FIGHT income if all primaries filled: $97,650/mo (51% of normal target) · E[net] after expected escape cost $6,366/mo ⚠ 4 negative E[net] ⚡ $27,728/mo of that is earnings-blocked (4 row(s))
ASSIGNMENT EXPOSURE across every open short call: $321,890 locked in if all 13 call(s) struck below their fortress' recovery-to-whole floor were assigned today, before premium.
| POSITION | INCOME LADDER · SAFEST ⟶ RICHEST | RECOVERY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | CC-safe ≥ floor | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Banked | Cap @ CC-SS | ↑ whole |
| APP ↗ RetireInc:7291 · Next Fri | 1 | $349.16 | $609.47 | 1 × $600 28 Aug (22d) $10 cyc · $14/mo 99+% survhist 99% · T:0%hist 1% | 1 × $407.50 14 Aug (8d) $190 cyc · $712/mo 90% survhist 99% · T:20%hist 6% | 🎯 1 × $390 14 Aug (8d) $370 cyc · $1,388/mo 84% survhist 95% · T:34%hist 22% | 1 × $375 14 Aug (8d) $630 cyc · $2,362/mo 75% survhist 92% · T:53%hist 43% | 1 × $357.50 14 Aug (8d) $1,130 cyc · $4,238/mo 60% survhist 78% · T:83%hist 81% | $2,111 | -$21,577 (168.6% IC) | 74.6% |
| CLSK ↗⚡ER TODAY RetireInc:7291 · Next Fri | 25 | $12.91 | $17.28 | 25 × $17.50 21 Aug (15d)⚡ $275 cyc · $550/mo 93% survhist 99% · T:16%hist 6% | 25 × $16 14 Aug (8d) $325 cyc · $1,219/mo 93% survhist 99% · T:14%hist 6% | 🎯⚡ 22 × $15 14 Aug (8d) $528 cyc · $1,980/mo 83% survhist 95% · T:37%hist 22% | 24 × $14 14 Aug (8d) $768 cyc · $2,880/mo 71% survhist 92% · T:62%hist 55% | 24 × $13.50 14 Aug (8d) $1,560 cyc · $5,850/mo 64% survhist 78% · T:75%hist 59% | - | -$4,480 (47.9% IC) | 33.8% |
| COIN-LC145 ↗ RetireInc:7291 · Next Fri | 3 | $147.44 | $189.37 | 3 × $190 21 Aug (15d) $207 cyc · $414/mo 95% survhist 99% · T:11%hist 6% | 3 × $170 14 Aug (8d) $288 cyc · $1,080/mo 92% survhist 99% · T:16%hist 6% | 🎯 3 × $165 14 Aug (8d) $483 cyc · $1,811/mo 86% survhist 95% · T:30%hist 18% | 3 × $160 14 Aug (8d) $762 cyc · $2,858/mo 79% survhist 92% · T:44%hist 32% | 3 × $152.50 14 Aug (8d) $1,245 cyc · $4,669/mo 64% survhist 78% · T:74%hist 59% | $1,491 | -$6,827 (114.9% IC) | 28.4% |
| CRWV ↗⚡ER 5d Neville:0865 · Next Fri | 5 | $85.92 | $128.37 | 5 × $130 21 Aug (15d)⚡ $260 cyc · $520/mo 96% survhist 99% · T:8%hist 1% | 5 × $110 14 Aug (8d) $600 cyc · $2,250/mo 91% survhist 99% · T:20%hist 6% | 5 × $105 14 Aug (8d) $905 cyc · $3,394/mo 86% survhist 95% · T:29%hist 18% | 🎯⚡ 5 × $100 14 Aug (8d) $1,330 cyc · $4,988/mo 80% survhist 95% · T:42%hist 32% | 5 × $92 14 Aug (8d) $2,300 cyc · $8,625/mo 67% survhist 78% · T:71%hist 59% | $301 | -$12,855 (125.7% IC) | 49.4% |
| ENPH ↗ RetireInc:7291 · Next Fri | 10 | $37.80 | $58.99 | 10 × $60 21 Aug (15d) $20 cyc · $40/mo 99% survhist 99% · T:3%hist 1% | 10 × $47 14 Aug (8d) $80 cyc · $300/mo 96% survhist 99% · T:7%hist 1% | 🎯 9 × $42 14 Aug (8d) $405 cyc · $1,519/mo 82% survhist 95% · T:38%hist 22% | 9 × $41 14 Aug (8d) $594 cyc · $2,228/mo 76% survhist 92% · T:50%hist 32% | 9 × $39 14 Aug (8d) $1,170 cyc · $4,388/mo 62% survhist 78% · T:79%hist 59% | $2,164 | -$14,882 (203.9% IC) | 56.0% |
| IREN-LC25-1299 ↗⚡ER 21d Main:1299 · Next Fri | 20 | $37.32 | $49.67 | 20 × $50 21 Aug (15d) $1,200 cyc · $2,400/mo 91% survhist 99% · T:19%hist 6% | — | 19 × $45 14 Aug (8d) $1,254 cyc · $4,702/mo 87% survhist 95% · T:27%hist 18% | 🎯 20 × $43 14 Aug (8d) $1,920 cyc · $7,200/mo 81% survhist 95% · T:39%hist 22% | 20 × $39.50 14 Aug (8d) $3,960 cyc · $14,850/mo 66% survhist 78% · T:72%hist 59% | - | -$11,415 (35.7% IC) | 33.1% |
| IREN-LC25-1782 ↗⚡ER 21d Joint:1782 · Next Fri | 20 | $37.32 | $49.67 | 20 × $50 21 Aug (15d) $1,200 cyc · $2,400/mo 91% survhist 99% · T:19%hist 6% | — | 19 × $45 14 Aug (8d) $1,254 cyc · $4,702/mo 87% survhist 95% · T:27%hist 18% | 🎯 20 × $43 14 Aug (8d) $1,920 cyc · $7,200/mo 81% survhist 95% · T:39%hist 22% | 20 × $39.50 14 Aug (8d) $3,960 cyc · $14,850/mo 66% survhist 78% · T:72%hist 59% | - | -$11,415 (35.7% IC) | 33.1% |
| IREN-LC45 ↗⚡ER 21d Neville:0865 · Next Fri | 20 | $37.32 | $58.90 | 20 × $60 21 Aug (15d) $200 cyc · $400/mo 98% survhist 99% · T:4%hist 1% | 20 × $47 14 Aug (8d) $740 cyc · $2,775/mo 91% survhist 99% · T:18%hist 6% | 19 × $45 14 Aug (8d) $1,254 cyc · $4,702/mo 87% survhist 95% · T:27%hist 18% | 🎯 20 × $43 14 Aug (8d) $1,920 cyc · $7,200/mo 81% survhist 95% · T:39%hist 22% | 20 × $39.50 14 Aug (8d) $3,960 cyc · $14,850/mo 66% survhist 78% · T:72%hist 59% | $2,054 | -$29,880 (498.0% IC) | 57.8% |
| IREN-LC50 ↗⚡ER 21d RetireInc:7291 · Next Fri | 20 | $37.32 | $67.38 | 20 × $70 21 Aug (15d) $120 cyc · $240/mo 99% survhist 99% · T:2%hist 1% | 20 × $47 14 Aug (8d) $740 cyc · $2,775/mo 91% survhist 99% · T:18%hist 6% | 19 × $45 14 Aug (8d) $1,254 cyc · $4,702/mo 87% survhist 95% · T:27%hist 18% | 🎯 20 × $43 14 Aug (8d) $1,920 cyc · $7,200/mo 81% survhist 95% · T:39%hist 22% | 20 × $39.50 14 Aug (8d) $3,960 cyc · $14,850/mo 66% survhist 78% · T:72%hist 59% | $853 | -$46,847 (341.9% IC) | 80.6% |
| MARA-LC40 ↗ ⚐⚡ER TODAY Main:1299 · Next Fri | 200 | $10.83 | $14.92 | 200 × $15 28 Aug (22d)⚡ $3,000 cyc · $4,091/mo 93% survhist 99% · T:15%hist 6% | 200 × $13.50 14 Aug (8d) $1,800 cyc · $6,750/mo 91% survhist 99% · T:18%hist 6% | 181 × $13 14 Aug (8d) $2,715 cyc · $10,181/mo 88% survhist 95% · T:25%hist 18% | 🎯⚡ 187 × $12.50 14 Aug (8d) $4,114 cyc · $15,428/mo 86% survhist 95% · T:30%hist 22% | 187 × $11.50 14 Aug (8d) $8,228 cyc · $30,855/mo 69% survhist 78% · T:66%hist 55% | $714 | -$41,146 (374.1% IC) | 37.8% |
| RKLB ↗⚡ER 4d RetireInc:7291 · Next Fri | 6 | $72.95 | $148.21 | 6 × $150 21 Aug (15d)⚡ $12 cyc · $24/mo 99+% survhist 99% · T:1%hist 1% | 6 × $88 14 Aug (8d) $846 cyc · $3,172/mo 90% survhist 99% · T:21%hist 18% | 6 × $89 14 Aug (8d) $762 cyc · $2,858/mo 91% survhist 99% · T:18%hist 6% | 🎯⚡ 6 × $85 14 Aug (8d) $1,182 cyc · $4,432/mo 86% survhist 95% · T:30%hist 22% | 6 × $77 14 Aug (8d) $2,400 cyc · $9,000/mo 65% survhist 78% · T:74%hist 59% | $1,314 | -$36,741 (230.6% IC) | 103.1% |
| ABOVE WATER no FIGHT needed; sell normal CCs (cc_scanner owns these writes) | |||||||||||
| HIMS Main:1299 | 15 | $30.71 | $17.47 BE | +75.8% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| SPY Neville:0865 | 12 | $769.78 | $764.00 BE | +0.8% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here [LEAPS_ONLY, NO_HEDGE] | |||||||
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | |||||||||||
| COIN-LC500 ↗ Main:1299 · Next Fri | 25 | $147.44 | $340.76 | — | 25 × $170 14 Aug (8d) $2,400 cyc · $9,000/mo 92% survhist 99% · T:16%hist 6% | 🎯 21 × $165 14 Aug (8d) $3,381 cyc · $12,679/mo 86% survhist 95% · T:30%hist 18% | 20 × $160 14 Aug (8d) $5,080 cyc · $19,050/mo 79% survhist 92% · T:44%hist 32% | 25 × $152.50 14 Aug (8d) $10,375 cyc · $38,906/mo 64% survhist 78% · T:74%hist 59% | $6,995 | -$365,705 (232.2% IC) | 131.1% |
| GLXY ↗ Main:1299 · Next Fri | 125 | $18.73 | $33.50 | 125 × $34 14 Aug (8d) $125 cyc · $469/mo 99% survhist 99% · T:1%hist 1% | 🎯 125 × $24 21 Aug (15d)alt tenor $1,625 cyc · $3,250/mo 91% survhist 99% · T:20%hist 6% | 66 × $20.50 14 Aug (8d) $2,574 cyc · $9,652/mo 75% survhist 92% · T:52%hist 43% | 100 × $20.50 14 Aug (8d) $3,900 cyc · $14,625/mo 75% survhist 92% · T:52%hist 43% | 103 × $19 14 Aug (8d) $7,828 cyc · $29,355/mo 57% survhist 77% · T:92%hist 89% | $879 | -$117,121 (424.0% IC) | 78.9% |
| TOTAL (13) | 480 | following every 🎯 $21,098 cyc · $76,274/mo | $6,629 cyc · $11,561/mo 12 of 13 | $9,634 cyc · $33,284/mo 11 of 13 | $17,139 cyc · $64,271/mo | $26,040 cyc · $97,650/mo | $52,076 cyc · $195,285/mo | $18,875 | -$720,892 | ||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $14/mo |
| vs 50% target ($2,000/mo) | -99% |
| vs normal income ($4,000/mo) | 0% covered |
| Net income (after hedge) | $-139/mo |
| Cap give-up @ CC-SS (V-bounce) | -$937 |
| … as % of IC ($12,800) | 7.3% |
| … as % of ML ($48,300) | 1.9% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (1 ct) | $-27,495 |
| Spot \ Time | ≥ 12d left | 3-11d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $594.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $594-601.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $601.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $600.00 (3.7σ) | $10 | $-736 | +$26,574 | +$7,000 |
| +2.5% | $615.00 (3.9σ) | $-1,490 | $-648 | +$26,662 | +$7,000 |
| +5% | $630.00 (4.2σ) | $-2,990 | $-559 | +$26,751 | +$7,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$408 | 21 Aug 2026 | 11d left | +$3.38/sh | +$338 cycle +$528 [+$180…+$600] · 89% credit | 66% surv 52% | -$20,604 NOT cap gain +$6,706 |
| Up-and-out for even (raise the cap, free) | ~$408 | 21 Aug 2026 | 11d left | +$3.02/sh | +$302 cycle +$492 [+$138…+$562] · 87% credit | 67% surv 53% | -$20,551 NOT cap gain +$6,759 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$413 | 28 Aug 2026 | 18d left | +$2.96/sh | +$296 cycle +$486 [+$50…+$598] · 77% credit | 67% surv 57% | -$20,027 NOT cap gain +$7,283 |
| Max even-money escape in the band | ~$418 | 28 Aug 2026 | 18d left | +$1.03/sh | +$103 cycle +$293 [-$192…+$384] · 57% credit | 69% surv 60% | -$19,691 NOT cap gain +$7,619 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$423 | 28 Aug 2026 | 18d left | -$0.96/sh | -$96 cycle +$94 [-$432…+$178] · 38% credit | 70% surv 63% | -$19,360 NOT cap gain +$7,950 |
| budget: banked $190 debit $96 (51% used ≈ 0.6 wk of income) → whole cycle still +$94 cash · rolled 1 ct earn ≈ $2,379/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $712/mo |
| vs 50% target ($2,000/mo) | -64% |
| vs normal income ($4,000/mo) | 18% covered |
| Net income (after hedge) | $560/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,007 |
| … as % of IC ($12,800) | 156.3% |
| … as % of ML ($48,300) | 41.4% |
| Recovery months (at normal income) | 5.0 mo |
| Surgical close (1 ct) | $-27,550 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $403.43 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $403-411.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $411.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $407.50 (1.4σ) | $190 | $-20,942 | +$6,368 | +$180 |
| +2.5% | $417.69 (1.7σ) | $-829 | $-20,882 | +$6,428 | -$839 |
| +5% | $427.88 (1.9σ) | $-1,848 | $-20,822 | +$6,488 | -$1,858 |
| SS (= V-bounce) | $588.00 (5.9σ) | $-17,860 | $-19,877 | +$7,433 | -$12,070 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$390 | 21 Aug 2026 | 11d left | +$3.73/sh | +$373 cycle +$743 [+$152…+$528] · 89% credit | 66% surv 53% | -$22,242 NOT cap gain +$5,068 |
| Up-and-out for even (raise the cap, free) | ~$391 | 21 Aug 2026 | 11d left | +$3.37/sh | +$337 cycle +$707 [+$112…+$488] · 85% credit | 67% surv 53% | -$22,189 NOT cap gain +$5,121 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$396 | 28 Aug 2026 | 18d left | +$3.31/sh | +$331 cycle +$701 [-$1…+$482] · 75% credit | 67% surv 57% | -$21,666 NOT cap gain +$5,644 |
| Max even-money escape in the band | ~$401 | 28 Aug 2026 | 18d left | +$1.37/sh | +$137 cycle +$507 [-$244…+$258] · 49% credit | 69% surv 60% | -$21,330 NOT cap gain +$5,980 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$411 | 28 Aug 2026 | 18d left | -$2.46/sh | -$246 cycle +$124 [-$703…-$146] · 17% credit | 72% surv 66% | -$20,654 NOT cap gain +$6,656 |
| budget: banked $370 debit $246 (66% used ≈ 0.8 wk of income) → whole cycle still +$124 cash · rolled 1 ct earn ≈ $2,020/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,388/mo |
| vs 50% target ($2,000/mo) | -31% |
| vs normal income ($4,000/mo) | 35% covered |
| Net income (after hedge) | $1,235/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,577 |
| … as % of IC ($12,800) | 168.6% |
| … as % of ML ($48,300) | 44.7% |
| Recovery months (at normal income) | 5.4 mo |
| Surgical close (1 ct) | $-27,395 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $386.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $386-394.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $394.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $390.00 (1.0σ) | $370 | $-22,615 | +$4,695 | +$360 |
| +2.5% | $399.75 (1.2σ) | $-605 | $-22,558 | +$4,752 | -$615 |
| +5% | $409.50 (1.5σ) | $-1,580 | $-22,500 | +$4,810 | -$1,590 |
| SS (= V-bounce) | $588.00 (5.9σ) | $-19,430 | $-21,447 | +$5,863 | -$13,640 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$375 | 21 Aug 2026 | 11d left | +$4.00/sh | +$400 cycle +$1,030 [+$129…+$398] · 90% credit | 66% surv 53% | -$23,544 NOT cap gain +$3,766 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$381 | 28 Aug 2026 | 18d left | +$3.57/sh | +$357 cycle +$987 [-$36…+$327] · 69% credit | 68% surv 57% | -$22,968 NOT cap gain +$4,342 |
| Max even-money escape in the band | ~$386 | 28 Aug 2026 | 18d left | +$1.63/sh | +$163 cycle +$793 [-$280…+$110] · 35% credit | 69% surv 60% | -$22,633 NOT cap gain +$4,677 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$381 | 21 Aug 2026 | 11d left | +$0.06/sh | +$6 cycle +$636 [-$357…-$38] · 21% credit | 68% surv 57% | -$23,319 NOT cap gain +$3,991 |
| Safety roll (pay small debit, max POP) | ~$411 | 28 Aug 2026 | 18d left | -$6.28/sh | -$628 cycle +$2 [-$1,239…-$757] · 2% credit | 77% surv 73% | -$20,776 NOT cap gain +$6,534 |
| budget: banked $630 debit $628 (100% used ≈ 1.2 wk of income) → whole cycle still +$2 cash · rolled 1 ct earn ≈ $1,290/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,362/mo |
| vs 50% target ($2,000/mo) | +18% |
| vs normal income ($4,000/mo) | 59% covered |
| Net income (after hedge) | $2,210/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,817 |
| … as % of IC ($12,800) | 178.3% |
| … as % of ML ($48,300) | 47.2% |
| Recovery months (at normal income) | 5.7 mo |
| Surgical close (1 ct) | $-27,445 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $371.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $371-382.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $382.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $375.00 (≤1σ, normal week) | $630 | $-23,944 | +$3,366 | +$620 |
| +2.5% | $384.37 (≤1σ, normal week) | $-307 | $-23,888 | +$3,422 | -$317 |
| +5% | $393.75 (1.1σ) | $-1,245 | $-23,833 | +$3,477 | -$1,255 |
| SS (= V-bounce) | $588.00 (5.9σ) | $-20,670 | $-22,687 | +$4,623 | -$14,880 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$358 | 28 Aug 2026 | 18d left | +$7.64/sh | +$764 cycle +$1,894 [+$327…+$580] · 97% credit | 67% surv 54% | -$24,444 NOT cap gain +$2,866 |
| Roll out (same strike, buy time) | ~$358 | 21 Aug 2026 | 11d left | +$4.27/sh | +$427 cycle +$1,557 [+$65…+$276] · 84% credit | 67% surv 53% | -$24,870 NOT cap gain +$2,440 |
| Max even-money escape in the band | ~$368 | 28 Aug 2026 | 18d left | +$1.88/sh | +$188 cycle +$1,318 [-$402…-$48] · 20% credit | 69% surv 60% | -$23,961 NOT cap gain +$3,349 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$363 | 21 Aug 2026 | 11d left | +$0.37/sh | +$37 cycle +$1,167 [-$443…-$155] · 13% credit | 68% surv 57% | -$24,641 NOT cap gain +$2,669 |
| Safety roll (pay small debit, max POP) | ~$408 | 21 Aug 2026 | 11d left | -$9.92/sh | -$992 cycle +$138 [-$1,831…-$1,303] | 87% surv 85% | -$20,904 NOT cap gain +$6,406 |
| budget: banked $1,130 debit $992 (88% used ≈ 1.0 wk of income) → whole cycle still +$138 cash · rolled 1 ct earn ≈ $940/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,238/mo |
| vs 50% target ($2,000/mo) | +112% |
| vs normal income ($4,000/mo) | 106% covered |
| Net income (after hedge) | $4,085/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,067 |
| … as % of IC ($12,800) | 188.0% |
| … as % of ML ($48,300) | 49.8% |
| Recovery months (at normal income) | 6.0 mo |
