FIGHT income if all primaries filled: $43,899/mo (51% of normal target)
| POSITION | INCOME LADDER · SAFEST ⟶ RICHEST | TUNED | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Tuned | Banked | Cap @ CC-SS | ↑ whole |
| ENPH ↗⚡ER 5d RetireInc:7291 · Next Fri | 10 | $38.36 | $58.93 | 10 × $48 $290 cyc · $1,243/mo 92% surv · T:17% | 9 × $46 $477 cyc · $2,044/mo 87% surv · T:26% | 🎯⚡ 10 × $45 $670 cyc · $2,871/mo 85% surv · T:22% | 10 × $41.50 $1,420 cyc · $6,086/mo 71% surv · T:62% | — S≥708090T≤253040C≥2505001k× | $2,164 | -$13,260 (181.6% IC) | 53.6% |
| GOOG-LC340 ↗ Neville:0865 · Next Fri | 5 | $319.89 | $377.54 | 5 × $342.50 $395 cyc · $1,693/mo 92% surv · T:17% | 🎯 5 × $335 $810 cyc · $3,471/mo 84% surv · T:37% | 4 × $330 $1,084 cyc · $4,646/mo 75% surv · T:50% | 5 × $322.50 $2,550 cyc · $10,929/mo 58% surv · T:86% | — S≥708090T≤253040C≥2505001k× | $25,239 | -$20,462 (80.2% IC) | 18.0% |
| MSTR-LC125 ↗⚡ER 7d RetireInc:7291 · Next Fri | 4 | $93.17 | $168.03 | 4 × $108 $232 cyc · $994/mo 91% surv · T:18% | 🎯⚡ 4 × $104 $416 cyc · $1,783/mo 85% surv · T:35% | 4 × $101 $600 cyc · $2,571/mo 78% surv · T:46% | 4 × $96 $1,180 cyc · $5,057/mo 63% surv · T:78% | — S≥708090T≤253040C≥2505001k× | $401 | -$25,195 (524.9% IC) | 80.3% |
| NOW ↗ Main:1299 · Next Fri | 10 | $96.74 | $114.32 | — | 9 × $106 $738 cyc · $3,163/mo 88% surv · T:25% | 🎯 10 × $104 $1,100 cyc · $4,714/mo 80% surv · T:29% | 9 × $99 $2,277 cyc · $9,759/mo 62% surv · T:78% | — S≥708090T≤253040C≥2505001k× | $1,504 | -$9,216 (33.1% IC) | 18.2% |
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | |||||||||||
| GLXY ↗⚡ER 12d Main:1299 · Next Fri | 125 | $23.88 | $33.72 | 125 × $3114d $3,000 cyc · $6,429/mo 90% surv · T:20% | 🎯 125 × $27 $3,500 cyc · $15,000/mo 83% surv · T:49% | 123 × $25.50 $5,289 cyc · $22,667/mo 70% surv · T:62% | 121 × $24.50 $10,648 cyc · $45,634/mo 60% surv · T:85% | — S≥708090T≤253040C≥2505001k× | $879 | -$80,497 (291.4% IC) | 41.2% |
| MSTR-LC180 ↗ ⚐⚡ER 7d Joint:1782 · Next Fri | 10 | $93.17 | $150.23 | 10 × $108 $580 cyc · $2,486/mo 91% surv · T:18% | 🎯⚡ 10 × $104 $1,040 cyc · $4,457/mo 85% surv · T:34% | 10 × $101 $1,500 cyc · $6,429/mo 78% surv · T:46% | 10 × $96 $2,950 cyc · $12,643/mo 63% surv · T:78% | — S≥708090T≤253040C≥2505001k× | $1,166 | -$45,187 (85.3% IC) | 61.2% |
| TOTAL (6) | 164 | following every 🎯 $7,536 cyc · $32,297/mo | $4,497 cyc · $12,844/mo 5 of 6 | $6,981 cyc · $29,919/mo | $10,243 cyc · $43,899/mo | $21,025 cyc · $90,107/mo | $31,352 | -$193,818 | |||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 21 Aug 2026 | 24d left | +$0.46/sh | +$465 cycle +$755 [-$117…+$1,429] · 72% credit | 68% surv 55% | -$10,765 NOT cap gain +$11,615 |
| Max even-money escape in the band | ~$50 | 21 Aug 2026 | 24d left | +$0.06/sh | +$55 cycle +$345 [-$647…+$914] · 54% credit | 70% surv 60% | -$9,508 NOT cap gain +$12,872 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$48 | 7 Aug 2026 | 10d left | -$0.61/sh | -$614 cycle -$324 [-$1,178…+$196] · 29% credit | 67% surv 53% | -$11,996 NOT cap gain +$10,384 |
| Gross FIGHT income | $1,243/mo |
| vs 50% target ($2,871/mo) | -57% |
| vs normal income ($5,743/mo) | 22% covered |
| Net income (after hedge) | $1,098/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,640 |
| … as % of IC ($7,300) | 145.8% |
| … as % of ML ($47,300) | 22.5% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (10 ct) | $-22,570 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.52 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.48 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.48 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.00 (1.7σ) | $290 | $-11,383 | +$10,997 | +$250 |
| +2.5% | $49.20 (1.9σ) | $-910 | $-11,250 | +$11,130 | -$950 |
| +5% | $50.40 (2.2σ) | $-2,110 | $-11,116 | +$11,264 | -$2,150 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-7,860 | $-10,478 | +$11,902 | -$7,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 21 Aug 2026 | 24d left | +$0.54/sh | +$482 cycle +$959 [-$173…+$1,046] · 65% credit | 68% surv 55% | -$12,779 NOT cap gain +$9,601 |
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 24d left | +$0.11/sh | +$103 cycle +$580 [-$706…+$590] · 43% credit | 70% surv 60% | -$11,492 NOT cap gain +$10,888 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 24d left | -$0.50/sh | -$454 cycle +$23 [-$1,395…-$4] · 25% credit | 73% surv 65% | -$10,382 NOT cap gain +$11,998 |
| budget: banked $477 debit $454 (95% used ≈ 1.0 wk of income) → whole cycle still +$23 cash · rolled 9 ct earn ≈ $3,051/mo while parked; 1 ct free to re-sell | |||||||
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 10d left | -$0.53/sh | -$478 cycle -$1 [-$1,132…-$21] · 24% credit | 67% surv 53% | -$13,891 NOT cap gain +$8,489 |
| Gross FIGHT income | $2,044/mo |
| vs 50% target ($2,871/mo) | -29% |
| vs normal income ($5,743/mo) | 36% covered |
| Net income (after hedge) | $1,908/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,160 |
| … as % of IC ($7,300) | 152.9% |
| … as % of ML ($47,300) | 23.6% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (9 ct) | $-20,331 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.54 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-46.74 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.74 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.00 (1.4σ) | $477 | $-13,414 | +$8,966 | +$441 |
| +2.5% | $47.15 (1.6σ) | $-558 | $-13,171 | +$9,209 | -$594 |
| +5% | $48.30 (1.8σ) | $-1,593 | $-12,928 | +$9,452 | -$1,629 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-8,658 | $-11,287 | +$11,093 | -$8,559 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$45 | 21 Aug 2026 | 24d left | +$0.57/sh | +$567 cycle +$1,237 [-$371…+$1,136] · 61% credit | 68% surv 55% | -$13,616 NOT cap gain +$8,764 |
| Max even-money escape in the band | ~$47 | 21 Aug 2026 | 24d left | +$0.14/sh | +$141 cycle +$811 [-$950…+$644] · 42% credit | 70% surv 61% | -$12,376 NOT cap gain +$10,004 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 24d left | -$0.47/sh | -$474 cycle +$196 [-$1,703…-$33] · 24% credit | 73% surv 65% | -$11,324 NOT cap gain +$11,056 |
| budget: banked $670 debit $474 (71% used ≈ 0.7 wk of income) → whole cycle still +$196 cash · rolled 10 ct earn ≈ $3,341/mo while parked; 0 ct free to re-sell | |||||||
| Roll out (same strike, buy time) | ~$45 | 7 Aug 2026 | 10d left | -$0.49/sh | -$491 cycle +$179 [-$1,398…-$32] · 24% credit | 67% surv 53% | -$14,827 NOT cap gain +$7,553 |
| Gross FIGHT income | $2,871/mo |
| vs 50% target ($2,871/mo) | +0% |
| vs normal income ($5,743/mo) | 50% covered |
| Net income (after hedge) | $2,727/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,260 |
| … as % of IC ($7,300) | 181.6% |
| … as % of ML ($47,300) | 28.0% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (10 ct) | $-22,515 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (1.2σ) | $670 | $-14,336 | +$8,044 | +$630 |
| +2.5% | $46.12 (1.4σ) | $-455 | $-14,211 | +$8,169 | -$495 |
| +5% | $47.25 (1.6σ) | $-1,580 | $-14,086 | +$8,294 | -$1,620 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-10,480 | $-13,098 | +$9,282 | -$10,370 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$44 | 21 Aug 2026 | 24d left | +$0.02/sh | +$20 cycle +$1,440 [-$1,349…-$263] · 19% credit | 72% surv 63% | -$15,080 NOT cap gain +$7,300 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 10d left | -$0.36/sh | -$363 cycle +$1,057 [-$1,450…-$581] · 12% credit | 67% surv 53% | -$17,837 NOT cap gain +$4,543 |
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 24d left | -$1.36/sh | -$1,360 cycle +$60 [-$3,085…-$1,740] · 1% credit | 80% surv 77% | -$10,905 NOT cap gain +$11,475 |
| budget: banked $1,420 debit $1,360 (96% used ≈ 1.0 wk of income) → whole cycle still +$60 cash · rolled 10 ct earn ≈ $1,927/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,086/mo |
| vs 50% target ($2,871/mo) | +112% |
| vs normal income ($5,743/mo) | 106% covered |
| Net income (after hedge) | $5,941/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,010 |
| … as % of IC ($7,300) | 219.3% |
| … as % of ML ($47,300) | 33.8% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (10 ct) | $-22,550 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-43.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.50 (≤1σ, normal week) | $1,420 | $-17,474 | +$4,906 | +$1,380 |
| +2.5% | $42.54 (≤1σ, normal week) | $383 | $-17,359 | +$5,021 | +$343 |
| +5% | $43.58 (≤1σ, normal week) | $-655 | $-17,244 | +$5,136 | -$695 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-13,230 | $-15,848 | +$6,532 | -$13,120 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$52 | 21 Aug 2026 | 24d left | +$0.30/sh | +$301 cycle +$401 [-$93…+$1,571] · 73% credit | 68% surv 55% | -$6,675 NOT cap gain +$15,705 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 21 Aug 2026 | 24d left | -$0.06/sh | -$57 cycle +$43 [-$499…+$1,190] · 62% credit | 70% surv 58% | -$5,922 NOT cap gain +$16,458 |
| budget: banked $100 debit $57 (57% used ≈ 0.6 wk of income) → whole cycle still +$43 cash · rolled 10 ct earn ≈ $4,473/mo while parked; 0 ct free to re-sell | |||||||
| Roll out (same strike, buy time) | ~$52 | 7 Aug 2026 | 10d left | -$0.79/sh | -$794 cycle -$694 [-$1,220…+$321] · 35% credit | 67% surv 53% | -$7,923 NOT cap gain +$14,457 |
| Gross FIGHT income | $429/mo |
| vs 50% target ($2,871/mo) | -85% |
| vs normal income ($5,743/mo) | 7% covered |
| Net income (after hedge) | $284/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,830 |
| … as % of IC ($7,300) | 93.6% |
| … as % of ML ($47,300) | 14.4% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (10 ct) | $-22,475 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $51.48 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $51-52.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $52.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $52.00 (2.4σ) | $100 | $-7,129 | +$15,251 | +$60 |
| +2.5% | $53.30 (2.7σ) | $-1,200 | $-6,984 | +$15,396 | -$1,240 |
| +5% | $54.60 (2.9σ) | $-2,500 | $-6,840 | +$15,540 | -$2,540 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-4,050 | $-6,668 | +$15,712 | -$3,940 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$51 | 21 Aug 2026 | 24d left | +$0.34/sh | +$345 cycle +$425 [-$262…+$1,540] · 70% credit | 68% surv 55% | -$7,762 NOT cap gain +$14,618 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 21 Aug 2026 | 24d left | -$0.01/sh | -$13 cycle +$67 [-$716…+$1,126] · 61% credit | 70% surv 58% | -$7,009 NOT cap gain +$15,371 |
| budget: banked $80 debit $13 (16% used ≈ 0.2 wk of income) → whole cycle still +$67 cash · rolled 10 ct earn ≈ $4,441/mo while parked; 0 ct free to re-sell | |||||||
| Roll out (same strike, buy time) | ~$51 | 7 Aug 2026 | 10d left | -$0.75/sh | -$747 cycle -$667 [-$1,406…+$246] · 36% credit | 67% surv 53% | -$9,007 NOT cap gain +$13,373 |
| Gross FIGHT income | $343/mo |
| vs 50% target ($2,871/mo) | -88% |
| vs normal income ($5,743/mo) | 6% covered |
| Net income (after hedge) | $198/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,850 |
| … as % of IC ($7,300) | 107.5% |
| … as % of ML ($47,300) | 16.6% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (10 ct) | $-22,545 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $50.49 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-51.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $51.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $51.00 (2.3σ) | $80 | $-8,260 | +$14,120 | +$40 |
| +2.5% | $52.27 (2.5σ) | $-1,195 | $-8,118 | +$14,262 | -$1,235 |
| +5% | $53.55 (2.7σ) | $-2,470 | $-7,977 | +$14,403 | -$2,510 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-5,070 | $-7,688 | +$14,692 | -$4,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$50 | 21 Aug 2026 | 24d left | +$0.39/sh | +$387 cycle +$577 [-$46…+$1,303] · 74% credit | 68% surv 55% | -$8,721 NOT cap gain +$13,659 |
| Max even-money escape in the band | ~$51 | 21 Aug 2026 | 24d left | +$0.03/sh | +$29 cycle +$219 [-$447…+$900] · 58% credit | 70% surv 58% | -$7,968 NOT cap gain +$14,412 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$50 | 7 Aug 2026 | 10d left | -$0.70/sh | -$701 cycle -$511 [-$1,198…+$47] · 26% credit | 67% surv 53% | -$9,962 NOT cap gain +$12,418 |
| Gross FIGHT income | $814/mo |
| vs 50% target ($2,871/mo) | -72% |
| vs normal income ($5,743/mo) | 14% covered |
| Net income (after hedge) | $670/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,740 |
| … as % of IC ($7,300) | 119.7% |
| … as % of ML ($47,300) | 18.5% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (10 ct) | $-22,485 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-50.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $50.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $50.00 (2.1σ) | $190 | $-9,261 | +$13,119 | +$150 |
| +2.5% | $51.25 (2.3σ) | $-1,060 | $-9,122 | +$13,258 | -$1,100 |
| +5% | $52.50 (2.5σ) | $-2,310 | $-8,983 | +$13,397 | -$2,350 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-5,960 | $-8,578 | +$13,802 | -$5,850 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$50 | 21 Aug 2026 | 24d left | +$0.41/sh | +$407 cycle +$597 [-$71…+$1,106] · 73% credit | 68% surv 55% | -$9,256 NOT cap gain +$13,124 |
| Max even-money escape in the band | ~$51 | 21 Aug 2026 | 24d left | +$0.01/sh | +$6 cycle +$196 [-$646…+$660] · 52% credit | 70% surv 60% | -$7,991 NOT cap gain +$14,389 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$50 | 7 Aug 2026 | 10d left | -$0.68/sh | -$679 cycle -$489 [-$1,195…-$86] · 22% credit | 67% surv 53% | -$10,495 NOT cap gain +$11,885 |
| Gross FIGHT income | $814/mo |
| vs 50% target ($2,871/mo) | -72% |
| vs normal income ($5,743/mo) | 14% covered |
| Net income (after hedge) | $670/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,240 |
| … as % of IC ($7,300) | 126.6% |
| … as % of ML ($47,300) | 19.5% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (10 ct) | $-22,545 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.01 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-49.85 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.85 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.50 (2.0σ) | $190 | $-9,816 | +$12,564 | +$150 |
| +2.5% | $50.74 (2.2σ) | $-1,047 | $-9,679 | +$12,701 | -$1,087 |
| +5% | $51.98 (2.4σ) | $-2,285 | $-9,542 | +$12,838 | -$2,325 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-6,460 | $-9,078 | +$13,302 | -$6,350 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$49 | 21 Aug 2026 | 24d left | +$0.43/sh | +$427 cycle +$657 [-$157…+$1,406] · 71% credit | 68% surv 55% | -$9,752 NOT cap gain +$12,628 |
| Max even-money escape in the band | ~$51 | 21 Aug 2026 | 24d left | +$0.02/sh | +$23 cycle +$253 [-$676…+$831] · 52% credit | 70% surv 60% | -$8,489 NOT cap gain +$13,891 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$49 | 7 Aug 2026 | 10d left | -$0.66/sh | -$657 cycle -$427 [-$1,202…+$115] · 27% credit | 67% surv 53% | -$10,989 NOT cap gain +$11,391 |
| Gross FIGHT income | $986/mo |
| vs 50% target ($2,871/mo) | -66% |
| vs normal income ($5,743/mo) | 17% covered |
| Net income (after hedge) | $841/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,700 |
| … as % of IC ($7,300) | 132.9% |
| … as % of ML ($47,300) | 20.5% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (10 ct) | $-22,545 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.51 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-49.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.00 (1.9σ) | $230 | $-10,332 | +$12,048 | +$190 |
| +2.5% | $50.22 (2.1σ) | $-995 | $-10,196 | +$12,184 | -$1,035 |
| +5% | $51.45 (2.3σ) | $-2,220 | $-10,060 | +$12,320 | -$2,260 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-6,920 | $-9,538 | +$12,842 | -$6,810 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$49 | 21 Aug 2026 | 24d left | +$0.45/sh | +$446 cycle +$526 [-$218…+$1,452] · 70% credit | 68% surv 55% | -$10,438 NOT cap gain +$11,942 |
| Max even-money escape in the band | ~$50 | 21 Aug 2026 | 24d left | +$0.04/sh | +$39 cycle +$119 [-$836…+$879] · 50% credit | 70% surv 60% | -$9,179 NOT cap gain +$13,201 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$48 | 7 Aug 2026 | 10d left | -$0.64/sh | -$635 cycle -$555 [-$1,328…+$161] · 26% credit | 67% surv 53% | -$11,672 NOT cap gain +$10,708 |
| Gross FIGHT income | $343/mo |
| vs 50% target ($2,871/mo) | -88% |
| vs normal income ($5,743/mo) | 6% covered |
| Net income (after hedge) | $198/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,350 |
| … as % of IC ($7,300) | 141.8% |
| … as % of ML ($47,300) | 21.9% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (10 ct) | $-22,730 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.93 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.93 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.50 (1.8σ) | $80 | $-11,037 | +$11,343 | +$40 |
| +2.5% | $49.71 (2.0σ) | $-1,132 | $-10,903 | +$11,477 | -$1,172 |
| +5% | $50.93 (2.2σ) | $-2,345 | $-10,768 | +$11,612 | -$2,385 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-7,570 | $-10,188 | +$12,192 | -$7,460 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 21 Aug 2026 | 24d left | +$0.48/sh | +$483 cycle +$673 [-$100…+$1,278] · 71% credit | 68% surv 55% | -$11,402 NOT cap gain +$10,978 |
| Max even-money escape in the band | ~$49 | 21 Aug 2026 | 24d left | +$0.07/sh | +$71 cycle +$261 [-$707…+$737] · 50% credit | 70% surv 60% | -$10,148 NOT cap gain +$12,232 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$48 | 7 Aug 2026 | 10d left | -$0.59/sh | -$592 cycle -$402 [-$1,211…+$48] · 26% credit | 67% surv 53% | -$12,631 NOT cap gain +$9,749 |
| Gross FIGHT income | $814/mo |
| vs 50% target ($2,871/mo) | -72% |
| vs normal income ($5,743/mo) | 14% covered |
| Net income (after hedge) | $670/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,240 |
| … as % of IC ($7,300) | 154.0% |
| … as % of ML ($47,300) | 23.8% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (10 ct) | $-22,670 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.98 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.98 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.50 (1.6σ) | $190 | $-12,038 | +$10,342 | +$150 |
| +2.5% | $48.69 (1.8σ) | $-997 | $-11,906 | +$10,474 | -$1,037 |
| +5% | $49.88 (2.1σ) | $-2,185 | $-11,775 | +$10,605 | -$2,225 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-8,460 | $-11,078 | +$11,302 | -$8,350 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 21 Aug 2026 | 24d left | +$0.50/sh | +$501 cycle +$761 [-$233…+$1,080] · 65% credit | 68% surv 55% | -$11,870 NOT cap gain +$10,510 |
| Max even-money escape in the band | ~$49 | 21 Aug 2026 | 24d left | +$0.09/sh | +$86 cycle +$346 [-$878…+$564] · 47% credit | 70% surv 60% | -$10,619 NOT cap gain +$11,761 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$47 | 7 Aug 2026 | 10d left | -$0.57/sh | -$572 cycle -$312 [-$1,328…-$133] · 20% credit | 67% surv 53% | -$13,095 NOT cap gain +$9,285 |
| Gross FIGHT income | $1,114/mo |
| vs 50% target ($2,871/mo) | -61% |
| vs normal income ($5,743/mo) | 19% covered |
| Net income (after hedge) | $970/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,670 |
| … as % of IC ($7,300) | 159.9% |
| … as % of ML ($47,300) | 24.7% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (10 ct) | $-22,640 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (1.5σ) | $260 | $-12,524 | +$9,856 | +$220 |
| +2.5% | $48.17 (1.8σ) | $-915 | $-12,393 | +$9,987 | -$955 |
| +5% | $49.35 (2.0σ) | $-2,090 | $-12,263 | +$10,117 | -$2,130 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-8,890 | $-11,508 | +$10,872 | -$8,780 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 21 Aug 2026 | 24d left | +$0.52/sh | +$518 cycle +$838 [-$243…+$1,115] · 66% credit | 68% surv 55% | -$12,348 NOT cap gain +$10,032 |
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 24d left | +$0.10/sh | +$100 cycle +$420 [-$836…+$591] · 46% credit | 70% surv 60% | -$11,100 NOT cap gain +$11,280 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 24d left | -$0.30/sh | -$302 cycle +$18 [-$1,318…+$144] · 29% credit | 72% surv 64% | -$10,391 NOT cap gain +$11,989 |
| budget: banked $320 debit $302 (95% used ≈ 1.0 wk of income) → whole cycle still +$18 cash · rolled 10 ct earn ≈ $3,686/mo while parked; 0 ct free to re-sell | |||||||
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 10d left | -$0.55/sh | -$551 cycle -$231 [-$1,315…-$73] · 21% credit | 67% surv 53% | -$13,570 NOT cap gain +$8,810 |
| Gross FIGHT income | $1,371/mo |
| vs 50% target ($2,871/mo) | -52% |
| vs normal income ($5,743/mo) | 24% covered |
| Net income (after hedge) | $1,227/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,110 |
| … as % of IC ($7,300) | 165.9% |
| … as % of ML ($47,300) | 25.6% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (10 ct) | $-22,650 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-47.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.50 (1.5σ) | $320 | $-13,019 | +$9,361 | +$280 |
| +2.5% | $47.66 (1.7σ) | $-842 | $-12,890 | +$9,490 | -$882 |
| +5% | $48.83 (1.9σ) | $-2,005 | $-12,761 | +$9,619 | -$2,045 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-9,330 | $-11,948 | +$10,432 | -$9,220 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 21 Aug 2026 | 24d left | +$0.55/sh | +$551 cycle +$1,071 [-$301…+$954] · 63% credit | 68% surv 55% | -$13,226 NOT cap gain +$9,154 |
| Max even-money escape in the band | ~$47 | 21 Aug 2026 | 24d left | +$0.13/sh | +$128 cycle +$648 [-$888…+$433] · 38% credit | 70% surv 61% | -$11,983 NOT cap gain +$10,397 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$46 | 7 Aug 2026 | 10d left | -$0.51/sh | -$511 cycle +$9 [-$1,336…-$211] · 20% credit | 67% surv 53% | -$14,441 NOT cap gain +$7,939 |
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 24d left | -$0.49/sh | -$489 cycle +$31 [-$1,666…-$249] · 19% credit | 73% surv 65% | -$10,933 NOT cap gain +$11,447 |
| budget: banked $520 debit $489 (94% used ≈ 1.0 wk of income) → whole cycle still +$31 cash · rolled 10 ct earn ≈ $3,366/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,229/mo |
| vs 50% target ($2,871/mo) | -22% |
| vs normal income ($5,743/mo) | 39% covered |
| Net income (after hedge) | $2,084/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,910 |
| … as % of IC ($7,300) | 176.8% |
| … as % of ML ($47,300) | 27.3% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (10 ct) | $-22,635 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-46.27 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.27 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.50 (1.3σ) | $520 | $-13,930 | +$8,450 | +$480 |
| +2.5% | $46.64 (1.5σ) | $-617 | $-13,804 | +$8,576 | -$657 |
| +5% | $47.77 (1.7σ) | $-1,755 | $-13,678 | +$8,702 | -$1,795 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-10,130 | $-12,748 | +$9,632 | -$10,020 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$46 | 21 Aug 2026 | 24d left | +$0.15/sh | +$154 cycle +$884 [-$933…+$344] · 36% credit | 71% surv 61% | -$12,858 NOT cap gain +$9,522 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 10d left | -$0.47/sh | -$472 cycle +$258 [-$1,369…-$258] · 18% credit | 67% surv 53% | -$15,303 NOT cap gain +$7,077 |
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 24d left | -$0.67/sh | -$674 cycle +$56 [-$1,946…-$545] · 14% credit | 74% surv 67% | -$11,464 NOT cap gain +$10,916 |
| budget: banked $730 debit $674 (92% used ≈ 0.9 wk of income) → whole cycle still +$56 cash · rolled 10 ct earn ≈ $3,047/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,129/mo |
| vs 50% target ($2,871/mo) | +9% |
| vs normal income ($5,743/mo) | 54% covered |
| Net income (after hedge) | $2,984/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,700 |
| … as % of IC ($7,300) | 187.7% |
| … as % of ML ($47,300) | 29.0% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (10 ct) | $-22,620 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-45.47 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.47 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.50 (1.1σ) | $730 | $-14,831 | +$7,549 | +$690 |
| +2.5% | $45.61 (1.3σ) | $-382 | $-14,708 | +$7,672 | -$422 |
| +5% | $46.73 (1.5σ) | $-1,495 | $-14,584 | +$7,796 | -$1,535 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-10,920 | $-13,538 | +$8,842 | -$10,810 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$44 | 21 Aug 2026 | 24d left | +$0.60/sh | +$478 cycle +$1,150 [-$254…+$669] · 61% credit | 68% surv 55% | -$14,806 NOT cap gain +$7,574 |
| Max even-money escape in the band | ~$46 | 21 Aug 2026 | 24d left | +$0.17/sh | +$133 cycle +$805 [-$708…+$260] · 35% credit | 71% surv 61% | -$13,485 NOT cap gain +$8,895 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 10d left | -$0.45/sh | -$362 cycle +$310 [-$1,059…-$238] · 18% credit | 67% surv 53% | -$15,799 NOT cap gain +$6,581 |
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 24d left | -$0.74/sh | -$593 cycle +$79 [-$1,577…-$494] · 12% credit | 75% surv 68% | -$11,433 NOT cap gain +$10,947 |
| budget: banked $672 debit $593 (88% used ≈ 0.9 wk of income) → whole cycle still +$79 cash · rolled 8 ct earn ≈ $2,336/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $2,880/mo |
| vs 50% target ($2,871/mo) | +0% |
| vs normal income ($5,743/mo) | 50% covered |
| Net income (after hedge) | $2,752/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,272 |
| … as % of IC ($7,300) | 154.4% |
| … as % of ML ($47,300) | 23.8% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (8 ct) | $-18,096 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-45.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (1.0σ) | $672 | $-15,437 | +$6,943 | +$640 |
| +2.5% | $45.10 (1.2σ) | $-208 | $-15,095 | +$7,285 | -$240 |
| +5% | $46.20 (1.4σ) | $-1,088 | $-14,753 | +$7,627 | -$1,120 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-9,048 | $-11,688 | +$10,692 | -$8,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$45 | 21 Aug 2026 | 24d left | +$0.18/sh | +$124 cycle +$796 [-$710…+$89] · 29% credit | 71% surv 61% | -$14,045 NOT cap gain +$8,335 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 10d left | -$0.43/sh | -$304 cycle +$368 [-$992…-$312] · 14% credit | 67% surv 53% | -$16,292 NOT cap gain +$6,088 |
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 24d left | -$0.90/sh | -$629 cycle +$43 [-$1,631…-$759] · 8% credit | 76% surv 70% | -$11,465 NOT cap gain +$10,915 |
| budget: banked $672 debit $629 (94% used ≈ 0.9 wk of income) → whole cycle still +$43 cash · rolled 7 ct earn ≈ $1,875/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $2,880/mo |
| vs 50% target ($2,871/mo) | +0% |
| vs normal income ($5,743/mo) | 50% covered |
| Net income (after hedge) | $2,761/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,129 |
| … as % of IC ($7,300) | 138.8% |
| … as % of ML ($47,300) | 21.4% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (7 ct) | $-15,834 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-44.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.50 (≤1σ, normal week) | $672 | $-15,988 | +$6,392 | +$644 |
| +2.5% | $44.59 (1.1σ) | $-89 | $-15,541 | +$6,839 | -$117 |
| +5% | $45.68 (1.3σ) | $-851 | $-15,094 | +$7,286 | -$879 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-8,183 | $-10,834 | +$11,546 | -$8,106 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$45 | 21 Aug 2026 | 24d left | +$0.19/sh | +$132 cycle +$825 [-$741…+$94] · 28% credit | 71% surv 61% | -$14,571 NOT cap gain +$7,809 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$43 | 7 Aug 2026 | 10d left | -$0.42/sh | -$291 cycle +$402 [-$1,010…-$303] · 14% credit | 67% surv 53% | -$16,814 NOT cap gain +$5,566 |
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 24d left | -$0.95/sh | -$662 cycle +$31 [-$1,712…-$774] · 7% credit | 77% surv 71% | -$11,477 NOT cap gain +$10,903 |
| budget: banked $693 debit $662 (95% used ≈ 1.0 wk of income) → whole cycle still +$31 cash · rolled 7 ct earn ≈ $1,804/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $2,970/mo |
| vs 50% target ($2,871/mo) | +3% |
| vs normal income ($5,743/mo) | 52% covered |
| Net income (after hedge) | $2,851/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,458 |
| … as % of IC ($7,300) | 143.3% |
| … as % of ML ($47,300) | 22.1% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (7 ct) | $-15,872 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-44.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (≤1σ, normal week) | $693 | $-16,523 | +$5,857 | +$665 |
| +2.5% | $44.07 (1.0σ) | $-59 | $-16,081 | +$6,299 | -$87 |
| +5% | $45.15 (1.2σ) | $-812 | $-15,639 | +$6,741 | -$840 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-8,512 | $-11,163 | +$11,217 | -$8,435 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$44 | 21 Aug 2026 | 24d left | +$0.20/sh | +$140 cycle +$868 [-$703…+$115] · 29% credit | 71% surv 61% | -$15,084 NOT cap gain +$7,296 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 10d left | -$0.40/sh | -$278 cycle +$450 [-$975…-$283] · 16% credit | 67% surv 53% | -$17,322 NOT cap gain +$5,058 |
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 24d left | -$1.01/sh | -$709 cycle +$19 [-$1,740…-$829] · 6% credit | 78% surv 73% | -$11,489 NOT cap gain +$10,891 |
| budget: banked $728 debit $709 (97% used ≈ 1.0 wk of income) → whole cycle still +$19 cash · rolled 7 ct earn ≈ $1,714/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $3,120/mo |
| vs 50% target ($2,871/mo) | +9% |
| vs normal income ($5,743/mo) | 54% covered |
| Net income (after hedge) | $3,001/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,773 |
| … as % of IC ($7,300) | 147.6% |
| … as % of ML ($47,300) | 22.8% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (7 ct) | $-15,904 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.08 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-43.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.50 (≤1σ, normal week) | $728 | $-17,043 | +$5,337 | +$700 |
| +2.5% | $43.56 (≤1σ, normal week) | $-16 | $-16,607 | +$5,773 | -$44 |
| +5% | $44.62 (1.1σ) | $-760 | $-16,170 | +$6,210 | -$788 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-8,827 | $-11,478 | +$10,902 | -$8,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$44 | 21 Aug 2026 | 24d left | +$0.01/sh | +$5 cycle +$719 [-$751…-$135] · 19% credit | 72% surv 63% | -$15,229 NOT cap gain +$7,151 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 10d left | -$0.38/sh | -$228 cycle +$486 [-$834…-$325] · 11% credit | 67% surv 53% | -$17,837 NOT cap gain +$4,543 |
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 24d left | -$1.14/sh | -$682 cycle +$32 [-$1,585…-$867] · 2% credit | 79% surv 74% | -$11,472 NOT cap gain +$10,908 |
| budget: banked $714 debit $682 (96% used ≈ 1.0 wk of income) → whole cycle still +$32 cash · rolled 6 ct earn ≈ $1,349/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $3,060/mo |
| vs 50% target ($2,871/mo) | +7% |
| vs normal income ($5,743/mo) | 53% covered |
| Net income (after hedge) | $2,950/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,444 |
| … as % of IC ($7,300) | 129.4% |
| … as % of ML ($47,300) | 20.0% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (6 ct) | $-13,632 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-43.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.00 (≤1σ, normal week) | $714 | $-17,609 | +$4,771 | +$690 |
