FIGHT income if all primaries filled: $85,250/mo (52% of normal target) · E[net] after expected escape cost $54,608/mo · plus $18,450/mo CC-safe on 1 shallow row(s) ⓘ
ASSIGNMENT EXPOSURE across every open short call: $9,174 locked in if all 4 call(s) struck below their fortress' recovery-to-whole floor were assigned today, before premium; 1 call(s) have no marked floor and are not counted.
| POSITION | CC-SAFE | INCOME LADDER · SAFEST ⟶ RICHEST | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | CC-safe ≥ floor | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Banked | Cap @ CC-SS | ↑ whole |
| RKLB ↗ ▲ UP +3.5% RetireInc:7291 · This Fri | 6 | $64.44 | $148.58 | — | 6 × $76 25 Sep (10d)alt tenor $228 cyc · $684/mo 91% survhist 96% · T:18%hist 14% | 6 × $72 18 Sep (3d) $132 cyc · $1,320/mo 92% survhist 96% · T:17%hist 14% | 🎯 5 × $70 18 Sep (3d) $200 cyc · $2,000/mo 86% survhist 86% · T:28%hist 26% | 5 × $68 18 Sep (3d) $360 cyc · $3,600/mo 77% survhist 84% · T:47%hist 39% | $2,602 | -$39,092 (245.4% IC) | 130.6% |
| AMZN ↗ Joint:1782 · This Fri | 5 | $253.00 | $270.26 | 5 × $272.50 2 Oct (17d) $570 cyc · $1,006/mo 88% survhist 86% · T:25%hist 26% | 5 × $265 18 Sep (3d) $160 cyc · $1,600/mo 93% survhist 96% · T:15%hist 14% | 4 × $262.50 18 Sep (3d) $212 cyc · $2,120/mo 88% survhist 86% · T:24%hist 26% | 🎯 4 × $260 18 Sep (3d) $360 cyc · $3,600/mo 81% survhist 86% · T:38%hist 30% | 4 × $257.50 18 Sep (3d) $580 cyc · $5,800/mo 72% survhist 84% · T:56%hist 44% | $980 | -$3,743 (11.0% IC) | 6.8% |
| APP ↗ RetireInc:7291 · This Fri | 1 | $330.71 | $611.40 | — | 1 × $372.50 25 Sep (10d)alt tenor $205 cyc · $615/mo 90% survhist 96% · T:20%hist 14% | 1 × $357.50 18 Sep (3d) $110 cyc · $1,100/mo 90% survhist 96% · T:19%hist 14% | 🎯 1 × $355 18 Sep (3d) $145 cyc · $1,450/mo 88% survhist 86% · T:24%hist 26% | 1 × $345 18 Sep (3d) $370 cyc · $3,700/mo 77% survhist 84% · T:48%hist 39% | $2,598 | -$25,495 (199.2% IC) | 84.9% |
| COPX ↗ Joint:1782 · This Fri | 20 | $85.00 | $96.16 | 20 × $96.50 9 Oct (24d) $1,300 cyc · $1,625/mo 87% survhist 86% · T:26%hist 26% | 20 × $91.50 18 Sep (3d) $200 cyc · $2,000/mo 96% survhist 96% · T:7%hist 3% | 14 × $90 18 Sep (3d) $350 cyc · $3,500/mo 88% survhist 86% · T:25%hist 26% | 🎯 16 × $89 18 Sep (3d) $560 cyc · $5,600/mo 83% survhist 86% · T:34%hist 30% | 20 × $88 18 Sep (3d) $1,100 cyc · $11,000/mo 77% survhist 84% · T:47%hist 39% | $2,500 | -$10,893 (19.2% IC) | 13.1% |
| GOOG-LC340 ↗ Neville:0865 · This Fri | 5 | $343.27 | $382.86 | 5 × $385 9 Oct (24d) $485 cyc · $606/mo 93% survhist 96% · T:14%hist 14% | 5 × $360 18 Sep (3d) $220 cyc · $2,200/mo 93% survhist 96% · T:15%hist 14% | 4 × $357.50 18 Sep (3d) $244 cyc · $2,440/mo 90% survhist 86% · T:21%hist 26% | 🎯 5 × $355 18 Sep (3d) $435 cyc · $4,350/mo 86% survhist 86% · T:29%hist 26% | 5 × $350 18 Sep (3d) $875 cyc · $8,750/mo 74% survhist 84% · T:52%hist 44% | $24,503 | -$13,495 (52.9% IC) | 11.5% |
| IREN-LC45 ↗ Neville:0865 · This Fri | 20 | $42.81 | $58.57 | 20 × $60 9 Oct (24d) $680 cyc · $850/mo 94% survhist 96% · T:13%hist 14% | 20 × $48 18 Sep (3d) $400 cyc · $4,000/mo 90% survhist 96% · T:20%hist 14% | 17 × $48 18 Sep (3d) $340 cyc · $3,400/mo 90% survhist 96% · T:20%hist 14% | 🎯 17 × $47 18 Sep (3d) $510 cyc · $5,100/mo 86% survhist 86% · T:28%hist 26% | 18 × $45.50 18 Sep (3d) $1,008 cyc · $10,080/mo 77% survhist 84% · T:47%hist 39% | $5,005 | -$19,158 (319.3% IC) | 36.8% |
| IREN-LC50 ↗ RetireInc:7291 · This Fri | 20 | $42.81 | $66.88 | 20 × $65 2 Oct (17d) $200 cyc · $353/mo 98% survhist 96% · T:4%hist 3% | 20 × $48 18 Sep (3d) $400 cyc · $4,000/mo 90% survhist 96% · T:20%hist 14% | 17 × $48 18 Sep (3d) $340 cyc · $3,400/mo 90% survhist 96% · T:20%hist 14% | 🎯 17 × $47 18 Sep (3d) $510 cyc · $5,100/mo 86% survhist 86% · T:28%hist 26% | 18 × $45.50 18 Sep (3d) $1,008 cyc · $10,080/mo 77% survhist 84% · T:47%hist 39% | $3,610 | -$33,286 (243.0% IC) | 56.2% |
| NVDA ↗ Main:1299 · This Fri | 10 | $213.49 | $229.47 | 10 × $230 9 Oct (24d) $1,850 cyc · $2,312/mo 83% survhist 86% · T:35%hist 30% | 10 × $225 18 Sep (3d) $260 cyc · $2,600/mo 93% survhist 96% · T:13%hist 14% | 8 × $222.50 18 Sep (3d) $376 cyc · $3,760/mo 89% survhist 86% · T:22%hist 26% | 🎯 6 × $220 18 Sep (3d) $510 cyc · $5,100/mo 82% survhist 86% · T:37%hist 30% | 8 × $217.50 18 Sep (3d) $1,152 cyc · $11,520/mo 71% survhist 84% · T:58%hist 44% | $403 | -$5,172 (10.4% IC) | 7.5% |
| SPY ↗ ⚐ Neville:0865 · This Fri | 12 | $759.87 | $704.01 | 12 × $769 18 Sep (3d) $996 cyc · $9,960/mo 87% survhist 86% · T:26%hist 26% | 12 × $780 25 Sep (10d)alt tenor $396 cyc · $1,188/mo 91% survhist 96% · T:18%hist 14% | 12 × $771 18 Sep (3d) $612 cyc · $6,120/mo 91% survhist 96% · T:17%hist 14% | 🎯 11 × $769 18 Sep (3d) $913 cyc · $9,130/mo 87% survhist 86% · T:26%hist 26% | 12 × $766 18 Sep (3d) $1,896 cyc · $18,960/mo 77% survhist 84% · T:45%hist 39% | $5,271 | -$0 (0.0% IC) | 0.0% |
| SPCX ↗ ▼ DOWN -1.2% Neville:0865 · This Fri | 5 | $146.44 | $189.38 | 5 × $190 9 Oct (24d) $160 cyc · $200/mo 98% survhist 96% · T:5%hist 3% | 5 × $165 25 Sep (10d)alt tenor $305 cyc · $915/mo 92% survhist 96% · T:16%hist 14% | 5 × $157.50 18 Sep (3d) $205 cyc · $2,050/mo 91% survhist 96% · T:18%hist 14% | 🎯 4 × $155 18 Sep (3d) $272 cyc · $2,720/mo 86% survhist 86% · T:29%hist 26% | 5 × $152.50 18 Sep (3d) $555 cyc · $5,550/mo 78% survhist 84% · T:44%hist 39% | $3,947 | -$13,480 (99.9% IC) | 29.3% |
| SHALLOW · NOT A DEEP DRAWDOWN a CC at the floor still pays, so recovery is the trade: 🎯 sits on the CC-SAFE rung (assignment breaks even or better) and the income rungs beside it are fidelity, priced with what assignment below the floor would lock | |||||||||||
| GOOG-LC300 ↗ Neville:0865 · This Fri | 15 | $343.27 | $345.38 | 🎯 15 × $352.50 18 Sep (3d) $1,845 cyc · $18,450/mo 80% survhist 86% · T:39%hist 30% above floor +$10,683 · hole 0.2mo | 15 × $360 18 Sep (3d) $660 cyc · $6,600/mo 93% survhist 96% · T:15%hist 14% above floor +$21,933 · hole 0.5mo | 12 × $357.50 18 Sep (3d) $732 cyc · $7,320/mo 90% survhist 86% · T:21%hist 26% above floor +$14,547 · hole 0.4mo | 13 × $355 18 Sep (3d) $1,131 cyc · $11,310/mo 86% survhist 86% · T:29%hist 26% above floor +$12,509 · hole 0.3mo | 13 × $350 18 Sep (3d) $2,275 cyc · $22,750/mo 74% survhist 84% · T:52%hist 44% above floor +$6,009 · hole 0.1mo | $31,054 | +$10,683 whole if assigned | 0.6% whole ~21 Sep on 🎯 |
| ABOVE WATER no FIGHT needed; sell normal CCs (cc_scanner owns these writes) | |||||||||||
| ETHA Main:1299 | 50 | $18.46 | $17.33 BE | +6.5% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| HIMS Main:1299 | 15 | $28.93 | $17.47 BE | +65.6% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| MU-LC670 Joint:1782 | 1 | $931.33 | $792.36 BE | +17.5% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | |||||||||||
| COIN-LC500 ↗ ▼ DOWN -6.2% Main:1299 · This Fri | 25 | $180.01 | $351.31 | — | 25 × $202.50 18 Sep (3d) $2,125 cyc · $21,250/mo 91% survhist 96% · T:18%hist 14% | 23 × $205 18 Sep (3d) $1,541 cyc · $15,410/mo 93% survhist 96% · T:15%hist 14% | 🎯 22 × $200 18 Sep (3d) $2,310 cyc · $23,100/mo 89% survhist 86% · T:23%hist 26% | 24 × $192.50 18 Sep (3d) $4,728 cyc · $47,280/mo 79% survhist 84% · T:42%hist 39% | $15,088 | -$330,570 (209.9% IC) | 95.2% |
| GLXY ↗ ▼ DOWN -4.5% Main:1299 · This Fri | 125 | $23.07 | $34.81 | — | 125 × $27.50 18 Sep (3d) $625 cyc · $6,250/mo 95% survhist 96% · T:10%hist 3% | 118 × $26 18 Sep (3d) $1,180 cyc · $11,800/mo 89% survhist 86% · T:23%hist 26% | 🎯 72 × $25 18 Sep (3d) $1,800 cyc · $18,000/mo 80% survhist 86% · T:40%hist 39% | 106 × $24.50 18 Sep (3d) $3,604 cyc · $36,040/mo 75% survhist 84% · T:52%hist 44% | $6,095 | -$68,850 (249.2% IC) | 50.9% |
| TOTAL (13) | 269 | following every 🎯 $10,370 cyc · $103,700/mo | $8,086 cyc · $35,363/mo 9 of 13 | $6,184 cyc · $53,902/mo | $6,374 cyc · $63,740/mo | $9,656 cyc · $96,560/mo | $19,511 cyc · $195,110/mo | $103,654 | -$563,233 | ||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$76 | 2 Oct 2026 | 12d left | +$0.70/sh | +$419 cycle +$647 [+$354…+$717] · 98% credit | 66% surv 52% | -$45,032 NOT cap gain +$7,624 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$79 | 9 Oct 2026 | 19d left | +$0.42/sh | +$250 cycle +$478 [+$101…+$592] · 82% credit | 72% surv 62% | -$43,655 NOT cap gain +$9,001 |
| Up-and-out for even (raise the cap, free) | ~$78 | 2 Oct 2026 | 12d left | +$0.03/sh | +$17 cycle +$245 [-$112…+$295] · 60% credit | 70% surv 59% | -$44,492 NOT cap gain +$8,164 |
| Max even-money escape in the band | ~$80 | 9 Oct 2026 | 19d left | +$0.07/sh | +$42 cycle +$270 [-$150…+$362] · 59% credit | 73% surv 65% | -$43,260 NOT cap gain +$9,396 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$81 | 9 Oct 2026 | 19d left | -$0.28/sh | -$169 cycle +$59 [-$399…+$145] · 34% credit | 75% surv 69% | -$42,867 NOT cap gain +$9,789 |
| budget: banked $228 debit $169 (74% used ≈ 1.1 wk of income) → whole cycle still +$59 cash · rolled 6 ct earn ≈ $2,165/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $684/mo |
| vs 50% target ($1,779/mo) | -62% |
| vs normal income ($3,558/mo) | 19% covered |
| Net income (after hedge) | $297/mo |
| Cap give-up @ CC-SS (V-bounce) | -$43,323 |
| … as % of IC ($15,930) | 272.0% |
| … as % of ML ($69,930) | 62.0% |
| Recovery months (at normal income) | 12.2 mo |
| Surgical close (6 ct) | $-52,683 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $75.24 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $75-76.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $76.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $76.00 (1.5σ) | $228 | $-45,450 | +$7,206 | +$222 |
| +2.5% | $77.90 (1.8σ) | $-912 | $-45,444 | +$7,212 | -$918 |
| +5% | $79.80 (2.0σ) | $-2,052 | $-45,437 | +$7,219 | -$2,058 |
| SS (= V-bounce) | $141.55 (10.3σ) | $-39,102 | $-45,214 | +$7,442 | -$20,178 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$72 | 25 Sep 2026 | 8d left | +$1.21/sh | +$727 cycle +$859 [+$629…+$878] · 100% credit | 67% surv 52% | -$47,234 NOT cap gain +$5,422 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$79 | 9 Oct 2026 | 22d left | +$0.62/sh | +$370 cycle +$502 [+$10…+$478] · 75% credit | 79% surv 73% | -$43,631 NOT cap gain +$9,025 |
| Up-and-out for even (raise the cap, free) | ~$75 | 25 Sep 2026 | 8d left | +$0.23/sh | +$139 cycle +$271 [-$122…+$235] · 59% credit | 74% surv 66% | -$46,276 NOT cap gain +$6,380 |
| Max even-money escape in the band | ~$82 | 9 Oct 2026 | 22d left | +$0.02/sh | +$13 cycle +$145 [-$451…+$107] · 40% credit | 83% surv 80% | -$42,178 NOT cap gain +$10,478 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$83 | 9 Oct 2026 | 22d left | -$0.09/sh | -$54 cycle +$78 [-$538…+$39] · 31% credit | 85% surv 82% | -$41,641 NOT cap gain +$11,015 |
| budget: banked $132 debit $54 (41% used ≈ 0.2 wk of income) → whole cycle still +$78 cash · rolled 6 ct earn ≈ $1,153/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,320/mo |
| vs 50% target ($1,779/mo) | -26% |
| vs normal income ($3,558/mo) | 37% covered |
| Net income (after hedge) | $933/mo |
| Cap give-up @ CC-SS (V-bounce) | -$45,819 |
| … as % of IC ($15,930) | 287.6% |
| … as % of ML ($69,930) | 65.5% |
| Recovery months (at normal income) | 12.9 mo |