| Surgical close (1 ct) | $-27,460 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $353.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $354-370.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $370.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $357.50 (≤1σ, normal week) | $1,130 | $-25,297 | +$2,013 | +$1,120 |
| +2.5% | $366.44 (≤1σ, normal week) | $236 | $-25,244 | +$2,066 | +$226 |
| +5% | $375.38 (≤1σ, normal week) | $-658 | $-25,191 | +$2,119 | -$668 |
| SS (= V-bounce) | $588.00 (5.9σ) | $-21,920 | $-23,937 | +$3,373 | -$16,130 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 28 Aug 2026 | 14d left | -$0.12/sh | -$293 cycle -$18 [-$598…+$421] · 42% credit | 67% surv 55% | +$319 SAFE cap gain +$9,357 |
| Gross FIGHT income | $550/mo |
| vs 50% target ($2,875/mo) | -81% |
| vs normal income ($5,750/mo) | 10% covered |
| Net income (after hedge) | $550/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($9,350) | 0.0% |
| … as % of ML ($26,850) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (25 ct) | $-9,800 |
| Spot \ Time | ≥ 8d left | 3-7d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.91 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.91 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.50 (1.7σ) | $275 | $613 | +$9,650 | +$150 |
| +2.5% | $17.94 (1.9σ) | $-819 | $412 | +$9,450 | -$944 |
| +5% | $18.38 (2.0σ) | $-1,912 | $212 | +$9,250 | -$2,038 |
| SS (= V-bounce) | $20.74 (2.9σ) | $-7,825 | $-870 | +$8,168 | -$6,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 21 Aug 2026 | 11d left | +$0.29/sh | +$720 cycle +$1,045 [+$524…+$1,305] · 94% credit | 69% surv 54% | -$1,681 NOT cap gain +$7,357 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 28 Aug 2026 | 18d left | +$0.05/sh | +$123 cycle +$448 [-$290…+$715] · 62% credit | 70% surv 61% | -$1,073 NOT cap gain +$7,965 |
| Up-and-out for even (raise the cap, free) | ~$17 | 21 Aug 2026 | 11d left | +$0.02/sh | +$61 cycle +$386 [-$291…+$509] · 59% credit | 72% surv 61% | -$1,135 NOT cap gain +$7,903 |
| Max even-money escape in the band | ~$17 | 21 Aug 2026 | 11d left | +$0.02/sh | +$61 cycle +$386 [-$291…+$509] · 59% credit | 72% surv 61% | -$1,135 NOT cap gain +$7,903 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,219/mo |
| vs 50% target ($2,875/mo) | -58% |
| vs normal income ($5,750/mo) | 21% covered |
| Net income (after hedge) | $1,219/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,866 |
| … as % of IC ($9,350) | 30.7% |
| … as % of ML ($26,850) | 10.7% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (25 ct) | $-9,250 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.21 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.21 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.00 (1.6σ) | $325 | $-2,401 | +$6,636 | +$200 |
| +2.5% | $16.40 (1.8σ) | $-675 | $-2,584 | +$6,453 | -$800 |
| +5% | $16.80 (2.0σ) | $-1,675 | $-2,767 | +$6,270 | -$1,800 |
| SS (= V-bounce) | $20.74 (4.0σ) | $-11,525 | $-4,570 | +$4,468 | -$9,800 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (22 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$15 | 21 Aug 2026 | 11d left | +$0.26/sh | +$581 cycle +$1,109 [+$314…+$850] · 94% credit | 70% surv 55% | -$3,461 NOT cap gain +$5,577 |
| Roll out (same strike, buy time) | ~$15 | 21 Aug 2026 | 11d left | +$0.26/sh | +$575 cycle +$1,103 [+$292…+$849] · 93% credit | 69% surv 54% | -$3,651 NOT cap gain +$5,386 |
| Up-and-out for even (raise the cap, free) | ~$16 | 21 Aug 2026 | 11d left | +$0.00/sh | +$5 cycle +$533 [-$424…+$165] · 36% credit | 72% surv 61% | -$3,016 NOT cap gain +$6,022 |
| Max even-money escape in the band | ~$16 | 21 Aug 2026 | 11d left | +$0.00/sh | +$5 cycle +$533 [-$424…+$165] · 36% credit | 72% surv 61% | -$3,016 NOT cap gain +$6,022 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$17 | 28 Aug 2026 | 18d left | -$0.23/sh | -$495 cycle +$33 [-$1,078…-$321] · 15% credit | 80% surv 74% | -$452 NOT cap gain +$8,585 |
| budget: banked $528 debit $495 (94% used ≈ 1.1 wk of income) → whole cycle still +$33 cash · rolled 22 ct earn ≈ $2,742/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $1,980/mo |
| vs 50% target ($2,875/mo) | -31% |
| vs normal income ($5,750/mo) | 34% covered |
| Net income (after hedge) | $2,010/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,480 |
| … as % of IC ($9,350) | 47.9% |
| … as % of ML ($26,850) | 16.7% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (22 ct) | $-8,459 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $15-15.47 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $15.47 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $15.00 (1.1σ) | $528 | $-4,226 | +$4,812 | +$418 |
| +2.5% | $15.37 (1.2σ) | $-297 | $-4,285 | +$4,753 | -$407 |
| +5% | $15.75 (1.4σ) | $-1,122 | $-4,344 | +$4,694 | -$1,232 |
| SS (= V-bounce) | $20.74 (4.0σ) | $-12,100 | $-5,352 | +$3,686 | -$10,582 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (24 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$14 | 21 Aug 2026 | 11d left | +$0.23/sh | +$560 cycle +$1,328 [+$136…+$561] · 86% credit | 70% surv 55% | -$5,294 NOT cap gain +$3,743 |
| Roll out (same strike, buy time) | ~$14 | 21 Aug 2026 | 11d left | +$0.24/sh | +$565 cycle +$1,333 [+$117…+$562] · 84% credit | 69% surv 54% | -$5,473 NOT cap gain +$3,564 |
| Max even-money escape in the band | ~$15 | 28 Aug 2026 | 18d left | +$0.00/sh | +$11 cycle +$779 [-$777…-$80] · 21% credit | 71% surv 62% | -$4,823 NOT cap gain +$4,215 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 28 Aug 2026 | 18d left | -$0.26/sh | -$619 cycle +$149 [-$1,467…-$763] · 5% credit | 81% surv 76% | -$2,388 NOT cap gain +$6,649 |
| budget: banked $768 debit $619 (81% used ≈ 0.9 wk of income) → whole cycle still +$149 cash · rolled 24 ct earn ≈ $2,475/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $2,880/mo |
| vs 50% target ($2,875/mo) | +0% |
| vs normal income ($5,750/mo) | 50% covered |
| Net income (after hedge) | $2,890/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,095 |
| … as % of IC ($9,350) | 75.9% |
| … as % of ML ($26,850) | 26.4% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (24 ct) | $-9,096 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-14.49 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.49 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.00 (≤1σ, normal week) | $768 | $-6,038 | +$2,999 | +$648 |
| +2.5% | $14.35 (≤1σ, normal week) | $-72 | $-6,163 | +$2,874 | -$192 |
| +5% | $14.70 (≤1σ, normal week) | $-912 | $-6,288 | +$2,749 | -$1,032 |
| SS (= V-bounce) | $20.74 (4.0σ) | $-15,408 | $-8,522 | +$516 | -$13,752 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (24 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$14 | 21 Aug 2026 | 11d left | +$0.22/sh | +$525 cycle +$2,085 [+$54…+$371] · 81% credit | 70% surv 55% | -$5,559 NOT cap gain +$3,479 |
| Max even-money escape in the band | ~$14 | 21 Aug 2026 | 11d left | +$0.22/sh | +$525 cycle +$2,085 [+$54…+$371] · 81% credit | 70% surv 55% | -$5,559 NOT cap gain +$3,479 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$14 | 21 Aug 2026 | 11d left | +$0.22/sh | +$535 cycle +$2,095 [+$39…+$375] · 79% credit | 69% surv 54% | -$5,732 NOT cap gain +$3,305 |
| Safety roll (pay small debit, max POP) | ~$17 | 21 Aug 2026 | 11d left | -$0.62/sh | -$1,499 cycle +$61 [-$2,667…-$1,908] | 89% surv 87% | -$1,455 NOT cap gain +$7,583 |
| budget: banked $1,560 debit $1,499 (96% used ≈ 1.1 wk of income) → whole cycle still +$61 cash · rolled 24 ct earn ≈ $1,346/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $5,850/mo |
| vs 50% target ($2,875/mo) | +103% |
| vs normal income ($5,750/mo) | 102% covered |
| Net income (after hedge) | $5,860/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,503 |
| … as % of IC ($9,350) | 80.2% |
| … as % of ML ($26,850) | 27.9% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (24 ct) | $-8,940 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-14.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.50 (≤1σ, normal week) | $1,560 | $-6,267 | +$2,770 | +$1,440 |
| +2.5% | $13.84 (≤1σ, normal week) | $750 | $-6,388 | +$2,649 | +$630 |
| +5% | $14.18 (≤1σ, normal week) | $-60 | $-6,509 | +$2,529 | -$180 |
| SS (= V-bounce) | $20.74 (4.0σ) | $-15,816 | $-8,930 | +$108 | -$14,160 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$193 | 28 Aug 2026 | 14d left | +$1.66/sh | +$498 cycle +$705 [+$528…+$1,173] · 100% credit | 70% surv 56% | +$2,102 SAFE cap gain +$16,082 |
| Max even-money escape in the band | ~$193 | 28 Aug 2026 | 14d left | +$1.66/sh | +$498 cycle +$705 [+$528…+$1,173] · 100% credit | 70% surv 56% | +$2,102 SAFE cap gain +$16,082 |
| Roll out (same strike, buy time) | ~$190 | 28 Aug 2026 | 14d left | +$1.68/sh | +$503 cycle +$710 [+$538…+$1,256] · 99% credit | 68% surv 53% | +$1,234 SAFE cap gain +$15,214 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$195 | 28 Aug 2026 | 14d left | -$0.49/sh | -$146 cycle +$61 [-$152…+$571] · 62% credit | 71% surv 60% | +$2,310 SAFE cap gain +$16,290 |
| Gross FIGHT income | $414/mo |
| vs 50% target ($2,268/mo) | -82% |
| vs normal income ($4,536/mo) | 9% covered |
| Net income (after hedge) | $308/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($5,940) | 0.0% |
| … as % of ML ($43,440) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (3 ct) | $-14,003 |
| Spot \ Time | ≥ 8d left | 3-7d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $188.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $188-190.76 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $190.76 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $190.00 (2.0σ) | $207 | $731 | +$14,711 | +$2,166 |
| +2.5% | $194.75 (2.2σ) | $-1,218 | $925 | +$14,905 | +$2,166 |
| +5% | $199.50 (2.5σ) | $-2,643 | $1,119 | +$15,099 | +$2,166 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$170 | 21 Aug 2026 | 11d left | +$1.94/sh | +$581 cycle +$869 [+$425…+$919] · 95% credit | 67% surv 53% | -$5,423 NOT cap gain +$8,557 |
| Max even-money escape in the band | ~$180 | 28 Aug 2026 | 18d left | +$0.46/sh | +$139 cycle +$427 [-$149…+$498] · 60% credit | 74% surv 66% | -$2,436 NOT cap gain +$11,544 |
| SS $182 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$175 | 21 Aug 2026 | 11d left | +$0.11/sh | +$33 cycle +$321 [-$198…+$330] · 52% credit | 72% surv 61% | -$4,246 NOT cap gain +$9,734 |
| Safety roll (pay small debit, max POP) | ~$183 | 28 Aug 2026 | 18d left | -$0.35/sh | -$105 cycle +$183 [-$432…+$228] · 41% credit | 76% surv 69% | -$1,828 NOT cap gain +$12,152 |
| budget: banked $288 debit $105 (36% used ≈ 0.4 wk of income) → whole cycle still +$183 cash · rolled 3 ct earn ≈ $3,272/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $1,080/mo |
| vs 50% target ($2,268/mo) | -52% |
| vs normal income ($4,536/mo) | 24% covered |
| Net income (after hedge) | $974/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,522 |
| … as % of IC ($5,940) | 93.0% |
| … as % of ML ($43,440) | 12.7% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (3 ct) | $-14,030 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $168.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $168-171.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $171.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $170.00 (1.5σ) | $288 | $-6,004 | +$7,976 | -$3 |
| +2.5% | $174.25 (1.7σ) | $-987 | $-5,830 | +$8,150 | -$1,278 |
| +5% | $178.50 (2.0σ) | $-2,262 | $-5,657 | +$8,323 | -$2,553 |
| SS (= V-bounce) | $182.40 (2.3σ) | $-3,432 | $-5,498 | +$8,482 | -$3,723 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$165 | 21 Aug 2026 | 11d left | +$1.84/sh | +$551 cycle +$1,034 [+$325…+$857] · 96% credit | 67% surv 53% | -$6,962 NOT cap gain +$7,018 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$173 | 28 Aug 2026 | 18d left | +$1.39/sh | +$416 cycle +$899 [+$107…+$743] · 82% credit | 73% surv 64% | -$4,520 NOT cap gain +$9,460 |
| Max even-money escape in the band | ~$175 | 28 Aug 2026 | 18d left | +$0.27/sh | +$82 cycle +$565 [-$285…+$378] · 48% credit | 74% surv 67% | -$4,002 NOT cap gain +$9,978 |
| SS $182 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$170 | 21 Aug 2026 | 11d left | +$0.01/sh | +$2 cycle +$485 [-$289…+$250] · 42% credit | 72% surv 61% | -$5,786 NOT cap gain +$8,194 |
| Safety roll (pay small debit, max POP) | ~$180 | 28 Aug 2026 | 18d left | -$1.33/sh | -$399 cycle +$84 [-$857…-$158] · 17% credit | 78% surv 72% | -$2,779 NOT cap gain +$11,201 |
| budget: banked $483 debit $399 (83% used ≈ 1.0 wk of income) → whole cycle still +$84 cash · rolled 3 ct earn ≈ $2,609/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,811/mo |
| vs 50% target ($2,268/mo) | -20% |
| vs normal income ($4,536/mo) | 40% covered |
| Net income (after hedge) | $1,705/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,827 |
| … as % of IC ($5,940) | 114.9% |
| … as % of ML ($43,440) | 15.7% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (3 ct) | $-14,021 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $163.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $163-166.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $166.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $165.00 (1.1σ) | $483 | $-7,513 | +$6,467 | +$192 |
| +2.5% | $169.12 (1.4σ) | $-754 | $-7,344 | +$6,636 | -$1,045 |
| +5% | $173.25 (1.7σ) | $-1,992 | $-7,176 | +$6,804 | -$2,283 |
| SS (= V-bounce) | $182.40 (2.3σ) | $-4,737 | $-6,803 | +$7,177 | -$5,028 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$160 | 21 Aug 2026 | 11d left | +$1.74/sh | +$522 cycle +$1,284 [+$217…+$651] · 95% credit | 67% surv 53% | -$8,416 NOT cap gain +$5,564 |
| Up-and-out for even (raise the cap, free) | ~$163 | 21 Aug 2026 | 11d left | +$0.96/sh | +$288 cycle +$1,050 [-$29…+$397] · 70% credit | 70% surv 57% | -$7,778 NOT cap gain +$6,202 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$168 | 28 Aug 2026 | 18d left | +$1.17/sh | +$351 cycle +$1,113 [-$60…+$472] · 68% credit | 73% surv 64% | -$6,010 NOT cap gain +$7,970 |
| Max even-money escape in the band | ~$170 | 28 Aug 2026 | 18d left | +$0.09/sh | +$27 cycle +$789 [-$442…+$122] · 34% credit | 75% surv 67% | -$5,482 NOT cap gain +$8,498 |
| SS $182 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$180 | 28 Aug 2026 | 18d left | -$2.44/sh | -$733 cycle +$29 [-$1,373…-$695] · 3% credit | 82% surv 78% | -$2,834 NOT cap gain +$11,146 |
| budget: banked $762 debit $733 (96% used ≈ 1.1 wk of income) → whole cycle still +$29 cash · rolled 3 ct earn ≈ $1,884/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,858/mo |
| vs 50% target ($2,268/mo) | +26% |
| vs normal income ($4,536/mo) | 63% covered |
| Net income (after hedge) | $2,751/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,048 |
| … as % of IC ($5,940) | 135.5% |
| … as % of ML ($43,440) | 18.5% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (3 ct) | $-14,022 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $158.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $158-162.68 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $162.68 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $160.00 (≤1σ, normal week) | $762 | $-8,938 | +$5,042 | +$471 |
| +2.5% | $164.00 (1.1σ) | $-438 | $-8,774 | +$5,206 | -$729 |
| +5% | $168.00 (1.3σ) | $-1,638 | $-8,611 | +$5,369 | -$1,929 |
| SS (= V-bounce) | $182.40 (2.3σ) | $-5,958 | $-8,024 | +$5,956 | -$6,249 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$152 | 21 Aug 2026 | 11d left | +$1.60/sh | +$479 cycle +$1,724 [+$85…+$364] · 85% credit | 67% surv 53% | -$10,531 NOT cap gain +$3,449 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$158 | 28 Aug 2026 | 18d left | +$1.47/sh | +$442 cycle +$1,687 [-$85…+$283] · 63% credit | 71% surv 61% | -$8,844 NOT cap gain +$5,136 |