| +2.5% | $43.05 (≤1σ, normal week) | $84 | $-17,072 | +$5,308 | +$60 |
| +5% | $44.10 (1.0σ) | $-546 | $-16,536 | +$5,844 | -$570 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-7,776 | $-10,438 | +$11,942 | -$7,710 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$43 | 21 Aug 2026 | 24d left | +$0.03/sh | +$15 cycle +$775 [-$639…-$167] · 17% credit | 72% surv 63% | -$16,280 NOT cap gain +$6,100 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$41 | 7 Aug 2026 | 10d left | -$0.35/sh | -$173 cycle +$587 [-$699…-$311] · 11% credit | 67% surv 53% | -$18,843 NOT cap gain +$3,537 |
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 24d left | -$1.40/sh | -$702 cycle +$58 [-$1,517…-$956] · 1% credit | 81% surv 78% | -$10,887 NOT cap gain +$11,493 |
| budget: banked $760 debit $702 (92% used ≈ 0.9 wk of income) → whole cycle still +$58 cash · rolled 5 ct earn ≈ $914/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $3,257/mo |
| vs 50% target ($2,871/mo) | +13% |
| vs normal income ($5,743/mo) | 57% covered |
| Net income (after hedge) | $3,155/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,205 |
| … as % of IC ($7,300) | 112.4% |
| … as % of ML ($47,300) | 17.3% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (5 ct) | $-11,365 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.59 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-42.87 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.87 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.00 (≤1σ, normal week) | $760 | $-18,670 | +$3,710 | +$740 |
| +2.5% | $42.02 (≤1σ, normal week) | $248 | $-18,043 | +$4,337 | +$228 |
| +5% | $43.05 (≤1σ, normal week) | $-265 | $-17,417 | +$4,963 | -$285 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-6,815 | $-9,488 | +$12,892 | -$6,760 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$43 | 21 Aug 2026 | 24d left | +$0.04/sh | +$16 cycle +$696 [-$575…-$189] · 14% credit | 72% surv 63% | -$16,911 NOT cap gain +$5,469 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 10d left | -$0.33/sh | -$131 cycle +$549 [-$607…-$299] · 8% credit | 67% surv 53% | -$19,433 NOT cap gain +$2,947 |
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 24d left | -$1.60/sh | -$639 cycle +$41 [-$1,369…-$889] | 85% surv 82% | -$10,344 NOT cap gain +$12,036 |
| budget: banked $680 debit $639 (94% used ≈ 1.0 wk of income) → whole cycle still +$41 cash · rolled 4 ct earn ≈ $617/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $2,914/mo |
| vs 50% target ($2,871/mo) | +1% |
| vs normal income ($5,743/mo) | 51% covered |
| Net income (after hedge) | $2,821/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,692 |
| … as % of IC ($7,300) | 91.7% |
| … as % of ML ($47,300) | 14.1% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (4 ct) | $-9,134 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-42.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.50 (≤1σ, normal week) | $680 | $-19,301 | +$3,079 | +$664 |
| +2.5% | $41.51 (≤1σ, normal week) | $275 | $-18,581 | +$3,799 | +$259 |
| +5% | $42.52 (≤1σ, normal week) | $-130 | $-17,861 | +$4,519 | -$146 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-5,580 | $-8,264 | +$14,116 | -$5,536 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$42 | 21 Aug 2026 | 24d left | +$0.05/sh | +$20 cycle +$760 [-$600…-$200] · 13% credit | 72% surv 63% | -$17,402 NOT cap gain +$4,978 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 10d left | -$0.31/sh | -$125 cycle +$615 [-$624…-$304] · 8% credit | 67% surv 53% | -$19,922 NOT cap gain +$2,458 |
| Safety roll (pay small debit, max POP) | ~$51 | 21 Aug 2026 | 24d left | -$1.85/sh | -$740 cycle +$0 [-$1,550…-$1,025] | 88% surv 86% | -$8,718 NOT cap gain +$13,662 |
| budget: banked $740 debit $740 (100% used ≈ 1.0 wk of income) → whole cycle still +$0 cash · rolled 4 ct earn ≈ $474/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $3,171/mo |
| vs 50% target ($2,871/mo) | +10% |
| vs normal income ($5,743/mo) | 55% covered |
| Net income (after hedge) | $3,078/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,832 |
| … as % of IC ($7,300) | 93.6% |
| … as % of ML ($47,300) | 14.4% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (4 ct) | $-9,118 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-42.27 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.27 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.00 (≤1σ, normal week) | $740 | $-19,797 | +$2,583 | +$724 |
| +2.5% | $41.00 (≤1σ, normal week) | $340 | $-19,086 | +$3,294 | +$324 |
| +5% | $42.00 (≤1σ, normal week) | $-60 | $-18,375 | +$4,005 | -$76 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-5,720 | $-8,404 | +$13,976 | -$5,676 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$42 | 21 Aug 2026 | 24d left | +$0.06/sh | +$23 cycle +$847 [-$597…-$230] · 10% credit | 72% surv 63% | -$17,870 NOT cap gain +$4,510 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 10d left | -$0.30/sh | -$118 cycle +$706 [-$618…-$326] · 7% credit | 67% surv 53% | -$20,387 NOT cap gain +$1,993 |
| Safety roll (pay small debit, max POP) | ~$51 | 21 Aug 2026 | 24d left | -$1.97/sh | -$787 cycle +$37 [-$1,619…-$1,100] | 89% surv 88% | -$8,126 NOT cap gain +$14,254 |
| budget: banked $824 debit $787 (96% used ≈ 1.0 wk of income) → whole cycle still +$37 cash · rolled 4 ct earn ≈ $397/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $3,531/mo |
| vs 50% target ($2,871/mo) | +23% |
| vs normal income ($5,743/mo) | 61% covered |
| Net income (after hedge) | $3,438/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,948 |
| … as % of IC ($7,300) | 95.2% |
| … as % of ML ($47,300) | 14.7% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (4 ct) | $-9,190 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-42.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.50 (≤1σ, normal week) | $824 | $-20,268 | +$2,112 | +$808 |
| +2.5% | $40.49 (≤1σ, normal week) | $429 | $-19,566 | +$2,814 | +$413 |
| +5% | $41.48 (≤1σ, normal week) | $34 | $-18,864 | +$3,516 | +$18 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-5,836 | $-8,520 | +$13,860 | -$5,792 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$41 | 21 Aug 2026 | 24d left | +$0.07/sh | +$20 cycle +$710 [-$477…-$187] · 10% credit | 72% surv 63% | -$18,559 NOT cap gain +$3,821 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$39 | 7 Aug 2026 | 10d left | -$0.28/sh | -$84 cycle +$606 [-$485…-$256] · 6% credit | 67% surv 53% | -$21,038 NOT cap gain +$1,342 |
| Safety roll (pay small debit, max POP) | ~$52 | 21 Aug 2026 | 24d left | -$2.04/sh | -$612 cycle +$78 [-$1,294…-$866] | 91% surv 90% | -$7,525 NOT cap gain +$14,855 |
| budget: banked $690 debit $612 (89% used ≈ 0.9 wk of income) → whole cycle still +$78 cash · rolled 3 ct earn ≈ $258/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $2,957/mo |
| vs 50% target ($2,871/mo) | +3% |
| vs normal income ($5,743/mo) | 51% covered |
| Net income (after hedge) | $2,872/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,289 |
| … as % of IC ($7,300) | 72.5% |
| … as % of ML ($47,300) | 11.2% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (3 ct) | $-6,894 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.61 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-41.90 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.90 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.00 (≤1σ, normal week) | $690 | $-20,954 | +$1,426 | +$678 |
| +2.5% | $39.97 (≤1σ, normal week) | $398 | $-20,163 | +$2,217 | +$386 |
| +5% | $40.95 (≤1σ, normal week) | $105 | $-19,372 | +$3,008 | +$93 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-4,455 | $-7,150 | +$15,230 | -$4,422 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$41 | 21 Aug 2026 | 24d left | +$0.07/sh | +$22 cycle +$718 [-$524…-$202] · 7% credit | 72% surv 63% | -$19,106 NOT cap gain +$3,274 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 10d left | -$0.26/sh | -$79 cycle +$617 [-$518…-$265] · 4% credit | 67% surv 53% | -$21,583 NOT cap gain +$797 |
| Safety roll (pay small debit, max POP) | ~$51 | 21 Aug 2026 | 24d left | -$2.02/sh | -$605 cycle +$91 [-$1,362…-$880] | 91% surv 90% | -$8,068 NOT cap gain +$14,312 |
| budget: banked $696 debit $605 (87% used ≈ 0.9 wk of income) → whole cycle still +$91 cash · rolled 3 ct earn ≈ $253/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $2,983/mo |
| vs 50% target ($2,871/mo) | +4% |
| vs normal income ($5,743/mo) | 52% covered |
| Net income (after hedge) | $2,898/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,433 |
| … as % of IC ($7,300) | 74.4% |
| … as % of ML ($47,300) | 11.5% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (3 ct) | $-6,921 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $38-41.51 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.51 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $38.50 (≤1σ, normal week) | $696 | $-21,503 | +$877 | +$684 |
| +2.5% | $39.46 (≤1σ, normal week) | $407 | $-20,723 | +$1,657 | +$395 |
| +5% | $40.43 (≤1σ, normal week) | $118 | $-19,942 | +$2,438 | +$106 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-4,599 | $-7,294 | +$15,086 | -$4,566 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 10d left | -$0.25/sh | -$75 cycle +$720 | 67% surv 53% | -$21,632 NOT cap gain +$748 |
| Max even-money escape in the band | ~$40 | 21 Aug 2026 | 24d left | +$0.16/sh | +$48 cycle +$843 | 72% surv 63% | -$19,689 NOT cap gain +$2,691 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$50 | 21 Aug 2026 | 24d left | -$1.94/sh | -$583 cycle +$212 | 90% surv 89% | -$9,211 NOT cap gain +$13,169 |
| budget: banked $795 debit $583 (73% used ≈ 0.7 wk of income) → whole cycle still +$212 cash · rolled 3 ct earn ≈ $267/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $3,407/mo |
| vs 50% target ($2,871/mo) | +19% |
| vs normal income ($5,743/mo) | 59% covered |
| Net income (after hedge) | $3,322/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,484 |
| … as % of IC ($7,300) | 75.1% |
| … as % of ML ($47,300) | 11.6% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (3 ct) | $-6,924 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $37.62 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $38-41.35 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.35 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $38.00 (≤1σ, normal week) | $795 | $-21,557 | +$823 | +$783 |
| +2.5% | $38.95 (≤1σ, normal week) | $510 | $-21,189 | +$1,191 | +$498 |
| +5% | $39.90 (≤1σ, normal week) | $225 | $-20,419 | +$1,961 | +$213 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-4,650 | $-7,345 | +$15,035 | -$4,617 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$31 | 21 Aug 2026 | 21d left | +$0.19/sh | +$2,397 cycle +$5,397 [-$1,457…+$9,666] · 65% credit | 68% surv 56% | -$22,840 NOT cap gain +$81,347 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$32 | 21 Aug 2026 | 21d left | -$0.16/sh | -$2,006 cycle +$994 [-$6,283…+$4,843] · 41% credit | 71% surv 61% | -$16,756 NOT cap gain +$87,432 |
| budget: banked $3,000 debit $2,006 (67% used ≈ 1.4 wk of income) → whole cycle still +$994 cash · rolled 125 ct earn ≈ $46,760/mo while parked; 0 ct free to re-sell | |||||||
| Roll out (same strike, buy time) | ~$31 | 14 Aug 2026 | 14d left | -$0.18/sh | -$2,200 cycle +$800 [-$5,749…+$3,809] · 40% credit | 68% surv 55% | -$28,706 NOT cap gain +$75,481 |
| Gross FIGHT income | $6,429/mo |
| vs 50% target ($22,634/mo) | -72% |
| vs normal income ($45,268/mo) | 14% covered |
| Net income (after hedge) | $6,429/mo |
| Cap give-up @ CC-SS (V-bounce) | -$30,997 |
| … as % of IC ($27,625) | 112.2% |
| … as % of ML ($277,625) | 11.2% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (125 ct) | $-108,938 |
| Spot \ Time | ≥ 8d left | 3-7d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $30.69 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $31-31.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $31.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $31.00 (1.5σ) | $3,000 | $-26,506 | +$77,681 | +$2,250 |
| +2.5% | $31.77 (1.6σ) | $-6,687 | $-28,066 | +$76,122 | -$7,437 |
| +5% | $32.55 (1.8σ) | $-16,375 | $-29,625 | +$74,562 | -$17,125 |
| SS (= V-bounce) | $39.71 (3.3σ) | $-105,875 | $-44,035 | +$60,153 | -$47,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$29 | 21 Aug 2026 | 24d left | +$0.53/sh | +$6,575 cycle +$10,075 [+$1,515…+$8,777] · 82% credit | 73% surv 64% | -$44,381 NOT cap gain +$59,807 |
| Roll out (same strike, buy time) | ~$27 | 7 Aug 2026 | 10d left | +$0.22/sh | +$2,743 cycle +$6,243 [-$1,892…+$4,173] · 59% credit | 67% surv 54% | -$65,213 NOT cap gain +$38,975 |
| Up-and-out for even (raise the cap, free) | ~$28 | 7 Aug 2026 | 10d left | +$0.13/sh | +$1,610 cycle +$5,110 [-$2,477…+$3,159] · 51% credit | 71% surv 59% | -$59,834 NOT cap gain +$44,354 |
| Max even-money escape in the band | ~$30 | 21 Aug 2026 | 24d left | +$0.17/sh | +$2,103 cycle +$5,603 [-$3,567…+$3,863] · 50% credit | 75% surv 68% | -$38,365 NOT cap gain +$65,822 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$31 | 21 Aug 2026 | 24d left | -$0.08/sh | -$1,042 cycle +$2,458 [-$7,125…+$447] · 27% credit | 78% surv 72% | -$31,022 NOT cap gain +$73,165 |
| budget: banked $3,500 debit $1,042 (30% used ≈ 0.3 wk of income) → whole cycle still +$2,458 cash · rolled 125 ct earn ≈ $23,662/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $15,000/mo |
| vs 50% target ($22,634/mo) | -34% |
| vs normal income ($45,268/mo) | 33% covered |
| Net income (after hedge) | $15,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$80,497 |
| … as % of IC ($27,625) | 291.4% |
| … as % of ML ($277,625) | 29.0% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (125 ct) | $-106,500 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.73 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.46 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.46 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.00 (≤1σ, normal week) | $3,500 | $-67,956 | +$36,231 | +$2,750 |
| +2.5% | $27.67 (1.1σ) | $-4,937 | $-69,314 | +$34,873 | -$5,687 |
| +5% | $28.35 (1.3σ) | $-13,375 | $-70,673 | +$33,515 | -$14,125 |
| SS (= V-bounce) | $39.71 (4.6σ) | $-155,375 | $-93,535 | +$10,653 | -$97,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (123 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$27 | 21 Aug 2026 | 24d left | +$0.44/sh | +$5,380 cycle +$10,669 [-$1,482…+$4,293] · 62% credit | 73% surv 64% | -$59,506 NOT cap gain +$44,681 |
| Roll out (same strike, buy time) | ~$26 | 7 Aug 2026 | 10d left | +$0.21/sh | +$2,526 cycle +$7,815 [-$3,660…+$1,444] · 36% credit | 67% surv 54% | -$79,361 NOT cap gain +$24,827 |
| Up-and-out for even (raise the cap, free) | ~$26 | 7 Aug 2026 | 10d left | +$0.10/sh | +$1,194 cycle +$6,483 [-$4,250…+$277] · 27% credit | 71% surv 59% | -$74,180 NOT cap gain +$30,008 |
| Max even-money escape in the band | ~$28 | 21 Aug 2026 | 24d left | +$0.09/sh | +$1,126 cycle +$6,415 [-$6,550…-$225] · 24% credit | 76% surv 69% | -$53,273 NOT cap gain +$50,915 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$30 | 21 Aug 2026 | 24d left | -$0.35/sh | -$4,299 cycle +$990 [-$13,167…-$6,079] · 7% credit | 80% surv 76% | -$42,967 NOT cap gain +$61,221 |
| budget: banked $5,289 debit $4,299 (81% used ≈ 0.8 wk of income) → whole cycle still +$990 cash · rolled 123 ct earn ≈ $17,159/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $22,667/mo |
| vs 50% target ($22,634/mo) | +0% |
| vs normal income ($45,268/mo) | 50% covered |
| Net income (after hedge) | $22,684/mo |
| Cap give-up @ CC-SS (V-bounce) | -$95,814 |
| … as % of IC ($27,625) | 346.8% |
| … as % of ML ($277,625) | 34.5% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (123 ct) | $-107,133 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-26.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.50 (≤1σ, normal week) | $5,289 | $-81,886 | +$22,301 | +$4,551 |
| +2.5% | $26.14 (≤1σ, normal week) | $-2,552 | $-83,042 | +$21,146 | -$3,290 |
| +5% | $26.78 (≤1σ, normal week) | $-10,394 | $-84,197 | +$19,990 | -$11,132 |
| SS (= V-bounce) | $39.71 (4.6σ) | $-169,494 | $-108,584 | -$4,396 | -$112,299 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (121 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$26 | 21 Aug 2026 | 24d left | +$0.50/sh | +$6,079 cycle +$16,727 [-$1,536…+$3,068] · 61% credit | 71% surv 62% | -$69,167 NOT cap gain +$35,020 |
| Roll out (same strike, buy time) | ~$24 | 7 Aug 2026 | 10d left | +$0.20/sh | +$2,372 cycle +$13,020 [-$4,432…-$301] · 23% credit | 66% surv 54% | -$84,631 NOT cap gain +$19,557 |
| Up-and-out for even (raise the cap, free) | ~$25 | 7 Aug 2026 | 10d left | +$0.08/sh | +$928 cycle +$11,576 [-$5,120…-$1,471] · 14% credit | 71% surv 59% | -$79,562 NOT cap gain +$24,625 |
| Max even-money escape in the band | ~$27 | 21 Aug 2026 | 24d left | +$0.04/sh | +$522 cycle +$11,170 [-$8,036…-$2,867] · 12% credit | 76% surv 70% | -$58,993 NOT cap gain +$45,195 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$32 | 21 Aug 2026 | 24d left | -$0.80/sh | -$9,706 cycle +$942 [-$21,061…-$14,047] | 88% surv 86% | -$22,028 NOT cap gain +$82,160 |
| budget: banked $10,648 debit $9,706 (91% used ≈ 0.9 wk of income) → whole cycle still +$942 cash · rolled 121 ct earn ≈ $8,744/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $45,634/mo |
| vs 50% target ($22,634/mo) | +102% |
| vs normal income ($45,268/mo) | 101% covered |
| Net income (after hedge) | $45,669/mo |
| Cap give-up @ CC-SS (V-bounce) | -$100,912 |
| … as % of IC ($27,625) | 365.3% |
| … as % of ML ($277,625) | 36.3% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (121 ct) | $-104,121 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $24-25.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $24.50 (≤1σ, normal week) | $10,648 | $-87,003 | +$17,185 | +$9,922 |
| +2.5% | $25.11 (≤1σ, normal week) | $3,237 | $-87,990 | +$16,197 | +$2,511 |
| +5% | $25.73 (≤1σ, normal week) | $-4,175 | $-88,978 | +$15,209 | -$4,901 |
| SS (= V-bounce) | $39.71 (4.6σ) | $-173,393 | $-113,413 | -$9,225 | -$117,128 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 7 Aug 2026 | 10d left | +$0.23/sh | +$2,863 cycle +$4,113 [-$1,317…+$5,260] · 65% credit | 67% surv 54% | -$56,856 NOT cap gain +$47,332 |
| Max even-money escape in the band | ~$31 | 21 Aug 2026 | 24d left | +$0.22/sh | +$2,776 cycle +$4,026 [-$2,223…+$5,664] · 60% credit | 75% surv 68% | -$29,455 NOT cap gain +$74,732 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$29 | 7 Aug 2026 | 10d left | +$0.15/sh | +$1,883 cycle +$3,133 [-$1,710…+$4,263] · 60% credit | 71% surv 58% | -$51,322 NOT cap gain +$52,865 |
| Safety roll (pay small debit, max POP) | ~$32 | 21 Aug 2026 | 24d left | -$0.03/sh | -$422 cycle +$828 [-$5,812…+$2,261] · 39% credit | 77% surv 72% | -$22,165 NOT cap gain +$82,023 |
| budget: banked $1,250 debit $422 (34% used ≈ 0.3 wk of income) → whole cycle still +$828 cash · rolled 125 ct earn ≈ $25,857/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,357/mo |
| vs 50% target ($22,634/mo) | -76% |
| vs normal income ($45,268/mo) | 12% covered |
| Net income (after hedge) | $5,357/mo |
| Cap give-up @ CC-SS (V-bounce) | -$70,247 |
| … as % of IC ($27,625) | 254.3% |
| … as % of ML ($277,625) | 25.3% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (125 ct) | $-108,000 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.72 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $28-28.41 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $28.41 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $28.00 (1.2σ) | $1,250 | $-59,719 | +$44,469 | +$500 |
| +2.5% | $28.70 (1.4σ) | $-7,500 | $-61,127 | +$43,060 | -$8,250 |
| +5% | $29.40 (1.6σ) | $-16,250 | $-62,536 | +$41,651 | -$17,000 |
| SS (= V-bounce) | $39.71 (4.6σ) | $-145,125 | $-83,285 | +$20,903 | -$87,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$30 | 21 Aug 2026 | 24d left | +$0.28/sh | +$3,506 cycle +$5,381 [-$2,066…+$6,130] · 63% credit | 74% surv 66% | -$38,587 NOT cap gain +$65,600 |
| Roll out (same strike, buy time) | ~$28 | 7 Aug 2026 | 10d left | +$0.22/sh | +$2,803 cycle +$4,678 [-$1,891…+$4,905] · 62% credit | 67% surv 54% | -$61,534 NOT cap gain +$42,653 |
| Max even-money escape in the band | ~$30 | 21 Aug 2026 | 24d left | +$0.19/sh | +$2,436 cycle +$4,311 [-$3,174…+$4,959] · 55% credit | 75% surv 68% | -$34,413 NOT cap gain +$69,774 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$28 | 7 Aug 2026 | 10d left | +$0.14/sh | +$1,746 cycle +$3,621 [-$2,303…+$3,889] · 55% credit | 71% surv 58% | -$56,079 NOT cap gain +$48,109 |
| Safety roll (pay small debit, max POP) | ~$31 | 21 Aug 2026 | 24d left | -$0.06/sh | -$736 cycle +$1,139 [-$6,818…+$1,559] · 34% credit | 78% surv 72% | -$27,098 NOT cap gain +$77,090 |
| budget: banked $1,875 debit $736 (39% used ≈ 0.4 wk of income) → whole cycle still +$1,139 cash · rolled 125 ct earn ≈ $24,750/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $8,036/mo |
| vs 50% target ($22,634/mo) | -64% |
| vs normal income ($45,268/mo) | 18% covered |
| Net income (after hedge) | $8,036/mo |
| Cap give-up @ CC-SS (V-bounce) | -$75,872 |
| … as % of IC ($27,625) | 274.7% |
| … as % of ML ($277,625) | 27.3% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (125 ct) | $-107,938 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.50 (1.1σ) | $1,875 | $-64,337 | +$39,850 | +$1,125 |
| +2.5% | $28.19 (1.3σ) | $-6,719 | $-65,721 | +$38,467 | -$7,469 |
| +5% | $28.88 (1.5σ) | $-15,312 | $-67,104 | +$37,083 | -$16,063 |
| SS (= V-bounce) | $39.71 (4.6σ) | $-150,750 | $-88,910 | +$15,278 | -$92,625 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$28 | 21 Aug 2026 | 24d left | +$0.50/sh | +$6,200 cycle +$8,825 [+$649…+$7,272] · 79% credit | 73% surv 64% | -$50,874 NOT cap gain +$53,313 |
| Roll out (same strike, buy time) | ~$26 | 7 Aug 2026 | 10d left | +$0.21/sh | +$2,684 cycle +$5,309 [-$2,415…+$3,483] · 52% credit | 67% surv 54% | -$71,390 NOT cap gain +$32,797 |
| Up-and-out for even (raise the cap, free) | ~$27 | 7 Aug 2026 | 10d left | +$0.12/sh | +$1,476 cycle +$4,101 [-$3,011…+$2,292] · 42% credit | 71% surv 59% | -$66,086 NOT cap gain +$38,101 |
| Max even-money escape in the band | ~$29 | 21 Aug 2026 | 24d left | +$0.14/sh | +$1,777 cycle +$4,402 [-$4,474…+$2,681] · 39% credit | 75% surv 68% | -$44,810 NOT cap gain +$59,377 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$30 | 21 Aug 2026 | 24d left | -$0.11/sh | -$1,339 cycle +$1,286 [-$8,076…-$653] · 22% credit | 78% surv 73% | -$37,439 NOT cap gain +$66,749 |
| budget: banked $2,625 debit $1,339 (51% used ≈ 0.5 wk of income) → whole cycle still +$1,286 cash · rolled 125 ct earn ≈ $22,593/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $11,250/mo |
| vs 50% target ($22,634/mo) | -50% |
| vs normal income ($45,268/mo) | 25% covered |
| Net income (after hedge) | $11,250/mo |
| Cap give-up @ CC-SS (V-bounce) | -$87,622 |
| … as % of IC ($27,625) | 317.2% |
| … as % of ML ($277,625) | 31.6% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (125 ct) | $-108,750 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-27.07 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.07 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.50 (≤1σ, normal week) | $2,625 | $-74,075 | +$30,113 | +$1,875 |
| +2.5% | $27.16 (≤1σ, normal week) | $-5,656 | $-75,408 | +$28,779 | -$6,406 |
| +5% | $27.83 (1.2σ) | $-13,938 | $-76,741 | +$27,446 | -$14,688 |
| SS (= V-bounce) | $39.71 (4.6σ) | $-162,500 | $-100,660 | +$3,528 | -$104,375 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$28 | 21 Aug 2026 | 24d left | +$0.47/sh | +$5,831 cycle +$10,456 [-$420…+$5,936] · 72% credit | 73% surv 64% | -$54,487 NOT cap gain +$49,700 |
| Roll out (same strike, buy time) | ~$26 | 7 Aug 2026 | 10d left | +$0.21/sh | +$2,625 cycle +$7,250 [-$3,091…+$2,440] · 42% credit | 67% surv 54% | -$74,693 NOT cap gain +$29,494 |
| Up-and-out for even (raise the cap, free) | ~$27 | 7 Aug 2026 | 10d left | +$0.11/sh | +$1,343 cycle +$5,968 [-$3,675…+$1,308] · 33% credit | 71% surv 59% | -$69,462 NOT cap gain +$34,725 |
| Max even-money escape in the band | ~$29 | 21 Aug 2026 | 24d left | +$0.12/sh | +$1,457 cycle +$6,082 [-$5,508…+$1,197] · 30% credit | 76% surv 69% | -$48,374 NOT cap gain +$55,814 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$30 | 21 Aug 2026 | 24d left | -$0.33/sh | -$4,167 cycle +$458 [-$12,396…-$5,026] · 8% credit | 79% surv 75% | -$38,267 NOT cap gain +$65,921 |
| budget: banked $4,625 debit $4,167 (90% used ≈ 0.9 wk of income) → whole cycle still +$458 cash · rolled 125 ct earn ≈ $18,370/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $19,821/mo |
| vs 50% target ($22,634/mo) | -12% |
| vs normal income ($45,268/mo) | 44% covered |
| Net income (after hedge) | $19,821/mo |
| Cap give-up @ CC-SS (V-bounce) | -$91,872 |
| … as % of IC ($27,625) | 332.6% |
| … as % of ML ($277,625) | 33.1% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (125 ct) | $-107,500 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.74 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-26.64 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.64 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.00 (≤1σ, normal week) | $4,625 | $-77,319 | +$26,869 | +$3,875 |
| +2.5% | $26.65 (≤1σ, normal week) | $-3,500 | $-78,627 | +$25,561 | -$4,250 |
| +5% | $27.30 (≤1σ, normal week) | $-11,625 | $-79,935 | +$24,253 | -$12,375 |
| SS (= V-bounce) | $39.71 (4.6σ) | $-166,750 | $-104,910 | -$722 | -$108,625 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (115 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$26 | 21 Aug 2026 | 24d left | +$0.53/sh | +$6,091 cycle +$11,381 [-$775…+$4,204] · 69% credit | 71% surv 62% | -$69,234 NOT cap gain +$34,953 |
| Roll out (same strike, buy time) | ~$25 | 7 Aug 2026 | 10d left | +$0.20/sh | +$2,308 cycle +$7,598 [-$3,897…+$456] · 30% credit | 67% surv 54% | -$84,773 NOT cap gain +$19,414 |
| Up-and-out for even (raise the cap, free) | ~$26 | 7 Aug 2026 | 10d left | +$0.09/sh | +$998 cycle +$6,288 [-$4,527…-$627] · 21% credit | 71% surv 59% | -$79,570 NOT cap gain +$24,617 |
| Max even-money escape in the band | ~$28 | 21 Aug 2026 | 24d left | +$0.07/sh | +$771 cycle +$6,061 [-$7,003…-$1,560] · 17% credit | 76% surv 69% | -$58,822 NOT cap gain +$45,366 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$29 | 21 Aug 2026 | 24d left | -$0.37/sh | -$4,198 cycle +$1,092 [-$13,115…-$6,852] · 5% credit | 80% surv 76% | -$48,060 NOT cap gain +$56,128 |
| budget: banked $5,290 debit $4,198 (79% used ≈ 0.8 wk of income) → whole cycle still +$1,092 cash · rolled 115 ct earn ≈ $15,204/mo while parked; 10 ct free to re-sell | |||||||
| Gross FIGHT income | $22,671/mo |
| vs 50% target ($22,634/mo) | +0% |
| vs normal income ($45,268/mo) | 50% covered |
| Net income (after hedge) | $22,757/mo |
| Cap give-up @ CC-SS (V-bounce) | -$94,988 |
| … as % of IC ($27,625) | 343.8% |
| … as % of ML ($277,625) | 34.2% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (115 ct) | $-101,200 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-25.93 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.93 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.00 (≤1σ, normal week) | $5,290 | $-87,081 | +$17,106 | +$4,600 |
| +2.5% | $25.62 (≤1σ, normal week) | $-1,897 | $-87,714 | +$16,474 | -$2,587 |
| +5% | $26.25 (≤1σ, normal week) | $-9,085 | $-88,347 | +$15,841 | -$9,775 |
| SS (= V-bounce) | $39.71 (4.6σ) | $-163,875 | $-106,685 | -$2,497 | -$110,400 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (51 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$25 | 21 Aug 2026 | 24d left | +$0.62/sh | +$3,151 cycle +$8,506 [-$559…+$1,504] · 66% credit | 70% surv 59% | -$87,456 NOT cap gain +$16,732 |
| Roll out (same strike, buy time) | ~$24 | 7 Aug 2026 | 10d left | +$0.19/sh | +$976 cycle +$6,331 [-$2,457…-$429] · 14% credit | 66% surv 54% | -$96,143 NOT cap gain +$8,044 |
| Up-and-out for even (raise the cap, free) | ~$25 | 7 Aug 2026 | 10d left | +$0.07/sh | +$340 cycle +$5,695 [-$2,690…-$951] · 9% credit | 71% surv 59% | -$90,267 NOT cap gain +$13,921 |
| Max even-money escape in the band | ~$27 | 21 Aug 2026 | 24d left | +$0.02/sh | +$101 cycle +$5,456 [-$4,215…-$1,690] · 7% credit | 76% surv 70% | -$69,531 NOT cap gain +$34,657 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$29 | 7 Aug 2026 | 10d left | -$1.01/sh | -$5,158 cycle +$197 [-$10,915…-$7,202] | 89% surv 87% | -$48,571 NOT cap gain +$55,617 |
| budget: banked $5,355 debit $5,158 (96% used ≈ 1.0 wk of income) → whole cycle still +$197 cash · rolled 51 ct earn ≈ $5,007/mo while parked; 74 ct free to re-sell | |||||||
| Gross FIGHT income | $22,950/mo |
| vs 50% target ($22,634/mo) | +1% |
| vs normal income ($45,268/mo) | 51% covered |
| Net income (after hedge) | $23,584/mo |
| Cap give-up @ CC-SS (V-bounce) | -$44,216 |
| … as % of IC ($27,625) | 160.1% |
| … as % of ML ($277,625) | 15.9% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (51 ct) | $-44,421 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $23.76 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $24-25.43 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.43 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $24.00 (≤1σ, normal week) | $5,355 | $-97,120 | +$7,068 | +$5,049 |
| +2.5% | $24.60 (≤1σ, normal week) | $2,295 | $-93,887 | +$10,300 | +$1,989 |
| +5% | $25.20 (≤1σ, normal week) | $-765 | $-90,655 | +$13,533 | -$1,071 |
| SS (= V-bounce) | $39.71 (4.6σ) | $-74,766 | $-47,336 | +$56,852 | -$51,051 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (47 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$24 | 7 Aug 2026 | 10d left | +$0.19/sh | +$878 cycle +$6,236 | 66% surv 54% | -$97,483 NOT cap gain +$6,704 |
| Max even-money escape in the band | ~$26 | 21 Aug 2026 | 24d left | +$0.21/sh | +$991 cycle +$6,349 | 75% surv 67% | -$80,370 NOT cap gain +$23,817 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$29 | 7 Aug 2026 | 10d left | -$1.03/sh | -$4,862 cycle +$496 | 90% surv 89% | -$49,517 NOT cap gain +$54,671 |
| budget: banked $5,358 debit $4,862 (91% used ≈ 0.9 wk of income) → whole cycle still +$496 cash · rolled 47 ct earn ≈ $3,707/mo while parked; 78 ct free to re-sell | |||||||
| Gross FIGHT income | $22,963/mo |
| vs 50% target ($22,634/mo) | +1% |
| vs normal income ($45,268/mo) | 51% covered |
| Net income (after hedge) | $23,631/mo |
| Cap give-up @ CC-SS (V-bounce) | -$42,675 |
| … as % of IC ($27,625) | 154.5% |
| … as % of ML ($277,625) | 15.4% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (47 ct) | $-41,313 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $23.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $23-25.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $23.50 (≤1σ, normal week) | $5,358 | $-98,362 | +$5,826 | +$5,076 |
| +2.5% | $24.09 (≤1σ, normal week) | $2,597 | $-98,936 | +$5,251 | +$2,315 |
| +5% | $24.68 (≤1σ, normal week) | $-165 | $-95,536 | +$8,652 | -$446 |
| SS (= V-bounce) | $39.71 (4.6σ) | $-70,829 | $-45,259 | +$58,929 | -$48,974 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$342 | 7 Aug 2026 | 10d left | +$2.08/sh | +$1,042 cycle +$1,437 [+$895…+$1,581] · 100% credit | 67% surv 51% | -$12,592 NOT cap gain +$9,396 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$350 | 21 Aug 2026 | 24d left | +$2.10/sh | +$1,050 cycle +$1,445 [+$616…+$1,560] · 93% credit | 73% surv 63% | -$9,905 NOT cap gain +$12,082 |
