FIGHT income if all primaries filled: $103,860/mo (52% of normal target) · E[net] after expected escape cost $57,250/mo · plus $28,440/mo CC-safe on 2 shallow row(s) ⓘ
ASSIGNMENT EXPOSURE across every open short call: $4,968 locked in if all 2 call(s) struck below their fortress' recovery-to-whole floor were assigned today, before premium; 1 call(s) have no marked floor and are not counted.
| POSITION | CC-SAFE | INCOME LADDER · SAFEST ⟶ RICHEST | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | CC-safe ≥ floor | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Banked | Cap @ CC-SS | ↑ whole |
| GOOG-LC340 ↗ ▲ UP +1.8% Neville:0865 · This Fri | 5 | $341.65 | $384.21 | 5 × $385 9 Oct (25d) $555 cyc · $666/mo 93% survhist 96% · T:14%hist 14% | 5 × $360 18 Sep (4d) $315 cyc · $2,362/mo 92% survhist 96% · T:16%hist 14% | 4 × $355 18 Sep (4d) $460 cyc · $3,450/mo 86% survhist 86% · T:28%hist 26% | 🎯 5 × $352.50 18 Sep (4d) $780 cyc · $5,850/mo 82% survhist 86% · T:37%hist 30% | 5 × $347.50 18 Sep (4d) $1,425 cyc · $10,688/mo 69% survhist 65% · T:62%hist 59% | $24,503 | -$15,074 (59.1% IC) | 12.5% |
| AMZN ↗ Joint:1782 · This Fri | 5 | $254.56 | $270.43 | 5 × $272.50 2 Oct (18d) $730 cyc · $1,217/mo 85% survhist 86% · T:31%hist 30% | 5 × $267.50 18 Sep (4d) $190 cyc · $1,425/mo 91% survhist 96% · T:18%hist 14% | 4 × $265 18 Sep (4d) $252 cyc · $1,890/mo 87% survhist 86% · T:27%hist 26% | 🎯 4 × $262.50 18 Sep (4d) $372 cyc · $2,790/mo 81% survhist 86% · T:39%hist 30% | 4 × $257.50 18 Sep (4d) $852 cyc · $6,390/mo 63% survhist 65% · T:74%hist 67% | $980 | -$2,802 (8.3% IC) | 6.2% |
| APP ↗ RetireInc:7291 · This Fri | 1 | $321.63 | $605.10 | — | 1 × $352.50 18 Sep (4d) $100 cyc · $750/mo 92% survhist 96% · T:17%hist 14% | 1 × $347.50 18 Sep (4d) $140 cyc · $1,050/mo 88% survhist 86% · T:24%hist 26% | 🎯 1 × $340 18 Sep (4d) $255 cyc · $1,912/mo 80% survhist 86% · T:40%hist 39% | 1 × $332.50 18 Sep (4d) $440 cyc · $3,300/mo 70% survhist 84% · T:61%hist 59% | $2,598 | -$26,255 (205.1% IC) | 88.1% |
| IREN-LC45 ↗ Neville:0865 · This Fri | 20 | $42.81 | $58.48 | 20 × $60 9 Oct (25d) $860 cyc · $1,032/mo 93% survhist 96% · T:14%hist 14% | 20 × $49 18 Sep (4d) $520 cyc · $3,900/mo 91% survhist 96% · T:18%hist 14% | 20 × $48.50 18 Sep (4d) $620 cyc · $4,650/mo 90% survhist 86% · T:21%hist 26% | 🎯 18 × $47 18 Sep (4d) $972 cyc · $7,290/mo 83% survhist 86% · T:34%hist 30% | 19 × $45 18 Sep (4d) $1,938 cyc · $14,535/mo 71% survhist 84% · T:61%hist 59% | $5,005 | -$19,694 (328.2% IC) | 36.6% |
| IREN-LC50 ↗ RetireInc:7291 · This Fri | 20 | $42.81 | $66.57 | 20 × $65 18 Sep (4d) $20 cyc · $150/mo 99+% survhist 96% · T:1%hist 3% | 20 × $49 18 Sep (4d) $520 cyc · $3,900/mo 91% survhist 96% · T:18%hist 14% | 20 × $48.50 18 Sep (4d) $620 cyc · $4,650/mo 90% survhist 86% · T:21%hist 26% | 🎯 18 × $47 18 Sep (4d) $972 cyc · $7,290/mo 83% survhist 86% · T:34%hist 30% | 19 × $45 18 Sep (4d) $1,938 cyc · $14,535/mo 71% survhist 84% · T:61%hist 59% | $3,610 | -$34,263 (250.1% IC) | 55.5% |
| RKLB ↗ RetireInc:7291 · This Fri | 6 | $62.53 | $149.11 | — | 6 × $70 18 Sep (4d) $186 cyc · $1,395/mo 90% survhist 96% · T:20%hist 14% | 6 × $69 18 Sep (4d) $234 cyc · $1,755/mo 88% survhist 86% · T:25%hist 26% | 🎯 6 × $68 18 Sep (4d) $306 cyc · $2,295/mo 84% survhist 86% · T:32%hist 30% | 6 × $65 18 Sep (4d) $684 cyc · $5,130/mo 69% survhist 65% · T:63%hist 59% | $2,602 | -$48,361 (303.6% IC) | 138.5% |
| SPCX ↗ ▼ DOWN -1.3% Neville:0865 · This Fri | 5 | $148.96 | $189.81 | 5 × $190 9 Oct (25d) $290 cyc · $348/mo 95% survhist 96% · T:10%hist 3% | 5 × $162.50 18 Sep (4d) $255 cyc · $1,912/mo 91% survhist 96% · T:19%hist 14% | 5 × $160 18 Sep (4d) $375 cyc · $2,812/mo 86% survhist 86% · T:28%hist 26% | 🎯 5 × $157.50 18 Sep (4d) $530 cyc · $3,975/mo 85% survhist 86% · T:31%hist 30% | 5 × $152.50 18 Sep (4d) $1,110 cyc · $8,325/mo 65% survhist 65% · T:72%hist 67% | $3,947 | -$15,627 (115.8% IC) | 27.4% |
| COPX ↗ ▼ DOWN BIG -4.3% Joint:1782 · This Fri | 20 | $84.61 | $96.53 | 20 × $97 9 Oct (25d) $1,200 cyc · $1,440/mo 86% survhist 86% · T:29%hist 26% | 20 × $91.50 18 Sep (4d) $300 cyc · $2,250/mo 90% survhist 96% · T:20%hist 14% | 🎯 14 × $89 18 Sep (4d) $630 cyc · $4,725/mo 82% survhist 86% · T:38%hist 30% | 15 × $88 18 Sep (4d) $975 cyc · $7,312/mo 76% survhist 84% · T:48%hist 39% | 16 × $86 18 Sep (4d) $1,920 cyc · $14,400/mo 63% survhist 65% · T:76%hist 67% | $2,500 | -$9,910 (17.4% IC) | 14.1% |
| NVDA ↗ ▼ DOWN BIG -3.9% Main:1299 · This Fri | 10 | $210.13 | $228.96 | 10 × $230 9 Oct (25d) $1,680 cyc · $2,016/mo 86% survhist 86% · T:28%hist 26% | 10 × $222.50 18 Sep (4d) $440 cyc · $3,300/mo 92% survhist 96% · T:15%hist 14% | 8 × $220 18 Sep (4d) $616 cyc · $4,620/mo 88% survhist 86% · T:25%hist 26% | 🎯 7 × $217.50 18 Sep (4d) $875 cyc · $6,562/mo 81% survhist 86% · T:39%hist 30% | 9 × $215 18 Sep (4d) $1,764 cyc · $13,230/mo 72% survhist 84% · T:57%hist 44% | $403 | -$7,147 (14.4% IC) | 9.0% |
| SHALLOW · NOT A DEEP DRAWDOWN a CC at the floor still pays, so recovery is the trade: 🎯 sits on the CC-SAFE rung (assignment breaks even or better) and the income rungs beside it are fidelity, priced with what assignment below the floor would lock | |||||||||||
| GOOG-LC300 ↗ ▲ UP +1.8% Neville:0865 · This Fri | 15 | $341.65 | $345.22 | 🎯 15 × $352.50 18 Sep (4d) $2,340 cyc · $17,550/mo 82% survhist 86% · T:37%hist 30% above floor +$10,927 · hole 0.3mo | 15 × $360 18 Sep (4d) $945 cyc · $7,087/mo 92% survhist 96% · T:16%hist 14% above floor +$22,177 · hole 0.8mo | 12 × $355 18 Sep (4d) $1,380 cyc · $10,350/mo 86% survhist 86% · T:28%hist 26% above floor +$11,741 · hole 0.5mo | 13 × $352.50 18 Sep (4d) $2,028 cyc · $15,210/mo 82% survhist 86% · T:37%hist 30% above floor +$9,470 · hole 0.4mo | 14 × $347.50 18 Sep (4d) $3,990 cyc · $29,925/mo 69% survhist 65% · T:62%hist 59% above floor +$3,198 · hole 0.2mo | $31,054 | +$10,927 whole if assigned | 1.0% whole ~24 Sep on 🎯 |
| SPY ↗ ⚐ BORDERLINE 27% ▼ DOWN -0.8% Neville:0865 · This Fri | 12 | $759.50 | $703.24 | 🎯 12 × $769 18 Sep (4d) $1,452 cyc · $10,890/mo 81% survhist 86% · T:37%hist 30% above floor +$78,906 | 12 × $773 18 Sep (4d) $624 cyc · $4,680/mo 90% survhist 96% · T:19%hist 14% above floor +$83,706 | 11 × $771 18 Sep (4d) $891 cyc · $6,682/mo 86% survhist 86% · T:27%hist 26% above floor +$74,531 | 11 × $769 18 Sep (4d) $1,331 cyc · $9,982/mo 81% survhist 86% · T:37%hist 30% above floor +$72,331 | 11 × $765 18 Sep (4d) $2,684 cyc · $20,130/mo 69% survhist 65% · T:62%hist 59% above floor +$67,931 | $5,271 | +$78,906 whole if assigned | 0.0% |
| ABOVE WATER no FIGHT needed; sell normal CCs (cc_scanner owns these writes) | |||||||||||
| ETHA Main:1299 | 50 | $18.91 | $17.33 BE | +9.1% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| HIMS Main:1299 | 15 | $28.48 | $17.47 BE | +63.0% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | |||||||||||
| COIN-LC500 ↗ ▲ UP +5.8% Main:1299 · This Fri | 25 | $185.32 | $353.23 | — | 25 × $212.50 18 Sep (4d) $2,825 cyc · $21,188/mo 92% survhist 96% · T:17%hist 14% | 22 × $210 18 Sep (4d) $3,036 cyc · $22,770/mo 90% survhist 86% · T:21%hist 26% | 🎯 23 × $205 18 Sep (4d) $4,577 cyc · $34,328/mo 86% survhist 86% · T:30%hist 26% | 23 × $195 18 Sep (4d) $9,200 cyc · $69,000/mo 72% survhist 84% · T:58%hist 44% | $15,088 | -$336,349 (213.6% IC) | 90.6% |
| GLXY ↗ ▼ DOWN -3.3% Main:1299 · This Fri | 125 | $23.71 | $35.19 | — | 125 × $27.50 18 Sep (4d) $1,500 cyc · $11,250/mo 91% survhist 96% · T:17%hist 14% | 107 × $26.50 18 Sep (4d) $2,140 cyc · $16,050/mo 86% survhist 86% · T:30%hist 26% | 🎯 98 × $26 18 Sep (4d) $3,234 cyc · $24,255/mo 82% survhist 86% · T:38%hist 30% | 116 × $25 18 Sep (4d) $6,496 cyc · $48,720/mo 71% survhist 84% · T:61%hist 59% | $6,095 | -$86,857 (314.4% IC) | 48.4% |
| TOTAL (13) | 269 | following every 🎯 $17,295 cyc · $129,712/mo | $9,127 cyc · $35,309/mo 9 of 13 | $8,720 cyc · $65,400/mo | $11,394 cyc · $85,455/mo | $17,207 cyc · $129,052/mo | $34,441 cyc · $258,308/mo | $103,654 | -$602,338 | ||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$212 | 25 Sep 2026 | 9d left | +$4.52/sh | +$11,300 cycle +$14,125 [+$10,821…+$14,721] · 100% credit | 68% surv 53% | -$146,564 NOT cap gain +$34,374 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$237 | 9 Oct 2026 | 23d left | +$1.38/sh | +$3,447 cycle +$6,272 [-$489…+$6,786] · 73% credit | 79% surv 74% | -$136,029 NOT cap gain +$44,908 |
| Up-and-out for even (raise the cap, free) | ~$222 | 25 Sep 2026 | 9d left | +$0.28/sh | +$702 cycle +$3,527 [-$2,483…+$3,443] · 58% credit | 74% surv 66% | -$149,950 NOT cap gain +$30,988 |
| Max even-money escape in the band | ~$242 | 9 Oct 2026 | 23d left | +$0.13/sh | +$336 cycle +$3,161 [-$4,218…+$3,436] · 49% credit | 81% surv 77% | -$135,416 NOT cap gain +$45,521 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$247 | 9 Oct 2026 | 23d left | -$0.83/sh | -$2,066 cycle +$759 [-$7,335…+$936] · 33% credit | 83% surv 80% | -$134,093 NOT cap gain +$46,845 |
| budget: banked $2,825 debit $2,066 (73% used ≈ 0.4 wk of income) → whole cycle still +$759 cash · rolled 25 ct earn ≈ $20,133/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $21,188/mo |
| vs 50% target ($33,852/mo) | -37% |
| vs normal income ($67,705/mo) | 31% covered |
| Net income (after hedge) | $21,188/mo |
| Cap give-up @ CC-SS (V-bounce) | -$348,997 |
| … as % of IC ($157,500) | 221.6% |
| … as % of ML ($232,500) | 150.1% |
| Recovery months (at normal income) | 5.2 mo |
| Surgical close (25 ct) | $-181,112 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $210.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $210-213.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $213.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $212.50 (1.9σ) | $2,825 | $-157,863 | +$23,074 | +$2,800 |
| +2.5% | $217.81 (2.3σ) | $-10,456 | $-167,187 | +$13,751 | -$10,481 |
| +5% | $223.12 (2.6σ) | $-23,738 | $-176,510 | +$4,427 | -$23,762 |
| SS (= V-bounce) | $563.00 (26.5σ) | $-873,425 | $-772,991 | -$592,053 | -$215,950 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (22 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$210 | 25 Sep 2026 | 9d left | +$4.42/sh | +$9,728 cycle +$12,764 [+$9,341…+$12,732] · 100% credit | 68% surv 53% | -$149,784 NOT cap gain +$31,153 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$235 | 9 Oct 2026 | 23d left | +$1.21/sh | +$2,659 cycle +$5,695 [-$733…+$5,948] · 69% credit | 79% surv 74% | -$138,466 NOT cap gain +$42,471 |
| Max even-money escape in the band | ~$237 | 9 Oct 2026 | 23d left | +$0.50/sh | +$1,104 cycle +$4,140 [-$2,534…+$4,283] · 55% credit | 80% surv 76% | -$138,159 NOT cap gain +$42,778 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$220 | 25 Sep 2026 | 9d left | +$0.20/sh | +$438 cycle +$3,474 [-$2,215…+$3,080] · 50% credit | 74% surv 66% | -$151,862 NOT cap gain +$29,075 |
| Safety roll (pay small debit, max POP) | ~$245 | 9 Oct 2026 | 23d left | -$0.96/sh | -$2,114 cycle +$922 [-$6,548…+$888] · 33% credit | 83% surv 80% | -$135,789 NOT cap gain +$45,149 |
| budget: banked $3,036 debit $2,114 (70% used ≈ 0.4 wk of income) → whole cycle still +$922 cash · rolled 22 ct earn ≈ $16,955/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $22,770/mo |
| vs 50% target ($33,852/mo) | -33% |
| vs normal income ($67,705/mo) | 34% covered |
| Net income (after hedge) | $22,778/mo |
| Cap give-up @ CC-SS (V-bounce) | -$312,067 |
| … as % of IC ($157,500) | 198.1% |
| … as % of ML ($232,500) | 134.2% |
| Recovery months (at normal income) | 4.6 mo |
| Surgical close (22 ct) | $-159,346 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $207.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $208-211.44 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $211.44 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $210.00 (1.7σ) | $3,036 | $-159,512 | +$21,426 | +$3,014 |
| +2.5% | $215.25 (2.1σ) | $-8,514 | $-167,151 | +$13,787 | -$8,536 |
| +5% | $220.50 (2.5σ) | $-20,064 | $-174,789 | +$6,148 | -$20,086 |
| SS (= V-bounce) | $563.00 (26.5σ) | $-773,564 | $-752,027 | -$571,089 | -$194,986 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (23 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$205 | 25 Sep 2026 | 9d left | +$4.23/sh | +$9,726 cycle +$14,303 [+$8,721…+$12,685] · 100% credit | 68% surv 52% | -$151,971 NOT cap gain +$28,966 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$225 | 9 Oct 2026 | 23d left | +$2.13/sh | +$4,894 cycle +$9,471 [+$1,336…+$7,609] · 81% credit | 78% surv 71% | -$142,141 NOT cap gain +$38,796 |
| Max even-money escape in the band | ~$232 | 9 Oct 2026 | 23d left | +$0.20/sh | +$453 cycle +$5,030 [-$3,891…+$2,807] · 43% credit | 81% surv 77% | -$140,994 NOT cap gain +$39,943 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$215 | 25 Sep 2026 | 9d left | +$0.04/sh | +$92 cycle +$4,669 [-$3,020…+$2,141] · 41% credit | 75% surv 67% | -$154,394 NOT cap gain +$26,544 |
| Safety roll (pay small debit, max POP) | ~$240 | 9 Oct 2026 | 23d left | -$1.22/sh | -$2,798 cycle +$1,779 [-$7,933…-$721] · 19% credit | 84% surv 81% | -$138,659 NOT cap gain +$42,279 |
| budget: banked $4,577 debit $2,798 (61% used ≈ 0.4 wk of income) → whole cycle still +$1,779 cash · rolled 23 ct earn ≈ $16,180/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $34,328/mo |
| vs 50% target ($33,852/mo) | +1% |
| vs normal income ($67,705/mo) | 51% covered |
| Net income (after hedge) | $34,333/mo |
| Cap give-up @ CC-SS (V-bounce) | -$336,349 |
| … as % of IC ($157,500) | 213.6% |
| … as % of ML ($232,500) | 144.7% |
| Recovery months (at normal income) | 5.0 mo |
| Surgical close (23 ct) | $-166,600 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $202.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $203-207.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $207.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $205.00 (1.4σ) | $4,577 | $-161,697 | +$19,241 | +$4,554 |
| +2.5% | $210.12 (1.7σ) | $-7,210 | $-169,666 | +$11,271 | -$7,233 |
| +5% | $215.25 (2.1σ) | $-18,998 | $-177,636 | +$3,302 | -$19,021 |
| SS (= V-bounce) | $563.00 (26.5σ) | $-818,823 | $-770,987 | -$590,049 | -$213,946 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (23 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$195 | 25 Sep 2026 | 9d left | +$3.86/sh | +$8,867 cycle +$18,067 [+$6,499…+$9,623] · 100% credit | 68% surv 52% | -$155,657 NOT cap gain +$25,281 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$210 | 9 Oct 2026 | 23d left | +$2.83/sh | +$6,514 cycle +$15,714 [+$1,395…+$6,298] · 83% credit | 76% surv 68% | -$147,073 NOT cap gain +$33,865 |
| Up-and-out for even (raise the cap, free) | ~$202 | 25 Sep 2026 | 9d left | +$0.64/sh | +$1,468 cycle +$10,668 [-$2,807…+$1,160] · 37% credit | 73% surv 64% | -$157,707 NOT cap gain +$23,231 |
| Max even-money escape in the band | ~$220 | 9 Oct 2026 | 23d left | +$0.26/sh | +$602 cycle +$9,802 [-$6,046…-$91] · 24% credit | 81% surv 76% | -$145,535 NOT cap gain +$35,403 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$245 | 9 Oct 2026 | 23d left | -$3.45/sh | -$7,927 cycle +$1,273 [-$17,556…-$9,533] | 90% surv 89% | -$135,440 NOT cap gain +$45,498 |
| budget: banked $9,200 debit $7,927 (86% used ≈ 0.5 wk of income) → whole cycle still +$1,273 cash · rolled 23 ct earn ≈ $7,977/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $69,000/mo |
| vs 50% target ($33,852/mo) | +104% |
| vs normal income ($67,705/mo) | 102% covered |
| Net income (after hedge) | $69,005/mo |
| Cap give-up @ CC-SS (V-bounce) | -$354,726 |
| … as % of IC ($157,500) | 225.2% |
| … as % of ML ($232,500) | 152.6% |
