83 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $108.83 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $108.00 (1.3σ) | $750 | $-23,304 | +$7,996 | +$740 |
| +2.5% | $110.70 (1.6σ) | $-1,950 | $-24,721 | +$6,579 | -$1,960 |
| +5% | $113.40 (1.8σ) | $-4,650 | $-26,139 | +$5,161 | -$4,660 |
| SS (= V-bounce) | $233.00 (12.2σ) | $-124,250 | $-88,929 | -$57,629 | -$76,260 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$103 | 7 Aug 2026 | 11d left | +$1.18/sh | +$1,062 cycle +$1,899 [+$830…+$1,425] · 100% credit | 67% surv 52% | -$8,194 NOT cap gain +$9,231 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$107 | 14 Aug 2026 | 18d left | +$0.61/sh | +$549 cycle +$1,386 [+$36…+$834] · 77% credit | 73% surv 64% | -$5,507 NOT cap gain +$11,918 |
| Up-and-out for even (raise the cap, free) | ~$105 | 7 Aug 2026 | 11d left | +$0.31/sh | +$276 cycle +$1,113 [-$116…+$530] · 66% credit | 70% surv 59% | -$7,400 NOT cap gain +$10,025 |
| Max even-money escape in the band | ~$108 | 14 Aug 2026 | 18d left | +$0.27/sh | +$239 cycle +$1,076 [-$326…+$477] · 55% credit | 75% surv 67% | -$5,007 NOT cap gain +$12,418 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$112 | 14 Aug 2026 | 18d left | -$0.77/sh | -$696 cycle +$141 [-$1,451…-$534] · 9% credit | 81% surv 76% | -$2,997 NOT cap gain +$14,428 |
| budget: banked $837 debit $696 (83% used ≈ 1.0 wk of income) → whole cycle still +$141 cash · rolled 9 ct earn ≈ $3,110/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,139/mo |
| vs 50% target ($4,550/mo) | -31% |
| vs normal income ($9,100/mo) | 34% covered |
| Net income (after hedge) | $393/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,058 |
| … as % of IC ($27,850) | 32.5% |
| … as % of ML ($47,850) | 18.9% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (9 ct) | $-15,732 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $101.97 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $102-103.98 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $103.98 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $103.00 (1.1σ) | $837 | $-9,255 | +$8,170 | +$90 |
| +2.5% | $105.57 (1.4σ) | $-1,480 | $-9,487 | +$7,938 | -$2,227 |
| +5% | $108.15 (1.7σ) | $-3,798 | $-9,719 | +$7,706 | -$4,545 |
| SS (= V-bounce) | $108.93 (1.7σ) | $-4,500 | $-9,789 | +$7,636 | -$5,247 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$101 | 7 Aug 2026 | 11d left | +$1.22/sh | +$1,215 cycle +$2,485 [+$892…+$1,406] · 100% credit | 67% surv 52% | -$9,310 NOT cap gain +$8,115 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$105 | 14 Aug 2026 | 18d left | +$0.64/sh | +$644 cycle +$1,914 [+$0…+$736] · 75% credit | 73% surv 64% | -$6,682 NOT cap gain +$10,743 |
| Up-and-out for even (raise the cap, free) | ~$103 | 7 Aug 2026 | 11d left | +$0.34/sh | +$343 cycle +$1,613 [-$147…+$430] · 60% credit | 70% surv 59% | -$8,603 NOT cap gain +$8,822 |
| Max even-money escape in the band | ~$107 | 14 Aug 2026 | 18d left | +$0.01/sh | +$7 cycle +$1,277 [-$757…+$0] · 25% credit | 76% surv 70% | -$5,699 NOT cap gain +$11,726 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$112 | 14 Aug 2026 | 18d left | -$1.21/sh | -$1,205 cycle +$65 [-$2,292…-$1,270] · 1% credit | 83% surv 81% | -$2,861 NOT cap gain +$14,564 |
| budget: banked $1,270 debit $1,205 (95% used ≈ 1.1 wk of income) → whole cycle still +$65 cash · rolled 10 ct earn ≈ $2,644/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,762/mo |
| vs 50% target ($4,550/mo) | +5% |
| vs normal income ($9,100/mo) | 52% covered |
| Net income (after hedge) | $1,851/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,724 |
| … as % of IC ($27,850) | 42.1% |
| … as % of ML ($47,850) | 24.5% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (10 ct) | $-17,480 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.99 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $100-102.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $102.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $101.00 (≤1σ, normal week) | $1,270 | $-10,525 | +$6,900 | +$440 |
| +2.5% | $103.52 (1.1σ) | $-1,255 | $-11,005 | +$6,420 | -$2,085 |
| +5% | $106.05 (1.4σ) | $-3,780 | $-11,485 | +$5,940 | -$4,610 |
| SS (= V-bounce) | $108.93 (1.7σ) | $-6,660 | $-12,032 | +$5,393 | -$7,490 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$96 | 7 Aug 2026 | 11d left | +$1.29/sh | +$1,294 cycle +$3,924 [+$821…+$1,100] · 100% credit | 67% surv 52% | -$11,921 NOT cap gain +$5,504 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$100 | 14 Aug 2026 | 18d left | +$0.72/sh | +$717 cycle +$3,347 [-$184…+$347] · 62% credit | 73% surv 65% | -$9,299 NOT cap gain +$8,126 |
| Up-and-out for even (raise the cap, free) | ~$99 | 7 Aug 2026 | 11d left | +$0.08/sh | +$78 cycle +$2,708 [-$689…-$235] · 12% credit | 73% surv 63% | -$10,748 NOT cap gain +$6,677 |
| Max even-money escape in the band | ~$102 | 14 Aug 2026 | 18d left | +$0.08/sh | +$84 cycle +$2,714 [-$977…-$341] · 12% credit | 76% surv 70% | -$8,312 NOT cap gain +$9,113 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$113 | 14 Aug 2026 | 18d left | -$1.86/sh | -$1,859 cycle +$771 [-$3,612…-$2,511] | 91% surv 90% | -$1,345 NOT cap gain +$16,080 |
| budget: banked $2,630 debit $1,859 (71% used ≈ 0.8 wk of income) → whole cycle still +$771 cash · rolled 10 ct earn ≈ $1,323/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $9,862/mo |
| vs 50% target ($4,550/mo) | +117% |
| vs normal income ($9,100/mo) | 108% covered |
| Net income (after hedge) | $6,951/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,364 |
| … as % of IC ($27,850) | 55.2% |
| … as % of ML ($47,850) | 32.1% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (10 ct) | $-17,500 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $95.04 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $95-98.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $98.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $96.00 (≤1σ, normal week) | $2,630 | $-13,215 | +$4,210 | +$1,800 |
| +2.5% | $98.40 (≤1σ, normal week) | $230 | $-13,671 | +$3,754 | -$600 |
| +5% | $100.80 (≤1σ, normal week) | $-2,170 | $-14,128 | +$3,298 | -$3,000 |
| SS (= V-bounce) | $108.93 (1.7σ) | $-10,300 | $-15,672 | +$1,753 | -$11,130 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$119 | 7 Aug 2026 | 11d left | +$0.81/sh | +$810 cycle +$870 | 67% surv 52% | +$3,654 SAFE cap gain +$21,079 |
| Up-and-out for even (raise the cap, free) | ~$120 | 7 Aug 2026 | 11d left | +$0.38/sh | +$379 cycle +$439 | 68% surv 55% | +$3,993 SAFE cap gain +$21,418 |
| Max even-money escape in the band | ~$123 | 14 Aug 2026 | 18d left | +$0.23/sh | +$233 cycle +$293 | 73% surv 64% | +$6,277 SAFE cap gain +$23,702 |
| Gross FIGHT income | $225/mo |
| vs 50% target ($4,550/mo) | -95% |
| vs normal income ($9,100/mo) | 2% covered |
| Net income (after hedge) | $-2,687/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($27,850) | 0.0% |
| … as % of ML ($47,850) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-17,495 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $117.81 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $118-119.13 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $119.13 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $119.00 (2.9σ) | $60 | $2,845 | +$20,270 | +$9,230 |
| +2.5% | $121.97 (3.3σ) | $-2,915 | $2,279 | +$19,704 | +$9,230 |
| +5% | $124.95 (3.6σ) | $-5,890 | $1,714 | +$19,139 | +$9,230 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$118 | 7 Aug 2026 | 11d left | +$0.84/sh | +$837 cycle +$917 | 67% surv 52% | +$2,892 SAFE cap gain +$20,317 |