| Surgical close (6 ct) | $-52,665 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $71.28 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $71-72.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $72.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $72.00 (1.8σ) | $132 | $-47,961 | +$4,695 | +$126 |
| +2.5% | $73.80 (2.3σ) | $-948 | $-47,954 | +$4,702 | -$954 |
| +5% | $75.60 (2.7σ) | $-2,028 | $-47,948 | +$4,708 | -$2,034 |
| SS (= V-bounce) | $141.55 (18.8σ) | $-41,598 | $-47,710 | +$4,946 | -$22,674 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$70 | 25 Sep 2026 | 8d left | +$1.23/sh | +$614 cycle +$814 [+$527…+$703] · 100% credit | 67% surv 52% | -$48,485 NOT cap gain +$4,171 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$78 | 9 Oct 2026 | 22d left | +$0.38/sh | +$188 cycle +$388 [-$165…+$233] · 60% credit | 80% surv 76% | -$44,347 NOT cap gain +$8,309 |
| Max even-money escape in the band | ~$80 | 9 Oct 2026 | 22d left | +$0.04/sh | +$18 cycle +$218 [-$380…+$45] · 34% credit | 84% surv 81% | -$43,311 NOT cap gain +$9,345 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$74 | 25 Sep 2026 | 8d left | +$0.00/sh | +$1 cycle +$201 [-$278…+$35] · 34% credit | 77% surv 71% | -$46,950 NOT cap gain +$5,706 |
| Safety roll (pay small debit, max POP) | ~$82 | 9 Oct 2026 | 22d left | -$0.28/sh | -$142 cycle +$58 [-$588…-$123] · 12% credit | 86% surv 84% | -$42,264 NOT cap gain +$10,392 |
| budget: banked $200 debit $142 (71% used ≈ 0.3 wk of income) → whole cycle still +$58 cash · rolled 5 ct earn ≈ $800/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $2,000/mo |
| vs 50% target ($1,779/mo) | +12% |
| vs normal income ($3,558/mo) | 56% covered |
| Net income (after hedge) | $1,616/mo |
| Cap give-up @ CC-SS (V-bounce) | -$39,092 |
| … as % of IC ($15,930) | 245.4% |
| … as % of ML ($69,930) | 55.9% |
| Recovery months (at normal income) | 11.0 mo |
| Surgical close (5 ct) | $-43,893 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $69.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $69-70.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $70.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $70.00 (1.4σ) | $200 | $-49,099 | +$3,557 | +$195 |
| +2.5% | $71.75 (1.8σ) | $-675 | $-48,918 | +$3,738 | -$680 |
| +5% | $73.50 (2.2σ) | $-1,550 | $-48,736 | +$3,920 | -$1,555 |
| SS (= V-bounce) | $141.55 (18.8σ) | $-35,575 | $-44,841 | +$7,815 | -$19,805 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$68 | 25 Sep 2026 | 8d left | +$1.24/sh | +$621 cycle +$981 [+$496…+$694] · 100% credit | 67% surv 52% | -$49,526 NOT cap gain +$3,130 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$75 | 9 Oct 2026 | 22d left | +$0.63/sh | +$317 cycle +$677 [-$79…+$330] · 70% credit | 79% surv 74% | -$45,870 NOT cap gain +$6,786 |
| Up-and-out for even (raise the cap, free) | ~$72 | 25 Sep 2026 | 8d left | +$0.02/sh | +$9 cycle +$369 [-$326…+$11] · 26% credit | 77% surv 71% | -$47,989 NOT cap gain +$4,667 |
| Max even-money escape in the band | ~$78 | 9 Oct 2026 | 22d left | +$0.05/sh | +$23 cycle +$383 [-$458…+$11] · 26% credit | 84% surv 81% | -$44,353 NOT cap gain +$8,303 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$79 | 2 Oct 2026 | 16d left | -$0.60/sh | -$298 cycle +$62 [-$836…-$335] | 88% surv 86% | -$44,070 NOT cap gain +$8,586 |
| budget: banked $360 debit $298 (83% used ≈ 0.4 wk of income) → whole cycle still +$62 cash · rolled 5 ct earn ≈ $768/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $3,600/mo |
| vs 50% target ($1,779/mo) | +102% |
| vs normal income ($3,558/mo) | 101% covered |
| Net income (after hedge) | $3,216/mo |
| Cap give-up @ CC-SS (V-bounce) | -$39,932 |
| … as % of IC ($15,930) | 250.7% |
| … as % of ML ($69,930) | 57.1% |
| Recovery months (at normal income) | 11.2 mo |
| Surgical close (5 ct) | $-43,895 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $67.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $67-68.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $68.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $68.00 (≤1σ, normal week) | $360 | $-50,146 | +$2,510 | +$355 |
| +2.5% | $69.70 (1.3σ) | $-490 | $-49,970 | +$2,686 | -$495 |
| +5% | $71.40 (1.7σ) | $-1,340 | $-49,794 | +$2,862 | -$1,345 |
| SS (= V-bounce) | $141.55 (18.8σ) | $-36,415 | $-45,681 | +$6,975 | -$20,645 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$272 | 9 Oct 2026 | 16d left | +$0.97/sh | +$484 cycle +$1,054 [+$363…+$845] · 100% credit | 67% surv 51% | +$2,434 SAFE cap gain +$11,369 |
| Max even-money escape in the band | ~$270 | 9 Oct 2026 | 16d left | +$2.53/sh | +$1,263 cycle +$1,833 [+$1,245…+$1,774] · 100% credit | 63% surv 43% | +$1,627 SAFE cap gain +$10,562 |
| Safety roll (pay small debit, max POP) | ~$274 | 9 Oct 2026 | 16d left | -$0.02/sh | -$10 cycle +$560 [-$204…+$311] · 46% credit | 69% surv 56% | +$2,999 SAFE cap gain +$11,934 |
| budget: banked $570 debit $10 (2% used ≈ 0.0 wk of income) → whole cycle still +$560 cash · rolled 5 ct earn ≈ $4,938/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,006/mo |
| vs 50% target ($2,827/mo) | -64% |
| vs normal income ($5,654/mo) | 18% covered |
| Net income (after hedge) | $245/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($33,960) | 0.0% |
| … as % of ML ($51,460) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-8,960 |
| Spot \ Time | ≥ 9d left | 3-8d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $269.77 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $270-273.69 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $273.69 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $272.50 (1.2σ) | $570 | $1,950 | +$10,886 | +$2,615 |
| +2.5% | $279.31 (1.6σ) | $-2,836 | $2,148 | +$11,083 | +$2,615 |
| +5% | $286.12 (2.0σ) | $-6,242 | $2,346 | +$11,281 | +$2,615 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$265 | 21 Sep 2026 | 4d left | +$0.57/sh | +$285 cycle +$445 [+$192…+$422] · 91% credit | 66% surv 51% | -$2,142 NOT cap gain +$6,793 |
| Max even-money escape in the band | ~$277 | 9 Oct 2026 | 22d left | +$0.68/sh | +$338 cycle +$498 [-$123…+$507] · 68% credit | 80% surv 75% | +$4,259 SAFE cap gain +$13,194 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $1,600/mo |
| vs 50% target ($2,827/mo) | -43% |
| vs normal income ($5,654/mo) | 28% covered |
| Net income (after hedge) | $839/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,469 |
| … as % of IC ($33,960) | 7.3% |
| … as % of ML ($51,460) | 4.8% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (5 ct) | $-8,943 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $262.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $262-265.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $265.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $265.00 (1.7σ) | $160 | $-2,427 | +$6,508 | -$295 |
| +2.5% | $271.62 (2.7σ) | $-3,152 | $-2,235 | +$6,700 | -$1,545 |
| +5% | $278.25 (3.7σ) | $-6,465 | $-2,043 | +$6,892 | -$1,545 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$262 | 21 Sep 2026 | 4d left | +$0.61/sh | +$244 cycle +$456 [+$121…+$343] · 86% credit | 66% surv 51% | -$3,363 NOT cap gain +$5,572 |
| Max even-money escape in the band | ~$274 | 9 Oct 2026 | 22d left | +$0.73/sh | +$291 cycle +$503 [-$192…+$375] · 62% credit | 80% surv 75% | +$2,333 SAFE cap gain +$11,268 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$280 | 9 Oct 2026 | 22d left | -$0.41/sh | -$163 cycle +$49 [-$770…-$100] · 14% credit | 85% surv 82% | +$4,023 SAFE cap gain +$12,958 |
| budget: banked $212 debit $163 (77% used ≈ 0.3 wk of income) → whole cycle still +$49 cash · rolled 4 ct earn ≈ $1,091/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,120/mo |
| vs 50% target ($2,827/mo) | -25% |
| vs normal income ($5,654/mo) | 37% covered |
| Net income (after hedge) | $1,632/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,891 |
| … as % of IC ($33,960) | 8.5% |
| … as % of ML ($51,460) | 5.6% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (4 ct) | $-7,158 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $259.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $260-263.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $263.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $262.50 (1.4σ) | $212 | $-3,607 | +$5,328 | -$152 |
| +2.5% | $269.06 (2.3σ) | $-2,413 | $-2,916 | +$6,019 | -$2,152 |
| +5% | $275.62 (3.3σ) | $-5,038 | $-2,726 | +$6,209 | -$2,152 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$260 | 21 Sep 2026 | 4d left | +$0.65/sh | +$259 cycle +$619 [+$122…+$338] · 91% credit | 66% surv 51% | -$4,522 NOT cap gain +$4,413 |
| Max even-money escape in the band | ~$272 | 9 Oct 2026 | 22d left | +$0.78/sh | +$312 cycle +$672 [-$155…+$345] · 61% credit | 80% surv 75% | +$1,429 SAFE cap gain +$10,364 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$277 | 9 Oct 2026 | 22d left | -$0.36/sh | -$145 cycle +$215 [-$725…-$141] · 11% credit | 85% surv 82% | +$3,117 SAFE cap gain +$12,052 |
| budget: banked $360 debit $145 (40% used ≈ 0.2 wk of income) → whole cycle still +$215 cash · rolled 4 ct earn ≈ $1,103/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,600/mo |
| vs 50% target ($2,827/mo) | +27% |
| vs normal income ($5,654/mo) | 64% covered |
| Net income (after hedge) | $3,112/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,743 |
| … as % of IC ($33,960) | 11.0% |
| … as % of ML ($51,460) | 7.3% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (4 ct) | $-7,160 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $257.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $257-260.93 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $260.93 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $260.00 (1.0σ) | $360 | $-4,781 | +$4,154 | -$4 |
| +2.5% | $266.50 (2.0σ) | $-2,240 | $-3,943 | +$4,993 | -$2,604 |
| +5% | $273.00 (2.9σ) | $-4,840 | $-3,654 | +$5,281 | -$3,004 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$258 | 21 Sep 2026 | 4d left | +$0.68/sh | +$274 cycle +$854 [+$92…+$323] · 88% credit | 66% surv 51% | -$5,610 NOT cap gain +$3,325 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$264 | 2 Oct 2026 | 16d left | +$1.12/sh | +$448 cycle +$1,028 [-$5…+$428] · 75% credit | 75% surv 68% | -$1,732 NOT cap gain +$7,203 |
| Max even-money escape in the band | ~$270 | 9 Oct 2026 | 22d left | +$0.83/sh | +$332 cycle +$912 [-$226…+$280] · 58% credit | 80% surv 75% | +$596 SAFE cap gain +$9,531 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$277 | 2 Oct 2026 | 16d left | -$1.41/sh | -$562 cycle +$18 [-$1,336…-$696] | 90% surv 89% | +$2,920 SAFE cap gain +$11,855 |
| budget: banked $580 debit $562 (97% used ≈ 0.4 wk of income) → whole cycle still +$18 cash · rolled 4 ct earn ≈ $717/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,800/mo |
| vs 50% target ($2,827/mo) | +105% |
| vs normal income ($5,654/mo) | 103% covered |
| Net income (after hedge) | $5,312/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,523 |
| … as % of IC ($33,960) | 13.3% |
| … as % of ML ($51,460) | 8.8% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (4 ct) | $-7,166 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $254.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $255-259.00 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $259.00 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $257.50 (≤1σ, normal week) | $580 | $-5,884 | +$3,052 | +$216 |
| +2.5% | $263.94 (1.6σ) | $-1,995 | $-5,053 | +$3,882 | -$2,359 |