| Recovery months (at normal income) | 5.2 mo |
| Surgical close (23 ct) | $-166,750 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $193.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $193-199.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $199.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $195.00 (≤1σ, normal week) | $9,200 | $-164,524 | +$16,414 | +$9,177 |
| +2.5% | $199.87 (1.0σ) | $-2,012 | $-172,105 | +$8,833 | -$2,035 |
| +5% | $204.75 (1.4σ) | $-13,225 | $-179,685 | +$1,252 | -$13,248 |
| SS (= V-bounce) | $563.00 (26.5σ) | $-837,200 | $-789,364 | -$608,426 | -$232,323 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$352 | 25 Sep 2026 | 9d left | +$2.76/sh | +$4,141 cycle +$6,481 [+$3,226…+$5,085] · 100% credit | 67% surv 51% | +$16,572 SAFE cap gain +$20,397 |
| Max even-money escape in the band | ~$366 | 9 Oct 2026 | 23d left | +$1.12/sh | +$1,682 cycle +$4,022 [-$706…+$2,161] · 63% credit | 78% surv 71% | +$31,234 SAFE cap gain +$35,059 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$358 | 25 Sep 2026 | 9d left | +$0.10/sh | +$148 cycle +$2,488 [-$1,661…+$530] · 33% credit | 74% surv 65% | +$20,081 SAFE cap gain +$23,906 |
| Safety roll (pay small debit, max POP) | ~$376 | 9 Oct 2026 | 23d left | -$1.34/sh | -$2,006 cycle +$334 [-$5,238…-$1,917] · 5% credit | 85% surv 82% | +$40,370 SAFE cap gain +$44,195 |
| budget: banked $2,340 debit $2,006 (86% used ≈ 0.5 wk of income) → whole cycle still +$334 cash · rolled 15 ct earn ≈ $5,194/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $17,550/mo |
| vs 50% target ($14,523/mo) | +21% |
| vs normal income ($29,045/mo) | 60% covered |
| Net income (after hedge) | $17,550/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (15 ct) | $-3,877 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $348.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $349-354.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $354.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $352.50 (1.0σ) | $2,340 | $12,430 | +$16,255 | +$1,620 |
| +2.5% | $361.31 (1.8σ) | $-10,879 | $10,513 | +$14,338 | -$11,599 |
| +5% | $370.12 (2.6σ) | $-24,098 | $8,597 | +$12,422 | -$24,818 |
| SS (= V-bounce) | $373.00 (2.9σ) | $-28,410 | $7,971 | +$11,796 | -$29,130 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$360 | 25 Sep 2026 | 9d left | +$2.61/sh | +$3,910 cycle +$4,855 [+$3,431…+$5,058] · 98% credit | 67% surv 51% | +$24,564 SAFE cap gain +$28,389 |
| Up-and-out for even (raise the cap, free) | ~$363 | 25 Sep 2026 | 9d left | +$1.00/sh | +$1,504 cycle +$2,449 [+$512…+$2,480] · 83% credit | 71% surv 59% | +$26,455 SAFE cap gain +$30,280 |
| Max even-money escape in the band | ~$373 | 9 Oct 2026 | 23d left | +$0.93/sh | +$1,399 cycle +$2,344 [-$497…+$2,385] · 68% credit | 78% surv 72% | +$39,174 SAFE cap gain +$42,999 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$378 | 9 Oct 2026 | 23d left | -$0.21/sh | -$309 cycle +$636 [-$2,572…+$581] · 35% credit | 81% surv 77% | +$43,879 SAFE cap gain +$47,704 |
| budget: banked $945 debit $309 (33% used ≈ 0.2 wk of income) → whole cycle still +$636 cash · rolled 15 ct earn ≈ $7,573/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,087/mo |
| vs 50% target ($14,523/mo) | -51% |
| vs normal income ($29,045/mo) | 24% covered |
| Net income (after hedge) | $7,087/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (15 ct) | $-3,855 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $356.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $356-360.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $360.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $360.00 (1.7σ) | $945 | $20,654 | +$24,479 | +$225 |
| +2.5% | $369.00 (2.5σ) | $-12,555 | $18,696 | +$22,521 | -$13,275 |
| +5% | $378.00 (3.4σ) | $-26,055 | $16,739 | +$20,564 | -$22,275 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$355 | 25 Sep 2026 | 9d left | +$2.71/sh | +$3,253 cycle +$4,633 [+$2,601…+$4,050] · 99% credit | 67% surv 51% | +$18,073 SAFE cap gain +$21,898 |
| Max even-money escape in the band | ~$368 | 9 Oct 2026 | 23d left | +$1.06/sh | +$1,272 cycle +$2,652 [-$552…+$1,777] · 65% credit | 78% surv 71% | +$33,214 SAFE cap gain +$37,039 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$361 | 25 Sep 2026 | 9d left | +$0.05/sh | +$59 cycle +$1,439 [-$1,324…+$516] · 38% credit | 74% surv 65% | +$22,382 SAFE cap gain +$26,207 |
| Safety roll (pay small debit, max POP) | ~$373 | 9 Oct 2026 | 23d left | -$0.09/sh | -$106 cycle +$1,274 [-$2,267…+$296] · 31% credit | 81% surv 77% | +$38,248 SAFE cap gain +$42,073 |
| budget: banked $1,380 debit $106 (8% used ≈ 0.0 wk of income) → whole cycle still +$1,274 cash · rolled 12 ct earn ≈ $6,153/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $10,350/mo |
| vs 50% target ($14,523/mo) | -29% |
| vs normal income ($29,045/mo) | 36% covered |
| Net income (after hedge) | $10,743/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $-3,090 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $351.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $351-356.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $356.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $355.00 (1.2σ) | $1,380 | $14,820 | +$18,645 | +$804 |
| +2.5% | $363.87 (2.1σ) | $-9,270 | $15,553 | +$19,378 | -$9,846 |
| +5% | $372.75 (2.9σ) | $-19,920 | $16,285 | +$20,110 | -$20,496 |
| SS (= V-bounce) | $373.00 (2.9σ) | $-20,220 | $16,305 | +$20,130 | -$20,796 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (13 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$352 | 25 Sep 2026 | 9d left | +$2.76/sh | +$3,589 cycle +$5,617 [+$2,763…+$4,235] · 99% credit | 67% surv 51% | +$15,803 SAFE cap gain +$19,628 |
| Max even-money escape in the band | ~$366 | 9 Oct 2026 | 23d left | +$1.12/sh | +$1,458 cycle +$3,486 [-$787…+$1,536] · 60% credit | 78% surv 71% | +$30,793 SAFE cap gain +$34,618 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$358 | 25 Sep 2026 | 9d left | +$0.10/sh | +$128 cycle +$2,156 [-$1,575…+$228] · 31% credit | 74% surv 65% | +$19,845 SAFE cap gain +$23,670 |
| Safety roll (pay small debit, max POP) | ~$376 | 9 Oct 2026 | 23d left | -$1.34/sh | -$1,739 cycle +$289 [-$4,879…-$1,849] · 4% credit | 85% surv 82% | +$40,252 SAFE cap gain +$44,077 |
| budget: banked $2,028 debit $1,739 (86% used ≈ 0.5 wk of income) → whole cycle still +$289 cash · rolled 13 ct earn ≈ $4,501/mo while parked; 2 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $15,210/mo |
| vs 50% target ($14,523/mo) | +5% |
| vs normal income ($29,045/mo) | 52% covered |
| Net income (after hedge) | $15,472/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (13 ct) | $-3,360 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $348.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $349-354.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $354.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $352.50 (1.0σ) | $2,028 | $12,214 | +$16,039 | +$1,404 |
| +2.5% | $361.31 (1.8σ) | $-9,428 | $12,060 | +$15,885 | -$10,052 |
| +5% | $370.12 (2.6σ) | $-20,884 | $11,906 | +$15,731 | -$21,508 |
| SS (= V-bounce) | $373.00 (2.9σ) | $-24,622 | $11,855 | +$15,680 | -$25,246 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (14 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$348 | 25 Sep 2026 | 9d left | +$2.86/sh | +$4,003 cycle +$7,993 [+$2,846…+$3,982] · 99% credit | 67% surv 51% | +$11,718 SAFE cap gain +$15,543 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$356 | 9 Oct 2026 | 23d left | +$2.91/sh | +$4,070 cycle +$8,060 [+$1,756…+$3,818] · 89% credit | 74% surv 64% | +$22,495 SAFE cap gain +$26,320 |
| Up-and-out for even (raise the cap, free) | ~$353 | 25 Sep 2026 | 9d left | +$0.19/sh | +$272 cycle +$4,262 [-$1,863…-$36] · 24% credit | 74% surv 65% | +$15,490 SAFE cap gain +$19,315 |
| Max even-money escape in the band | ~$366 | 9 Oct 2026 | 23d left | +$0.08/sh | +$110 cycle +$4,100 [-$3,139…-$434] · 18% credit | 81% surv 77% | +$31,359 SAFE cap gain +$35,184 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$381 | 9 Oct 2026 | 23d left | -$2.32/sh | -$3,245 cycle +$745 [-$7,422…-$4,112] | 91% surv 90% | +$46,657 SAFE cap gain +$50,482 |
| budget: banked $3,990 debit $3,245 (81% used ≈ 0.5 wk of income) → whole cycle still +$745 cash · rolled 14 ct earn ≈ $2,953/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $29,925/mo |
| vs 50% target ($14,523/mo) | +106% |
| vs normal income ($29,045/mo) | 103% covered |
| Net income (after hedge) | $30,056/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (14 ct) | $-3,633 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $344.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $344-350.39 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $350.39 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $347.50 (≤1σ, normal week) | $3,990 | $7,716 | +$11,541 | +$3,318 |
| +2.5% | $356.19 (1.4σ) | $-8,172 | $6,695 | +$10,520 | -$8,844 |
| +5% | $364.88 (2.2σ) | $-20,335 | $5,674 | +$9,499 | -$21,007 |
| SS (= V-bounce) | $373.00 (2.9σ) | $-31,710 | $4,719 | +$8,544 | -$32,382 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $666/mo |
| vs 50% target ($4,841/mo) | -86% |
| vs normal income ($9,682/mo) | 7% covered |
| Net income (after hedge) | $666/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($25,500) | 0.0% |
| … as % of ML ($48,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-17,492 |
| Spot \ Time | ≥ 13d left | 3-12d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $381.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $381-386.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $386.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $385.00 (1.6σ) | $555 | $123 | +$17,548 | +$530 |
| +2.5% | $394.62 (2.0σ) | $-4,257 | $-916 | +$16,509 | -$4,282 |
| +5% | $404.25 (2.3σ) | $-9,070 | $-1,956 | +$15,469 | -$6,970 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$360 | 25 Sep 2026 | 9d left | +$2.61/sh | +$1,303 cycle +$1,618 [+$1,179…+$1,697] · 100% credit | 67% surv 51% | -$8,613 NOT cap gain +$8,812 |
| Up-and-out for even (raise the cap, free) | ~$363 | 25 Sep 2026 | 9d left | +$1.00/sh | +$501 cycle +$816 [+$188…+$849] · 82% credit | 71% surv 59% | -$8,102 NOT cap gain +$9,323 |
| Max even-money escape in the band | ~$373 | 9 Oct 2026 | 23d left | +$0.93/sh | +$466 cycle +$781 [-$139…+$837] · 70% credit | 78% surv 72% | -$4,217 NOT cap gain +$13,208 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$378 | 9 Oct 2026 | 23d left | -$0.21/sh | -$103 cycle +$212 [-$880…+$221] · 35% credit | 81% surv 77% | -$2,827 NOT cap gain +$14,598 |
| budget: banked $315 debit $103 (33% used ≈ 0.2 wk of income) → whole cycle still +$212 cash · rolled 5 ct earn ≈ $2,524/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,362/mo |
| vs 50% target ($4,841/mo) | -51% |
| vs normal income ($9,682/mo) | 24% covered |
| Net income (after hedge) | $2,362/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,789 |
| … as % of IC ($25,500) | 46.2% |
| … as % of ML ($48,000) | 24.6% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (5 ct) | $-17,435 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $356.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $356-360.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $360.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $360.00 (1.7σ) | $315 | $-9,917 | +$7,508 | +$290 |
| +2.5% | $369.00 (2.5σ) | $-4,185 | $-10,889 | +$6,536 | -$4,210 |
| +5% | $378.00 (3.4σ) | $-8,685 | $-11,861 | +$5,564 | -$8,710 |
| SS (= V-bounce) | $398.00 (5.2σ) | $-18,685 | $-14,021 | +$3,404 | -$18,710 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$355 | 25 Sep 2026 | 9d left | +$2.71/sh | +$1,084 cycle +$1,544 [+$892…+$1,351] · 99% credit | 67% surv 51% | -$10,643 NOT cap gain +$6,782 |
| Max even-money escape in the band | ~$368 | 9 Oct 2026 | 23d left | +$1.06/sh | +$424 cycle +$884 [-$139…+$595] · 66% credit | 78% surv 71% | -$6,070 NOT cap gain +$11,355 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$361 | 25 Sep 2026 | 9d left | +$0.05/sh | +$20 cycle +$480 [-$415…+$172] · 38% credit | 74% surv 65% | -$9,414 NOT cap gain +$8,011 |
| Safety roll (pay small debit, max POP) | ~$373 | 9 Oct 2026 | 23d left | -$0.09/sh | -$35 cycle +$425 [-$702…+$95] · 31% credit | 81% surv 77% | -$4,569 NOT cap gain +$12,856 |
| budget: banked $460 debit $35 (8% used ≈ 0.0 wk of income) → whole cycle still +$425 cash · rolled 4 ct earn ≈ $2,051/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $3,450/mo |
| vs 50% target ($4,841/mo) | -29% |
| vs normal income ($9,682/mo) | 36% covered |
| Net income (after hedge) | $3,464/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,223 |
| … as % of IC ($25,500) | 44.0% |
| … as % of ML ($48,000) | 23.4% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (4 ct) | $-13,950 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $351.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $351-356.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $356.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $355.00 (1.2σ) | $460 | $-11,727 | +$5,698 | +$440 |
| +2.5% | $363.87 (2.1σ) | $-3,090 | $-11,798 | +$5,627 | -$3,110 |
| +5% | $372.75 (2.9σ) | $-6,640 | $-11,869 | +$5,556 | -$6,660 |
| SS (= V-bounce) | $398.00 (5.2σ) | $-16,740 | $-12,071 | +$5,354 | -$16,760 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$352 | 25 Sep 2026 | 9d left | +$2.76/sh | +$1,380 cycle +$2,160 [+$1,085…+$1,633] · 99% credit | 67% surv 51% | -$11,011 NOT cap gain +$6,414 |
| Max even-money escape in the band | ~$366 | 9 Oct 2026 | 23d left | +$1.12/sh | +$561 cycle +$1,341 [-$263…+$585] · 63% credit | 78% surv 71% | -$6,598 NOT cap gain +$10,827 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$358 | 25 Sep 2026 | 9d left | +$0.10/sh | +$49 cycle +$829 [-$575…+$88] · 31% credit | 74% surv 65% | -$10,049 NOT cap gain +$7,376 |
| Safety roll (pay small debit, max POP) | ~$376 | 9 Oct 2026 | 23d left | -$1.34/sh | -$669 cycle +$111 [-$1,797…-$721] · 4% credit | 85% surv 82% | -$3,907 NOT cap gain +$13,518 |
| budget: banked $780 debit $669 (86% used ≈ 0.5 wk of income) → whole cycle still +$111 cash · rolled 5 ct earn ≈ $1,731/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,850/mo |
| vs 50% target ($4,841/mo) | +21% |
| vs normal income ($9,682/mo) | 60% covered |
| Net income (after hedge) | $5,850/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,074 |
| … as % of IC ($25,500) | 59.1% |
| … as % of ML ($48,000) | 31.4% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (5 ct) | $-17,442 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $348.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $349-354.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $354.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $352.50 (1.0σ) | $780 | $-12,392 | +$5,033 | +$755 |
| +2.5% | $361.31 (1.8σ) | $-3,626 | $-13,344 | +$4,081 | -$3,651 |
| +5% | $370.12 (2.6σ) | $-8,032 | $-14,295 | +$3,130 | -$8,058 |
| SS (= V-bounce) | $398.00 (5.2σ) | $-21,970 | $-17,306 | +$119 | -$21,995 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$348 | 25 Sep 2026 | 9d left | +$2.86/sh | +$1,429 cycle +$2,854 [+$1,029…+$1,418] · 100% credit | 67% surv 51% | -$12,277 NOT cap gain +$5,148 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$356 | 9 Oct 2026 | 23d left | +$2.91/sh | +$1,454 cycle +$2,879 [+$640…+$1,338] · 92% credit | 74% surv 64% | -$8,980 NOT cap gain +$8,445 |
| Up-and-out for even (raise the cap, free) | ~$353 | 25 Sep 2026 | 9d left | +$0.19/sh | +$97 cycle +$1,522 [-$661…-$33] · 23% credit | 74% surv 65% | -$11,316 NOT cap gain +$6,109 |