| Up-and-out for even (raise the cap, free) | ~$119 | 7 Aug 2026 | 11d left | +$0.41/sh | +$406 cycle +$486 | 68% surv 55% | +$3,230 SAFE cap gain +$20,655 |
| Max even-money escape in the band | ~$122 | 14 Aug 2026 | 18d left | +$0.26/sh | +$262 cycle +$342 | 73% surv 64% | +$5,516 SAFE cap gain +$22,941 |
| Gross FIGHT income | $300/mo |
| vs 50% target ($4,550/mo) | -93% |
| vs normal income ($9,100/mo) | 3% covered |
| Net income (after hedge) | $-2,612/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($27,850) | 0.0% |
| … as % of ML ($47,850) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-17,515 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $116.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $117-118.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $118.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $118.00 (2.8σ) | $80 | $2,055 | +$19,480 | +$8,250 |
| +2.5% | $120.95 (3.2σ) | $-2,870 | $1,494 | +$18,919 | +$8,250 |
| +5% | $123.90 (3.5σ) | $-5,820 | $934 | +$18,358 | +$8,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$117 | 7 Aug 2026 | 11d left | +$0.86/sh | +$864 cycle +$984 | 67% surv 52% | +$2,149 SAFE cap gain +$19,574 |
| Up-and-out for even (raise the cap, free) | ~$118 | 7 Aug 2026 | 11d left | +$0.43/sh | +$433 cycle +$553 | 68% surv 55% | +$2,487 SAFE cap gain +$19,912 |
| Max even-money escape in the band | ~$121 | 14 Aug 2026 | 18d left | +$0.29/sh | +$290 cycle +$410 | 73% surv 64% | +$4,774 SAFE cap gain +$22,199 |
| Safety roll (pay small debit, max POP) | ~$122 | 14 Aug 2026 | 18d left | -$0.06/sh | -$56 cycle +$64 | 74% surv 66% | +$5,238 SAFE cap gain +$22,663 |
| budget: banked $120 debit $56 (47% used ≈ 0.5 wk of income) → whole cycle still +$64 cash · rolled 10 ct earn ≈ $5,295/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $450/mo |
| vs 50% target ($4,550/mo) | -90% |
| vs normal income ($9,100/mo) | 5% covered |
| Net income (after hedge) | $-2,462/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($27,850) | 0.0% |
| … as % of ML ($47,850) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-17,455 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $115.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $116-117.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $117.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $117.00 (2.7σ) | $120 | $1,285 | +$18,710 | +$7,290 |
| +2.5% | $119.92 (3.0σ) | $-2,805 | $729 | +$18,154 | +$7,290 |
| +5% | $122.85 (3.4σ) | $-5,730 | $173 | +$17,598 | +$7,290 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$115 | 7 Aug 2026 | 11d left | +$0.92/sh | +$916 cycle +$1,096 [+$1,137…+$1,846] · 100% credit | 67% surv 52% | +$641 SAFE cap gain +$18,066 |
| Max even-money escape in the band | ~$119 | 14 Aug 2026 | 18d left | +$0.34/sh | +$344 cycle +$524 [+$234…+$1,240] · 83% credit | 73% surv 64% | +$3,268 SAFE cap gain +$20,693 |
| Up-and-out for even (raise the cap, free) | ~$117 | 7 Aug 2026 | 11d left | +$0.04/sh | +$40 cycle +$220 [+$7…+$829] · 76% credit | 70% surv 59% | +$1,344 SAFE cap gain +$18,769 |
| Safety roll (pay small debit, max POP) | ~$120 | 14 Aug 2026 | 18d left | -$0.00/sh | -$2 cycle +$178 [-$209…+$857] · 67% credit | 74% surv 67% | +$3,732 SAFE cap gain +$21,157 |
| budget: banked $180 debit $2 (1% used ≈ 0.0 wk of income) → whole cycle still +$178 cash · rolled 10 ct earn ≈ $5,294/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $675/mo |
| vs 50% target ($4,550/mo) | -85% |
| vs normal income ($9,100/mo) | 7% covered |
| Net income (after hedge) | $-2,237/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($27,850) | 0.0% |
| … as % of ML ($47,850) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-17,430 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $113.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $114-115.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $115.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $115.00 (2.5σ) | $180 | $-275 | +$17,150 | +$5,350 |
| +2.5% | $117.87 (2.8σ) | $-2,695 | $-822 | +$16,603 | +$5,350 |
| +5% | $120.75 (3.1σ) | $-5,570 | $-1,368 | +$16,057 | +$5,350 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$114 | 7 Aug 2026 | 11d left | +$0.94/sh | +$941 cycle +$1,041 [+$1,009…+$1,831] · 100% credit | 67% surv 52% | -$224 NOT cap gain +$17,201 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$118 | 14 Aug 2026 | 18d left | +$0.37/sh | +$370 cycle +$470 [+$55…+$1,257] · 78% credit | 73% surv 64% | +$2,404 SAFE cap gain +$19,829 |
| Up-and-out for even (raise the cap, free) | ~$116 | 7 Aug 2026 | 11d left | +$0.07/sh | +$65 cycle +$165 [-$145…+$852] · 68% credit | 70% surv 59% | +$479 SAFE cap gain +$17,904 |
| Max even-money escape in the band | ~$119 | 14 Aug 2026 | 18d left | +$0.02/sh | +$24 cycle +$124 [-$377…+$885] · 58% credit | 74% surv 67% | +$2,868 SAFE cap gain +$20,293 |
| Gross FIGHT income | $375/mo |
| vs 50% target ($4,550/mo) | -92% |
| vs normal income ($9,100/mo) | 4% covered |
| Net income (after hedge) | $-2,537/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($27,850) | 0.0% |
| … as % of ML ($47,850) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-17,490 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $112.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $113-114.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $114.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $114.00 (2.3σ) | $100 | $-1,165 | +$16,260 | +$4,270 |
| +2.5% | $116.85 (2.7σ) | $-2,750 | $-1,707 | +$15,718 | +$4,270 |
| +5% | $119.70 (3.0σ) | $-5,600 | $-2,248 | +$15,177 | +$4,270 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$113 | 7 Aug 2026 | 11d left | +$0.97/sh | +$966 cycle +$1,176 [+$1,146…+$1,884] · 100% credit | 67% surv 52% | -$900 NOT cap gain +$16,525 |
| Up-and-out for even (raise the cap, free) | ~$115 | 7 Aug 2026 | 11d left | +$0.09/sh | +$90 cycle +$300 [+$69…+$941] · 77% credit | 70% surv 59% | -$196 NOT cap gain +$17,229 |
| Max even-money escape in the band | ~$118 | 14 Aug 2026 | 18d left | +$0.05/sh | +$50 cycle +$260 [-$114…+$1,001] · 72% credit | 74% surv 67% | +$2,194 SAFE cap gain +$19,619 |
| Gross FIGHT income | $788/mo |
| vs 50% target ($4,550/mo) | -83% |
| vs normal income ($9,100/mo) | 9% covered |
| Net income (after hedge) | $-2,124/mo |
| Cap give-up @ CC-SS (V-bounce) | -$784 |
| … as % of IC ($27,850) | 2.8% |
| … as % of ML ($47,850) | 1.6% |
| Recovery months (at normal income) | 0.1 mo |
| Surgical close (10 ct) | $-17,465 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $111.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $112-113.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $113.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $113.00 (2.2σ) | $210 | $-1,865 | +$15,560 | +$3,380 |
| +2.5% | $115.82 (2.6σ) | $-2,615 | $-2,402 | +$15,023 | +$3,380 |
| +5% | $118.65 (2.9σ) | $-5,440 | $-2,939 | +$14,486 | +$3,380 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$112 | 7 Aug 2026 | 11d left | +$0.99/sh | +$990 cycle +$1,200 [+$1,127…+$1,867] · 100% credit | 67% surv 52% | -$1,686 NOT cap gain +$15,739 |
| Up-and-out for even (raise the cap, free) | ~$114 | 7 Aug 2026 | 11d left | +$0.11/sh | +$114 cycle +$324 [-$62…+$856] · 72% credit | 70% surv 59% | -$982 NOT cap gain +$16,443 |
| Max even-money escape in the band | ~$117 | 14 Aug 2026 | 18d left | +$0.07/sh | +$74 cycle +$284 [-$250…+$883] · 67% credit | 74% surv 67% | +$1,408 SAFE cap gain +$18,833 |
| Gross FIGHT income | $788/mo |
| vs 50% target ($4,550/mo) | -83% |
| vs normal income ($9,100/mo) | 9% covered |
| Net income (after hedge) | $-2,124/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,784 |