| +5% | $270.38 (2.5σ) | $-4,570 | $-4,510 | +$4,425 | -$3,784 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$372 | 2 Oct 2026 | 12d left | +$2.64/sh | +$264 cycle +$469 [+$179…+$490] · 96% credit | 68% surv 52% | -$25,760 NOT cap gain +$4,230 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$377 | 9 Oct 2026 | 19d left | +$3.52/sh | +$352 cycle +$557 [+$214…+$611] · 94% credit | 69% surv 56% | -$25,286 NOT cap gain +$4,704 |
| Up-and-out for even (raise the cap, free) | ~$377 | 2 Oct 2026 | 12d left | +$0.56/sh | +$56 cycle +$261 [-$62…+$262] · 61% credit | 70% surv 57% | -$25,581 NOT cap gain +$4,409 |
| Max even-money escape in the band | ~$377 | 2 Oct 2026 | 12d left | +$0.56/sh | +$56 cycle +$261 [-$62…+$262] · 61% credit | 70% surv 57% | -$25,581 NOT cap gain +$4,409 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$382 | 2 Oct 2026 | 12d left | -$1.52/sh | -$152 cycle +$53 [-$304…+$35] · 27% credit | 73% surv 62% | -$25,340 NOT cap gain +$4,650 |
| budget: banked $205 debit $152 (74% used ≈ 1.1 wk of income) → whole cycle still +$53 cash · rolled 1 ct earn ≈ $2,562/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $615/mo |
| vs 50% target ($1,446/mo) | -57% |
| vs normal income ($2,892/mo) | 21% covered |
| Net income (after hedge) | $567/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,685 |
| … as % of IC ($12,800) | 185.0% |
| … as % of ML ($48,300) | 49.0% |
| Recovery months (at normal income) | 8.2 mo |
| Surgical close (1 ct) | $-30,020 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $368.77 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $369-374.85 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $374.85 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $372.50 (1.4σ) | $205 | $-26,024 | +$3,966 | +$200 |
| +2.5% | $381.81 (1.7σ) | $-726 | $-26,117 | +$3,873 | -$731 |
| +5% | $391.12 (2.0σ) | $-1,658 | $-26,210 | +$3,780 | -$1,662 |
| SS (= V-bounce) | $588.00 (8.5σ) | $-21,345 | $-28,179 | +$1,811 | -$5,050 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$358 | 25 Sep 2026 | 8d left | +$4.84/sh | +$484 cycle +$594 [+$380…+$583] · 95% credit | 69% surv 52% | -$26,985 NOT cap gain +$3,005 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$377 | 9 Oct 2026 | 22d left | +$2.94/sh | +$294 cycle +$404 [+$3…+$381] · 75% credit | 76% surv 68% | -$25,439 NOT cap gain +$4,551 |
| Up-and-out for even (raise the cap, free) | ~$367 | 25 Sep 2026 | 8d left | +$0.89/sh | +$89 cycle +$199 [-$103…+$168] · 55% credit | 75% surv 64% | -$26,544 NOT cap gain +$3,446 |
| Max even-money escape in the band | ~$377 | 2 Oct 2026 | 16d left | +$0.67/sh | +$67 cycle +$177 [-$225…+$149] · 46% credit | 77% surv 70% | -$25,666 NOT cap gain +$4,324 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$387 | 9 Oct 2026 | 22d left | -$0.05/sh | -$5 cycle +$105 [-$359…+$76] · 34% credit | 80% surv 75% | -$24,837 NOT cap gain +$5,153 |
| budget: banked $110 debit $5 (4% used ≈ 0.0 wk of income) → whole cycle still +$105 cash · rolled 1 ct earn ≈ $1,053/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,100/mo |
| vs 50% target ($1,446/mo) | -24% |
| vs normal income ($2,892/mo) | 38% covered |
| Net income (after hedge) | $1,052/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,280 |
| … as % of IC ($12,800) | 197.5% |
| … as % of ML ($48,300) | 52.3% |
| Recovery months (at normal income) | 8.7 mo |
| Surgical close (1 ct) | $-30,017 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $353.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $354-358.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $358.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $357.50 (1.6σ) | $110 | $-27,469 | +$2,521 | +$105 |
| +2.5% | $366.44 (2.1σ) | $-784 | $-27,558 | +$2,432 | -$789 |
| +5% | $375.38 (2.7σ) | $-1,678 | $-27,648 | +$2,342 | -$1,682 |
| SS (= V-bounce) | $588.00 (15.5σ) | $-22,940 | $-29,774 | +$216 | -$6,645 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$355 | 25 Sep 2026 | 8d left | +$4.88/sh | +$488 cycle +$633 [+$374…+$589] · 97% credit | 69% surv 52% | -$27,171 NOT cap gain +$2,819 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$374 | 9 Oct 2026 | 22d left | +$2.98/sh | +$298 cycle +$443 [-$6…+$377] · 75% credit | 76% surv 68% | -$25,625 NOT cap gain +$4,365 |
| Up-and-out for even (raise the cap, free) | ~$364 | 25 Sep 2026 | 8d left | +$0.93/sh | +$93 cycle +$238 [-$117…+$165] · 56% credit | 75% surv 64% | -$26,730 NOT cap gain +$3,260 |
| Max even-money escape in the band | ~$374 | 2 Oct 2026 | 16d left | +$0.71/sh | +$71 cycle +$216 [-$230…+$143] · 45% credit | 77% surv 70% | -$25,852 NOT cap gain +$4,138 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$389 | 9 Oct 2026 | 22d left | -$1.19/sh | -$119 cycle +$26 [-$515…-$60] · 14% credit | 82% surv 78% | -$24,692 NOT cap gain +$5,298 |
| budget: banked $145 debit $119 (82% used ≈ 0.4 wk of income) → whole cycle still +$26 cash · rolled 1 ct earn ≈ $889/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,450/mo |
| vs 50% target ($1,446/mo) | +0% |
| vs normal income ($2,892/mo) | 50% covered |
| Net income (after hedge) | $1,402/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,495 |
| … as % of IC ($12,800) | 199.2% |
| … as % of ML ($48,300) | 52.8% |
| Recovery months (at normal income) | 8.8 mo |
| Surgical close (1 ct) | $-30,020 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $351.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $351-356.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $356.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $355.00 (1.5σ) | $145 | $-27,659 | +$2,331 | +$140 |
| +2.5% | $363.87 (2.0σ) | $-742 | $-27,748 | +$2,242 | -$747 |
| +5% | $372.75 (2.5σ) | $-1,630 | $-27,836 | +$2,154 | -$1,635 |
| SS (= V-bounce) | $588.00 (15.5σ) | $-23,155 | $-29,989 | +$1 | -$6,860 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$345 | 25 Sep 2026 | 8d left | +$5.02/sh | +$502 cycle +$872 [+$344…+$573] · 97% credit | 69% surv 52% | -$27,832 NOT cap gain +$2,158 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$364 | 9 Oct 2026 | 22d left | +$3.11/sh | +$311 cycle +$681 [-$66…+$322] · 69% credit | 76% surv 68% | -$26,287 NOT cap gain +$3,703 |
| Up-and-out for even (raise the cap, free) | ~$357 | 25 Sep 2026 | 8d left | +$0.09/sh | +$9 cycle +$379 [-$290…+$19] · 28% credit | 77% surv 68% | -$27,263 NOT cap gain +$2,727 |
| Max even-money escape in the band | ~$374 | 9 Oct 2026 | 22d left | +$0.14/sh | +$14 cycle +$384 [-$437…-$1] · 25% credit | 80% surv 75% | -$25,684 NOT cap gain +$4,306 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$394 | 9 Oct 2026 | 22d left | -$3.30/sh | -$330 cycle +$40 [-$873…-$374] | 88% surv 86% | -$24,228 NOT cap gain +$5,762 |
| budget: banked $370 debit $330 (89% used ≈ 0.4 wk of income) → whole cycle still +$40 cash · rolled 1 ct earn ≈ $572/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,700/mo |
| vs 50% target ($1,446/mo) | +156% |
| vs normal income ($2,892/mo) | 128% covered |
| Net income (after hedge) | $3,652/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,270 |
| … as % of IC ($12,800) | 205.2% |
| … as % of ML ($48,300) | 54.4% |
| Recovery months (at normal income) | 9.1 mo |
| Surgical close (1 ct) | $-30,015 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $341.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $342-348.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $348.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $345.00 (≤1σ, normal week) | $370 | $-28,334 | +$1,656 | +$365 |
| +2.5% | $353.62 (1.4σ) | $-492 | $-28,420 | +$1,570 | -$497 |
| +5% | $362.25 (1.9σ) | $-1,355 | $-28,506 | +$1,484 | -$1,360 |
| SS (= V-bounce) | $588.00 (15.5σ) | $-23,930 | $-30,764 | -$774 | -$7,635 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $1,625/mo |
| vs 50% target ($5,294/mo) | -69% |
| vs normal income ($10,588/mo) | 15% covered |
| Net income (after hedge) | $1,625/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($56,800) | 0.0% |
| … as % of ML ($100,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (20 ct) | $-22,850 |
| Spot \ Time | ≥ 13d left | 3-12d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $95.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $96-97.47 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $97.47 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $96.50 (1.2σ) | $1,300 | $1,985 | +$24,185 | +$6,000 |
| +2.5% | $98.91 (1.4σ) | $-3,525 | $1,961 | +$24,161 | +$6,000 |
| +5% | $101.33 (1.6σ) | $-8,350 | $1,937 | +$24,137 | +$6,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$92 | 25 Sep 2026 | 8d left | +$0.82/sh | +$1,645 cycle +$1,845 [+$1,167…+$2,226] · 90% credit | 66% surv 51% | -$7,420 NOT cap gain +$14,780 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$96 | 9 Oct 2026 | 22d left | +$0.58/sh | +$1,150 cycle +$1,350 [+$291…+$1,716] · 79% credit | 76% surv 69% | +$2,035 SAFE cap gain +$24,235 |
| Max even-money escape in the band | ~$97 | 9 Oct 2026 | 22d left | +$0.16/sh | +$328 cycle +$528 [-$723…+$874] · 59% credit | 76% surv 71% | +$2,208 SAFE cap gain +$24,408 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$93 | 25 Sep 2026 | 8d left | +$0.06/sh | +$112 cycle +$312 [-$750…+$583] · 56% credit | 70% surv 60% | -$5,968 NOT cap gain +$16,232 |
| Safety roll (pay small debit, max POP) | ~$98 | 9 Oct 2026 | 22d left | -$0.05/sh | -$100 cycle +$100 [-$1,215…+$417] · 46% credit | 78% surv 74% | +$3,770 SAFE cap gain +$25,970 |
| budget: banked $200 debit $100 (50% used ≈ 0.2 wk of income) → whole cycle still +$100 cash · rolled 20 ct earn ≈ $4,660/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,000/mo |
| vs 50% target ($5,294/mo) | -62% |
| vs normal income ($10,588/mo) | 19% covered |
| Net income (after hedge) | $2,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,116 |
| … as % of IC ($56,800) | 16.0% |
| … as % of ML ($100,800) | 9.0% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (20 ct) | $-22,800 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $90.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $91-91.90 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $91.90 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $91.50 (1.9σ) | $200 | $-9,065 | +$13,135 | -$1,100 |
| +2.5% | $93.79 (2.5σ) | $-4,375 | $-9,088 | +$13,112 | -$5,100 |
| +5% | $96.08 (3.2σ) | $-8,950 | $-9,111 | +$13,089 | -$5,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (14 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$90 | 25 Sep 2026 | 8d left | +$0.79/sh | +$1,108 cycle +$1,458 [+$547…+$1,372] · 89% credit | 66% surv 51% | -$10,402 NOT cap gain +$11,798 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$95 | 9 Oct 2026 | 22d left | +$0.50/sh | +$703 cycle +$1,053 [-$178…+$953] · 70% credit | 76% surv 70% | -$1,757 NOT cap gain +$20,443 |
| Max even-money escape in the band | ~$96 | 9 Oct 2026 | 22d left | +$0.11/sh | +$152 cycle +$502 [-$883…+$381] · 43% credit | 76% surv 71% | -$1,613 NOT cap gain +$20,587 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$92 | 25 Sep 2026 | 8d left | +$0.03/sh | +$46 cycle +$396 [-$787…+$263] · 41% credit | 70% surv 60% | -$8,479 NOT cap gain +$13,721 |
| Safety roll (pay small debit, max POP) | ~$97 | 9 Oct 2026 | 22d left | -$0.21/sh | -$292 cycle +$58 [-$1,417…-$76] · 20% credit | 79% surv 75% | +$28 SAFE cap gain +$22,228 |