| Max even-money escape in the band | ~$366 | 9 Oct 2026 | 23d left | +$0.08/sh | +$39 cycle +$1,464 [-$1,121…-$196] · 16% credit | 81% surv 77% | -$6,474 NOT cap gain +$10,951 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$381 | 9 Oct 2026 | 23d left | -$2.32/sh | -$1,159 cycle +$266 [-$2,660…-$1,501] | 91% surv 90% | -$1,793 NOT cap gain +$15,632 |
| budget: banked $1,425 debit $1,159 (81% used ≈ 0.5 wk of income) → whole cycle still +$266 cash · rolled 5 ct earn ≈ $1,055/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $10,688/mo |
| vs 50% target ($4,841/mo) | +121% |
| vs normal income ($9,682/mo) | 110% covered |
| Net income (after hedge) | $10,688/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,929 |
| … as % of IC ($25,500) | 66.4% |
| … as % of ML ($48,000) | 35.3% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (5 ct) | $-17,448 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $344.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $344-350.39 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $350.39 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $347.50 (≤1σ, normal week) | $1,425 | $-13,707 | +$3,718 | +$1,400 |
| +2.5% | $356.19 (1.4σ) | $-2,919 | $-14,645 | +$2,780 | -$2,944 |
| +5% | $364.88 (2.2σ) | $-7,262 | $-15,583 | +$1,842 | -$7,288 |
| SS (= V-bounce) | $398.00 (5.2σ) | $-23,825 | $-19,161 | -$1,736 | -$23,850 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$272 | 9 Oct 2026 | 16d left | +$0.98/sh | +$489 cycle +$1,219 [+$324…+$726] · 100% credit | 66% surv 51% | +$2,542 SAFE cap gain +$10,745 |
| Up-and-out for even (raise the cap, free) | ~$273 | 9 Oct 2026 | 16d left | +$0.75/sh | +$374 cycle +$1,104 [+$197…+$590] · 98% credit | 67% surv 52% | +$2,661 SAFE cap gain +$10,864 |
| Max even-money escape in the band | ~$273 | 9 Oct 2026 | 16d left | +$0.75/sh | +$374 cycle +$1,104 [+$197…+$590] · 98% credit | 67% surv 52% | +$2,661 SAFE cap gain +$10,864 |
| Safety roll (pay small debit, max POP) | ~$278 | 9 Oct 2026 | 16d left | -$1.37/sh | -$687 cycle +$43 [-$1,042…-$586] · 5% credit | 73% surv 64% | +$4,255 SAFE cap gain +$12,458 |
| budget: banked $730 debit $687 (94% used ≈ 2.5 wk of income) → whole cycle still +$43 cash · rolled 5 ct earn ≈ $3,691/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,217/mo |
| vs 50% target ($2,732/mo) | -55% |
| vs normal income ($5,464/mo) | 22% covered |
| Net income (after hedge) | $478/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($33,960) | 0.0% |
| … as % of ML ($51,460) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-8,230 |
| Spot \ Time | ≥ 10d left | 3-9d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $269.77 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $270-274.01 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $274.01 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $272.50 (1.0σ) | $730 | $2,054 | +$10,256 | +$2,600 |
| +2.5% | $279.31 (1.4σ) | $-2,676 | $2,265 | +$10,467 | +$2,600 |
| +5% | $286.12 (1.8σ) | $-6,082 | $2,476 | +$10,679 | +$2,600 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$268 | 21 Sep 2026 | 5d left | +$0.43/sh | +$216 cycle +$406 [+$140…+$429] · 90% credit | 64% surv 51% | -$926 NOT cap gain +$7,277 |
| Max even-money escape in the band | ~$278 | 9 Oct 2026 | 23d left | +$0.97/sh | +$485 cycle +$675 [+$92…+$749] · 79% credit | 77% surv 72% | +$4,887 SAFE cap gain +$13,090 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$268 | 21 Sep 2026 | 5d left | +$0.22/sh | +$109 cycle +$299 [-$8…+$317] · 74% credit | 65% surv 53% | -$799 NOT cap gain +$7,404 |
| Safety roll (pay small debit, max POP) | ~$283 | 9 Oct 2026 | 23d left | -$0.21/sh | -$103 cycle +$87 [-$607…+$126] · 35% credit | 83% surv 79% | +$6,954 SAFE cap gain +$15,157 |
| budget: banked $190 debit $103 (54% used ≈ 0.3 wk of income) → whole cycle still +$87 cash · rolled 5 ct earn ≈ $1,564/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $1,425/mo |
| vs 50% target ($2,732/mo) | -48% |
| vs normal income ($5,464/mo) | 26% covered |
| Net income (after hedge) | $686/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,277 |
| … as % of IC ($33,960) | 3.8% |
| … as % of ML ($51,460) | 2.5% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (5 ct) | $-8,212 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $264.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $265-267.90 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $267.90 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $267.50 (1.6σ) | $190 | $-1,141 | +$7,061 | -$440 |
| +2.5% | $274.19 (2.4σ) | $-3,154 | $-934 | +$7,268 | -$440 |
| +5% | $280.88 (3.2σ) | $-6,498 | $-727 | +$7,476 | -$440 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$265 | 21 Sep 2026 | 5d left | +$0.47/sh | +$188 cycle +$440 [+$73…+$337] · 86% credit | 64% surv 51% | -$2,093 NOT cap gain +$6,110 |
| Max even-money escape in the band | ~$275 | 9 Oct 2026 | 23d left | +$1.02/sh | +$410 cycle +$662 [+$20…+$558] · 76% credit | 77% surv 72% | +$2,878 SAFE cap gain +$11,081 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$265 | 21 Sep 2026 | 5d left | +$0.26/sh | +$102 cycle +$354 [-$38…+$238] · 67% credit | 65% surv 53% | -$1,945 NOT cap gain +$6,258 |
| Safety roll (pay small debit, max POP) | ~$280 | 9 Oct 2026 | 23d left | -$0.16/sh | -$62 cycle +$190 [-$572…+$50] · 29% credit | 82% surv 79% | +$4,561 SAFE cap gain +$12,764 |
| budget: banked $252 debit $62 (25% used ≈ 0.1 wk of income) → whole cycle still +$190 cash · rolled 4 ct earn ≈ $1,265/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $1,890/mo |
| vs 50% target ($2,732/mo) | -31% |
| vs normal income ($5,464/mo) | 35% covered |
| Net income (after hedge) | $1,495/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,922 |
| … as % of IC ($33,960) | 5.7% |
| … as % of ML ($51,460) | 3.7% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (4 ct) | $-6,566 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $262.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $262-265.64 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $265.64 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $265.00 (1.3σ) | $252 | $-2,281 | +$5,922 | -$252 |
| +2.5% | $271.62 (2.1σ) | $-2,398 | $-1,825 | +$6,377 | -$1,252 |
| +5% | $278.25 (2.9σ) | $-5,048 | $-1,620 | +$6,582 | -$1,252 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$262 | 21 Sep 2026 | 5d left | +$0.51/sh | +$203 cycle +$575 [+$62…+$310] · 85% credit | 64% surv 51% | -$3,285 NOT cap gain +$4,917 |
| Max even-money escape in the band | ~$273 | 9 Oct 2026 | 23d left | +$1.08/sh | +$430 cycle +$802 [+$20…+$471] · 76% credit | 77% surv 71% | +$1,942 SAFE cap gain +$10,144 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$263 | 21 Sep 2026 | 5d left | +$0.29/sh | +$118 cycle +$490 [-$49…+$207] · 64% credit | 65% surv 53% | -$3,137 NOT cap gain +$5,065 |
| Safety roll (pay small debit, max POP) | ~$278 | 9 Oct 2026 | 23d left | -$0.11/sh | -$43 cycle +$329 [-$554…-$47] · 23% credit | 82% surv 79% | +$3,623 SAFE cap gain +$11,826 |
| budget: banked $372 debit $43 (12% used ≈ 0.1 wk of income) → whole cycle still +$329 cash · rolled 4 ct earn ≈ $1,277/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,790/mo |
| vs 50% target ($2,732/mo) | +2% |
| vs normal income ($5,464/mo) | 51% covered |
| Net income (after hedge) | $2,395/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,802 |
| … as % of IC ($33,960) | 8.3% |
| … as % of ML ($51,460) | 5.4% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (4 ct) | $-6,578 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $259.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $260-263.47 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $263.47 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $262.50 (≤1σ, normal week) | $372 | $-3,488 | +$4,714 | -$132 |
| +2.5% | $269.06 (1.8σ) | $-2,253 | $-2,785 | +$5,418 | -$2,132 |
| +5% | $275.62 (2.6σ) | $-4,878 | $-2,581 | +$5,621 | -$2,132 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$258 | 21 Sep 2026 | 5d left | +$0.58/sh | +$233 cycle +$1,085 [+$30…+$207] · 81% credit | 64% surv 51% | -$5,431 NOT cap gain +$2,772 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$268 | 9 Oct 2026 | 23d left | +$1.18/sh | +$470 cycle +$1,322 [-$92…+$326] · 69% credit | 77% surv 71% | +$307 SAFE cap gain +$8,509 |
| Up-and-out for even (raise the cap, free) | ~$258 | 21 Sep 2026 | 5d left | +$0.37/sh | +$147 cycle +$999 [-$87…+$108] · 50% credit | 65% surv 53% | -$5,283 NOT cap gain +$2,920 |
| Max even-money escape in the band | ~$268 | 2 Oct 2026 | 16d left | +$0.06/sh | +$24 cycle +$876 [-$580…-$140] · 14% credit | 79% surv 75% | -$140 NOT cap gain +$8,062 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$283 | 9 Oct 2026 | 23d left | -$1.45/sh | -$580 cycle +$272 [-$1,470…-$805] | 91% surv 90% | +$5,722 SAFE cap gain +$13,924 |
| budget: banked $852 debit $580 (68% used ≈ 0.4 wk of income) → whole cycle still +$272 cash · rolled 4 ct earn ≈ $552/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,390/mo |
| vs 50% target ($2,732/mo) | +134% |
| vs normal income ($5,464/mo) | 117% covered |
| Net income (after hedge) | $5,995/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,322 |
| … as % of IC ($33,960) | 12.7% |
| … as % of ML ($51,460) | 8.4% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (4 ct) | $-6,588 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $254.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $255-259.69 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $259.69 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $257.50 (≤1σ, normal week) | $852 | $-5,663 | +$2,539 | +$348 |
| +2.5% | $263.94 (1.1σ) | $-1,723 | $-4,820 | +$3,382 | -$2,227 |
| +5% | $270.38 (1.9σ) | $-4,298 | $-4,264 | +$3,938 | -$3,652 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$352 | 25 Sep 2026 | 9d left | +$3.22/sh | +$322 cycle +$422 [+$212…+$465] · 93% credit | 66% surv 52% | -$26,453 NOT cap gain +$3,827 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$366 | 2 Oct 2026 | 16d left | +$1.84/sh | +$184 cycle +$284 [-$40…+$314] · 72% credit | 74% surv 65% | -$25,117 NOT cap gain +$5,163 |
| Up-and-out for even (raise the cap, free) | ~$361 | 25 Sep 2026 | 9d left | +$0.21/sh | +$21 cycle +$121 [-$186…+$129] · 45% credit | 72% surv 63% | -$25,831 NOT cap gain +$4,449 |
| Max even-money escape in the band | ~$381 | 9 Oct 2026 | 23d left | +$0.02/sh | +$2 cycle +$102 [-$298…+$118] · 38% credit | 80% surv 75% | -$23,644 NOT cap gain +$6,636 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $750/mo |
| vs 50% target ($1,568/mo) | -52% |
| vs normal income ($3,136/mo) | 24% covered |
| Net income (after hedge) | $678/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,160 |
| … as % of IC ($12,800) | 196.6% |
| … as % of ML ($48,300) | 52.1% |
| Recovery months (at normal income) | 8.0 mo |
| Surgical close (1 ct) | $-30,302 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $348.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $349-353.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $353.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $352.50 (1.7σ) | $100 | $-26,775 | +$3,505 | +$95 |
| +2.5% | $361.31 (2.1σ) | $-781 | $-26,684 | +$3,596 | -$786 |
| +5% | $370.12 (2.6σ) | $-1,662 | $-26,594 | +$3,686 | -$1,668 |
| SS (= V-bounce) | $588.00 (14.3σ) | $-23,450 | $-24,349 | +$5,931 | -$6,155 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$348 | 25 Sep 2026 | 9d left | +$3.31/sh | +$331 cycle +$471 [+$186…+$441] · 92% credit | 66% surv 52% | -$26,956 NOT cap gain +$3,324 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$361 | 2 Oct 2026 | 16d left | +$1.92/sh | +$192 cycle +$332 [-$76…+$274] · 67% credit | 74% surv 66% | -$25,620 NOT cap gain +$4,660 |
| Up-and-out for even (raise the cap, free) | ~$356 | 25 Sep 2026 | 9d left | +$0.29/sh | +$29 cycle +$169 [-$215…+$97] · 40% credit | 72% surv 63% | -$26,334 NOT cap gain +$3,946 |
| Max even-money escape in the band | ~$376 | 9 Oct 2026 | 23d left | +$0.11/sh | +$11 cycle +$151 [-$345…+$69] · 32% credit | 80% surv 75% | -$24,147 NOT cap gain +$6,133 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$381 | 9 Oct 2026 | 23d left | -$1.07/sh | -$107 cycle +$33 [-$490…-$57] · 21% credit | 82% surv 78% | -$23,713 NOT cap gain +$6,567 |
| budget: banked $140 debit $107 (77% used ≈ 0.4 wk of income) → whole cycle still +$33 cash · rolled 1 ct earn ≈ $847/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,050/mo |
| vs 50% target ($1,568/mo) | -33% |
| vs normal income ($3,136/mo) | 33% covered |
| Net income (after hedge) | $978/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,620 |
| … as % of IC ($12,800) | 200.2% |
| … as % of ML ($48,300) | 53.0% |
| Recovery months (at normal income) | 8.2 mo |
| Surgical close (1 ct) | $-30,312 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $344.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $344-349.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $349.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $347.50 (1.4σ) | $140 | $-27,287 | +$2,993 | +$135 |
| +2.5% | $356.19 (1.9σ) | $-729 | $-27,197 | +$3,083 | -$734 |
| +5% | $364.88 (2.3σ) | $-1,598 | $-27,108 | +$3,172 | -$1,602 |
| SS (= V-bounce) | $588.00 (14.3σ) | $-23,910 | $-24,809 | +$5,471 | -$6,615 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$340 | 25 Sep 2026 | 9d left | +$3.43/sh | +$343 cycle +$598 [+$165…+$389] · 91% credit | 66% surv 52% | -$27,656 NOT cap gain +$2,624 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$353 | 2 Oct 2026 | 16d left | +$2.03/sh | +$203 cycle +$458 [-$91…+$199] · 65% credit | 74% surv 66% | -$26,322 NOT cap gain +$3,958 |
| Up-and-out for even (raise the cap, free) | ~$348 | 25 Sep 2026 | 9d left | +$0.41/sh | +$41 cycle +$296 [-$219…+$35] · 33% credit | 72% surv 63% | -$27,035 NOT cap gain +$3,245 |
| Max even-money escape in the band | ~$368 | 9 Oct 2026 | 23d left | +$0.22/sh | +$22 cycle +$277 [-$348…+$7] · 26% credit | 80% surv 75% | -$24,847 NOT cap gain +$5,433 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$378 | 9 Oct 2026 | 23d left | -$1.92/sh | -$192 cycle +$63 [-$620…-$216] · 6% credit | 84% surv 81% | -$23,959 NOT cap gain +$6,321 |
| budget: banked $255 debit $192 (75% used ≈ 0.4 wk of income) → whole cycle still +$63 cash · rolled 1 ct earn ≈ $714/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,912/mo |
| vs 50% target ($1,568/mo) | +22% |
| vs normal income ($3,136/mo) | 61% covered |
| Net income (after hedge) | $1,841/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,255 |
| … as % of IC ($12,800) | 205.1% |
| … as % of ML ($48,300) | 54.4% |
| Recovery months (at normal income) | 8.4 mo |
| Surgical close (1 ct) | $-30,302 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $336.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $337-342.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $342.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $340.00 (≤1σ, normal week) | $255 | $-27,999 | +$2,281 | +$250 |
| +2.5% | $348.50 (1.4σ) | $-595 | $-27,911 | +$2,369 | -$600 |
| +5% | $357.00 (1.9σ) | $-1,445 | $-27,824 | +$2,456 | -$1,450 |
| SS (= V-bounce) | $588.00 (14.3σ) | $-24,545 | $-25,444 | +$4,836 | -$7,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$332 | 25 Sep 2026 | 9d left | +$3.54/sh | +$354 cycle +$794 [+$150…+$349] · 90% credit | 66% surv 52% | -$28,287 NOT cap gain +$1,993 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$346 | 2 Oct 2026 | 16d left | +$2.12/sh | +$212 cycle +$652 [-$115…+$182] · 60% credit | 74% surv 66% | -$26,954 NOT cap gain +$3,326 |