| Up-and-out for even (raise the cap, free) | ~$345 | 7 Aug 2026 | 10d left | +$0.87/sh | +$434 cycle +$829 [+$162…+$875] · 84% credit | 70% surv 57% | -$12,281 NOT cap gain +$9,706 |
| Max even-money escape in the band | ~$355 | 21 Aug 2026 | 24d left | +$0.31/sh | +$156 cycle +$551 [-$397…+$604] · 58% credit | 77% surv 70% | -$9,039 NOT cap gain +$12,948 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$358 | 21 Aug 2026 | 24d left | -$0.24/sh | -$118 cycle +$277 [-$729…+$319] · 37% credit | 79% surv 74% | -$8,433 NOT cap gain +$13,554 |
| budget: banked $395 debit $118 (30% used ≈ 0.3 wk of income) → whole cycle still +$277 cash · rolled 5 ct earn ≈ $3,052/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,693/mo |
| vs 50% target ($4,527/mo) | -63% |
| vs normal income ($9,054/mo) | 19% covered |
| Net income (after hedge) | $1,693/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,127 |
| … as % of IC ($25,500) | 67.2% |
| … as % of ML ($48,000) | 35.7% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (5 ct) | $-22,012 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $339.07 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $339-343.34 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $343.34 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $342.50 (1.6σ) | $395 | $-13,634 | +$8,354 | +$390 |
| +2.5% | $351.06 (2.2σ) | $-3,886 | $-14,901 | +$7,086 | -$3,891 |
| +5% | $359.62 (2.8σ) | $-8,168 | $-16,168 | +$5,819 | -$8,172 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-27,355 | $-21,848 | +$140 | -$27,360 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$335 | 7 Aug 2026 | 10d left | +$2.26/sh | +$1,131 cycle +$1,941 [+$850…+$1,451] · 99% credit | 67% surv 51% | -$14,728 NOT cap gain +$7,260 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$343 | 21 Aug 2026 | 24d left | +$2.32/sh | +$1,162 cycle +$1,972 [+$582…+$1,488] · 92% credit | 73% surv 63% | -$12,018 NOT cap gain +$9,970 |
| Up-and-out for even (raise the cap, free) | ~$338 | 7 Aug 2026 | 10d left | +$1.05/sh | +$523 cycle +$1,333 [+$133…+$785] · 83% credit | 70% surv 57% | -$14,417 NOT cap gain +$7,570 |
| Max even-money escape in the band | ~$348 | 21 Aug 2026 | 24d left | +$0.53/sh | +$265 cycle +$1,075 [-$475…+$491] · 48% credit | 77% surv 70% | -$11,155 NOT cap gain +$10,832 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$355 | 21 Aug 2026 | 24d left | -$1.45/sh | -$726 cycle +$84 [-$1,698…-$592] · 10% credit | 83% surv 79% | -$9,506 NOT cap gain +$12,481 |
| budget: banked $810 debit $726 (90% used ≈ 0.9 wk of income) → whole cycle still +$84 cash · rolled 5 ct earn ≈ $2,222/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,471/mo |
| vs 50% target ($4,527/mo) | -23% |
| vs normal income ($9,054/mo) | 38% covered |
| Net income (after hedge) | $3,471/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,462 |
| … as % of IC ($25,500) | 80.2% |
| … as % of ML ($48,000) | 42.6% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (5 ct) | $-22,028 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $331.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $332-336.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $336.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $335.00 (1.1σ) | $810 | $-15,859 | +$6,129 | +$805 |
| +2.5% | $343.37 (1.6σ) | $-3,377 | $-17,098 | +$4,889 | -$3,382 |
| +5% | $351.75 (2.2σ) | $-7,565 | $-18,338 | +$3,650 | -$7,570 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-30,690 | $-25,183 | -$3,195 | -$30,695 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$330 | 7 Aug 2026 | 10d left | +$2.38/sh | +$950 cycle +$2,034 [+$638…+$1,021] · 100% credit | 67% surv 51% | -$16,394 NOT cap gain +$5,594 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$338 | 21 Aug 2026 | 24d left | +$2.47/sh | +$986 cycle +$2,070 [+$409…+$1,037] · 93% credit | 73% surv 63% | -$13,679 NOT cap gain +$8,309 |
| Max even-money escape in the band | ~$345 | 21 Aug 2026 | 24d left | +$0.12/sh | +$47 cycle +$1,131 [-$707…+$16] · 26% credit | 79% surv 73% | -$11,978 NOT cap gain +$10,010 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$335 | 7 Aug 2026 | 10d left | +$0.01/sh | +$3 cycle +$1,087 [-$506…+$1] · 25% credit | 73% surv 63% | -$15,542 NOT cap gain +$6,445 |
| Safety roll (pay small debit, max POP) | ~$358 | 21 Aug 2026 | 24d left | -$2.53/sh | -$1,011 cycle +$73 [-$2,022…-$1,136] · 0% credit | 88% surv 86% | -$8,636 NOT cap gain +$13,351 |
| budget: banked $1,084 debit $1,011 (93% used ≈ 0.9 wk of income) → whole cycle still +$73 cash · rolled 4 ct earn ≈ $1,202/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $4,646/mo |
| vs 50% target ($4,527/mo) | +3% |
| vs normal income ($9,054/mo) | 51% covered |
| Net income (after hedge) | $4,647/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,933 |
| … as % of IC ($25,500) | 70.3% |
| … as % of ML ($48,000) | 37.4% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (4 ct) | $-17,628 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $326.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $327-332.81 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $332.81 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $330.00 (≤1σ, normal week) | $1,084 | $-17,344 | +$4,644 | +$1,080 |
| +2.5% | $338.25 (1.3σ) | $-2,216 | $-17,740 | +$4,248 | -$2,220 |
| +5% | $346.50 (1.9σ) | $-5,516 | $-18,136 | +$3,852 | -$5,520 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-26,116 | $-20,608 | +$1,380 | -$26,120 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$322 | 7 Aug 2026 | 10d left | +$2.54/sh | +$1,268 cycle +$3,818 [+$742…+$1,040] · 100% credit | 67% surv 51% | -$17,251 NOT cap gain +$4,737 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$330 | 21 Aug 2026 | 24d left | +$2.67/sh | +$1,333 cycle +$3,883 [+$371…+$945] · 89% credit | 73% surv 63% | -$14,507 NOT cap gain +$7,480 |
| Max even-money escape in the band | ~$338 | 21 Aug 2026 | 24d left | +$0.31/sh | +$156 cycle +$2,706 [-$1,054…-$322] · 12% credit | 79% surv 73% | -$13,044 NOT cap gain +$8,944 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$328 | 7 Aug 2026 | 10d left | +$0.17/sh | +$84 cycle +$2,634 [-$729…-$243] · 11% credit | 73% surv 63% | -$16,637 NOT cap gain +$5,351 |
| Safety roll (pay small debit, max POP) | ~$355 | 21 Aug 2026 | 24d left | -$2.96/sh | -$1,481 cycle +$1,069 [-$3,207…-$2,106] | 90% surv 89% | -$8,521 NOT cap gain +$13,467 |
| budget: banked $2,550 debit $1,481 (58% used ≈ 0.6 wk of income) → whole cycle still +$1,069 cash · rolled 5 ct earn ≈ $1,162/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $10,929/mo |
| vs 50% target ($4,527/mo) | +141% |
| vs normal income ($9,054/mo) | 121% covered |
| Net income (after hedge) | $10,929/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,972 |
| … as % of IC ($25,500) | 97.9% |
| … as % of ML ($48,000) | 52.0% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (5 ct) | $-22,088 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $319.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $319-327.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $327.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $322.50 (≤1σ, normal week) | $2,550 | $-18,519 | +$3,469 | +$2,545 |
| +2.5% | $330.56 (≤1σ, normal week) | $-1,481 | $-19,712 | +$2,275 | -$1,486 |
| +5% | $338.62 (1.3σ) | $-5,512 | $-20,905 | +$1,082 | -$5,518 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-35,200 | $-29,693 | -$7,705 | -$35,205 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$390 | 7 Aug 2026 | 10d left | +$0.72/sh | +$362 cycle +$387 | 67% surv 51% | +$3,078 SAFE cap gain +$25,066 |
| Up-and-out for even (raise the cap, free) | ~$390 | 7 Aug 2026 | 10d left | +$0.66/sh | +$332 cycle +$357 | 67% surv 51% | +$3,087 SAFE cap gain +$25,074 |
| Max even-money escape in the band | ~$398 | 21 Aug 2026 | 24d left | +$0.34/sh | +$169 cycle +$194 | 74% surv 64% | +$5,564 SAFE cap gain +$27,552 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $107/mo |
| vs 50% target ($4,527/mo) | -98% |
| vs normal income ($9,054/mo) | 1% covered |
| Net income (after hedge) | $107/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($25,500) | 0.0% |
| … as % of ML ($48,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-22,015 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $386.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $386-390.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $390.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $390.00 (4.9σ) | $25 | $2,716 | +$24,704 | +$20 |
| +2.5% | $399.75 (5.6σ) | $-4,850 | $1,273 | +$23,261 | -$4,855 |
| +5% | $409.50 (6.2σ) | $-9,725 | $-170 | +$21,818 | -$4,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$380 | 7 Aug 2026 | 10d left | +$1.04/sh | +$522 cycle +$562 | 67% surv 51% | -$267 NOT cap gain +$21,721 |
| Up-and-out for even (raise the cap, free) | ~$380 | 7 Aug 2026 | 10d left | +$0.98/sh | +$491 cycle +$531 | 67% surv 51% | -$259 NOT cap gain +$21,729 |
| Max even-money escape in the band | ~$388 | 21 Aug 2026 | 24d left | +$0.76/sh | +$379 cycle +$419 | 74% surv 64% | +$2,269 SAFE cap gain +$24,256 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$390 | 21 Aug 2026 | 24d left | -$0.07/sh | -$35 cycle +$5 | 76% surv 68% | +$2,735 SAFE cap gain +$24,722 |
| budget: banked $40 debit $35 (88% used ≈ 0.9 wk of income) → whole cycle still +$5 cash · rolled 5 ct earn ≈ $3,506/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $171/mo |
| vs 50% target ($4,527/mo) | -96% |
| vs normal income ($9,054/mo) | 2% covered |
| Net income (after hedge) | $171/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($25,500) | 0.0% |
| … as % of ML ($48,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-21,992 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $376.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $376-380.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $380.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $380.00 (4.2σ) | $40 | $-789 | +$21,199 | +$35 |
| +2.5% | $389.50 (4.8σ) | $-4,710 | $-2,195 | +$19,793 | -$4,715 |
| +5% | $399.00 (5.5σ) | $-9,460 | $-3,601 | +$18,387 | -$9,465 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$375 | 7 Aug 2026 | 10d left | +$1.20/sh | +$598 cycle +$648 | 67% surv 51% | -$1,940 NOT cap gain +$20,047 |
| Up-and-out for even (raise the cap, free) | ~$375 | 7 Aug 2026 | 10d left | +$1.14/sh | +$568 cycle +$618 | 67% surv 51% | -$1,932 NOT cap gain +$20,055 |
| Max even-money escape in the band | ~$385 | 21 Aug 2026 | 24d left | +$0.13/sh | +$64 cycle +$114 | 76% surv 68% | +$1,084 SAFE cap gain +$23,071 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $214/mo |
| vs 50% target ($4,527/mo) | -95% |
| vs normal income ($9,054/mo) | 2% covered |
| Net income (after hedge) | $214/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,222 |
| … as % of IC ($25,500) | 4.8% |
| … as % of ML ($48,000) | 2.5% |
| Recovery months (at normal income) | 0.1 mo |
| Surgical close (5 ct) | $-22,000 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $371.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $371-375.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $375.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $375.00 (3.8σ) | $50 | $-2,539 | +$19,449 | +$45 |
| +2.5% | $384.37 (4.5σ) | $-4,637 | $-3,926 | +$18,061 | -$4,642 |
| +5% | $393.75 (5.1σ) | $-9,325 | $-5,314 | +$16,674 | -$9,330 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-11,450 | $-5,943 | +$16,045 | -$11,455 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$370 | 7 Aug 2026 | 10d left | +$1.35/sh | +$673 cycle +$733 | 67% surv 51% | -$3,616 NOT cap gain +$18,372 |
| Up-and-out for even (raise the cap, free) | ~$373 | 7 Aug 2026 | 10d left | +$0.13/sh | +$63 cycle +$123 | 70% surv 57% | -$3,307 NOT cap gain +$18,681 |
| Max even-money escape in the band | ~$380 | 21 Aug 2026 | 24d left | +$0.32/sh | +$159 cycle +$219 | 76% surv 68% | -$571 NOT cap gain +$21,417 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $257/mo |
| vs 50% target ($4,527/mo) | -94% |
| vs normal income ($9,054/mo) | 3% covered |
| Net income (after hedge) | $257/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,712 |
| … as % of IC ($25,500) | 14.6% |
| … as % of ML ($48,000) | 7.7% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (5 ct) | $-22,002 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $366.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $366-370.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $370.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $370.00 (3.5σ) | $60 | $-4,289 | +$17,699 | +$55 |
| +2.5% | $379.25 (4.1σ) | $-4,565 | $-5,658 | +$16,330 | -$4,570 |
| +5% | $388.50 (4.8σ) | $-9,190 | $-7,027 | +$14,961 | -$9,195 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-13,940 | $-8,433 | +$13,555 | -$13,945 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$368 | 7 Aug 2026 | 10d left | +$1.42/sh | +$709 cycle +$779 | 67% surv 51% | -$4,450 NOT cap gain +$17,538 |
| Up-and-out for even (raise the cap, free) | ~$370 | 7 Aug 2026 | 10d left | +$0.20/sh | +$100 cycle +$170 | 70% surv 57% | -$4,140 NOT cap gain +$17,847 |
| Max even-money escape in the band | ~$378 | 21 Aug 2026 | 24d left | +$0.41/sh | +$206 cycle +$276 | 76% surv 68% | -$1,394 NOT cap gain +$20,594 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $300/mo |
| vs 50% target ($4,527/mo) | -93% |
| vs normal income ($9,054/mo) | 3% covered |
| Net income (after hedge) | $300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,952 |
| … as % of IC ($25,500) | 19.4% |
| … as % of ML ($48,000) | 10.3% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (5 ct) | $-22,005 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $363.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $364-367.68 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $367.68 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $367.50 (3.3σ) | $70 | $-5,159 | +$16,829 | +$65 |
| +2.5% | $376.69 (4.0σ) | $-4,524 | $-6,519 | +$15,469 | -$4,529 |
| +5% | $385.88 (4.6σ) | $-9,118 | $-7,878 | +$14,109 | -$9,122 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-15,180 | $-9,673 | +$12,315 | -$15,185 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$365 | 7 Aug 2026 | 10d left | +$1.49/sh | +$745 cycle +$835 | 67% surv 51% | -$5,274 NOT cap gain +$16,714 |
| Up-and-out for even (raise the cap, free) | ~$368 | 7 Aug 2026 | 10d left | +$0.27/sh | +$136 cycle +$226 | 70% surv 57% | -$4,964 NOT cap gain +$17,023 |
| Max even-money escape in the band | ~$375 | 21 Aug 2026 | 24d left | +$0.50/sh | +$252 cycle +$342 | 76% surv 67% | -$2,208 NOT cap gain +$19,779 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $386/mo |
| vs 50% target ($4,527/mo) | -91% |
| vs normal income ($9,054/mo) | 4% covered |
| Net income (after hedge) | $386/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,182 |
| … as % of IC ($25,500) | 24.2% |
| … as % of ML ($48,000) | 12.9% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (5 ct) | $-22,000 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $361.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $361-365.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $365.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $365.00 (3.1σ) | $90 | $-6,019 | +$15,969 | +$85 |
| +2.5% | $374.12 (3.8σ) | $-4,472 | $-7,369 | +$14,618 | -$4,477 |
| +5% | $383.25 (4.4σ) | $-9,035 | $-8,720 | +$13,268 | -$9,040 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-16,410 | $-10,903 | +$11,085 | -$16,415 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$362 | 7 Aug 2026 | 10d left | +$1.56/sh | +$780 cycle +$855 | 67% surv 51% | -$6,134 NOT cap gain +$15,854 |
| Up-and-out for even (raise the cap, free) | ~$365 | 7 Aug 2026 | 10d left | +$0.34/sh | +$171 cycle +$246 | 70% surv 57% | -$5,824 NOT cap gain +$16,163 |
| Max even-money escape in the band | ~$373 | 21 Aug 2026 | 24d left | +$0.59/sh | +$297 cycle +$372 | 76% surv 67% | -$3,058 NOT cap gain +$18,930 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $321/mo |
| vs 50% target ($4,527/mo) | -93% |
| vs normal income ($9,054/mo) | 4% covered |
| Net income (after hedge) | $321/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,447 |
| … as % of IC ($25,500) | 29.2% |
| … as % of ML ($48,000) | 15.5% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (5 ct) | $-22,032 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $358.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $359-362.74 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $362.74 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $362.50 (3.0σ) | $75 | $-6,914 | +$15,074 | +$70 |
| +2.5% | $371.56 (3.6σ) | $-4,456 | $-8,255 | +$13,732 | -$4,461 |
| +5% | $380.62 (4.2σ) | $-8,988 | $-9,596 | +$12,391 | -$8,992 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-17,675 | $-12,168 | +$9,820 | -$17,680 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$360 | 7 Aug 2026 | 10d left | +$1.63/sh | +$815 cycle +$920 | 67% surv 51% | -$6,949 NOT cap gain +$15,039 |
| Up-and-out for even (raise the cap, free) | ~$363 | 7 Aug 2026 | 10d left | +$0.41/sh | +$206 cycle +$311 | 70% surv 57% | -$6,639 NOT cap gain +$15,348 |
| Max even-money escape in the band | ~$370 | 21 Aug 2026 | 24d left | +$0.68/sh | +$342 cycle +$447 | 76% surv 67% | -$3,864 NOT cap gain +$18,124 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $450/mo |
| vs 50% target ($4,527/mo) | -90% |
| vs normal income ($9,054/mo) | 5% covered |
| Net income (after hedge) | $450/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,667 |
| … as % of IC ($25,500) | 34.0% |
| … as % of ML ($48,000) | 18.1% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (5 ct) | $-22,000 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $356.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $356-360.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $360.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $360.00 (2.8σ) | $105 | $-7,764 | +$14,224 | +$100 |
| +2.5% | $369.00 (3.4σ) | $-4,395 | $-9,096 | +$12,892 | -$4,400 |
| +5% | $378.00 (4.0σ) | $-8,895 | $-10,428 | +$11,560 | -$8,900 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-18,895 | $-13,388 | +$8,600 | -$18,900 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$358 | 7 Aug 2026 | 10d left | +$1.70/sh | +$849 cycle +$919 | 67% surv 51% | -$7,830 NOT cap gain +$14,158 |
| Up-and-out for even (raise the cap, free) | ~$360 | 7 Aug 2026 | 10d left | +$0.48/sh | +$240 cycle +$310 | 70% surv 57% | -$7,520 NOT cap gain +$14,467 |
| Max even-money escape in the band | ~$368 | 21 Aug 2026 | 24d left | +$0.77/sh | +$385 cycle +$455 | 76% surv 67% | -$4,735 NOT cap gain +$17,253 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $300/mo |
| vs 50% target ($4,527/mo) | -93% |
| vs normal income ($9,054/mo) | 3% covered |
| Net income (after hedge) | $300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,952 |
| … as % of IC ($25,500) | 39.0% |
| … as % of ML ($48,000) | 20.7% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (5 ct) | $-22,035 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $353.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $354-357.74 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $357.74 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $357.50 (2.6σ) | $70 | $-8,679 | +$13,309 | +$65 |
| +2.5% | $366.44 (3.2σ) | $-4,399 | $-10,002 | +$11,986 | -$4,404 |
| +5% | $375.38 (3.9σ) | $-8,868 | $-11,324 | +$10,663 | -$8,872 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-20,180 | $-14,673 | +$7,315 | -$20,185 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$355 | 7 Aug 2026 | 10d left | +$1.77/sh | +$883 cycle +$983 | 67% surv 51% | -$8,646 NOT cap gain +$13,341 |
| Up-and-out for even (raise the cap, free) | ~$358 | 7 Aug 2026 | 10d left | +$0.55/sh | +$274 cycle +$374 | 70% surv 57% | -$8,336 NOT cap gain +$13,651 |
| Max even-money escape in the band | ~$365 | 21 Aug 2026 | 24d left | +$0.86/sh | +$428 cycle +$528 | 75% surv 67% | -$5,542 NOT cap gain +$16,445 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$368 | 21 Aug 2026 | 24d left | -$0.08/sh | -$40 cycle +$60 | 77% surv 71% | -$5,130 NOT cap gain +$16,857 |
| budget: banked $100 debit $40 (40% used ≈ 0.4 wk of income) → whole cycle still +$60 cash · rolled 5 ct earn ≈ $3,266/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $429/mo |
| vs 50% target ($4,527/mo) | -91% |
| vs normal income ($9,054/mo) | 5% covered |
| Net income (after hedge) | $429/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,172 |
| … as % of IC ($25,500) | 43.8% |
| … as % of ML ($48,000) | 23.3% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (5 ct) | $-22,050 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $351.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $351-355.32 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $355.32 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $355.00 (2.4σ) | $100 | $-9,529 | +$12,459 | +$95 |
| +2.5% | $363.87 (3.1σ) | $-4,337 | $-10,842 | +$11,145 | -$4,342 |
| +5% | $372.75 (3.7σ) | $-8,775 | $-12,156 | +$9,832 | -$8,780 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-21,400 | $-15,893 | +$6,095 | -$21,405 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$352 | 7 Aug 2026 | 10d left | +$1.83/sh | +$916 cycle +$1,071 [+$1,196…+$1,621] · 98% credit | 67% surv 51% | -$9,438 NOT cap gain +$12,549 |
| Up-and-out for even (raise the cap, free) | ~$355 | 7 Aug 2026 | 10d left | +$0.61/sh | +$307 cycle +$462 [+$411…+$953] · 95% credit | 70% surv 57% | -$9,128 NOT cap gain +$12,859 |
| Max even-money escape in the band | ~$365 | 21 Aug 2026 | 24d left | +$0.00/sh | +$0 cycle +$155 [-$111…+$735] · 68% credit | 77% surv 71% | -$5,915 NOT cap gain +$16,073 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $664/mo |
| vs 50% target ($4,527/mo) | -85% |
| vs normal income ($9,054/mo) | 7% covered |
| Net income (after hedge) | $664/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,367 |
| … as % of IC ($25,500) | 48.5% |
| … as % of ML ($48,000) | 25.8% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (5 ct) | $-22,020 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $348.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $349-352.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $352.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $352.50 (2.3σ) | $155 | $-10,354 | +$11,634 | +$150 |
| +2.5% | $361.31 (2.9σ) | $-4,251 | $-11,658 | +$10,329 | -$4,256 |
| +5% | $370.12 (3.5σ) | $-8,658 | $-12,962 | +$9,025 | -$8,662 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-22,595 | $-17,088 | +$4,900 | -$22,600 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$350 | 7 Aug 2026 | 10d left | +$1.90/sh | +$948 cycle +$1,168 [+$1,021…+$1,703] · 99% credit | 67% surv 51% | -$10,221 NOT cap gain +$11,767 |
| Up-and-out for even (raise the cap, free) | ~$353 | 7 Aug 2026 | 10d left | +$0.68/sh | +$339 cycle +$559 [+$356…+$1,075] · 91% credit | 70% surv 57% | -$9,911 NOT cap gain +$12,077 |
| Max even-money escape in the band | ~$363 | 21 Aug 2026 | 24d left | +$0.08/sh | +$40 cycle +$260 [-$152…+$924] · 65% credit | 77% surv 71% | -$6,690 NOT cap gain +$15,298 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $943/mo |
| vs 50% target ($4,527/mo) | -79% |
| vs normal income ($9,054/mo) | 10% covered |
| Net income (after hedge) | $943/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,552 |
| … as % of IC ($25,500) | 53.1% |
| … as % of ML ($48,000) | 28.2% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (5 ct) | $-21,998 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $346.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $346-350.46 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $350.46 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $350.00 (2.1σ) | $220 | $-11,169 | +$10,819 | +$215 |
| +2.5% | $358.75 (2.7σ) | $-4,155 | $-12,464 | +$9,524 | -$4,160 |
| +5% | $367.50 (3.3σ) | $-8,530 | $-13,759 | +$8,229 | -$8,535 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-23,780 | $-18,273 | +$3,715 | -$23,785 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$348 | 7 Aug 2026 | 10d left | +$1.96/sh | +$980 cycle +$1,235 [+$954…+$1,673] · 98% credit | 67% surv 51% | -$11,034 NOT cap gain +$10,954 |
| Up-and-out for even (raise the cap, free) | ~$350 | 7 Aug 2026 | 10d left | +$0.74/sh | +$371 cycle +$626 [+$212…+$997] · 82% credit | 70% surv 57% | -$10,724 NOT cap gain +$11,264 |
| Max even-money escape in the band | ~$360 | 21 Aug 2026 | 24d left | +$0.16/sh | +$80 cycle +$335 [-$304…+$795] · 60% credit | 77% surv 70% | -$7,496 NOT cap gain +$14,492 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$363 | 21 Aug 2026 | 24d left | -$0.39/sh | -$194 cycle +$61 [-$653…+$499] · 46% credit | 79% surv 74% | -$6,889 NOT cap gain +$15,098 |
| budget: banked $255 debit $194 (76% used ≈ 0.8 wk of income) → whole cycle still +$61 cash · rolled 5 ct earn ≈ $3,004/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,093/mo |
| vs 50% target ($4,527/mo) | -76% |
| vs normal income ($9,054/mo) | 12% covered |
| Net income (after hedge) | $1,093/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,767 |
| … as % of IC ($25,500) | 57.9% |
| … as % of ML ($48,000) | 30.8% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (5 ct) | $-22,015 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $344.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $344-348.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $348.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $347.50 (1.9σ) | $255 | $-12,014 | +$9,974 | +$250 |
| +2.5% | $356.19 (2.5σ) | $-4,089 | $-13,300 | +$8,688 | -$4,094 |
| +5% | $364.88 (3.1σ) | $-8,432 | $-14,585 | +$7,402 | -$8,438 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-24,995 | $-19,488 | +$2,500 | -$25,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$345 | 7 Aug 2026 | 10d left | +$2.02/sh | +$1,011 cycle +$1,331 [+$898…+$1,665] · 100% credit | 67% surv 51% | -$11,818 NOT cap gain +$10,170 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$353 | 21 Aug 2026 | 24d left | +$2.02/sh | +$1,011 cycle +$1,331 [+$705…+$1,708] · 94% credit | 73% surv 63% | -$9,139 NOT cap gain +$12,848 |
| Up-and-out for even (raise the cap, free) | ~$348 | 7 Aug 2026 | 10d left | +$0.81/sh | +$403 cycle +$723 [+$209…+$972] · 87% credit | 70% surv 57% | -$11,507 NOT cap gain +$10,480 |
| Max even-money escape in the band | ~$358 | 21 Aug 2026 | 24d left | +$0.24/sh | +$118 cycle +$438 [-$356…+$739] · 57% credit | 77% surv 70% | -$8,272 NOT cap gain +$13,715 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$360 | 21 Aug 2026 | 24d left | -$0.31/sh | -$156 cycle +$164 [-$673…+$430] · 43% credit | 79% surv 74% | -$7,666 NOT cap gain +$14,322 |
| budget: banked $320 debit $156 (49% used ≈ 0.5 wk of income) → whole cycle still +$164 cash · rolled 5 ct earn ≈ $3,028/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,371/mo |
| vs 50% target ($4,527/mo) | -70% |
| vs normal income ($9,054/mo) | 15% covered |
| Net income (after hedge) | $1,371/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,952 |
| … as % of IC ($25,500) | 62.6% |
| … as % of ML ($48,000) | 33.2% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (5 ct) | $-22,008 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $341.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $342-345.68 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $345.68 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $345.00 (1.7σ) | $320 | $-12,829 | +$9,159 | +$315 |
| +2.5% | $353.62 (2.3σ) | $-3,992 | $-14,105 | +$7,882 | -$3,997 |
| +5% | $362.25 (3.0σ) | $-8,305 | $-15,382 | +$6,606 | -$8,310 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-26,180 | $-20,673 | +$1,315 | -$26,185 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$340 | 7 Aug 2026 | 10d left | +$2.14/sh | +$1,072 cycle +$1,572 [+$917…+$1,656] · 99% credit | 67% surv 51% | -$13,337 NOT cap gain +$8,651 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$348 | 21 Aug 2026 | 24d left | +$2.18/sh | +$1,088 cycle +$1,588 [+$658…+$1,679] · 93% credit | 73% surv 63% | -$10,642 NOT cap gain +$11,346 |
| Up-and-out for even (raise the cap, free) | ~$343 | 7 Aug 2026 | 10d left | +$0.93/sh | +$464 cycle +$964 [+$184…+$956] · 86% credit | 70% surv 57% | -$13,026 NOT cap gain +$8,961 |
| Max even-money escape in the band | ~$353 | 21 Aug 2026 | 24d left | +$0.39/sh | +$193 cycle +$693 [-$352…+$700] · 58% credit | 77% surv 70% | -$9,777 NOT cap gain +$12,210 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$355 | 21 Aug 2026 | 24d left | -$0.16/sh | -$81 cycle +$419 [-$672…+$399] · 41% credit | 79% surv 74% | -$9,171 NOT cap gain +$12,816 |
| budget: banked $500 debit $81 (16% used ≈ 0.2 wk of income) → whole cycle still +$419 cash · rolled 5 ct earn ≈ $3,075/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,143/mo |
| vs 50% target ($4,527/mo) | -53% |
| vs normal income ($9,054/mo) | 24% covered |
| Net income (after hedge) | $2,143/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,272 |
| … as % of IC ($25,500) | 71.7% |
| … as % of ML ($48,000) | 38.1% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (5 ct) | $-22,020 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $336.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $337-341.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $341.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $340.00 (1.4σ) | $500 | $-14,409 | +$7,579 | +$495 |
| +2.5% | $348.50 (2.0σ) | $-3,750 | $-15,667 | +$6,321 | -$3,755 |
| +5% | $357.00 (2.6σ) | $-8,000 | $-16,925 | +$5,063 | -$8,005 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-28,500 | $-22,993 | -$1,005 | -$28,505 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$338 | 7 Aug 2026 | 10d left | +$2.20/sh | +$1,102 cycle +$1,732 [+$909…+$1,523] · 99% credit | 67% surv 51% | -$14,057 NOT cap gain +$7,931 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$345 | 21 Aug 2026 | 24d left | +$2.25/sh | +$1,126 cycle +$1,756 [+$679…+$1,525] · 95% credit | 73% surv 63% | -$11,354 NOT cap gain +$10,633 |
| Up-and-out for even (raise the cap, free) | ~$340 | 7 Aug 2026 | 10d left | +$0.99/sh | +$494 cycle +$1,124 [+$196…+$816] · 86% credit | 70% surv 57% | -$13,746 NOT cap gain +$8,241 |
| Max even-money escape in the band | ~$350 | 21 Aug 2026 | 24d left | +$0.46/sh | +$229 cycle +$859 [-$375…+$569] · 55% credit | 77% surv 70% | -$10,491 NOT cap gain +$11,497 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$355 | 21 Aug 2026 | 24d left | -$0.96/sh | -$480 cycle +$150 [-$1,233…-$192] · 18% credit | 81% surv 76% | -$9,440 NOT cap gain +$12,547 |
| budget: banked $630 debit $480 (76% used ≈ 0.8 wk of income) → whole cycle still +$150 cash · rolled 5 ct earn ≈ $2,553/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,700/mo |
| vs 50% target ($4,527/mo) | -40% |
| vs normal income ($9,054/mo) | 30% covered |
| Net income (after hedge) | $2,700/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,392 |
| … as % of IC ($25,500) | 76.0% |
| … as % of ML ($48,000) | 40.4% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (5 ct) | $-22,012 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $334.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $334-338.81 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $338.81 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $337.50 (1.2σ) | $630 | $-15,159 | +$6,829 | +$625 |