| … as % of IC ($27,850) | 6.4% |
| … as % of ML ($47,850) | 3.7% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (10 ct) | $-17,470 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $110.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $111-112.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $112.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $112.00 (2.1σ) | $210 | $-2,675 | +$14,750 | +$2,380 |
| +2.5% | $114.80 (2.4σ) | $-2,590 | $-3,207 | +$14,218 | +$2,380 |
| +5% | $117.60 (2.8σ) | $-5,390 | $-3,740 | +$13,685 | +$2,380 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$111 | 7 Aug 2026 | 11d left | +$1.01/sh | +$1,013 cycle +$1,283 [+$1,107…+$1,848] · 100% credit | 67% surv 52% | -$2,412 NOT cap gain +$15,013 |
| Up-and-out for even (raise the cap, free) | ~$113 | 7 Aug 2026 | 11d left | +$0.14/sh | +$138 cycle +$408 [+$18…+$844] · 77% credit | 70% surv 59% | -$1,708 NOT cap gain +$15,717 |
| Max even-money escape in the band | ~$116 | 14 Aug 2026 | 18d left | +$0.10/sh | +$98 cycle +$368 [-$154…+$861] · 67% credit | 74% surv 67% | +$682 SAFE cap gain +$18,107 |
| Safety roll (pay small debit, max POP) | ~$117 | 14 Aug 2026 | 18d left | -$0.20/sh | -$198 cycle +$72 [-$531…+$537] · 45% credit | 76% surv 69% | +$1,196 SAFE cap gain +$18,621 |
| budget: banked $270 debit $198 (73% used ≈ 0.8 wk of income) → whole cycle still +$72 cash · rolled 10 ct earn ≈ $4,783/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,013/mo |
| vs 50% target ($4,550/mo) | -78% |
| vs normal income ($9,100/mo) | 11% covered |
| Net income (after hedge) | $-1,899/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,724 |
| … as % of IC ($27,850) | 9.8% |
| … as % of ML ($47,850) | 5.7% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (10 ct) | $-17,455 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $109.89 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $110-111.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $111.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $111.00 (2.0σ) | $270 | $-3,425 | +$14,000 | +$1,440 |
| +2.5% | $113.77 (2.3σ) | $-2,505 | $-3,953 | +$13,472 | +$1,440 |
| +5% | $116.55 (2.6σ) | $-5,280 | $-4,480 | +$12,945 | +$1,440 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$110 | 7 Aug 2026 | 11d left | +$1.04/sh | +$1,036 cycle +$1,356 [+$1,126…+$1,868] · 100% credit | 67% surv 52% | -$3,149 NOT cap gain +$14,276 |
| Up-and-out for even (raise the cap, free) | ~$112 | 7 Aug 2026 | 11d left | +$0.16/sh | +$161 cycle +$481 [+$48…+$891] · 78% credit | 70% surv 59% | -$2,445 NOT cap gain +$14,980 |
| Max even-money escape in the band | ~$115 | 14 Aug 2026 | 18d left | +$0.12/sh | +$122 cycle +$442 [-$129…+$924] · 69% credit | 75% surv 67% | -$54 NOT cap gain +$17,371 |
| Safety roll (pay small debit, max POP) | ~$116 | 14 Aug 2026 | 18d left | -$0.17/sh | -$174 cycle +$146 [-$446…+$605] · 51% credit | 76% surv 69% | +$460 SAFE cap gain +$17,885 |
| budget: banked $320 debit $174 (55% used ≈ 0.6 wk of income) → whole cycle still +$146 cash · rolled 10 ct earn ≈ $4,776/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,200/mo |
| vs 50% target ($4,550/mo) | -74% |
| vs normal income ($9,100/mo) | 13% covered |
| Net income (after hedge) | $-1,712/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,674 |
| … as % of IC ($27,850) | 13.2% |
| … as % of ML ($47,850) | 7.7% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (10 ct) | $-17,435 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $108.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $109-110.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $110.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $110.00 (1.9σ) | $320 | $-4,185 | +$13,240 | +$490 |
| +2.5% | $112.75 (2.2σ) | $-2,430 | $-4,708 | +$12,717 | +$490 |
| +5% | $115.50 (2.5σ) | $-5,180 | $-5,230 | +$12,195 | +$490 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$109 | 7 Aug 2026 | 11d left | +$1.06/sh | +$1,058 cycle +$1,418 [+$1,044…+$1,762] · 100% credit | 67% surv 52% | -$3,897 NOT cap gain +$13,528 |
| Up-and-out for even (raise the cap, free) | ~$111 | 7 Aug 2026 | 11d left | +$0.18/sh | +$183 cycle +$543 [-$16…+$685] · 74% credit | 70% surv 59% | -$3,193 NOT cap gain +$14,232 |
| Max even-money escape in the band | ~$114 | 14 Aug 2026 | 18d left | +$0.14/sh | +$144 cycle +$504 [-$202…+$734] · 68% credit | 75% surv 67% | -$802 NOT cap gain +$16,623 |
| Safety roll (pay small debit, max POP) | ~$115 | 14 Aug 2026 | 18d left | -$0.15/sh | -$152 cycle +$208 [-$539…+$435] · 49% credit | 76% surv 69% | -$288 NOT cap gain +$17,137 |
| budget: banked $360 debit $152 (42% used ≈ 0.5 wk of income) → whole cycle still +$208 cash · rolled 10 ct earn ≈ $4,768/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,350/mo |
| vs 50% target ($4,550/mo) | -70% |
| vs normal income ($9,100/mo) | 15% covered |
| Net income (after hedge) | $-1,562/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,634 |
| … as % of IC ($27,850) | 16.6% |
| … as % of ML ($47,850) | 9.7% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (10 ct) | $-17,475 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $107.91 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $108-109.41 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $109.41 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $109.00 (1.8σ) | $360 | $-4,955 | +$12,470 | -$470 |
| +2.5% | $111.72 (2.1σ) | $-2,365 | $-5,473 | +$11,952 | -$470 |
| +5% | $114.45 (2.4σ) | $-5,090 | $-5,991 | +$11,434 | -$470 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$108 | 7 Aug 2026 | 11d left | +$1.08/sh | +$1,080 cycle +$1,510 [+$994…+$1,685] · 100% credit | 67% surv 52% | -$4,616 NOT cap gain +$12,809 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$112 | 14 Aug 2026 | 18d left | +$0.51/sh | +$512 cycle +$942 [+$109…+$1,035] · 80% credit | 73% surv 64% | -$1,984 NOT cap gain +$15,441 |
| Up-and-out for even (raise the cap, free) | ~$110 | 7 Aug 2026 | 11d left | +$0.21/sh | +$205 cycle +$635 [-$88…+$660] · 70% credit | 70% surv 59% | -$3,911 NOT cap gain +$13,514 |
| Max even-money escape in the band | ~$113 | 14 Aug 2026 | 18d left | +$0.17/sh | +$166 cycle +$596 [-$297…+$658] · 58% credit | 75% surv 67% | -$1,520 NOT cap gain +$15,905 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$115 | 14 Aug 2026 | 18d left | -$0.43/sh | -$430 cycle +$0 [-$1,029…-$1] · 25% credit | 78% surv 72% | -$496 NOT cap gain +$16,929 |
| budget: banked $430 debit $430 (100% used ≈ 1.2 wk of income) → whole cycle still +$0 cash · rolled 10 ct earn ≈ $4,258/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $1,612/mo |
| vs 50% target ($4,550/mo) | -65% |
| vs normal income ($9,100/mo) | 18% covered |
| Net income (after hedge) | $-1,299/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,564 |
| … as % of IC ($27,850) | 20.0% |
| … as % of ML ($47,850) | 11.6% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (10 ct) | $-17,455 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $106.92 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $107-108.46 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $108.46 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $108.00 (1.6σ) | $430 | $-5,695 | +$11,730 | -$400 |
| +2.5% | $110.70 (2.0σ) | $-2,270 | $-6,208 | +$11,217 | -$1,400 |
| +5% | $113.40 (2.3σ) | $-4,970 | $-6,721 | +$10,704 | -$1,400 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$107 | 7 Aug 2026 | 11d left | +$1.10/sh | +$1,101 cycle +$1,601 [+$968…+$1,774] · 100% credit | 67% surv 52% | -$5,334 NOT cap gain +$12,091 |