| Up-and-out for even (raise the cap, free) | ~$341 | 25 Sep 2026 | 9d left | +$0.51/sh | +$51 cycle +$491 [-$239…+$21] · 30% credit | 72% surv 63% | -$27,666 NOT cap gain +$2,614 |
| Max even-money escape in the band | ~$361 | 9 Oct 2026 | 23d left | +$0.33/sh | +$33 cycle +$473 [-$377…-$22] · 22% credit | 80% surv 75% | -$25,479 NOT cap gain +$4,801 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$376 | 2 Oct 2026 | 16d left | -$4.23/sh | -$423 cycle +$17 [-$927…-$509] | 88% surv 87% | -$24,281 NOT cap gain +$5,999 |
| budget: banked $440 debit $423 (96% used ≈ 0.6 wk of income) → whole cycle still +$17 cash · rolled 1 ct earn ≈ $563/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,300/mo |
| vs 50% target ($1,568/mo) | +110% |
| vs normal income ($3,136/mo) | 105% covered |
| Net income (after hedge) | $3,228/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,820 |
| … as % of IC ($12,800) | 209.5% |
| … as % of ML ($48,300) | 55.5% |
| Recovery months (at normal income) | 8.6 mo |
| Surgical close (1 ct) | $-30,320 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $329.18 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $329-337.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $337.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $332.50 (≤1σ, normal week) | $440 | $-28,641 | +$1,639 | +$435 |
| +2.5% | $340.81 (1.0σ) | $-391 | $-28,555 | +$1,725 | -$396 |
| +5% | $349.12 (1.5σ) | $-1,222 | $-28,470 | +$1,810 | -$1,228 |
| SS (= V-bounce) | $588.00 (14.3σ) | $-25,110 | $-26,009 | +$4,271 | -$7,815 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $1,032/mo |
| vs 50% target ($7,036/mo) | -85% |
| vs normal income ($14,073/mo) | 7% covered |
| Net income (after hedge) | $710/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($6,000) | 0.0% |
| … as % of ML ($94,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (20 ct) | $-34,780 |
| Spot \ Time | ≥ 13d left | 3-12d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $59.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $59-60.49 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $60.49 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $60.00 (1.8σ) | $860 | $4,956 | +$39,606 | +$8,520 |
| +2.5% | $61.50 (1.9σ) | $-2,140 | $5,337 | +$39,987 | +$8,520 |
| +5% | $63.00 (2.1σ) | $-5,140 | $5,718 | +$40,368 | +$8,520 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$49 | 25 Sep 2026 | 9d left | +$1.28/sh | +$2,569 cycle +$3,089 [+$2,503…+$3,283] · 100% credit | 68% surv 53% | -$17,608 NOT cap gain +$17,042 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$57 | 9 Oct 2026 | 23d left | +$0.24/sh | +$478 cycle +$998 [-$364…+$1,193] · 61% credit | 82% surv 78% | -$1,239 NOT cap gain +$33,411 |
| Up-and-out for even (raise the cap, free) | ~$52 | 25 Sep 2026 | 9d left | +$0.05/sh | +$98 cycle +$618 [-$519…+$631] · 50% credit | 77% surv 69% | -$12,890 NOT cap gain +$21,760 |
| Max even-money escape in the band | ~$58 | 9 Oct 2026 | 23d left | +$0.04/sh | +$72 cycle +$592 [-$880…+$750] · 46% credit | 83% surv 80% | +$608 SAFE cap gain +$35,258 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$59 | 9 Oct 2026 | 23d left | -$0.12/sh | -$236 cycle +$284 [-$1,250…+$409] · 37% credit | 85% surv 82% | +$2,554 SAFE cap gain +$37,204 |
| budget: banked $520 debit $236 (45% used ≈ 0.3 wk of income) → whole cycle still +$284 cash · rolled 20 ct earn ≈ $4,184/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,900/mo |
| vs 50% target ($7,036/mo) | -45% |
| vs normal income ($14,073/mo) | 28% covered |
| Net income (after hedge) | $3,578/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,442 |
| … as % of IC ($6,000) | 307.4% |
| … as % of ML ($94,000) | 19.6% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (20 ct) | $-34,720 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.51 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-49.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.00 (1.6σ) | $520 | $-20,178 | +$14,472 | +$180 |
| +2.5% | $50.22 (1.9σ) | $-1,930 | $-19,867 | +$14,783 | -$2,270 |
| +5% | $51.45 (2.2σ) | $-4,380 | $-19,555 | +$15,095 | -$4,720 |
| SS (= V-bounce) | $56.50 (3.6σ) | $-14,480 | $-18,273 | +$16,377 | -$13,820 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 25 Sep 2026 | 9d left | +$1.26/sh | +$2,525 cycle +$3,145 [+$2,479…+$3,175] · 100% credit | 68% surv 53% | -$18,680 NOT cap gain +$15,970 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$57 | 9 Oct 2026 | 23d left | +$0.20/sh | +$405 cycle +$1,025 [-$399…+$1,026] · 64% credit | 82% surv 78% | -$2,339 NOT cap gain +$32,311 |
| Up-and-out for even (raise the cap, free) | ~$52 | 25 Sep 2026 | 9d left | +$0.03/sh | +$58 cycle +$678 [-$540…+$550] · 49% credit | 77% surv 69% | -$13,956 NOT cap gain +$20,694 |
| Max even-money escape in the band | ~$58 | 9 Oct 2026 | 23d left | +$0.00/sh | +$5 cycle +$625 [-$902…+$582] · 42% credit | 83% surv 80% | -$485 NOT cap gain +$34,165 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$59 | 9 Oct 2026 | 23d left | -$0.15/sh | -$299 cycle +$321 [-$1,282…+$256] · 32% credit | 85% surv 82% | +$1,464 SAFE cap gain +$36,114 |
| budget: banked $620 debit $299 (48% used ≈ 0.3 wk of income) → whole cycle still +$321 cash · rolled 20 ct earn ≈ $4,032/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,650/mo |
| vs 50% target ($7,036/mo) | -34% |
| vs normal income ($14,073/mo) | 33% covered |
| Net income (after hedge) | $4,328/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,342 |
| … as % of IC ($6,000) | 322.4% |
| … as % of ML ($94,000) | 20.6% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (20 ct) | $-34,730 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.85 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.85 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.50 (1.5σ) | $620 | $-21,205 | +$13,445 | +$280 |
| +2.5% | $49.71 (1.8σ) | $-1,805 | $-20,897 | +$13,753 | -$2,145 |
| +5% | $50.93 (2.1σ) | $-4,230 | $-20,589 | +$14,061 | -$4,570 |
| SS (= V-bounce) | $56.50 (3.6σ) | $-15,380 | $-19,173 | +$15,477 | -$14,720 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 25 Sep 2026 | 9d left | +$1.20/sh | +$2,154 cycle +$3,126 [+$1,789…+$2,663] · 100% credit | 68% surv 53% | -$22,046 NOT cap gain +$12,604 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$53 | 9 Oct 2026 | 23d left | +$0.56/sh | +$1,016 cycle +$1,988 [+$141…+$1,333] · 80% credit | 80% surv 74% | -$9,232 NOT cap gain +$25,418 |
| Up-and-out for even (raise the cap, free) | ~$50 | 25 Sep 2026 | 9d left | +$0.12/sh | +$208 cycle +$1,180 [-$471…+$459] · 45% credit | 76% surv 68% | -$17,929 NOT cap gain +$16,721 |
| Max even-money escape in the band | ~$55 | 9 Oct 2026 | 23d left | +$0.10/sh | +$176 cycle +$1,148 [-$857…+$407] · 39% credit | 83% surv 79% | -$5,564 NOT cap gain +$29,086 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$58 | 9 Oct 2026 | 23d left | -$0.43/sh | -$770 cycle +$202 [-$2,051…-$655] · 10% credit | 87% surv 85% | -$186 NOT cap gain +$34,464 |
| budget: banked $972 debit $770 (79% used ≈ 0.5 wk of income) → whole cycle still +$202 cash · rolled 18 ct earn ≈ $2,787/mo while parked; 2 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,290/mo |
| vs 50% target ($7,036/mo) | +4% |
| vs normal income ($14,073/mo) | 52% covered |
| Net income (after hedge) | $7,060/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,694 |
| … as % of IC ($6,000) | 328.2% |
| … as % of ML ($94,000) | 21.0% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (18 ct) | $-31,212 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (1.1σ) | $972 | $-24,200 | +$10,450 | +$666 |
| +2.5% | $48.17 (1.4σ) | $-1,143 | $-23,666 | +$10,984 | -$1,449 |
| +5% | $49.35 (1.7σ) | $-3,258 | $-23,133 | +$11,517 | -$3,564 |
| SS (= V-bounce) | $56.50 (3.6σ) | $-16,128 | $-19,987 | +$14,663 | -$15,534 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 25 Sep 2026 | 9d left | +$1.11/sh | +$2,112 cycle +$4,050 [+$1,661…+$2,346] · 100% credit | 68% surv 53% | -$25,646 NOT cap gain +$9,004 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$50 | 9 Oct 2026 | 23d left | +$0.66/sh | +$1,253 cycle +$3,191 [+$140…+$1,154] · 79% credit | 79% surv 73% | -$14,808 NOT cap gain +$19,842 |
| Max even-money escape in the band | ~$52 | 9 Oct 2026 | 23d left | +$0.17/sh | +$314 cycle +$2,252 [-$1,062…+$130] · 30% credit | 82% surv 78% | -$11,239 NOT cap gain +$23,411 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$48 | 25 Sep 2026 | 9d left | +$0.04/sh | +$77 cycle +$2,015 [-$888…-$48] · 23% credit | 76% surv 69% | -$21,618 NOT cap gain +$13,032 |
| Safety roll (pay small debit, max POP) | ~$56 | 2 Oct 2026 | 16d left | -$0.90/sh | -$1,718 cycle +$220 [-$3,702…-$2,152] | 90% surv 89% | -$4,273 NOT cap gain +$30,377 |
| budget: banked $1,938 debit $1,718 (89% used ≈ 0.5 wk of income) → whole cycle still +$220 cash · rolled 19 ct earn ≈ $2,163/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $14,535/mo |
| vs 50% target ($7,036/mo) | +107% |
| vs normal income ($14,073/mo) | 103% covered |
| Net income (after hedge) | $14,259/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,676 |
| … as % of IC ($6,000) | 394.6% |
| … as % of ML ($94,000) | 25.2% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (19 ct) | $-32,946 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-46.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (≤1σ, normal week) | $1,938 | $-27,759 | +$6,891 | +$1,615 |
| +2.5% | $46.12 (≤1σ, normal week) | $-199 | $-27,360 | +$7,290 | -$522 |
| +5% | $47.25 (1.2σ) | $-2,337 | $-26,962 | +$7,688 | -$2,660 |
| SS (= V-bounce) | $56.50 (3.6σ) | $-19,912 | $-23,738 | +$10,912 | -$19,285 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$65 | 25 Sep 2026 | 9d left | +$2.10/sh | +$4,194 cycle +$4,214 | 69% surv 53% | +$1,391 SAFE cap gain +$53,431 |
| Up-and-out for even (raise the cap, free) | ~$71 | 25 Sep 2026 | 9d left | +$0.01/sh | +$28 cycle +$48 | 78% surv 71% | +$9,845 SAFE cap gain +$61,885 |
| Max even-money escape in the band | ~$78 | 9 Oct 2026 | 23d left | +$0.45/sh | +$910 cycle +$930 | 82% surv 78% | +$27,362 SAFE cap gain +$79,402 |
| Gross FIGHT income | $150/mo |
| vs 50% target ($7,036/mo) | -98% |
| vs normal income ($14,073/mo) | 1% covered |
| Net income (after hedge) | $-289/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,130 |
| … as % of IC ($13,700) | 22.8% |
| … as % of ML ($107,700) | 2.9% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (20 ct) | $-52,070 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $64.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $64-65.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $65.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $65.00 (5.8σ) | $20 | $-2,803 | +$49,237 | +$5,940 |
| +2.5% | $66.62 (6.2σ) | $-3,230 | $-2,448 | +$49,592 | +$5,940 |
| +5% | $68.25 (6.6σ) | $-6,480 | $-2,094 | +$49,946 | +$5,940 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$49 | 25 Sep 2026 | 9d left | +$1.28/sh | +$2,569 cycle +$3,089 [+$2,503…+$3,283] · 100% credit | 68% surv 53% | -$35,221 NOT cap gain +$16,819 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$57 | 9 Oct 2026 | 23d left | +$0.24/sh | +$478 cycle +$998 [-$364…+$1,193] · 61% credit | 82% surv 78% | -$19,147 NOT cap gain +$32,893 |
| Up-and-out for even (raise the cap, free) | ~$52 | 25 Sep 2026 | 9d left | +$0.05/sh | +$98 cycle +$618 [-$519…+$631] · 50% credit | 77% surv 69% | -$30,618 NOT cap gain +$21,422 |
| Max even-money escape in the band | ~$58 | 9 Oct 2026 | 23d left | +$0.04/sh | +$72 cycle +$592 [-$880…+$750] · 46% credit | 83% surv 80% | -$17,335 NOT cap gain +$34,705 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$59 | 9 Oct 2026 | 23d left | -$0.12/sh | -$236 cycle +$284 [-$1,250…+$409] · 37% credit | 85% surv 82% | -$15,426 NOT cap gain +$36,614 |
| budget: banked $520 debit $236 (45% used ≈ 0.3 wk of income) → whole cycle still +$284 cash · rolled 20 ct earn ≈ $4,184/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,900/mo |
| vs 50% target ($7,036/mo) | -45% |
| vs normal income ($14,073/mo) | 28% covered |
| Net income (after hedge) | $3,461/mo |
| Cap give-up @ CC-SS (V-bounce) | -$34,630 |
| … as % of IC ($13,700) | 252.8% |
| … as % of ML ($107,700) | 32.2% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (20 ct) | $-52,110 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.51 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-49.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.00 (1.6σ) | $520 | $-37,791 | +$14,249 | +$440 |
| +2.5% | $50.22 (1.9σ) | $-1,930 | $-37,524 | +$14,516 | -$2,010 |
| +5% | $51.45 (2.2σ) | $-4,380 | $-37,256 | +$14,784 | -$4,460 |
| SS (= V-bounce) | $63.43 (5.4σ) | $-28,340 | $-34,645 | +$17,395 | -$25,560 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 25 Sep 2026 | 9d left | +$1.26/sh | +$2,525 cycle +$3,145 [+$2,479…+$3,175] · 100% credit | 68% surv 53% | -$36,275 NOT cap gain +$15,765 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$57 | 9 Oct 2026 | 23d left | +$0.20/sh | +$405 cycle +$1,025 [-$399…+$1,026] · 64% credit | 82% surv 78% | -$20,229 NOT cap gain +$31,811 |
| Up-and-out for even (raise the cap, free) | ~$52 | 25 Sep 2026 | 9d left | +$0.03/sh | +$58 cycle +$678 [-$540…+$550] · 49% credit | 77% surv 69% | -$31,666 NOT cap gain +$20,374 |
| Max even-money escape in the band | ~$58 | 9 Oct 2026 | 23d left | +$0.00/sh | +$5 cycle +$625 [-$902…+$582] · 42% credit | 83% surv 80% | -$18,411 NOT cap gain +$33,629 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$59 | 9 Oct 2026 | 23d left | -$0.15/sh | -$299 cycle +$321 [-$1,282…+$256] · 32% credit | 85% surv 82% | -$16,497 NOT cap gain +$35,543 |
| budget: banked $620 debit $299 (48% used ≈ 0.3 wk of income) → whole cycle still +$321 cash · rolled 20 ct earn ≈ $4,032/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,650/mo |
| vs 50% target ($7,036/mo) | -34% |
| vs normal income ($14,073/mo) | 33% covered |
| Net income (after hedge) | $4,211/mo |
| Cap give-up @ CC-SS (V-bounce) | -$35,530 |
| … as % of IC ($13,700) | 259.3% |
| … as % of ML ($107,700) | 33.0% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (20 ct) | $-52,120 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.85 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.85 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.50 (1.5σ) | $620 | $-38,800 | +$13,240 | +$540 |
| +2.5% | $49.71 (1.8σ) | $-1,805 | $-38,535 | +$13,505 | -$1,885 |
| +5% | $50.93 (2.1σ) | $-4,230 | $-38,271 | +$13,769 | -$4,310 |
| SS (= V-bounce) | $63.43 (5.4σ) | $-29,240 | $-35,545 | +$16,495 | -$26,460 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 25 Sep 2026 | 9d left | +$1.20/sh | +$2,154 cycle +$3,126 [+$1,789…+$2,663] · 100% credit | 68% surv 53% | -$39,612 NOT cap gain +$12,428 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$53 | 9 Oct 2026 | 23d left | +$0.56/sh | +$1,016 cycle +$1,988 [+$141…+$1,333] · 80% credit | 80% surv 74% | -$27,022 NOT cap gain +$25,018 |
| Up-and-out for even (raise the cap, free) | ~$50 | 25 Sep 2026 | 9d left | +$0.12/sh | +$208 cycle +$1,180 [-$471…+$459] · 45% credit | 76% surv 68% | -$35,592 NOT cap gain +$16,448 |
| Max even-money escape in the band | ~$55 | 9 Oct 2026 | 23d left | +$0.10/sh | +$176 cycle +$1,148 [-$857…+$407] · 39% credit | 83% surv 79% | -$23,426 NOT cap gain +$28,614 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$58 | 9 Oct 2026 | 23d left | -$0.43/sh | -$770 cycle +$202 [-$2,051…-$655] · 10% credit | 87% surv 85% | -$17,718 NOT cap gain +$34,322 |