| Up-and-out for even (raise the cap, free) | ~$155 | 21 Aug 2026 | 11d left | +$0.79/sh | +$238 cycle +$1,483 [-$176…+$111] · 39% credit | 70% surv 58% | -$9,900 NOT cap gain +$4,080 |
| Max even-money escape in the band | ~$160 | 28 Aug 2026 | 18d left | +$0.86/sh | +$258 cycle +$1,503 [-$285…+$87] · 33% credit | 74% surv 65% | -$8,176 NOT cap gain +$5,804 |
| SS $182 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$185 | 28 Aug 2026 | 18d left | -$4.13/sh | -$1,239 cycle +$6 [-$2,237…-$1,586] | 90% surv 89% | -$1,153 NOT cap gain +$12,827 |
| budget: banked $1,245 debit $1,239 (100% used ≈ 1.2 wk of income) → whole cycle still +$6 cash · rolled 3 ct earn ≈ $796/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,669/mo |
| vs 50% target ($2,268/mo) | +106% |
| vs normal income ($4,536/mo) | 103% covered |
| Net income (after hedge) | $4,562/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,815 |
| … as % of IC ($5,940) | 165.2% |
| … as % of ML ($43,440) | 22.6% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (3 ct) | $-14,138 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $150.97 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $151-157.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $157.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $152.50 (≤1σ, normal week) | $1,245 | $-11,011 | +$2,969 | +$954 |
| +2.5% | $156.31 (≤1σ, normal week) | $101 | $-10,855 | +$3,125 | -$190 |
| +5% | $160.12 (≤1σ, normal week) | $-1,042 | $-10,699 | +$3,281 | -$1,334 |
| SS (= V-bounce) | $182.40 (2.3σ) | $-7,725 | $-9,791 | +$4,189 | -$8,016 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$170 | 21 Aug 2026 | 11d left | +$1.94/sh | +$4,838 cycle +$7,238 [+$3,921…+$8,247] · 97% credit | 67% surv 53% | -$179,418 NOT cap gain +$21,395 |
| Max even-money escape in the band | ~$180 | 28 Aug 2026 | 18d left | +$0.46/sh | +$1,157 cycle +$3,557 [-$707…+$4,468] · 68% credit | 74% surv 66% | -$176,786 NOT cap gain +$24,026 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$175 | 21 Aug 2026 | 11d left | +$0.11/sh | +$278 cycle +$2,678 [-$1,244…+$2,980] · 61% credit | 72% surv 61% | -$180,803 NOT cap gain +$20,009 |
| Safety roll (pay small debit, max POP) | ~$183 | 28 Aug 2026 | 18d left | -$0.35/sh | -$873 cycle +$1,527 [-$3,137…+$2,374] · 43% credit | 76% surv 69% | -$177,248 NOT cap gain +$23,565 |
| budget: banked $2,400 debit $873 (36% used ≈ 0.4 wk of income) → whole cycle still +$1,527 cash · rolled 25 ct earn ≈ $27,268/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $9,000/mo |
| vs 50% target ($18,900/mo) | -52% |
| vs normal income ($37,800/mo) | 24% covered |
| Net income (after hedge) | $9,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$424,488 |
| … as % of IC ($157,500) | 269.5% |
| … as % of ML ($232,500) | 182.6% |
| Recovery months (at normal income) | 11.2 mo |
| Surgical close (25 ct) | $-201,225 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $168.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $168-171.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $171.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $170.00 (1.5σ) | $2,400 | $-184,256 | +$16,556 | +$2,300 |
| +2.5% | $174.25 (1.7σ) | $-8,225 | $-192,214 | +$8,598 | -$8,325 |
| +5% | $178.50 (2.0σ) | $-18,850 | $-200,172 | +$640 | -$18,950 |
| SS (= V-bounce) | $563.00 (26.9σ) | $-980,100 | $-920,149 | -$719,336 | -$322,700 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (21 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$165 | 21 Aug 2026 | 11d left | +$1.84/sh | +$3,855 cycle +$7,236 [+$2,193…+$5,655] · 95% credit | 67% surv 53% | -$182,542 NOT cap gain +$18,271 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$173 | 28 Aug 2026 | 18d left | +$1.39/sh | +$2,914 cycle +$6,295 [+$543…+$4,566] · 82% credit | 73% surv 64% | -$178,739 NOT cap gain +$22,074 |
| Max even-money escape in the band | ~$175 | 28 Aug 2026 | 18d left | +$0.27/sh | +$573 cycle +$3,954 [-$2,223…+$1,889] · 44% credit | 74% surv 67% | -$179,511 NOT cap gain +$21,302 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$170 | 21 Aug 2026 | 11d left | +$0.01/sh | +$11 cycle +$3,392 [-$2,230…+$1,105] · 39% credit | 72% surv 61% | -$183,210 NOT cap gain +$17,602 |
| Safety roll (pay small debit, max POP) | ~$180 | 28 Aug 2026 | 18d left | -$1.33/sh | -$2,791 cycle +$590 [-$6,287…-$1,640] · 13% credit | 78% surv 72% | -$179,738 NOT cap gain +$21,075 |
| budget: banked $3,381 debit $2,791 (83% used ≈ 1.0 wk of income) → whole cycle still +$590 cash · rolled 21 ct earn ≈ $18,266/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $12,679/mo |
| vs 50% target ($18,900/mo) | -33% |
| vs normal income ($37,800/mo) | 34% covered |
| Net income (after hedge) | $12,711/mo |
| Cap give-up @ CC-SS (V-bounce) | -$365,705 |
| … as % of IC ($157,500) | 232.2% |
| … as % of ML ($232,500) | 157.3% |
| Recovery months (at normal income) | 9.7 mo |
| Surgical close (21 ct) | $-168,966 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $163.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $163-166.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $166.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $165.00 (1.1σ) | $3,381 | $-186,397 | +$14,416 | +$3,297 |
| +2.5% | $169.12 (1.4σ) | $-5,281 | $-192,471 | +$8,342 | -$5,365 |
| +5% | $173.25 (1.7σ) | $-13,944 | $-198,545 | +$2,268 | -$14,028 |
| SS (= V-bounce) | $563.00 (26.9σ) | $-832,419 | $-877,652 | -$676,839 | -$280,203 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$160 | 21 Aug 2026 | 11d left | +$1.74/sh | +$3,477 cycle +$8,557 [+$1,436…+$4,258] · 94% credit | 67% surv 53% | -$184,354 NOT cap gain +$16,458 |
| Up-and-out for even (raise the cap, free) | ~$163 | 21 Aug 2026 | 11d left | +$0.96/sh | +$1,917 cycle +$6,997 [-$264…+$2,569] · 70% credit | 70% surv 57% | -$184,308 NOT cap gain +$16,505 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$168 | 28 Aug 2026 | 18d left | +$1.17/sh | +$2,342 cycle +$7,422 [-$481…+$3,068] · 68% credit | 73% surv 64% | -$180,745 NOT cap gain +$20,067 |
| Max even-money escape in the band | ~$170 | 28 Aug 2026 | 18d left | +$0.09/sh | +$181 cycle +$5,261 [-$2,997…+$804] · 32% credit | 75% surv 67% | -$181,337 NOT cap gain +$19,475 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$180 | 28 Aug 2026 | 18d left | -$2.44/sh | -$4,885 cycle +$195 [-$9,180…-$4,818] · 2% credit | 82% surv 78% | -$180,129 NOT cap gain +$20,684 |
| budget: banked $5,080 debit $4,885 (96% used ≈ 1.1 wk of income) → whole cycle still +$195 cash · rolled 20 ct earn ≈ $12,562/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $19,050/mo |
| vs 50% target ($18,900/mo) | +1% |
| vs normal income ($37,800/mo) | 50% covered |
| Net income (after hedge) | $19,090/mo |
| Cap give-up @ CC-SS (V-bounce) | -$356,431 |
| … as % of IC ($157,500) | 226.3% |
| … as % of ML ($232,500) | 153.3% |
| Recovery months (at normal income) | 9.4 mo |
| Surgical close (20 ct) | $-160,930 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $158.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $158-162.68 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $162.68 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $160.00 (≤1σ, normal week) | $5,080 | $-187,831 | +$12,981 | +$5,000 |
| +2.5% | $164.00 (1.1σ) | $-2,920 | $-193,321 | +$7,491 | -$3,000 |
| +5% | $168.00 (1.3σ) | $-10,920 | $-198,811 | +$2,001 | -$11,000 |
| SS (= V-bounce) | $563.00 (26.9σ) | $-800,920 | $-872,449 | -$671,636 | -$275,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$152 | 21 Aug 2026 | 11d left | +$1.60/sh | +$3,994 cycle +$14,369 [+$632…+$2,982] · 85% credit | 67% surv 53% | -$183,269 NOT cap gain +$17,544 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$158 | 28 Aug 2026 | 18d left | +$1.47/sh | +$3,683 cycle +$14,058 [-$816…+$2,292] · 62% credit | 71% surv 61% | -$180,404 NOT cap gain +$20,409 |
| Up-and-out for even (raise the cap, free) | ~$155 | 21 Aug 2026 | 11d left | +$0.79/sh | +$1,982 cycle +$12,357 [-$1,553…+$863] · 39% credit | 70% surv 58% | -$183,674 NOT cap gain +$17,138 |
| Max even-money escape in the band | ~$160 | 28 Aug 2026 | 18d left | +$0.86/sh | +$2,151 cycle +$12,526 [-$2,478…+$640] · 32% credit | 74% surv 65% | -$180,368 NOT cap gain +$20,445 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$185 | 28 Aug 2026 | 18d left | -$4.13/sh | -$10,325 cycle +$50 [-$18,705…-$13,162] | 90% surv 89% | -$177,156 NOT cap gain +$23,657 |
| budget: banked $10,375 debit $10,325 (100% used ≈ 1.2 wk of income) → whole cycle still +$50 cash · rolled 25 ct earn ≈ $6,634/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $38,906/mo |
| vs 50% target ($18,900/mo) | +106% |
| vs normal income ($37,800/mo) | 103% covered |
| Net income (after hedge) | $38,906/mo |
| Cap give-up @ CC-SS (V-bounce) | -$460,263 |
| … as % of IC ($157,500) | 292.2% |
| … as % of ML ($232,500) | 198.0% |
| Recovery months (at normal income) | 12.2 mo |
| Surgical close (25 ct) | $-202,125 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $150.97 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $151-157.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $157.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $152.50 (≤1σ, normal week) | $10,375 | $-187,262 | +$13,550 | +$10,275 |
| +2.5% | $156.31 (≤1σ, normal week) | $844 | $-194,401 | +$6,411 | +$744 |
| +5% | $160.12 (≤1σ, normal week) | $-8,687 | $-201,540 | -$728 | -$8,788 |
| SS (= V-bounce) | $563.00 (26.9σ) | $-1,015,875 | $-955,924 | -$755,111 | -$358,475 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$130 | 28 Aug 2026 | 14d left | -$0.66/sh | -$332 cycle -$72 [-$193…+$997] · 64% credit | 68% surv 53% | +$1,019 SAFE cap gain +$22,896 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$130 | 28 Aug 2026 | 14d left | -$0.71/sh | -$354 cycle -$94 [-$224…+$970] · 62% credit | 69% surv 54% | +$1,041 SAFE cap gain +$22,919 |
| Gross FIGHT income | $520/mo |
| vs 50% target ($4,225/mo) | -88% |
| vs normal income ($8,450/mo) | 6% covered |
| Net income (after hedge) | $376/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($10,225) | 0.0% |
| … as % of ML ($50,225) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-21,900 |
| Spot \ Time | ≥ 8d left | 3-7d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $128.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $129-130.56 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $130.56 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $130.00 (1.9σ) | $260 | $1,351 | +$23,228 | +$2,410 |
| +2.5% | $133.25 (2.0σ) | $-1,365 | $1,419 | +$23,297 | +$2,410 |
| +5% | $136.50 (2.2σ) | $-2,990 | $1,487 | +$23,365 | +$2,410 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$110 | 21 Aug 2026 | 11d left | +$1.45/sh | +$724 cycle +$1,324 [+$278…+$1,289] · 86% credit | 68% surv 54% | -$8,005 NOT cap gain +$13,872 |
| Up-and-out for even (raise the cap, free) | ~$112 | 21 Aug 2026 | 11d left | +$0.68/sh | +$340 cycle +$940 [-$162…+$886] · 66% credit | 69% surv 57% | -$7,564 NOT cap gain +$14,314 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$114 | 28 Aug 2026 | 18d left | +$0.86/sh | +$428 cycle +$1,028 [-$280…+$1,053] · 61% credit | 70% surv 61% | -$6,173 NOT cap gain +$15,704 |
| Max even-money escape in the band | ~$116 | 28 Aug 2026 | 18d left | +$0.45/sh | +$223 cycle +$823 [-$508…+$829] · 50% credit | 71% surv 63% | -$5,336 NOT cap gain +$16,542 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$119 | 28 Aug 2026 | 18d left | -$0.93/sh | -$464 cycle +$136 [-$1,331…+$82] · 29% credit | 73% surv 67% | -$4,460 NOT cap gain +$17,418 |
| budget: banked $600 debit $464 (77% used ≈ 0.9 wk of income) → whole cycle still +$136 cash · rolled 5 ct earn ≈ $5,151/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,250/mo |
| vs 50% target ($4,225/mo) | -47% |
| vs normal income ($8,450/mo) | 27% covered |
| Net income (after hedge) | $2,106/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,585 |
| … as % of IC ($10,225) | 84.0% |
| … as % of ML ($50,225) | 17.1% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (5 ct) | $-21,918 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $108.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $109-111.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $111.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $110.00 (1.4σ) | $600 | $-8,729 | +$13,148 | +$250 |
| +2.5% | $112.75 (1.6σ) | $-775 | $-8,671 | +$13,206 | -$1,125 |
| +5% | $115.50 (1.7σ) | $-2,150 | $-8,614 | +$13,264 | -$2,500 |
| SS (= V-bounce) | $125.45 (2.3σ) | $-7,125 | $-8,405 | +$13,473 | -$7,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$105 | 21 Aug 2026 | 11d left | +$1.54/sh | +$768 cycle +$1,673 [+$204…+$1,145] · 83% credit | 68% surv 54% | -$10,262 NOT cap gain +$11,616 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$108 | 28 Aug 2026 | 18d left | +$1.29/sh | +$644 cycle +$1,549 [-$250…+$964] · 66% credit | 69% surv 60% | -$8,778 NOT cap gain +$13,100 |
| Up-and-out for even (raise the cap, free) | ~$107 | 21 Aug 2026 | 11d left | +$0.77/sh | +$386 cycle +$1,291 [-$266…+$684] · 60% credit | 69% surv 57% | -$9,817 NOT cap gain +$12,060 |
| Max even-money escape in the band | ~$111 | 28 Aug 2026 | 18d left | +$0.52/sh | +$258 cycle +$1,163 [-$684…+$548] · 46% credit | 72% surv 63% | -$7,601 NOT cap gain +$14,277 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$116 | 28 Aug 2026 | 18d left | -$1.56/sh | -$778 cycle +$127 [-$2,011…-$534] · 12% credit | 74% surv 69% | -$6,032 NOT cap gain +$15,846 |
| budget: banked $905 debit $778 (86% used ≈ 1.0 wk of income) → whole cycle still +$127 cash · rolled 5 ct earn ≈ $4,358/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,394/mo |
| vs 50% target ($4,225/mo) | -20% |
| vs normal income ($8,450/mo) | 40% covered |
| Net income (after hedge) | $3,250/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,780 |
| … as % of IC ($10,225) | 105.4% |
| … as % of ML ($50,225) | 21.5% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (5 ct) | $-21,925 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $103.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $104-106.91 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $106.91 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $105.00 (1.1σ) | $905 | $-11,029 | +$10,848 | +$555 |
| +2.5% | $107.62 (1.3σ) | $-407 | $-10,974 | +$10,903 | -$757 |
| +5% | $110.25 (1.4σ) | $-1,720 | $-10,919 | +$10,959 | -$2,070 |
| SS (= V-bounce) | $125.45 (2.3σ) | $-9,320 | $-10,600 | +$11,278 | -$9,445 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$100 | 21 Aug 2026 | 11d left | +$1.61/sh | +$804 cycle +$2,134 [+$176…+$975] · 84% credit | 68% surv 54% | -$12,405 NOT cap gain +$9,472 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$103 | 28 Aug 2026 | 18d left | +$1.34/sh | +$671 cycle +$2,001 [-$268…+$805] · 62% credit | 69% surv 60% | -$10,931 NOT cap gain +$10,946 |
| Up-and-out for even (raise the cap, free) | ~$102 | 21 Aug 2026 | 11d left | +$0.85/sh | +$425 cycle +$1,755 [-$282…+$556] · 56% credit | 69% surv 57% | -$11,958 NOT cap gain +$9,919 |
| Max even-money escape in the band | ~$106 | 28 Aug 2026 | 18d left | +$0.57/sh | +$285 cycle +$1,615 [-$702…+$374] · 37% credit | 72% surv 64% | -$9,753 NOT cap gain +$12,124 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$114 | 28 Aug 2026 | 18d left | -$1.87/sh | -$935 cycle +$395 [-$2,187…-$945] · 7% credit | 77% surv 73% | -$6,806 NOT cap gain +$15,071 |