| Up-and-out for even (raise the cap, free) | ~$109 | 7 Aug 2026 | 11d left | +$0.23/sh | +$227 cycle +$727 [-$60…+$704] · 71% credit | 70% surv 59% | -$4,629 NOT cap gain +$12,796 |
| Max even-money escape in the band | ~$112 | 14 Aug 2026 | 18d left | +$0.19/sh | +$188 cycle +$688 [-$281…+$739] · 61% credit | 75% surv 67% | -$2,238 NOT cap gain +$15,187 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$114 | 14 Aug 2026 | 18d left | -$0.41/sh | -$408 cycle +$92 [-$964…+$112] · 30% credit | 78% surv 72% | -$1,214 NOT cap gain +$16,211 |
| budget: banked $500 debit $408 (82% used ≈ 0.9 wk of income) → whole cycle still +$92 cash · rolled 10 ct earn ≈ $4,248/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $1,875/mo |
| vs 50% target ($4,550/mo) | -59% |
| vs normal income ($9,100/mo) | 21% covered |
| Net income (after hedge) | $-1,037/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,494 |
| … as % of IC ($27,850) | 23.3% |
| … as % of ML ($47,850) | 13.6% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (10 ct) | $-17,465 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $105.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $106-107.54 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $107.54 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $107.00 (1.5σ) | $500 | $-6,435 | +$10,990 | -$330 |
| +2.5% | $109.67 (1.8σ) | $-2,175 | $-6,944 | +$10,481 | -$2,330 |
| +5% | $112.35 (2.1σ) | $-4,850 | $-7,452 | +$9,973 | -$2,330 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$106 | 7 Aug 2026 | 11d left | +$1.12/sh | +$1,122 cycle +$1,702 [+$927…+$1,702] · 100% credit | 67% surv 52% | -$6,044 NOT cap gain +$11,381 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$110 | 14 Aug 2026 | 18d left | +$0.55/sh | +$553 cycle +$1,133 [+$58…+$1,039] · 78% credit | 73% surv 64% | -$3,413 NOT cap gain +$14,012 |
| Up-and-out for even (raise the cap, free) | ~$108 | 7 Aug 2026 | 11d left | +$0.25/sh | +$248 cycle +$828 [-$136…+$669] · 67% credit | 70% surv 59% | -$5,338 NOT cap gain +$12,087 |
| Max even-money escape in the band | ~$111 | 14 Aug 2026 | 18d left | +$0.21/sh | +$208 cycle +$788 [-$376…+$678] · 57% credit | 75% surv 67% | -$2,948 NOT cap gain +$14,477 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$113 | 14 Aug 2026 | 18d left | -$0.39/sh | -$387 cycle +$193 [-$1,086…+$29] · 26% credit | 78% surv 72% | -$1,923 NOT cap gain +$15,502 |
| budget: banked $580 debit $387 (67% used ≈ 0.8 wk of income) → whole cycle still +$193 cash · rolled 10 ct earn ≈ $4,237/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,175/mo |
| vs 50% target ($4,550/mo) | -52% |
| vs normal income ($9,100/mo) | 24% covered |
| Net income (after hedge) | $-737/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,414 |
| … as % of IC ($27,850) | 26.6% |
| … as % of ML ($47,850) | 15.5% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (10 ct) | $-17,465 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $104.94 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $105-106.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $106.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $106.00 (1.4σ) | $580 | $-7,165 | +$10,260 | -$250 |
| +2.5% | $108.65 (1.7σ) | $-2,070 | $-7,669 | +$9,756 | -$2,900 |
| +5% | $111.30 (2.0σ) | $-4,720 | $-8,172 | +$9,253 | -$3,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$105 | 7 Aug 2026 | 11d left | +$1.14/sh | +$1,141 cycle +$1,831 [+$931…+$1,595] · 100% credit | 67% surv 52% | -$6,724 NOT cap gain +$10,701 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$109 | 14 Aug 2026 | 18d left | +$0.57/sh | +$572 cycle +$1,262 [+$79…+$1,005] · 79% credit | 73% surv 64% | -$4,094 NOT cap gain +$13,331 |
| Up-and-out for even (raise the cap, free) | ~$107 | 7 Aug 2026 | 11d left | +$0.27/sh | +$268 cycle +$958 [-$107…+$637] · 65% credit | 70% surv 59% | -$6,018 NOT cap gain +$11,407 |
| Max even-money escape in the band | ~$110 | 14 Aug 2026 | 18d left | +$0.23/sh | +$228 cycle +$918 [-$332…+$617] · 53% credit | 75% surv 67% | -$3,628 NOT cap gain +$13,797 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$113 | 14 Aug 2026 | 18d left | -$0.58/sh | -$583 cycle +$107 [-$1,317…-$268] · 15% credit | 79% surv 74% | -$2,009 NOT cap gain +$15,416 |
| budget: banked $690 debit $583 (85% used ≈ 1.0 wk of income) → whole cycle still +$107 cash · rolled 10 ct earn ≈ $3,865/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,588/mo |
| vs 50% target ($4,550/mo) | -43% |
| vs normal income ($9,100/mo) | 28% covered |
| Net income (after hedge) | $-324/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,304 |
| … as % of IC ($27,850) | 29.8% |
| … as % of ML ($47,850) | 17.4% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (10 ct) | $-17,450 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $103.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $104-105.72 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $105.72 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $105.00 (1.3σ) | $690 | $-7,865 | +$9,560 | -$140 |
| +2.5% | $107.62 (1.6σ) | $-1,935 | $-8,364 | +$9,061 | -$2,765 |
| +5% | $110.25 (1.9σ) | $-4,560 | $-8,863 | +$8,562 | -$4,140 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$104 | 7 Aug 2026 | 11d left | +$1.16/sh | +$1,161 cycle +$1,961 [+$972…+$1,580] · 100% credit | 67% surv 52% | -$7,405 NOT cap gain +$10,020 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$108 | 14 Aug 2026 | 18d left | +$0.59/sh | +$591 cycle +$1,391 [+$110…+$919] · 81% credit | 73% surv 64% | -$4,775 NOT cap gain +$12,650 |
| Up-and-out for even (raise the cap, free) | ~$106 | 7 Aug 2026 | 11d left | +$0.29/sh | +$288 cycle +$1,088 [-$76…+$574] · 68% credit | 70% surv 59% | -$6,698 NOT cap gain +$10,727 |
| Max even-money escape in the band | ~$109 | 14 Aug 2026 | 18d left | +$0.25/sh | +$247 cycle +$1,047 [-$289…+$534] · 54% credit | 75% surv 67% | -$4,309 NOT cap gain +$13,116 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$113 | 14 Aug 2026 | 18d left | -$0.79/sh | -$793 cycle +$7 [-$1,558…-$576] · 10% credit | 81% surv 76% | -$2,109 NOT cap gain +$15,316 |
| budget: banked $800 debit $793 (99% used ≈ 1.1 wk of income) → whole cycle still +$7 cash · rolled 10 ct earn ≈ $3,468/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,000/mo |
| vs 50% target ($4,550/mo) | -34% |
| vs normal income ($9,100/mo) | 33% covered |
| Net income (after hedge) | $88/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,194 |
| … as % of IC ($27,850) | 33.0% |
| … as % of ML ($47,850) | 19.2% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (10 ct) | $-17,480 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $102.96 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $103-104.86 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $104.86 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $104.00 (1.2σ) | $800 | $-8,565 | +$8,860 | -$30 |
| +2.5% | $106.60 (1.5σ) | $-1,800 | $-9,059 | +$8,366 | -$2,630 |
| +5% | $109.20 (1.8σ) | $-4,400 | $-9,553 | +$7,872 | -$5,030 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$102 | 7 Aug 2026 | 11d left | +$1.20/sh | +$1,198 cycle +$2,258 [+$887…+$1,483] · 100% credit | 67% surv 52% | -$8,728 NOT cap gain +$8,697 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$106 | 14 Aug 2026 | 18d left | +$0.63/sh | +$627 cycle +$1,687 [+$0…+$803] · 75% credit | 73% surv 64% | -$6,099 NOT cap gain +$11,326 |
| Up-and-out for even (raise the cap, free) | ~$104 | 7 Aug 2026 | 11d left | +$0.33/sh | +$325 cycle +$1,385 [-$150…+$476] · 60% credit | 70% surv 59% | -$8,021 NOT cap gain +$9,404 |