| +2.5% | $345.94 (1.8σ) | $-3,589 | $-16,408 | +$5,580 | -$3,594 |
| +5% | $354.38 (2.4σ) | $-7,808 | $-17,656 | +$4,331 | -$7,812 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-29,620 | $-24,113 | -$2,125 | -$29,625 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$332 | 7 Aug 2026 | 10d left | +$2.32/sh | +$1,160 cycle +$2,200 [+$826…+$1,409] · 100% credit | 67% surv 51% | -$15,349 NOT cap gain +$6,638 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$340 | 21 Aug 2026 | 24d left | +$2.40/sh | +$1,198 cycle +$2,238 [+$554…+$1,388] · 93% credit | 73% surv 63% | -$12,632 NOT cap gain +$9,355 |
| Up-and-out for even (raise the cap, free) | ~$335 | 7 Aug 2026 | 10d left | +$1.10/sh | +$552 cycle +$1,592 [+$116…+$714] · 84% credit | 70% surv 57% | -$15,038 NOT cap gain +$6,949 |
| Max even-money escape in the band | ~$348 | 21 Aug 2026 | 24d left | +$0.05/sh | +$25 cycle +$1,065 [-$835…+$120] · 30% credit | 79% surv 73% | -$11,165 NOT cap gain +$10,822 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$355 | 21 Aug 2026 | 24d left | -$1.93/sh | -$967 cycle +$73 [-$2,061…-$911] · 4% credit | 84% surv 82% | -$9,517 NOT cap gain +$12,470 |
| budget: banked $1,040 debit $967 (93% used ≈ 0.9 wk of income) → whole cycle still +$73 cash · rolled 5 ct earn ≈ $1,897/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,457/mo |
| vs 50% target ($4,527/mo) | -2% |
| vs normal income ($9,054/mo) | 49% covered |
| Net income (after hedge) | $4,457/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,482 |
| … as % of IC ($25,500) | 84.2% |
| … as % of ML ($48,000) | 44.8% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (5 ct) | $-22,062 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $329.18 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $329-334.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $334.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $332.50 (≤1σ, normal week) | $1,040 | $-16,509 | +$5,479 | +$1,035 |
| +2.5% | $340.81 (1.5σ) | $-3,116 | $-17,739 | +$4,248 | -$3,121 |
| +5% | $349.12 (2.0σ) | $-7,272 | $-18,969 | +$3,018 | -$7,278 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-31,710 | $-26,203 | -$4,215 | -$31,715 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$328 | 7 Aug 2026 | 10d left | +$2.43/sh | +$972 cycle +$2,292 [+$625…+$983] · 99% credit | 67% surv 51% | -$17,016 NOT cap gain +$4,972 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$335 | 21 Aug 2026 | 24d left | +$2.53/sh | +$1,014 cycle +$2,334 [+$375…+$917] · 92% credit | 73% surv 63% | -$14,295 NOT cap gain +$7,692 |
| Max even-money escape in the band | ~$343 | 21 Aug 2026 | 24d left | +$0.18/sh | +$74 cycle +$1,394 [-$737…-$94] · 20% credit | 79% surv 73% | -$12,595 NOT cap gain +$9,392 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$333 | 7 Aug 2026 | 10d left | +$0.06/sh | +$24 cycle +$1,344 [-$526…-$83] · 19% credit | 73% surv 63% | -$16,165 NOT cap gain +$5,823 |
| Safety roll (pay small debit, max POP) | ~$360 | 21 Aug 2026 | 24d left | -$3.07/sh | -$1,227 cycle +$93 [-$2,402…-$1,510] | 90% surv 89% | -$7,736 NOT cap gain +$14,251 |
| budget: banked $1,320 debit $1,227 (93% used ≈ 0.9 wk of income) → whole cycle still +$93 cash · rolled 4 ct earn ≈ $914/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $5,657/mo |
| vs 50% target ($4,527/mo) | +25% |
| vs normal income ($9,054/mo) | 62% covered |
| Net income (after hedge) | $5,659/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,697 |
| … as % of IC ($25,500) | 73.3% |
| … as % of ML ($48,000) | 39.0% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (4 ct) | $-17,650 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $324.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $324-330.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $330.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $327.50 (≤1σ, normal week) | $1,320 | $-17,988 | +$4,000 | +$1,316 |
| +2.5% | $335.69 (1.1σ) | $-1,955 | $-18,381 | +$3,607 | -$1,959 |
| +5% | $343.88 (1.7σ) | $-5,230 | $-18,774 | +$3,214 | -$5,234 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-26,880 | $-21,372 | +$616 | -$26,884 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$325 | 7 Aug 2026 | 10d left | +$2.48/sh | +$745 cycle +$1,960 [+$458…+$683] · 100% credit | 67% surv 51% | -$18,227 NOT cap gain +$3,761 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$333 | 21 Aug 2026 | 24d left | +$2.60/sh | +$780 cycle +$1,995 [+$256…+$633] · 91% credit | 73% surv 63% | -$15,513 NOT cap gain +$6,475 |
| Max even-money escape in the band | ~$340 | 21 Aug 2026 | 24d left | +$0.25/sh | +$75 cycle +$1,290 [-$584…-$135] · 17% credit | 79% surv 73% | -$13,578 NOT cap gain +$8,409 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$330 | 7 Aug 2026 | 10d left | +$0.11/sh | +$34 cycle +$1,249 [-$411…-$111] · 16% credit | 73% surv 63% | -$17,139 NOT cap gain +$4,849 |
| Safety roll (pay small debit, max POP) | ~$358 | 21 Aug 2026 | 24d left | -$3.01/sh | -$904 cycle +$311 [-$1,842…-$1,198] | 90% surv 89% | -$8,397 NOT cap gain +$13,590 |
| budget: banked $1,215 debit $904 (74% used ≈ 0.8 wk of income) → whole cycle still +$311 cash · rolled 3 ct earn ≈ $691/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $5,207/mo |
| vs 50% target ($4,527/mo) | +15% |
| vs normal income ($9,054/mo) | 58% covered |
| Net income (after hedge) | $5,210/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,548 |
| … as % of IC ($25,500) | 57.1% |
| … as % of ML ($48,000) | 30.3% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (3 ct) | $-13,238 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $321.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $322-329.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $329.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $325.00 (≤1σ, normal week) | $1,215 | $-18,972 | +$3,016 | +$1,212 |
| +2.5% | $333.12 (≤1σ, normal week) | $-1,222 | $-18,549 | +$3,438 | -$1,225 |
| +5% | $341.25 (1.5σ) | $-3,660 | $-18,127 | +$3,861 | -$3,663 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-20,685 | $-15,176 | +$6,812 | -$20,688 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$320 | 7 Aug 2026 | 10d left | +$2.59/sh | +$518 cycle +$1,778 [+$271…+$387] · 99% credit | 67% surv 51% | -$20,168 NOT cap gain +$1,819 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$328 | 21 Aug 2026 | 24d left | +$2.73/sh | +$546 cycle +$1,806 [+$82…+$341] · 83% credit | 73% surv 63% | -$17,461 NOT cap gain +$4,526 |
| Max even-money escape in the band | ~$335 | 21 Aug 2026 | 24d left | +$0.37/sh | +$75 cycle +$1,335 [-$510…-$156] · 8% credit | 79% surv 73% | -$15,292 NOT cap gain +$6,695 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$325 | 7 Aug 2026 | 10d left | +$0.22/sh | +$44 cycle +$1,304 [-$347…-$114] · 8% credit | 73% surv 63% | -$18,843 NOT cap gain +$3,144 |
| Safety roll (pay small debit, max POP) | ~$353 | 21 Aug 2026 | 24d left | -$2.91/sh | -$582 cycle +$678 [-$1,419…-$879] | 90% surv 89% | -$9,789 NOT cap gain +$12,199 |
| budget: banked $1,260 debit $582 (46% used ≈ 0.5 wk of income) → whole cycle still +$678 cash · rolled 2 ct earn ≈ $469/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $5,400/mo |
| vs 50% target ($4,527/mo) | +19% |
| vs normal income ($9,054/mo) | 60% covered |
| Net income (after hedge) | $5,404/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,249 |
| … as % of IC ($25,500) | 40.2% |
| … as % of ML ($48,000) | 21.4% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (2 ct) | $-8,835 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $316.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $317-326.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $326.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $320.00 (≤1σ, normal week) | $1,260 | $-20,686 | +$1,302 | +$1,258 |
| +2.5% | $328.00 (≤1σ, normal week) | $-340 | $-19,470 | +$2,518 | -$342 |
| +5% | $336.00 (1.1σ) | $-1,940 | $-18,254 | +$3,734 | -$1,942 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-14,340 | $-8,830 | +$13,158 | -$14,342 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$315 | 7 Aug 2026 | 10d left | +$2.69/sh | +$538 cycle +$2,378 | 67% surv 51% | -$19,607 NOT cap gain +$2,381 |
| Up-and-out for even (raise the cap, free) | ~$320 | 7 Aug 2026 | 10d left | +$0.41/sh | +$81 cycle +$1,921 | 73% surv 62% | -$20,025 NOT cap gain +$1,963 |
| Max even-money escape in the band | ~$330 | 21 Aug 2026 | 24d left | +$0.40/sh | +$80 cycle +$1,920 | 79% surv 73% | -$16,506 NOT cap gain +$5,482 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$348 | 21 Aug 2026 | 24d left | -$2.89/sh | -$579 cycle +$1,261 | 90% surv 89% | -$11,005 NOT cap gain +$10,983 |
| budget: banked $1,840 debit $579 (31% used ≈ 0.3 wk of income) → whole cycle still +$1,261 cash · rolled 2 ct earn ≈ $454/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $7,886/mo |
| vs 50% target ($4,527/mo) | +74% |
| vs normal income ($9,054/mo) | 87% covered |
| Net income (after hedge) | $7,890/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,669 |
| … as % of IC ($25,500) | 41.8% |
| … as % of ML ($48,000) | 22.2% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (2 ct) | $-8,855 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $311.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $312-324.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $324.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $315.00 (≤1σ, normal week) | $1,840 | $-20,144 | +$1,843 | +$1,838 |
| +2.5% | $322.88 (≤1σ, normal week) | $265 | $-20,669 | +$1,319 | +$263 |
| +5% | $330.75 (≤1σ, normal week) | $-1,310 | $-19,472 | +$2,516 | -$1,312 |
| SS (= V-bounce) | $398.00 (5.4σ) | $-14,760 | $-9,250 | +$12,738 | -$14,762 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$108 | 7 Aug 2026 | 10d left | +$2.44/sh | +$976 cycle +$1,208 [+$926…+$1,330] · 100% credit | 68% surv 53% | -$25,513 NOT cap gain +$7,917 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$120 | 21 Aug 2026 | 24d left | +$1.50/sh | +$600 cycle +$832 [+$395…+$942] · 96% credit | 78% surv 71% | -$20,537 NOT cap gain +$12,893 |
| Max even-money escape in the band | ~$125 | 21 Aug 2026 | 24d left | +$0.21/sh | +$86 cycle +$318 [-$201…+$370] · 58% credit | 81% surv 77% | -$18,789 NOT cap gain +$14,641 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$113 | 7 Aug 2026 | 10d left | +$0.14/sh | +$58 cycle +$290 [-$143…+$280] · 58% credit | 74% surv 65% | -$24,020 NOT cap gain +$9,410 |
| Gross FIGHT income | $994/mo |
| vs 50% target ($2,456/mo) | -60% |
| vs normal income ($4,912/mo) | 20% covered |
| Net income (after hedge) | $699/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,779 |
| … as % of IC ($4,800) | 495.4% |
| … as % of ML ($56,800) | 41.9% |
| Recovery months (at normal income) | 4.8 mo |
| Surgical close (4 ct) | $-33,458 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $106.92 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $107-108.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $108.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $108.00 (1.4σ) | $232 | $-26,489 | +$6,941 | +$228 |
| +2.5% | $110.70 (1.6σ) | $-848 | $-26,347 | +$7,083 | -$852 |
| +5% | $113.40 (1.9σ) | $-1,928 | $-26,206 | +$7,224 | -$1,932 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-20,968 | $-23,712 | +$9,718 | -$20,572 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$104 | 7 Aug 2026 | 10d left | +$2.29/sh | +$917 cycle +$1,333 [+$797…+$1,099] · 100% credit | 68% surv 53% | -$27,197 NOT cap gain +$6,233 |
| Max even-money escape in the band | ~$116 | 21 Aug 2026 | 24d left | +$1.21/sh | +$482 cycle +$898 [+$189…+$679] · 89% credit | 78% surv 72% | -$22,280 NOT cap gain +$11,150 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$109 | 7 Aug 2026 | 10d left | +$0.03/sh | +$13 cycle +$429 [-$255…+$137] · 37% credit | 74% surv 66% | -$25,690 NOT cap gain +$7,740 |
| Safety roll (pay small debit, max POP) | ~$126 | 21 Aug 2026 | 24d left | -$0.86/sh | -$346 cycle +$70 [-$799…-$218] · 13% credit | 85% surv 83% | -$18,584 NOT cap gain +$14,846 |
| budget: banked $416 debit $346 (83% used ≈ 0.8 wk of income) → whole cycle still +$70 cash · rolled 4 ct earn ≈ $1,413/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,783/mo |
| vs 50% target ($2,456/mo) | -27% |
| vs normal income ($4,912/mo) | 36% covered |
| Net income (after hedge) | $1,487/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,195 |
| … as % of IC ($4,800) | 524.9% |
| … as % of ML ($56,800) | 44.4% |
| Recovery months (at normal income) | 5.1 mo |
| Surgical close (4 ct) | $-33,454 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $102.96 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $103-105.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $105.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $104.00 (1.0σ) | $416 | $-28,114 | +$5,316 | +$412 |
| +2.5% | $106.60 (1.3σ) | $-624 | $-27,978 | +$5,452 | -$628 |
| +5% | $109.20 (1.5σ) | $-1,664 | $-27,842 | +$5,588 | -$1,668 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-22,384 | $-25,128 | +$8,302 | -$21,988 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$101 | 7 Aug 2026 | 10d left | +$2.19/sh | +$875 cycle +$1,475 [+$738…+$1,016] · 100% credit | 68% surv 53% | -$28,413 NOT cap gain +$5,017 |
| Max even-money escape in the band | ~$113 | 21 Aug 2026 | 24d left | +$0.99/sh | +$398 cycle +$998 [+$35…+$453] · 79% credit | 79% surv 73% | -$23,538 NOT cap gain +$9,892 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$106 | 7 Aug 2026 | 10d left | +$0.15/sh | +$60 cycle +$660 [-$227…+$83] · 34% credit | 74% surv 65% | -$27,043 NOT cap gain +$6,387 |
| Safety roll (pay small debit, max POP) | ~$123 | 21 Aug 2026 | 24d left | -$1.00/sh | -$400 cycle +$200 [-$932…-$424] · 6% credit | 86% surv 84% | -$19,811 NOT cap gain +$13,619 |
| budget: banked $600 debit $400 (67% used ≈ 0.7 wk of income) → whole cycle still +$200 cash · rolled 4 ct earn ≈ $1,260/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,571/mo |
| vs 50% target ($2,456/mo) | +5% |
| vs normal income ($4,912/mo) | 52% covered |
| Net income (after hedge) | $2,276/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,211 |
| … as % of IC ($4,800) | 546.1% |
| … as % of ML ($56,800) | 46.1% |
| Recovery months (at normal income) | 5.3 mo |
| Surgical close (4 ct) | $-33,474 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.99 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $100-102.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $102.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $101.00 (≤1σ, normal week) | $600 | $-29,288 | +$4,142 | +$596 |
| +2.5% | $103.52 (≤1σ, normal week) | $-410 | $-29,155 | +$4,275 | -$414 |
| +5% | $106.05 (1.2σ) | $-1,420 | $-29,023 | +$4,407 | -$1,424 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-23,400 | $-26,144 | +$7,286 | -$23,004 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$96 | 7 Aug 2026 | 10d left | +$2.01/sh | +$806 cycle +$1,986 [+$619…+$763] · 100% credit | 67% surv 53% | -$30,164 NOT cap gain +$3,266 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$106 | 21 Aug 2026 | 24d left | +$1.16/sh | +$465 cycle +$1,645 [+$26…+$313] · 77% credit | 78% surv 71% | -$26,058 NOT cap gain +$7,372 |
| Max even-money escape in the band | ~$108 | 21 Aug 2026 | 24d left | +$0.66/sh | +$265 cycle +$1,445 [-$214…+$93] · 38% credit | 79% surv 74% | -$25,352 NOT cap gain +$8,078 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$101 | 7 Aug 2026 | 10d left | +$0.01/sh | +$5 cycle +$1,185 [-$364…-$128] · 12% credit | 74% surv 66% | -$28,779 NOT cap gain +$4,651 |
| Safety roll (pay small debit, max POP) | ~$123 | 21 Aug 2026 | 24d left | -$1.79/sh | -$715 cycle +$465 [-$1,495…-$987] | 90% surv 89% | -$19,546 NOT cap gain +$13,884 |
| budget: banked $1,180 debit $715 (61% used ≈ 0.6 wk of income) → whole cycle still +$465 cash · rolled 4 ct earn ≈ $727/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,057/mo |
| vs 50% target ($2,456/mo) | +106% |
| vs normal income ($4,912/mo) | 103% covered |
| Net income (after hedge) | $4,761/mo |
| Cap give-up @ CC-SS (V-bounce) | -$27,631 |
| … as % of IC ($4,800) | 575.6% |
| … as % of ML ($56,800) | 48.6% |
| Recovery months (at normal income) | 5.6 mo |
| Surgical close (4 ct) | $-33,510 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $95.04 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $95-99.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $99.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $96.00 (≤1σ, normal week) | $1,180 | $-30,970 | +$2,460 | +$1,176 |
| +2.5% | $98.40 (≤1σ, normal week) | $220 | $-30,844 | +$2,586 | +$216 |
| +5% | $100.80 (≤1σ, normal week) | $-740 | $-30,718 | +$2,712 | -$744 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-24,820 | $-27,564 | +$5,866 | -$24,424 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$140 | 7 Aug 2026 | 10d left | +$3.76/sh | +$1,504 cycle +$1,524 | 68% surv 54% | -$10,720 NOT cap gain +$22,710 |
| Up-and-out for even (raise the cap, free) | ~$149 | 7 Aug 2026 | 10d left | +$0.44/sh | +$176 cycle +$196 | 75% surv 67% | -$8,054 NOT cap gain +$25,376 |
| Max even-money escape in the band | ~$167 | 21 Aug 2026 | 24d left | +$0.44/sh | +$176 cycle +$196 | 82% surv 78% | +$90 SAFE cap gain +$33,520 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $86/mo |
| vs 50% target ($2,456/mo) | -97% |
| vs normal income ($4,912/mo) | 2% covered |
| Net income (after hedge) | $-210/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,191 |
| … as % of IC ($4,800) | 233.1% |
| … as % of ML ($56,800) | 19.7% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (4 ct) | $-33,436 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $138.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $139-140.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $140.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $140.00 (4.4σ) | $20 | $-12,224 | +$21,206 | +$16 |
| +2.5% | $143.50 (4.7σ) | $-1,380 | $-12,041 | +$21,389 | -$1,384 |
| +5% | $147.00 (5.1σ) | $-2,780 | $-11,857 | +$21,573 | -$2,784 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-8,380 | $-11,124 | +$22,306 | -$7,984 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$135 | 7 Aug 2026 | 10d left | +$3.54/sh | +$1,414 cycle +$1,434 | 68% surv 53% | -$13,072 NOT cap gain +$20,358 |
| Up-and-out for even (raise the cap, free) | ~$144 | 7 Aug 2026 | 10d left | +$0.24/sh | +$94 cycle +$114 | 75% surv 67% | -$10,397 NOT cap gain +$23,033 |
| Max even-money escape in the band | ~$162 | 21 Aug 2026 | 24d left | +$0.06/sh | +$25 cycle +$45 | 83% surv 79% | -$2,323 NOT cap gain +$31,107 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $86/mo |
| vs 50% target ($2,456/mo) | -97% |
| vs normal income ($4,912/mo) | 2% covered |
| Net income (after hedge) | $-210/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,191 |
| … as % of IC ($4,800) | 274.8% |
| … as % of ML ($56,800) | 23.2% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (4 ct) | $-33,448 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $133.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $134-135.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $135.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $135.00 (3.9σ) | $20 | $-14,486 | +$18,944 | +$16 |
| +2.5% | $138.38 (4.3σ) | $-1,330 | $-14,309 | +$19,121 | -$1,334 |
| +5% | $141.75 (4.6σ) | $-2,680 | $-14,132 | +$19,298 | -$2,684 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-10,380 | $-13,124 | +$20,306 | -$9,984 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$130 | 7 Aug 2026 | 10d left | +$3.32/sh | +$1,327 cycle +$1,347 | 68% surv 53% | -$15,421 NOT cap gain +$18,009 |
| Up-and-out for even (raise the cap, free) | ~$139 | 7 Aug 2026 | 10d left | +$0.04/sh | +$17 cycle +$37 | 76% surv 68% | -$12,736 NOT cap gain +$20,694 |
| Max even-money escape in the band | ~$152 | 21 Aug 2026 | 24d left | +$0.79/sh | +$316 cycle +$336 | 81% surv 77% | -$6,557 NOT cap gain +$26,873 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $86/mo |
| vs 50% target ($2,456/mo) | -97% |
| vs normal income ($4,912/mo) | 2% covered |
| Net income (after hedge) | $-210/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,191 |
| … as % of IC ($4,800) | 316.5% |
| … as % of ML ($56,800) | 26.7% |
| Recovery months (at normal income) | 3.1 mo |
| Surgical close (4 ct) | $-33,442 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $128.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $129-130.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $130.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $130.00 (3.5σ) | $20 | $-16,748 | +$16,682 | +$16 |
| +2.5% | $133.25 (3.8σ) | $-1,280 | $-16,578 | +$16,852 | -$1,284 |
| +5% | $136.50 (4.1σ) | $-2,580 | $-16,407 | +$17,023 | -$2,584 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-12,380 | $-15,124 | +$18,306 | -$11,984 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$128 | 7 Aug 2026 | 10d left | +$3.23/sh | +$1,293 cycle +$1,313 | 68% surv 53% | -$16,360 NOT cap gain +$17,070 |
| Up-and-out for even (raise the cap, free) | ~$136 | 7 Aug 2026 | 10d left | +$0.15/sh | +$60 cycle +$80 | 75% surv 67% | -$14,050 NOT cap gain +$19,380 |
| Max even-money escape in the band | ~$150 | 21 Aug 2026 | 24d left | +$0.63/sh | +$253 cycle +$273 | 81% surv 77% | -$7,524 NOT cap gain +$25,906 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $86/mo |
| vs 50% target ($2,456/mo) | -97% |
| vs normal income ($4,912/mo) | 2% covered |
| Net income (after hedge) | $-210/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,991 |
| … as % of IC ($4,800) | 333.1% |
| … as % of ML ($56,800) | 28.2% |
| Recovery months (at normal income) | 3.3 mo |
| Surgical close (4 ct) | $-33,468 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $126.72 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $127-128.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $128.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $128.00 (3.3σ) | $20 | $-17,653 | +$15,777 | +$16 |
| +2.5% | $131.20 (3.6σ) | $-1,260 | $-17,485 | +$15,945 | -$1,264 |
| +5% | $134.40 (3.9σ) | $-2,540 | $-17,318 | +$16,112 | -$2,544 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-13,180 | $-15,924 | +$17,506 | -$12,784 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$125 | 7 Aug 2026 | 10d left | +$3.11/sh | +$1,243 cycle +$1,275 | 68% surv 53% | -$17,755 NOT cap gain +$15,675 |
| Up-and-out for even (raise the cap, free) | ~$133 | 7 Aug 2026 | 10d left | +$0.05/sh | +$18 cycle +$50 | 75% surv 67% | -$15,437 NOT cap gain +$17,993 |
| Max even-money escape in the band | ~$147 | 21 Aug 2026 | 24d left | +$0.41/sh | +$163 cycle +$195 | 82% surv 78% | -$8,959 NOT cap gain +$24,471 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $137/mo |
| vs 50% target ($2,456/mo) | -94% |
| vs normal income ($4,912/mo) | 3% covered |
| Net income (after hedge) | $-159/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,179 |
| … as % of IC ($4,800) | 357.9% |
| … as % of ML ($56,800) | 30.2% |
| Recovery months (at normal income) | 3.5 mo |
| Surgical close (4 ct) | $-33,446 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $123.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $124-125.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $125.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $125.00 (3.0σ) | $32 | $-18,998 | +$14,432 | +$28 |
| +2.5% | $128.12 (3.3σ) | $-1,218 | $-18,834 | +$14,596 | -$1,222 |
| +5% | $131.25 (3.6σ) | $-2,468 | $-18,671 | +$14,759 | -$2,472 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-14,368 | $-17,112 | +$16,318 | -$13,972 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$120 | 7 Aug 2026 | 10d left | +$2.90/sh | +$1,161 cycle +$1,213 | 68% surv 53% | -$20,079 NOT cap gain +$13,351 |
| Up-and-out for even (raise the cap, free) | ~$127 | 7 Aug 2026 | 10d left | +$0.24/sh | +$96 cycle +$148 | 75% surv 66% | -$18,054 NOT cap gain +$15,376 |
| Max even-money escape in the band | ~$142 | 21 Aug 2026 | 24d left | +$0.05/sh | +$22 cycle +$74 | 82% surv 79% | -$11,342 NOT cap gain +$22,088 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $223/mo |
| vs 50% target ($2,456/mo) | -91% |
| vs normal income ($4,912/mo) | 5% covered |
| Net income (after hedge) | $-73/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,159 |
| … as % of IC ($4,800) | 399.1% |
| … as % of ML ($56,800) | 33.7% |
| Recovery months (at normal income) | 3.9 mo |
| Surgical close (4 ct) | $-33,444 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $118.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $119-120.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $120.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $120.00 (2.5σ) | $52 | $-21,240 | +$12,190 | +$48 |
| +2.5% | $123.00 (2.8σ) | $-1,148 | $-21,083 | +$12,347 | -$1,152 |
| +5% | $126.00 (3.1σ) | $-2,348 | $-20,926 | +$12,504 | -$2,352 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-16,348 | $-19,092 | +$14,338 | -$15,952 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$119 | 7 Aug 2026 | 10d left | +$2.86/sh | +$1,145 cycle +$1,169 [+$1,277…+$1,624] · 100% credit | 68% surv 53% | -$20,575 NOT cap gain +$12,855 |
| Max even-money escape in the band | ~$136 | 21 Aug 2026 | 24d left | +$0.97/sh | +$388 cycle +$412 [+$438…+$999] · 91% credit | 80% surv 75% | -$13,719 NOT cap gain +$19,711 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$126 | 7 Aug 2026 | 10d left | +$0.21/sh | +$82 cycle +$106 [+$95…+$536] · 84% credit | 75% surv 67% | -$18,548 NOT cap gain +$14,882 |
| Safety roll (pay small debit, max POP) | ~$141 | 21 Aug 2026 | 24d left | -$0.01/sh | -$5 cycle +$19 [+$4…+$589] · 78% credit | 83% surv 79% | -$11,849 NOT cap gain +$21,581 |
| budget: banked $24 debit $5 (20% used ≈ 0.2 wk of income) → whole cycle still +$19 cash · rolled 4 ct earn ≈ $2,298/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $103/mo |
| vs 50% target ($2,456/mo) | -96% |
| vs normal income ($4,912/mo) | 2% covered |
| Net income (after hedge) | $-193/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,587 |
| … as % of IC ($4,800) | 408.1% |
| … as % of ML ($56,800) | 34.5% |
| Recovery months (at normal income) | 4.0 mo |
| Surgical close (4 ct) | $-33,464 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $117.81 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $118-119.14 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $119.14 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $119.00 (2.4σ) | $24 | $-21,720 | +$11,710 | +$20 |
| +2.5% | $121.97 (2.7σ) | $-1,166 | $-21,565 | +$11,865 | -$1,170 |
| +5% | $124.95 (3.0σ) | $-2,356 | $-21,409 | +$12,021 | -$2,360 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-16,776 | $-19,520 | +$13,910 | -$16,380 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$118 | 7 Aug 2026 | 10d left | +$2.82/sh | +$1,129 cycle +$1,201 [+$1,191…+$1,601] · 100% credit | 68% surv 53% | -$20,996 NOT cap gain +$12,434 |
| Max even-money escape in the band | ~$135 | 21 Aug 2026 | 24d left | +$0.90/sh | +$358 cycle +$430 [+$236…+$949] · 86% credit | 80% surv 75% | -$14,153 NOT cap gain +$19,277 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$125 | 7 Aug 2026 | 10d left | +$0.17/sh | +$69 cycle +$141 [-$22…+$509] · 70% credit | 75% surv 67% | -$18,966 NOT cap gain +$14,464 |
| Safety roll (pay small debit, max POP) | ~$140 | 21 Aug 2026 | 24d left | -$0.08/sh | -$31 cycle +$41 [-$166…+$559] · 64% credit | 83% surv 79% | -$12,280 NOT cap gain +$21,150 |
| budget: banked $72 debit $31 (43% used ≈ 0.4 wk of income) → whole cycle still +$41 cash · rolled 4 ct earn ≈ $2,233/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $309/mo |
| vs 50% target ($2,456/mo) | -87% |
| vs normal income ($4,912/mo) | 6% covered |
| Net income (after hedge) | $13/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,939 |
| … as % of IC ($4,800) | 415.4% |
| … as % of ML ($56,800) | 35.1% |
| Recovery months (at normal income) | 4.1 mo |
| Surgical close (4 ct) | $-33,440 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $116.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $117-118.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $118.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $118.00 (2.3σ) | $72 | $-22,125 | +$11,305 | +$68 |
| +2.5% | $120.95 (2.6σ) | $-1,108 | $-21,970 | +$11,460 | -$1,112 |
| +5% | $123.90 (2.9σ) | $-2,288 | $-21,816 | +$11,614 | -$2,292 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-17,128 | $-19,872 | +$13,558 | -$16,732 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$117 | 7 Aug 2026 | 10d left | +$2.78/sh | +$1,113 cycle +$1,189 [+$1,308…+$1,578] · 100% credit | 68% surv 53% | -$21,460 NOT cap gain +$11,970 |
| Max even-money escape in the band | ~$134 | 21 Aug 2026 | 24d left | +$0.82/sh | +$329 cycle +$405 [+$397…+$877] · 94% credit | 80% surv 75% | -$14,630 NOT cap gain +$18,800 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$124 | 7 Aug 2026 | 10d left | +$0.14/sh | +$55 cycle +$131 [+$74…+$462] · 79% credit | 75% surv 67% | -$19,428 NOT cap gain +$14,002 |
| Safety roll (pay small debit, max POP) | ~$139 | 21 Aug 2026 | 24d left | -$0.14/sh | -$57 cycle +$19 [-$13…+$483] · 72% credit | 83% surv 80% | -$12,754 NOT cap gain +$20,676 |
| budget: banked $76 debit $57 (75% used ≈ 0.8 wk of income) → whole cycle still +$19 cash · rolled 4 ct earn ≈ $2,168/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $326/mo |
| vs 50% target ($2,456/mo) | -87% |
| vs normal income ($4,912/mo) | 7% covered |
| Net income (after hedge) | $30/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,335 |
| … as % of IC ($4,800) | 423.6% |
| … as % of ML ($56,800) | 35.8% |
| Recovery months (at normal income) | 4.1 mo |
| Surgical close (4 ct) | $-33,444 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $115.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $116-117.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $117.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $117.00 (2.2σ) | $76 | $-22,573 | +$10,857 | +$72 |
| +2.5% | $119.92 (2.5σ) | $-1,094 | $-22,420 | +$11,010 | -$1,098 |
| +5% | $122.85 (2.8σ) | $-2,264 | $-22,267 | +$11,163 | -$2,268 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-17,524 | $-20,268 | +$13,162 | -$17,128 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$116 | 7 Aug 2026 | 10d left | +$2.74/sh | +$1,098 cycle +$1,174 [+$1,189…+$1,596] · 100% credit | 68% surv 53% | -$21,928 NOT cap gain +$11,502 |
| Max even-money escape in the band | ~$133 | 21 Aug 2026 | 24d left | +$0.75/sh | +$300 cycle +$376 [+$343…+$871] · 89% credit | 80% surv 75% | -$15,111 NOT cap gain +$18,319 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$123 | 7 Aug 2026 | 10d left | +$0.10/sh | +$41 cycle +$117 [+$56…+$446] · 80% credit | 75% surv 67% | -$19,894 NOT cap gain +$13,536 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$138 | 21 Aug 2026 | 24d left | -$0.21/sh | -$82 cycle -$6 [-$55…+$478] · 64% credit | 83% surv 80% | -$13,232 NOT cap gain +$20,198 |
| Gross FIGHT income | $326/mo |
| vs 50% target ($2,456/mo) | -87% |
| vs normal income ($4,912/mo) | 7% covered |
| Net income (after hedge) | $30/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,735 |
| … as % of IC ($4,800) | 432.0% |
| … as % of ML ($56,800) | 36.5% |