| budget: banked $1,330 debit $935 (70% used ≈ 0.8 wk of income) → whole cycle still +$395 cash · rolled 5 ct earn ≈ $3,826/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,988/mo |
| vs 50% target ($4,225/mo) | +18% |
| vs normal income ($8,450/mo) | 59% covered |
| Net income (after hedge) | $4,844/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,855 |
| … as % of IC ($10,225) | 125.7% |
| … as % of ML ($50,225) | 25.6% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (5 ct) | $-21,948 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $99-102.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $102.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $100.00 (≤1σ, normal week) | $1,330 | $-13,209 | +$8,668 | +$980 |
| +2.5% | $102.50 (≤1σ, normal week) | $80 | $-13,157 | +$8,721 | -$270 |
| +5% | $105.00 (1.1σ) | $-1,170 | $-13,104 | +$8,773 | -$1,520 |
| SS (= V-bounce) | $125.45 (2.3σ) | $-11,395 | $-12,675 | +$9,203 | -$11,520 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$92 | 21 Aug 2026 | 11d left | +$1.69/sh | +$847 cycle +$3,147 [+$50…+$571] · 78% credit | 68% surv 55% | -$15,560 NOT cap gain +$6,317 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$94 | 28 Aug 2026 | 18d left | +$1.89/sh | +$943 cycle +$3,243 [-$200…+$528] · 65% credit | 69% surv 59% | -$14,377 NOT cap gain +$7,500 |
| Up-and-out for even (raise the cap, free) | ~$94 | 21 Aug 2026 | 11d left | +$0.95/sh | +$473 cycle +$2,773 [-$420…+$145] · 36% credit | 69% surv 58% | -$15,108 NOT cap gain +$6,769 |
| Max even-money escape in the band | ~$98 | 28 Aug 2026 | 18d left | +$0.63/sh | +$313 cycle +$2,613 [-$946…-$154] · 20% credit | 72% surv 64% | -$12,924 NOT cap gain +$8,954 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$116 | 21 Aug 2026 | 11d left | -$4.49/sh | -$2,247 cycle +$53 [-$4,132…-$2,923] | 88% surv 87% | -$6,106 NOT cap gain +$15,772 |
| budget: banked $2,300 debit $2,247 (98% used ≈ 1.1 wk of income) → whole cycle still +$53 cash · rolled 5 ct earn ≈ $1,979/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $8,625/mo |
| vs 50% target ($4,225/mo) | +104% |
| vs normal income ($8,450/mo) | 102% covered |
| Net income (after hedge) | $8,481/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,885 |
| … as % of IC ($10,225) | 155.3% |
| … as % of ML ($50,225) | 31.6% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (5 ct) | $-22,028 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $91.08 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $91-96.90 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $96.90 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $92.00 (≤1σ, normal week) | $2,300 | $-16,407 | +$5,470 | +$1,950 |
| +2.5% | $94.30 (≤1σ, normal week) | $1,150 | $-16,359 | +$5,519 | +$800 |
| +5% | $96.60 (≤1σ, normal week) | $-0 | $-16,311 | +$5,567 | -$350 |
| SS (= V-bounce) | $125.45 (2.3σ) | $-14,425 | $-15,705 | +$6,173 | -$14,550 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$60 | 28 Aug 2026 | 14d left | -$1.27/sh | -$1,265 cycle -$1,245 | 66% surv 52% | +$262 SAFE cap gain +$23,302 |
| Gross FIGHT income | $40/mo |
| vs 50% target ($2,180/mo) | -98% |
| vs normal income ($4,360/mo) | 1% covered |
| Net income (after hedge) | $-87/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($7,300) | 0.0% |
| … as % of ML ($47,300) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-23,105 |
| Spot \ Time | ≥ 8d left | 3-7d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $59.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $59-60.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $60.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $60.00 (3.4σ) | $20 | $1,528 | +$24,568 | +$4,980 |
| +2.5% | $61.50 (3.7σ) | $-1,480 | $1,687 | +$24,727 | +$4,980 |
| +5% | $63.00 (3.9σ) | $-2,980 | $1,846 | +$24,886 | +$4,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$47 | 28 Aug 2026 | 18d left | +$0.24/sh | +$239 cycle +$319 [-$92…+$988] · 71% credit | 67% surv 54% | -$12,336 NOT cap gain +$10,704 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$47 | 21 Aug 2026 | 11d left | -$0.29/sh | -$288 cycle -$208 [-$611…+$396] · 40% credit | 66% surv 53% | -$13,078 NOT cap gain +$9,962 |
| Gross FIGHT income | $300/mo |
| vs 50% target ($2,180/mo) | -86% |
| vs normal income ($4,360/mo) | 7% covered |
| Net income (after hedge) | $173/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,905 |
| … as % of IC ($7,300) | 163.1% |
| … as % of ML ($47,300) | 25.2% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (10 ct) | $-23,260 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (1.9σ) | $80 | $-12,790 | +$10,250 | +$40 |
| +2.5% | $48.17 (2.2σ) | $-1,095 | $-12,666 | +$10,374 | -$1,135 |
| +5% | $49.35 (2.4σ) | $-2,270 | $-12,541 | +$10,499 | -$2,310 |
| SS (= V-bounce) | $56.15 (3.9σ) | $-9,070 | $-11,820 | +$11,220 | -$7,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$42 | 28 Aug 2026 | 18d left | +$0.38/sh | +$341 cycle +$746 [-$198…+$515] · 58% credit | 67% surv 55% | -$17,434 NOT cap gain +$5,606 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$42 | 21 Aug 2026 | 11d left | -$0.12/sh | -$108 cycle +$297 [-$616…+$37] · 28% credit | 66% surv 53% | -$18,100 NOT cap gain +$4,940 |
| Safety roll (pay small debit, max POP) | ~$44 | 28 Aug 2026 | 18d left | -$0.32/sh | -$292 cycle +$113 [-$924…-$168] · 20% credit | 73% surv 65% | -$15,856 NOT cap gain +$7,184 |
| budget: banked $405 debit $292 (72% used ≈ 0.8 wk of income) → whole cycle still +$113 cash · rolled 9 ct earn ≈ $2,795/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $1,519/mo |
| vs 50% target ($2,180/mo) | -30% |
| vs normal income ($4,360/mo) | 35% covered |
| Net income (after hedge) | $1,400/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,882 |
| … as % of IC ($7,300) | 203.9% |
| … as % of ML ($47,300) | 31.5% |
| Recovery months (at normal income) | 3.4 mo |
| Surgical close (9 ct) | $-21,074 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-42.83 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.83 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.00 (≤1σ, normal week) | $405 | $-17,991 | +$5,049 | +$369 |
| +2.5% | $43.05 (1.1σ) | $-540 | $-17,775 | +$5,265 | -$576 |
| +5% | $44.10 (1.3σ) | $-1,485 | $-17,559 | +$5,481 | -$1,521 |
| SS (= V-bounce) | $56.15 (3.9σ) | $-12,330 | $-15,191 | +$7,849 | -$11,331 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$41 | 28 Aug 2026 | 18d left | +$0.40/sh | +$362 cycle +$956 [-$252…+$371] · 52% credit | 67% surv 55% | -$18,330 NOT cap gain +$4,710 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$41 | 21 Aug 2026 | 11d left | -$0.09/sh | -$82 cycle +$512 [-$656…-$86] · 22% credit | 66% surv 53% | -$18,990 NOT cap gain +$4,050 |
| Safety roll (pay small debit, max POP) | ~$44 | 28 Aug 2026 | 18d left | -$0.62/sh | -$561 cycle +$33 [-$1,328…-$622] · 7% credit | 75% surv 69% | -$15,935 NOT cap gain +$7,105 |
| budget: banked $594 debit $561 (94% used ≈ 1.1 wk of income) → whole cycle still +$33 cash · rolled 9 ct earn ≈ $2,269/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $2,228/mo |
| vs 50% target ($2,180/mo) | +2% |
| vs normal income ($4,360/mo) | 51% covered |
| Net income (after hedge) | $2,109/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,593 |
| … as % of IC ($7,300) | 213.6% |
| … as % of ML ($47,300) | 33.0% |
| Recovery months (at normal income) | 3.6 mo |
| Surgical close (9 ct) | $-21,069 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.59 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-42.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.00 (≤1σ, normal week) | $594 | $-18,908 | +$4,132 | +$558 |
| +2.5% | $42.02 (≤1σ, normal week) | $-328 | $-18,697 | +$4,343 | -$364 |
| +5% | $43.05 (1.1σ) | $-1,251 | $-18,486 | +$4,554 | -$1,287 |
| SS (= V-bounce) | $56.15 (3.9σ) | $-13,041 | $-15,902 | +$7,138 | -$12,042 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$39 | 28 Aug 2026 | 18d left | +$0.44/sh | +$400 cycle +$1,570 [-$410…+$87] · 32% credit | 67% surv 55% | -$19,929 NOT cap gain +$3,111 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$39 | 21 Aug 2026 | 11d left | -$0.04/sh | -$32 cycle +$1,138 [-$781…-$323] · 9% credit | 66% surv 53% | -$20,576 NOT cap gain +$2,464 |
| Safety roll (pay small debit, max POP) | ~$44 | 28 Aug 2026 | 18d left | -$1.10/sh | -$989 cycle +$181 [-$2,130…-$1,422] | 80% surv 77% | -$15,787 NOT cap gain +$7,253 |
| budget: banked $1,170 debit $989 (84% used ≈ 1.0 wk of income) → whole cycle still +$181 cash · rolled 9 ct earn ≈ $1,400/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $4,388/mo |
| vs 50% target ($2,180/mo) | +101% |
| vs normal income ($4,360/mo) | 101% covered |
| Net income (after hedge) | $4,269/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,817 |
| … as % of IC ($7,300) | 230.4% |
| … as % of ML ($47,300) | 35.6% |
| Recovery months (at normal income) | 3.9 mo |
| Surgical close (9 ct) | $-21,074 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.61 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-40.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.00 (≤1σ, normal week) | $1,170 | $-20,544 | +$2,496 | +$1,134 |
| +2.5% | $39.97 (≤1σ, normal week) | $293 | $-20,343 | +$2,697 | +$257 |
| +5% | $40.95 (≤1σ, normal week) | $-585 | $-20,143 | +$2,897 | -$621 |
| SS (= V-bounce) | $56.15 (3.9σ) | $-14,265 | $-17,126 | +$5,914 | -$13,266 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$34 | 21 Aug 2026 | 11d left | -$0.03/sh | -$390 cycle -$265 | 68% surv 55% | -$2,741 NOT cap gain +$149,572 |
| Max even-money escape in the band | ~$34 | 28 Aug 2026 | 18d left | +$0.55/sh | +$6,865 cycle +$6,990 | 69% surv 57% | +$7,163 SAFE cap gain +$159,476 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $469/mo |
| vs 50% target ($14,625/mo) | -97% |
| vs normal income ($29,250/mo) | 2% covered |
| Net income (after hedge) | $469/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($27,625) | 0.0% |
| … as % of ML ($277,625) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (125 ct) | $-153,937 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $33.66 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $34-34.14 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $34.14 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $34.00 (5.5σ) | $125 | $-2,351 | +$149,962 | +$18,750 |
| +2.5% | $34.85 (5.8σ) | $-10,500 | $-4,635 | +$147,678 | +$18,750 |
| +5% | $35.70 (6.1σ) | $-21,125 | $-6,919 | +$145,393 | +$18,750 |
| SS (= V-bounce) | $39.71 (7.6σ) | $-71,250 | $-17,696 | +$134,616 | +$18,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$24 | 28 Aug 2026 | 14d left | -$0.34/sh | -$4,259 cycle -$2,634 [-$7,938…-$909] · 21% credit | 66% surv 54% | -$103,235 NOT cap gain +$49,078 |
| Gross FIGHT income | $3,250/mo |
| vs 50% target ($14,625/mo) | -78% |
| vs normal income ($29,250/mo) | 11% covered |
| Net income (after hedge) | $3,250/mo |
| Cap give-up @ CC-SS (V-bounce) | -$117,121 |
| … as % of IC ($27,625) | 424.0% |
| … as % of ML ($277,625) | 42.2% |
| Recovery months (at normal income) | 4.0 mo |
| Surgical close (125 ct) | $-154,437 |
| Spot \ Time | ≥ 8d left | 3-7d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $23.76 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $24-24.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $24.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $24.00 (1.4σ) | $1,625 | $-98,976 | +$53,337 | +$1,500 |
| +2.5% | $24.60 (1.5σ) | $-5,875 | $-100,588 | +$51,724 | -$6,000 |
| +5% | $25.20 (1.7σ) | $-13,375 | $-102,201 | +$50,112 | -$13,500 |
| SS (= V-bounce) | $39.71 (5.5σ) | $-194,750 | $-141,196 | +$11,116 | -$104,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (66 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$21 | 28 Aug 2026 | 18d left | +$0.19/sh | +$1,266 cycle +$3,840 [-$1,619…+$1,169] · 42% credit | 68% surv 57% | -$128,396 NOT cap gain +$23,916 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$20 | 21 Aug 2026 | 11d left | -$0.01/sh | -$66 cycle +$2,508 [-$2,697…-$193] · 23% credit | 67% surv 54% | -$132,377 NOT cap gain +$19,935 |
| Safety roll (pay small debit, max POP) | ~$22 | 28 Aug 2026 | 18d left | -$0.24/sh | -$1,560 cycle +$1,014 [-$4,941…-$1,800] · 11% credit | 72% surv 65% | -$121,410 NOT cap gain +$30,903 |
| budget: banked $2,574 debit $1,560 (61% used ≈ 0.7 wk of income) → whole cycle still +$1,014 cash · rolled 66 ct earn ≈ $11,978/mo while parked; 59 ct free to re-sell | |||||||
| Gross FIGHT income | $9,652/mo |
| vs 50% target ($14,625/mo) | -34% |
| vs normal income ($29,250/mo) | 33% covered |
| Net income (after hedge) | $9,770/mo |
| Cap give-up @ CC-SS (V-bounce) | -$83,224 |
| … as % of IC ($27,625) | 301.3% |
| … as % of ML ($277,625) | 30.0% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (66 ct) | $-81,840 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $20.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $20-21.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $21.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $20.50 (≤1σ, normal week) | $2,574 | $-132,311 | +$20,001 | +$2,508 |
| +2.5% | $21.01 (≤1σ, normal week) | $-808 | $-130,665 | +$21,648 | -$874 |
| +5% | $21.53 (1.0σ) | $-4,191 | $-129,019 | +$23,294 | -$4,257 |
| SS (= V-bounce) | $39.71 (7.6σ) | $-124,212 | $-113,138 | +$39,174 | -$76,692 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (100 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$21 | 28 Aug 2026 | 18d left | +$0.19/sh | +$1,918 cycle +$5,818 [-$2,500…+$1,775] · 42% credit | 68% surv 57% | -$126,452 NOT cap gain +$25,860 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$20 | 21 Aug 2026 | 11d left | -$0.01/sh | -$100 cycle +$3,800 [-$4,150…-$268] · 23% credit | 67% surv 54% | -$131,120 NOT cap gain +$21,193 |
| Safety roll (pay small debit, max POP) | ~$22 | 28 Aug 2026 | 18d left | -$0.24/sh | -$2,364 cycle +$1,536 [-$7,583…-$2,806] · 9% credit | 72% surv 65% | -$120,921 NOT cap gain +$31,391 |
| budget: banked $3,900 debit $2,364 (61% used ≈ 0.7 wk of income) → whole cycle still +$1,536 cash · rolled 100 ct earn ≈ $18,149/mo while parked; 25 ct free to re-sell | |||||||
| Gross FIGHT income | $14,625/mo |
| vs 50% target ($14,625/mo) | +0% |
| vs normal income ($29,250/mo) | 50% covered |
| Net income (after hedge) | $14,675/mo |
| Cap give-up @ CC-SS (V-bounce) | -$126,097 |
| … as % of IC ($27,625) | 456.5% |
| … as % of ML ($277,625) | 45.4% |
| Recovery months (at normal income) | 4.3 mo |
| Surgical close (100 ct) | $-124,000 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $20.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $20-21.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $21.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $20.50 (≤1σ, normal week) | $3,900 | $-131,019 | +$21,293 | +$3,800 |
| +2.5% | $21.01 (≤1σ, normal week) | $-1,225 | $-131,115 | +$21,197 | -$1,325 |
| +5% | $21.53 (1.0σ) | $-6,350 | $-131,212 | +$21,101 | -$6,450 |
| SS (= V-bounce) | $39.71 (7.6σ) | $-188,200 | $-152,646 | -$334 | -$116,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (103 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$19 | 28 Aug 2026 | 18d left | +$0.16/sh | +$1,648 cycle +$9,476 [-$4,595…-$1,006] · 16% credit | 68% surv 57% | -$137,516 NOT cap gain +$14,797 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$19 | 21 Aug 2026 | 11d left | -$0.01/sh | -$87 cycle +$7,741 [-$5,773…-$2,471] · 8% credit | 67% surv 54% | -$141,900 NOT cap gain +$10,413 |