| budget: banked $972 debit $770 (79% used ≈ 0.5 wk of income) → whole cycle still +$202 cash · rolled 18 ct earn ≈ $2,787/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $7,290/mo |
| vs 50% target ($7,036/mo) | +4% |
| vs normal income ($14,073/mo) | 52% covered |
| Net income (after hedge) | $6,873/mo |
| Cap give-up @ CC-SS (V-bounce) | -$34,263 |
| … as % of IC ($13,700) | 250.1% |
| … as % of ML ($107,700) | 31.8% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (18 ct) | $-46,863 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (1.1σ) | $972 | $-41,767 | +$10,273 | +$900 |
| +2.5% | $48.17 (1.4σ) | $-1,143 | $-41,275 | +$10,765 | -$1,215 |
| +5% | $49.35 (1.7σ) | $-3,258 | $-40,784 | +$11,256 | -$3,330 |
| SS (= V-bounce) | $63.43 (5.4σ) | $-28,602 | $-35,185 | +$16,855 | -$26,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 25 Sep 2026 | 9d left | +$1.11/sh | +$2,112 cycle +$4,050 [+$1,661…+$2,346] · 100% credit | 68% surv 53% | -$43,128 NOT cap gain +$8,912 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$50 | 9 Oct 2026 | 23d left | +$0.66/sh | +$1,253 cycle +$3,191 [+$140…+$1,154] · 79% credit | 79% surv 73% | -$32,476 NOT cap gain +$19,564 |
| Max even-money escape in the band | ~$52 | 9 Oct 2026 | 23d left | +$0.17/sh | +$314 cycle +$2,252 [-$1,062…+$130] · 30% credit | 82% surv 78% | -$28,980 NOT cap gain +$23,060 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$48 | 25 Sep 2026 | 9d left | +$0.04/sh | +$77 cycle +$2,015 [-$888…-$48] · 23% credit | 76% surv 69% | -$39,197 NOT cap gain +$12,843 |
| Safety roll (pay small debit, max POP) | ~$56 | 2 Oct 2026 | 16d left | -$0.90/sh | -$1,718 cycle +$220 [-$3,702…-$2,152] | 90% surv 89% | -$22,139 NOT cap gain +$29,901 |
| budget: banked $1,938 debit $1,718 (89% used ≈ 0.5 wk of income) → whole cycle still +$220 cash · rolled 19 ct earn ≈ $2,163/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $14,535/mo |
| vs 50% target ($7,036/mo) | +107% |
| vs normal income ($14,073/mo) | 103% covered |
| Net income (after hedge) | $14,107/mo |
| Cap give-up @ CC-SS (V-bounce) | -$39,054 |
| … as % of IC ($13,700) | 285.1% |
| … as % of ML ($107,700) | 36.3% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (19 ct) | $-49,467 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-46.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (≤1σ, normal week) | $1,938 | $-45,241 | +$6,799 | +$1,862 |
| +2.5% | $46.12 (≤1σ, normal week) | $-199 | $-44,883 | +$7,157 | -$275 |
| +5% | $47.25 (1.2σ) | $-2,337 | $-44,525 | +$7,515 | -$2,413 |
| SS (= V-bounce) | $63.43 (5.4σ) | $-33,079 | $-39,523 | +$12,517 | -$30,438 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$70 | 25 Sep 2026 | 9d left | +$1.10/sh | +$659 cycle +$845 [+$558…+$844] · 99% credit | 67% surv 52% | -$48,661 NOT cap gain +$5,273 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$76 | 9 Oct 2026 | 23d left | +$0.47/sh | +$280 cycle +$466 [-$80…+$432] · 68% credit | 79% surv 73% | -$45,204 NOT cap gain +$8,730 |
| Up-and-out for even (raise the cap, free) | ~$72 | 25 Sep 2026 | 9d left | +$0.16/sh | +$95 cycle +$281 [-$155…+$231] · 55% credit | 73% surv 65% | -$47,761 NOT cap gain +$6,173 |
| Max even-money escape in the band | ~$78 | 9 Oct 2026 | 23d left | +$0.02/sh | +$15 cycle +$201 [-$415…+$155] · 40% credit | 82% surv 78% | -$44,284 NOT cap gain +$9,650 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$79 | 9 Oct 2026 | 23d left | -$0.16/sh | -$94 cycle +$92 [-$549…+$41] · 27% credit | 83% surv 80% | -$43,800 NOT cap gain +$10,134 |
| budget: banked $186 debit $94 (50% used ≈ 0.3 wk of income) → whole cycle still +$92 cash · rolled 6 ct earn ≈ $1,197/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,395/mo |
| vs 50% target ($2,266/mo) | -38% |
| vs normal income ($4,533/mo) | 31% covered |
| Net income (after hedge) | $948/mo |
| Cap give-up @ CC-SS (V-bounce) | -$47,281 |
| … as % of IC ($15,930) | 296.8% |
| … as % of ML ($69,930) | 67.6% |
| Recovery months (at normal income) | 10.4 mo |
| Surgical close (6 ct) | $-53,946 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $69.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $69-70.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $70.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $70.00 (1.6σ) | $186 | $-49,320 | +$4,614 | +$180 |
| +2.5% | $71.75 (2.0σ) | $-864 | $-49,332 | +$4,602 | -$870 |
| +5% | $73.50 (2.4σ) | $-1,914 | $-49,345 | +$4,589 | -$1,920 |
| SS (= V-bounce) | $141.55 (17.2σ) | $-42,744 | $-49,835 | +$4,099 | -$23,820 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$69 | 25 Sep 2026 | 9d left | +$1.11/sh | +$666 cycle +$900 [+$551…+$835] · 100% credit | 67% surv 52% | -$49,199 NOT cap gain +$4,735 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$75 | 9 Oct 2026 | 23d left | +$0.48/sh | +$285 cycle +$519 [-$100…+$399] · 68% credit | 79% surv 73% | -$45,744 NOT cap gain +$8,190 |
| Up-and-out for even (raise the cap, free) | ~$71 | 25 Sep 2026 | 9d left | +$0.17/sh | +$102 cycle +$336 [-$169…+$206] · 55% credit | 74% surv 65% | -$48,299 NOT cap gain +$5,635 |
| Max even-money escape in the band | ~$77 | 9 Oct 2026 | 23d left | +$0.03/sh | +$21 cycle +$255 [-$439…+$113] · 36% credit | 82% surv 78% | -$44,823 NOT cap gain +$9,111 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$78 | 9 Oct 2026 | 23d left | -$0.15/sh | -$87 cycle +$147 [-$575…-$4] · 25% credit | 83% surv 80% | -$44,338 NOT cap gain +$9,596 |
| budget: banked $234 debit $87 (37% used ≈ 0.2 wk of income) → whole cycle still +$147 cash · rolled 6 ct earn ≈ $1,186/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,755/mo |
| vs 50% target ($2,266/mo) | -23% |
| vs normal income ($4,533/mo) | 39% covered |
| Net income (after hedge) | $1,308/mo |
| Cap give-up @ CC-SS (V-bounce) | -$47,833 |
| … as % of IC ($15,930) | 300.3% |
| … as % of ML ($69,930) | 68.4% |
| Recovery months (at normal income) | 10.6 mo |
| Surgical close (6 ct) | $-53,955 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $68.31 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $68-69.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $69.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $69.00 (1.4σ) | $234 | $-49,865 | +$4,069 | +$228 |
| +2.5% | $70.72 (1.8σ) | $-801 | $-49,877 | +$4,057 | -$807 |
| +5% | $72.45 (2.2σ) | $-1,836 | $-49,889 | +$4,045 | -$1,842 |
| SS (= V-bounce) | $141.55 (17.2σ) | $-43,296 | $-50,387 | +$3,547 | -$24,372 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$68 | 25 Sep 2026 | 9d left | +$1.12/sh | +$672 cycle +$978 [+$536…+$826] · 100% credit | 67% surv 52% | -$49,714 NOT cap gain +$4,220 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$74 | 9 Oct 2026 | 23d left | +$0.48/sh | +$289 cycle +$595 [-$79…+$361] · 68% credit | 79% surv 73% | -$46,261 NOT cap gain +$7,673 |
| Up-and-out for even (raise the cap, free) | ~$70 | 25 Sep 2026 | 9d left | +$0.18/sh | +$108 cycle +$414 [-$149…+$181] · 51% credit | 74% surv 65% | -$48,813 NOT cap gain +$5,121 |
| Max even-money escape in the band | ~$76 | 9 Oct 2026 | 23d left | +$0.04/sh | +$26 cycle +$332 [-$399…+$76] · 33% credit | 82% surv 78% | -$45,339 NOT cap gain +$8,595 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$79 | 9 Oct 2026 | 23d left | -$0.46/sh | -$278 cycle +$28 [-$774…-$262] · 6% credit | 86% surv 84% | -$43,864 NOT cap gain +$10,070 |
| budget: banked $306 debit $278 (91% used ≈ 0.5 wk of income) → whole cycle still +$28 cash · rolled 6 ct earn ≈ $919/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,295/mo |
| vs 50% target ($2,266/mo) | +1% |
| vs normal income ($4,533/mo) | 51% covered |
| Net income (after hedge) | $1,848/mo |
| Cap give-up @ CC-SS (V-bounce) | -$48,361 |
| … as % of IC ($15,930) | 303.6% |
| … as % of ML ($69,930) | 69.2% |
| Recovery months (at normal income) | 10.7 mo |
| Surgical close (6 ct) | $-53,943 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $67.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $67-68.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $68.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $68.00 (1.2σ) | $306 | $-50,385 | +$3,549 | +$300 |
| +2.5% | $69.70 (1.6σ) | $-714 | $-50,398 | +$3,536 | -$720 |
| +5% | $71.40 (1.9σ) | $-1,734 | $-50,410 | +$3,524 | -$1,740 |
| SS (= V-bounce) | $141.55 (17.2σ) | $-43,824 | $-50,915 | +$3,019 | -$24,900 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$65 | 25 Sep 2026 | 9d left | +$1.15/sh | +$687 cycle +$1,371 [+$492…+$684] · 99% credit | 67% surv 52% | -$51,098 NOT cap gain +$2,836 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$70 | 9 Oct 2026 | 23d left | +$0.77/sh | +$464 cycle +$1,148 [+$15…+$408] · 76% credit | 77% surv 71% | -$48,079 NOT cap gain +$5,855 |
| Up-and-out for even (raise the cap, free) | ~$67 | 25 Sep 2026 | 9d left | +$0.21/sh | +$125 cycle +$809 [-$218…+$82] · 36% credit | 74% surv 65% | -$50,196 NOT cap gain +$3,738 |
| Max even-money escape in the band | ~$73 | 9 Oct 2026 | 23d left | +$0.06/sh | +$38 cycle +$722 [-$513…-$51] · 21% credit | 82% surv 79% | -$46,727 NOT cap gain +$7,207 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$80 | 9 Oct 2026 | 23d left | -$0.90/sh | -$542 cycle +$142 [-$1,265…-$680] | 91% surv 90% | -$43,158 NOT cap gain +$10,776 |
| budget: banked $684 debit $542 (79% used ≈ 0.5 wk of income) → whole cycle still +$142 cash · rolled 6 ct earn ≈ $517/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,130/mo |
| vs 50% target ($2,266/mo) | +126% |
| vs normal income ($4,533/mo) | 113% covered |
| Net income (after hedge) | $4,683/mo |
| Cap give-up @ CC-SS (V-bounce) | -$49,783 |
| … as % of IC ($15,930) | 312.5% |
| … as % of ML ($69,930) | 71.2% |
| Recovery months (at normal income) | 11.0 mo |
| Surgical close (6 ct) | $-53,946 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $64.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $64-66.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $66.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $65.00 (≤1σ, normal week) | $684 | $-51,786 | +$2,148 | +$678 |
| +2.5% | $66.62 (≤1σ, normal week) | $-291 | $-51,797 | +$2,137 | -$297 |
| +5% | $68.25 (1.2σ) | $-1,266 | $-51,809 | +$2,125 | -$1,272 |
| SS (= V-bounce) | $141.55 (17.2σ) | $-45,246 | $-52,337 | +$1,597 | -$26,322 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 25 Sep 2026 | 9d left | +$0.67/sh | +$8,432 cycle +$9,932 [+$7,610…+$10,998] · 99% credit | 69% surv 53% | -$72,652 NOT cap gain +$49,348 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$31 | 9 Oct 2026 | 23d left | +$0.36/sh | +$4,515 cycle +$6,015 [+$1,408…+$7,028] · 81% credit | 79% surv 72% | -$42,353 NOT cap gain +$79,647 |
| Up-and-out for even (raise the cap, free) | ~$29 | 25 Sep 2026 | 9d left | +$0.12/sh | +$1,559 cycle +$3,059 [-$1,068…+$3,574] · 62% credit | 74% surv 65% | -$66,109 NOT cap gain +$55,891 |
| Max even-money escape in the band | ~$32 | 9 Oct 2026 | 23d left | +$0.12/sh | +$1,517 cycle +$3,017 [-$2,398…+$3,837] · 55% credit | 81% surv 77% | -$34,951 NOT cap gain +$87,049 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$33 | 9 Oct 2026 | 23d left | -$0.08/sh | -$1,030 cycle +$470 [-$5,771…+$1,031] · 32% credit | 84% surv 80% | -$27,098 NOT cap gain +$94,902 |
| budget: banked $1,500 debit $1,030 (69% used ≈ 0.4 wk of income) → whole cycle still +$470 cash · rolled 125 ct earn ≈ $16,178/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $11,250/mo |
| vs 50% target ($24,205/mo) | -54% |
| vs normal income ($48,409/mo) | 23% covered |
| Net income (after hedge) | $11,250/mo |
| Cap give-up @ CC-SS (V-bounce) | -$94,662 |
| … as % of IC ($27,625) | 342.7% |
| … as % of ML ($277,625) | 34.1% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (125 ct) | $-123,312 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.50 (1.7σ) | $1,500 | $-81,084 | +$40,916 | -$375 |
| +2.5% | $28.19 (2.0σ) | $-7,094 | $-82,528 | +$39,472 | -$8,969 |
| +5% | $28.88 (2.4σ) | $-15,688 | $-83,972 | +$38,028 | -$17,562 |
| SS (= V-bounce) | $39.71 (7.3σ) | $-151,125 | $-106,725 | +$15,275 | -$31,625 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (107 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 25 Sep 2026 | 9d left | +$0.63/sh | +$6,774 cycle +$8,914 [+$5,556…+$8,770] · 99% credit | 68% surv 53% | -$83,800 NOT cap gain +$38,200 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$30 | 9 Oct 2026 | 23d left | +$0.28/sh | +$3,008 cycle +$5,148 [-$102…+$4,637] · 74% credit | 79% surv 73% | -$53,350 NOT cap gain +$68,650 |
| Up-and-out for even (raise the cap, free) | ~$28 | 25 Sep 2026 | 9d left | +$0.09/sh | +$927 cycle +$3,067 [-$1,497…+$2,244] · 52% credit | 74% surv 65% | -$76,231 NOT cap gain +$45,769 |
| Max even-money escape in the band | ~$31 | 9 Oct 2026 | 23d left | +$0.05/sh | +$531 cycle +$2,671 [-$3,135…+$1,911] · 41% credit | 82% surv 78% | -$46,849 NOT cap gain +$75,151 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$32 | 9 Oct 2026 | 23d left | -$0.14/sh | -$1,544 cycle +$596 [-$5,794…-$364] · 21% credit | 84% surv 81% | -$40,324 NOT cap gain +$81,676 |
| budget: banked $2,140 debit $1,544 (72% used ≈ 0.4 wk of income) → whole cycle still +$596 cash · rolled 107 ct earn ≈ $12,162/mo while parked; 18 ct free to re-sell | |||||||
| Gross FIGHT income | $16,050/mo |
| vs 50% target ($24,205/mo) | -34% |
| vs normal income ($48,409/mo) | 33% covered |
| Net income (after hedge) | $16,500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$90,875 |
| … as % of IC ($27,625) | 329.0% |
| … as % of ML ($277,625) | 32.7% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (107 ct) | $-105,556 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-26.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.50 (1.3σ) | $2,140 | $-90,574 | +$31,426 | +$535 |
| +2.5% | $27.16 (1.6σ) | $-4,949 | $-90,773 | +$31,227 | -$6,554 |
| +5% | $27.83 (1.9σ) | $-12,038 | $-90,972 | +$31,028 | -$13,643 |
| SS (= V-bounce) | $39.71 (7.3σ) | $-139,207 | $-112,015 | +$9,985 | -$36,915 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (98 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 25 Sep 2026 | 9d left | +$0.61/sh | +$6,006 cycle +$9,240 [+$4,572…+$7,532] · 99% credit | 68% surv 53% | -$88,539 NOT cap gain +$33,461 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$29 | 9 Oct 2026 | 23d left | +$0.24/sh | +$2,378 cycle +$5,612 [-$772…+$3,272] · 66% credit | 79% surv 74% | -$57,951 NOT cap gain +$64,049 |
| Up-and-out for even (raise the cap, free) | ~$27 | 25 Sep 2026 | 9d left | +$0.07/sh | +$669 cycle +$3,903 [-$1,774…+$1,434] · 45% credit | 75% surv 66% | -$80,460 NOT cap gain +$41,540 |
| Max even-money escape in the band | ~$30 | 9 Oct 2026 | 23d left | +$0.02/sh | +$154 cycle +$3,388 [-$3,546…+$767] · 32% credit | 82% surv 78% | -$50,558 NOT cap gain +$71,442 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$31 | 9 Oct 2026 | 23d left | -$0.17/sh | -$1,697 cycle +$1,537 [-$5,891…-$1,329] · 16% credit | 85% surv 82% | -$44,709 NOT cap gain +$77,291 |
| budget: banked $3,234 debit $1,697 (52% used ≈ 0.3 wk of income) → whole cycle still +$1,537 cash · rolled 98 ct earn ≈ $10,402/mo while parked; 27 ct free to re-sell | |||||||
| Gross FIGHT income | $24,255/mo |
| vs 50% target ($24,205/mo) | +0% |
| vs normal income ($48,409/mo) | 50% covered |
| Net income (after hedge) | $24,930/mo |
| Cap give-up @ CC-SS (V-bounce) | -$86,857 |
| … as % of IC ($27,625) | 314.4% |