| Recovery months (at normal income) | 4.2 mo |
| Surgical close (4 ct) | $-33,450 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $114.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $115-116.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $116.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $116.00 (2.1σ) | $76 | $-23,026 | +$10,404 | +$72 |
| +2.5% | $118.90 (2.4σ) | $-1,084 | $-22,874 | +$10,556 | -$1,088 |
| +5% | $121.80 (2.7σ) | $-2,244 | $-22,722 | +$10,708 | -$2,248 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-17,924 | $-20,668 | +$12,762 | -$17,528 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$115 | 7 Aug 2026 | 10d left | +$2.71/sh | +$1,082 cycle +$1,182 [+$1,141…+$1,534] · 100% credit | 68% surv 53% | -$22,372 NOT cap gain +$11,058 |
| Max even-money escape in the band | ~$132 | 21 Aug 2026 | 24d left | +$0.68/sh | +$272 cycle +$372 [+$140…+$833] · 82% credit | 80% surv 75% | -$15,568 NOT cap gain +$17,862 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$122 | 7 Aug 2026 | 10d left | +$0.07/sh | +$28 cycle +$128 [-$83…+$436] · 69% credit | 75% surv 67% | -$20,336 NOT cap gain +$13,094 |
| Gross FIGHT income | $429/mo |
| vs 50% target ($2,456/mo) | -83% |
| vs normal income ($4,912/mo) | 9% covered |
| Net income (after hedge) | $133/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,111 |
| … as % of IC ($4,800) | 439.8% |
| … as % of ML ($56,800) | 37.2% |
| Recovery months (at normal income) | 4.3 mo |
| Surgical close (4 ct) | $-33,442 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $113.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $114-115.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $115.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $115.00 (2.1σ) | $100 | $-23,454 | +$9,976 | +$96 |
| +2.5% | $117.87 (2.3σ) | $-1,050 | $-23,303 | +$10,127 | -$1,054 |
| +5% | $120.75 (2.6σ) | $-2,200 | $-23,153 | +$10,277 | -$2,204 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-18,300 | $-21,044 | +$12,386 | -$17,904 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$114 | 7 Aug 2026 | 10d left | +$2.67/sh | +$1,067 cycle +$1,143 [+$1,115…+$1,506] · 100% credit | 68% surv 53% | -$22,864 NOT cap gain +$10,566 |
| Max even-money escape in the band | ~$131 | 21 Aug 2026 | 24d left | +$0.61/sh | +$244 cycle +$320 [+$128…+$734] · 83% credit | 80% surv 76% | -$16,072 NOT cap gain +$17,358 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$121 | 7 Aug 2026 | 10d left | +$0.04/sh | +$15 cycle +$91 [-$82…+$374] · 64% credit | 75% surv 67% | -$20,826 NOT cap gain +$12,604 |
| Gross FIGHT income | $326/mo |
| vs 50% target ($2,456/mo) | -87% |
| vs normal income ($4,912/mo) | 7% covered |
| Net income (after hedge) | $30/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,535 |
| … as % of IC ($4,800) | 448.6% |
| … as % of ML ($56,800) | 37.9% |
| Recovery months (at normal income) | 4.4 mo |
| Surgical close (4 ct) | $-33,474 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $112.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $113-114.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $114.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $114.00 (2.0σ) | $76 | $-23,930 | +$9,500 | +$72 |
| +2.5% | $116.85 (2.2σ) | $-1,064 | $-23,781 | +$9,649 | -$1,068 |
| +5% | $119.70 (2.5σ) | $-2,204 | $-23,632 | +$9,798 | -$2,208 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-18,724 | $-21,468 | +$11,962 | -$18,328 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$113 | 7 Aug 2026 | 10d left | +$2.63/sh | +$1,051 cycle +$1,147 [+$1,086…+$1,465] · 100% credit | 68% surv 53% | -$23,312 NOT cap gain +$10,118 |
| Max even-money escape in the band | ~$130 | 21 Aug 2026 | 24d left | +$0.54/sh | +$217 cycle +$313 [+$3…+$600] · 75% credit | 80% surv 76% | -$16,532 NOT cap gain +$16,898 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$120 | 7 Aug 2026 | 10d left | +$0.00/sh | +$2 cycle +$98 [-$159…+$247] · 60% credit | 75% surv 68% | -$21,271 NOT cap gain +$12,159 |
| Gross FIGHT income | $411/mo |
| vs 50% target ($2,456/mo) | -83% |
| vs normal income ($4,912/mo) | 8% covered |
| Net income (after hedge) | $116/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,915 |
| … as % of IC ($4,800) | 456.6% |
| … as % of ML ($56,800) | 38.6% |
| Recovery months (at normal income) | 4.5 mo |
| Surgical close (4 ct) | $-33,470 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $111.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $112-113.34 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $113.34 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $113.00 (1.9σ) | $96 | $-24,363 | +$9,067 | +$92 |
| +2.5% | $115.82 (2.1σ) | $-1,034 | $-24,215 | +$9,215 | -$1,038 |
| +5% | $118.65 (2.4σ) | $-2,164 | $-24,067 | +$9,363 | -$2,168 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-19,104 | $-21,848 | +$11,582 | -$18,708 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$112 | 7 Aug 2026 | 10d left | +$2.59/sh | +$1,036 cycle +$1,152 [+$1,079…+$1,427] · 100% credit | 68% surv 53% | -$23,759 NOT cap gain +$9,671 |
| Max even-money escape in the band | ~$129 | 21 Aug 2026 | 24d left | +$0.47/sh | +$190 cycle +$306 [-$42…+$542] · 72% credit | 81% surv 76% | -$16,992 NOT cap gain +$16,438 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$118 | 7 Aug 2026 | 10d left | +$0.04/sh | +$17 cycle +$133 [-$181…+$285] · 59% credit | 74% surv 66% | -$22,141 NOT cap gain +$11,289 |
| Gross FIGHT income | $497/mo |
| vs 50% target ($2,456/mo) | -80% |
| vs normal income ($4,912/mo) | 10% covered |
| Net income (after hedge) | $201/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,295 |
| … as % of IC ($4,800) | 464.5% |
| … as % of ML ($56,800) | 39.3% |
| Recovery months (at normal income) | 4.5 mo |
| Surgical close (4 ct) | $-33,470 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $110.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $111-112.39 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $112.39 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $112.00 (1.8σ) | $116 | $-24,795 | +$8,635 | +$112 |
| +2.5% | $114.80 (2.0σ) | $-1,004 | $-24,649 | +$8,781 | -$1,008 |
| +5% | $117.60 (2.3σ) | $-2,124 | $-24,502 | +$8,928 | -$2,128 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-19,484 | $-22,228 | +$11,202 | -$19,088 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$111 | 7 Aug 2026 | 10d left | +$2.55/sh | +$1,021 cycle +$1,157 [+$1,031…+$1,434] · 100% credit | 68% surv 53% | -$24,207 NOT cap gain +$9,223 |
| Max even-money escape in the band | ~$128 | 21 Aug 2026 | 24d left | +$0.41/sh | +$163 cycle +$299 [-$49…+$600] · 71% credit | 81% surv 76% | -$17,451 NOT cap gain +$15,979 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$117 | 7 Aug 2026 | 10d left | +$0.01/sh | +$5 cycle +$141 [-$161…+$346] · 56% credit | 74% surv 66% | -$22,585 NOT cap gain +$10,845 |
| Gross FIGHT income | $583/mo |
| vs 50% target ($2,456/mo) | -76% |
| vs normal income ($4,912/mo) | 12% covered |
| Net income (after hedge) | $287/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,675 |
| … as % of IC ($4,800) | 472.4% |
| … as % of ML ($56,800) | 39.9% |
| Recovery months (at normal income) | 4.6 mo |
| Surgical close (4 ct) | $-33,468 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $109.89 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $110-111.44 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $111.44 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $111.00 (1.7σ) | $136 | $-25,228 | +$8,202 | +$132 |
| +2.5% | $113.77 (1.9σ) | $-974 | $-25,082 | +$8,348 | -$978 |
| +5% | $116.55 (2.2σ) | $-2,084 | $-24,937 | +$8,493 | -$2,088 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-19,864 | $-22,608 | +$10,822 | -$19,468 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$110 | 7 Aug 2026 | 10d left | +$2.51/sh | +$1,006 cycle +$1,182 [+$989…+$1,401] · 100% credit | 68% surv 53% | -$24,634 NOT cap gain +$8,796 |
| Max even-money escape in the band | ~$127 | 21 Aug 2026 | 24d left | +$0.34/sh | +$137 cycle +$313 [-$99…+$512] · 65% credit | 81% surv 77% | -$17,889 NOT cap gain +$15,541 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$115 | 7 Aug 2026 | 10d left | +$0.20/sh | +$81 cycle +$257 [-$92…+$372] · 61% credit | 73% surv 65% | -$23,148 NOT cap gain +$10,282 |
| Gross FIGHT income | $754/mo |
| vs 50% target ($2,456/mo) | -69% |
| vs normal income ($4,912/mo) | 15% covered |
| Net income (after hedge) | $459/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,035 |
| … as % of IC ($4,800) | 479.9% |
| … as % of ML ($56,800) | 40.6% |
| Recovery months (at normal income) | 4.7 mo |
| Surgical close (4 ct) | $-33,450 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $108.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $109-110.49 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $110.49 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $110.00 (1.6σ) | $176 | $-25,640 | +$7,790 | +$172 |
| +2.5% | $112.75 (1.8σ) | $-924 | $-25,496 | +$7,934 | -$928 |
| +5% | $115.50 (2.1σ) | $-2,024 | $-25,352 | +$8,078 | -$2,028 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-20,224 | $-22,968 | +$10,462 | -$19,828 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$109 | 7 Aug 2026 | 10d left | +$2.48/sh | +$991 cycle +$1,183 [+$992…+$1,374] · 100% credit | 68% surv 53% | -$25,086 NOT cap gain +$8,344 |
| Max even-money escape in the band | ~$126 | 21 Aug 2026 | 24d left | +$0.28/sh | +$111 cycle +$303 [-$133…+$470] · 63% credit | 81% surv 77% | -$18,352 NOT cap gain +$15,078 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$114 | 7 Aug 2026 | 10d left | +$0.17/sh | +$69 cycle +$261 [-$113…+$340] · 62% credit | 74% surv 65% | -$23,596 NOT cap gain +$9,834 |
| Gross FIGHT income | $823/mo |
| vs 50% target ($2,456/mo) | -66% |
| vs normal income ($4,912/mo) | 17% covered |
| Net income (after hedge) | $527/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,419 |
| … as % of IC ($4,800) | 487.9% |
| … as % of ML ($56,800) | 41.2% |
| Recovery months (at normal income) | 4.8 mo |
| Surgical close (4 ct) | $-33,464 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $107.91 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $108-109.56 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $109.56 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $109.00 (1.5σ) | $192 | $-26,076 | +$7,354 | +$188 |
| +2.5% | $111.72 (1.7σ) | $-898 | $-25,934 | +$7,496 | -$902 |
| +5% | $114.45 (2.0σ) | $-1,988 | $-25,791 | +$7,639 | -$1,992 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-20,608 | $-23,352 | +$10,078 | -$20,212 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$107 | 7 Aug 2026 | 10d left | +$2.40/sh | +$961 cycle +$1,221 [+$905…+$1,250] · 100% credit | 68% surv 53% | -$25,952 NOT cap gain +$7,478 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$119 | 21 Aug 2026 | 24d left | +$1.42/sh | +$570 cycle +$830 [+$345…+$815] · 94% credit | 78% surv 72% | -$20,991 NOT cap gain +$12,439 |
| Up-and-out for even (raise the cap, free) | ~$112 | 7 Aug 2026 | 10d left | +$0.12/sh | +$46 cycle +$306 [-$173…+$221] · 51% credit | 74% surv 66% | -$24,456 NOT cap gain +$8,974 |
| Max even-money escape in the band | ~$124 | 21 Aug 2026 | 24d left | +$0.15/sh | +$61 cycle +$321 [-$241…+$293] · 50% credit | 81% surv 77% | -$19,239 NOT cap gain +$14,191 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,114/mo |
| vs 50% target ($2,456/mo) | -55% |
| vs normal income ($4,912/mo) | 23% covered |
| Net income (after hedge) | $819/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,151 |
| … as % of IC ($4,800) | 503.1% |
| … as % of ML ($56,800) | 42.5% |
| Recovery months (at normal income) | 4.9 mo |
| Surgical close (4 ct) | $-33,462 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $105.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $106-107.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $107.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $107.00 (1.3σ) | $260 | $-26,913 | +$6,517 | +$256 |
| +2.5% | $109.67 (1.6σ) | $-810 | $-26,773 | +$6,657 | -$814 |
| +5% | $112.35 (1.8σ) | $-1,880 | $-26,633 | +$6,797 | -$1,884 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-21,340 | $-24,084 | +$9,346 | -$20,944 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$106 | 7 Aug 2026 | 10d left | +$2.37/sh | +$946 cycle +$1,250 [+$881…+$1,229] · 100% credit | 68% surv 53% | -$26,375 NOT cap gain +$7,055 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$118 | 21 Aug 2026 | 24d left | +$1.35/sh | +$540 cycle +$844 [+$305…+$791] · 93% credit | 78% surv 72% | -$21,429 NOT cap gain +$12,001 |
| Up-and-out for even (raise the cap, free) | ~$111 | 7 Aug 2026 | 10d left | +$0.09/sh | +$35 cycle +$339 [-$188…+$210] · 46% credit | 74% surv 66% | -$24,875 NOT cap gain +$8,555 |
| Max even-money escape in the band | ~$123 | 21 Aug 2026 | 24d left | +$0.09/sh | +$36 cycle +$340 [-$283…+$270] · 44% credit | 82% surv 78% | -$19,671 NOT cap gain +$13,759 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,303/mo |
| vs 50% target ($2,456/mo) | -47% |
| vs normal income ($4,912/mo) | 27% covered |
| Net income (after hedge) | $1,007/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,507 |
| … as % of IC ($4,800) | 510.6% |
| … as % of ML ($56,800) | 43.1% |
| Recovery months (at normal income) | 5.0 mo |
| Surgical close (4 ct) | $-33,464 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $104.94 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $105-106.84 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $106.84 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $106.00 (1.2σ) | $304 | $-27,322 | +$6,108 | +$300 |
| +2.5% | $108.65 (1.5σ) | $-756 | $-27,183 | +$6,247 | -$760 |
| +5% | $111.30 (1.7σ) | $-1,816 | $-27,044 | +$6,386 | -$1,820 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-21,696 | $-24,440 | +$8,990 | -$21,300 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$105 | 7 Aug 2026 | 10d left | +$2.33/sh | +$932 cycle +$1,288 [+$851…+$1,153] · 100% credit | 68% surv 53% | -$26,790 NOT cap gain +$6,640 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$117 | 21 Aug 2026 | 24d left | +$1.28/sh | +$511 cycle +$867 [+$231…+$728] · 92% credit | 78% surv 72% | -$21,859 NOT cap gain +$11,571 |
| Up-and-out for even (raise the cap, free) | ~$110 | 7 Aug 2026 | 10d left | +$0.06/sh | +$24 cycle +$380 [-$226…+$160] · 43% credit | 74% surv 66% | -$25,287 NOT cap gain +$8,143 |
| Max even-money escape in the band | ~$122 | 21 Aug 2026 | 24d left | +$0.03/sh | +$12 cycle +$368 [-$350…+$192] · 42% credit | 82% surv 78% | -$20,096 NOT cap gain +$13,334 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$127 | 21 Aug 2026 | 24d left | -$0.82/sh | -$327 cycle +$29 [-$752…-$164] · 15% credit | 85% surv 83% | -$18,173 NOT cap gain +$15,257 |
| budget: banked $356 debit $327 (92% used ≈ 0.9 wk of income) → whole cycle still +$29 cash · rolled 4 ct earn ≈ $1,465/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,526/mo |
| vs 50% target ($2,456/mo) | -38% |
| vs normal income ($4,912/mo) | 31% covered |
| Net income (after hedge) | $1,230/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,855 |
| … as % of IC ($4,800) | 517.8% |
| … as % of ML ($56,800) | 43.8% |
| Recovery months (at normal income) | 5.1 mo |
| Surgical close (4 ct) | $-33,456 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $103.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $104-105.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $105.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $105.00 (1.1σ) | $356 | $-27,722 | +$5,708 | +$352 |
| +2.5% | $107.62 (1.4σ) | $-694 | $-27,585 | +$5,845 | -$698 |
| +5% | $110.25 (1.6σ) | $-1,744 | $-27,447 | +$5,983 | -$1,748 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-22,044 | $-24,788 | +$8,642 | -$21,648 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$103 | 7 Aug 2026 | 10d left | +$2.26/sh | +$903 cycle +$1,375 [+$782…+$1,083] · 100% credit | 68% surv 53% | -$27,608 NOT cap gain +$5,822 |
| Max even-money escape in the band | ~$115 | 21 Aug 2026 | 24d left | +$1.13/sh | +$454 cycle +$926 [+$166…+$641] · 89% credit | 78% surv 73% | -$22,705 NOT cap gain +$10,725 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$108 | 7 Aug 2026 | 10d left | +$0.00/sh | +$2 cycle +$474 [-$250…+$109] · 36% credit | 74% surv 66% | -$26,098 NOT cap gain +$7,332 |
| Safety roll (pay small debit, max POP) | ~$125 | 21 Aug 2026 | 24d left | -$0.91/sh | -$364 cycle +$108 [-$796…-$253] · 13% credit | 86% surv 83% | -$18,999 NOT cap gain +$14,431 |
| budget: banked $472 debit $364 (77% used ≈ 0.8 wk of income) → whole cycle still +$108 cash · rolled 4 ct earn ≈ $1,361/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,023/mo |
| vs 50% target ($2,456/mo) | -18% |
| vs normal income ($4,912/mo) | 41% covered |
| Net income (after hedge) | $1,727/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,539 |
| … as % of IC ($4,800) | 532.1% |
| … as % of ML ($56,800) | 45.0% |
| Recovery months (at normal income) | 5.2 mo |
| Surgical close (4 ct) | $-33,460 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $101.97 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $102-104.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $104.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $103.00 (≤1σ, normal week) | $472 | $-28,511 | +$4,919 | +$468 |
| +2.5% | $105.57 (1.2σ) | $-558 | $-28,376 | +$5,054 | -$562 |
| +5% | $108.15 (1.4σ) | $-1,588 | $-28,241 | +$5,189 | -$1,592 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-22,728 | $-25,472 | +$7,958 | -$22,332 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$102 | 7 Aug 2026 | 10d left | +$2.22/sh | +$889 cycle +$1,425 [+$765…+$1,061] · 100% credit | 68% surv 53% | -$28,010 NOT cap gain +$5,420 |
| Max even-money escape in the band | ~$114 | 21 Aug 2026 | 24d left | +$1.06/sh | +$426 cycle +$962 [+$104…+$557] · 87% credit | 78% surv 73% | -$23,122 NOT cap gain +$10,308 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$107 | 7 Aug 2026 | 10d left | +$0.18/sh | +$71 cycle +$607 [-$187…+$141] · 42% credit | 74% surv 65% | -$26,643 NOT cap gain +$6,787 |
| Safety roll (pay small debit, max POP) | ~$124 | 21 Aug 2026 | 24d left | -$0.96/sh | -$382 cycle +$154 [-$851…-$329] · 11% credit | 86% surv 84% | -$19,406 NOT cap gain +$14,024 |
| budget: banked $536 debit $382 (71% used ≈ 0.7 wk of income) → whole cycle still +$154 cash · rolled 4 ct earn ≈ $1,310/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,297/mo |
| vs 50% target ($2,456/mo) | -6% |
| vs normal income ($4,912/mo) | 47% covered |
| Net income (after hedge) | $2,001/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,875 |
| … as % of IC ($4,800) | 539.1% |
| … as % of ML ($56,800) | 45.6% |
| Recovery months (at normal income) | 5.3 mo |
| Surgical close (4 ct) | $-33,466 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $100.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $101-103.43 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $103.43 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $102.00 (≤1σ, normal week) | $536 | $-28,899 | +$4,531 | +$532 |
| +2.5% | $104.55 (1.1σ) | $-484 | $-28,766 | +$4,664 | -$488 |
| +5% | $107.10 (1.3σ) | $-1,504 | $-28,632 | +$4,798 | -$1,508 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-23,064 | $-25,808 | +$7,622 | -$22,668 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$100 | 7 Aug 2026 | 10d left | +$2.15/sh | +$861 cycle +$1,581 [+$716…+$941] · 100% credit | 68% surv 53% | -$28,759 NOT cap gain +$4,671 |
| Max even-money escape in the band | ~$112 | 21 Aug 2026 | 24d left | +$0.93/sh | +$371 cycle +$1,091 [+$7…+$381] · 76% credit | 79% surv 73% | -$23,898 NOT cap gain +$9,532 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$105 | 7 Aug 2026 | 10d left | +$0.12/sh | +$49 cycle +$769 [-$241…+$32] · 28% credit | 74% surv 66% | -$27,386 NOT cap gain +$6,044 |
| Safety roll (pay small debit, max POP) | ~$127 | 21 Aug 2026 | 24d left | -$1.70/sh | -$679 cycle +$41 [-$1,291…-$777] · 0% credit | 89% surv 88% | -$18,161 NOT cap gain +$15,269 |
| budget: banked $720 debit $679 (94% used ≈ 1.0 wk of income) → whole cycle still +$41 cash · rolled 4 ct earn ≈ $882/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,086/mo |
| vs 50% target ($2,456/mo) | +26% |
| vs normal income ($4,912/mo) | 63% covered |
| Net income (after hedge) | $2,790/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,491 |
| … as % of IC ($4,800) | 551.9% |
| … as % of ML ($56,800) | 46.6% |
| Recovery months (at normal income) | 5.4 mo |
| Surgical close (4 ct) | $-33,458 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $99-101.87 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $101.87 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $100.00 (≤1σ, normal week) | $720 | $-29,620 | +$3,810 | +$716 |
| +2.5% | $102.50 (≤1σ, normal week) | $-280 | $-29,489 | +$3,941 | -$284 |
| +5% | $105.00 (1.1σ) | $-1,280 | $-29,358 | +$4,072 | -$1,284 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-23,680 | $-26,424 | +$7,006 | -$23,284 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$99 | 7 Aug 2026 | 10d left | +$2.12/sh | +$635 cycle +$1,241 [+$505…+$671] · 100% credit | 68% surv 53% | -$29,550 NOT cap gain +$3,880 |
| Max even-money escape in the band | ~$111 | 21 Aug 2026 | 24d left | +$0.86/sh | +$258 cycle +$864 [-$48…+$238] · 67% credit | 79% surv 74% | -$24,576 NOT cap gain +$8,854 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$104 | 7 Aug 2026 | 10d left | +$0.09/sh | +$28 cycle +$634 [-$210…-$3] · 25% credit | 74% surv 66% | -$27,972 NOT cap gain +$5,458 |
| Safety roll (pay small debit, max POP) | ~$126 | 21 Aug 2026 | 24d left | -$1.72/sh | -$517 cycle +$89 [-$1,017…-$595] · 0% credit | 90% surv 88% | -$18,564 NOT cap gain +$14,866 |
| budget: banked $606 debit $517 (85% used ≈ 0.9 wk of income) → whole cycle still +$89 cash · rolled 3 ct earn ≈ $631/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $2,597/mo |
| vs 50% target ($2,456/mo) | +6% |
| vs normal income ($4,912/mo) | 53% covered |
| Net income (after hedge) | $2,304/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,102 |
| … as % of IC ($4,800) | 418.8% |
| … as % of ML ($56,800) | 35.4% |
| Recovery months (at normal income) | 4.1 mo |
| Surgical close (3 ct) | $-25,095 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $98.01 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $98-101.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $101.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $99.00 (≤1σ, normal week) | $606 | $-30,185 | +$3,245 | +$603 |
| +2.5% | $101.47 (≤1σ, normal week) | $-136 | $-29,808 | +$3,622 | -$140 |
| +5% | $103.95 (1.0σ) | $-879 | $-29,431 | +$3,999 | -$882 |
| SS (= V-bounce) | $161.00 (6.4σ) | $-17,994 | $-20,837 | +$12,593 | -$17,697 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$108 | 7 Aug 2026 | 10d left | +$2.44/sh | +$2,440 cycle +$3,020 [+$2,306…+$3,251] · 100% credit | 68% surv 53% | -$22,091 NOT cap gain +$10,034 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$120 | 21 Aug 2026 | 24d left | +$1.50/sh | +$1,500 cycle +$2,080 [+$1,022…+$2,200] · 95% credit | 78% surv 71% | -$17,435 NOT cap gain +$14,690 |
| Max even-money escape in the band | ~$125 | 21 Aug 2026 | 24d left | +$0.21/sh | +$214 cycle +$794 [-$436…+$883] · 56% credit | 81% surv 77% | -$16,356 NOT cap gain +$15,769 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$113 | 7 Aug 2026 | 10d left | +$0.14/sh | +$144 cycle +$724 [-$315…+$637] · 56% credit | 74% surv 65% | -$21,865 NOT cap gain +$10,260 |
| Gross FIGHT income | $2,486/mo |
| vs 50% target ($6,139/mo) | -60% |
| vs normal income ($12,279/mo) | 20% covered |
| Net income (after hedge) | $2,486/mo |
| Cap give-up @ CC-SS (V-bounce) | -$41,647 |
| … as % of IC ($53,000) | 78.6% |
| … as % of ML ($53,000) | 78.6% |
| Recovery months (at normal income) | 3.4 mo |
| Surgical close (10 ct) | $-32,195 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $106.92 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $107-108.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $108.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $108.00 (1.4σ) | $580 | $-24,530 | +$7,595 | +$570 |
| +2.5% | $110.70 (1.6σ) | $-2,120 | $-25,953 | +$6,172 | -$2,130 |
| +5% | $113.40 (1.9σ) | $-4,820 | $-27,376 | +$4,749 | -$4,830 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-124,420 | $-90,405 | -$58,280 | -$76,430 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$104 | 7 Aug 2026 | 10d left | +$2.29/sh | +$2,294 cycle +$3,334 [+$2,091…+$2,749] · 100% credit | 68% surv 53% | -$23,669 NOT cap gain +$8,456 |
| Max even-money escape in the band | ~$116 | 21 Aug 2026 | 24d left | +$1.21/sh | +$1,205 cycle +$2,245 [+$535…+$1,719] · 91% credit | 78% surv 72% | -$19,161 NOT cap gain +$12,964 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$109 | 7 Aug 2026 | 10d left | +$0.03/sh | +$32 cycle +$1,072 [-$561…+$378] · 40% credit | 74% surv 66% | -$23,410 NOT cap gain +$8,715 |
| Safety roll (pay small debit, max POP) | ~$126 | 21 Aug 2026 | 24d left | -$0.86/sh | -$865 cycle +$175 [-$1,876…-$487] · 16% credit | 85% surv 83% | -$16,501 NOT cap gain +$15,624 |
| budget: banked $1,040 debit $865 (83% used ≈ 0.8 wk of income) → whole cycle still +$175 cash · rolled 10 ct earn ≈ $3,531/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,457/mo |
| vs 50% target ($6,139/mo) | -27% |
| vs normal income ($12,279/mo) | 36% covered |
| Net income (after hedge) | $4,457/mo |
| Cap give-up @ CC-SS (V-bounce) | -$45,187 |
| … as % of IC ($53,000) | 85.3% |
| … as % of ML ($53,000) | 85.3% |
| Recovery months (at normal income) | 3.7 mo |
| Surgical close (10 ct) | $-32,185 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $102.96 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $103-105.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $105.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $104.00 (1.0σ) | $1,040 | $-25,962 | +$6,163 | +$1,030 |
| +2.5% | $106.60 (1.3σ) | $-1,560 | $-27,333 | +$4,792 | -$1,570 |
| +5% | $109.20 (1.5σ) | $-4,160 | $-28,703 | +$3,422 | -$4,170 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-127,960 | $-93,945 | -$61,820 | -$79,970 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$101 | 7 Aug 2026 | 10d left | +$2.19/sh | +$2,187 cycle +$3,687 [+$1,846…+$2,538] · 100% credit | 68% surv 53% | -$24,734 NOT cap gain +$7,391 |
| Max even-money escape in the band | ~$113 | 21 Aug 2026 | 24d left | +$0.99/sh | +$995 cycle +$2,495 [+$96…+$1,130] · 79% credit | 79% surv 73% | -$20,331 NOT cap gain +$11,794 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$106 | 7 Aug 2026 | 10d left | +$0.15/sh | +$150 cycle +$1,650 [-$565…+$206] · 34% credit | 74% surv 65% | -$24,487 NOT cap gain +$7,638 |
| Safety roll (pay small debit, max POP) | ~$123 | 21 Aug 2026 | 24d left | -$1.00/sh | -$999 cycle +$501 [-$2,326…-$1,021] · 7% credit | 86% surv 84% | -$17,595 NOT cap gain +$14,530 |
| budget: banked $1,500 debit $999 (67% used ≈ 0.7 wk of income) → whole cycle still +$501 cash · rolled 10 ct earn ≈ $3,149/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,429/mo |
| vs 50% target ($6,139/mo) | +5% |
| vs normal income ($12,279/mo) | 52% covered |
| Net income (after hedge) | $6,429/mo |
| Cap give-up @ CC-SS (V-bounce) | -$47,727 |
| … as % of IC ($53,000) | 90.1% |
| … as % of ML ($53,000) | 90.1% |
| Recovery months (at normal income) | 3.9 mo |
| Surgical close (10 ct) | $-32,235 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.99 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $100-102.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $102.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $101.00 (≤1σ, normal week) | $1,500 | $-26,921 | +$5,204 | +$1,490 |
| +2.5% | $103.52 (≤1σ, normal week) | $-1,025 | $-28,252 | +$3,873 | -$1,035 |
| +5% | $106.05 (1.2σ) | $-3,550 | $-29,583 | +$2,542 | -$3,560 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-130,500 | $-96,485 | -$64,360 | -$82,510 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$96 | 7 Aug 2026 | 10d left | +$2.01/sh | +$2,015 cycle +$4,965 [+$1,545…+$1,894] · 100% credit | 67% surv 53% | -$25,822 NOT cap gain +$6,303 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$106 | 21 Aug 2026 | 24d left | +$1.16/sh | +$1,161 cycle +$4,111 [+$62…+$743] · 78% credit | 78% surv 71% | -$22,025 NOT cap gain +$10,100 |
| Max even-money escape in the band | ~$108 | 21 Aug 2026 | 24d left | +$0.66/sh | +$663 cycle +$3,613 [-$540…+$216] · 38% credit | 79% surv 74% | -$21,577 NOT cap gain +$10,548 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$101 | 7 Aug 2026 | 10d left | +$0.01/sh | +$13 cycle +$2,963 [-$915…-$338] · 12% credit | 74% surv 66% | -$25,539 NOT cap gain +$6,586 |
| Safety roll (pay small debit, max POP) | ~$123 | 21 Aug 2026 | 24d left | -$1.79/sh | -$1,787 cycle +$1,163 [-$3,737…-$2,482] | 90% surv 89% | -$16,933 NOT cap gain +$15,192 |
| budget: banked $2,950 debit $1,787 (61% used ≈ 0.6 wk of income) → whole cycle still +$1,163 cash · rolled 10 ct earn ≈ $1,817/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $12,643/mo |
| vs 50% target ($6,139/mo) | +106% |
| vs normal income ($12,279/mo) | 103% covered |
| Net income (after hedge) | $12,643/mo |
| Cap give-up @ CC-SS (V-bounce) | -$51,277 |
| … as % of IC ($53,000) | 96.7% |
| … as % of ML ($53,000) | 96.7% |
| Recovery months (at normal income) | 4.2 mo |
| Surgical close (10 ct) | $-32,325 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $95.04 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $95-99.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $99.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $96.00 (≤1σ, normal week) | $2,950 | $-27,836 | +$4,289 | +$2,940 |
| +2.5% | $98.40 (≤1σ, normal week) | $550 | $-29,101 | +$3,024 | +$540 |
| +5% | $100.80 (≤1σ, normal week) | $-1,850 | $-30,366 | +$1,759 | -$1,860 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-134,050 | $-100,035 | -$67,910 | -$86,060 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$140 | 7 Aug 2026 | 10d left | +$3.76/sh | +$3,760 cycle +$3,810 | 68% surv 54% | -$6,164 NOT cap gain +$25,961 |
| Up-and-out for even (raise the cap, free) | ~$149 | 7 Aug 2026 | 10d left | +$0.44/sh | +$439 cycle +$489 | 75% surv 67% | -$5,309 NOT cap gain +$26,816 |
| Max even-money escape in the band | ~$167 | 21 Aug 2026 | 24d left | +$0.44/sh | +$440 cycle +$490 | 82% surv 78% | +$3,207 SAFE cap gain +$35,332 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $214/mo |
| vs 50% target ($6,139/mo) | -97% |
| vs normal income ($12,279/mo) | 2% covered |
| Net income (after hedge) | $214/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,177 |
| … as % of IC ($53,000) | 19.2% |
| … as % of ML ($53,000) | 19.2% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (10 ct) | $-32,140 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $138.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $139-140.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $140.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $140.00 (4.4σ) | $50 | $-9,924 | +$22,201 | +$40 |
| +2.5% | $143.50 (4.7σ) | $-3,450 | $-11,769 | +$20,356 | -$3,460 |
| +5% | $147.00 (5.1σ) | $-6,950 | $-13,613 | +$18,512 | -$6,960 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-92,950 | $-58,935 | -$26,810 | -$44,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$135 | 7 Aug 2026 | 10d left | +$3.54/sh | +$3,536 cycle +$3,586 | 68% surv 53% | -$8,754 NOT cap gain +$23,371 |