| Max even-money escape in the band | ~$107 | 14 Aug 2026 | 18d left | +$0.28/sh | +$284 cycle +$1,344 [-$417…+$446] · 47% credit | 75% surv 67% | -$5,632 NOT cap gain +$11,793 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$112 | 14 Aug 2026 | 18d left | -$0.93/sh | -$929 cycle +$131 [-$1,905…-$874] · 5% credit | 82% surv 79% | -$2,795 NOT cap gain +$14,630 |
| budget: banked $1,060 debit $929 (88% used ≈ 1.0 wk of income) → whole cycle still +$131 cash · rolled 10 ct earn ≈ $3,150/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,975/mo |
| vs 50% target ($4,550/mo) | -13% |
| vs normal income ($9,100/mo) | 44% covered |
| Net income (after hedge) | $1,063/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,934 |
| … as % of IC ($27,850) | 39.3% |
| … as % of ML ($47,850) | 22.9% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (10 ct) | $-17,485 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $100.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $101-103.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $103.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $102.00 (≤1σ, normal week) | $1,060 | $-9,925 | +$7,500 | +$230 |
| +2.5% | $104.55 (1.2σ) | $-1,490 | $-10,410 | +$7,015 | -$2,320 |
| +5% | $107.10 (1.5σ) | $-4,040 | $-10,894 | +$6,530 | -$4,870 |
| SS (= V-bounce) | $108.93 (1.7σ) | $-5,870 | $-11,242 | +$6,183 | -$6,700 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$100 | 7 Aug 2026 | 11d left | +$1.23/sh | +$1,109 cycle +$2,459 [+$776…+$1,236] · 100% credit | 67% surv 52% | -$10,063 NOT cap gain +$7,362 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$104 | 14 Aug 2026 | 18d left | +$0.66/sh | +$594 cycle +$1,944 [-$3…+$590] · 75% credit | 73% surv 64% | -$7,379 NOT cap gain +$10,046 |
| Up-and-out for even (raise the cap, free) | ~$103 | 7 Aug 2026 | 11d left | +$0.01/sh | +$11 cycle +$1,361 [-$502…-$17] · 24% credit | 72% surv 63% | -$8,772 NOT cap gain +$8,653 |
| Max even-money escape in the band | ~$106 | 14 Aug 2026 | 18d left | +$0.02/sh | +$21 cycle +$1,371 [-$688…-$29] · 23% credit | 76% surv 70% | -$6,332 NOT cap gain +$11,093 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$113 | 14 Aug 2026 | 18d left | -$1.45/sh | -$1,307 cycle +$43 [-$2,364…-$1,466] | 86% surv 84% | -$2,385 NOT cap gain +$15,040 |
| budget: banked $1,350 debit $1,307 (97% used ≈ 1.1 wk of income) → whole cycle still +$43 cash · rolled 9 ct earn ≈ $1,967/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,062/mo |
| vs 50% target ($4,550/mo) | +11% |
| vs normal income ($9,100/mo) | 56% covered |
| Net income (after hedge) | $2,317/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,245 |
| … as % of IC ($27,850) | 40.4% |
| … as % of ML ($47,850) | 23.5% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (9 ct) | $-15,705 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $99-101.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $101.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $100.00 (≤1σ, normal week) | $1,350 | $-11,172 | +$6,253 | +$603 |
| +2.5% | $102.50 (≤1σ, normal week) | $-900 | $-11,397 | +$6,028 | -$1,647 |
| +5% | $105.00 (1.3σ) | $-3,150 | $-11,622 | +$5,803 | -$3,897 |
| SS (= V-bounce) | $108.93 (1.7σ) | $-6,687 | $-11,976 | +$5,449 | -$7,434 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$99 | 7 Aug 2026 | 11d left | +$1.25/sh | +$999 cycle +$2,375 [+$690…+$1,025] · 100% credit | 67% surv 52% | -$10,875 NOT cap gain +$6,550 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$103 | 14 Aug 2026 | 18d left | +$0.68/sh | +$540 cycle +$1,916 [-$21…+$471] · 73% credit | 73% surv 64% | -$8,134 NOT cap gain +$9,291 |
| Up-and-out for even (raise the cap, free) | ~$102 | 7 Aug 2026 | 11d left | +$0.03/sh | +$24 cycle +$1,400 [-$459…-$63] · 21% credit | 72% surv 63% | -$9,460 NOT cap gain +$7,965 |
| Max even-money escape in the band | ~$105 | 14 Aug 2026 | 18d left | +$0.04/sh | +$32 cycle +$1,408 [-$631…-$92] · 21% credit | 76% surv 70% | -$7,022 NOT cap gain +$10,403 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$114 | 14 Aug 2026 | 18d left | -$1.70/sh | -$1,356 cycle +$20 [-$2,392…-$1,589] | 89% surv 87% | -$2,110 NOT cap gain +$15,315 |
| budget: banked $1,376 debit $1,356 (99% used ≈ 1.1 wk of income) → whole cycle still +$20 cash · rolled 8 ct earn ≈ $1,388/mo while parked; 2 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,160/mo |
| vs 50% target ($4,550/mo) | +13% |
| vs normal income ($9,100/mo) | 57% covered |
| Net income (after hedge) | $2,580/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,619 |
| … as % of IC ($27,850) | 38.1% |
| … as % of ML ($47,850) | 22.2% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (8 ct) | $-13,976 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $98.01 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $98-100.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $100.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $99.00 (≤1σ, normal week) | $1,376 | $-11,873 | +$5,552 | +$712 |
| +2.5% | $101.47 (≤1σ, normal week) | $-604 | $-11,849 | +$5,576 | -$1,268 |
| +5% | $103.95 (1.2σ) | $-2,584 | $-11,824 | +$5,601 | -$3,248 |
| SS (= V-bounce) | $108.93 (1.7σ) | $-6,568 | $-11,774 | +$5,651 | -$7,232 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$98 | 7 Aug 2026 | 11d left | +$1.26/sh | +$885 cycle +$2,278 [+$593…+$868] · 100% credit | 67% surv 52% | -$11,698 NOT cap gain +$5,727 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$102 | 14 Aug 2026 | 18d left | +$0.69/sh | +$483 cycle +$1,876 [-$60…+$356] · 69% credit | 73% surv 64% | -$8,901 NOT cap gain +$8,524 |
| Up-and-out for even (raise the cap, free) | ~$101 | 7 Aug 2026 | 11d left | +$0.05/sh | +$32 cycle +$1,425 [-$436…-$84] · 18% credit | 72% surv 63% | -$10,162 NOT cap gain +$7,263 |
| Max even-money escape in the band | ~$104 | 14 Aug 2026 | 18d left | +$0.06/sh | +$39 cycle +$1,432 [-$605…-$124] · 17% credit | 76% surv 70% | -$7,725 NOT cap gain +$9,700 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$115 | 14 Aug 2026 | 18d left | -$1.90/sh | -$1,331 cycle +$62 [-$2,398…-$1,641] | 91% surv 90% | -$1,970 NOT cap gain +$15,455 |
| budget: banked $1,393 debit $1,331 (96% used ≈ 1.1 wk of income) → whole cycle still +$62 cash · rolled 7 ct earn ≈ $942/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,224/mo |
| vs 50% target ($4,550/mo) | +15% |
| vs normal income ($9,100/mo) | 57% covered |
| Net income (after hedge) | $2,810/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,803 |
| … as % of IC ($27,850) | 35.2% |
| … as % of ML ($47,850) | 20.5% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (7 ct) | $-12,232 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $97.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $97-100.04 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $100.04 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $98.00 (≤1σ, normal week) | $1,393 | $-12,583 | +$4,842 | +$812 |
| +2.5% | $100.45 (≤1σ, normal week) | $-322 | $-12,314 | +$5,111 | -$903 |
| +5% | $102.90 (1.0σ) | $-2,037 | $-12,044 | +$5,381 | -$2,618 |
| SS (= V-bounce) | $108.93 (1.7σ) | $-6,258 | $-11,381 | +$6,044 | -$6,839 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$97 | 7 Aug 2026 | 11d left | +$1.28/sh | +$768 cycle +$2,154 [+$508…+$689] · 100% credit | 67% surv 52% | -$12,550 NOT cap gain +$4,875 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$101 | 14 Aug 2026 | 18d left | +$0.70/sh | +$422 cycle +$1,808 [-$55…+$256] · 68% credit | 73% surv 64% | -$9,696 NOT cap gain +$7,729 |