| budget: banked $350 debit $292 (83% used ≈ 0.4 wk of income) → whole cycle still +$58 cash · rolled 14 ct earn ≈ $2,851/mo while parked; 6 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,500/mo |
| vs 50% target ($5,294/mo) | -34% |
| vs normal income ($10,588/mo) | 33% covered |
| Net income (after hedge) | $4,188/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,271 |
| … as % of IC ($56,800) | 14.6% |
| … as % of ML ($100,800) | 8.2% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (14 ct) | $-15,820 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $89.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $89-90.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $90.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $90.00 (1.4σ) | $350 | $-11,510 | +$10,690 | -$560 |
| +2.5% | $92.25 (2.1σ) | $-2,800 | $-10,183 | +$12,017 | -$3,710 |
| +5% | $94.50 (2.7σ) | $-5,950 | $-9,455 | +$12,745 | -$5,460 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (16 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$89 | 25 Sep 2026 | 8d left | +$0.77/sh | +$1,234 cycle +$1,794 [+$469…+$1,413] · 86% credit | 66% surv 51% | -$12,186 NOT cap gain +$10,014 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$93 | 9 Oct 2026 | 22d left | +$0.54/sh | +$869 cycle +$1,429 [-$335…+$966] · 66% credit | 74% surv 67% | -$4,591 NOT cap gain +$17,609 |
| Max even-money escape in the band | ~$94 | 9 Oct 2026 | 22d left | +$0.07/sh | +$117 cycle +$677 [-$1,246…+$155] · 30% credit | 77% surv 72% | -$2,758 NOT cap gain +$19,442 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$90 | 25 Sep 2026 | 8d left | +$0.02/sh | +$28 cycle +$588 [-$1,041…+$100] · 29% credit | 70% surv 61% | -$10,407 NOT cap gain +$11,793 |
| Safety roll (pay small debit, max POP) | ~$97 | 9 Oct 2026 | 22d left | -$0.34/sh | -$542 cycle +$18 [-$2,037…-$543] · 8% credit | 82% surv 79% | +$558 SAFE cap gain +$22,758 |
| budget: banked $560 debit $542 (97% used ≈ 0.4 wk of income) → whole cycle still +$18 cash · rolled 16 ct earn ≈ $2,894/mo while parked; 4 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,600/mo |
| vs 50% target ($5,294/mo) | +6% |
| vs normal income ($10,588/mo) | 53% covered |
| Net income (after hedge) | $6,059/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,893 |
| … as % of IC ($56,800) | 19.2% |
| … as % of ML ($100,800) | 10.8% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (16 ct) | $-17,880 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $88.11 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $88-89.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $89.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $89.00 (1.1σ) | $560 | $-13,420 | +$8,780 | -$480 |
| +2.5% | $91.22 (1.8σ) | $-3,000 | $-12,552 | +$9,648 | -$4,040 |
| +5% | $93.45 (2.4σ) | $-6,560 | $-11,684 | +$10,516 | -$7,600 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$88 | 25 Sep 2026 | 8d left | +$0.75/sh | +$1,502 cycle +$2,602 [+$441…+$1,690] · 83% credit | 66% surv 51% | -$13,628 NOT cap gain +$8,572 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$91 | 9 Oct 2026 | 22d left | +$0.86/sh | +$1,716 cycle +$2,816 [+$224…+$1,836] · 79% credit | 72% surv 64% | -$7,444 NOT cap gain +$14,756 |
| Max even-money escape in the band | ~$94 | 9 Oct 2026 | 22d left | +$0.04/sh | +$77 cycle +$1,177 [-$1,787…+$79] · 26% credit | 77% surv 72% | -$4,108 NOT cap gain +$18,092 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$90 | 25 Sep 2026 | 8d left | +$0.00/sh | +$5 cycle +$1,105 [-$1,474…+$53] · 26% credit | 70% surv 61% | -$12,140 NOT cap gain +$10,060 |
| Safety roll (pay small debit, max POP) | ~$97 | 9 Oct 2026 | 22d left | -$0.53/sh | -$1,051 cycle +$49 [-$3,171…-$1,154] · 2% credit | 84% surv 82% | +$1,729 SAFE cap gain +$23,929 |
| budget: banked $1,100 debit $1,051 (96% used ≈ 0.4 wk of income) → whole cycle still +$49 cash · rolled 20 ct earn ≈ $3,007/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $11,000/mo |
| vs 50% target ($5,294/mo) | +108% |
| vs normal income ($10,588/mo) | 104% covered |
| Net income (after hedge) | $11,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,216 |
| … as % of IC ($56,800) | 26.8% |
| … as % of ML ($100,800) | 15.1% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (20 ct) | $-22,800 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $87.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $87-88.85 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $88.85 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $88.00 (≤1σ, normal week) | $1,100 | $-15,130 | +$7,070 | -$200 |
| +2.5% | $90.20 (1.5σ) | $-3,300 | $-15,152 | +$7,048 | -$4,600 |
| +5% | $92.40 (2.1σ) | $-7,700 | $-15,174 | +$7,026 | -$9,000 |
| SS (= V-bounce) | $93.40 (2.4σ) | $-9,700 | $-15,184 | +$7,016 | -$11,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$352 | 25 Sep 2026 | 8d left | +$2.91/sh | +$4,363 cycle +$6,208 [+$3,548…+$4,839] · 100% credit | 67% surv 51% | +$16,210 SAFE cap gain +$18,198 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$364 | 9 Oct 2026 | 22d left | +$2.07/sh | +$3,106 cycle +$4,951 [+$863…+$3,178] · 84% credit | 76% surv 69% | +$30,190 SAFE cap gain +$32,178 |
| Max even-money escape in the band | ~$369 | 9 Oct 2026 | 22d left | +$0.70/sh | +$1,053 cycle +$2,898 [-$1,635…+$930] · 47% credit | 80% surv 76% | +$34,632 SAFE cap gain +$36,620 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$359 | 25 Sep 2026 | 8d left | +$0.21/sh | +$320 cycle +$2,165 [-$1,642…+$268] · 31% credit | 76% surv 68% | +$20,909 SAFE cap gain +$22,897 |
| Safety roll (pay small debit, max POP) | ~$379 | 9 Oct 2026 | 22d left | -$1.00/sh | -$1,502 cycle +$343 [-$4,866…-$1,906] · 2% credit | 87% surv 85% | +$45,068 SAFE cap gain +$47,055 |
| budget: banked $1,845 debit $1,502 (81% used ≈ 0.4 wk of income) → whole cycle still +$343 cash · rolled 15 ct earn ≈ $4,466/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $18,450/mo |
| vs 50% target ($11,025/mo) | +67% |
| vs normal income ($22,050/mo) | 84% covered |
| Net income (after hedge) | $18,450/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (15 ct) | $-2,048 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $348.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $349-353.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $353.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $352.50 (1.0σ) | $1,845 | $11,847 | +$13,835 | +$1,245 |
| +2.5% | $361.31 (2.0σ) | $-11,374 | $10,076 | +$12,063 | -$11,974 |
| +5% | $370.12 (2.9σ) | $-24,592 | $8,305 | +$10,292 | -$25,192 |
| SS (= V-bounce) | $373.00 (3.2σ) | $-28,905 | $7,727 | +$9,714 | -$29,505 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$360 | 25 Sep 2026 | 8d left | +$2.78/sh | +$4,167 cycle +$4,827 [+$3,699…+$5,028] · 99% credit | 67% surv 51% | +$24,572 SAFE cap gain +$26,559 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$372 | 9 Oct 2026 | 22d left | +$1.91/sh | +$2,868 cycle +$3,528 [+$1,056…+$3,565] · 86% credit | 76% surv 69% | +$38,510 SAFE cap gain +$40,497 |
| Max even-money escape in the band | ~$377 | 9 Oct 2026 | 22d left | +$0.55/sh | +$823 cycle +$1,483 [-$1,433…+$1,502] · 56% credit | 80% surv 76% | +$42,960 SAFE cap gain +$44,948 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$367 | 25 Sep 2026 | 8d left | +$0.09/sh | +$129 cycle +$789 [-$1,445…+$692] · 48% credit | 76% surv 68% | +$29,276 SAFE cap gain +$31,264 |
| Gross FIGHT income | $6,600/mo |
| vs 50% target ($11,025/mo) | -40% |
| vs normal income ($22,050/mo) | 30% covered |
| Net income (after hedge) | $6,600/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (15 ct) | $-2,025 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $356.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $356-360.46 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $360.46 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $360.00 (1.8σ) | $660 | $20,405 | +$22,392 | +$60 |
| +2.5% | $369.00 (2.8σ) | $-12,840 | $18,596 | +$20,583 | -$13,440 |
| +5% | $378.00 (3.8σ) | $-26,340 | $16,787 | +$18,774 | -$22,440 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$358 | 25 Sep 2026 | 8d left | +$2.82/sh | +$3,387 cycle +$4,119 [+$2,880…+$3,870] · 100% credit | 67% surv 51% | +$20,736 SAFE cap gain +$22,724 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$369 | 9 Oct 2026 | 22d left | +$1.97/sh | +$2,359 cycle +$3,091 [+$671…+$2,696] · 82% credit | 76% surv 69% | +$34,946 SAFE cap gain +$36,933 |
| Max even-money escape in the band | ~$374 | 9 Oct 2026 | 22d left | +$0.60/sh | +$721 cycle +$1,453 [-$1,253…+$998] · 51% credit | 80% surv 76% | +$39,803 SAFE cap gain +$41,790 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$364 | 25 Sep 2026 | 8d left | +$0.13/sh | +$155 cycle +$887 [-$1,299…+$415] · 42% credit | 76% surv 68% | +$26,247 SAFE cap gain +$28,234 |
| Safety roll (pay small debit, max POP) | ~$379 | 9 Oct 2026 | 22d left | -$0.49/sh | -$590 cycle +$142 [-$2,920…-$381] · 12% credit | 84% surv 81% | +$43,718 SAFE cap gain +$45,705 |
| budget: banked $732 debit $590 (81% used ≈ 0.3 wk of income) → whole cycle still +$142 cash · rolled 12 ct earn ≈ $4,481/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,320/mo |
| vs 50% target ($11,025/mo) | -34% |
| vs normal income ($22,050/mo) | 33% covered |
| Net income (after hedge) | $7,680/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $-1,632 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $353.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $354-358.14 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $358.14 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $357.50 (1.5σ) | $732 | $17,349 | +$19,337 | +$252 |
| +2.5% | $366.44 (2.5σ) | $-9,993 | $18,234 | +$20,222 | -$10,473 |
| +5% | $375.38 (3.5σ) | $-20,718 | $19,006 | +$20,994 | -$20,748 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (13 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$355 | 25 Sep 2026 | 8d left | +$2.87/sh | +$3,726 cycle +$4,857 [+$3,089…+$4,201] · 99% credit | 67% surv 51% | +$18,186 SAFE cap gain +$20,174 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$367 | 9 Oct 2026 | 22d left | +$2.02/sh | +$2,624 cycle +$3,755 [+$680…+$2,951] · 81% credit | 76% surv 69% | +$32,323 SAFE cap gain +$34,310 |
| Max even-money escape in the band | ~$372 | 9 Oct 2026 | 22d left | +$0.65/sh | +$848 cycle +$1,979 [-$1,538…+$1,095] · 50% credit | 80% surv 76% | +$37,041 SAFE cap gain +$39,028 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$362 | 25 Sep 2026 | 8d left | +$0.17/sh | +$223 cycle +$1,354 [-$1,471…+$470] · 36% credit | 76% surv 68% | +$23,426 SAFE cap gain +$25,414 |
| Safety roll (pay small debit, max POP) | ~$377 | 9 Oct 2026 | 22d left | -$0.44/sh | -$578 cycle +$553 [-$3,367…-$404] · 14% credit | 84% surv 81% | +$41,764 SAFE cap gain +$43,752 |
| budget: banked $1,131 debit $578 (51% used ≈ 0.2 wk of income) → whole cycle still +$553 cash · rolled 13 ct earn ≈ $4,897/mo while parked; 2 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $11,310/mo |
| vs 50% target ($11,025/mo) | +3% |
| vs normal income ($22,050/mo) | 51% covered |