| … as % of ML ($277,625) | 31.3% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (98 ct) | $-96,236 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.74 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-26.39 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.39 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.00 (1.0σ) | $3,234 | $-94,545 | +$27,455 | +$1,764 |
| +2.5% | $26.65 (1.3σ) | $-3,136 | $-94,155 | +$27,845 | -$4,606 |
| +5% | $27.30 (1.6σ) | $-9,506 | $-93,765 | +$28,235 | -$10,976 |
| SS (= V-bounce) | $39.71 (7.3σ) | $-131,124 | $-112,536 | +$9,464 | -$37,436 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (116 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$25 | 25 Sep 2026 | 9d left | +$0.57/sh | +$6,650 cycle +$13,146 [+$4,573…+$6,858] · 99% credit | 68% surv 53% | -$95,303 NOT cap gain +$26,697 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$27 | 9 Oct 2026 | 23d left | +$0.46/sh | +$5,300 cycle +$11,796 [+$1,440…+$5,083] · 84% credit | 77% surv 69% | -$72,837 NOT cap gain +$49,163 |
| Max even-money escape in the band | ~$28 | 9 Oct 2026 | 23d left | +$0.17/sh | +$1,962 cycle +$8,458 [-$2,684…+$1,511] · 39% credit | 80% surv 75% | -$65,775 NOT cap gain +$56,225 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$26 | 25 Sep 2026 | 9d left | +$0.03/sh | +$380 cycle +$6,876 [-$3,152…+$36] · 26% credit | 75% surv 66% | -$88,157 NOT cap gain +$33,843 |
| Safety roll (pay small debit, max POP) | ~$31 | 9 Oct 2026 | 23d left | -$0.37/sh | -$4,347 cycle +$2,149 [-$11,081…-$5,391] · 1% credit | 88% surv 86% | -$42,045 NOT cap gain +$79,955 |
| budget: banked $6,496 debit $4,347 (67% used ≈ 0.4 wk of income) → whole cycle still +$2,149 cash · rolled 116 ct earn ≈ $8,405/mo while parked; 9 ct free to re-sell | |||||||
| Gross FIGHT income | $48,720/mo |
| vs 50% target ($24,205/mo) | +101% |
| vs normal income ($48,409/mo) | 101% covered |
| Net income (after hedge) | $48,945/mo |
| Cap give-up @ CC-SS (V-bounce) | -$111,743 |
| … as % of IC ($27,625) | 404.5% |
| … as % of ML ($277,625) | 40.2% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (116 ct) | $-113,912 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-25.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.00 (≤1σ, normal week) | $6,496 | $-101,953 | +$20,047 | +$4,756 |
| +2.5% | $25.62 (≤1σ, normal week) | $-754 | $-102,703 | +$19,297 | -$2,494 |
| +5% | $26.25 (1.2σ) | $-8,004 | $-103,453 | +$18,547 | -$9,744 |
| SS (= V-bounce) | $39.71 (7.3σ) | $-164,140 | $-128,344 | -$6,344 | -$53,244 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $348/mo |
| vs 50% target ($3,682/mo) | -91% |
| vs normal income ($7,364/mo) | 5% covered |
| Net income (after hedge) | $348/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($13,500) | 0.0% |
| … as % of ML ($43,500) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-21,135 |
| Spot \ Time | ≥ 13d left | 3-12d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $188.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $188-190.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $190.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $190.00 (2.0σ) | $290 | $-869 | +$20,256 | +$2,700 |
| +2.5% | $194.75 (2.2σ) | $-2,085 | $-933 | +$20,192 | +$2,700 |
| +5% | $199.50 (2.4σ) | $-4,460 | $-997 | +$20,128 | +$2,700 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$162 | 25 Sep 2026 | 9d left | +$2.21/sh | +$1,103 cycle +$1,358 [+$1,070…+$1,367] · 100% credit | 66% surv 52% | -$13,180 NOT cap gain +$7,945 |
| Up-and-out for even (raise the cap, free) | ~$166 | 25 Sep 2026 | 9d left | +$0.74/sh | +$371 cycle +$626 [+$138…+$585] · 84% credit | 71% surv 62% | -$12,190 NOT cap gain +$8,935 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$174 | 9 Oct 2026 | 23d left | +$0.95/sh | +$475 cycle +$730 [+$50…+$710] · 79% credit | 78% surv 73% | -$8,437 NOT cap gain +$12,688 |
| Max even-money escape in the band | ~$176 | 9 Oct 2026 | 23d left | +$0.36/sh | +$179 cycle +$434 [-$318…+$387] · 56% credit | 80% surv 76% | -$7,516 NOT cap gain +$13,609 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$179 | 9 Oct 2026 | 23d left | -$0.14/sh | -$70 cycle +$185 [-$634…+$112] · 33% credit | 83% surv 80% | -$6,550 NOT cap gain +$14,575 |
| budget: banked $255 debit $70 (28% used ≈ 0.2 wk of income) → whole cycle still +$185 cash · rolled 5 ct earn ≈ $1,728/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,912/mo |
| vs 50% target ($3,682/mo) | -48% |
| vs normal income ($7,364/mo) | 26% covered |
| Net income (after hedge) | $1,912/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,402 |
| … as % of IC ($13,500) | 99.3% |
| … as % of ML ($43,500) | 30.8% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (5 ct) | $-21,128 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $160.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $161-163.01 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $163.01 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $162.50 (1.6σ) | $255 | $-14,283 | +$6,842 | +$165 |
| +2.5% | $166.56 (2.1σ) | $-1,776 | $-14,338 | +$6,787 | -$1,866 |
| +5% | $170.62 (2.6σ) | $-3,808 | $-14,392 | +$6,733 | -$3,898 |
| SS (= V-bounce) | $186.00 (4.5σ) | $-11,495 | $-14,600 | +$6,525 | -$11,085 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$160 | 25 Sep 2026 | 9d left | +$2.24/sh | +$1,118 cycle +$1,493 [+$1,040…+$1,365] · 100% credit | 66% surv 52% | -$14,261 NOT cap gain +$6,864 |
| Up-and-out for even (raise the cap, free) | ~$164 | 25 Sep 2026 | 9d left | +$0.77/sh | +$386 cycle +$761 [+$138…+$563] · 84% credit | 71% surv 62% | -$13,271 NOT cap gain +$7,854 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$171 | 9 Oct 2026 | 23d left | +$0.98/sh | +$492 cycle +$867 [+$72…+$667] · 78% credit | 78% surv 73% | -$9,516 NOT cap gain +$11,609 |
| Max even-money escape in the band | ~$174 | 9 Oct 2026 | 23d left | +$0.39/sh | +$197 cycle +$572 [-$303…+$345] · 52% credit | 81% surv 76% | -$8,595 NOT cap gain +$12,530 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$179 | 9 Oct 2026 | 23d left | -$0.53/sh | -$266 cycle +$109 [-$887…-$158] · 15% credit | 85% surv 82% | -$6,626 NOT cap gain +$14,499 |
| budget: banked $375 debit $266 (71% used ≈ 0.4 wk of income) → whole cycle still +$109 cash · rolled 5 ct earn ≈ $1,445/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,812/mo |
| vs 50% target ($3,682/mo) | -24% |
| vs normal income ($7,364/mo) | 38% covered |
| Net income (after hedge) | $2,812/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,532 |
| … as % of IC ($13,500) | 107.6% |
| … as % of ML ($43,500) | 33.4% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (5 ct) | $-21,130 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $158.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $158-160.76 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $160.76 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $160.00 (1.3σ) | $375 | $-15,379 | +$5,746 | +$285 |
| +2.5% | $164.00 (1.8σ) | $-1,625 | $-15,433 | +$5,692 | -$1,715 |
| +5% | $168.00 (2.3σ) | $-3,625 | $-15,487 | +$5,638 | -$3,715 |
| SS (= V-bounce) | $186.00 (4.5σ) | $-12,625 | $-15,730 | +$5,395 | -$12,215 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$158 | 25 Sep 2026 | 9d left | +$2.26/sh | +$1,132 cycle +$1,662 [+$961…+$1,351] · 100% credit | 66% surv 52% | -$15,309 NOT cap gain +$5,816 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$169 | 9 Oct 2026 | 23d left | +$1.02/sh | +$508 cycle +$1,038 [+$24…+$574] · 77% credit | 78% surv 73% | -$10,562 NOT cap gain +$10,563 |
| Max even-money escape in the band | ~$171 | 9 Oct 2026 | 23d left | +$0.43/sh | +$213 cycle +$743 [-$336…+$232] · 45% credit | 81% surv 76% | -$9,640 NOT cap gain +$11,485 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$164 | 25 Sep 2026 | 9d left | +$0.02/sh | +$9 cycle +$539 [-$387…+$25] · 27% credit | 76% surv 69% | -$13,492 NOT cap gain +$7,633 |
| Safety roll (pay small debit, max POP) | ~$179 | 9 Oct 2026 | 23d left | -$0.85/sh | -$427 cycle +$103 [-$1,134…-$450] · 3% credit | 87% surv 85% | -$6,632 NOT cap gain +$14,493 |
| budget: banked $530 debit $427 (81% used ≈ 0.5 wk of income) → whole cycle still +$103 cash · rolled 5 ct earn ≈ $1,207/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,975/mo |
| vs 50% target ($3,682/mo) | +8% |
| vs normal income ($7,364/mo) | 54% covered |
| Net income (after hedge) | $3,975/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,627 |
| … as % of IC ($13,500) | 115.8% |
| … as % of ML ($43,500) | 35.9% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (5 ct) | $-21,130 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $155.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $156-158.57 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $158.57 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $157.50 (1.0σ) | $530 | $-16,440 | +$4,685 | +$440 |
| +2.5% | $161.44 (1.5σ) | $-1,439 | $-16,493 | +$4,632 | -$1,529 |
| +5% | $165.38 (2.0σ) | $-3,408 | $-16,547 | +$4,578 | -$3,498 |
| SS (= V-bounce) | $186.00 (4.5σ) | $-13,720 | $-16,825 | +$4,300 | -$13,310 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$152 | 25 Sep 2026 | 9d left | +$2.31/sh | +$1,157 cycle +$2,267 [+$957…+$1,153] · 100% credit | 66% surv 52% | -$17,136 NOT cap gain +$3,989 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$164 | 9 Oct 2026 | 23d left | +$1.07/sh | +$534 cycle +$1,644 [-$139…+$370] · 66% credit | 78% surv 73% | -$12,388 NOT cap gain +$8,737 |
| Max even-money escape in the band | ~$166 | 9 Oct 2026 | 23d left | +$0.48/sh | +$241 cycle +$1,351 [-$521…+$33] · 29% credit | 81% surv 76% | -$11,465 NOT cap gain +$9,660 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$159 | 25 Sep 2026 | 9d left | +$0.07/sh | +$37 cycle +$1,147 [-$509…-$113] · 16% credit | 76% surv 69% | -$15,317 NOT cap gain +$5,808 |
| Safety roll (pay small debit, max POP) | ~$179 | 9 Oct 2026 | 23d left | -$1.33/sh | -$665 cycle +$445 [-$1,729…-$943] | 90% surv 89% | -$6,289 NOT cap gain +$14,836 |
| budget: banked $1,110 debit $665 (60% used ≈ 0.3 wk of income) → whole cycle still +$445 cash · rolled 5 ct earn ≈ $841/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $8,325/mo |
| vs 50% target ($3,682/mo) | +126% |
| vs normal income ($7,364/mo) | 113% covered |
| Net income (after hedge) | $8,325/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,547 |
| … as % of IC ($13,500) | 130.0% |
| … as % of ML ($43,500) | 40.3% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (5 ct) | $-21,132 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $150.97 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $151-154.74 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $154.74 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $152.50 (≤1σ, normal week) | $1,110 | $-18,293 | +$2,832 | +$1,020 |
| +2.5% | $156.31 (≤1σ, normal week) | $-796 | $-18,344 | +$2,781 | -$886 |
| +5% | $160.12 (1.3σ) | $-2,702 | $-18,396 | +$2,729 | -$2,792 |
| SS (= V-bounce) | $186.00 (4.5σ) | $-15,640 | $-18,745 | +$2,380 | -$15,230 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$778 | 9 Oct 2026 | 23d left | +$2.43/sh | +$2,915 cycle +$4,367 [+$1,348…+$3,069] · 91% credit | 74% surv 65% | +$77,621 SAFE cap gain +$22,511 |
| Roll out (same strike, buy time) | ~$769 | 21 Sep 2026 | 5d left | +$0.84/sh | +$1,004 cycle +$2,456 [+$366…+$1,373] · 90% credit | 66% surv 50% | +$67,142 SAFE cap gain +$12,032 |
| Up-and-out for even (raise the cap, free) | ~$770 | 21 Sep 2026 | 5d left | +$0.54/sh | +$653 cycle +$2,105 [-$40…+$971] · 72% credit | 67% surv 52% | +$67,295 SAFE cap gain +$12,185 |
| Max even-money escape in the band | ~$784 | 9 Oct 2026 | 23d left | +$0.02/sh | +$25 cycle +$1,477 [-$2,185…-$45] · 23% credit | 80% surv 75% | +$80,779 SAFE cap gain +$25,669 |
| Safety roll (pay small debit, max POP) | ~$788 | 9 Oct 2026 | 23d left | -$1.16/sh | -$1,393 cycle +$59 [-$3,996…-$1,547] · 4% credit | 84% surv 81% | +$83,393 SAFE cap gain +$28,283 |
| budget: banked $1,452 debit $1,393 (96% used ≈ 0.6 wk of income) → whole cycle still +$59 cash · rolled 12 ct earn ≈ $4,053/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $10,890/mo |
| vs 50% target ($9,630/mo) | +13% |
| vs normal income ($19,260/mo) | 57% covered |
| Net income (after hedge) | $10,890/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $55,104 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $761.31 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $761-770.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $770.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $769.00 (≤1σ, normal week) | $1,452 | $66,138 | +$11,028 | +$2,292 |
| +2.5% | $788.22 (2.9σ) | $-21,618 | $62,447 | +$7,337 | +$2,292 |
| +5% | $807.45 (4.9σ) | $-44,688 | $58,756 | +$3,646 | +$2,292 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$782 | 9 Oct 2026 | 23d left | +$2.29/sh | +$2,751 cycle +$3,375 [+$1,466…+$3,450] · 91% credit | 74% surv 65% | +$80,661 SAFE cap gain +$25,551 |
| Roll out (same strike, buy time) | ~$773 | 21 Sep 2026 | 5d left | +$0.77/sh | +$919 cycle +$1,543 [+$397…+$1,537] · 91% credit | 66% surv 50% | +$70,261 SAFE cap gain +$15,151 |
| Up-and-out for even (raise the cap, free) | ~$774 | 21 Sep 2026 | 5d left | +$0.47/sh | +$566 cycle +$1,190 [+$4…+$1,149] · 75% credit | 67% surv 52% | +$70,412 SAFE cap gain +$15,302 |
| Max even-money escape in the band | ~$786 | 9 Oct 2026 | 23d left | +$0.26/sh | +$313 cycle +$937 [-$1,525…+$823] · 42% credit | 78% surv 73% | +$83,263 SAFE cap gain +$28,153 |
| Safety roll (pay small debit, max POP) | ~$788 | 9 Oct 2026 | 23d left | -$0.43/sh | -$519 cycle +$105 [-$2,461…-$62] · 24% credit | 81% surv 77% | +$84,447 SAFE cap gain +$29,337 |
| budget: banked $624 debit $519 (83% used ≈ 0.5 wk of income) → whole cycle still +$105 cash · rolled 12 ct earn ≈ $5,223/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,680/mo |
| vs 50% target ($9,630/mo) | -51% |
| vs normal income ($19,260/mo) | 24% covered |
| Net income (after hedge) | $4,680/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $55,104 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $765.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $765-773.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $773.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $773.00 (1.4σ) | $624 | $69,342 | +$14,232 | +$6,264 |
| +2.5% | $792.32 (3.3σ) | $-22,566 | $65,632 | +$10,522 | +$6,264 |
| +5% | $811.65 (5.3σ) | $-45,756 | $61,921 | +$6,811 | +$6,264 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (11 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$780 | 9 Oct 2026 | 23d left | +$2.36/sh | +$2,597 cycle +$3,488 [+$1,320…+$3,075] · 91% credit | 74% surv 65% | +$77,638 SAFE cap gain +$22,528 |
| Roll out (same strike, buy time) | ~$771 | 21 Sep 2026 | 5d left | +$0.80/sh | +$881 cycle +$1,772 [+$376…+$1,372] · 89% credit | 66% surv 50% | +$68,204 SAFE cap gain +$13,094 |
| Up-and-out for even (raise the cap, free) | ~$772 | 21 Sep 2026 | 5d left | +$0.51/sh | +$559 cycle +$1,450 [+$10…+$1,017] · 76% credit | 67% surv 52% | +$68,336 SAFE cap gain +$13,226 |
| Max even-money escape in the band | ~$784 | 9 Oct 2026 | 23d left | +$0.32/sh | +$354 cycle +$1,245 [-$1,435…+$615] · 40% credit | 78% surv 73% | +$79,935 SAFE cap gain +$24,825 |
| Safety roll (pay small debit, max POP) | ~$788 | 9 Oct 2026 | 23d left | -$0.68/sh | -$748 cycle +$143 [-$2,761…-$563] · 14% credit | 82% surv 78% | +$81,557 SAFE cap gain +$26,447 |
| budget: banked $891 debit $748 (84% used ≈ 0.5 wk of income) → whole cycle still +$143 cash · rolled 11 ct earn ≈ $4,420/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $6,682/mo |