| Up-and-out for even (raise the cap, free) | ~$100 | 7 Aug 2026 | 11d left | +$0.06/sh | +$37 cycle +$1,423 [-$371…-$118] · 16% credit | 73% surv 63% | -$10,891 NOT cap gain +$6,534 |
| Max even-money escape in the band | ~$103 | 14 Aug 2026 | 18d left | +$0.07/sh | +$42 cycle +$1,428 [-$519…-$168] · 15% credit | 76% surv 70% | -$8,456 NOT cap gain +$8,969 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$114 | 14 Aug 2026 | 18d left | -$1.88/sh | -$1,128 cycle +$258 [-$2,069…-$1,454] | 91% surv 90% | -$2,696 NOT cap gain +$14,729 |
| budget: banked $1,386 debit $1,128 (81% used ≈ 0.9 wk of income) → whole cycle still +$258 cash · rolled 6 ct earn ≈ $801/mo while parked; 4 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,198/mo |
| vs 50% target ($4,550/mo) | +14% |
| vs normal income ($9,100/mo) | 57% covered |
| Net income (after hedge) | $2,950/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,810 |
| … as % of IC ($27,850) | 31.6% |
| … as % of ML ($47,850) | 18.4% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (6 ct) | $-10,488 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $96.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $96-99.36 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $99.36 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $97.00 (≤1σ, normal week) | $1,386 | $-13,317 | +$4,108 | +$888 |
| +2.5% | $99.42 (≤1σ, normal week) | $-69 | $-12,808 | +$4,617 | -$567 |
| +5% | $101.85 (≤1σ, normal week) | $-1,524 | $-12,299 | +$5,126 | -$2,022 |
| SS (= V-bounce) | $108.93 (1.7σ) | $-5,772 | $-10,812 | +$6,613 | -$6,270 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$95 | 7 Aug 2026 | 11d left | +$1.31/sh | +$523 cycle +$1,763 [+$331…+$421] · 100% credit | 67% surv 52% | -$14,394 NOT cap gain +$3,031 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$99 | 14 Aug 2026 | 18d left | +$0.73/sh | +$292 cycle +$1,532 [-$75…+$117] · 60% credit | 73% surv 65% | -$11,426 NOT cap gain +$5,999 |
| Up-and-out for even (raise the cap, free) | ~$98 | 7 Aug 2026 | 11d left | +$0.09/sh | +$37 cycle +$1,277 [-$275…-$108] · 9% credit | 73% surv 63% | -$12,491 NOT cap gain +$4,934 |
| Max even-money escape in the band | ~$101 | 14 Aug 2026 | 18d left | +$0.10/sh | +$39 cycle +$1,279 [-$394…-$156] · 8% credit | 77% surv 70% | -$10,059 NOT cap gain +$7,366 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$112 | 14 Aug 2026 | 18d left | -$1.84/sh | -$736 cycle +$504 [-$1,459…-$1,015] | 91% surv 90% | -$3,694 NOT cap gain +$13,731 |
| budget: banked $1,240 debit $736 (59% used ≈ 0.7 wk of income) → whole cycle still +$504 cash · rolled 4 ct earn ≈ $524/mo while parked; 6 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,650/mo |
| vs 50% target ($4,550/mo) | +2% |
| vs normal income ($9,100/mo) | 51% covered |
| Net income (after hedge) | $2,734/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,358 |
| … as % of IC ($27,850) | 22.8% |
| … as % of ML ($47,850) | 13.3% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (4 ct) | $-7,000 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $94.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $94-98.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $98.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $95.00 (≤1σ, normal week) | $1,240 | $-14,917 | +$2,508 | +$908 |
| +2.5% | $97.37 (≤1σ, normal week) | $290 | $-13,944 | +$3,481 | -$42 |
| +5% | $99.75 (≤1σ, normal week) | $-660 | $-12,970 | +$4,455 | -$992 |
| SS (= V-bounce) | $108.93 (1.7σ) | $-4,332 | $-9,206 | +$8,219 | -$4,664 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$94 | 7 Aug 2026 | 11d left | +$1.32/sh | +$529 cycle +$1,929 | 67% surv 52% | -$14,998 NOT cap gain +$2,427 |
| Up-and-out for even (raise the cap, free) | ~$97 | 7 Aug 2026 | 11d left | +$0.09/sh | +$36 cycle +$1,436 | 73% surv 64% | -$13,102 NOT cap gain +$4,323 |
| Max even-money escape in the band | ~$100 | 14 Aug 2026 | 18d left | +$0.10/sh | +$38 cycle +$1,438 | 77% surv 70% | -$10,669 NOT cap gain +$6,756 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$110 | 14 Aug 2026 | 18d left | -$1.72/sh | -$689 cycle +$711 | 90% surv 89% | -$3,897 NOT cap gain +$13,528 |
| budget: banked $1,400 debit $689 (49% used ≈ 0.6 wk of income) → whole cycle still +$711 cash · rolled 4 ct earn ≈ $583/mo while parked; 6 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,250/mo |
| vs 50% target ($4,550/mo) | +15% |
| vs normal income ($9,100/mo) | 58% covered |
| Net income (after hedge) | $3,334/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,598 |
| … as % of IC ($27,850) | 23.7% |
| … as % of ML ($47,850) | 13.8% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (4 ct) | $-7,010 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $93.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $93-97.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $97.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $94.00 (≤1σ, normal week) | $1,400 | $-15,527 | +$1,898 | +$1,068 |
| +2.5% | $96.35 (≤1σ, normal week) | $460 | $-14,604 | +$2,821 | +$128 |
| +5% | $98.70 (≤1σ, normal week) | $-480 | $-13,640 | +$3,785 | -$812 |
| SS (= V-bounce) | $108.93 (1.7σ) | $-4,572 | $-9,446 | +$7,979 | -$4,904 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$93 | 7 Aug 2026 | 11d left | +$1.33/sh | +$534 cycle +$2,114 | 67% surv 52% | -$14,813 NOT cap gain +$2,612 |
| Up-and-out for even (raise the cap, free) | ~$96 | 7 Aug 2026 | 11d left | +$0.07/sh | +$30 cycle +$1,610 | 73% surv 64% | -$13,738 NOT cap gain +$3,687 |
| Max even-money escape in the band | ~$99 | 14 Aug 2026 | 18d left | +$0.09/sh | +$36 cycle +$1,616 | 77% surv 70% | -$11,301 NOT cap gain +$6,124 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$109 | 14 Aug 2026 | 18d left | -$1.71/sh | -$682 cycle +$898 | 90% surv 89% | -$3,920 NOT cap gain +$13,505 |
| budget: banked $1,580 debit $682 (43% used ≈ 0.5 wk of income) → whole cycle still +$898 cash · rolled 4 ct earn ≈ $576/mo while parked; 6 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,925/mo |
| vs 50% target ($4,550/mo) | +30% |
| vs normal income ($9,100/mo) | 65% covered |
| Net income (after hedge) | $4,009/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,818 |
| … as % of IC ($27,850) | 24.5% |
| … as % of ML ($47,850) | 14.2% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (4 ct) | $-7,010 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $92.07 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $92-97.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $97.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $93.00 (≤1σ, normal week) | $1,580 | $-15,347 | +$2,078 | +$1,248 |
| +2.5% | $95.32 (≤1σ, normal week) | $650 | $-15,244 | +$2,181 | +$318 |
| +5% | $97.65 (≤1σ, normal week) | $-280 | $-14,291 | +$3,134 | -$612 |
| SS (= V-bounce) | $108.93 (1.7σ) | $-4,792 | $-9,666 | +$7,759 | -$5,124 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action |
|---|---|---|---|---|---|---|---|---|
| MU-LC880 | Main:1299 | 5x $1050C 31 Jul 2026 (8d) | $985.01 | $1,069.99 | $40.45 | $40.45 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 64.99 OTM = 6.6% (0.9x a typical daily move). The $40.45 left is all time value, bleeding your way (~$9,972 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,069.99 (breakeven). | ||||||||
| IGV | Main:1299 | 12x $93.5C 31 Jul 2026 (8d) | $86.86 | $94.30 | $0.40 | $0.40 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 6.64 OTM = 7.6% (3.2x a typical daily move). The $0.40 left is all time value, bleeding your way (~$899 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $94.30 (breakeven). | ||||||||