| Up-and-out for even (raise the cap, free) | ~$144 | 7 Aug 2026 | 10d left | +$0.24/sh | +$236 cycle +$286 | 75% surv 67% | -$7,877 NOT cap gain +$24,248 |
| Max even-money escape in the band | ~$162 | 21 Aug 2026 | 24d left | +$0.06/sh | +$63 cycle +$113 | 83% surv 79% | +$464 SAFE cap gain +$32,589 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $214/mo |
| vs 50% target ($6,139/mo) | -97% |
| vs normal income ($12,279/mo) | 2% covered |
| Net income (after hedge) | $214/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,177 |
| … as % of IC ($53,000) | 28.6% |
| … as % of ML ($53,000) | 28.6% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (10 ct) | $-32,170 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $133.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $134-135.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $135.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $135.00 (3.9σ) | $50 | $-12,289 | +$19,836 | +$40 |
| +2.5% | $138.38 (4.3σ) | $-3,325 | $-14,068 | +$18,057 | -$3,335 |
| +5% | $141.75 (4.6σ) | $-6,700 | $-15,847 | +$16,278 | -$6,710 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-97,950 | $-63,935 | -$31,810 | -$49,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$130 | 7 Aug 2026 | 10d left | +$3.32/sh | +$3,318 cycle +$3,368 | 68% surv 53% | -$11,336 NOT cap gain +$20,789 |
| Up-and-out for even (raise the cap, free) | ~$139 | 7 Aug 2026 | 10d left | +$0.04/sh | +$43 cycle +$93 | 76% surv 68% | -$10,435 NOT cap gain +$21,690 |
| Max even-money escape in the band | ~$152 | 21 Aug 2026 | 24d left | +$0.79/sh | +$789 cycle +$839 | 81% surv 77% | -$3,540 NOT cap gain +$28,585 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $214/mo |
| vs 50% target ($6,139/mo) | -97% |
| vs normal income ($12,279/mo) | 2% covered |
| Net income (after hedge) | $214/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,177 |
| … as % of IC ($53,000) | 38.1% |
| … as % of ML ($53,000) | 38.1% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (10 ct) | $-32,155 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $128.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $129-130.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $130.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $130.00 (3.5σ) | $50 | $-14,654 | +$17,471 | +$40 |
| +2.5% | $133.25 (3.8σ) | $-3,200 | $-16,367 | +$15,758 | -$3,210 |
| +5% | $136.50 (4.1σ) | $-6,450 | $-18,080 | +$14,045 | -$6,460 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-102,950 | $-68,935 | -$36,810 | -$54,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$128 | 7 Aug 2026 | 10d left | +$3.23/sh | +$3,233 cycle +$3,283 | 68% surv 53% | -$12,367 NOT cap gain +$19,758 |
| Up-and-out for even (raise the cap, free) | ~$136 | 7 Aug 2026 | 10d left | +$0.15/sh | +$151 cycle +$201 | 75% surv 67% | -$11,746 NOT cap gain +$20,379 |
| Max even-money escape in the band | ~$150 | 21 Aug 2026 | 24d left | +$0.63/sh | +$633 cycle +$683 | 81% surv 77% | -$4,642 NOT cap gain +$27,483 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $214/mo |
| vs 50% target ($6,139/mo) | -97% |
| vs normal income ($12,279/mo) | 2% covered |
| Net income (after hedge) | $214/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,177 |
| … as % of IC ($53,000) | 41.8% |
| … as % of ML ($53,000) | 41.8% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (10 ct) | $-32,220 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $126.72 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $127-128.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $128.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $128.00 (3.3σ) | $50 | $-15,600 | +$16,525 | +$40 |
| +2.5% | $131.20 (3.6σ) | $-3,150 | $-17,287 | +$14,838 | -$3,160 |
| +5% | $134.40 (3.9σ) | $-6,350 | $-18,973 | +$13,152 | -$6,360 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-104,950 | $-70,935 | -$38,810 | -$56,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$125 | 7 Aug 2026 | 10d left | +$3.11/sh | +$3,107 cycle +$3,187 | 68% surv 53% | -$13,882 NOT cap gain +$18,243 |
| Up-and-out for even (raise the cap, free) | ~$133 | 7 Aug 2026 | 10d left | +$0.05/sh | +$46 cycle +$126 | 75% surv 67% | -$13,240 NOT cap gain +$18,885 |
| Max even-money escape in the band | ~$147 | 21 Aug 2026 | 24d left | +$0.41/sh | +$408 cycle +$488 | 82% surv 78% | -$6,256 NOT cap gain +$25,869 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $343/mo |
| vs 50% target ($6,139/mo) | -94% |
| vs normal income ($12,279/mo) | 3% covered |
| Net income (after hedge) | $343/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,147 |
| … as % of IC ($53,000) | 47.4% |
| … as % of ML ($53,000) | 47.4% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (10 ct) | $-32,165 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $123.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $124-125.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $125.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $125.00 (3.0σ) | $80 | $-16,989 | +$15,136 | +$70 |
| +2.5% | $128.12 (3.3σ) | $-3,045 | $-18,636 | +$13,489 | -$3,055 |
| +5% | $131.25 (3.6σ) | $-6,170 | $-20,283 | +$11,842 | -$6,180 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-107,920 | $-73,905 | -$41,780 | -$59,930 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$120 | 7 Aug 2026 | 10d left | +$2.90/sh | +$2,903 cycle +$3,033 | 68% surv 53% | -$16,401 NOT cap gain +$15,724 |
| Up-and-out for even (raise the cap, free) | ~$127 | 7 Aug 2026 | 10d left | +$0.24/sh | +$241 cycle +$371 | 75% surv 66% | -$15,833 NOT cap gain +$16,292 |
| Max even-money escape in the band | ~$142 | 21 Aug 2026 | 24d left | +$0.05/sh | +$55 cycle +$185 | 82% surv 79% | -$8,924 NOT cap gain +$23,201 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $557/mo |
| vs 50% target ($6,139/mo) | -91% |
| vs normal income ($12,279/mo) | 5% covered |
| Net income (after hedge) | $557/mo |
| Cap give-up @ CC-SS (V-bounce) | -$30,097 |
| … as % of IC ($53,000) | 56.8% |
| … as % of ML ($53,000) | 56.8% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (10 ct) | $-32,160 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $118.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $119-120.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $120.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $120.00 (2.5σ) | $130 | $-19,304 | +$12,821 | +$120 |
| +2.5% | $123.00 (2.8σ) | $-2,870 | $-20,885 | +$11,240 | -$2,880 |
| +5% | $126.00 (3.1σ) | $-5,870 | $-22,466 | +$9,659 | -$5,880 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-112,870 | $-78,855 | -$46,730 | -$64,880 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$119 | 7 Aug 2026 | 10d left | +$2.86/sh | +$2,863 cycle +$2,923 [+$3,377…+$4,054] · 100% credit | 68% surv 53% | -$16,985 NOT cap gain +$15,140 |
| Max even-money escape in the band | ~$136 | 21 Aug 2026 | 24d left | +$0.97/sh | +$969 cycle +$1,029 [+$1,080…+$2,455] · 91% credit | 80% surv 75% | -$10,917 NOT cap gain +$21,208 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$126 | 7 Aug 2026 | 10d left | +$0.21/sh | +$206 cycle +$266 [+$163…+$1,320] · 80% credit | 75% surv 67% | -$16,411 NOT cap gain +$15,714 |
| Safety roll (pay small debit, max POP) | ~$141 | 21 Aug 2026 | 24d left | -$0.01/sh | -$12 cycle +$48 [-$80…+$1,468] · 69% credit | 83% surv 79% | -$9,534 NOT cap gain +$22,591 |
| budget: banked $60 debit $12 (20% used ≈ 0.2 wk of income) → whole cycle still +$48 cash · rolled 10 ct earn ≈ $5,744/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $257/mo |
| vs 50% target ($6,139/mo) | -96% |
| vs normal income ($12,279/mo) | 2% covered |
| Net income (after hedge) | $257/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,167 |
| … as % of IC ($53,000) | 58.8% |
| … as % of ML ($53,000) | 58.8% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (10 ct) | $-32,210 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $117.81 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $118-119.14 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $119.14 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $119.00 (2.4σ) | $60 | $-19,847 | +$12,278 | +$50 |
| +2.5% | $121.97 (2.7σ) | $-2,915 | $-21,415 | +$10,710 | -$2,925 |
| +5% | $124.95 (3.0σ) | $-5,890 | $-22,983 | +$9,142 | -$5,900 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-113,940 | $-79,925 | -$47,800 | -$65,950 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$118 | 7 Aug 2026 | 10d left | +$2.82/sh | +$2,823 cycle +$3,003 [+$3,298…+$3,970] · 100% credit | 68% surv 53% | -$17,377 NOT cap gain +$14,748 |
| Max even-money escape in the band | ~$135 | 21 Aug 2026 | 24d left | +$0.90/sh | +$896 cycle +$1,076 [+$925…+$1,994] · 92% credit | 80% surv 75% | -$11,344 NOT cap gain +$20,781 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$125 | 7 Aug 2026 | 10d left | +$0.17/sh | +$171 cycle +$351 [+$147…+$950] · 78% credit | 75% surv 67% | -$16,798 NOT cap gain +$15,327 |
| Safety roll (pay small debit, max POP) | ~$140 | 21 Aug 2026 | 24d left | -$0.08/sh | -$78 cycle +$102 [-$192…+$898] · 65% credit | 83% surv 79% | -$9,953 NOT cap gain +$22,172 |
| budget: banked $180 debit $78 (43% used ≈ 0.4 wk of income) → whole cycle still +$102 cash · rolled 10 ct earn ≈ $5,581/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $771/mo |
| vs 50% target ($6,139/mo) | -87% |
| vs normal income ($12,279/mo) | 6% covered |
| Net income (after hedge) | $771/mo |
| Cap give-up @ CC-SS (V-bounce) | -$32,047 |
| … as % of IC ($53,000) | 60.5% |
| … as % of ML ($53,000) | 60.5% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (10 ct) | $-32,150 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $116.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $117-118.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $118.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $118.00 (2.3σ) | $180 | $-20,200 | +$11,925 | +$170 |
| +2.5% | $120.95 (2.6σ) | $-2,770 | $-21,755 | +$10,370 | -$2,780 |
| +5% | $123.90 (2.9σ) | $-5,720 | $-23,310 | +$8,815 | -$5,730 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-114,820 | $-80,805 | -$48,680 | -$66,830 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$117 | 7 Aug 2026 | 10d left | +$2.78/sh | +$2,783 cycle +$2,973 [+$3,225…+$3,940] · 100% credit | 68% surv 53% | -$17,880 NOT cap gain +$14,245 |
| Max even-money escape in the band | ~$134 | 21 Aug 2026 | 24d left | +$0.82/sh | +$823 cycle +$1,013 [+$892…+$2,069] · 89% credit | 80% surv 75% | -$11,880 NOT cap gain +$20,245 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$124 | 7 Aug 2026 | 10d left | +$0.14/sh | +$137 cycle +$327 [+$101…+$971] · 81% credit | 75% surv 67% | -$17,296 NOT cap gain +$14,829 |
| Safety roll (pay small debit, max POP) | ~$139 | 21 Aug 2026 | 24d left | -$0.14/sh | -$142 cycle +$48 [-$185…+$1,028] · 64% credit | 83% surv 80% | -$10,480 NOT cap gain +$21,645 |
| budget: banked $190 debit $142 (75% used ≈ 0.8 wk of income) → whole cycle still +$48 cash · rolled 10 ct earn ≈ $5,421/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $814/mo |
| vs 50% target ($6,139/mo) | -87% |
| vs normal income ($12,279/mo) | 7% covered |
| Net income (after hedge) | $814/mo |
| Cap give-up @ CC-SS (V-bounce) | -$33,037 |
| … as % of IC ($53,000) | 62.3% |
| … as % of ML ($53,000) | 62.3% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (10 ct) | $-32,160 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $115.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $116-117.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $117.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $117.00 (2.2σ) | $190 | $-20,663 | +$11,462 | +$180 |
| +2.5% | $119.92 (2.5σ) | $-2,735 | $-22,205 | +$9,920 | -$2,745 |
| +5% | $122.85 (2.8σ) | $-5,660 | $-23,746 | +$8,379 | -$5,670 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-115,810 | $-81,795 | -$49,670 | -$67,820 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$116 | 7 Aug 2026 | 10d left | +$2.74/sh | +$2,744 cycle +$2,934 [+$2,893…+$3,883] · 100% credit | 68% surv 53% | -$18,392 NOT cap gain +$13,733 |
| Max even-money escape in the band | ~$133 | 21 Aug 2026 | 24d left | +$0.75/sh | +$751 cycle +$941 [+$517…+$2,127] · 89% credit | 80% surv 75% | -$12,425 NOT cap gain +$19,700 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$123 | 7 Aug 2026 | 10d left | +$0.10/sh | +$103 cycle +$293 [-$86…+$1,120] · 67% credit | 75% surv 67% | -$17,802 NOT cap gain +$14,323 |
| Gross FIGHT income | $814/mo |
| vs 50% target ($6,139/mo) | -87% |
| vs normal income ($12,279/mo) | 7% covered |
| Net income (after hedge) | $814/mo |
| Cap give-up @ CC-SS (V-bounce) | -$34,037 |
| … as % of IC ($53,000) | 64.2% |
| … as % of ML ($53,000) | 64.2% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (10 ct) | $-32,175 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $114.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $115-116.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $116.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $116.00 (2.1σ) | $190 | $-21,136 | +$10,989 | +$180 |
| +2.5% | $118.90 (2.4σ) | $-2,710 | $-22,665 | +$9,460 | -$2,720 |
| +5% | $121.80 (2.7σ) | $-5,610 | $-24,193 | +$7,932 | -$5,620 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-116,810 | $-82,795 | -$50,670 | -$68,820 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$115 | 7 Aug 2026 | 10d left | +$2.71/sh | +$2,705 cycle +$2,955 [+$2,844…+$3,824] · 100% credit | 68% surv 53% | -$18,844 NOT cap gain +$13,281 |
| Max even-money escape in the band | ~$132 | 21 Aug 2026 | 24d left | +$0.68/sh | +$680 cycle +$930 [+$417…+$2,016] · 86% credit | 80% surv 75% | -$12,909 NOT cap gain +$19,216 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$122 | 7 Aug 2026 | 10d left | +$0.07/sh | +$70 cycle +$320 [-$161…+$1,081] · 68% credit | 75% surv 67% | -$18,249 NOT cap gain +$13,876 |
| Gross FIGHT income | $1,071/mo |
| vs 50% target ($6,139/mo) | -83% |
| vs normal income ($12,279/mo) | 9% covered |
| Net income (after hedge) | $1,071/mo |
| Cap give-up @ CC-SS (V-bounce) | -$34,977 |
| … as % of IC ($53,000) | 66.0% |
| … as % of ML ($53,000) | 66.0% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (10 ct) | $-32,155 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $113.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $114-115.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $115.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $115.00 (2.1σ) | $250 | $-21,549 | +$10,576 | +$240 |
| +2.5% | $117.87 (2.3σ) | $-2,625 | $-23,064 | +$9,061 | -$2,635 |
| +5% | $120.75 (2.6σ) | $-5,500 | $-24,580 | +$7,545 | -$5,510 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-117,750 | $-83,735 | -$51,610 | -$69,760 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$114 | 7 Aug 2026 | 10d left | +$2.67/sh | +$2,666 cycle +$2,856 [+$2,817…+$3,779] · 100% credit | 68% surv 53% | -$19,416 NOT cap gain +$12,709 |
| Max even-money escape in the band | ~$131 | 21 Aug 2026 | 24d left | +$0.61/sh | +$610 cycle +$800 [+$494…+$1,941] · 84% credit | 80% surv 76% | -$13,512 NOT cap gain +$18,613 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$121 | 7 Aug 2026 | 10d left | +$0.04/sh | +$37 cycle +$227 [-$125…+$1,038] · 70% credit | 75% surv 67% | -$18,815 NOT cap gain +$13,310 |
| Gross FIGHT income | $814/mo |
| vs 50% target ($6,139/mo) | -87% |
| vs normal income ($12,279/mo) | 7% covered |
| Net income (after hedge) | $814/mo |
| Cap give-up @ CC-SS (V-bounce) | -$36,037 |
| … as % of IC ($53,000) | 68.0% |
| … as % of ML ($53,000) | 68.0% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (10 ct) | $-32,235 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $112.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $113-114.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $114.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $114.00 (2.0σ) | $190 | $-22,082 | +$10,043 | +$180 |
| +2.5% | $116.85 (2.2σ) | $-2,660 | $-23,584 | +$8,541 | -$2,670 |
| +5% | $119.70 (2.5σ) | $-5,510 | $-25,086 | +$7,039 | -$5,520 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-118,810 | $-84,795 | -$52,670 | -$70,820 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$113 | 7 Aug 2026 | 10d left | +$2.63/sh | +$2,628 cycle +$2,868 [+$2,826…+$3,722] · 100% credit | 68% surv 53% | -$19,877 NOT cap gain +$12,248 |
| Max even-money escape in the band | ~$130 | 21 Aug 2026 | 24d left | +$0.54/sh | +$541 cycle +$781 [+$316…+$1,836] · 82% credit | 80% surv 76% | -$14,003 NOT cap gain +$18,122 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$120 | 7 Aug 2026 | 10d left | +$0.00/sh | +$5 cycle +$245 [-$210…+$923] · 65% credit | 75% surv 68% | -$19,270 NOT cap gain +$12,855 |
| Gross FIGHT income | $1,029/mo |
| vs 50% target ($6,139/mo) | -83% |
| vs normal income ($12,279/mo) | 8% covered |
| Net income (after hedge) | $1,029/mo |
| Cap give-up @ CC-SS (V-bounce) | -$36,987 |
| … as % of IC ($53,000) | 69.8% |
| … as % of ML ($53,000) | 69.8% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (10 ct) | $-32,225 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $111.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $112-113.34 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $113.34 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $113.00 (1.9σ) | $240 | $-22,505 | +$9,620 | +$230 |
| +2.5% | $115.82 (2.1σ) | $-2,585 | $-23,994 | +$8,131 | -$2,595 |
| +5% | $118.65 (2.4σ) | $-5,410 | $-25,483 | +$6,642 | -$5,420 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-119,760 | $-85,745 | -$53,620 | -$71,770 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$112 | 7 Aug 2026 | 10d left | +$2.59/sh | +$2,590 cycle +$2,880 [+$2,675…+$3,545] · 100% credit | 68% surv 53% | -$20,339 NOT cap gain +$11,786 |
| Max even-money escape in the band | ~$129 | 21 Aug 2026 | 24d left | +$0.47/sh | +$474 cycle +$764 [-$43…+$1,235] · 74% credit | 81% surv 76% | -$14,494 NOT cap gain +$17,631 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$118 | 7 Aug 2026 | 10d left | +$0.04/sh | +$41 cycle +$331 [-$418…+$607] · 58% credit | 74% surv 66% | -$20,129 NOT cap gain +$11,996 |
| Gross FIGHT income | $1,243/mo |
| vs 50% target ($6,139/mo) | -80% |
| vs normal income ($12,279/mo) | 10% covered |
| Net income (after hedge) | $1,243/mo |
| Cap give-up @ CC-SS (V-bounce) | -$37,937 |
| … as % of IC ($53,000) | 71.6% |
| … as % of ML ($53,000) | 71.6% |
| Recovery months (at normal income) | 3.1 mo |
| Surgical close (10 ct) | $-32,225 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $110.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $111-112.39 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $112.39 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $112.00 (1.8σ) | $290 | $-22,928 | +$9,197 | +$280 |
| +2.5% | $114.80 (2.0σ) | $-2,510 | $-24,404 | +$7,721 | -$2,520 |
| +5% | $117.60 (2.3σ) | $-5,310 | $-25,880 | +$6,245 | -$5,320 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-120,710 | $-86,695 | -$54,570 | -$72,720 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$111 | 7 Aug 2026 | 10d left | +$2.55/sh | +$2,552 cycle +$2,892 [+$2,586…+$3,417] · 100% credit | 68% surv 53% | -$20,800 NOT cap gain +$11,325 |
| Max even-money escape in the band | ~$128 | 21 Aug 2026 | 24d left | +$0.41/sh | +$407 cycle +$747 [-$199…+$1,082] · 68% credit | 81% surv 76% | -$14,983 NOT cap gain +$17,142 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$117 | 7 Aug 2026 | 10d left | +$0.01/sh | +$13 cycle +$353 [-$480…+$499] · 47% credit | 74% surv 66% | -$20,580 NOT cap gain +$11,545 |
| Gross FIGHT income | $1,457/mo |
| vs 50% target ($6,139/mo) | -76% |
| vs normal income ($12,279/mo) | 12% covered |
| Net income (after hedge) | $1,457/mo |
| Cap give-up @ CC-SS (V-bounce) | -$38,887 |
| … as % of IC ($53,000) | 73.4% |
| … as % of ML ($53,000) | 73.4% |
| Recovery months (at normal income) | 3.2 mo |
| Surgical close (10 ct) | $-32,220 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $109.89 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $110-111.44 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $111.44 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $111.00 (1.7σ) | $340 | $-23,351 | +$8,774 | +$330 |
| +2.5% | $113.77 (1.9σ) | $-2,435 | $-24,814 | +$7,311 | -$2,445 |
| +5% | $116.55 (2.2σ) | $-5,210 | $-26,276 | +$5,849 | -$5,220 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-121,660 | $-87,645 | -$55,520 | -$73,670 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$110 | 7 Aug 2026 | 10d left | +$2.51/sh | +$2,514 cycle +$2,954 [+$2,505…+$3,478] · 100% credit | 68% surv 53% | -$21,210 NOT cap gain +$10,915 |
| Max even-money escape in the band | ~$127 | 21 Aug 2026 | 24d left | +$0.34/sh | +$342 cycle +$782 [-$279…+$1,183] · 62% credit | 81% surv 77% | -$15,422 NOT cap gain +$16,703 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$115 | 7 Aug 2026 | 10d left | +$0.20/sh | +$203 cycle +$643 [-$266…+$807] · 61% credit | 73% surv 65% | -$21,000 NOT cap gain +$11,125 |
| Gross FIGHT income | $1,886/mo |
| vs 50% target ($6,139/mo) | -69% |
| vs normal income ($12,279/mo) | 15% covered |
| Net income (after hedge) | $1,886/mo |
| Cap give-up @ CC-SS (V-bounce) | -$39,787 |
| … as % of IC ($53,000) | 75.1% |
| … as % of ML ($53,000) | 75.1% |
| Recovery months (at normal income) | 3.2 mo |
| Surgical close (10 ct) | $-32,175 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $108.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $109-110.49 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $110.49 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $110.00 (1.6σ) | $440 | $-23,724 | +$8,401 | +$430 |
| +2.5% | $112.75 (1.8σ) | $-2,310 | $-25,174 | +$6,951 | -$2,320 |
| +5% | $115.50 (2.1σ) | $-5,060 | $-26,623 | +$5,502 | -$5,070 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-122,560 | $-88,545 | -$56,420 | -$74,570 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$109 | 7 Aug 2026 | 10d left | +$2.48/sh | +$2,477 cycle +$2,957 [+$2,490…+$3,364] · 100% credit | 68% surv 53% | -$21,681 NOT cap gain +$10,444 |
| Max even-money escape in the band | ~$126 | 21 Aug 2026 | 24d left | +$0.28/sh | +$277 cycle +$757 [-$258…+$967] · 61% credit | 81% surv 77% | -$15,919 NOT cap gain +$16,206 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$114 | 7 Aug 2026 | 10d left | +$0.17/sh | +$174 cycle +$654 [-$208…+$692] · 59% credit | 74% surv 65% | -$21,463 NOT cap gain +$10,662 |
| Gross FIGHT income | $2,057/mo |
| vs 50% target ($6,139/mo) | -66% |
| vs normal income ($12,279/mo) | 17% covered |
| Net income (after hedge) | $2,057/mo |
| Cap give-up @ CC-SS (V-bounce) | -$40,747 |
| … as % of IC ($53,000) | 76.9% |
| … as % of ML ($53,000) | 76.9% |
| Recovery months (at normal income) | 3.3 mo |
| Surgical close (10 ct) | $-32,210 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $107.91 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $108-109.56 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $109.56 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $109.00 (1.5σ) | $480 | $-24,157 | +$7,968 | +$470 |
| +2.5% | $111.72 (1.7σ) | $-2,245 | $-25,593 | +$6,532 | -$2,255 |
| +5% | $114.45 (2.0σ) | $-4,970 | $-27,030 | +$5,095 | -$4,980 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-123,520 | $-89,505 | -$57,380 | -$75,530 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$107 | 7 Aug 2026 | 10d left | +$2.40/sh | +$2,403 cycle +$3,053 [+$2,282…+$3,236] · 100% credit | 68% surv 53% | -$22,531 NOT cap gain +$9,594 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$119 | 21 Aug 2026 | 24d left | +$1.42/sh | +$1,425 cycle +$2,075 [+$986…+$2,170] · 97% credit | 78% surv 72% | -$17,913 NOT cap gain +$14,212 |
| Up-and-out for even (raise the cap, free) | ~$112 | 7 Aug 2026 | 10d left | +$0.12/sh | +$116 cycle +$766 [-$332…+$612] · 53% credit | 74% surv 66% | -$22,296 NOT cap gain +$9,829 |
| Max even-money escape in the band | ~$124 | 21 Aug 2026 | 24d left | +$0.15/sh | +$152 cycle +$802 [-$471…+$817] · 52% credit | 81% surv 77% | -$16,821 NOT cap gain +$15,304 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $2,786/mo |
| vs 50% target ($6,139/mo) | -55% |
| vs normal income ($12,279/mo) | 23% covered |
| Net income (after hedge) | $2,786/mo |
| Cap give-up @ CC-SS (V-bounce) | -$42,577 |
| … as % of IC ($53,000) | 80.3% |
| … as % of ML ($53,000) | 80.3% |
| Recovery months (at normal income) | 3.5 mo |
| Surgical close (10 ct) | $-32,205 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $105.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $106-107.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $107.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $107.00 (1.3σ) | $650 | $-24,933 | +$7,192 | +$640 |
| +2.5% | $109.67 (1.6σ) | $-2,025 | $-26,343 | +$5,782 | -$2,035 |
| +5% | $112.35 (1.8σ) | $-4,700 | $-27,753 | +$4,372 | -$4,710 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-125,350 | $-91,335 | -$59,210 | -$77,360 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$106 | 7 Aug 2026 | 10d left | +$2.37/sh | +$2,366 cycle +$3,126 [+$2,191…+$3,235] · 100% credit | 68% surv 53% | -$22,930 NOT cap gain +$9,195 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$118 | 21 Aug 2026 | 24d left | +$1.35/sh | +$1,351 cycle +$2,111 [+$700…+$2,196] · 93% credit | 78% surv 72% | -$18,350 NOT cap gain +$13,775 |
| Up-and-out for even (raise the cap, free) | ~$111 | 7 Aug 2026 | 10d left | +$0.09/sh | +$87 cycle +$847 [-$522…+$619] · 50% credit | 74% surv 66% | -$22,688 NOT cap gain +$9,437 |
| Max even-money escape in the band | ~$123 | 21 Aug 2026 | 24d left | +$0.09/sh | +$91 cycle +$851 [-$786…+$794] · 49% credit | 82% surv 78% | -$17,245 NOT cap gain +$14,880 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $3,257/mo |
| vs 50% target ($6,139/mo) | -47% |
| vs normal income ($12,279/mo) | 27% covered |
| Net income (after hedge) | $3,257/mo |
| Cap give-up @ CC-SS (V-bounce) | -$43,467 |
| … as % of IC ($53,000) | 82.0% |
| … as % of ML ($53,000) | 82.0% |
| Recovery months (at normal income) | 3.5 mo |
| Surgical close (10 ct) | $-32,210 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $104.94 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $105-106.84 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $106.84 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $106.00 (1.2σ) | $760 | $-25,296 | +$6,829 | +$750 |
| +2.5% | $108.65 (1.5σ) | $-1,890 | $-26,693 | +$5,432 | -$1,900 |
| +5% | $111.30 (1.7σ) | $-4,540 | $-28,089 | +$4,036 | -$4,550 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-126,240 | $-92,225 | -$60,100 | -$78,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$105 | 7 Aug 2026 | 10d left | +$2.33/sh | +$2,330 cycle +$3,220 [+$2,160…+$3,023] · 100% credit | 68% surv 53% | -$23,310 NOT cap gain +$8,815 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$117 | 21 Aug 2026 | 24d left | +$1.28/sh | +$1,278 cycle +$2,168 [+$685…+$1,897] · 90% credit | 78% surv 72% | -$18,766 NOT cap gain +$13,359 |
| Up-and-out for even (raise the cap, free) | ~$110 | 7 Aug 2026 | 10d left | +$0.06/sh | +$59 cycle +$949 [-$492…+$478] · 47% credit | 74% surv 66% | -$23,059 NOT cap gain +$9,066 |
| Max even-money escape in the band | ~$122 | 21 Aug 2026 | 24d left | +$0.03/sh | +$31 cycle +$921 [-$745…+$601] · 44% credit | 82% surv 78% | -$17,648 NOT cap gain +$14,477 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$127 | 21 Aug 2026 | 24d left | -$0.82/sh | -$817 cycle +$73 [-$1,775…-$335] · 17% credit | 85% surv 83% | -$16,131 NOT cap gain +$15,994 |
| budget: banked $890 debit $817 (92% used ≈ 0.9 wk of income) → whole cycle still +$73 cash · rolled 10 ct earn ≈ $3,664/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,814/mo |
| vs 50% target ($6,139/mo) | -38% |
| vs normal income ($12,279/mo) | 31% covered |
| Net income (after hedge) | $3,814/mo |
| Cap give-up @ CC-SS (V-bounce) | -$44,337 |
| … as % of IC ($53,000) | 83.7% |
| … as % of ML ($53,000) | 83.7% |
| Recovery months (at normal income) | 3.6 mo |
| Surgical close (10 ct) | $-32,190 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $103.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $104-105.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $105.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $105.00 (1.1σ) | $890 | $-25,639 | +$6,486 | +$880 |
| +2.5% | $107.62 (1.4σ) | $-1,735 | $-27,023 | +$5,102 | -$1,745 |
| +5% | $110.25 (1.6σ) | $-4,360 | $-28,406 | +$3,719 | -$4,370 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-127,110 | $-93,095 | -$60,970 | -$79,120 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$103 | 7 Aug 2026 | 10d left | +$2.26/sh | +$2,258 cycle +$3,438 [+$1,943…+$2,684] · 100% credit | 68% surv 53% | -$24,038 NOT cap gain +$8,087 |
| Max even-money escape in the band | ~$115 | 21 Aug 2026 | 24d left | +$1.13/sh | +$1,134 cycle +$2,314 [+$342…+$1,380] · 87% credit | 78% surv 73% | -$19,565 NOT cap gain +$12,560 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$108 | 7 Aug 2026 | 10d left | +$0.00/sh | +$4 cycle +$1,184 [-$721…+$96] · 30% credit | 74% surv 66% | -$23,770 NOT cap gain +$8,355 |
| Safety roll (pay small debit, max POP) | ~$125 | 21 Aug 2026 | 24d left | -$0.91/sh | -$911 cycle +$269 [-$2,153…-$863] · 11% credit | 86% surv 83% | -$16,881 NOT cap gain +$15,244 |
| budget: banked $1,180 debit $911 (77% used ≈ 0.8 wk of income) → whole cycle still +$269 cash · rolled 10 ct earn ≈ $3,402/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,057/mo |
| vs 50% target ($6,139/mo) | -18% |
| vs normal income ($12,279/mo) | 41% covered |
| Net income (after hedge) | $5,057/mo |
| Cap give-up @ CC-SS (V-bounce) | -$46,047 |
| … as % of IC ($53,000) | 86.9% |
| … as % of ML ($53,000) | 86.9% |
| Recovery months (at normal income) | 3.8 mo |
| Surgical close (10 ct) | $-32,200 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $101.97 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $102-104.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $104.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $103.00 (≤1σ, normal week) | $1,180 | $-26,295 | +$5,830 | +$1,170 |
| +2.5% | $105.57 (1.2σ) | $-1,395 | $-27,652 | +$4,473 | -$1,405 |
| +5% | $108.15 (1.4σ) | $-3,970 | $-29,009 | +$3,116 | -$3,980 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-128,820 | $-94,805 | -$62,680 | -$80,830 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$102 | 7 Aug 2026 | 10d left | +$2.22/sh | +$2,222 cycle +$3,562 [+$1,896…+$2,653] · 100% credit | 68% surv 53% | -$24,386 NOT cap gain +$7,739 |
| Max even-money escape in the band | ~$114 | 21 Aug 2026 | 24d left | +$1.06/sh | +$1,064 cycle +$2,404 [+$204…+$1,471] · 84% credit | 78% surv 73% | -$19,949 NOT cap gain +$12,176 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$107 | 7 Aug 2026 | 10d left | +$0.18/sh | +$178 cycle +$1,518 [-$513…+$430] · 41% credit | 74% surv 65% | -$24,145 NOT cap gain +$7,980 |
| Safety roll (pay small debit, max POP) | ~$124 | 21 Aug 2026 | 24d left | -$0.96/sh | -$956 cycle +$384 [-$2,206…-$735] · 11% credit | 86% surv 84% | -$17,238 NOT cap gain +$14,887 |
| budget: banked $1,340 debit $956 (71% used ≈ 0.7 wk of income) → whole cycle still +$384 cash · rolled 10 ct earn ≈ $3,274/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,743/mo |