| vs 50% target ($9,630/mo) | -31% |
| vs normal income ($19,260/mo) | 35% covered |
| Net income (after hedge) | $7,972/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (11 ct) | $50,512 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $763.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $763-771.82 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $771.82 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $771.00 (1.2σ) | $891 | $67,323 | +$12,213 | +$3,861 |
| +2.5% | $790.27 (3.1σ) | $-20,311 | $63,622 | +$8,512 | +$3,861 |
| +5% | $809.55 (5.1σ) | $-41,514 | $59,921 | +$4,811 | +$3,861 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (11 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$778 | 9 Oct 2026 | 23d left | +$2.43/sh | +$2,672 cycle +$4,003 [+$1,239…+$2,682] · 93% credit | 74% surv 65% | +$76,337 SAFE cap gain +$21,227 |
| Roll out (same strike, buy time) | ~$769 | 21 Sep 2026 | 5d left | +$0.84/sh | +$921 cycle +$2,252 [+$324…+$1,196] · 92% credit | 66% surv 50% | +$66,868 SAFE cap gain +$11,758 |
| Up-and-out for even (raise the cap, free) | ~$770 | 21 Sep 2026 | 5d left | +$0.54/sh | +$599 cycle +$1,930 [-$45…+$815] · 72% credit | 67% surv 52% | +$67,000 SAFE cap gain +$11,890 |
| Max even-money escape in the band | ~$784 | 9 Oct 2026 | 23d left | +$0.02/sh | +$23 cycle +$1,354 [-$1,972…-$83] · 21% credit | 80% surv 75% | +$79,136 SAFE cap gain +$24,026 |
| Safety roll (pay small debit, max POP) | ~$788 | 9 Oct 2026 | 23d left | -$1.16/sh | -$1,277 cycle +$54 [-$3,635…-$1,445] · 3% credit | 84% surv 81% | +$81,468 SAFE cap gain +$26,358 |
| budget: banked $1,331 debit $1,277 (96% used ≈ 0.6 wk of income) → whole cycle still +$54 cash · rolled 11 ct earn ≈ $3,715/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $9,982/mo |
| vs 50% target ($9,630/mo) | +4% |
| vs normal income ($19,260/mo) | 52% covered |
| Net income (after hedge) | $11,272/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (11 ct) | $50,512 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $761.31 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $761-770.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $770.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $769.00 (≤1σ, normal week) | $1,331 | $65,947 | +$10,837 | +$2,101 |
| +2.5% | $788.22 (2.9σ) | $-19,816 | $62,256 | +$7,146 | +$2,101 |
| +5% | $807.45 (4.9σ) | $-40,964 | $58,565 | +$3,455 | +$2,101 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (11 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$774 | 9 Oct 2026 | 23d left | +$2.56/sh | +$2,821 cycle +$5,505 [+$1,207…+$2,622] · 91% credit | 74% surv 65% | +$74,207 SAFE cap gain +$19,097 |
| Roll out (same strike, buy time) | ~$765 | 21 Sep 2026 | 5d left | +$0.91/sh | +$998 cycle +$3,682 [+$307…+$975] · 89% credit | 66% surv 50% | +$64,666 SAFE cap gain +$9,556 |
| Up-and-out for even (raise the cap, free) | ~$766 | 21 Sep 2026 | 5d left | +$0.07/sh | +$73 cycle +$2,757 [-$847…-$14] · 24% credit | 68% surv 56% | +$65,103 SAFE cap gain +$9,993 |
| Max even-money escape in the band | ~$780 | 9 Oct 2026 | 23d left | +$0.14/sh | +$159 cycle +$2,843 [-$2,028…-$219] · 20% credit | 80% surv 75% | +$76,993 SAFE cap gain +$21,883 |
| Safety roll (pay small debit, max POP) | ~$790 | 9 Oct 2026 | 23d left | -$2.29/sh | -$2,518 cycle +$166 [-$5,541…-$3,167] | 89% surv 88% | +$83,396 SAFE cap gain +$28,286 |
| budget: banked $2,684 debit $2,518 (94% used ≈ 0.5 wk of income) → whole cycle still +$166 cash · rolled 11 ct earn ≈ $2,069/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $20,130/mo |
| vs 50% target ($9,630/mo) | +109% |
| vs normal income ($19,260/mo) | 105% covered |
| Net income (after hedge) | $21,420/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (11 ct) | $50,507 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $757.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $757-767.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $767.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $765.00 (≤1σ, normal week) | $2,684 | $63,668 | +$8,558 | -$946 |
| +2.5% | $784.12 (2.5σ) | $-18,353 | $59,996 | +$4,886 | -$946 |
| +5% | $803.25 (4.5σ) | $-39,391 | $56,324 | +$1,214 | -$946 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $1,440/mo |
| vs 50% target ($7,064/mo) | -80% |
| vs normal income ($14,127/mo) | 10% covered |
| Net income (after hedge) | $1,440/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($56,800) | 0.0% |
| … as % of ML ($100,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (20 ct) | $-24,550 |
| Spot \ Time | ≥ 13d left | 3-12d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $96.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $96-98.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $98.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $97.00 (1.2σ) | $1,200 | $2,132 | +$25,732 | +$6,900 |
| +2.5% | $99.42 (1.4σ) | $-3,650 | $2,084 | +$25,684 | +$6,900 |
| +5% | $101.85 (1.7σ) | $-8,500 | $2,035 | +$25,635 | +$6,900 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$92 | 25 Sep 2026 | 9d left | +$0.88/sh | +$1,770 cycle +$2,070 [+$1,408…+$2,434] · 98% credit | 66% surv 52% | -$7,888 NOT cap gain +$15,712 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$96 | 9 Oct 2026 | 23d left | +$0.46/sh | +$924 cycle +$1,224 [-$24…+$1,507] · 74% credit | 74% surv 68% | +$949 SAFE cap gain +$24,549 |
| Max even-money escape in the band | ~$97 | 9 Oct 2026 | 23d left | +$0.17/sh | +$334 cycle +$634 [-$630…+$910] · 55% credit | 76% surv 71% | +$2,338 SAFE cap gain +$25,938 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$93 | 25 Sep 2026 | 9d left | +$0.07/sh | +$145 cycle +$445 [-$596…+$669] · 52% credit | 71% surv 62% | -$5,771 NOT cap gain +$17,829 |
| Safety roll (pay small debit, max POP) | ~$98 | 9 Oct 2026 | 23d left | -$0.05/sh | -$106 cycle +$194 [-$1,154…+$446] · 35% credit | 78% surv 74% | +$3,879 SAFE cap gain +$27,479 |
| budget: banked $300 debit $106 (35% used ≈ 0.2 wk of income) → whole cycle still +$194 cash · rolled 20 ct earn ≈ $4,768/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,250/mo |
| vs 50% target ($7,064/mo) | -68% |
| vs normal income ($14,127/mo) | 16% covered |
| Net income (after hedge) | $2,250/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,757 |
| … as % of IC ($56,800) | 17.2% |
| … as % of ML ($100,800) | 9.7% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (20 ct) | $-24,100 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $90.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $91-91.90 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $91.90 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $91.50 (1.7σ) | $300 | $-9,658 | +$13,942 | -$1,000 |
| +2.5% | $93.79 (2.2σ) | $-4,275 | $-9,704 | +$13,896 | -$5,000 |
| +5% | $96.08 (2.8σ) | $-8,850 | $-9,749 | +$13,851 | -$5,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (14 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$89 | 25 Sep 2026 | 9d left | +$0.83/sh | +$1,162 cycle +$1,792 [+$678…+$1,510] · 94% credit | 66% surv 52% | -$12,726 NOT cap gain +$10,874 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$93 | 9 Oct 2026 | 23d left | +$0.52/sh | +$727 cycle +$1,357 [-$224…+$954] · 68% credit | 73% surv 67% | -$4,469 NOT cap gain +$19,131 |
| Max even-money escape in the band | ~$95 | 9 Oct 2026 | 23d left | +$0.07/sh | +$95 cycle +$725 [-$912…+$299] · 35% credit | 77% surv 72% | -$2,964 NOT cap gain +$20,636 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$91 | 25 Sep 2026 | 9d left | +$0.03/sh | +$36 cycle +$666 [-$715…+$250] · 34% credit | 71% surv 62% | -$10,109 NOT cap gain +$13,491 |
| Safety roll (pay small debit, max POP) | ~$97 | 9 Oct 2026 | 23d left | -$0.41/sh | -$576 cycle +$54 [-$1,756…-$436] · 11% credit | 80% surv 77% | -$876 NOT cap gain +$22,724 |
| budget: banked $630 debit $576 (91% used ≈ 0.5 wk of income) → whole cycle still +$54 cash · rolled 14 ct earn ≈ $2,503/mo while parked; 6 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,725/mo |
| vs 50% target ($7,064/mo) | -33% |
| vs normal income ($14,127/mo) | 33% covered |
| Net income (after hedge) | $5,375/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,910 |
| … as % of IC ($56,800) | 17.4% |
| … as % of ML ($100,800) | 9.8% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (14 ct) | $-16,660 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $88.11 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $88-89.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $89.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $89.00 (1.1σ) | $630 | $-13,888 | +$9,712 | -$280 |
| +2.5% | $91.22 (1.6σ) | $-2,485 | $-12,597 | +$11,003 | -$3,395 |
| +5% | $93.45 (2.1σ) | $-5,600 | $-11,307 | +$12,293 | -$6,510 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$88 | 25 Sep 2026 | 9d left | +$0.81/sh | +$1,213 cycle +$2,188 [+$607…+$1,432] · 92% credit | 66% surv 52% | -$14,375 NOT cap gain +$9,225 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$92 | 9 Oct 2026 | 23d left | +$0.48/sh | +$719 cycle +$1,694 [-$438…+$716] · 61% credit | 73% surv 67% | -$6,177 NOT cap gain +$17,423 |
| Max even-money escape in the band | ~$94 | 9 Oct 2026 | 23d left | +$0.03/sh | +$45 cycle +$1,020 [-$1,187…+$31] · 26% credit | 77% surv 72% | -$4,075 NOT cap gain +$19,525 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$90 | 25 Sep 2026 | 9d left | +$0.01/sh | +$12 cycle +$987 [-$914…+$13] · 26% credit | 71% surv 62% | -$11,834 NOT cap gain +$11,766 |
| Safety roll (pay small debit, max POP) | ~$97 | 9 Oct 2026 | 23d left | -$0.60/sh | -$901 cycle +$74 [-$2,437…-$968] · 3% credit | 82% surv 79% | -$582 NOT cap gain +$23,018 |
| budget: banked $975 debit $901 (92% used ≈ 0.5 wk of income) → whole cycle still +$74 cash · rolled 15 ct earn ≈ $2,235/mo while parked; 5 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,312/mo |
| vs 50% target ($7,064/mo) | +4% |
| vs normal income ($14,127/mo) | 52% covered |
| Net income (after hedge) | $7,854/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,817 |
| … as % of IC ($56,800) | 20.8% |
| … as % of ML ($100,800) | 11.7% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (15 ct) | $-17,850 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $87.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $87-88.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $88.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $88.00 (≤1σ, normal week) | $975 | $-15,588 | +$8,012 | +$0 |
| +2.5% | $90.20 (1.3σ) | $-2,325 | $-14,532 | +$9,068 | -$3,300 |
| +5% | $92.40 (1.9σ) | $-5,625 | $-13,476 | +$10,124 | -$6,600 |
| SS (= V-bounce) | $93.40 (2.1σ) | $-7,125 | $-12,996 | +$10,604 | -$8,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (16 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$86 | 25 Sep 2026 | 9d left | +$0.77/sh | +$1,226 cycle +$3,146 [+$395…+$1,072] · 87% credit | 66% surv 51% | -$17,441 NOT cap gain +$6,159 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$89 | 9 Oct 2026 | 23d left | +$0.66/sh | +$1,049 cycle +$2,969 [-$277…+$699] · 65% credit | 73% surv 65% | -$10,906 NOT cap gain +$12,694 |
| Up-and-out for even (raise the cap, free) | ~$87 | 25 Sep 2026 | 9d left | +$0.12/sh | +$196 cycle +$2,116 [-$1,009…-$145] · 20% credit | 69% surv 60% | -$15,719 NOT cap gain +$7,881 |
| Max even-money escape in the band | ~$91 | 9 Oct 2026 | 23d left | +$0.05/sh | +$88 cycle +$2,008 [-$1,582…-$416] · 15% credit | 76% surv 71% | -$7,908 NOT cap gain +$15,692 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$99 | 9 Oct 2026 | 23d left | -$1.13/sh | -$1,815 cycle +$105 [-$4,133…-$2,451] | 88% surv 87% | +$2,883 SAFE cap gain +$26,483 |
| budget: banked $1,920 debit $1,815 (95% used ≈ 0.5 wk of income) → whole cycle still +$105 cash · rolled 16 ct earn ≈ $1,111/mo while parked; 4 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $14,400/mo |
| vs 50% target ($7,064/mo) | +104% |
| vs normal income ($14,127/mo) | 102% covered |
| Net income (after hedge) | $14,833/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,925 |
| … as % of IC ($56,800) | 26.3% |
| … as % of ML ($100,800) | 14.8% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (16 ct) | $-19,160 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $85.14 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $85-87.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $87.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $86.00 (≤1σ, normal week) | $1,920 | $-18,668 | +$4,932 | +$880 |
| +2.5% | $88.15 (≤1σ, normal week) | $-1,520 | $-17,851 | +$5,749 | -$2,560 |
| +5% | $90.30 (1.4σ) | $-4,960 | $-17,034 | +$6,566 | -$6,000 |
| SS (= V-bounce) | $93.40 (2.1σ) | $-9,920 | $-15,856 | +$7,744 | -$10,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $2,016/mo |
| vs 50% target ($6,182/mo) | -67% |
| vs normal income ($12,364/mo) | 16% covered |
| Net income (after hedge) | $2,016/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($49,800) | 0.0% |
| … as % of ML ($74,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-13,855 |
| Spot \ Time | ≥ 13d left | 3-12d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $227.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $228-231.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $231.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $230.00 (1.1σ) | $1,680 | $2,658 | +$16,483 | +$1,660 |
| +2.5% | $235.75 (1.4σ) | $-4,070 | $1,192 | +$15,017 | -$4,090 |
| +5% | $241.50 (1.7σ) | $-9,820 | $-274 | +$13,551 | -$9,840 |
| SS (= V-bounce) | $264.80 (2.9σ) | $-33,120 | $-6,216 | +$7,609 | -$33,140 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$227 | 9 Oct 2026 | 23d left | +$2.34/sh | +$2,337 cycle +$2,777 [+$1,677…+$2,891] · 95% credit | 73% surv 62% | +$1,796 SAFE cap gain +$15,621 |
| Roll out (same strike, buy time) | ~$222 | 21 Sep 2026 | 5d left | +$0.62/sh | +$616 cycle +$1,056 [+$481…+$1,079] · 93% credit | 68% surv 51% | -$3,554 NOT cap gain +$10,271 |
| Max even-money escape in the band | ~$232 | 9 Oct 2026 | 23d left | +$0.48/sh | +$479 cycle +$919 [-$520…+$914] · 57% credit | 78% surv 72% | +$3,663 SAFE cap gain +$17,488 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $3,300/mo |
| vs 50% target ($6,182/mo) | -47% |
| vs normal income ($12,364/mo) | 27% covered |
| Net income (after hedge) | $3,300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,020 |
| … as % of IC ($49,800) | 12.1% |
| … as % of ML ($74,800) | 8.0% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (10 ct) | $-13,835 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $220.28 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $220-222.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $222.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $222.50 (1.6σ) | $440 | $-4,169 | +$9,656 | +$420 |
| +2.5% | $228.06 (2.4σ) | $-5,122 | $-5,588 | +$8,237 | -$5,142 |
| +5% | $233.62 (3.1σ) | $-10,685 | $-7,006 | +$6,819 | -$10,705 |
| SS (= V-bounce) | $264.80 (7.3σ) | $-41,860 | $-14,956 | -$1,131 | -$41,880 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$225 | 9 Oct 2026 | 23d left | +$2.40/sh | +$1,920 cycle +$2,536 [+$1,192…+$2,272] · 96% credit | 73% surv 62% | -$304 NOT cap gain +$13,521 |
| Roll out (same strike, buy time) | ~$220 | 21 Sep 2026 | 5d left | +$0.66/sh | +$531 cycle +$1,147 [+$292…+$862] · 94% credit | 68% surv 51% | -$5,321 NOT cap gain +$8,504 |