| COPX | Joint:1782 | 20x $85C 31 Jul 2026 (8d) | $77.91 | $85.40 | $0.33 | $0.33 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 7.09 OTM = 9.1% (2.9x a typical daily move). The $0.33 left is all time value, bleeding your way (~$705 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $85.40 (breakeven). | ||||||||
| APP | RetireInc:7291 | 1x $435C 31 Jul 2026 (8d) | $398.44 | $441.92 | $5.70 | $5.70 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 36.56 OTM = 9.2% (2.0x a typical daily move). The $5.70 left is all time value, bleeding your way (~$687 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $441.92 (breakeven). | ||||||||
| MDB | Neville:0865 | 1x $325C 31 Jul 2026 (8d) | $297.56 | $331.10 | $4.28 | $4.28 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 27.44 OTM = 9.2% (1.9x a typical daily move). The $4.28 left is all time value, bleeding your way (~$605 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $331.10 (breakeven). | ||||||||
| AMZN | Joint:1782 | 10x $255C 31 Jul 2026 (8d) | $232.70 | $257.58 | $2.32 | $2.32 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 22.30 OTM = 9.6% (2.3x a typical daily move). The $2.32 left is all time value, bleeding your way (~$2,534 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $257.58 (breakeven). | ||||||||
| HIMS | Main:1299 | 15x $35.5C 31 Jul 2026 (8d) | $31.93 | $36.42 | $0.95 | $0.95 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 3.57 OTM = 11.2% (1.6x a typical daily move). The $0.95 left is all time value, bleeding your way (~$1,306 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $36.42 (breakeven). | ||||||||
| MU-LC970 | Neville:0865 | 2x $1125C 31 Jul 2026 (8d) | $985.01 | $1,146.25 | $20.90 | $20.90 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 139.99 OTM = 14.2% (2.0x a typical daily move). The $20.90 left is all time value, bleeding your way (~$4,240 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,146.25 (breakeven). | ||||||||
| MARA-LC20-1299 | Main:1299 | 40x $14.5C 31 Jul 2026 (8d) | $12.63 | $14.71 | $0.17 | $0.17 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 1.87 OTM = 14.8% (2.4x a typical daily move). The $0.17 left is all time value, bleeding your way (~$640 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $14.71 (breakeven). | ||||||||
| RKLB | RetireInc:7291 | 6x $83C 31 Jul 2026 (8d) | $67.99 | $84.05 | $0.42 | $0.42 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 15.01 OTM = 22.1% (3.6x a typical daily move). The $0.42 left is all time value, bleeding your way (~$602 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $84.05 (breakeven). | ||||||||
| IREN-LC25-1782 | Joint:1782 | 20x $51C 31 Jul 2026 (8d) | $41.40 | $51.96 | $0.62 | $0.62 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 9.60 OTM = 23.2% (2.9x a typical daily move). The $0.62 left is all time value, bleeding your way (~$1,813 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $51.96 (breakeven). | ||||||||
| RIOT | Joint:1782 | 50x $30C 31 Jul 2026 (8d) | $24.23 | $30.21 | $0.21 | $0.21 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 5.77 OTM = 23.8% (3.4x a typical daily move). The $0.21 left is all time value, bleeding your way (~$800 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $30.21 (breakeven). | ||||||||
| IREN-LC25-1299 | Main:1299 | 20x $55C 31 Jul 2026 (8d) | $41.40 | $55.50 | $0.30 | $0.30 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 13.60 OTM = 32.8% (4.1x a typical daily move). The $0.30 left is all time value, bleeding your way (~$905 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.50 (breakeven). | ||||||||
| NVDA | Neville:0865 | 5x $220C 7 Aug 2026 (15d) | $207.19 | $224.27 | $2.22 | $2.22 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 12.81 OTM = 6.2% (2.6x a typical daily move). The $2.22 left is all time value, bleeding your way (~$2,110 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $224.27 (breakeven). | ||||||||
| META | Main:1299 | 3x $637.5C 7 Aug 2026 (15d) | $597.76 | $654.07 | $16.50 | $16.50 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 39.74 OTM = 6.6% (1.7x a typical daily move). The $16.50 left is all time value, bleeding your way (~$4,955 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $654.07 (breakeven). | ||||||||
| NEM | Main:1299 | 5x $106C 7 Aug 2026 (15d) | $93.66 | $107.00 | $0.93 | $0.93 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 12.34 OTM = 13.2% (4.1x a typical daily move). The $0.93 left is all time value, bleeding your way (~$476 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $107.00 (breakeven). | ||||||||
| CRWV | Neville:0865 | 5x $97C 7 Aug 2026 (15d) | $81.45 | $100.20 | $2.46 | $2.46 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 15.55 OTM = 19.1% (2.8x a typical daily move). The $2.46 left is all time value, bleeding your way (~$1,577 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $100.20 (breakeven). | ||||||||
| QCOM | RetireInc:7291 | 5x $207.5C 7 Aug 2026 (15d) | $168.84 | $210.57 | $1.53 | $1.53 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 38.66 OTM = 22.9% (4.5x a typical daily move). The $1.53 left is all time value, bleeding your way (~$1,510 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $210.57 (breakeven). | ||||||||
| BMNR-LC10 | RetireInc:7291 | 50x $20.5C 7 Aug 2026 (15d) | $16.44 | $20.75 | $0.20 | $0.20 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 4.06 OTM = 24.7% (4.4x a typical daily move). The $0.20 left is all time value, bleeding your way (~$1,013 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $20.75 (breakeven). | ||||||||
| IREN-LC45 | Neville:0865 | 20x $55C 7 Aug 2026 (15d) | $41.40 | $55.87 | $0.82 | $0.82 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 13.60 OTM = 32.8% (4.3x a typical daily move). The $0.82 left is all time value, bleeding your way (~$1,638 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.87 (breakeven). | ||||||||
| IREN-LC50 | RetireInc:7291 | 20x $55C 7 Aug 2026 (15d) | $41.40 | $55.85 | $0.82 | $0.82 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 13.60 OTM = 32.8% (4.3x a typical daily move). The $0.82 left is all time value, bleeding your way (~$1,610 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.85 (breakeven). | ||||||||
| SPCX | Neville:0865 | 5x $165C 7 Aug 2026 (15d) | $113.00 | $167.67 | $1.60 | $1.60 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 52.00 OTM = 46.0% (5.3x a typical daily move). The $1.60 left is all time value, bleeding your way (~$1,308 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $167.67 (breakeven). | ||||||||
| COIN-LC145 | RetireInc:7291 | 3x $195C 14 Aug 2026 (22d) | $159.53 | $198.70 | $3.20 | $3.20 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 35.47 OTM = 22.2% (4.2x a typical daily move). The $3.20 left is all time value, bleeding your way (~$1,095 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $198.70 (breakeven). | ||||||||
| UAMY | RetireInc:7291 | 25x $7C 14 Aug 2026 (22d) | $5.51 | $7.35 | $0.25 | $0.25 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 1.49 OTM = 26.9% (3.8x a typical daily move). The $0.25 left is all time value, bleeding your way (~$758 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $7.35 (breakeven). | ||||||||
| COIN-LC500 | Main:1299 | 25x $210C 14 Aug 2026 (22d) | $159.53 | $216.23 | $1.78 | $1.78 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 50.47 OTM = 31.6% (6.0x a typical daily move). The $1.78 left is all time value, bleeding your way (~$15,443 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $216.23 (breakeven). | ||||||||