| Net income (after hedge) | $11,550/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (13 ct) | $-1,768 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $351.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $351-355.90 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $355.90 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $355.00 (1.3σ) | $1,131 | $14,461 | +$16,448 | +$611 |
| +2.5% | $363.87 (2.2σ) | $-10,406 | $14,452 | +$16,439 | -$10,926 |
| +5% | $372.75 (3.2σ) | $-21,944 | $14,443 | +$16,431 | -$22,464 |
| SS (= V-bounce) | $373.00 (3.2σ) | $-22,269 | $14,443 | +$16,430 | -$22,789 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (13 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$350 | 25 Sep 2026 | 8d left | +$2.95/sh | +$3,835 cycle +$6,110 [+$3,042…+$4,182] · 100% credit | 67% surv 51% | +$12,945 SAFE cap gain +$14,933 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$362 | 9 Oct 2026 | 22d left | +$2.12/sh | +$2,757 cycle +$5,032 [+$636…+$2,692] · 82% credit | 76% surv 69% | +$27,104 SAFE cap gain +$29,092 |
| Max even-money escape in the band | ~$367 | 9 Oct 2026 | 22d left | +$0.75/sh | +$976 cycle +$3,251 [-$1,502…+$762] · 48% credit | 80% surv 76% | +$31,818 SAFE cap gain +$33,805 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$357 | 25 Sep 2026 | 8d left | +$0.25/sh | +$330 cycle +$2,605 [-$1,449…+$237] · 31% credit | 76% surv 68% | +$18,182 SAFE cap gain +$20,170 |
| Safety roll (pay small debit, max POP) | ~$382 | 9 Oct 2026 | 22d left | -$1.59/sh | -$2,064 cycle +$211 [-$5,456…-$2,568] | 90% surv 89% | +$46,917 SAFE cap gain +$48,904 |
| budget: banked $2,275 debit $2,064 (91% used ≈ 0.4 wk of income) → whole cycle still +$211 cash · rolled 13 ct earn ≈ $2,790/mo while parked; 2 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $22,750/mo |
| vs 50% target ($11,025/mo) | +106% |
| vs normal income ($22,050/mo) | 103% covered |
| Net income (after hedge) | $22,990/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (13 ct) | $-1,781 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $346.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $346-351.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $351.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $350.00 (≤1σ, normal week) | $2,275 | $9,110 | +$11,097 | +$1,755 |
| +2.5% | $358.75 (1.7σ) | $-9,100 | $9,101 | +$11,089 | -$9,620 |
| +5% | $367.50 (2.6σ) | $-20,475 | $9,092 | +$11,080 | -$20,995 |
| SS (= V-bounce) | $373.00 (3.2σ) | $-27,625 | $9,087 | +$11,074 | -$28,145 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $606/mo |
| vs 50% target ($3,675/mo) | -84% |
| vs normal income ($7,350/mo) | 8% covered |
| Net income (after hedge) | $606/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($25,500) | 0.0% |
| … as % of ML ($48,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-16,280 |
| Spot \ Time | ≥ 13d left | 3-12d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $381.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $381-386.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $386.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $385.00 (1.6σ) | $485 | $827 | +$17,052 | +$460 |
| +2.5% | $394.62 (2.0σ) | $-4,327 | $-165 | +$16,060 | -$4,352 |
| +5% | $404.25 (2.3σ) | $-9,140 | $-1,156 | +$15,069 | -$7,040 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$360 | 25 Sep 2026 | 8d left | +$2.78/sh | +$1,389 cycle +$1,609 [+$1,310…+$1,684] · 100% credit | 67% surv 51% | -$7,974 NOT cap gain +$8,251 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$372 | 9 Oct 2026 | 22d left | +$1.91/sh | +$956 cycle +$1,176 [+$556…+$1,184] · 88% credit | 76% surv 69% | -$3,750 NOT cap gain +$12,475 |
| Max even-money escape in the band | ~$377 | 9 Oct 2026 | 22d left | +$0.55/sh | +$274 cycle +$494 [-$231…+$492] · 60% credit | 80% surv 76% | -$2,447 NOT cap gain +$13,778 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$367 | 25 Sep 2026 | 8d left | +$0.09/sh | +$43 cycle +$263 [-$316…+$229] · 47% credit | 76% surv 68% | -$6,648 NOT cap gain +$9,577 |
| Gross FIGHT income | $2,200/mo |
| vs 50% target ($3,675/mo) | -40% |
| vs normal income ($7,350/mo) | 30% covered |
| Net income (after hedge) | $2,200/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,210 |
| … as % of IC ($25,500) | 44.0% |
| … as % of ML ($48,000) | 23.4% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (5 ct) | $-16,238 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $356.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $356-360.46 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $360.46 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $360.00 (1.8σ) | $220 | $-9,363 | +$6,862 | +$195 |
| +2.5% | $369.00 (2.8σ) | $-4,280 | $-10,290 | +$5,935 | -$4,305 |
| +5% | $378.00 (3.8σ) | $-8,780 | $-11,217 | +$5,008 | -$8,805 |
| SS (= V-bounce) | $398.00 (5.9σ) | $-18,780 | $-13,277 | +$2,948 | -$18,805 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$358 | 25 Sep 2026 | 8d left | +$2.82/sh | +$1,129 cycle +$1,373 [+$993…+$1,292] · 100% credit | 67% surv 51% | -$9,198 NOT cap gain +$7,027 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$369 | 9 Oct 2026 | 22d left | +$1.97/sh | +$786 cycle +$1,030 [+$338…+$947] · 87% credit | 76% surv 69% | -$4,884 NOT cap gain +$11,341 |
| Max even-money escape in the band | ~$374 | 9 Oct 2026 | 22d left | +$0.60/sh | +$240 cycle +$484 [-$310…+$375] · 56% credit | 80% surv 76% | -$3,444 NOT cap gain +$12,781 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$364 | 25 Sep 2026 | 8d left | +$0.13/sh | +$52 cycle +$296 [-$332…+$165] · 46% credit | 76% surv 68% | -$7,603 NOT cap gain +$8,622 |
| Safety roll (pay small debit, max POP) | ~$379 | 9 Oct 2026 | 22d left | -$0.49/sh | -$197 cycle +$47 [-$846…-$87] · 14% credit | 84% surv 81% | -$1,896 NOT cap gain +$14,329 |
| budget: banked $244 debit $197 (81% used ≈ 0.3 wk of income) → whole cycle still +$47 cash · rolled 4 ct earn ≈ $1,494/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $2,440/mo |
| vs 50% target ($3,675/mo) | -34% |
| vs normal income ($7,350/mo) | 33% covered |
| Net income (after hedge) | $2,455/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,900 |
| … as % of IC ($25,500) | 38.8% |
| … as % of ML ($48,000) | 20.6% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (4 ct) | $-12,994 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $353.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $354-358.14 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $358.14 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $357.50 (1.5σ) | $244 | $-10,327 | +$5,898 | +$224 |
| +2.5% | $366.44 (2.5σ) | $-3,331 | $-10,354 | +$5,871 | -$3,351 |
| +5% | $375.38 (3.5σ) | $-6,906 | $-10,380 | +$5,845 | -$6,926 |
| SS (= V-bounce) | $398.00 (5.9σ) | $-15,956 | $-10,448 | +$5,777 | -$15,976 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$355 | 25 Sep 2026 | 8d left | +$2.87/sh | +$1,433 cycle +$1,868 [+$1,231…+$1,625] · 100% credit | 67% surv 51% | -$9,700 NOT cap gain +$6,525 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$367 | 9 Oct 2026 | 22d left | +$2.02/sh | +$1,009 cycle +$1,444 [+$335…+$1,139] · 85% credit | 76% surv 69% | -$5,467 NOT cap gain +$10,758 |
| Max even-money escape in the band | ~$372 | 9 Oct 2026 | 22d left | +$0.65/sh | +$326 cycle +$761 [-$473…+$430] · 51% credit | 80% surv 76% | -$4,165 NOT cap gain +$12,060 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$362 | 25 Sep 2026 | 8d left | +$0.17/sh | +$86 cycle +$521 [-$485…+$179] · 40% credit | 76% surv 68% | -$8,376 NOT cap gain +$7,849 |
| Safety roll (pay small debit, max POP) | ~$377 | 9 Oct 2026 | 22d left | -$0.44/sh | -$222 cycle +$213 [-$1,159…-$158] · 16% credit | 84% surv 81% | -$2,729 NOT cap gain +$13,496 |
| budget: banked $435 debit $222 (51% used ≈ 0.2 wk of income) → whole cycle still +$213 cash · rolled 5 ct earn ≈ $1,884/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,350/mo |
| vs 50% target ($3,675/mo) | +18% |
| vs normal income ($7,350/mo) | 59% covered |
| Net income (after hedge) | $4,350/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,495 |
| … as % of IC ($25,500) | 52.9% |
| … as % of ML ($48,000) | 28.1% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (5 ct) | $-16,243 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $351.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $351-355.90 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $355.90 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $355.00 (1.3σ) | $435 | $-11,133 | +$5,092 | +$410 |
| +2.5% | $363.87 (2.2σ) | $-4,002 | $-12,047 | +$4,178 | -$4,027 |
| +5% | $372.75 (3.2σ) | $-8,440 | $-12,961 | +$3,264 | -$8,465 |
| SS (= V-bounce) | $398.00 (5.9σ) | $-21,065 | $-15,562 | +$663 | -$21,090 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$350 | 25 Sep 2026 | 8d left | +$2.95/sh | +$1,475 cycle +$2,350 [+$1,171…+$1,601] · 100% credit | 67% surv 51% | -$11,203 NOT cap gain +$5,022 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$362 | 9 Oct 2026 | 22d left | +$2.12/sh | +$1,060 cycle +$1,935 [+$249…+$1,023] · 84% credit | 76% surv 69% | -$6,961 NOT cap gain +$9,264 |
| Max even-money escape in the band | ~$367 | 9 Oct 2026 | 22d left | +$0.75/sh | +$375 cycle +$1,250 [-$590…+$261] · 45% credit | 80% surv 76% | -$5,661 NOT cap gain +$10,564 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$357 | 25 Sep 2026 | 8d left | +$0.25/sh | +$127 cycle +$1,002 [-$559…+$66] · 29% credit | 76% surv 68% | -$9,879 NOT cap gain +$6,346 |
| Safety roll (pay small debit, max POP) | ~$382 | 9 Oct 2026 | 22d left | -$1.59/sh | -$794 cycle +$81 [-$2,082…-$1,022] | 90% surv 89% | -$875 NOT cap gain +$15,350 |
| budget: banked $875 debit $794 (91% used ≈ 0.4 wk of income) → whole cycle still +$81 cash · rolled 5 ct earn ≈ $1,073/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $8,750/mo |
| vs 50% target ($3,675/mo) | +138% |
| vs normal income ($7,350/mo) | 119% covered |
| Net income (after hedge) | $8,750/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,555 |
| … as % of IC ($25,500) | 61.0% |
| … as % of ML ($48,000) | 32.4% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (5 ct) | $-16,248 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $346.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $346-351.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $351.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $350.00 (≤1σ, normal week) | $875 | $-12,678 | +$3,547 | +$850 |
| +2.5% | $358.75 (1.7σ) | $-3,500 | $-13,579 | +$2,646 | -$3,525 |
| +5% | $367.50 (2.6σ) | $-7,875 | $-14,481 | +$1,744 | -$7,900 |
| SS (= V-bounce) | $398.00 (5.9σ) | $-23,125 | $-17,622 | -$1,397 | -$23,150 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $850/mo |
| vs 50% target ($5,029/mo) | -83% |
| vs normal income ($10,059/mo) | 8% covered |
| Net income (after hedge) | $550/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($6,000) | 0.0% |
| … as % of ML ($94,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (20 ct) | $-35,020 |
| Spot \ Time | ≥ 13d left | 3-12d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $59.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $59-60.41 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $60.41 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $60.00 (1.9σ) | $680 | $4,546 | +$39,426 | +$8,460 |
| +2.5% | $61.50 (2.0σ) | $-2,320 | $4,927 | +$39,807 | +$8,460 |