| vs 50% target ($6,139/mo) | -6% |
| vs normal income ($12,279/mo) | 47% covered |
| Net income (after hedge) | $5,743/mo |
| Cap give-up @ CC-SS (V-bounce) | -$46,887 |
| … as % of IC ($53,000) | 88.5% |
| … as % of ML ($53,000) | 88.5% |
| Recovery months (at normal income) | 3.8 mo |
| Surgical close (10 ct) | $-32,215 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $100.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $101-103.43 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $103.43 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $102.00 (≤1σ, normal week) | $1,340 | $-26,608 | +$5,517 | +$1,330 |
| +2.5% | $104.55 (1.1σ) | $-1,210 | $-27,952 | +$4,173 | -$1,220 |
| +5% | $107.10 (1.3σ) | $-3,760 | $-29,296 | +$2,829 | -$3,770 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-129,660 | $-95,645 | -$63,520 | -$81,670 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$100 | 7 Aug 2026 | 10d left | +$2.15/sh | +$1,722 cycle +$3,162 [+$1,406…+$1,922] · 100% credit | 68% surv 53% | -$25,731 NOT cap gain +$6,394 |
| Max even-money escape in the band | ~$112 | 21 Aug 2026 | 24d left | +$0.93/sh | +$741 cycle +$2,181 [-$54…+$785] · 72% credit | 79% surv 73% | -$21,116 NOT cap gain +$11,009 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$105 | 7 Aug 2026 | 10d left | +$0.12/sh | +$98 cycle +$1,538 [-$537…+$83] · 29% credit | 74% surv 66% | -$25,070 NOT cap gain +$7,055 |
| Safety roll (pay small debit, max POP) | ~$127 | 21 Aug 2026 | 24d left | -$1.70/sh | -$1,358 cycle +$82 [-$2,689…-$1,537] · 1% credit | 89% surv 88% | -$16,120 NOT cap gain +$16,005 |
| budget: banked $1,440 debit $1,358 (94% used ≈ 1.0 wk of income) → whole cycle still +$82 cash · rolled 8 ct earn ≈ $1,764/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $6,171/mo |
| vs 50% target ($6,139/mo) | +1% |
| vs normal income ($12,279/mo) | 50% covered |
| Net income (after hedge) | $6,176/mo |
| Cap give-up @ CC-SS (V-bounce) | -$38,742 |
| … as % of IC ($53,000) | 73.1% |
| … as % of ML ($53,000) | 73.1% |
| Recovery months (at normal income) | 3.2 mo |
| Surgical close (8 ct) | $-25,756 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $99-101.87 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $101.87 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $100.00 (≤1σ, normal week) | $1,440 | $-27,452 | +$4,673 | +$1,432 |
| +2.5% | $102.50 (≤1σ, normal week) | $-560 | $-28,270 | +$3,855 | -$568 |
| +5% | $105.00 (1.1σ) | $-2,560 | $-29,087 | +$3,038 | -$2,568 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-104,960 | $-80,543 | -$48,418 | -$66,568 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$99 | 7 Aug 2026 | 10d left | +$2.12/sh | +$1,694 cycle +$3,310 [+$1,347…+$1,786] · 100% credit | 68% surv 53% | -$26,056 NOT cap gain +$6,069 |
| Max even-money escape in the band | ~$111 | 21 Aug 2026 | 24d left | +$0.86/sh | +$687 cycle +$2,303 [-$124…+$629] · 68% credit | 79% surv 74% | -$21,466 NOT cap gain +$10,659 |
| SS $233 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$104 | 7 Aug 2026 | 10d left | +$0.09/sh | +$75 cycle +$1,691 [-$558…-$20] · 24% credit | 74% surv 66% | -$25,389 NOT cap gain +$6,736 |
| Safety roll (pay small debit, max POP) | ~$126 | 21 Aug 2026 | 24d left | -$1.72/sh | -$1,378 cycle +$238 [-$2,708…-$1,628] | 90% surv 88% | -$16,436 NOT cap gain +$15,689 |
| budget: banked $1,616 debit $1,378 (85% used ≈ 0.9 wk of income) → whole cycle still +$238 cash · rolled 8 ct earn ≈ $1,684/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $6,926/mo |
| vs 50% target ($6,139/mo) | +13% |
| vs normal income ($12,279/mo) | 56% covered |
| Net income (after hedge) | $6,930/mo |
| Cap give-up @ CC-SS (V-bounce) | -$39,366 |
| … as % of IC ($53,000) | 74.3% |
| … as % of ML ($53,000) | 74.3% |
| Recovery months (at normal income) | 3.2 mo |
| Surgical close (8 ct) | $-25,760 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $98.01 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $98-101.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $101.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $99.00 (≤1σ, normal week) | $1,616 | $-27,749 | +$4,376 | +$1,608 |
| +2.5% | $101.47 (≤1σ, normal week) | $-364 | $-28,559 | +$3,566 | -$372 |
| +5% | $103.95 (1.0σ) | $-2,344 | $-29,368 | +$2,757 | -$2,352 |
| SS (= V-bounce) | $233.00 (13.1σ) | $-105,584 | $-81,167 | -$49,042 | -$67,192 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$106 | 7 Aug 2026 | 10d left | +$1.23/sh | +$1,106 cycle +$1,844 [+$842…+$1,427] · 100% credit | 67% surv 52% | -$5,913 NOT cap gain +$9,737 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$112 | 21 Aug 2026 | 24d left | +$0.77/sh | +$695 cycle +$1,433 [+$23…+$943] · 76% credit | 76% surv 68% | -$1,385 NOT cap gain +$14,265 |
| Up-and-out for even (raise the cap, free) | ~$108 | 7 Aug 2026 | 10d left | +$0.22/sh | +$201 cycle +$939 [-$231…+$429] · 55% credit | 72% surv 61% | -$4,916 NOT cap gain +$10,734 |
| Max even-money escape in the band | ~$114 | 21 Aug 2026 | 24d left | +$0.18/sh | +$161 cycle +$899 [-$616…+$375] · 41% credit | 78% surv 73% | -$436 NOT cap gain +$15,214 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$118 | 21 Aug 2026 | 24d left | -$0.67/sh | -$602 cycle +$136 [-$1,518…-$464] · 12% credit | 83% surv 80% | +$1,764 SAFE cap gain +$17,414 |
| budget: banked $738 debit $602 (82% used ≈ 0.8 wk of income) → whole cycle still +$136 cash · rolled 9 ct earn ≈ $2,417/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,163/mo |
| vs 50% target ($4,714/mo) | -33% |
| vs normal income ($9,429/mo) | 34% covered |
| Net income (after hedge) | $743/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,747 |
| … as % of IC ($27,850) | 24.2% |
| … as % of ML ($47,850) | 14.1% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (9 ct) | $-14,117 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $104.94 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $105-106.86 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $106.86 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $106.00 (1.2σ) | $738 | $-7,019 | +$8,631 | -$198 |
| +2.5% | $108.65 (1.5σ) | $-1,647 | $-7,176 | +$8,474 | -$2,583 |
| +5% | $111.30 (1.8σ) | $-4,032 | $-7,562 | +$8,088 | -$2,898 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$104 | 7 Aug 2026 | 10d left | +$1.27/sh | +$1,265 cycle +$2,365 [+$912…+$1,452] · 100% credit | 68% surv 52% | -$7,178 NOT cap gain +$8,472 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$110 | 21 Aug 2026 | 24d left | +$0.80/sh | +$804 cycle +$1,904 [-$70…+$840] · 72% credit | 76% surv 68% | -$2,374 NOT cap gain +$13,276 |
| Up-and-out for even (raise the cap, free) | ~$106 | 7 Aug 2026 | 10d left | +$0.26/sh | +$261 cycle +$1,361 [-$317…+$307] · 48% credit | 72% surv 61% | -$6,281 NOT cap gain +$9,369 |
| Max even-money escape in the band | ~$112 | 21 Aug 2026 | 24d left | +$0.21/sh | +$213 cycle +$1,313 [-$795…+$207] · 35% credit | 78% surv 73% | -$1,283 NOT cap gain +$14,367 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$118 | 21 Aug 2026 | 24d left | -$1.01/sh | -$1,015 cycle +$85 [-$2,298…-$1,106] · 4% credit | 86% surv 83% | +$2,536 SAFE cap gain +$18,186 |
| budget: banked $1,100 debit $1,015 (92% used ≈ 0.9 wk of income) → whole cycle still +$85 cash · rolled 10 ct earn ≈ $2,186/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,714/mo |
| vs 50% target ($4,714/mo) | +0% |
| vs normal income ($9,429/mo) | 50% covered |
| Net income (after hedge) | $2,071/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,216 |
| … as % of IC ($27,850) | 33.1% |
| … as % of ML ($47,850) | 19.3% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (10 ct) | $-15,720 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $102.96 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $103-105.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $105.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $104.00 (≤1σ, normal week) | $1,100 | $-8,443 | +$7,207 | +$60 |
| +2.5% | $106.60 (1.2σ) | $-1,500 | $-8,857 | +$6,793 | -$2,540 |
| +5% | $109.20 (1.6σ) | $-4,100 | $-9,270 | +$6,380 | -$4,940 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$99 | 7 Aug 2026 | 10d left | +$1.34/sh | +$1,210 cycle +$3,487 [+$757…+$1,068] · 100% credit | 68% surv 52% | -$10,157 NOT cap gain +$5,493 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$105 | 21 Aug 2026 | 24d left | +$0.87/sh | +$782 cycle +$3,059 [-$191…+$418] · 63% credit | 76% surv 69% | -$5,319 NOT cap gain +$10,331 |
| Up-and-out for even (raise the cap, free) | ~$101 | 7 Aug 2026 | 10d left | +$0.34/sh | +$309 cycle +$2,586 [-$329…+$61] · 30% credit | 72% surv 61% | -$9,156 NOT cap gain +$6,494 |
| Max even-money escape in the band | ~$108 | 21 Aug 2026 | 24d left | +$0.04/sh | +$36 cycle +$2,313 [-$1,098…-$394] · 11% credit | 80% surv 75% | -$3,542 NOT cap gain +$12,108 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$118 | 21 Aug 2026 | 24d left | -$1.59/sh | -$1,435 cycle +$842 [-$2,992…-$2,015] | 90% surv 89% | +$2,470 SAFE cap gain +$18,120 |
| budget: banked $2,277 debit $1,435 (63% used ≈ 0.6 wk of income) → whole cycle still +$842 cash · rolled 9 ct earn ≈ $1,166/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $9,759/mo |
| vs 50% target ($4,714/mo) | +107% |
| vs normal income ($9,429/mo) | 103% covered |
| Net income (after hedge) | $7,339/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,508 |
| … as % of IC ($27,850) | 41.3% |
| … as % of ML ($47,850) | 24.0% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (9 ct) | $-14,153 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $98.01 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $98-101.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $101.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $99.00 (≤1σ, normal week) | $2,277 | $-11,367 | +$4,283 | +$1,341 |
| +2.5% | $101.47 (≤1σ, normal week) | $50 | $-11,513 | +$4,137 | -$886 |
| +5% | $103.95 (≤1σ, normal week) | $-2,178 | $-11,659 | +$3,991 | -$3,114 |
| SS (= V-bounce) | $108.93 (1.5σ) | $-6,660 | $-11,953 | +$3,697 | -$7,596 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$120 | 7 Aug 2026 | 10d left | +$0.91/sh | +$915 cycle +$1,045 | 67% surv 52% | +$4,957 SAFE cap gain +$20,607 |
| Up-and-out for even (raise the cap, free) | ~$121 | 7 Aug 2026 | 10d left | +$0.31/sh | +$305 cycle +$435 | 70% surv 57% | +$5,409 SAFE cap gain +$21,059 |
| Max even-money escape in the band | ~$127 | 21 Aug 2026 | 24d left | +$0.16/sh | +$161 cycle +$291 | 77% surv 70% | +$10,311 SAFE cap gain +$25,961 |
| Gross FIGHT income | $557/mo |
| vs 50% target ($4,714/mo) | -88% |
| vs normal income ($9,429/mo) | 6% covered |
| Net income (after hedge) | $-2,086/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($27,850) | 0.0% |
| … as % of ML ($47,850) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-15,735 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $118.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $119-120.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $120.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $120.00 (2.9σ) | $130 | $4,043 | +$19,693 | +$10,090 |
| +2.5% | $123.00 (3.3σ) | $-2,870 | $3,566 | +$19,216 | +$10,090 |
| +5% | $126.00 (3.7σ) | $-5,870 | $3,089 | +$18,739 | +$10,090 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$118 | 7 Aug 2026 | 10d left | +$0.97/sh | +$966 cycle +$1,016 | 67% surv 52% | +$3,247 SAFE cap gain +$18,897 |
| Up-and-out for even (raise the cap, free) | ~$119 | 7 Aug 2026 | 10d left | +$0.36/sh | +$357 cycle +$407 | 70% surv 57% | +$3,699 SAFE cap gain +$19,349 |
| Max even-money escape in the band | ~$125 | 21 Aug 2026 | 24d left | +$0.22/sh | +$215 cycle +$265 | 77% surv 70% | +$8,603 SAFE cap gain +$24,253 |
| Gross FIGHT income | $214/mo |
| vs 50% target ($4,714/mo) | -95% |
| vs normal income ($9,429/mo) | 2% covered |
| Net income (after hedge) | $-2,429/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($27,850) | 0.0% |
| … as % of ML ($47,850) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-15,910 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $116.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $117-118.31 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $118.31 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $118.00 (2.7σ) | $50 | $2,281 | +$17,931 | +$8,010 |
| +2.5% | $120.95 (3.0σ) | $-2,900 | $1,812 | +$17,462 | +$8,010 |
| +5% | $123.90 (3.4σ) | $-5,850 | $1,343 | +$16,993 | +$8,010 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$116 | 7 Aug 2026 | 10d left | +$1.02/sh | +$1,016 cycle +$1,096 [+$1,128…+$1,916] · 100% credit | 67% surv 52% | +$1,644 SAFE cap gain +$17,294 |
| Max even-money escape in the band | ~$123 | 21 Aug 2026 | 24d left | +$0.27/sh | +$266 cycle +$346 [+$197…+$1,345] · 80% credit | 77% surv 70% | +$7,001 SAFE cap gain +$22,651 |
| Up-and-out for even (raise the cap, free) | ~$118 | 7 Aug 2026 | 10d left | +$0.01/sh | +$6 cycle +$86 [+$35…+$893] · 75% credit | 72% surv 61% | +$2,536 SAFE cap gain +$18,186 |
| Safety roll (pay small debit, max POP) | ~$124 | 21 Aug 2026 | 24d left | -$0.03/sh | -$33 cycle +$47 [-$141…+$1,037] · 70% credit | 78% surv 72% | +$7,544 SAFE cap gain +$23,194 |
| budget: banked $80 debit $33 (41% used ≈ 0.4 wk of income) → whole cycle still +$47 cash · rolled 10 ct earn ≈ $3,812/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $343/mo |
| vs 50% target ($4,714/mo) | -93% |
| vs normal income ($9,429/mo) | 4% covered |
| Net income (after hedge) | $-2,300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($27,850) | 0.0% |
| … as % of ML ($47,850) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-15,710 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $114.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $115-116.14 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $116.14 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $116.00 (2.4σ) | $80 | $629 | +$16,279 | +$6,040 |
| +2.5% | $118.90 (2.8σ) | $-2,820 | $168 | +$15,818 | +$6,040 |
| +5% | $121.80 (3.1σ) | $-5,720 | $-294 | +$15,356 | +$6,040 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$115 | 7 Aug 2026 | 10d left | +$1.04/sh | +$1,040 cycle +$1,210 [+$1,307…+$1,912] · 99% credit | 67% surv 52% | +$917 SAFE cap gain +$16,567 |
| Max even-money escape in the band | ~$122 | 21 Aug 2026 | 24d left | +$0.29/sh | +$290 cycle +$460 [+$69…+$1,206] · 77% credit | 77% surv 70% | +$6,275 SAFE cap gain +$21,925 |
| Up-and-out for even (raise the cap, free) | ~$117 | 7 Aug 2026 | 10d left | +$0.03/sh | +$30 cycle +$200 [+$7…+$809] · 76% credit | 72% surv 61% | +$1,809 SAFE cap gain +$17,459 |
| Safety roll (pay small debit, max POP) | ~$123 | 21 Aug 2026 | 24d left | -$0.01/sh | -$8 cycle +$162 [-$282…+$899] · 65% credit | 78% surv 72% | +$6,817 SAFE cap gain +$22,467 |
| budget: banked $170 debit $8 (5% used ≈ 0.0 wk of income) → whole cycle still +$162 cash · rolled 10 ct earn ≈ $3,810/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $729/mo |
| vs 50% target ($4,714/mo) | -85% |
| vs normal income ($9,429/mo) | 8% covered |
| Net income (after hedge) | $-1,914/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($27,850) | 0.0% |
| … as % of ML ($47,850) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-15,680 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $113.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $114-115.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $115.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $115.00 (2.3σ) | $170 | $-122 | +$15,528 | +$5,130 |
| +2.5% | $117.87 (2.7σ) | $-2,705 | $-579 | +$15,071 | +$5,130 |
| +5% | $120.75 (3.0σ) | $-5,580 | $-1,037 | +$14,613 | +$5,130 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$114 | 7 Aug 2026 | 10d left | +$1.06/sh | +$1,063 cycle +$1,223 [+$1,132…+$1,901] · 98% credit | 67% surv 52% | +$90 SAFE cap gain +$15,740 |
| Up-and-out for even (raise the cap, free) | ~$116 | 7 Aug 2026 | 10d left | +$0.05/sh | +$54 cycle +$214 [-$115…+$809] · 70% credit | 72% surv 61% | +$982 SAFE cap gain +$16,632 |
| Max even-money escape in the band | ~$122 | 21 Aug 2026 | 24d left | +$0.02/sh | +$16 cycle +$176 [-$475…+$891] · 63% credit | 78% surv 72% | +$5,990 SAFE cap gain +$21,640 |
| Gross FIGHT income | $686/mo |
| vs 50% target ($4,714/mo) | -85% |
| vs normal income ($9,429/mo) | 7% covered |
| Net income (after hedge) | $-1,957/mo |
| Cap give-up @ CC-SS (V-bounce) | -$156 |
| … as % of IC ($27,850) | 0.6% |
| … as % of ML ($47,850) | 0.3% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-15,730 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $112.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $113-114.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $114.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $114.00 (2.2σ) | $160 | $-973 | +$14,677 | +$4,120 |
| +2.5% | $116.85 (2.5σ) | $-2,690 | $-1,426 | +$14,224 | +$4,120 |
| +5% | $119.70 (2.9σ) | $-5,540 | $-1,880 | +$13,770 | +$4,120 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$113 | 7 Aug 2026 | 10d left | +$1.09/sh | +$1,086 cycle +$1,306 [+$1,091…+$1,851] · 99% credit | 67% surv 52% | -$669 NOT cap gain +$14,981 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$120 | 21 Aug 2026 | 24d left | +$0.34/sh | +$337 cycle +$557 [-$106…+$988] · 71% credit | 77% surv 70% | +$4,689 SAFE cap gain +$20,339 |
| Up-and-out for even (raise the cap, free) | ~$115 | 7 Aug 2026 | 10d left | +$0.08/sh | +$77 cycle +$297 [-$174…+$664] · 66% credit | 72% surv 61% | +$224 SAFE cap gain +$15,874 |
| Max even-money escape in the band | ~$121 | 21 Aug 2026 | 24d left | +$0.04/sh | +$39 cycle +$259 [-$490…+$660] · 58% credit | 78% surv 72% | +$5,232 SAFE cap gain +$20,882 |
| Safety roll (pay small debit, max POP) | ~$122 | 21 Aug 2026 | 24d left | -$0.21/sh | -$211 cycle +$9 [-$801…+$380] · 42% credit | 79% surv 74% | +$5,824 SAFE cap gain +$21,474 |
| budget: banked $220 debit $211 (96% used ≈ 1.0 wk of income) → whole cycle still +$9 cash · rolled 10 ct earn ≈ $3,490/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $943/mo |
| vs 50% target ($4,714/mo) | -80% |
| vs normal income ($9,429/mo) | 10% covered |
| Net income (after hedge) | $-1,700/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,096 |
| … as % of IC ($27,850) | 3.9% |
| … as % of ML ($47,850) | 2.3% |
| Recovery months (at normal income) | 0.1 mo |
| Surgical close (10 ct) | $-15,700 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $111.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $112-113.27 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $113.27 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $113.00 (2.0σ) | $220 | $-1,754 | +$13,896 | +$3,180 |
| +2.5% | $115.82 (2.4σ) | $-2,605 | $-2,204 | +$13,446 | +$3,180 |
| +5% | $118.65 (2.8σ) | $-5,430 | $-2,653 | +$12,997 | +$3,180 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$112 | 7 Aug 2026 | 10d left | +$1.11/sh | +$1,108 cycle +$1,348 [+$996…+$1,866] · 100% credit | 67% surv 52% | -$1,467 NOT cap gain +$14,183 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$119 | 21 Aug 2026 | 24d left | +$0.36/sh | +$359 cycle +$599 [-$179…+$1,024] · 67% credit | 77% surv 70% | +$3,890 SAFE cap gain +$19,540 |
| Up-and-out for even (raise the cap, free) | ~$114 | 7 Aug 2026 | 10d left | +$0.10/sh | +$100 cycle +$340 [-$205…+$687] · 60% credit | 72% surv 61% | -$574 NOT cap gain +$15,076 |
| Max even-money escape in the band | ~$120 | 21 Aug 2026 | 24d left | +$0.06/sh | +$61 cycle +$301 [-$537…+$691] · 52% credit | 78% surv 72% | +$4,433 SAFE cap gain +$20,083 |
| Safety roll (pay small debit, max POP) | ~$121 | 21 Aug 2026 | 24d left | -$0.19/sh | -$188 cycle +$52 [-$859…+$412] · 40% credit | 79% surv 74% | +$5,025 SAFE cap gain +$20,675 |
| budget: banked $240 debit $188 (78% used ≈ 0.8 wk of income) → whole cycle still +$52 cash · rolled 10 ct earn ≈ $3,485/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,029/mo |
| vs 50% target ($4,714/mo) | -78% |
| vs normal income ($9,429/mo) | 11% covered |
| Net income (after hedge) | $-1,614/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,076 |
| … as % of IC ($27,850) | 7.5% |
| … as % of ML ($47,850) | 4.3% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (10 ct) | $-15,710 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $110.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $111-112.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $112.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $112.00 (1.9σ) | $240 | $-2,575 | +$13,075 | +$2,200 |
| +2.5% | $114.80 (2.3σ) | $-2,560 | $-3,021 | +$12,629 | +$2,200 |
| +5% | $117.60 (2.6σ) | $-5,360 | $-3,466 | +$12,184 | +$2,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$111 | 7 Aug 2026 | 10d left | +$1.13/sh | +$1,130 cycle +$1,450 [+$1,120…+$1,811] · 99% credit | 67% surv 52% | -$2,207 NOT cap gain +$13,443 |
| Up-and-out for even (raise the cap, free) | ~$113 | 7 Aug 2026 | 10d left | +$0.12/sh | +$122 cycle +$442 [-$93…+$580] · 70% credit | 72% surv 61% | -$1,313 NOT cap gain +$14,337 |
| Max even-money escape in the band | ~$119 | 21 Aug 2026 | 24d left | +$0.08/sh | +$82 cycle +$402 [-$389…+$600] · 63% credit | 78% surv 72% | +$3,694 SAFE cap gain +$19,344 |
| Safety roll (pay small debit, max POP) | ~$120 | 21 Aug 2026 | 24d left | -$0.17/sh | -$166 cycle +$154 [-$675…+$347] · 41% credit | 79% surv 74% | +$4,286 SAFE cap gain +$19,936 |
| budget: banked $320 debit $166 (52% used ≈ 0.5 wk of income) → whole cycle still +$154 cash · rolled 10 ct earn ≈ $3,479/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,371/mo |
| vs 50% target ($4,714/mo) | -71% |
| vs normal income ($9,429/mo) | 15% covered |
| Net income (after hedge) | $-1,271/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,996 |
| … as % of IC ($27,850) | 10.8% |
| … as % of ML ($47,850) | 6.3% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (10 ct) | $-15,700 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $109.89 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $110-111.37 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $111.37 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $111.00 (1.8σ) | $320 | $-3,336 | +$12,314 | +$1,280 |
| +2.5% | $113.77 (2.1σ) | $-2,455 | $-3,778 | +$11,872 | +$1,280 |
| +5% | $116.55 (2.5σ) | $-5,230 | $-4,219 | +$11,431 | +$1,280 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$110 | 7 Aug 2026 | 10d left | +$1.15/sh | +$1,151 cycle +$1,581 [+$1,093…+$1,841] · 100% credit | 67% surv 52% | -$2,917 NOT cap gain +$12,733 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$117 | 21 Aug 2026 | 24d left | +$0.40/sh | +$400 cycle +$830 [-$58…+$969] · 73% credit | 77% surv 70% | +$2,440 SAFE cap gain +$18,090 |
| Up-and-out for even (raise the cap, free) | ~$112 | 7 Aug 2026 | 10d left | +$0.14/sh | +$143 cycle +$573 [-$103…+$675] · 68% credit | 72% surv 61% | -$2,022 NOT cap gain +$13,628 |
| Max even-money escape in the band | ~$118 | 21 Aug 2026 | 24d left | +$0.10/sh | +$103 cycle +$533 [-$396…+$645] · 56% credit | 78% surv 72% | +$2,984 SAFE cap gain +$18,634 |
| Safety roll (pay small debit, max POP) | ~$120 | 21 Aug 2026 | 24d left | -$0.31/sh | -$309 cycle +$121 [-$896…+$221] · 34% credit | 81% surv 76% | +$4,254 SAFE cap gain +$19,904 |
| budget: banked $430 debit $309 (72% used ≈ 0.7 wk of income) → whole cycle still +$121 cash · rolled 10 ct earn ≈ $3,268/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,843/mo |
| vs 50% target ($4,714/mo) | -61% |
| vs normal income ($9,429/mo) | 20% covered |
| Net income (after hedge) | $-800/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,886 |
| … as % of IC ($27,850) | 14.0% |
| … as % of ML ($47,850) | 8.1% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (10 ct) | $-15,660 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $108.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $109-110.44 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $110.44 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $110.00 (1.7σ) | $430 | $-4,067 | +$11,583 | +$390 |
| +2.5% | $112.75 (2.0σ) | $-2,320 | $-4,505 | +$11,145 | +$390 |
| +5% | $115.50 (2.4σ) | $-5,070 | $-4,942 | +$10,708 | +$390 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$109 | 7 Aug 2026 | 10d left | +$1.17/sh | +$1,171 cycle +$1,631 [+$1,019…+$1,873] · 100% credit | 67% surv 52% | -$3,707 NOT cap gain +$11,943 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$116 | 21 Aug 2026 | 24d left | +$0.42/sh | +$420 cycle +$880 [-$187…+$1,004] · 67% credit | 77% surv 70% | +$1,648 SAFE cap gain +$17,298 |
| Up-and-out for even (raise the cap, free) | ~$111 | 7 Aug 2026 | 10d left | +$0.16/sh | +$164 cycle +$624 [-$179…+$702] · 64% credit | 72% surv 61% | -$2,812 NOT cap gain +$12,838 |
| Max even-money escape in the band | ~$117 | 21 Aug 2026 | 24d left | +$0.12/sh | +$123 cycle +$583 [-$539…+$682] · 56% credit | 78% surv 72% | +$2,193 SAFE cap gain +$17,843 |
| Safety roll (pay small debit, max POP) | ~$119 | 21 Aug 2026 | 24d left | -$0.29/sh | -$288 cycle +$172 [-$1,011…+$253] · 34% credit | 81% surv 76% | +$3,463 SAFE cap gain +$19,113 |
| budget: banked $460 debit $288 (63% used ≈ 0.6 wk of income) → whole cycle still +$172 cash · rolled 10 ct earn ≈ $3,261/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,971/mo |
| vs 50% target ($4,714/mo) | -58% |
| vs normal income ($9,429/mo) | 21% covered |
| Net income (after hedge) | $-671/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,856 |
| … as % of IC ($27,850) | 17.4% |
| … as % of ML ($47,850) | 10.1% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (10 ct) | $-15,700 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $107.91 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $108-109.51 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $109.51 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $109.00 (1.5σ) | $460 | $-4,878 | +$10,772 | -$580 |
| +2.5% | $111.72 (1.9σ) | $-2,265 | $-5,312 | +$10,338 | -$580 |
| +5% | $114.45 (2.2σ) | $-4,990 | $-5,745 | +$9,905 | -$580 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$108 | 7 Aug 2026 | 10d left | +$1.19/sh | +$1,191 cycle +$1,731 [+$1,040…+$1,737] · 99% credit | 67% surv 52% | -$4,448 NOT cap gain +$11,202 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$115 | 21 Aug 2026 | 24d left | +$0.44/sh | +$439 cycle +$979 [-$148…+$896] · 69% credit | 77% surv 70% | +$906 SAFE cap gain +$16,556 |
| Up-and-out for even (raise the cap, free) | ~$110 | 7 Aug 2026 | 10d left | +$0.18/sh | +$185 cycle +$725 [-$165…+$559] · 66% credit | 72% surv 61% | -$3,553 NOT cap gain +$12,097 |
| Max even-money escape in the band | ~$116 | 21 Aug 2026 | 24d left | +$0.14/sh | +$143 cycle +$683 [-$488…+$579] · 48% credit | 78% surv 72% | +$1,451 SAFE cap gain +$17,101 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$119 | 21 Aug 2026 | 24d left | -$0.52/sh | -$521 cycle +$19 [-$1,293…-$109] · 21% credit | 82% surv 78% | +$3,310 SAFE cap gain +$18,960 |
| budget: banked $540 debit $521 (96% used ≈ 1.0 wk of income) → whole cycle still +$19 cash · rolled 10 ct earn ≈ $2,936/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,314/mo |
| vs 50% target ($4,714/mo) | -51% |
| vs normal income ($9,429/mo) | 25% covered |
| Net income (after hedge) | $-329/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,776 |
| … as % of IC ($27,850) | 20.7% |
| … as % of ML ($47,850) | 12.1% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (10 ct) | $-15,705 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $106.92 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $107-108.59 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $108.59 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $108.00 (1.4σ) | $540 | $-5,639 | +$10,011 | -$500 |
| +2.5% | $110.70 (1.8σ) | $-2,160 | $-6,069 | +$9,581 | -$1,500 |
| +5% | $113.40 (2.1σ) | $-4,860 | $-6,498 | +$9,152 | -$1,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$107 | 7 Aug 2026 | 10d left | +$1.21/sh | +$1,210 cycle +$1,850 [+$994…+$1,727] · 100% credit | 67% surv 52% | -$5,170 NOT cap gain +$10,480 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$114 | 21 Aug 2026 | 24d left | +$0.46/sh | +$457 cycle +$1,097 [-$242…+$906] · 65% credit | 77% surv 70% | +$183 SAFE cap gain +$15,833 |
| Up-and-out for even (raise the cap, free) | ~$109 | 7 Aug 2026 | 10d left | +$0.20/sh | +$205 cycle +$845 [-$212…+$569] · 61% credit | 72% surv 61% | -$4,274 NOT cap gain +$11,376 |
| Max even-money escape in the band | ~$115 | 21 Aug 2026 | 24d left | +$0.16/sh | +$161 cycle +$801 [-$591…+$602] · 48% credit | 78% surv 72% | +$729 SAFE cap gain +$16,379 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$118 | 21 Aug 2026 | 24d left | -$0.50/sh | -$501 cycle +$139 [-$1,362…-$84] · 20% credit | 82% surv 78% | +$2,589 SAFE cap gain +$18,239 |
| budget: banked $640 debit $501 (78% used ≈ 0.8 wk of income) → whole cycle still +$139 cash · rolled 10 ct earn ≈ $2,928/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,743/mo |
| vs 50% target ($4,714/mo) | -42% |
| vs normal income ($9,429/mo) | 29% covered |
| Net income (after hedge) | $100/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,676 |
| … as % of IC ($27,850) | 24.0% |
| … as % of ML ($47,850) | 14.0% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (10 ct) | $-15,715 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $105.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $106-107.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $107.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $107.00 (1.3σ) | $640 | $-6,380 | +$9,270 | -$400 |
| +2.5% | $109.67 (1.6σ) | $-2,035 | $-6,806 | +$8,844 | -$2,400 |
| +5% | $112.35 (2.0σ) | $-4,710 | $-7,231 | +$8,419 | -$2,400 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$105 | 7 Aug 2026 | 10d left | +$1.25/sh | +$1,247 cycle +$2,177 [+$942…+$1,599] · 100% credit | 67% surv 52% | -$6,525 NOT cap gain +$9,125 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$111 | 21 Aug 2026 | 24d left | +$0.79/sh | +$788 cycle +$1,718 [+$39…+$1,040] · 76% credit | 76% surv 68% | -$1,718 NOT cap gain +$13,932 |
| Up-and-out for even (raise the cap, free) | ~$107 | 7 Aug 2026 | 10d left | +$0.24/sh | +$243 cycle +$1,173 [-$253…+$482] · 54% credit | 72% surv 61% | -$5,628 NOT cap gain +$10,022 |
| Max even-money escape in the band | ~$113 | 21 Aug 2026 | 24d left | +$0.20/sh | +$196 cycle +$1,126 [-$671…+$398] · 41% credit | 78% surv 73% | -$628 NOT cap gain +$15,022 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$118 | 21 Aug 2026 | 24d left | -$0.85/sh | -$852 cycle +$78 [-$1,921…-$726] · 10% credit | 84% surv 82% | +$2,529 SAFE cap gain +$18,179 |
| budget: banked $930 debit $852 (92% used ≈ 0.9 wk of income) → whole cycle still +$78 cash · rolled 10 ct earn ≈ $2,423/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,986/mo |
| vs 50% target ($4,714/mo) | -15% |
| vs normal income ($9,429/mo) | 42% covered |
| Net income (after hedge) | $1,343/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,386 |
| … as % of IC ($27,850) | 30.1% |
| … as % of ML ($47,850) | 17.5% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (10 ct) | $-15,710 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $103.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $104-105.99 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $105.99 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $105.00 (1.0σ) | $930 | $-7,772 | +$7,878 | -$110 |