| Safety roll (pay small debit, max POP) | ~$22 | 28 Aug 2026 | 18d left | -$0.68/sh | -$6,960 cycle +$868 [-$15,641…-$10,195] | 82% surv 79% | -$116,686 NOT cap gain +$35,627 |
| budget: banked $7,828 debit $6,960 (89% used ≈ 1.0 wk of income) → whole cycle still +$868 cash · rolled 103 ct earn ≈ $8,683/mo while parked; 22 ct free to re-sell | |||||||
| Gross FIGHT income | $29,355/mo |
| vs 50% target ($14,625/mo) | +101% |
| vs normal income ($29,250/mo) | 100% covered |
| Net income (after hedge) | $29,399/mo |
| Cap give-up @ CC-SS (V-bounce) | -$141,519 |
| … as % of IC ($27,625) | 512.3% |
| … as % of ML ($277,625) | 51.0% |
| Recovery months (at normal income) | 4.8 mo |
| Surgical close (103 ct) | $-129,316 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $18.81 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $19-20.13 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $20.13 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $19.00 (≤1σ, normal week) | $7,828 | $-141,813 | +$10,499 | +$7,725 |
| +2.5% | $19.47 (≤1σ, normal week) | $2,936 | $-142,045 | +$10,268 | +$2,833 |
| +5% | $19.95 (≤1σ, normal week) | $-1,957 | $-142,276 | +$10,036 | -$2,060 |
| SS (= V-bounce) | $39.71 (7.6σ) | $-205,485 | $-167,771 | -$15,459 | -$131,325 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$50 | 28 Aug 2026 | 14d left | +$1.24/sh | +$2,473 cycle +$3,673 [+$2,263…+$3,659] · 100% credit | 70% surv 55% | +$3,045 SAFE cap gain +$24,545 |
| Up-and-out for even (raise the cap, free) | ~$52 | 28 Aug 2026 | 14d left | +$0.30/sh | +$604 cycle +$1,804 [+$74…+$1,546] · 78% credit | 72% surv 60% | +$3,941 SAFE cap gain +$25,441 |
| Max even-money escape in the band | ~$52 | 28 Aug 2026 | 14d left | +$0.30/sh | +$604 cycle +$1,804 [+$74…+$1,546] · 78% credit | 72% surv 60% | +$3,941 SAFE cap gain +$25,441 |
| Safety roll (pay small debit, max POP) | ~$55 | 28 Aug 2026 | 14d left | -$0.56/sh | -$1,112 cycle +$88 [-$1,773…-$351] · 18% credit | 77% surv 68% | +$7,162 SAFE cap gain +$28,662 |
| budget: banked $1,200 debit $1,112 (93% used ≈ 2.0 wk of income) → whole cycle still +$88 cash · rolled 20 ct earn ≈ $16,421/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,400/mo |
| vs 50% target ($7,100/mo) | -66% |
| vs normal income ($14,200/mo) | 17% covered |
| Net income (after hedge) | $-2,755/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($32,000) | 0.0% |
| … as % of ML ($56,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (20 ct) | $-21,580 |
| Spot \ Time | ≥ 8d left | 3-7d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-50.64 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $50.64 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $50.00 (1.4σ) | $1,200 | $571 | +$22,071 | +$10,280 |
| +2.5% | $51.25 (1.6σ) | $-1,300 | $129 | +$21,629 | +$10,280 |
| +5% | $52.50 (1.7σ) | $-3,800 | $-314 | +$21,186 | +$10,280 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 21 Aug 2026 | 11d left | +$1.21/sh | +$2,306 cycle +$3,560 [+$1,755…+$3,110] · 100% credit | 69% surv 54% | -$5,253 NOT cap gain +$16,247 |
| Up-and-out for even (raise the cap, free) | ~$48 | 21 Aug 2026 | 11d left | +$0.25/sh | +$468 cycle +$1,722 [-$225…+$1,111] · 64% credit | 75% surv 65% | -$2,947 NOT cap gain +$18,553 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 28 Aug 2026 | 18d left | +$0.36/sh | +$690 cycle +$1,944 [-$358…+$1,433] · 61% credit | 78% surv 71% | +$1,912 SAFE cap gain +$23,412 |
| Max even-money escape in the band | ~$52 | 28 Aug 2026 | 18d left | +$0.06/sh | +$120 cycle +$1,374 [-$1,057…+$815] · 44% credit | 79% surv 73% | +$2,889 SAFE cap gain +$24,389 |
| Safety roll (pay small debit, max POP) | ~$54 | 28 Aug 2026 | 18d left | -$0.50/sh | -$956 cycle +$298 [-$2,390…-$363] · 18% credit | 82% surv 78% | +$4,905 SAFE cap gain +$26,405 |
| budget: banked $1,254 debit $956 (76% used ≈ 0.9 wk of income) → whole cycle still +$298 cash · rolled 19 ct earn ≈ $7,515/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $4,702/mo |
| vs 50% target ($7,100/mo) | -34% |
| vs normal income ($14,200/mo) | 33% covered |
| Net income (after hedge) | $-160/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,615 |
| … as % of IC ($32,000) | 23.8% |
| … as % of ML ($56,000) | 13.6% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (19 ct) | $-20,501 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (1.2σ) | $1,254 | $-7,559 | +$13,941 | +$380 |
| +2.5% | $46.12 (1.4σ) | $-883 | $-7,957 | +$13,543 | +$380 |
| +5% | $47.25 (1.5σ) | $-3,021 | $-8,355 | +$13,145 | +$380 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$43 | 21 Aug 2026 | 11d left | +$1.14/sh | +$2,271 cycle +$4,191 [+$1,646…+$2,742] · 100% credit | 69% surv 54% | -$7,960 NOT cap gain +$13,540 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 28 Aug 2026 | 18d left | +$0.57/sh | +$1,134 cycle +$3,054 [+$68…+$1,459] · 78% credit | 77% surv 69% | -$1,394 NOT cap gain +$20,106 |
| Up-and-out for even (raise the cap, free) | ~$46 | 21 Aug 2026 | 11d left | +$0.16/sh | +$313 cycle +$2,233 [-$485…+$582] · 45% credit | 75% surv 65% | -$5,506 NOT cap gain +$15,994 |
| Max even-money escape in the band | ~$49 | 28 Aug 2026 | 18d left | +$0.23/sh | +$452 cycle +$2,372 [-$746…+$726] · 44% credit | 78% surv 72% | -$430 NOT cap gain +$21,070 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 28 Aug 2026 | 18d left | -$0.84/sh | -$1,674 cycle +$246 [-$3,430…-$1,604] · 6% credit | 84% surv 80% | +$4,028 SAFE cap gain +$25,528 |
| budget: banked $1,920 debit $1,674 (87% used ≈ 1.0 wk of income) → whole cycle still +$246 cash · rolled 20 ct earn ≈ $6,178/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,200/mo |
| vs 50% target ($7,100/mo) | +1% |
| vs normal income ($14,200/mo) | 51% covered |
| Net income (after hedge) | $2,045/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,415 |
| … as % of IC ($32,000) | 35.7% |
| … as % of ML ($56,000) | 20.4% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (20 ct) | $-21,640 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-44.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (≤1σ, normal week) | $1,920 | $-10,231 | +$11,269 | -$1,000 |
| +2.5% | $44.07 (1.0σ) | $-230 | $-10,611 | +$10,889 | -$3,000 |
| +5% | $45.15 (1.2σ) | $-2,380 | $-10,992 | +$10,508 | -$3,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 21 Aug 2026 | 11d left | +$1.00/sh | +$2,009 cycle +$5,969 [+$1,150…+$1,718] · 99% credit | 69% surv 54% | -$11,943 NOT cap gain +$9,557 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$42 | 28 Aug 2026 | 18d left | +$0.83/sh | +$1,662 cycle +$5,622 [+$359…+$1,187] · 86% credit | 74% surv 65% | -$7,878 NOT cap gain +$13,622 |
| Up-and-out for even (raise the cap, free) | ~$42 | 21 Aug 2026 | 11d left | +$0.01/sh | +$18 cycle +$3,978 [-$1,051…-$401] · 14% credit | 76% surv 67% | -$9,522 NOT cap gain +$11,978 |
| Max even-money escape in the band | ~$45 | 28 Aug 2026 | 18d left | +$0.00/sh | +$9 cycle +$3,969 [-$1,606…-$608] · 13% credit | 79% surv 74% | -$4,594 NOT cap gain +$16,906 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$55 | 28 Aug 2026 | 18d left | -$1.62/sh | -$3,232 cycle +$728 [-$5,996…-$4,212] | 92% surv 91% | +$8,625 SAFE cap gain +$30,125 |
| budget: banked $3,960 debit $3,232 (82% used ≈ 0.9 wk of income) → whole cycle still +$728 cash · rolled 20 ct earn ≈ $2,542/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $14,850/mo |
| vs 50% target ($7,100/mo) | +109% |
| vs normal income ($14,200/mo) | 105% covered |
| Net income (after hedge) | $9,695/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,375 |
| … as % of IC ($32,000) | 51.2% |
| … as % of ML ($56,000) | 29.2% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (20 ct) | $-21,680 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-41.57 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.57 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.50 (≤1σ, normal week) | $3,960 | $-13,952 | +$7,548 | +$1,040 |
| +2.5% | $40.49 (≤1σ, normal week) | $1,985 | $-14,301 | +$7,199 | -$935 |
| +5% | $41.48 (≤1σ, normal week) | $10 | $-14,651 | +$6,849 | -$2,910 |
| SS (= V-bounce) | $44.00 (1.0σ) | $-5,040 | $-15,545 | +$5,955 | -$7,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$50 | 28 Aug 2026 | 14d left | +$1.24/sh | +$2,473 cycle +$3,673 [+$2,263…+$3,659] · 100% credit | 70% surv 55% | +$3,045 SAFE cap gain +$24,545 |
| Up-and-out for even (raise the cap, free) | ~$52 | 28 Aug 2026 | 14d left | +$0.30/sh | +$604 cycle +$1,804 [+$74…+$1,546] · 78% credit | 72% surv 60% | +$3,941 SAFE cap gain +$25,441 |
| Max even-money escape in the band | ~$52 | 28 Aug 2026 | 14d left | +$0.30/sh | +$604 cycle +$1,804 [+$74…+$1,546] · 78% credit | 72% surv 60% | +$3,941 SAFE cap gain +$25,441 |
| Safety roll (pay small debit, max POP) | ~$55 | 28 Aug 2026 | 14d left | -$0.56/sh | -$1,112 cycle +$88 [-$1,773…-$351] · 18% credit | 77% surv 68% | +$7,162 SAFE cap gain +$28,662 |
| budget: banked $1,200 debit $1,112 (93% used ≈ 2.0 wk of income) → whole cycle still +$88 cash · rolled 20 ct earn ≈ $16,421/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,400/mo |
| vs 50% target ($7,100/mo) | -66% |
| vs normal income ($14,200/mo) | 17% covered |
| Net income (after hedge) | $-2,755/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($32,000) | 0.0% |
| … as % of ML ($56,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (20 ct) | $-21,580 |
| Spot \ Time | ≥ 8d left | 3-7d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-50.64 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $50.64 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $50.00 (1.4σ) | $1,200 | $571 | +$22,071 | +$10,280 |
| +2.5% | $51.25 (1.6σ) | $-1,300 | $129 | +$21,629 | +$10,280 |
| +5% | $52.50 (1.7σ) | $-3,800 | $-314 | +$21,186 | +$10,280 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 21 Aug 2026 | 11d left | +$1.21/sh | +$2,306 cycle +$3,560 [+$1,755…+$3,110] · 100% credit | 69% surv 54% | -$5,253 NOT cap gain +$16,247 |
| Up-and-out for even (raise the cap, free) | ~$48 | 21 Aug 2026 | 11d left | +$0.25/sh | +$468 cycle +$1,722 [-$225…+$1,111] · 64% credit | 75% surv 65% | -$2,947 NOT cap gain +$18,553 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 28 Aug 2026 | 18d left | +$0.36/sh | +$690 cycle +$1,944 [-$358…+$1,433] · 61% credit | 78% surv 71% | +$1,912 SAFE cap gain +$23,412 |
| Max even-money escape in the band | ~$52 | 28 Aug 2026 | 18d left | +$0.06/sh | +$120 cycle +$1,374 [-$1,057…+$815] · 44% credit | 79% surv 73% | +$2,889 SAFE cap gain +$24,389 |
| Safety roll (pay small debit, max POP) | ~$54 | 28 Aug 2026 | 18d left | -$0.50/sh | -$956 cycle +$298 [-$2,390…-$363] · 18% credit | 82% surv 78% | +$4,905 SAFE cap gain +$26,405 |
| budget: banked $1,254 debit $956 (76% used ≈ 0.9 wk of income) → whole cycle still +$298 cash · rolled 19 ct earn ≈ $7,515/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $4,702/mo |
| vs 50% target ($7,100/mo) | -34% |
| vs normal income ($14,200/mo) | 33% covered |
| Net income (after hedge) | $-160/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,615 |
| … as % of IC ($32,000) | 23.8% |
| … as % of ML ($56,000) | 13.6% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (19 ct) | $-20,501 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (1.2σ) | $1,254 | $-7,559 | +$13,941 | +$380 |
| +2.5% | $46.12 (1.4σ) | $-883 | $-7,957 | +$13,543 | +$380 |
| +5% | $47.25 (1.5σ) | $-3,021 | $-8,355 | +$13,145 | +$380 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$43 | 21 Aug 2026 | 11d left | +$1.14/sh | +$2,271 cycle +$4,191 [+$1,646…+$2,742] · 100% credit | 69% surv 54% | -$7,960 NOT cap gain +$13,540 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 28 Aug 2026 | 18d left | +$0.57/sh | +$1,134 cycle +$3,054 [+$68…+$1,459] · 78% credit | 77% surv 69% | -$1,394 NOT cap gain +$20,106 |
| Up-and-out for even (raise the cap, free) | ~$46 | 21 Aug 2026 | 11d left | +$0.16/sh | +$313 cycle +$2,233 [-$485…+$582] · 45% credit | 75% surv 65% | -$5,506 NOT cap gain +$15,994 |
| Max even-money escape in the band | ~$49 | 28 Aug 2026 | 18d left | +$0.23/sh | +$452 cycle +$2,372 [-$746…+$726] · 44% credit | 78% surv 72% | -$430 NOT cap gain +$21,070 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 28 Aug 2026 | 18d left | -$0.84/sh | -$1,674 cycle +$246 [-$3,430…-$1,604] · 6% credit | 84% surv 80% | +$4,028 SAFE cap gain +$25,528 |
| budget: banked $1,920 debit $1,674 (87% used ≈ 1.0 wk of income) → whole cycle still +$246 cash · rolled 20 ct earn ≈ $6,178/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,200/mo |
| vs 50% target ($7,100/mo) | +1% |
| vs normal income ($14,200/mo) | 51% covered |
| Net income (after hedge) | $2,045/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,415 |
| … as % of IC ($32,000) | 35.7% |
| … as % of ML ($56,000) | 20.4% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (20 ct) | $-21,640 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-44.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (≤1σ, normal week) | $1,920 | $-10,231 | +$11,269 | -$1,000 |
| +2.5% | $44.07 (1.0σ) | $-230 | $-10,611 | +$10,889 | -$3,000 |
| +5% | $45.15 (1.2σ) | $-2,380 | $-10,992 | +$10,508 | -$3,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 21 Aug 2026 | 11d left | +$1.00/sh | +$2,009 cycle +$5,969 [+$1,150…+$1,718] · 99% credit | 69% surv 54% | -$11,943 NOT cap gain +$9,557 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$42 | 28 Aug 2026 | 18d left | +$0.83/sh | +$1,662 cycle +$5,622 [+$359…+$1,187] · 86% credit | 74% surv 65% | -$7,878 NOT cap gain +$13,622 |
| Up-and-out for even (raise the cap, free) | ~$42 | 21 Aug 2026 | 11d left | +$0.01/sh | +$18 cycle +$3,978 [-$1,051…-$401] · 14% credit | 76% surv 67% | -$9,522 NOT cap gain +$11,978 |
| Max even-money escape in the band | ~$45 | 28 Aug 2026 | 18d left | +$0.00/sh | +$9 cycle +$3,969 [-$1,606…-$608] · 13% credit | 79% surv 74% | -$4,594 NOT cap gain +$16,906 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$55 | 28 Aug 2026 | 18d left | -$1.62/sh | -$3,232 cycle +$728 [-$5,996…-$4,212] | 92% surv 91% | +$8,625 SAFE cap gain +$30,125 |
| budget: banked $3,960 debit $3,232 (82% used ≈ 0.9 wk of income) → whole cycle still +$728 cash · rolled 20 ct earn ≈ $2,542/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $14,850/mo |
| vs 50% target ($7,100/mo) | +109% |
| vs normal income ($14,200/mo) | 105% covered |
| Net income (after hedge) | $9,695/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,375 |
| … as % of IC ($32,000) | 51.2% |
| … as % of ML ($56,000) | 29.2% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (20 ct) | $-21,680 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-41.57 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.57 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.50 (≤1σ, normal week) | $3,960 | $-13,952 | +$7,548 | +$1,040 |
| +2.5% | $40.49 (≤1σ, normal week) | $1,985 | $-14,301 | +$7,199 | -$935 |
| +5% | $41.48 (≤1σ, normal week) | $10 | $-14,651 | +$6,849 | -$2,910 |
| SS (= V-bounce) | $44.00 (1.0σ) | $-5,040 | $-15,545 | +$5,955 | -$7,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$60 | 28 Aug 2026 | 14d left | +$1.62/sh | +$3,235 cycle +$3,435 [+$3,999…+$5,678] · 100% credit | 71% surv 56% | +$5,424 SAFE cap gain +$51,154 |
| Up-and-out for even (raise the cap, free) | ~$63 | 28 Aug 2026 | 14d left | +$0.25/sh | +$505 cycle +$705 [+$782…+$2,898] · 90% credit | 73% surv 62% | +$8,332 SAFE cap gain +$54,062 |