| +5% | $63.00 (2.2σ) | $-5,320 | $5,308 | +$40,188 | +$8,460 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 25 Sep 2026 | 8d left | +$1.24/sh | +$2,479 cycle +$2,879 [+$2,296…+$2,885] · 100% credit | 67% surv 53% | -$20,303 NOT cap gain +$14,577 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$56 | 9 Oct 2026 | 22d left | +$0.27/sh | +$536 cycle +$936 [-$509…+$805] · 63% credit | 83% surv 79% | -$3,786 NOT cap gain +$31,094 |
| Max even-money escape in the band | ~$57 | 9 Oct 2026 | 22d left | +$0.16/sh | +$319 cycle +$719 [-$758…+$576] · 54% credit | 84% surv 81% | -$1,748 NOT cap gain +$33,132 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$51 | 25 Sep 2026 | 8d left | +$0.08/sh | +$151 cycle +$551 [-$654…+$362] · 52% credit | 77% surv 71% | -$15,440 NOT cap gain +$19,440 |
| Safety roll (pay small debit, max POP) | ~$59 | 9 Oct 2026 | 22d left | -$0.16/sh | -$324 cycle +$76 [-$1,615…-$109] · 19% credit | 87% surv 85% | +$2,116 SAFE cap gain +$36,996 |
| budget: banked $400 debit $324 (81% used ≈ 0.4 wk of income) → whole cycle still +$76 cash · rolled 20 ct earn ≈ $3,016/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,000/mo |
| vs 50% target ($5,029/mo) | -20% |
| vs normal income ($10,059/mo) | 40% covered |
| Net income (after hedge) | $3,700/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,739 |
| … as % of IC ($6,000) | 345.6% |
| … as % of ML ($94,000) | 22.1% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (20 ct) | $-34,920 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.52 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.00 (1.6σ) | $400 | $-22,782 | +$12,098 | +$180 |
| +2.5% | $49.20 (2.0σ) | $-2,000 | $-22,477 | +$12,403 | -$2,220 |
| +5% | $50.40 (2.3σ) | $-4,400 | $-22,172 | +$12,708 | -$4,620 |
| SS (= V-bounce) | $56.50 (4.2σ) | $-16,600 | $-20,623 | +$14,257 | -$15,820 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (17 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 25 Sep 2026 | 8d left | +$1.24/sh | +$2,107 cycle +$2,447 [+$2,038…+$2,507] · 100% credit | 67% surv 53% | -$20,701 NOT cap gain +$14,179 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$56 | 9 Oct 2026 | 22d left | +$0.27/sh | +$455 cycle +$795 [-$248…+$741] · 66% credit | 83% surv 79% | -$3,950 NOT cap gain +$30,930 |
| Max even-money escape in the band | ~$57 | 9 Oct 2026 | 22d left | +$0.16/sh | +$272 cycle +$612 [-$470…+$543] · 57% credit | 84% surv 81% | -$2,180 NOT cap gain +$32,700 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$51 | 25 Sep 2026 | 8d left | +$0.08/sh | +$128 cycle +$468 [-$432…+$350] · 54% credit | 77% surv 71% | -$15,490 NOT cap gain +$19,390 |
| Safety roll (pay small debit, max POP) | ~$59 | 9 Oct 2026 | 22d left | -$0.16/sh | -$276 cycle +$64 [-$1,181…-$29] · 23% credit | 87% surv 85% | +$1,181 SAFE cap gain +$36,061 |
| budget: banked $340 debit $276 (81% used ≈ 0.4 wk of income) → whole cycle still +$64 cash · rolled 17 ct earn ≈ $2,564/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,400/mo |
| vs 50% target ($5,029/mo) | -32% |
| vs normal income ($10,059/mo) | 34% covered |
| Net income (after hedge) | $3,199/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,628 |
| … as % of IC ($6,000) | 293.8% |
| … as % of ML ($94,000) | 18.8% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (17 ct) | $-29,682 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.52 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.00 (1.6σ) | $340 | $-22,809 | +$12,071 | +$153 |
| +2.5% | $49.20 (2.0σ) | $-1,700 | $-22,144 | +$12,736 | -$1,887 |
| +5% | $50.40 (2.3σ) | $-3,740 | $-21,479 | +$13,401 | -$3,927 |
| SS (= V-bounce) | $56.50 (4.2σ) | $-14,110 | $-18,250 | +$16,630 | -$13,447 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (17 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 25 Sep 2026 | 8d left | +$1.20/sh | +$2,033 cycle +$2,543 [+$1,821…+$2,326] · 100% credit | 67% surv 53% | -$22,859 NOT cap gain +$12,021 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$54 | 9 Oct 2026 | 22d left | +$0.42/sh | +$714 cycle +$1,224 [-$49…+$945] · 73% credit | 81% surv 78% | -$7,973 NOT cap gain +$26,907 |
| Max even-money escape in the band | ~$56 | 9 Oct 2026 | 22d left | +$0.10/sh | +$164 cycle +$674 [-$735…+$360] · 45% credit | 85% surv 82% | -$4,072 NOT cap gain +$30,808 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$50 | 25 Sep 2026 | 8d left | +$0.04/sh | +$70 cycle +$580 [-$613…+$240] · 43% credit | 77% surv 71% | -$17,632 NOT cap gain +$17,248 |
| Safety roll (pay small debit, max POP) | ~$58 | 9 Oct 2026 | 22d left | -$0.21/sh | -$359 cycle +$151 [-$1,423…-$190] · 13% credit | 87% surv 85% | -$687 NOT cap gain +$34,193 |
| budget: banked $510 debit $359 (70% used ≈ 0.3 wk of income) → whole cycle still +$151 cash · rolled 17 ct earn ≈ $2,355/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,100/mo |
| vs 50% target ($5,029/mo) | +1% |
| vs normal income ($10,059/mo) | 51% covered |
| Net income (after hedge) | $4,899/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,158 |
| … as % of IC ($6,000) | 319.3% |
| … as % of ML ($94,000) | 20.4% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (17 ct) | $-29,690 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (1.3σ) | $510 | $-24,893 | +$9,987 | +$323 |
| +2.5% | $48.17 (1.7σ) | $-1,487 | $-24,242 | +$10,638 | -$1,674 |
| +5% | $49.35 (2.0σ) | $-3,485 | $-23,591 | +$11,289 | -$3,672 |
| SS (= V-bounce) | $56.50 (4.2σ) | $-15,640 | $-19,780 | +$15,100 | -$14,977 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 25 Sep 2026 | 8d left | +$1.13/sh | +$2,038 cycle +$3,046 [+$1,778…+$2,287] · 100% credit | 67% surv 53% | -$25,748 NOT cap gain +$9,132 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$53 | 9 Oct 2026 | 22d left | +$0.32/sh | +$570 cycle +$1,578 [-$341…+$616] · 61% credit | 82% surv 78% | -$11,011 NOT cap gain +$23,869 |
| Up-and-out for even (raise the cap, free) | ~$48 | 25 Sep 2026 | 8d left | +$0.15/sh | +$278 cycle +$1,286 [-$404…+$334] · 47% credit | 76% surv 69% | -$21,446 NOT cap gain +$13,434 |
| Max even-money escape in the band | ~$55 | 9 Oct 2026 | 22d left | +$0.01/sh | +$13 cycle +$1,021 [-$1,054…+$3] · 25% credit | 85% surv 83% | -$7,060 NOT cap gain +$27,820 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$59 | 9 Oct 2026 | 22d left | -$0.48/sh | -$865 cycle +$143 [-$2,237…-$971] | 90% surv 89% | +$540 SAFE cap gain +$35,420 |
| budget: banked $1,008 debit $865 (86% used ≈ 0.4 wk of income) → whole cycle still +$143 cash · rolled 18 ct earn ≈ $1,685/mo while parked; 2 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $10,080/mo |
| vs 50% target ($5,029/mo) | +100% |
| vs normal income ($10,059/mo) | 100% covered |
| Net income (after hedge) | $9,846/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,517 |
| … as % of IC ($6,000) | 375.3% |
| … as % of ML ($94,000) | 24.0% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (18 ct) | $-31,437 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-46.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.50 (≤1σ, normal week) | $1,008 | $-27,787 | +$7,093 | +$810 |
| +2.5% | $46.64 (1.2σ) | $-1,039 | $-27,270 | +$7,610 | -$1,237 |
| +5% | $47.77 (1.5σ) | $-3,087 | $-26,754 | +$8,126 | -$3,285 |
| SS (= V-bounce) | $56.50 (4.2σ) | $-18,792 | $-22,893 | +$11,987 | -$18,090 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$65 | 9 Oct 2026 | 16d left | +$1.13/sh | +$2,256 cycle +$2,456 | 68% surv 54% | -$1,063 NOT cap gain +$51,717 |
| Up-and-out for even (raise the cap, free) | ~$67 | 9 Oct 2026 | 16d left | +$0.18/sh | +$360 cycle +$560 | 71% surv 60% | +$1,904 SAFE cap gain +$54,684 |
| Max even-money escape in the band | ~$67 | 9 Oct 2026 | 16d left | +$0.18/sh | +$360 cycle +$560 | 71% surv 60% | +$1,904 SAFE cap gain +$54,684 |
| Gross FIGHT income | $353/mo |
| vs 50% target ($5,029/mo) | -93% |
| vs normal income ($10,059/mo) | 4% covered |
| Net income (after hedge) | $-65/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,560 |
| … as % of IC ($13,700) | 26.0% |
| … as % of ML ($107,700) | 3.3% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (20 ct) | $-52,920 |
| Spot \ Time | ≥ 9d left | 3-8d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $64.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $64-65.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $65.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $65.00 (2.9σ) | $200 | $-3,318 | +$49,462 | +$0 |
| +2.5% | $66.62 (3.1σ) | $-3,050 | $-2,961 | +$49,819 | +$0 |
| +5% | $68.25 (3.3σ) | $-6,300 | $-2,603 | +$50,177 | +$0 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 25 Sep 2026 | 8d left | +$1.24/sh | +$2,479 cycle +$2,879 [+$2,296…+$2,885] · 100% credit | 67% surv 53% | -$38,379 NOT cap gain +$14,401 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$56 | 9 Oct 2026 | 22d left | +$0.27/sh | +$536 cycle +$936 [-$509…+$805] · 63% credit | 83% surv 79% | -$22,141 NOT cap gain +$30,639 |
| Max even-money escape in the band | ~$57 | 9 Oct 2026 | 22d left | +$0.16/sh | +$319 cycle +$719 [-$758…+$576] · 54% credit | 84% surv 81% | -$20,137 NOT cap gain +$32,643 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$51 | 25 Sep 2026 | 8d left | +$0.08/sh | +$151 cycle +$551 [-$654…+$362] · 52% credit | 77% surv 71% | -$33,625 NOT cap gain +$19,155 |
| Safety roll (pay small debit, max POP) | ~$59 | 9 Oct 2026 | 22d left | -$0.16/sh | -$324 cycle +$76 [-$1,615…-$109] · 19% credit | 87% surv 85% | -$16,341 NOT cap gain +$36,439 |
| budget: banked $400 debit $324 (81% used ≈ 0.4 wk of income) → whole cycle still +$76 cash · rolled 20 ct earn ≈ $3,016/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,000/mo |
| vs 50% target ($5,029/mo) | -20% |
| vs normal income ($10,059/mo) | 40% covered |
| Net income (after hedge) | $3,582/mo |
| Cap give-up @ CC-SS (V-bounce) | -$37,360 |
| … as % of IC ($13,700) | 272.7% |
| … as % of ML ($107,700) | 34.7% |
| Recovery months (at normal income) | 3.7 mo |
| Surgical close (20 ct) | $-52,820 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.52 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.00 (1.6σ) | $400 | $-40,858 | +$11,922 | +$200 |
| +2.5% | $49.20 (2.0σ) | $-2,000 | $-40,594 | +$12,186 | -$2,200 |
| +5% | $50.40 (2.3σ) | $-4,400 | $-40,330 | +$12,450 | -$4,600 |
| SS (= V-bounce) | $63.43 (6.4σ) | $-30,460 | $-37,464 | +$15,316 | -$30,660 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (17 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 25 Sep 2026 | 8d left | +$1.24/sh | +$2,107 cycle +$2,447 [+$2,038…+$2,507] · 100% credit | 67% surv 53% | -$38,781 NOT cap gain +$13,999 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$56 | 9 Oct 2026 | 22d left | +$0.27/sh | +$455 cycle +$795 [-$248…+$741] · 66% credit | 83% surv 79% | -$22,251 NOT cap gain +$30,529 |
| Max even-money escape in the band | ~$57 | 9 Oct 2026 | 22d left | +$0.16/sh | +$272 cycle +$612 [-$470…+$543] · 57% credit | 84% surv 81% | -$20,215 NOT cap gain +$32,565 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$51 | 25 Sep 2026 | 8d left | +$0.08/sh | +$128 cycle +$468 [-$432…+$350] · 54% credit | 77% surv 71% | -$33,678 NOT cap gain +$19,102 |
| Safety roll (pay small debit, max POP) | ~$59 | 9 Oct 2026 | 22d left | -$0.16/sh | -$276 cycle +$64 [-$1,181…-$29] · 23% credit | 87% surv 85% | -$16,322 NOT cap gain +$36,458 |