| +2.5% | $107.62 (1.4σ) | $-1,695 | $-8,190 | +$7,460 | -$2,735 |
| +5% | $110.25 (1.7σ) | $-4,320 | $-8,607 | +$7,043 | -$4,110 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$103 | 7 Aug 2026 | 10d left | +$1.28/sh | +$1,154 cycle +$2,306 [+$803…+$1,418] · 100% credit | 68% surv 52% | -$7,974 NOT cap gain +$7,676 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$109 | 21 Aug 2026 | 24d left | +$0.82/sh | +$737 cycle +$1,889 [-$3…+$850] · 75% credit | 76% surv 68% | -$3,152 NOT cap gain +$12,498 |
| Up-and-out for even (raise the cap, free) | ~$105 | 7 Aug 2026 | 10d left | +$0.28/sh | +$251 cycle +$1,403 [-$247…+$389] · 50% credit | 72% surv 61% | -$6,976 NOT cap gain +$8,674 |
| Max even-money escape in the band | ~$111 | 21 Aug 2026 | 24d left | +$0.23/sh | +$206 cycle +$1,358 [-$620…+$300] · 38% credit | 78% surv 73% | -$2,201 NOT cap gain +$13,449 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$118 | 21 Aug 2026 | 24d left | -$1.16/sh | -$1,042 cycle +$110 [-$2,118…-$1,015] · 2% credit | 87% surv 85% | +$1,739 SAFE cap gain +$17,389 |
| budget: banked $1,152 debit $1,042 (90% used ≈ 0.9 wk of income) → whole cycle still +$110 cash · rolled 9 ct earn ≈ $1,777/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,937/mo |
| vs 50% target ($4,714/mo) | +5% |
| vs normal income ($9,429/mo) | 52% covered |
| Net income (after hedge) | $2,517/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,033 |
| … as % of IC ($27,850) | 32.4% |
| … as % of ML ($47,850) | 18.9% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (9 ct) | $-14,166 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $101.97 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $102-104.37 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $104.37 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $103.00 (≤1σ, normal week) | $1,152 | $-9,128 | +$6,522 | +$216 |
| +2.5% | $105.57 (1.1σ) | $-1,165 | $-9,280 | +$6,370 | -$2,101 |
| +5% | $108.15 (1.4σ) | $-3,483 | $-9,432 | +$6,218 | -$4,419 |
| SS (= V-bounce) | $108.93 (1.5σ) | $-4,185 | $-9,478 | +$6,172 | -$5,121 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$102 | 7 Aug 2026 | 10d left | +$1.30/sh | +$1,039 cycle +$2,279 [+$704…+$1,101] · 100% credit | 68% surv 52% | -$8,738 NOT cap gain +$6,912 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$108 | 21 Aug 2026 | 24d left | +$0.83/sh | +$666 cycle +$1,906 [-$50…+$589] · 72% credit | 76% surv 68% | -$3,846 NOT cap gain +$11,804 |
| Up-and-out for even (raise the cap, free) | ~$104 | 7 Aug 2026 | 10d left | +$0.30/sh | +$236 cycle +$1,476 [-$235…+$210] · 45% credit | 72% surv 61% | -$7,639 NOT cap gain +$8,011 |
| Max even-money escape in the band | ~$110 | 21 Aug 2026 | 24d left | +$0.24/sh | +$195 cycle +$1,435 [-$606…+$76] · 30% credit | 78% surv 73% | -$2,887 NOT cap gain +$12,763 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$120 | 21 Aug 2026 | 24d left | -$1.53/sh | -$1,227 cycle +$13 [-$2,378…-$1,454] | 89% surv 88% | +$2,101 SAFE cap gain +$17,751 |
| budget: banked $1,240 debit $1,227 (99% used ≈ 1.0 wk of income) → whole cycle still +$13 cash · rolled 8 ct earn ≈ $1,176/mo while parked; 2 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,314/mo |
| vs 50% target ($4,714/mo) | +13% |
| vs normal income ($9,429/mo) | 56% covered |
| Net income (after hedge) | $3,117/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,613 |
| … as % of IC ($27,850) | 30.9% |
| … as % of ML ($47,850) | 18.0% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (8 ct) | $-12,580 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $100.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $101-103.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $103.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $102.00 (≤1σ, normal week) | $1,240 | $-9,777 | +$5,873 | +$408 |
| +2.5% | $104.55 (≤1σ, normal week) | $-800 | $-9,673 | +$5,977 | -$1,632 |
| +5% | $107.10 (1.3σ) | $-2,840 | $-9,568 | +$6,082 | -$3,672 |
| SS (= V-bounce) | $108.93 (1.5σ) | $-4,304 | $-9,493 | +$6,157 | -$5,136 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$101 | 7 Aug 2026 | 10d left | +$1.31/sh | +$789 cycle +$1,893 [+$516…+$794] · 100% credit | 68% surv 52% | -$9,758 NOT cap gain +$5,892 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$107 | 21 Aug 2026 | 24d left | +$0.85/sh | +$507 cycle +$1,611 [-$97…+$389] · 67% credit | 76% surv 68% | -$4,773 NOT cap gain +$10,877 |
| Up-and-out for even (raise the cap, free) | ~$103 | 7 Aug 2026 | 10d left | +$0.31/sh | +$187 cycle +$1,291 [-$212…+$110] · 40% credit | 72% surv 61% | -$8,457 NOT cap gain +$7,193 |
| Max even-money escape in the band | ~$110 | 21 Aug 2026 | 24d left | +$0.01/sh | +$8 cycle +$1,112 [-$701…-$143] · 17% credit | 80% surv 75% | -$3,254 NOT cap gain +$12,396 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$120 | 21 Aug 2026 | 24d left | -$1.63/sh | -$980 cycle +$124 [-$1,960…-$1,222] | 90% surv 89% | +$168 SAFE cap gain +$15,818 |
| budget: banked $1,104 debit $980 (89% used ≈ 0.9 wk of income) → whole cycle still +$124 cash · rolled 6 ct earn ≈ $789/mo while parked; 4 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,731/mo |
| vs 50% target ($4,714/mo) | +0% |
| vs normal income ($9,429/mo) | 50% covered |
| Net income (after hedge) | $2,980/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,886 |
| … as % of IC ($27,850) | 24.7% |
| … as % of ML ($47,850) | 14.4% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (6 ct) | $-9,438 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.99 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $100-102.92 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $102.92 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $101.00 (≤1σ, normal week) | $1,104 | $-10,546 | +$5,104 | +$480 |
| +2.5% | $103.52 (≤1σ, normal week) | $-411 | $-9,938 | +$5,712 | -$1,035 |
| +5% | $106.05 (1.2σ) | $-1,926 | $-9,329 | +$6,321 | -$2,550 |
| SS (= V-bounce) | $108.93 (1.5σ) | $-3,654 | $-8,635 | +$7,015 | -$4,278 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$100 | 7 Aug 2026 | 10d left | +$1.33/sh | +$798 cycle +$2,082 [+$518…+$754] · 100% credit | 68% surv 52% | -$10,409 NOT cap gain +$5,241 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$106 | 21 Aug 2026 | 24d left | +$0.86/sh | +$515 cycle +$1,799 [-$108…+$359] · 66% credit | 76% surv 69% | -$5,427 NOT cap gain +$10,223 |
| Up-and-out for even (raise the cap, free) | ~$102 | 7 Aug 2026 | 10d left | +$0.33/sh | +$197 cycle +$1,481 [-$212…+$95] · 37% credit | 72% surv 61% | -$9,109 NOT cap gain +$6,541 |
| Max even-money escape in the band | ~$109 | 21 Aug 2026 | 24d left | +$0.03/sh | +$16 cycle +$1,300 [-$702…-$178] · 17% credit | 80% surv 75% | -$3,507 NOT cap gain +$12,143 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$119 | 21 Aug 2026 | 24d left | -$1.61/sh | -$968 cycle +$316 [-$1,956…-$1,236] | 90% surv 89% | -$81 NOT cap gain +$15,569 |
| budget: banked $1,284 debit $968 (75% used ≈ 0.8 wk of income) → whole cycle still +$316 cash · rolled 6 ct earn ≈ $783/mo while parked; 4 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,503/mo |
| vs 50% target ($4,714/mo) | +17% |
| vs normal income ($9,429/mo) | 58% covered |
| Net income (after hedge) | $3,751/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,306 |
| … as % of IC ($27,850) | 26.2% |
| … as % of ML ($47,850) | 15.3% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (6 ct) | $-9,468 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $99-102.27 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $102.27 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $100.00 (≤1σ, normal week) | $1,284 | $-11,207 | +$4,443 | +$660 |
| +2.5% | $102.50 (≤1σ, normal week) | $-216 | $-10,605 | +$5,045 | -$840 |
| +5% | $105.00 (1.0σ) | $-1,716 | $-10,002 | +$5,648 | -$2,340 |
| SS (= V-bounce) | $108.93 (1.5σ) | $-4,074 | $-9,055 | +$6,595 | -$4,698 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$98 | 7 Aug 2026 | 10d left | +$1.36/sh | +$544 cycle +$1,716 [+$323…+$443] · 100% credit | 68% surv 52% | -$12,250 NOT cap gain +$3,400 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$103 | 21 Aug 2026 | 24d left | +$1.18/sh | +$471 cycle +$1,643 [-$1…+$265] · 75% credit | 75% surv 66% | -$7,898 NOT cap gain +$7,752 |
| Up-and-out for even (raise the cap, free) | ~$101 | 7 Aug 2026 | 10d left | +$0.01/sh | +$5 cycle +$1,177 [-$356…-$149] · 9% credit | 74% surv 65% | -$10,046 NOT cap gain +$5,604 |
| Max even-money escape in the band | ~$107 | 21 Aug 2026 | 24d left | +$0.05/sh | +$21 cycle +$1,193 [-$557…-$210] · 9% credit | 80% surv 75% | -$4,983 NOT cap gain +$10,667 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$117 | 21 Aug 2026 | 24d left | -$1.58/sh | -$631 cycle +$541 [-$1,428…-$924] | 90% surv 89% | -$2,182 NOT cap gain +$13,468 |
| budget: banked $1,172 debit $631 (54% used ≈ 0.5 wk of income) → whole cycle still +$541 cash · rolled 4 ct earn ≈ $514/mo while parked; 6 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,023/mo |
| vs 50% target ($4,714/mo) | +7% |
| vs normal income ($9,429/mo) | 53% covered |
| Net income (after hedge) | $3,717/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,355 |
| … as % of IC ($27,850) | 19.2% |
| … as % of ML ($47,850) | 11.2% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (4 ct) | $-6,284 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $97.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $97-100.99 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $100.99 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $98.00 (≤1σ, normal week) | $1,172 | $-12,793 | +$2,857 | +$756 |
| +2.5% | $100.45 (≤1σ, normal week) | $192 | $-11,713 | +$3,937 | -$224 |
| +5% | $102.90 (≤1σ, normal week) | $-788 | $-10,632 | +$5,018 | -$1,204 |
| SS (= V-bounce) | $108.93 (1.5σ) | $-3,200 | $-7,973 | +$7,677 | -$3,616 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$97 | 7 Aug 2026 | 10d left | +$1.37/sh | +$549 cycle +$1,849 [+$308…+$420] · 100% credit | 68% surv 52% | -$12,957 NOT cap gain +$2,693 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$102 | 21 Aug 2026 | 24d left | +$1.19/sh | +$474 cycle +$1,774 [-$45…+$247] · 70% credit | 75% surv 66% | -$8,607 NOT cap gain +$7,043 |
| Up-and-out for even (raise the cap, free) | ~$100 | 7 Aug 2026 | 10d left | +$0.03/sh | +$11 cycle +$1,311 [-$385…-$157] · 6% credit | 74% surv 65% | -$10,753 NOT cap gain +$4,897 |
| Max even-money escape in the band | ~$106 | 21 Aug 2026 | 24d left | +$0.06/sh | +$26 cycle +$1,326 [-$610…-$230] · 6% credit | 80% surv 75% | -$5,692 NOT cap gain +$9,958 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$116 | 21 Aug 2026 | 24d left | -$1.56/sh | -$623 cycle +$677 [-$1,498…-$951] | 90% surv 89% | -$2,288 NOT cap gain +$13,362 |
| budget: banked $1,300 debit $623 (48% used ≈ 0.5 wk of income) → whole cycle still +$677 cash · rolled 4 ct earn ≈ $510/mo while parked; 6 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,571/mo |
| vs 50% target ($4,714/mo) | +18% |
| vs normal income ($9,429/mo) | 59% covered |
| Net income (after hedge) | $4,266/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,627 |
| … as % of IC ($27,850) | 20.2% |
| … as % of ML ($47,850) | 11.8% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (4 ct) | $-6,310 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $96.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $96-100.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $100.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $97.00 (≤1σ, normal week) | $1,300 | $-13,506 | +$2,144 | +$884 |
| +2.5% | $99.42 (≤1σ, normal week) | $330 | $-12,437 | +$3,213 | -$86 |
| +5% | $101.85 (≤1σ, normal week) | $-640 | $-11,367 | +$4,283 | -$1,056 |
| SS (= V-bounce) | $108.93 (1.5σ) | $-3,472 | $-8,245 | +$7,405 | -$3,888 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$96 | 7 Aug 2026 | 10d left | +$1.39/sh | +$416 cycle +$1,541 | 68% surv 52% | -$13,381 NOT cap gain +$2,269 |
| Up-and-out for even (raise the cap, free) | ~$99 | 7 Aug 2026 | 10d left | +$0.10/sh | +$31 cycle +$1,156 | 74% surv 64% | -$11,864 NOT cap gain +$3,786 |
| Max even-money escape in the band | ~$105 | 21 Aug 2026 | 24d left | +$0.13/sh | +$38 cycle +$1,163 | 80% surv 75% | -$6,812 NOT cap gain +$8,838 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$115 | 21 Aug 2026 | 24d left | -$1.51/sh | -$453 cycle +$672 | 90% surv 89% | -$3,093 NOT cap gain +$12,557 |
| budget: banked $1,125 debit $453 (40% used ≈ 0.4 wk of income) → whole cycle still +$672 cash · rolled 3 ct earn ≈ $390/mo while parked; 7 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,821/mo |
| vs 50% target ($4,714/mo) | +2% |
| vs normal income ($9,429/mo) | 51% covered |
| Net income (after hedge) | $3,739/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,370 |
| … as % of IC ($27,850) | 15.7% |
| … as % of ML ($47,850) | 9.1% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (3 ct) | $-4,740 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $95.04 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $95-99.90 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $99.90 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $96.00 (≤1σ, normal week) | $1,125 | $-13,797 | +$1,853 | +$813 |
| +2.5% | $98.40 (≤1σ, normal week) | $405 | $-13,120 | +$2,530 | +$93 |
| +5% | $100.80 (≤1σ, normal week) | $-315 | $-11,822 | +$3,828 | -$627 |
| SS (= V-bounce) | $108.93 (1.5σ) | $-2,754 | $-7,423 | +$8,227 | -$3,066 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$95 | 7 Aug 2026 | 10d left | +$1.40/sh | +$419 cycle +$1,754 | 68% surv 52% | -$13,168 NOT cap gain +$2,482 |
| Up-and-out for even (raise the cap, free) | ~$98 | 7 Aug 2026 | 10d left | +$0.10/sh | +$31 cycle +$1,366 | 74% surv 64% | -$12,495 NOT cap gain +$3,155 |
| Max even-money escape in the band | ~$104 | 21 Aug 2026 | 24d left | +$0.15/sh | +$44 cycle +$1,379 | 80% surv 75% | -$7,437 NOT cap gain +$8,213 |
| SS $109 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$114 | 21 Aug 2026 | 24d left | -$1.52/sh | -$457 cycle +$878 | 90% surv 89% | -$3,027 NOT cap gain +$12,623 |
| budget: banked $1,335 debit $457 (34% used ≈ 0.3 wk of income) → whole cycle still +$878 cash · rolled 3 ct earn ≈ $376/mo while parked; 7 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,721/mo |
| vs 50% target ($4,714/mo) | +21% |
| vs normal income ($9,429/mo) | 61% covered |
| Net income (after hedge) | $4,639/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,460 |
| … as % of IC ($27,850) | 16.0% |
| … as % of ML ($47,850) | 9.3% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (3 ct) | $-4,725 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $94.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $94-99.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $99.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $95.00 (≤1σ, normal week) | $1,335 | $-13,587 | +$2,063 | +$1,023 |
| +2.5% | $97.37 (≤1σ, normal week) | $623 | $-13,764 | +$1,886 | +$311 |
| +5% | $99.75 (≤1σ, normal week) | $-90 | $-12,480 | +$3,170 | -$402 |
| SS (= V-bounce) | $108.93 (1.5σ) | $-2,844 | $-7,513 | +$8,137 | -$3,156 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action |
|---|---|---|---|---|---|---|---|---|
| MARA-LC20-1299 | Main:1299 | 200x $16C 31 Jul 2026 (7d) | $12.65 | $16.07 | $0.04 | $0.04 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 3.35 OTM = 26.4% (4.0x a typical daily move). The $0.04 left is all time value, bleeding your way (~$400 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $16.07 (breakeven). | ||||||||
| COIN-LC500 | Main:1299 | 25x $210C 14 Aug 2026 (21d) | $158.10 | $216.23 | $1.54 | $1.54 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 51.90 OTM = 32.8% (6.2x a typical daily move). The $1.54 left is all time value, bleeding your way (~$15,443 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $216.23 (breakeven). | ||||||||
| IGV | Main:1299 | 12x $93.5C 31 Jul 2026 (7d) | $88.31 | $94.30 | $0.35 | $0.35 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 5.19 OTM = 5.9% (2.5x a typical daily move). The $0.35 left is all time value, bleeding your way (~$899 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $94.30 (breakeven). | ||||||||
| MDB | Neville:0865 | 1x $325C 31 Jul 2026 (7d) | $299.24 | $331.10 | $4.90 | $4.90 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 25.76 OTM = 8.6% (1.9x a typical daily move). The $4.90 left is all time value, bleeding your way (~$605 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $331.10 (breakeven). | ||||||||
| MU-LC880 | Main:1299 | 5x $1050C 31 Jul 2026 (7d) | $964.10 | $1,069.99 | $26.40 | $26.40 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 85.90 OTM = 8.9% (1.3x a typical daily move). The $26.40 left is all time value, bleeding your way (~$9,972 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,069.99 (breakeven). | ||||||||
| COPX | Joint:1782 | 20x $85C 31 Jul 2026 (7d) | $77.92 | $85.40 | $0.47 | $0.47 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 7.08 OTM = 9.1% (3.0x a typical daily move). The $0.47 left is all time value, bleeding your way (~$705 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $85.40 (breakeven). | ||||||||
| AMZN | Joint:1782 | 10x $255C 31 Jul 2026 (7d) | $233.55 | $257.58 | $2.04 | $2.04 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 21.45 OTM = 9.2% (2.3x a typical daily move). The $2.04 left is all time value, bleeding your way (~$2,534 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $257.58 (breakeven). | ||||||||
| APP | RetireInc:7291 | 1x $435C 31 Jul 2026 (7d) | $398.37 | $441.92 | $4.55 | $4.55 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 36.63 OTM = 9.2% (2.0x a typical daily move). The $4.55 left is all time value, bleeding your way (~$687 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $441.92 (breakeven). | ||||||||
| MARA-LC40 | Main:1299 | 100x $14.5C 31 Jul 2026 (7d) | $12.65 | $14.71 | $0.14 | $0.14 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 1.85 OTM = 14.6% (2.4x a typical daily move). The $0.14 left is all time value, bleeding your way (~$1,600 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $14.71 (breakeven). | ||||||||
| MU-LC970 | Neville:0865 | 2x $1125C 31 Jul 2026 (7d) | $964.10 | $1,146.25 | $11.70 | $11.70 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 160.90 OTM = 16.7% (2.5x a typical daily move). The $11.70 left is all time value, bleeding your way (~$4,240 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,146.25 (breakeven). | ||||||||
| RKLB | RetireInc:7291 | 6x $83C 31 Jul 2026 (7d) | $68.69 | $84.05 | $0.43 | $0.43 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 14.31 OTM = 20.8% (3.5x a typical daily move). The $0.43 left is all time value, bleeding your way (~$602 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $84.05 (breakeven). | ||||||||
| RIOT | Joint:1782 | 50x $30C 31 Jul 2026 (7d) | $23.56 | $30.21 | $0.19 | $0.19 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 6.44 OTM = 27.3% (3.8x a typical daily move). The $0.19 left is all time value, bleeding your way (~$800 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $30.21 (breakeven). | ||||||||
| IREN-LC25-1782 | Joint:1782 | 20x $51C 31 Jul 2026 (7d) | $39.72 | $51.96 | $0.29 | $0.29 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 11.28 OTM = 28.4% (3.6x a typical daily move). The $0.29 left is all time value, bleeding your way (~$1,813 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $51.96 (breakeven). | ||||||||
| IREN-LC25-1299 | Main:1299 | 20x $55C 31 Jul 2026 (7d) | $39.72 | $55.50 | $0.22 | $0.22 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 15.28 OTM = 38.5% (4.7x a typical daily move). The $0.22 left is all time value, bleeding your way (~$905 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.50 (breakeven). | ||||||||
| META | Main:1299 | 3x $637.5C 7 Aug 2026 (14d) | $604.98 | $654.07 | $17.48 | $17.48 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 32.52 OTM = 5.4% (1.4x a typical daily move). The $17.48 left is all time value, bleeding your way (~$4,955 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $654.07 (breakeven). | ||||||||
| NVDA | Neville:0865 | 5x $220C 7 Aug 2026 (14d) | $208.33 | $224.27 | $2.24 | $2.24 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 11.67 OTM = 5.6% (2.4x a typical daily move). The $2.24 left is all time value, bleeding your way (~$2,110 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $224.27 (breakeven). | ||||||||
| NEM | Main:1299 | 5x $106C 7 Aug 2026 (14d) | $93.48 | $107.00 | $1.42 | $1.42 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 12.52 OTM = 13.4% (4.2x a typical daily move). The $1.42 left is all time value, bleeding your way (~$476 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $107.00 (breakeven). | ||||||||
| QCOM | RetireInc:7291 | 5x $207.5C 7 Aug 2026 (14d) | $170.43 | $210.57 | $1.56 | $1.56 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 37.07 OTM = 21.8% (4.4x a typical daily move). The $1.56 left is all time value, bleeding your way (~$1,510 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $210.57 (breakeven). | ||||||||
| CRWV | Neville:0865 | 5x $97C 7 Aug 2026 (14d) | $78.76 | $100.20 | $1.69 | $1.69 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 18.24 OTM = 23.2% (3.5x a typical daily move). The $1.69 left is all time value, bleeding your way (~$1,577 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $100.20 (breakeven). | ||||||||
| BMNR-LC10 | RetireInc:7291 | 50x $20.5C 7 Aug 2026 (14d) | $16.34 | $20.75 | $0.18 | $0.18 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 4.16 OTM = 25.4% (4.5x a typical daily move). The $0.18 left is all time value, bleeding your way (~$1,013 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $20.75 (breakeven). | ||||||||
| IREN-LC45 | Neville:0865 | 20x $55C 7 Aug 2026 (14d) | $39.72 | $55.87 | $0.55 | $0.55 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 15.28 OTM = 38.5% (5.0x a typical daily move). The $0.55 left is all time value, bleeding your way (~$1,638 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.87 (breakeven). | ||||||||
| IREN-LC50 | RetireInc:7291 | 20x $55C 7 Aug 2026 (14d) | $39.72 | $55.85 | $0.55 | $0.55 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 15.28 OTM = 38.5% (5.0x a typical daily move). The $0.55 left is all time value, bleeding your way (~$1,610 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.85 (breakeven). | ||||||||
| SPCX | Neville:0865 | 5x $165C 7 Aug 2026 (14d) | $115.61 | $167.67 | $1.75 | $1.75 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 49.39 OTM = 42.7% (4.9x a typical daily move). The $1.75 left is all time value, bleeding your way (~$1,308 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $167.67 (breakeven). | ||||||||
| COIN-LC145 | RetireInc:7291 | 3x $195C 14 Aug 2026 (21d) | $158.10 | $198.70 | $4.17 | $4.17 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 36.90 OTM = 23.3% (4.5x a typical daily move). The $4.17 left is all time value, bleeding your way (~$1,095 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $198.70 (breakeven). | ||||||||
| UAMY | RetireInc:7291 | 25x $7C 14 Aug 2026 (21d) | $5.47 | $7.35 | $0.20 | $0.20 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 1.53 OTM = 28.0% (4.0x a typical daily move). The $0.20 left is all time value, bleeding your way (~$758 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $7.35 (breakeven). | ||||||||
| GLD | Main:1299 | 10x $390C 21 Aug 2026 (28d) | $371.55 | $396.32 | $2.92 | $2.92 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 18.45 OTM = 5.0% (3.7x a typical daily move). The $2.92 left is all time value, bleeding your way (~$6,268 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $396.32 (breakeven). | ||||||||
| DELL | RetireInc:7291 | 3x $475C 21 Aug 2026 (28d) | $446.23 | $505.00 | $29.48 | $29.48 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 28.77 OTM = 6.4% (1.3x a typical daily move). The $29.48 left is all time value, bleeding your way (~$8,985 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $505.00 (breakeven). | ||||||||
| HIMS | Main:1299 | 15x $42C 21 Aug 2026 (28d) | $33.66 | $44.35 | $1.75 | $1.75 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 8.34 OTM = 24.8% (3.4x a typical daily move). The $1.75 left is all time value, bleeding your way (~$3,450 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $44.35 (breakeven). | ||||||||
| COIN-LC165 | Main:1299 | 8x $200C 21 Aug 2026 (28d) | $158.10 | $210.42 | $3.35 | $3.35 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 41.90 OTM = 26.5% (5.1x a typical daily move). The $3.35 left is all time value, bleeding your way (~$8,298 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $210.42 (breakeven). | ||||||||
| Fortress | Acct | Ct | Price | CC-SS | ↑ whole | Sell strike | Touch odds | Per cycle | Income @ strike | Normal income | Action | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MARA-LC40 ↗⚡ER 14d | Main:1299 | 100 | $12.68 | $15.18 | 19.8% | $15.50 7 Aug 2026 (14d) · 87% surv | 28% | $1,300 | $2,786/mo (21%) | $12,964/mo | sell 100x $15.50 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $15.18. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: selling the 🎯 banks ~$0.13/sh → floor ~$15.05 next cycle, ~$14.92 the cycle after. Whole ~24 Apr on the 🎯 income alone, never selling below the floor. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC310 ↗ | Joint:1782 | 5 | $319.89 | $341.05 | 6.6% | $342.50 7 Aug 2026 (14d) · 86% surv | 29% | $885 | $1,896/mo (21%) | $9,054/mo | sell 5x $342.50 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $341.05. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: banked so far already lowers the effective floor to $325.18; selling the 🎯 banks ~$1.77/sh → floor ~$323.41 next cycle, ~$321.64 the cycle after. Whole ~10 Jan on the 🎯 income alone, never selling below the floor. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC300 ↗ | Neville:0865 | 15 | $319.89 | $340.35 | 6.4% | $342.50 7 Aug 2026 (14d) · 86% surv | 29% | $2,655 | $5,689/mo (21%) | $27,161/mo | sell 15x $342.50 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $340.35. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: banked so far already lowers the effective floor to $319.48; selling the 🎯 banks ~$1.77/sh → floor ~$317.71 next cycle, ~$315.94 the cycle after. Whole ~5 Jan on the 🎯 income alone, never selling below the floor. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CLSK ↗⚡ER 14d | RetireInc:7291 | 25 | $15.32 | $17.42 | 13.6% | $17.50 31 Jul 2026 (7d) · 84% surv | 34% | $350 | $1,500/mo (29%) | $5,089/mo | sell 25x $17.50 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $17.42. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: selling the 🎯 banks ~$0.14/sh → floor ~$17.28 next cycle, ~$17.14 the cycle after. Whole ~7 Nov on the 🎯 income alone, never selling below the floor. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INTC ↗ | Neville:0865 | 5 | $100.44 | $116.08 | 15.6% | $117 7 Aug 2026 (14d) · 83% surv | 35% | $790 | $1,693/mo (28%) | $6,118/mo | sell 5x $117 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $116.08. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: banked so far already lowers the effective floor to $112.11; selling the 🎯 banks ~$1.58/sh → floor ~$110.53 next cycle, ~$108.95 the cycle after. Whole ~12 Dec on the 🎯 income alone, never selling below the floor. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SPY ↗ | Neville:0865 | 12 | $739.45 | $693.17 | 0.0% | $749 29 Jul 2026 (5d) · 82% surv | 37% | $1,404 | $8,424/mo (35%) | $24,249/mo | sell 12x $749 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $693.17. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: banked so far already lowers the effective floor to $691.67; selling the 🎯 banks ~$1.17/sh → floor ~$690.50 next cycle, ~$689.33 the cycle after. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | BE SS | Why excluded |
|---|---|---|---|---|---|
| BMNR-LC23-1299 | Main:1299 | 75 | $16.34 | $39.13 | excluded by CSV (Skip) · 58.2% below BE SS · also tagged: Half Max |
| BMNR-LC23-1782 | Joint:1782 | 150 | $16.34 | $30.29 | excluded by CSV (Skip) · 46.0% below BE SS · also tagged: Half Max |
| BMNR-LC25 | Main:1299 | 50 | $16.34 | $44.46 | excluded by CSV (Skip) · 63.2% below BE SS · also tagged: Half Max |
| ETHA | Main:1299 | 50 | $14.05 | $17.33 | excluded by CSV (Skip) · 18.9% below BE SS |
| IBIT | Joint:1782 | 50 | $36.39 | $70.58 | excluded by CSV (Skip) · 48.4% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC20-1782 | Joint:1782 | 50 | $12.65 | $24.33 | excluded by CSV (Skip) · 48.0% below BE SS · also tagged: Half Max |
| MARA-LC25 | Neville:0865 | 250 | $12.65 | $26.40 | excluded by CSV (Skip) · 52.1% below BE SS |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| AMZN | Joint:1782 | 10 | $256.25 | 10x $255C 31 Jul 2026 (7d) |
| APP | RetireInc:7291 | 1 | $588.00 | 1x $435C 31 Jul 2026 (7d) |
| BMNR-LC10 | RetireInc:7291 | 50 | $17.13 | 50x $20C 7 Aug 2026 (14d) |
| COIN-LC145 | RetireInc:7291 | 3 | $182.40 | 3x $195C 14 Aug 2026 (21d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $200C 21 Aug 2026 (28d) |
| COIN-LC500 | Main:1299 | 25 | $563.00 | 25x $210C 14 Aug 2026 (21d) |
| COPX | Joint:1782 | 20 | $93.40 | 20x $85C 31 Jul 2026 (7d) |
| CRWV | Neville:0865 | 5 | $125.45 | 5x $97C 7 Aug 2026 (14d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $475C 21 Aug 2026 (28d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $390C 21 Aug 2026 (28d) |
| HIMS | Main:1299 | 15 | $17.47 | 15x $42C 21 Aug 2026 (28d) |
| IGV | Main:1299 | 12 | $96.50 | 12x $94C 31 Jul 2026 (7d) [LEAPS_ONLY, NO_HEDGE] |
| IREN-LC25-1299 | Main:1299 | 20 | $44.00 | 20x $55C 31 Jul 2026 (7d) |
| IREN-LC25-1782 | Joint:1782 | 20 | $44.00 | 20x $51C 31 Jul 2026 (7d) |
| IREN-LC45 | Neville:0865 | 20 | $56.50 | 20x $55C 7 Aug 2026 (14d) |
| IREN-LC50 | RetireInc:7291 | 20 | $63.43 | 20x $55C 7 Aug 2026 (14d) |
| MARA-LC20-1299 | Main:1299 | 200 | $22.69 | 200x $16C 31 Jul 2026 (7d) [CC_AMBIGUOUS(qty 200 matches 2 fortresses)] |
| MDB | Neville:0865 | 1 | $362.90 | 1x $325C 31 Jul 2026 (7d) |
| META | Main:1299 | 3 | $601.50 | 3x $638C 7 Aug 2026 (14d) |
| MU-LC880 | Main:1299 | 5 | $1,028.60 | 5x $1050C 31 Jul 2026 (7d) |
| MU-LC970 | Neville:0865 | 2 | $1,220.00 | 2x $1125C 31 Jul 2026 (7d) |
| NEM | Main:1299 | 5 | $114.54 | 5x $106C 7 Aug 2026 (14d) |
| NVDA | Neville:0865 | 5 | $199.60 | 5x $220C 7 Aug 2026 (14d) |
| QCOM | RetireInc:7291 | 5 | $224.00 | 5x $208C 7 Aug 2026 (14d) |
| RIOT | Joint:1782 | 50 | $23.65 | 50x $30C 31 Jul 2026 (7d) |
| RKLB | RetireInc:7291 | 6 | $141.55 | 6x $83C 31 Jul 2026 (7d) |
| SPCX | Neville:0865 | 5 | $186.00 | 5x $165C 7 Aug 2026 (14d) |
| UAMY | RetireInc:7291 | 25 | $12.45 | 25x $7C 14 Aug 2026 (21d) |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 71 | 55% | 85% | +29pp |
| 60-70% | 115 | 64% | 88% | +24pp |
| 70-80% | 162 | 77% | 98% | +22pp |
| 80-90% | 199 | 84% | 99% | +15pp |
| 90-100% | 340 | 94% | 100% | +6pp |
Touch odds: predicted 38% avg vs realized 22% touch rate over 887 resolved (daily highs, exact intraday touch).
🚪 Roll actuals vs playbook: 100 real buyback(s) recorded · 35 roll(s), net +$1.31/sh avg.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.