| GLD | Main:1299 | 10x $390C 21 Aug 2026 (29d) | $371.49 | $396.32 | $3.22 | $3.22 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 18.51 OTM = 5.0% (3.6x a typical daily move). The $3.22 left is all time value, bleeding your way (~$6,268 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $396.32 (breakeven). | ||||||||
| DELL | RetireInc:7291 | 3x $475C 21 Aug 2026 (29d) | $439.89 | $505.00 | $28.23 | $28.23 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 35.11 OTM = 8.0% (1.5x a typical daily move). The $28.23 left is all time value, bleeding your way (~$8,985 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $505.00 (breakeven). | ||||||||
| COIN-LC165 | Main:1299 | 8x $200C 21 Aug 2026 (29d) | $159.53 | $210.42 | $3.62 | $3.62 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 40.47 OTM = 25.4% (5.0x a typical daily move). The $3.62 left is all time value, bleeding your way (~$8,298 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $210.42 (breakeven). | ||||||||
| Fortress | Acct | Ct | Price | CC-SS | ↑ whole | Sell strike | Touch odds | Per cycle | Income @ strike | Normal income | Action | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GOOG-LC310 ↗⚡ER TODAY | Joint:1782 | 5 | $318.10 | $340.37 | 7.0% | $342.50 7 Aug 2026 (15d) · 85% surv | 30% | $985 | $1,970/mo (23%) | $8,400/mo | sell 5x $342.50 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $340.37. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: banked so far already lowers the effective floor to $324.46; selling the 🎯 banks ~$1.97/sh → floor ~$322.49 next cycle, ~$320.52 the cycle after. Whole ~12 Jan on the 🎯 income alone, never selling below the floor. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INTC ↗⚡ER TMRW | Neville:0865 | 5 | $100.64 | $116.29 | 15.5% | $117 27 Jul 2026 (4d) · 85% surv | 32% | $825 | $6,188/mo (69%) | $8,942/mo | sell 5x $117 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $116.29. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: banked so far already lowers the effective floor to $112.32; selling the 🎯 banks ~$1.65/sh → floor ~$110.67 next cycle, ~$109.02 the cycle after. Whole ~31 Aug on the 🎯 income alone, never selling below the floor. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CLSK ↗⚡ER 15d | RetireInc:7291 | 25 | $15.68 | $17.17 | 9.5% | $18 31 Jul 2026 (8d) · 84% surv | 34% | $600 | $2,250/mo (37%) | $6,025/mo | sell 25x $18 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $17.17. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: selling the 🎯 banks ~$0.24/sh → floor ~$16.93 next cycle, ~$16.69 the cycle after. Whole ~12 Sep on the 🎯 income alone, never selling below the floor. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC300 ↗⚡ER TODAY | Neville:0865 | 15 | $318.10 | $339.30 | 6.7% | $340 7 Aug 2026 (15d) · 83% surv | 35% | $3,540 | $7,080/mo (28%) | $25,200/mo | sell 15x $340 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $339.30. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: banked so far already lowers the effective floor to $318.36; selling the 🎯 banks ~$2.36/sh → floor ~$316.00 next cycle, ~$313.64 the cycle after. Whole ~7 Dec on the 🎯 income alone, never selling below the floor. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MARA-LC40 ↗⚡ER 15d | Main:1299 | 200 | $12.63 | $14.94 | 18.3% | $15 7 Aug 2026 (15d) · 83% surv | 36% | $6,200 | $12,400/mo (32%) | $39,204/mo | sell 200x $15 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $14.94. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: selling the 🎯 banks ~$0.31/sh → floor ~$14.63 next cycle, ~$14.32 the cycle after. Whole ~14 Nov on the 🎯 income alone, never selling below the floor. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SPY ↗ | Neville:0865 | 12 | $736.65 | $691.97 | 0.0% | $745 27 Jul 2026 (4d) · 80% surv | 39% | $1,452 | $10,890/mo (43%) | $25,200/mo | sell 12x $745 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $691.97. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: banked so far already lowers the effective floor to $690.46; selling the 🎯 banks ~$1.21/sh → floor ~$689.25 next cycle, ~$688.04 the cycle after. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | BE SS | Why excluded |
|---|---|---|---|---|---|
| BMNR-LC23-1299 | Main:1299 | 75 | $16.44 | $39.13 | excluded by CSV (Skip) · 58.0% below BE SS · also tagged: Half Max |
| BMNR-LC23-1782 | Joint:1782 | 150 | $16.44 | $30.29 | excluded by CSV (Skip) · 45.7% below BE SS · also tagged: Half Max |
| BMNR-LC25 | Main:1299 | 50 | $16.44 | $44.46 | excluded by CSV (Skip) · 63.0% below BE SS · also tagged: Half Max |
| ETHA | Main:1299 | 50 | $14.26 | $17.33 | excluded by CSV (Skip) · 17.7% below BE SS |
| IBIT | Joint:1782 | 50 | $36.71 | $70.58 | excluded by CSV (Skip) · 48.0% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC20-1299 | Main:1299 | 160 | $12.63 | $22.69 | excluded by CSV (Skip) · 44.3% below BE SS · 40 of 200 capped · also tagged: Half Max [CC_AMBIGUOUS(40c lot fits 2 fortresses)] |
| MARA-LC20-1782 | Joint:1782 | 50 | $12.63 | $24.33 | excluded by CSV (Skip) · 48.1% below BE SS · also tagged: Half Max |
| MARA-LC25 | Neville:0865 | 250 | $12.63 | $26.40 | excluded by CSV (Skip) · 52.2% below BE SS |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| AMZN | Joint:1782 | 10 | $256.25 | 10x $255C 31 Jul 2026 (8d) |
| APP | RetireInc:7291 | 1 | $588.00 | 1x $435C 31 Jul 2026 (8d) |
| BMNR-LC10 | RetireInc:7291 | 50 | $17.13 | 50x $20C 7 Aug 2026 (15d) |
| COIN-LC145 | RetireInc:7291 | 3 | $182.40 | 3x $195C 14 Aug 2026 (22d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $200C 21 Aug 2026 (29d) |
| COIN-LC500 | Main:1299 | 25 | $563.00 | 25x $210C 14 Aug 2026 (22d) |
| COPX | Joint:1782 | 20 | $93.40 | 20x $85C 31 Jul 2026 (8d) |
| CRWV | Neville:0865 | 5 | $125.45 | 5x $97C 7 Aug 2026 (15d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $475C 21 Aug 2026 (29d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $390C 21 Aug 2026 (29d) |
| HIMS | Main:1299 | 15 | $17.47 | 15x $36C 31 Jul 2026 (8d) |
| IGV | Main:1299 | 12 | $96.50 | 12x $94C 31 Jul 2026 (8d) [LEAPS_ONLY, NO_HEDGE] |
| IREN-LC25-1299 | Main:1299 | 20 | $44.00 | 20x $55C 31 Jul 2026 (8d) |
| IREN-LC25-1782 | Joint:1782 | 20 | $44.00 | 20x $51C 31 Jul 2026 (8d) |
| IREN-LC45 | Neville:0865 | 20 | $56.50 | 20x $55C 7 Aug 2026 (15d) |
| IREN-LC50 | RetireInc:7291 | 20 | $63.43 | 20x $55C 7 Aug 2026 (15d) |
| MDB | Neville:0865 | 1 | $362.90 | 1x $325C 31 Jul 2026 (8d) |
| META | Main:1299 | 3 | $601.50 | 3x $638C 7 Aug 2026 (15d) |
| MU-LC880 | Main:1299 | 5 | $1,028.60 | 5x $1050C 31 Jul 2026 (8d) |
| MU-LC970 | Neville:0865 | 2 | $1,220.00 | 2x $1125C 31 Jul 2026 (8d) |
| NEM | Main:1299 | 5 | $114.54 | 5x $106C 7 Aug 2026 (15d) |
| NVDA | Neville:0865 | 5 | $199.60 | 5x $220C 7 Aug 2026 (15d) |
| QCOM | RetireInc:7291 | 5 | $224.00 | 5x $208C 7 Aug 2026 (15d) |
| RIOT | Joint:1782 | 50 | $23.65 | 50x $30C 31 Jul 2026 (8d) |
| RKLB | RetireInc:7291 | 6 | $141.55 | 6x $83C 31 Jul 2026 (8d) |
| SPCX | Neville:0865 | 5 | $186.00 | 5x $165C 7 Aug 2026 (15d) |
| UAMY | RetireInc:7291 | 25 | $12.45 | 25x $7C 14 Aug 2026 (22d) |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 71 | 55% | 85% | +29pp |
| 60-70% | 115 | 64% | 88% | +24pp |
| 70-80% | 162 | 77% | 98% | +22pp |
| 80-90% | 199 | 84% | 99% | +15pp |
| 90-100% | 340 | 94% | 100% | +6pp |
Touch odds: predicted 38% avg vs realized 22% touch rate over 887 resolved (daily highs, exact intraday touch).
🚪 Roll actuals vs playbook: 99 real buyback(s) recorded · 34 roll(s), net +$1.35/sh avg.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.