| budget: banked $340 debit $276 (81% used ≈ 0.4 wk of income) → whole cycle still +$64 cash · rolled 17 ct earn ≈ $2,564/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $3,400/mo |
| vs 50% target ($5,029/mo) | -32% |
| vs normal income ($10,059/mo) | 34% covered |
| Net income (after hedge) | $3,035/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,756 |
| … as % of IC ($13,700) | 231.8% |
| … as % of ML ($107,700) | 29.5% |
| Recovery months (at normal income) | 3.2 mo |
| Surgical close (17 ct) | $-44,897 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.52 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.00 (1.6σ) | $340 | $-40,888 | +$11,892 | +$170 |
| +2.5% | $49.20 (2.0σ) | $-1,700 | $-40,264 | +$12,516 | -$1,870 |
| +5% | $50.40 (2.3σ) | $-3,740 | $-39,640 | +$13,140 | -$3,910 |
| SS (= V-bounce) | $63.43 (6.4σ) | $-25,891 | $-32,865 | +$19,915 | -$26,061 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (17 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 25 Sep 2026 | 8d left | +$1.20/sh | +$2,033 cycle +$2,543 [+$1,821…+$2,326] · 100% credit | 67% surv 53% | -$40,905 NOT cap gain +$11,875 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$54 | 9 Oct 2026 | 22d left | +$0.42/sh | +$714 cycle +$1,224 [-$49…+$945] · 73% credit | 81% surv 78% | -$26,263 NOT cap gain +$26,517 |
| Max even-money escape in the band | ~$56 | 9 Oct 2026 | 22d left | +$0.10/sh | +$164 cycle +$674 [-$735…+$360] · 45% credit | 85% surv 82% | -$22,372 NOT cap gain +$30,408 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$50 | 25 Sep 2026 | 8d left | +$0.04/sh | +$70 cycle +$580 [-$613…+$240] · 43% credit | 77% surv 71% | -$35,786 NOT cap gain +$16,994 |
| Safety roll (pay small debit, max POP) | ~$58 | 9 Oct 2026 | 22d left | -$0.21/sh | -$359 cycle +$151 [-$1,423…-$190] · 13% credit | 87% surv 85% | -$18,456 NOT cap gain +$34,324 |
| budget: banked $510 debit $359 (70% used ≈ 0.3 wk of income) → whole cycle still +$151 cash · rolled 17 ct earn ≈ $2,355/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $5,100/mo |
| vs 50% target ($5,029/mo) | +1% |
| vs normal income ($10,059/mo) | 51% covered |
| Net income (after hedge) | $4,735/mo |
| Cap give-up @ CC-SS (V-bounce) | -$33,286 |
| … as % of IC ($13,700) | 243.0% |
| … as % of ML ($107,700) | 30.9% |
| Recovery months (at normal income) | 3.3 mo |
| Surgical close (17 ct) | $-44,905 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (1.3σ) | $510 | $-42,938 | +$9,842 | +$340 |
| +2.5% | $48.17 (1.7σ) | $-1,487 | $-42,327 | +$10,453 | -$1,657 |
| +5% | $49.35 (2.0σ) | $-3,485 | $-41,716 | +$11,064 | -$3,655 |
| SS (= V-bounce) | $63.43 (6.4σ) | $-27,421 | $-34,395 | +$18,385 | -$27,591 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 25 Sep 2026 | 8d left | +$1.13/sh | +$2,038 cycle +$3,046 [+$1,778…+$2,287] · 100% credit | 67% surv 53% | -$43,742 NOT cap gain +$9,038 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$53 | 9 Oct 2026 | 22d left | +$0.32/sh | +$570 cycle +$1,578 [-$341…+$616] · 61% credit | 82% surv 78% | -$29,249 NOT cap gain +$23,531 |
| Up-and-out for even (raise the cap, free) | ~$48 | 25 Sep 2026 | 8d left | +$0.15/sh | +$278 cycle +$1,286 [-$404…+$334] · 47% credit | 76% surv 69% | -$39,531 NOT cap gain +$13,249 |
| Max even-money escape in the band | ~$55 | 9 Oct 2026 | 22d left | +$0.01/sh | +$13 cycle +$1,021 [-$1,054…+$3] · 25% credit | 85% surv 83% | -$25,365 NOT cap gain +$27,415 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$59 | 9 Oct 2026 | 22d left | -$0.48/sh | -$865 cycle +$143 [-$2,237…-$971] | 90% surv 89% | -$17,364 NOT cap gain +$35,416 |
| budget: banked $1,008 debit $865 (86% used ≈ 0.4 wk of income) → whole cycle still +$143 cash · rolled 18 ct earn ≈ $1,685/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $10,080/mo |
| vs 50% target ($5,029/mo) | +100% |
| vs normal income ($10,059/mo) | 100% covered |
| Net income (after hedge) | $9,697/mo |
| Cap give-up @ CC-SS (V-bounce) | -$37,476 |
| … as % of IC ($13,700) | 273.5% |
| … as % of ML ($107,700) | 34.8% |
| Recovery months (at normal income) | 3.7 mo |
| Surgical close (18 ct) | $-47,547 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-46.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.50 (≤1σ, normal week) | $1,008 | $-45,780 | +$7,000 | +$828 |
| +2.5% | $46.64 (1.2σ) | $-1,039 | $-45,302 | +$7,478 | -$1,219 |
| +5% | $47.77 (1.5σ) | $-3,087 | $-44,825 | +$7,955 | -$3,267 |
| SS (= V-bounce) | $63.43 (6.4σ) | $-31,266 | $-38,250 | +$14,530 | -$31,446 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $2,312/mo |
| vs 50% target ($5,088/mo) | -55% |
| vs normal income ($10,177/mo) | 23% covered |
| Net income (after hedge) | $2,312/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($49,800) | 0.0% |
| … as % of ML ($74,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-11,795 |
| Spot \ Time | ≥ 13d left | 3-12d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $227.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $228-231.87 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $231.87 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $230.00 (≤1σ, normal week) | $1,850 | $2,507 | +$14,282 | +$1,830 |
| +2.5% | $235.75 (1.3σ) | $-3,900 | $1,087 | +$12,862 | -$3,920 |
| +5% | $241.50 (1.6σ) | $-9,650 | $-333 | +$11,442 | -$9,670 |
| SS (= V-bounce) | $264.80 (2.9σ) | $-32,950 | $-6,089 | +$5,686 | -$32,970 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$225 | 21 Sep 2026 | 4d left | +$0.63/sh | +$630 cycle +$890 [+$506…+$876] · 96% credit | 67% surv 51% | -$2,218 NOT cap gain +$9,557 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$232 | 9 Oct 2026 | 22d left | +$1.79/sh | +$1,786 cycle +$2,046 [+$1,074…+$2,054] · 92% credit | 75% surv 67% | +$3,840 SAFE cap gain +$15,615 |
| Max even-money escape in the band | ~$237 | 9 Oct 2026 | 22d left | +$0.33/sh | +$329 cycle +$589 [-$742…+$552] · 49% credit | 81% surv 77% | +$6,149 SAFE cap gain +$17,924 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $2,600/mo |
| vs 50% target ($5,088/mo) | -49% |
| vs normal income ($10,177/mo) | 26% covered |
| Net income (after hedge) | $2,600/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,209 |
| … as % of IC ($49,800) | 8.5% |
| … as % of ML ($74,800) | 5.6% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (10 ct) | $-11,780 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $222.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $223-225.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $225.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $225.00 (1.9σ) | $260 | $-2,848 | +$8,927 | +$240 |
| +2.5% | $230.62 (2.8σ) | $-5,365 | $-4,237 | +$7,538 | -$5,385 |
| +5% | $236.25 (3.7σ) | $-10,990 | $-5,627 | +$6,148 | -$11,010 |
| SS (= V-bounce) | $264.80 (8.3σ) | $-39,540 | $-12,679 | -$904 | -$39,560 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$222 | 21 Sep 2026 | 4d left | +$0.67/sh | +$535 cycle +$911 [+$363…+$718] · 96% credit | 67% surv 51% | -$4,075 NOT cap gain +$7,700 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$229 | 9 Oct 2026 | 22d left | +$1.84/sh | +$1,473 cycle +$1,849 [+$911…+$1,657] · 93% credit | 75% surv 66% | +$1,764 SAFE cap gain +$13,539 |
| Max even-money escape in the band | ~$234 | 9 Oct 2026 | 22d left | +$0.38/sh | +$306 cycle +$682 [-$514…+$424] · 51% credit | 81% surv 76% | +$4,362 SAFE cap gain +$16,137 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$229 | 30 Sep 2026 | 14d left | -$0.40/sh | -$320 cycle +$56 [-$818…-$148] · 12% credit | 82% surv 77% | -$29 NOT cap gain +$11,746 |
| budget: banked $376 debit $320 (85% used ≈ 0.4 wk of income) → whole cycle still +$56 cash · rolled 8 ct earn ≈ $3,181/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $3,760/mo |
| vs 50% target ($5,088/mo) | -26% |
| vs normal income ($10,177/mo) | 37% covered |
| Net income (after hedge) | $3,772/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,199 |
| … as % of IC ($49,800) | 10.4% |
| … as % of ML ($74,800) | 7.0% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (8 ct) | $-9,428 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $220.28 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $220-222.98 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $222.98 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $222.50 (1.5σ) | $376 | $-4,610 | +$7,165 | +$360 |
| +2.5% | $228.06 (2.3σ) | $-4,074 | $-4,872 | +$6,903 | -$4,090 |
| +5% | $233.62 (3.2σ) | $-8,524 | $-5,133 | +$6,642 | -$8,540 |
| SS (= V-bounce) | $264.80 (8.3σ) | $-33,464 | $-6,599 | +$5,176 | -$33,480 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$220 | 21 Sep 2026 | 4d left | +$0.71/sh | +$424 cycle +$934 [+$265…+$548] · 97% credit | 67% surv 51% | -$5,931 NOT cap gain +$5,844 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$227 | 9 Oct 2026 | 22d left | +$1.89/sh | +$1,136 cycle +$1,646 [+$645…+$1,236] · 93% credit | 75% surv 66% | -$317 NOT cap gain +$11,458 |
| Max even-money escape in the band | ~$232 | 9 Oct 2026 | 22d left | +$0.43/sh | +$260 cycle +$770 [-$429…+$312] · 47% credit | 81% surv 76% | +$2,572 SAFE cap gain +$14,347 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$237 | 9 Oct 2026 | 22d left | -$0.58/sh | -$350 cycle +$160 [-$1,210…-$342] · 6% credit | 86% surv 84% | +$5,727 SAFE cap gain +$17,502 |
| budget: banked $510 debit $350 (69% used ≈ 0.3 wk of income) → whole cycle still +$160 cash · rolled 6 ct earn ≈ $1,347/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $5,100/mo |
| vs 50% target ($5,088/mo) | +0% |
| vs normal income ($10,177/mo) | 50% covered |
| Net income (after hedge) | $5,124/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,172 |
| … as % of IC ($49,800) | 10.4% |
| … as % of ML ($74,800) | 6.9% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (6 ct) | $-7,068 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $217.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $218-220.85 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $220.85 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $220.00 (1.0σ) | $510 | $-6,355 | +$5,420 | +$498 |
| +2.5% | $225.50 (1.9σ) | $-2,790 | $-5,513 | +$6,262 | -$2,802 |
| +5% | $231.00 (2.8σ) | $-6,090 | $-4,672 | +$7,103 | -$6,102 |
| SS (= V-bounce) | $264.80 (8.3σ) | $-26,370 | $499 | +$12,274 | -$26,382 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$218 | 21 Sep 2026 | 4d left | +$0.74/sh | +$595 cycle +$1,747 [+$317…+$687] · 96% credit | 67% surv 51% | -$7,004 NOT cap gain +$4,771 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$224 | 9 Oct 2026 | 22d left | +$1.94/sh | +$1,555 cycle +$2,707 [+$682…+$1,475] · 91% credit | 75% surv 66% | -$1,142 NOT cap gain +$10,633 |
| Max even-money escape in the band | ~$229 | 9 Oct 2026 | 22d left | +$0.48/sh | +$385 cycle +$1,537 [-$776…+$167] · 39% credit | 81% surv 76% | +$1,453 SAFE cap gain +$13,228 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$219 | 21 Sep 2026 | 4d left | +$0.03/sh | +$24 cycle +$1,176 [-$482…-$15] · 24% credit | 71% surv 59% | -$6,438 NOT cap gain +$5,337 |
| Safety roll (pay small debit, max POP) | ~$239 | 9 Oct 2026 | 22d left | -$1.19/sh | -$950 cycle +$202 [-$2,568…-$1,231] | 91% surv 90% | +$7,648 SAFE cap gain +$19,423 |
| budget: banked $1,152 debit $950 (82% used ≈ 0.4 wk of income) → whole cycle still +$202 cash · rolled 8 ct earn ≈ $1,111/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $11,520/mo |