| Max even-money escape in the band | ~$63 | 28 Aug 2026 | 14d left | +$0.25/sh | +$505 cycle +$705 [+$782…+$2,898] · 90% credit | 73% surv 62% | +$8,332 SAFE cap gain +$54,062 |
| Safety roll (pay small debit, max POP) | ~$64 | 28 Aug 2026 | 14d left | -$0.05/sh | -$100 cycle +$100 [+$92…+$2,236] · 77% credit | 74% surv 64% | +$9,831 SAFE cap gain +$55,561 |
| budget: banked $200 debit $100 (50% used ≈ 1.1 wk of income) → whole cycle still +$100 cash · rolled 20 ct earn ≈ $24,593/mo while parked; 0 ct free to re-sell | |||||||
| Reliable up-and-out (highest cap still free ≥60%) | ~$65 | 28 Aug 2026 | 14d left | -$0.19/sh | -$375 cycle -$175 [-$233…+$1,847] · 66% credit | 75% surv 66% | +$11,660 SAFE cap gain +$57,390 |
| Gross FIGHT income | $400/mo |
| vs 50% target ($7,100/mo) | -94% |
| vs normal income ($14,200/mo) | 3% covered |
| Net income (after hedge) | $-614/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($6,000) | 0.0% |
| … as % of ML ($94,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (20 ct) | $-45,930 |
| Spot \ Time | ≥ 8d left | 3-7d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $59.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $59-60.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $60.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $60.00 (2.6σ) | $200 | $2,189 | +$47,919 | +$9,560 |
| +2.5% | $61.50 (2.7σ) | $-2,800 | $2,345 | +$48,075 | +$9,560 |
| +5% | $63.00 (2.9σ) | $-5,800 | $2,501 | +$48,231 | +$9,560 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 21 Aug 2026 | 11d left | +$1.29/sh | +$2,587 cycle +$3,327 [+$2,384…+$3,750] · 100% credit | 69% surv 55% | -$22,036 NOT cap gain +$23,694 |
| Max even-money escape in the band | ~$54 | 28 Aug 2026 | 18d left | +$0.20/sh | +$396 cycle +$1,136 [-$355…+$1,538] · 66% credit | 79% surv 73% | -$10,172 NOT cap gain +$35,558 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$51 | 21 Aug 2026 | 11d left | +$0.05/sh | +$94 cycle +$834 [-$407…+$992] · 59% credit | 77% surv 68% | -$16,787 NOT cap gain +$28,943 |
| Safety roll (pay small debit, max POP) | ~$55 | 28 Aug 2026 | 18d left | -$0.14/sh | -$287 cycle +$453 [-$1,152…+$862] · 43% credit | 80% surv 75% | -$8,751 NOT cap gain +$36,979 |
| budget: banked $740 debit $287 (39% used ≈ 0.4 wk of income) → whole cycle still +$453 cash · rolled 20 ct earn ≈ $9,745/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,775/mo |
| vs 50% target ($7,100/mo) | -61% |
| vs normal income ($14,200/mo) | 20% covered |
| Net income (after hedge) | $1,761/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,060 |
| … as % of IC ($6,000) | 384.3% |
| … as % of ML ($94,000) | 24.5% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (20 ct) | $-45,860 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.44 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.44 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (1.5σ) | $740 | $-24,623 | +$21,107 | +$100 |
| +2.5% | $48.17 (1.7σ) | $-1,610 | $-24,501 | +$21,229 | -$2,250 |
| +5% | $49.35 (1.9σ) | $-3,960 | $-24,379 | +$21,351 | -$4,600 |
| SS (= V-bounce) | $56.50 (3.0σ) | $-18,260 | $-23,635 | +$22,095 | -$15,900 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 21 Aug 2026 | 11d left | +$1.21/sh | +$2,306 cycle +$3,560 [+$1,755…+$3,110] · 100% credit | 69% surv 54% | -$25,980 NOT cap gain +$19,750 |
| Up-and-out for even (raise the cap, free) | ~$48 | 21 Aug 2026 | 11d left | +$0.25/sh | +$468 cycle +$1,722 [-$225…+$1,111] · 64% credit | 75% surv 65% | -$22,178 NOT cap gain +$23,552 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 28 Aug 2026 | 18d left | +$0.36/sh | +$690 cycle +$1,944 [-$358…+$1,433] · 61% credit | 78% surv 71% | -$15,645 NOT cap gain +$30,085 |
| Max even-money escape in the band | ~$52 | 28 Aug 2026 | 18d left | +$0.06/sh | +$120 cycle +$1,374 [-$1,057…+$815] · 44% credit | 79% surv 73% | -$14,110 NOT cap gain +$31,620 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 28 Aug 2026 | 18d left | -$0.50/sh | -$956 cycle +$298 [-$2,390…-$363] · 18% credit | 82% surv 78% | -$10,978 NOT cap gain +$34,752 |
| budget: banked $1,254 debit $956 (76% used ≈ 0.9 wk of income) → whole cycle still +$298 cash · rolled 19 ct earn ≈ $7,515/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $4,702/mo |
| vs 50% target ($7,100/mo) | -34% |
| vs normal income ($14,200/mo) | 33% covered |
| Net income (after hedge) | $3,752/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,156 |
| … as % of IC ($6,000) | 419.3% |
| … as % of ML ($94,000) | 26.8% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (19 ct) | $-43,520 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (1.2σ) | $1,254 | $-28,285 | +$17,445 | +$646 |
| +2.5% | $46.12 (1.4σ) | $-883 | $-28,056 | +$17,674 | -$1,491 |
| +5% | $47.25 (1.5σ) | $-3,021 | $-27,826 | +$17,904 | -$3,629 |
| SS (= V-bounce) | $56.50 (3.0σ) | $-20,596 | $-26,089 | +$19,641 | -$18,354 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$43 | 21 Aug 2026 | 11d left | +$1.14/sh | +$2,271 cycle +$4,191 [+$1,646…+$2,742] · 100% credit | 69% surv 54% | -$29,588 NOT cap gain +$16,142 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 28 Aug 2026 | 18d left | +$0.57/sh | +$1,134 cycle +$3,054 [+$68…+$1,459] · 78% credit | 77% surv 69% | -$20,879 NOT cap gain +$24,851 |
| Up-and-out for even (raise the cap, free) | ~$46 | 21 Aug 2026 | 11d left | +$0.16/sh | +$313 cycle +$2,233 [-$485…+$582] · 45% credit | 75% surv 65% | -$25,908 NOT cap gain +$19,822 |
| Max even-money escape in the band | ~$49 | 28 Aug 2026 | 18d left | +$0.23/sh | +$452 cycle +$2,372 [-$746…+$726] · 44% credit | 78% surv 72% | -$19,457 NOT cap gain +$26,273 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 28 Aug 2026 | 18d left | -$0.84/sh | -$1,674 cycle +$246 [-$3,430…-$1,604] · 6% credit | 84% surv 80% | -$13,167 NOT cap gain +$32,563 |
| budget: banked $1,920 debit $1,674 (87% used ≈ 1.0 wk of income) → whole cycle still +$246 cash · rolled 20 ct earn ≈ $6,178/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,200/mo |
| vs 50% target ($7,100/mo) | +1% |
| vs normal income ($14,200/mo) | 51% covered |
| Net income (after hedge) | $6,186/mo |
| Cap give-up @ CC-SS (V-bounce) | -$29,880 |
| … as % of IC ($6,000) | 498.0% |
| … as % of ML ($94,000) | 31.8% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (20 ct) | $-45,870 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-44.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (≤1σ, normal week) | $1,920 | $-31,859 | +$13,871 | +$1,280 |
| +2.5% | $44.07 (1.0σ) | $-230 | $-31,747 | +$13,983 | -$870 |
| +5% | $45.15 (1.2σ) | $-2,380 | $-31,636 | +$14,094 | -$3,020 |
| SS (= V-bounce) | $56.50 (3.0σ) | $-25,080 | $-30,455 | +$15,275 | -$22,720 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 21 Aug 2026 | 11d left | +$1.00/sh | +$2,009 cycle +$5,969 [+$1,150…+$1,718] · 99% credit | 69% surv 54% | -$35,175 NOT cap gain +$10,555 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$42 | 28 Aug 2026 | 18d left | +$0.83/sh | +$1,662 cycle +$5,622 [+$359…+$1,187] · 86% credit | 74% surv 65% | -$29,882 NOT cap gain +$15,848 |
| Up-and-out for even (raise the cap, free) | ~$42 | 21 Aug 2026 | 11d left | +$0.01/sh | +$18 cycle +$3,978 [-$1,051…-$401] · 14% credit | 76% surv 67% | -$31,526 NOT cap gain +$14,204 |
| Max even-money escape in the band | ~$45 | 28 Aug 2026 | 18d left | +$0.00/sh | +$9 cycle +$3,969 [-$1,606…-$608] · 13% credit | 79% surv 74% | -$25,224 NOT cap gain +$20,506 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$55 | 28 Aug 2026 | 18d left | -$1.62/sh | -$3,232 cycle +$728 [-$5,996…-$4,212] | 92% surv 91% | -$7,425 NOT cap gain +$38,305 |
| budget: banked $3,960 debit $3,232 (82% used ≈ 0.9 wk of income) → whole cycle still +$728 cash · rolled 20 ct earn ≈ $2,542/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $14,850/mo |
| vs 50% target ($7,100/mo) | +109% |
| vs normal income ($14,200/mo) | 105% covered |
| Net income (after hedge) | $13,836/mo |
| Cap give-up @ CC-SS (V-bounce) | -$34,840 |
| … as % of IC ($6,000) | 580.7% |
| … as % of ML ($94,000) | 37.1% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (20 ct) | $-45,910 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-41.57 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.57 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.50 (≤1σ, normal week) | $3,960 | $-37,183 | +$8,547 | +$3,320 |
| +2.5% | $40.49 (≤1σ, normal week) | $1,985 | $-37,081 | +$8,649 | +$1,345 |
| +5% | $41.48 (≤1σ, normal week) | $10 | $-36,978 | +$8,752 | -$630 |
| SS (= V-bounce) | $56.50 (3.0σ) | $-30,040 | $-35,415 | +$10,315 | -$27,680 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$70 | 28 Aug 2026 | 14d left | +$2.04/sh | +$4,084 cycle +$4,204 | 71% surv 56% | +$7,907 SAFE cap gain +$70,937 |
| Up-and-out for even (raise the cap, free) | ~$75 | 28 Aug 2026 | 14d left | +$0.25/sh | +$507 cycle +$627 | 75% surv 64% | +$13,887 SAFE cap gain +$76,917 |
| Max even-money escape in the band | ~$75 | 28 Aug 2026 | 14d left | +$0.25/sh | +$507 cycle +$627 | 75% surv 64% | +$13,887 SAFE cap gain +$76,917 |
| Gross FIGHT income | $240/mo |
| vs 50% target ($7,100/mo) | -97% |
| vs normal income ($14,200/mo) | 2% covered |
| Net income (after hedge) | $-1,121/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($13,700) | 0.0% |
| … as % of ML ($107,700) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (20 ct) | $-63,120 |
| Spot \ Time | ≥ 8d left | 3-7d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $69.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $69-70.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $70.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $70.00 (3.7σ) | $120 | $3,823 | +$66,853 | +$9,960 |
| +2.5% | $71.75 (3.9σ) | $-3,380 | $3,896 | +$66,926 | +$9,960 |
| +5% | $73.50 (4.1σ) | $-6,880 | $3,970 | +$67,000 | +$9,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 21 Aug 2026 | 11d left | +$1.29/sh | +$2,587 cycle +$3,327 [+$2,384…+$3,750] · 100% credit | 69% surv 55% | -$39,936 NOT cap gain +$23,094 |
| Max even-money escape in the band | ~$54 | 28 Aug 2026 | 18d left | +$0.20/sh | +$396 cycle +$1,136 [-$355…+$1,538] · 66% credit | 79% surv 73% | -$28,487 NOT cap gain +$34,543 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$51 | 21 Aug 2026 | 11d left | +$0.05/sh | +$94 cycle +$834 [-$407…+$992] · 59% credit | 77% surv 68% | -$34,915 NOT cap gain +$28,115 |
| Safety roll (pay small debit, max POP) | ~$55 | 28 Aug 2026 | 18d left | -$0.14/sh | -$287 cycle +$453 [-$1,152…+$862] · 43% credit | 80% surv 75% | -$27,128 NOT cap gain +$35,902 |
| budget: banked $740 debit $287 (39% used ≈ 0.4 wk of income) → whole cycle still +$453 cash · rolled 20 ct earn ≈ $9,745/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,775/mo |
| vs 50% target ($7,100/mo) | -61% |
| vs normal income ($14,200/mo) | 20% covered |
| Net income (after hedge) | $1,414/mo |
| Cap give-up @ CC-SS (V-bounce) | -$40,027 |
| … as % of IC ($13,700) | 292.2% |
| … as % of ML ($107,700) | 37.2% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (20 ct) | $-63,160 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.44 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.44 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (1.5σ) | $740 | $-42,523 | +$20,507 | +$580 |
| +2.5% | $48.17 (1.7σ) | $-1,610 | $-42,474 | +$20,556 | -$1,770 |
| +5% | $49.35 (1.9σ) | $-3,960 | $-42,425 | +$20,605 | -$4,120 |
| SS (= V-bounce) | $63.43 (4.0σ) | $-32,120 | $-41,833 | +$21,197 | -$32,280 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 21 Aug 2026 | 11d left | +$1.21/sh | +$2,306 cycle +$3,560 [+$1,755…+$3,110] · 100% credit | 69% surv 54% | -$43,780 NOT cap gain +$19,250 |
| Up-and-out for even (raise the cap, free) | ~$48 | 21 Aug 2026 | 11d left | +$0.25/sh | +$468 cycle +$1,722 [-$225…+$1,111] · 64% credit | 75% surv 65% | -$40,144 NOT cap gain +$22,886 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 28 Aug 2026 | 18d left | +$0.36/sh | +$690 cycle +$1,944 [-$358…+$1,433] · 61% credit | 78% surv 71% | -$33,797 NOT cap gain +$29,233 |
| Max even-money escape in the band | ~$52 | 28 Aug 2026 | 18d left | +$0.06/sh | +$120 cycle +$1,374 [-$1,057…+$815] · 44% credit | 79% surv 73% | -$32,325 NOT cap gain +$30,705 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 28 Aug 2026 | 18d left | -$0.50/sh | -$956 cycle +$298 [-$2,390…-$363] · 18% credit | 82% surv 78% | -$29,317 NOT cap gain +$33,713 |
| budget: banked $1,254 debit $956 (76% used ≈ 0.9 wk of income) → whole cycle still +$298 cash · rolled 19 ct earn ≈ $7,515/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $4,702/mo |
| vs 50% target ($7,100/mo) | -34% |
| vs normal income ($14,200/mo) | 33% covered |
| Net income (after hedge) | $3,358/mo |
| Cap give-up @ CC-SS (V-bounce) | -$41,275 |
| … as % of IC ($13,700) | 301.3% |
| … as % of ML ($107,700) | 38.3% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (19 ct) | $-59,954 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (1.2σ) | $1,254 | $-46,085 | +$16,945 | +$1,102 |
| +2.5% | $46.12 (1.4σ) | $-883 | $-45,926 | +$17,104 | -$1,035 |
| +5% | $47.25 (1.5σ) | $-3,021 | $-45,766 | +$17,264 | -$3,173 |
| SS (= V-bounce) | $63.43 (4.0σ) | $-33,763 | $-43,468 | +$19,562 | -$33,915 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$43 | 21 Aug 2026 | 11d left | +$1.14/sh | +$2,271 cycle +$4,191 [+$1,646…+$2,742] · 100% credit | 69% surv 54% | -$47,241 NOT cap gain +$15,789 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 28 Aug 2026 | 18d left | +$0.57/sh | +$1,134 cycle +$3,054 [+$68…+$1,459] · 78% credit | 77% surv 69% | -$38,821 NOT cap gain +$24,209 |
| Up-and-out for even (raise the cap, free) | ~$46 | 21 Aug 2026 | 11d left | +$0.16/sh | +$313 cycle +$2,233 [-$485…+$582] · 45% credit | 75% surv 65% | -$43,726 NOT cap gain +$19,304 |
| Max even-money escape in the band | ~$49 | 28 Aug 2026 | 18d left | +$0.23/sh | +$452 cycle +$2,372 [-$746…+$726] · 44% credit | 78% surv 72% | -$37,461 NOT cap gain +$25,569 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 28 Aug 2026 | 18d left | -$0.84/sh | -$1,674 cycle +$246 [-$3,430…-$1,604] · 6% credit | 84% surv 80% | -$31,419 NOT cap gain +$31,611 |
| budget: banked $1,920 debit $1,674 (87% used ≈ 1.0 wk of income) → whole cycle still +$246 cash · rolled 20 ct earn ≈ $6,178/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,200/mo |
| vs 50% target ($7,100/mo) | +1% |
| vs normal income ($14,200/mo) | 51% covered |
| Net income (after hedge) | $5,839/mo |
| Cap give-up @ CC-SS (V-bounce) | -$46,847 |
| … as % of IC ($13,700) | 341.9% |
| … as % of ML ($107,700) | 43.5% |
| Recovery months (at normal income) | 3.3 mo |
| Surgical close (20 ct) | $-63,170 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-44.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (≤1σ, normal week) | $1,920 | $-49,511 | +$13,519 | +$1,760 |
| +2.5% | $44.07 (1.0σ) | $-230 | $-49,466 | +$13,564 | -$390 |
| +5% | $45.15 (1.2σ) | $-2,380 | $-49,421 | +$13,609 | -$2,540 |
| SS (= V-bounce) | $63.43 (4.0σ) | $-38,940 | $-48,653 | +$14,377 | -$39,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 21 Aug 2026 | 11d left | +$1.00/sh | +$2,009 cycle +$5,969 [+$1,150…+$1,718] · 99% credit | 69% surv 54% | -$52,610 NOT cap gain +$10,420 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$42 | 28 Aug 2026 | 18d left | +$0.83/sh | +$1,662 cycle +$5,622 [+$359…+$1,187] · 86% credit | 74% surv 65% | -$47,484 NOT cap gain +$15,546 |