| Max even-money escape in the band | ~$230 | 9 Oct 2026 | 23d left | +$0.54/sh | +$431 cycle +$1,047 [-$611…+$658] · 54% credit | 78% surv 72% | +$1,933 SAFE cap gain +$15,758 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$235 | 9 Oct 2026 | 23d left | -$0.75/sh | -$598 cycle +$18 [-$1,890…-$453] · 10% credit | 83% surv 80% | +$4,628 SAFE cap gain +$18,453 |
| budget: banked $616 debit $598 (97% used ≈ 0.6 wk of income) → whole cycle still +$18 cash · rolled 8 ct earn ≈ $2,444/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $4,620/mo |
| vs 50% target ($6,182/mo) | -25% |
| vs normal income ($12,364/mo) | 37% covered |
| Net income (after hedge) | $4,631/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,552 |
| … as % of IC ($49,800) | 13.2% |
| … as % of ML ($74,800) | 8.8% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (8 ct) | $-11,064 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $217.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $218-220.78 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $220.78 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $220.00 (1.3σ) | $616 | $-5,852 | +$7,973 | +$600 |
| +2.5% | $225.50 (2.0σ) | $-3,784 | $-6,154 | +$7,671 | -$3,800 |
| +5% | $231.00 (2.8σ) | $-8,184 | $-6,457 | +$7,368 | -$8,200 |
| SS (= V-bounce) | $264.80 (7.3σ) | $-35,224 | $-8,316 | +$5,509 | -$35,240 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$222 | 9 Oct 2026 | 23d left | +$2.46/sh | +$1,722 cycle +$2,597 [+$1,063…+$1,907] · 95% credit | 73% surv 62% | -$2,104 NOT cap gain +$11,721 |
| Roll out (same strike, buy time) | ~$218 | 21 Sep 2026 | 5d left | +$0.71/sh | +$497 cycle +$1,372 [+$228…+$734] · 94% credit | 68% surv 51% | -$6,957 NOT cap gain +$6,868 |
| Max even-money escape in the band | ~$227 | 9 Oct 2026 | 23d left | +$0.60/sh | +$418 cycle +$1,293 [-$486…+$462] · 49% credit | 78% surv 72% | +$318 SAFE cap gain +$14,143 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$230 | 2 Oct 2026 | 16d left | -$1.05/sh | -$736 cycle +$139 [-$1,800…-$767] · 2% credit | 84% surv 80% | +$1,027 SAFE cap gain +$14,852 |
| budget: banked $875 debit $736 (84% used ≈ 0.5 wk of income) → whole cycle still +$139 cash · rolled 7 ct earn ≈ $2,631/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $6,562/mo |
| vs 50% target ($6,182/mo) | +6% |
| vs normal income ($12,364/mo) | 53% covered |
| Net income (after hedge) | $6,579/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,147 |
| … as % of IC ($49,800) | 14.4% |
| … as % of ML ($74,800) | 9.6% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (7 ct) | $-9,684 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $215.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $215-218.76 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $218.76 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $217.50 (≤1σ, normal week) | $875 | $-7,453 | +$6,372 | +$861 |
| +2.5% | $222.94 (1.7σ) | $-2,931 | $-7,209 | +$6,616 | -$2,945 |
| +5% | $228.38 (2.4σ) | $-6,738 | $-6,964 | +$6,861 | -$6,752 |
| SS (= V-bounce) | $264.80 (7.3σ) | $-32,235 | $-5,325 | +$8,500 | -$32,249 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$220 | 9 Oct 2026 | 23d left | +$2.52/sh | +$2,265 cycle +$4,029 [+$1,224…+$2,214] · 95% credit | 73% surv 62% | -$2,537 NOT cap gain +$11,288 |
| Roll out (same strike, buy time) | ~$215 | 21 Sep 2026 | 5d left | +$0.75/sh | +$679 cycle +$2,443 [+$277…+$777] · 94% credit | 68% surv 51% | -$7,752 NOT cap gain +$6,073 |
| Max even-money escape in the band | ~$225 | 9 Oct 2026 | 23d left | +$0.65/sh | +$588 cycle +$2,352 [-$814…+$450] · 44% credit | 78% surv 72% | -$490 NOT cap gain +$13,335 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$232 | 2 Oct 2026 | 16d left | -$1.87/sh | -$1,686 cycle +$78 [-$3,645…-$2,031] | 89% surv 88% | +$2,824 SAFE cap gain +$16,649 |
| budget: banked $1,764 debit $1,686 (96% used ≈ 0.6 wk of income) → whole cycle still +$78 cash · rolled 9 ct earn ≈ $1,935/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $13,230/mo |
| vs 50% target ($6,182/mo) | +114% |
| vs normal income ($12,364/mo) | 107% covered |
| Net income (after hedge) | $13,235/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,800 |
| … as % of IC ($49,800) | 21.7% |
| … as % of ML ($74,800) | 14.4% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (9 ct) | $-12,447 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $212.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $213-216.97 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $216.97 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $215.00 (≤1σ, normal week) | $1,764 | $-8,431 | +$5,394 | +$1,746 |
| +2.5% | $220.37 (1.4σ) | $-3,073 | $-9,264 | +$4,561 | -$3,091 |
| +5% | $225.75 (2.1σ) | $-7,911 | $-10,097 | +$3,728 | -$7,929 |
| SS (= V-bounce) | $264.80 (7.3σ) | $-43,056 | $-16,150 | -$2,325 | -$43,074 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DELL | RetireInc:7291 | 3x $550C 25 Sep 2026 (11d) | $531.99 | $565.44 | $16.67 | $16.67 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 18.01 OTM = 3.4% (0.8x a typical daily move). The $16.67 left is all time value, bleeding your way (~$4,616 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $565.44 (breakeven). 🚪 ESCAPE PATHS (live chain), buy back the 3x $550C at ~$17.25 ($5,175), then: fills assumed a quarter-spread inside bid/ask BEST BY TENOR , the commitment ladder: what each extra week of tenor buys. Every pick also appears in its bucket below.
CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NOW | Main:1299 | 10x $140C 16 Oct 2026 (32d) | $139.94 | $155.41 | $9.12 | $9.12 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 0.06 OTM = 0.0% (0.0x a typical daily move). The $9.12 left is all time value, bleeding your way (~$15,359 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $155.41 (breakeven). 🚪 ESCAPE PATHS (live chain), buy back the 10x $140C at ~$8.05 ($8,050), then: fills assumed a quarter-spread inside bid/ask BEST BY TENOR , the commitment ladder: what each extra week of tenor buys. Every pick also appears in its bucket below.
CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| META | Main:1299 | 3x $665C 20 Nov 2026 (67d) | $661.66 | $687.21 | $50.83 | $50.83 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 3.34 OTM = 0.5% (0.2x a typical daily move). The $50.83 left is all time value, bleeding your way (~$6,649 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $687.21 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC670 | Joint:1782 | 1x $1100C 25 Sep 2026 (11d) | $907.54 | $1,125.39 | $2.36 | $2.36 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 192.46 OTM = 21.2% (5.1x a typical daily move). The $2.36 left is all time value, bleeding your way (~$2,534 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,125.39 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC165 | Main:1299 | 8x $220C 2 Oct 2026 (18d) | $186.00 | $229.43 | $2.99 | $2.99 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 34.00 OTM = 18.3% (3.8x a typical daily move). The $2.99 left is all time value, bleeding your way (~$7,506 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $229.43 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INTC | Neville:0865 | 5x $116C 2 Oct 2026 (18d) | $96.10 | $118.98 | $0.80 | $0.80 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 19.90 OTM = 20.7% (4.8x a typical daily move). The $0.80 left is all time value, bleeding your way (~$1,467 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $118.98 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC310 | Joint:1782 | 5x $355C 16 Oct 2026 (32d) | $341.34 | $359.26 | $7.05 | $7.05 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 13.66 OTM = 4.0% (2.2x a typical daily move). The $7.05 left is all time value, bleeding your way (~$2,105 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $359.26 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IGV | Main:1299 | 12x $111C 16 Oct 2026 (32d) | $103.83 | $112.23 | $1.29 | $1.29 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 7.17 OTM = 6.9% (3.7x a typical daily move). The $1.29 left is all time value, bleeding your way (~$1,419 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $112.23 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC25-1299 | Main:1299 | 20x $55C 16 Oct 2026 (32d) | $42.70 | $55.88 | $1.17 | $1.17 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.30 OTM = 28.8% (5.1x a typical daily move). The $1.17 left is all time value, bleeding your way (~$1,666 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.88 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC25-1782 | Joint:1782 | 20x $55C 16 Oct 2026 (32d) | $42.70 | $55.88 | $1.17 | $1.17 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.30 OTM = 28.8% (5.1x a typical daily move). The $1.17 left is all time value, bleeding your way (~$1,666 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.88 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CRWV | Neville:0865 | 5x $125C 16 Oct 2026 (32d) | $83.54 | $127.58 | $0.67 | $0.67 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 41.46 OTM = 49.6% (9.1x a typical daily move). The $0.67 left is all time value, bleeding your way (~$1,267 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $127.58 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AMD | Neville:0865 | 2x $580C 23 Oct 2026 (39d) | $484.73 | $593.17 | $7.83 | $7.83 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 95.27 OTM = 19.7% (5.9x a typical daily move). The $7.83 left is all time value, bleeding your way (~$2,624 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $593.17 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SNDK | Neville:0865 | 1x $1950C 23 Oct 2026 (39d) | $1,516.63 | $2,085.25 | $36.45 | $36.45 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 433.37 OTM = 28.6% (6.0x a typical daily move). The $36.45 left is all time value, bleeding your way (~$13,520 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $2,085.25 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC880 | Main:1299 | 5x $1210C 23 Oct 2026 (39d) | $907.54 | $1,252.67 | $10.98 | $10.98 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 302.46 OTM = 33.3% (7.9x a typical daily move). The $10.98 left is all time value, bleeding your way (~$21,312 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,252.67 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC970 | Neville:0865 | 2x $1250C 23 Oct 2026 (39d) | $907.54 | $1,284.32 | $9.12 | $9.12 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 342.46 OTM = 37.7% (8.8x a typical daily move). The $9.12 left is all time value, bleeding your way (~$6,854 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,284.32 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| QCOM | RetireInc:7291 | 5x $220C 20 Nov 2026 (67d) | $177.37 | $224.53 | $4.28 | $4.28 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 42.63 OTM = 24.0% (7.2x a typical daily move). The $4.28 left is all time value, bleeding your way (~$2,242 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $224.53 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC125 | RetireInc:7291 | 4x $170C 20 Nov 2026 (67d) | $132.50 | $180.96 | $7.25 | $7.25 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 37.50 OTM = 28.3% (5.7x a typical daily move). The $7.25 left is all time value, bleeding your way (~$4,364 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $180.96 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC180 | Joint:1782 | 10x $170C 20 Nov 2026 (67d) | $132.50 | $180.95 | $7.25 | $7.25 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 37.50 OTM = 28.3% (5.7x a typical daily move). The $7.25 left is all time value, bleeding your way (~$10,900 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $180.95 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GLD | Main:1299 | 10x $470C 18 Dec 2026 (95d) | $391.77 | $476.90 | $3.33 | $3.33 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 78.23 OTM = 20.0% (11.5x a typical daily move). The $3.33 left is all time value, bleeding your way (~$6,847 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $476.90 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | BE SS | Why excluded |
|---|---|---|---|---|---|
| BMNR-LC23-1299 | Main:1299 | 75 | $24.90 | $53.26 | excluded by CSV (Skip) · 53.2% below BE SS · also tagged: Half Max |
| BMNR-LC23-1782 | Joint:1782 | 150 | $24.90 | $36.42 | excluded by CSV (Skip) · 31.6% below BE SS · also tagged: Half Max |
| BMNR-LC25 | Main:1299 | 50 | $24.90 | $65.83 | excluded by CSV (Skip) · 62.2% below BE SS · also tagged: Half Max [HP_MISSING] |
| CLSK | RetireInc:7291 | 25 | $13.26 | $20.74 | excluded by CSV (Skip) · 36.1% below BE SS |
| ENPH | RetireInc:7291 | 10 | $35.74 | $56.15 | excluded by CSV (Skip) · 36.3% below BE SS |
| IBIT | Joint:1782 | 50 | $44.24 | $70.58 | excluded by CSV (Skip) · 37.3% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC13 | Main:1299 | 400 | $11.63 | $16.75 | excluded by CSV (Skip) · 30.6% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC40 | RetireInc:7291 | 500 | $11.63 | $41.04 | excluded by CSV (Skip) · 71.7% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| AMD | Neville:0865 | 2 | $489.91 | 2x $580C 23 Oct 2026 (39d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $220C 2 Oct 2026 (18d) |
| CRWV | Neville:0865 | 5 | $125.45 | 5x $125C 16 Oct 2026 (32d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $550C 25 Sep 2026 (11d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $470C 18 Dec 2026 (95d) |
| GOOG-LC310 | Joint:1782 | 5 | $392.50 | 5x $355C 16 Oct 2026 (32d) [LEAPS_ONLY, NO_HEDGE] |
| IGV | Main:1299 | 12 | $96.50 | 12x $111C 16 Oct 2026 (32d) [LEAPS_ONLY, NO_HEDGE] |
| INTC | Neville:0865 | 5 | $114.00 | 5x $116C 2 Oct 2026 (18d) |
| IREN-LC25-1299 | Main:1299 | 20 | $44.00 | 20x $55C 16 Oct 2026 (32d) |
| IREN-LC25-1782 | Joint:1782 | 20 | $44.00 | 20x $55C 16 Oct 2026 (32d) |
| META | Main:1299 | 3 | $601.50 | 3x $665C 20 Nov 2026 (67d) |
| MSTR-LC125 | RetireInc:7291 | 4 | $161.00 | 4x $170C 20 Nov 2026 (67d) |
| MSTR-LC180 | Joint:1782 | 10 | $233.00 | 10x $170C 20 Nov 2026 (67d) [LEAPS_ONLY, NO_HEDGE] |
| MU-LC670 | Joint:1782 | 1 | $792.36 | 1x $1100C 25 Sep 2026 (11d) |
| MU-LC880 | Main:1299 | 5 | $1,028.60 | 5x $1210C 23 Oct 2026 (39d) |
| MU-LC970 | Neville:0865 | 2 | $1,220.00 | 2x $1250C 23 Oct 2026 (39d) |
| NOW | Main:1299 | 10 | $108.93 | 10x $140C 16 Oct 2026 (32d) |
| QCOM | RetireInc:7291 | 5 | $224.00 | 5x $220C 20 Nov 2026 (67d) |
| SNDK | Neville:0865 | 1 | $1,620.00 | 1x $1950C 23 Oct 2026 (39d) |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 187 | 56% | 62% | +6pp |
| 60-70% | 366 | 64% | 61% | -3pp |
| 70-80% | 475 | 76% | 83% | +6pp |
| 80-90% | 618 | 85% | 84% | -0pp |
| 90-100% | 1027 | 94% | 95% | +1pp |
Touch odds: predicted 38% avg vs realized 34% touch rate over 2673 resolved (daily highs, exact intraday touch).
Regime spread: per expiry week, realized/predicted touch ranged 0.51x (W29) to 1.59x (W34) over 10 graded weeks; last week 1.04x. Every hist pill on this page carries this range in its tooltip.
🚪 Roll actuals vs playbook: 165 real buyback(s) recorded · 83 roll(s), net +$0.59/sh avg.
💸 What a touch actually costs, over 83 real rolls: buyback $6.77/sh, replacement credit financed 109% of it, leaving a net CREDIT of $0.59/sh (58 of 83 rolled for a credit). Verdict: even-roll (campaign MC) is closer: the replacement credit financed most of the buyback. E[net] charges the NET cost plus one parked cycle, not the gross buyback.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.