| Up-and-out for even (raise the cap, free) | ~$42 | 21 Aug 2026 | 11d left | +$0.01/sh | +$18 cycle +$3,978 [-$1,051…-$401] · 14% credit | 76% surv 67% | -$49,127 NOT cap gain +$13,903 |
| Max even-money escape in the band | ~$45 | 28 Aug 2026 | 18d left | +$0.00/sh | +$9 cycle +$3,969 [-$1,606…-$608] · 13% credit | 79% surv 74% | -$43,011 NOT cap gain +$20,019 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$55 | 28 Aug 2026 | 18d left | -$1.62/sh | -$3,232 cycle +$728 [-$5,996…-$4,212] | 92% surv 91% | -$25,832 NOT cap gain +$37,198 |
| budget: banked $3,960 debit $3,232 (82% used ≈ 0.9 wk of income) → whole cycle still +$728 cash · rolled 20 ct earn ≈ $2,542/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $14,850/mo |
| vs 50% target ($7,100/mo) | +109% |
| vs normal income ($14,200/mo) | 105% covered |
| Net income (after hedge) | $13,489/mo |
| Cap give-up @ CC-SS (V-bounce) | -$51,807 |
| … as % of IC ($13,700) | 378.2% |
| … as % of ML ($107,700) | 48.1% |
| Recovery months (at normal income) | 3.6 mo |
| Surgical close (20 ct) | $-63,210 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-41.57 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.57 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.50 (≤1σ, normal week) | $3,960 | $-54,618 | +$8,412 | +$3,800 |
| +2.5% | $40.49 (≤1σ, normal week) | $1,985 | $-54,577 | +$8,453 | +$1,825 |
| +5% | $41.48 (≤1σ, normal week) | $10 | $-54,535 | +$8,495 | -$150 |
| SS (= V-bounce) | $63.43 (4.0σ) | $-43,900 | $-53,613 | +$9,417 | -$44,060 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (200 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $4,091/mo |
| vs 50% target ($15,400/mo) | -73% |
| vs normal income ($30,800/mo) | 13% covered |
| Net income (after hedge) | $4,091/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($11,000) | 0.0% |
| … as % of ML ($11,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (200 ct) | $-7,700 |
| Spot \ Time | ≥ 12d left | 3-11d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $15-15.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $15.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $15.00 (1.6σ) | $3,000 | $1,004 | +$8,004 | +$2,800 |
| +2.5% | $15.37 (1.7σ) | $-4,500 | $-6,046 | +$954 | -$4,700 |
| +5% | $15.75 (1.9σ) | $-12,000 | $-13,096 | -$6,096 | -$12,200 |
| SS (= V-bounce) | $40.55 (11.4σ) | $-508,000 | $-479,336 | -$472,336 | -$217,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (200 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$14 | 21 Aug 2026 | 11d left | +$0.16/sh | +$3,197 cycle +$4,997 [+$2,655…+$6,540] · 95% credit | 69% surv 56% | +$1,405 SAFE cap gain +$8,405 |
| Roll out (same strike, buy time) | ~$14 | 21 Aug 2026 | 11d left | +$0.15/sh | +$2,911 cycle +$4,711 [+$2,212…+$6,383] · 93% credit | 67% surv 54% | +$915 SAFE cap gain +$7,915 |
| Max even-money escape in the band | ~$15 | 28 Aug 2026 | 18d left | +$0.08/sh | +$1,562 cycle +$3,362 [+$334…+$5,014] · 79% credit | 76% surv 68% | +$970 SAFE cap gain +$7,970 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $6,750/mo |
| vs 50% target ($15,400/mo) | -56% |
| vs normal income ($30,800/mo) | 22% covered |
| Net income (after hedge) | $6,750/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,606 |
| … as % of IC ($11,000) | 241.9% |
| … as % of ML ($11,000) | 241.9% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (200 ct) | $-7,400 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.50 (1.7σ) | $1,800 | $-1,996 | +$5,004 | +$1,600 |
| +2.5% | $13.84 (1.9σ) | $-4,950 | $-8,341 | -$1,341 | -$5,150 |
| +5% | $14.18 (2.1σ) | $-11,700 | $-14,686 | -$7,686 | -$11,900 |
| SS (= V-bounce) | $40.55 (18.9σ) | $-539,200 | $-510,536 | -$503,536 | -$248,400 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (181 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$13 | 21 Aug 2026 | 11d left | +$0.15/sh | +$2,651 cycle +$5,366 [+$1,423…+$5,165] · 92% credit | 69% surv 56% | +$1,193 SAFE cap gain +$8,193 |
| Roll out (same strike, buy time) | ~$13 | 21 Aug 2026 | 11d left | +$0.14/sh | +$2,485 cycle +$5,200 [+$1,104…+$5,076] · 86% credit | 67% surv 54% | +$823 SAFE cap gain +$7,823 |
| Max even-money escape in the band | ~$14 | 28 Aug 2026 | 18d left | +$0.05/sh | +$935 cycle +$3,650 [-$1,029…+$3,456] · 64% credit | 76% surv 68% | +$677 SAFE cap gain +$7,677 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$15 | 28 Aug 2026 | 18d left | -$0.15/sh | -$2,645 cycle +$70 [-$5,199…-$206] · 22% credit | 78% surv 73% | -$2,303 NOT cap gain +$4,697 |
| budget: banked $2,715 debit $2,645 (97% used ≈ 1.1 wk of income) → whole cycle still +$70 cash · rolled 181 ct earn ≈ $17,766/mo while parked; 19 ct free to re-sell | |||||||
| Gross FIGHT income | $10,181/mo |
| vs 50% target ($15,400/mo) | -34% |
| vs normal income ($30,800/mo) | 33% covered |
| Net income (after hedge) | $10,219/mo |
| Cap give-up @ CC-SS (V-bounce) | -$32,043 |
| … as % of IC ($11,000) | 291.3% |
| … as % of ML ($11,000) | 291.3% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (181 ct) | $-6,516 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.00 (1.4σ) | $2,715 | $-1,662 | +$5,338 | +$2,534 |
| +2.5% | $13.32 (1.6σ) | $-3,167 | $-7,154 | -$154 | -$3,348 |
| +5% | $13.65 (1.8σ) | $-9,050 | $-12,647 | -$5,647 | -$9,231 |
| SS (= V-bounce) | $40.55 (18.9σ) | $-495,940 | $-494,902 | -$487,902 | -$232,766 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (187 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$13 | 21 Aug 2026 | 11d left | +$0.13/sh | +$2,496 cycle +$6,610 [+$545…+$3,706] · 82% credit | 69% surv 57% | +$1,831 SAFE cap gain +$8,831 |
| Roll out (same strike, buy time) | ~$12 | 21 Aug 2026 | 11d left | +$0.13/sh | +$2,416 cycle +$6,530 [+$213…+$3,661] · 77% credit | 67% surv 54% | +$1,547 SAFE cap gain +$8,547 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$13 | 28 Aug 2026 | 18d left | +$0.12/sh | +$2,310 cycle +$6,424 [-$431…+$3,556] · 71% credit | 72% surv 63% | +$2,245 SAFE cap gain +$9,245 |
| Max even-money escape in the band | ~$14 | 28 Aug 2026 | 18d left | +$0.03/sh | +$493 cycle +$4,607 [-$2,375…+$1,549] · 41% credit | 76% surv 69% | +$1,028 SAFE cap gain +$8,028 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$14 | 28 Aug 2026 | 18d left | -$0.16/sh | -$3,030 cycle +$1,084 [-$6,718…-$2,028] · 14% credit | 79% surv 74% | -$1,895 NOT cap gain +$5,105 |
| budget: banked $4,114 debit $3,030 (74% used ≈ 0.9 wk of income) → whole cycle still +$1,084 cash · rolled 187 ct earn ≈ $16,510/mo while parked; 13 ct free to re-sell | |||||||
| Gross FIGHT income | $15,428/mo |
| vs 50% target ($15,400/mo) | +0% |
| vs normal income ($30,800/mo) | 50% covered |
| Net income (after hedge) | $15,454/mo |
| Cap give-up @ CC-SS (V-bounce) | -$41,146 |
| … as % of IC ($11,000) | 374.1% |
| … as % of ML ($11,000) | 374.1% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (187 ct) | $-6,826 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-12.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.50 (1.1σ) | $4,114 | $-869 | +$6,131 | +$3,927 |
| +2.5% | $12.81 (1.3σ) | $-1,730 | $-6,338 | +$662 | -$1,917 |
| +5% | $13.12 (1.5σ) | $-7,574 | $-11,806 | -$4,806 | -$7,760 |
| SS (= V-bounce) | $40.55 (18.9σ) | $-520,421 | $-510,659 | -$503,659 | -$248,523 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (187 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$12 | 28 Aug 2026 | 18d left | +$0.24/sh | +$4,535 cycle +$12,763 [+$1,120…+$3,753] · 89% credit | 69% surv 57% | +$6,784 SAFE cap gain +$13,784 |
| Up-and-out for even (raise the cap, free) | ~$12 | 21 Aug 2026 | 11d left | +$0.11/sh | +$2,030 cycle +$10,258 [-$715…+$1,344] · 57% credit | 70% surv 57% | +$4,279 SAFE cap gain +$11,279 |
| Roll out (same strike, buy time) | ~$12 | 21 Aug 2026 | 11d left | +$0.11/sh | +$2,127 cycle +$10,355 [-$923…+$1,362] · 53% credit | 67% surv 54% | +$4,172 SAFE cap gain +$11,172 |
| Max even-money escape in the band | ~$12 | 28 Aug 2026 | 18d left | +$0.08/sh | +$1,519 cycle +$9,747 [-$2,310…+$483] · 31% credit | 73% surv 64% | +$4,368 SAFE cap gain +$11,368 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$15 | 28 Aug 2026 | 18d left | -$0.39/sh | -$7,290 cycle +$938 [-$13,165…-$9,260] | 90% surv 88% | -$1,441 NOT cap gain +$5,559 |
| budget: banked $8,228 debit $7,290 (89% used ≈ 1.0 wk of income) → whole cycle still +$938 cash · rolled 187 ct earn ≈ $6,822/mo while parked; 13 ct free to re-sell | |||||||
| Gross FIGHT income | $30,855/mo |
| vs 50% target ($15,400/mo) | +100% |
| vs normal income ($30,800/mo) | 100% covered |
| Net income (after hedge) | $30,881/mo |
| Cap give-up @ CC-SS (V-bounce) | -$55,732 |
| … as % of IC ($11,000) | 506.7% |
| … as % of ML ($11,000) | 506.7% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (187 ct) | $-7,106 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $11.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $11-11.97 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $11.97 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $11.50 (≤1σ, normal week) | $8,228 | $2,045 | +$9,045 | +$8,041 |
| +2.5% | $11.79 (≤1σ, normal week) | $2,852 | $-2,986 | +$4,014 | +$2,665 |
| +5% | $12.08 (≤1σ, normal week) | $-2,525 | $-8,018 | -$1,018 | -$2,712 |
| SS (= V-bounce) | $40.55 (18.9σ) | $-535,007 | $-525,245 | -$518,245 | -$263,109 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$150 | 28 Aug 2026 | 14d left | -$3.43/sh | -$2,060 cycle -$2,048 | 68% surv 52% | -$1,847 NOT cap gain +$44,734 |
| Gross FIGHT income | $24/mo |
| vs 50% target ($4,110/mo) | -99% |
| vs normal income ($8,220/mo) | 0% covered |
| Net income (after hedge) | $-407/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($15,930) | 0.0% |
| … as % of ML ($69,930) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (6 ct) | $-46,596 |
| Spot \ Time | ≥ 8d left | 3-7d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $148.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $148-150.04 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $150.04 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $150.00 (5.0σ) | $12 | $213 | +$46,794 | +$5,988 |
| +2.5% | $153.75 (5.2σ) | $-2,238 | $240 | +$46,821 | +$5,988 |
| +5% | $157.50 (5.4σ) | $-4,488 | $267 | +$46,848 | +$5,988 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$88 | 21 Aug 2026 | 11d left | +$0.85/sh | +$508 cycle +$1,354 [+$81…+$1,072] · 81% credit | 70% surv 53% | -$36,091 NOT cap gain +$10,490 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$90 | 28 Aug 2026 | 18d left | +$0.96/sh | +$573 cycle +$1,419 [-$39…+$1,191] · 73% credit | 71% surv 58% | -$34,785 NOT cap gain +$11,796 |
| Up-and-out for even (raise the cap, free) | ~$89 | 21 Aug 2026 | 11d left | +$0.36/sh | +$218 cycle +$1,064 [-$245…+$757] · 59% credit | 71% surv 56% | -$35,747 NOT cap gain +$10,834 |
| Max even-money escape in the band | ~$92 | 28 Aug 2026 | 18d left | +$0.04/sh | +$24 cycle +$870 [-$692…+$602] · 42% credit | 73% surv 63% | -$34,119 NOT cap gain +$12,462 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$96 | 28 Aug 2026 | 18d left | -$1.29/sh | -$772 cycle +$74 [-$1,674…-$338] · 16% credit | 77% surv 70% | -$32,487 NOT cap gain +$14,094 |
| budget: banked $846 debit $772 (91% used ≈ 1.1 wk of income) → whole cycle still +$74 cash · rolled 6 ct earn ≈ $4,412/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,172/mo |
| vs 50% target ($4,110/mo) | -23% |
| vs normal income ($8,220/mo) | 39% covered |
| Net income (after hedge) | $2,742/mo |
| Cap give-up @ CC-SS (V-bounce) | -$35,277 |
| … as % of IC ($15,930) | 221.5% |
| … as % of ML ($69,930) | 50.4% |
| Recovery months (at normal income) | 4.3 mo |
| Surgical close (6 ct) | $-46,665 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $87.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $87-89.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $89.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $88.00 (1.3σ) | $846 | $-36,600 | +$9,981 | +$822 |
| +2.5% | $90.20 (1.5σ) | $-474 | $-36,584 | +$9,997 | -$498 |
| +5% | $92.40 (1.7σ) | $-1,794 | $-36,568 | +$10,013 | -$1,818 |
| SS (= V-bounce) | $141.55 (6.0σ) | $-31,284 | $-36,214 | +$10,367 | -$30,378 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$89 | 21 Aug 2026 | 11d left | +$0.82/sh | +$492 cycle +$1,254 [+$60…+$1,092] · 81% credit | 70% surv 53% | -$35,585 NOT cap gain +$10,996 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$91 | 28 Aug 2026 | 18d left | +$0.93/sh | +$559 cycle +$1,321 [-$66…+$1,203] · 70% credit | 71% surv 58% | -$34,276 NOT cap gain +$12,305 |
| Up-and-out for even (raise the cap, free) | ~$90 | 21 Aug 2026 | 11d left | +$0.34/sh | +$201 cycle +$963 [-$266…+$755] · 58% credit | 71% surv 56% | -$35,241 NOT cap gain +$11,340 |
| Max even-money escape in the band | ~$93 | 28 Aug 2026 | 18d left | +$0.01/sh | +$8 cycle +$770 [-$740…+$631] · 44% credit | 73% surv 63% | -$33,612 NOT cap gain +$12,969 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$96 | 28 Aug 2026 | 18d left | -$1.01/sh | -$605 cycle +$157 [-$1,513…-$64] · 23% credit | 76% surv 68% | -$32,404 NOT cap gain +$14,177 |
| budget: banked $762 debit $605 (79% used ≈ 0.9 wk of income) → whole cycle still +$157 cash · rolled 6 ct earn ≈ $4,755/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,858/mo |
| vs 50% target ($4,110/mo) | -30% |
| vs normal income ($8,220/mo) | 35% covered |
| Net income (after hedge) | $2,427/mo |
| Cap give-up @ CC-SS (V-bounce) | -$34,761 |
| … as % of IC ($15,930) | 218.2% |
| … as % of ML ($69,930) | 49.7% |
| Recovery months (at normal income) | 4.2 mo |
| Surgical close (6 ct) | $-46,671 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $88.11 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $88-90.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $90.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $89.00 (1.4σ) | $762 | $-36,076 | +$10,505 | +$738 |
| +2.5% | $91.22 (1.6σ) | $-573 | $-36,060 | +$10,521 | -$597 |
| +5% | $93.45 (1.8σ) | $-1,908 | $-36,044 | +$10,537 | -$1,932 |
| SS (= V-bounce) | $141.55 (6.0σ) | $-30,768 | $-35,698 | +$10,883 | -$29,862 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$85 | 21 Aug 2026 | 11d left | +$0.93/sh | +$555 cycle +$1,737 [+$75…+$964] · 80% credit | 70% surv 53% | -$37,530 NOT cap gain +$9,051 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$87 | 28 Aug 2026 | 18d left | +$1.02/sh | +$614 cycle +$1,796 [-$81…+$997] · 71% credit | 71% surv 59% | -$36,230 NOT cap gain +$10,351 |
| Up-and-out for even (raise the cap, free) | ~$86 | 21 Aug 2026 | 11d left | +$0.44/sh | +$265 cycle +$1,447 [-$272…+$613] · 57% credit | 71% surv 56% | -$37,186 NOT cap gain +$9,395 |
| Max even-money escape in the band | ~$89 | 28 Aug 2026 | 18d left | +$0.11/sh | +$68 cycle +$1,250 [-$745…+$364] · 39% credit | 73% surv 63% | -$35,562 NOT cap gain +$11,019 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$95 | 28 Aug 2026 | 18d left | -$1.81/sh | -$1,086 cycle +$96 [-$2,147…-$866] · 9% credit | 79% surv 74% | -$33,072 NOT cap gain +$13,509 |
| budget: banked $1,182 debit $1,086 (92% used ≈ 1.1 wk of income) → whole cycle still +$96 cash · rolled 6 ct earn ≈ $3,695/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,432/mo |
| vs 50% target ($4,110/mo) | +8% |
| vs normal income ($8,220/mo) | 54% covered |
| Net income (after hedge) | $4,002/mo |
| Cap give-up @ CC-SS (V-bounce) | -$36,741 |
| … as % of IC ($15,930) | 230.6% |
| … as % of ML ($69,930) | 52.5% |
| Recovery months (at normal income) | 4.5 mo |
| Surgical close (6 ct) | $-46,638 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $84.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $84-87.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $87.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $85.00 (1.1σ) | $1,182 | $-38,085 | +$8,496 | +$1,158 |
| +2.5% | $87.12 (1.2σ) | $-93 | $-38,070 | +$8,511 | -$117 |
| +5% | $89.25 (1.4σ) | $-1,368 | $-38,055 | +$8,526 | -$1,392 |
| SS (= V-bounce) | $141.55 (6.0σ) | $-32,748 | $-37,678 | +$8,903 | -$31,842 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$78 | 28 Aug 2026 | 18d left | +$1.66/sh | +$994 cycle +$3,394 [+$68…+$679] · 79% credit | 71% surv 57% | -$40,097 NOT cap gain +$6,484 |
| Roll out (same strike, buy time) | ~$77 | 21 Aug 2026 | 11d left | +$1.10/sh | +$658 cycle +$3,058 [-$54…+$420] · 70% credit | 70% surv 54% | -$41,067 NOT cap gain +$5,514 |
| Max even-money escape in the band | ~$81 | 28 Aug 2026 | 18d left | +$0.26/sh | +$158 cycle +$2,558 [-$949…-$250] · 17% credit | 73% surv 63% | -$39,111 NOT cap gain +$7,470 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$79 | 21 Aug 2026 | 11d left | +$0.16/sh | +$96 cycle +$2,496 [-$723…-$199] · 16% credit | 72% surv 59% | -$40,388 NOT cap gain +$6,193 |
| Safety roll (pay small debit, max POP) | ~$94 | 21 Aug 2026 | 11d left | -$3.67/sh | -$2,202 cycle +$198 [-$3,886…-$2,792] | 90% surv 88% | -$33,577 NOT cap gain +$13,004 |
| budget: banked $2,400 debit $2,202 (92% used ≈ 1.1 wk of income) → whole cycle still +$198 cash · rolled 6 ct earn ≈ $2,154/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $9,000/mo |
| vs 50% target ($4,110/mo) | +119% |
| vs normal income ($8,220/mo) | 109% covered |
| Net income (after hedge) | $8,569/mo |
| Cap give-up @ CC-SS (V-bounce) | -$40,323 |
| … as % of IC ($15,930) | 253.1% |
| … as % of ML ($69,930) | 57.7% |
| Recovery months (at normal income) | 4.9 mo |
| Surgical close (6 ct) | $-46,776 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $76.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $76-81.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $81.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $77.00 (≤1σ, normal week) | $2,400 | $-41,725 | +$4,856 | +$2,376 |
| +2.5% | $78.92 (≤1σ, normal week) | $1,245 | $-41,711 | +$4,870 | +$1,221 |
| +5% | $80.85 (≤1σ, normal week) | $90 | $-41,697 | +$4,884 | +$66 |
| SS (= V-bounce) | $141.55 (6.0σ) | $-36,330 | $-41,260 | +$5,321 | -$35,424 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NVDA | Neville:0865 | 5x $215C 28 Aug 2026 (22d) | $221.22 | $221.08 | $13.38 | $7.16 | TRIPPED ▸ | 🟡 ROLL vs HOLD · intrinsic is the enemy why ▸ | |||||||||||||||||||||
🟡 ROLL vs HOLD · intrinsic is the enemy $6.22/sh is stuck intrinsic (never decays, tracks NVDA 1:1); only $7.16 is live theta (~$3,578). Waiting harvests the extrinsic but not the cap. This fortress is back above its CC-SS ($221.22), so the cap sits at whole, not at a loss. ▸ Roll only if you can lift the cap for a credit (see escape paths); otherwise hold while it is not making new highs. | |||||||||||||||||||||||||||||
| GOOG-LC310 | Joint:1782 | 5x $355C 18 Sep 2026 (43d) | $359.69 | $371.32 | $19.62 | $14.94 | TRIPPED ▸ | 🟡 ROLL vs HOLD · intrinsic is the enemy why ▸ | |||||||||||||||||||||
🟡 ROLL vs HOLD · intrinsic is the enemy $4.69/sh is stuck intrinsic (never decays, tracks GOOG 1:1); only $14.94 is live theta (~$7,470). Waiting harvests the extrinsic but not the cap. This fortress is back above its CC-SS ($359.69), so the cap sits at whole, not at a loss. ▸ Roll only if you can lift the cap for a credit (see escape paths); otherwise hold while it is not making new highs. 🚪 ESCAPE PATHS (live chain), buy back the 5x $355C at ~$21.04 ($10,519), then: fills assumed a quarter-spread inside bid/ask SAFETY (small debit, better sigma)
| |||||||||||||||||||||||||||||
| INTC | Neville:0865 | 5x $108C 7 Aug 2026 (1d) | $95.77 | $108.71 | $0.13 | $0.13 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||
🟢 HOLD · theta is winning 12.23 OTM = 12.8% (1.8x a typical daily move). The $0.13 left is all time value, bleeding your way (~$328 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $108.71 (breakeven). | |||||||||||||||||||||||||||||
| SPCX | Neville:0865 | 5x $131C 7 Aug 2026 (1d) | $106.82 | $132.04 | $0.26 | $0.26 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||
🟢 HOLD · theta is winning 24.18 OTM = 22.6% (1.7x a typical daily move). The $0.26 left is all time value, bleeding your way (~$497 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $132.04 (breakeven). | |||||||||||||||||||||||||||||
| MU-LC970 | Neville:0865 | 2x $1050C 10 Aug 2026 (4d) | $828.12 | $1,056.30 | $0.39 | $0.39 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||
🟢 HOLD · theta is winning 221.88 OTM = 26.8% (4.3x a typical daily move). The $0.39 left is all time value, bleeding your way (~$1,249 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,056.30 (breakeven). | |||||||||||||||||||||||||||||
| MSTR-LC125 | RetireInc:7291 | 4x $110C 14 Aug 2026 (8d) | $96.44 | $113.05 | $0.76 | $0.76 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||
🟢 HOLD · theta is winning 13.56 OTM = 14.1% (2.9x a typical daily move). The $0.76 left is all time value, bleeding your way (~$1,200 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $113.05 (breakeven). | |||||||||||||||||||||||||||||
| MSTR-LC180 | Joint:1782 | 10x $110C 14 Aug 2026 (8d) | $96.44 | $113.08 | $0.76 | $0.76 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||
🟢 HOLD · theta is winning 13.56 OTM = 14.1% (2.9x a typical daily move). The $0.76 left is all time value, bleeding your way (~$3,028 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $113.08 (breakeven). | |||||||||||||||||||||||||||||
| MU-LC880 | Main:1299 | 5x $1000C 14 Aug 2026 (8d) | $828.12 | $1,026.04 | $5.80 | $5.80 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||
🟢 HOLD · theta is winning 171.88 OTM = 20.8% (3.5x a typical daily move). The $5.80 left is all time value, bleeding your way (~$12,997 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,026.04 (breakeven). | |||||||||||||||||||||||||||||
| BMNR-LC10 | RetireInc:7291 | 50x $19C 7 Aug 2026 (1d) | $17.92 | $19.17 | $0.12 | $0.12 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||
🟢 HOLD · theta is winning 1.08 OTM = 6.0% (0.9x a typical daily move). The $0.12 left is all time value, bleeding your way (~$600 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $19.17 (breakeven). | |||||||||||||||||||||||||||||
| COIN-LC165 | Main:1299 | 8x $160C 7 Aug 2026 (1d) | $148.04 | $160.78 | $0.40 | $0.40 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||
🟢 HOLD · theta is winning 11.96 OTM = 8.1% (1.3x a typical daily move). The $0.40 left is all time value, bleeding your way (~$581 kept if it expires quiet). ▸ Spike-vol name into a ~1-session close: arm a conditional buyback near $159.20 to cover a weekend gap, else penny-close and re-sell. | |||||||||||||||||||||||||||||
| UAMY | RetireInc:7291 | 25x $8.5C 28 Aug 2026 (22d) | $6.17 | $8.69 | $0.15 | $0.15 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||
🟢 HOLD · theta is winning 2.33 OTM = 37.9% (5.0x a typical daily move). The $0.15 left is all time value, bleeding your way (~$354 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $8.69 (breakeven). | |||||||||||||||||||||||||||||
| GLD | Main:1299 | 10x $400C 18 Sep 2026 (43d) | $389.68 | $408.96 | $9.00 | $9.00 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||
🟢 HOLD · theta is winning 10.32 OTM = 2.6% (1.8x a typical daily move). The $9.00 left is all time value, bleeding your way (~$8,911 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $408.96 (breakeven). | |||||||||||||||||||||||||||||
| GOOG-LC340 | Neville:0865 | 5x $370C 18 Sep 2026 (43d) | $359.69 | $374.80 | $12.27 | $12.27 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||
🟢 HOLD · theta is winning 10.31 OTM = 2.9% (1.4x a typical daily move). The $12.27 left is all time value, bleeding your way (~$2,375 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $374.80 (breakeven). | |||||||||||||||||||||||||||||
| META | Main:1299 | 3x $610C 18 Sep 2026 (43d) | $588.72 | $635.49 | $23.88 | $23.88 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||
🟢 HOLD · theta is winning 21.28 OTM = 3.6% (1.5x a typical daily move). The $23.88 left is all time value, bleeding your way (~$7,631 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $635.49 (breakeven). | |||||||||||||||||||||||||||||
| NOW | Main:1299 | 10x $120C 18 Sep 2026 (43d) | $113.73 | $124.07 | $6.90 | $6.90 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||
🟢 HOLD · theta is winning 6.27 OTM = 5.5% (1.5x a typical daily move). The $6.90 left is all time value, bleeding your way (~$4,022 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $124.07 (breakeven). | |||||||||||||||||||||||||||||
| IGV | Main:1299 | 12x $105C 18 Sep 2026 (43d) | $98.22 | $107.05 | $2.06 | $2.06 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||
🟢 HOLD · theta is winning 6.78 OTM = 6.9% (3.3x a typical daily move). The $2.06 left is all time value, bleeding your way (~$2,400 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $107.05 (breakeven). | |||||||||||||||||||||||||||||
| MDB | Neville:0865 | 1x $410C 18 Sep 2026 (43d) | $367.47 | $430.48 | $23.57 | $23.57 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||
🟢 HOLD · theta is winning 42.53 OTM = 11.6% (2.3x a typical daily move). The $23.57 left is all time value, bleeding your way (~$2,043 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $430.48 (breakeven). | |||||||||||||||||||||||||||||
| COPX | Joint:1782 | 20x $100C 18 Sep 2026 (43d) | $86.29 | $101.31 | $1.60 | $1.60 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||
🟢 HOLD · theta is winning 13.71 OTM = 15.9% (5.2x a typical daily move). The $1.60 left is all time value, bleeding your way (~$2,511 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $101.31 (breakeven). | |||||||||||||||||||||||||||||
| NEM | Main:1299 | 5x $125C 18 Sep 2026 (43d) | $104.19 | $125.40 | $1.21 | $1.21 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||
🟢 HOLD · theta is winning 20.81 OTM = 20.0% (6.9x a typical daily move). The $1.21 left is all time value, bleeding your way (~$177 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $125.40 (breakeven). | |||||||||||||||||||||||||||||
| DELL | RetireInc:7291 | 3x $540C 18 Sep 2026 (43d) | $431.85 | $575.95 | $22.18 | $22.18 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||
🟢 HOLD · theta is winning 108.15 OTM = 25.0% (4.3x a typical daily move). The $22.18 left is all time value, bleeding your way (~$10,769 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $575.95 (breakeven). | |||||||||||||||||||||||||||||
| MU-LC670 | Joint:1782 | 1x $1200C 18 Sep 2026 (43d) | $828.12 | $1,234.20 | $16.23 | $16.23 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||
🟢 HOLD · theta is winning 371.88 OTM = 44.9% (8.2x a typical daily move). The $16.23 left is all time value, bleeding your way (~$3,415 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,234.20 (breakeven). | |||||||||||||||||||||||||||||
| QCOM | RetireInc:7291 | 5x $230C 18 Sep 2026 (43d) | $156.22 | $231.04 | $0.71 | $0.71 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||
🟢 HOLD · theta is winning 73.78 OTM = 47.2% (11.7x a typical daily move). The $0.71 left is all time value, bleeding your way (~$493 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $231.04 (breakeven). | |||||||||||||||||||||||||||||
| GOOG-LC300 | Neville:0865 | 15x $375C 16 Oct 2026 (71d) | $359.69 | $391.81 | $16.05 | $16.05 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||
🟢 HOLD · theta is winning 15.31 OTM = 4.3% (2.0x a typical daily move). The $16.05 left is all time value, bleeding your way (~$25,145 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $391.81 (breakeven). | |||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | BE SS | Why excluded |
|---|---|---|---|---|---|
| BMNR-LC23-1299 | Main:1299 | 75 | $17.92 | $39.13 | excluded by CSV (Skip) · 54.2% below BE SS · also tagged: Half Max |
| BMNR-LC23-1782 | Joint:1782 | 150 | $17.92 | $30.29 | excluded by CSV (Skip) · 40.8% below BE SS · also tagged: Half Max |
| BMNR-LC25 | Main:1299 | 50 | $17.92 | $44.46 | excluded by CSV (Skip) · 59.7% below BE SS · also tagged: Half Max |
| ETHA | Main:1299 | 50 | $14.29 | $17.33 | excluded by CSV (Skip) · 17.5% below BE SS |
| IBIT | Joint:1782 | 50 | $36.31 | $70.58 | excluded by CSV (Skip) · 48.5% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC20-1299 | Main:1299 | 200 | $10.84 | $22.69 | excluded by CSV (Skip) · 52.2% below BE SS · also tagged: Half Max |
| MARA-LC20-1782 | Joint:1782 | 50 | $10.84 | $24.33 | excluded by CSV (Skip) · 55.4% below BE SS · also tagged: Half Max |
| MARA-LC25 | Neville:0865 | 250 | $10.84 | $26.40 | excluded by CSV (Skip) · 58.9% below BE SS |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| BMNR-LC10 | RetireInc:7291 | 50 | $17.13 | 50x $19C 7 Aug 2026 (1d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $160C 7 Aug 2026 (1d) |
| COPX | Joint:1782 | 20 | $93.40 | 20x $100C 18 Sep 2026 (43d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $540C 18 Sep 2026 (43d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $400C 18 Sep 2026 (43d) |
| GOOG-LC300 | Neville:0865 | 15 | $373.00 | 15x $375C 16 Oct 2026 (71d) |
| GOOG-LC310 | Joint:1782 | 5 | $392.50 | 5x $355C 18 Sep 2026 (43d) [LEAPS_ONLY, NO_HEDGE] |
| GOOG-LC340 | Neville:0865 | 5 | $398.00 | 5x $370C 18 Sep 2026 (43d) |
| IGV | Main:1299 | 12 | $96.50 | 12x $105C 18 Sep 2026 (43d) [LEAPS_ONLY, NO_HEDGE] |
| INTC | Neville:0865 | 5 | $114.00 | 5x $108C 7 Aug 2026 (1d) |
| MDB | Neville:0865 | 1 | $362.90 | 1x $410C 18 Sep 2026 (43d) |
| META | Main:1299 | 3 | $601.50 | 3x $610C 18 Sep 2026 (43d) |
| MSTR-LC125 | RetireInc:7291 | 4 | $161.00 | 4x $110C 14 Aug 2026 (8d) |
| MSTR-LC180 | Joint:1782 | 10 | $233.00 | 10x $110C 14 Aug 2026 (8d) [LEAPS_ONLY, NO_HEDGE] |
| MU-LC670 | Joint:1782 | 1 | $792.36 | 1x $1200C 18 Sep 2026 (43d) |
| MU-LC880 | Main:1299 | 5 | $1,028.60 | 5x $1000C 14 Aug 2026 (8d) |
| MU-LC970 | Neville:0865 | 2 | $1,220.00 | 2x $1050C 10 Aug 2026 (4d) |
| NEM | Main:1299 | 5 | $114.54 | 5x $125C 18 Sep 2026 (43d) |
| NOW | Main:1299 | 10 | $108.93 | 10x $120C 18 Sep 2026 (43d) |
| NVDA | Neville:0865 | 5 | $199.60 | 5x $215C 28 Aug 2026 (22d) |
| QCOM | RetireInc:7291 | 5 | $224.00 | 5x $230C 18 Sep 2026 (43d) |
| SPCX | Neville:0865 | 5 | $186.00 | 5x $131C 7 Aug 2026 (1d) |
| UAMY | RetireInc:7291 | 25 | $12.45 | 25x $8C 28 Aug 2026 (22d) |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 145 | 55% | 70% | +14pp |
| 60-70% | 224 | 64% | 71% | +7pp |
| 70-80% | 301 | 76% | 91% | +15pp |
| 80-90% | 367 | 85% | 92% | +8pp |
| 90-100% | 637 | 94% | 98% | +4pp |
Touch odds: predicted 39% avg vs realized 29% touch rate over 1674 resolved (daily highs, exact intraday touch).
🚪 Roll actuals vs playbook: 118 real buyback(s) recorded · 49 roll(s), net +$0.94/sh avg.
💸 What a touch actually costs, over 49 real rolls: buyback $4.73/sh, replacement credit financed 120% of it, leaving a net CREDIT of $0.94/sh (34 of 49 rolled for a credit). Verdict: even-roll (campaign MC) is closer: the replacement credit financed most of the buyback. E[net] charges the NET cost plus one parked cycle, not the gross buyback.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.