| vs 50% target ($5,088/mo) | +126% |
| vs normal income ($10,177/mo) | 113% covered |
| Net income (after hedge) | $11,532/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,423 |
| … as % of IC ($49,800) | 16.9% |
| … as % of ML ($74,800) | 11.3% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (8 ct) | $-9,428 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $215.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $215-218.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $218.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $217.50 (≤1σ, normal week) | $1,152 | $-7,599 | +$4,176 | +$1,136 |
| +2.5% | $222.94 (1.5σ) | $-3,198 | $-7,855 | +$3,920 | -$3,214 |
| +5% | $228.38 (2.4σ) | $-7,548 | $-8,111 | +$3,664 | -$7,564 |
| SS (= V-bounce) | $264.80 (8.3σ) | $-36,688 | $-9,823 | +$1,952 | -$36,704 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$769 | 21 Sep 2026 | 4d left | +$0.89/sh | +$1,063 cycle +$2,059 [+$535…+$1,348] · 92% credit | 65% surv 50% | +$66,059 SAFE cap gain +$11,207 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$769 | 21 Sep 2026 | 4d left | +$0.81/sh | +$977 cycle +$1,973 [+$416…+$1,250] · 91% credit | 65% surv 51% | +$66,104 SAFE cap gain +$11,252 |
| Up-and-out for even (raise the cap, free) | ~$770 | 21 Sep 2026 | 4d left | +$0.30/sh | +$362 cycle +$1,358 [-$386…+$556] · 49% credit | 67% surv 55% | +$66,490 SAFE cap gain +$11,638 |
| Max even-money escape in the band | ~$783 | 9 Oct 2026 | 22d left | +$0.27/sh | +$322 cycle +$1,318 [-$1,600…+$365] · 33% credit | 80% surv 75% | +$79,477 SAFE cap gain +$24,625 |
| Safety roll (pay small debit, max POP) | ~$787 | 9 Oct 2026 | 22d left | -$0.82/sh | -$979 cycle +$17 [-$3,253…-$1,053] · 6% credit | 84% surv 81% | +$82,184 SAFE cap gain +$27,332 |
| budget: banked $996 debit $979 (98% used ≈ 0.4 wk of income) → whole cycle still +$17 cash · rolled 12 ct earn ≈ $3,609/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $9,960/mo |
| vs 50% target ($8,961/mo) | +11% |
| vs normal income ($17,923/mo) | 56% covered |
| Net income (after hedge) | $9,960/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $54,846 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $761.31 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $761-769.84 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $769.84 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $769.00 (1.1σ) | $996 | $64,996 | +$10,144 | +$2,064 |
| +2.5% | $788.22 (3.5σ) | $-22,074 | $61,190 | +$6,338 | +$2,064 |
| +5% | $807.45 (5.8σ) | $-45,144 | $57,383 | +$2,531 | +$2,064 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$780 | 28 Sep 2026 | 8d left | +$0.40/sh | +$477 cycle +$873 [+$340…+$1,205] · 98% credit | 65% surv 50% | +$75,895 SAFE cap gain +$21,043 |
| Up-and-out for even (raise the cap, free) | ~$780 | 28 Sep 2026 | 8d left | +$0.33/sh | +$391 cycle +$787 [+$225…+$1,114] · 94% credit | 65% surv 51% | +$75,940 SAFE cap gain +$21,088 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$783 | 2 Oct 2026 | 12d left | +$0.48/sh | +$572 cycle +$968 [+$121…+$1,301] · 82% credit | 69% surv 58% | +$79,126 SAFE cap gain +$24,274 |
| Max even-money escape in the band | ~$788 | 9 Oct 2026 | 19d left | +$0.07/sh | +$87 cycle +$483 [-$713…+$845] · 48% credit | 74% surv 66% | +$83,652 SAFE cap gain +$28,800 |
| Gross FIGHT income | $1,188/mo |
| vs 50% target ($8,961/mo) | -87% |
| vs normal income ($17,923/mo) | 7% covered |
| Net income (after hedge) | $1,188/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $54,846 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $772.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $772-780.34 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $780.34 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $780.00 (1.4σ) | $396 | $75,418 | +$20,566 | +$14,664 |
| +2.5% | $799.50 (2.7σ) | $-23,004 | $71,557 | +$16,705 | +$14,664 |
| +5% | $819.00 (4.0σ) | $-46,404 | $67,696 | +$12,844 | +$14,664 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$771 | 21 Sep 2026 | 4d left | +$0.86/sh | +$1,027 cycle +$1,639 [+$557…+$1,362] · 92% credit | 65% surv 50% | +$67,643 SAFE cap gain +$12,791 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$771 | 21 Sep 2026 | 4d left | +$0.78/sh | +$941 cycle +$1,553 [+$443…+$1,264] · 90% credit | 65% surv 51% | +$67,688 SAFE cap gain +$12,836 |
| Up-and-out for even (raise the cap, free) | ~$772 | 21 Sep 2026 | 4d left | +$0.27/sh | +$326 cycle +$938 [-$325…+$598] · 55% credit | 67% surv 55% | +$68,075 SAFE cap gain +$13,223 |
| Max even-money escape in the band | ~$785 | 9 Oct 2026 | 22d left | +$0.21/sh | +$256 cycle +$868 [-$1,378…+$471] · 39% credit | 80% surv 75% | +$81,031 SAFE cap gain +$26,179 |
| Safety roll (pay small debit, max POP) | ~$787 | 9 Oct 2026 | 22d left | -$0.36/sh | -$435 cycle +$177 [-$2,231…-$258] · 15% credit | 82% surv 79% | +$82,344 SAFE cap gain +$27,492 |
| budget: banked $612 debit $435 (71% used ≈ 0.3 wk of income) → whole cycle still +$177 cash · rolled 12 ct earn ≈ $4,364/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,120/mo |
| vs 50% target ($8,961/mo) | -32% |
| vs normal income ($17,923/mo) | 34% covered |
| Net income (after hedge) | $6,120/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $54,846 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $763.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $763-771.51 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $771.51 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $771.00 (1.4σ) | $612 | $66,616 | +$11,764 | +$4,080 |
| +2.5% | $790.27 (3.7σ) | $-22,518 | $62,800 | +$7,948 | +$4,080 |
| +5% | $809.55 (6.1σ) | $-45,648 | $58,983 | +$4,131 | +$4,080 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (11 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$769 | 21 Sep 2026 | 4d left | +$0.89/sh | +$974 cycle +$1,887 [+$499…+$1,240] · 91% credit | 65% surv 50% | +$65,799 SAFE cap gain +$10,947 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$769 | 21 Sep 2026 | 4d left | +$0.81/sh | +$896 cycle +$1,809 [+$398…+$1,153] · 88% credit | 65% surv 51% | +$65,837 SAFE cap gain +$10,985 |
| Up-and-out for even (raise the cap, free) | ~$770 | 21 Sep 2026 | 4d left | +$0.30/sh | +$332 cycle +$1,245 [-$330…+$530] · 55% credit | 67% surv 55% | +$66,175 SAFE cap gain +$11,323 |
| Max even-money escape in the band | ~$783 | 9 Oct 2026 | 22d left | +$0.27/sh | +$296 cycle +$1,209 [-$1,358…+$379] · 35% credit | 80% surv 75% | +$77,865 SAFE cap gain +$23,013 |
| Safety roll (pay small debit, max POP) | ~$787 | 9 Oct 2026 | 22d left | -$0.82/sh | -$897 cycle +$16 [-$2,834…-$906] · 4% credit | 84% surv 81% | +$80,280 SAFE cap gain +$25,428 |
| budget: banked $913 debit $897 (98% used ≈ 0.4 wk of income) → whole cycle still +$16 cash · rolled 11 ct earn ≈ $3,308/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $9,130/mo |
| vs 50% target ($8,961/mo) | +2% |
| vs normal income ($17,923/mo) | 51% covered |
| Net income (after hedge) | $10,363/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (11 ct) | $50,275 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $761.31 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $761-769.84 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $769.84 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $769.00 (1.1σ) | $913 | $64,824 | +$9,972 | +$1,892 |
| +2.5% | $788.22 (3.5σ) | $-20,234 | $61,018 | +$6,166 | +$1,892 |
| +5% | $807.45 (5.8σ) | $-41,382 | $57,211 | +$2,359 | +$1,892 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$766 | 21 Sep 2026 | 4d left | +$0.93/sh | +$1,116 cycle +$3,012 [+$465…+$1,277] · 90% credit | 65% surv 50% | +$64,006 SAFE cap gain +$9,154 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$766 | 21 Sep 2026 | 4d left | +$0.86/sh | +$1,030 cycle +$2,926 [+$339…+$1,173] · 87% credit | 65% surv 51% | +$64,051 SAFE cap gain +$9,199 |
| Up-and-out for even (raise the cap, free) | ~$767 | 21 Sep 2026 | 4d left | +$0.35/sh | +$415 cycle +$2,311 [-$504…+$440] · 46% credit | 67% surv 55% | +$64,437 SAFE cap gain +$9,585 |
| Max even-money escape in the band | ~$781 | 9 Oct 2026 | 22d left | +$0.04/sh | +$54 cycle +$1,950 [-$2,363…-$322] · 20% credit | 81% surv 77% | +$78,104 SAFE cap gain +$23,252 |
| Safety roll (pay small debit, max POP) | ~$788 | 9 Oct 2026 | 22d left | -$1.54/sh | -$1,850 cycle +$46 [-$4,955…-$2,399] | 88% surv 86% | +$83,214 SAFE cap gain +$28,362 |
| budget: banked $1,896 debit $1,850 (98% used ≈ 0.4 wk of income) → whole cycle still +$46 cash · rolled 12 ct earn ≈ $2,401/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $18,960/mo |
| vs 50% target ($8,961/mo) | +112% |
| vs normal income ($17,923/mo) | 106% covered |
| Net income (after hedge) | $18,960/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $54,846 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $758.34 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $758-767.59 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $767.59 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $766.00 (≤1σ, normal week) | $1,896 | $62,890 | +$8,038 | -$636 |
| +2.5% | $785.15 (3.1σ) | $-21,084 | $59,099 | +$4,247 | -$636 |
| +5% | $804.30 (5.4σ) | $-44,064 | $55,307 | +$455 | -$636 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$202 | 25 Sep 2026 | 8d left | +$4.29/sh | +$10,735 cycle +$12,860 [+$10,911…+$13,274] · 100% credit | 67% surv 52% | -$153,741 NOT cap gain +$28,884 |
| Up-and-out for even (raise the cap, free) | ~$212 | 25 Sep 2026 | 8d left | +$0.73/sh | +$1,819 cycle +$3,944 [-$432…+$3,320] · 71% credit | 75% surv 68% | -$155,539 NOT cap gain +$27,086 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$230 | 9 Oct 2026 | 22d left | +$0.90/sh | +$2,249 cycle +$4,374 [-$1,040…+$4,024] · 66% credit | 82% surv 78% | -$142,640 NOT cap gain +$39,985 |
| Max even-money escape in the band | ~$235 | 9 Oct 2026 | 22d left | +$0.01/sh | +$14 cycle +$2,139 [-$3,884…+$1,683] · 42% credit | 84% surv 81% | -$141,313 NOT cap gain +$41,312 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $21,250/mo |
| vs 50% target ($22,919/mo) | -7% |
| vs normal income ($45,838/mo) | 46% covered |
| Net income (after hedge) | $21,250/mo |
| Cap give-up @ CC-SS (V-bounce) | -$369,898 |
| … as % of IC ($157,500) | 234.9% |
| … as % of ML ($232,500) | 159.1% |
| Recovery months (at normal income) | 8.1 mo |
| Surgical close (25 ct) | $-182,763 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $200.47 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $200-203.41 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $203.41 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $202.50 (1.9σ) | $2,125 | $-164,476 | +$18,149 | +$2,100 |
| +2.5% | $207.56 (2.3σ) | $-10,531 | $-173,525 | +$9,100 | -$10,556 |
| +5% | $212.62 (2.8σ) | $-23,188 | $-182,574 | +$51 | -$23,212 |
| SS (= V-bounce) | $563.00 (32.3σ) | $-899,125 | $-808,870 | -$626,245 | -$241,650 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (23 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$205 | 25 Sep 2026 | 8d left | +$4.39/sh | +$10,106 cycle +$11,647 [+$10,389…+$12,548] · 100% credit | 67% surv 52% | -$153,170 NOT cap gain +$29,455 |
| Up-and-out for even (raise the cap, free) | ~$215 | 25 Sep 2026 | 8d left | +$0.82/sh | +$1,885 cycle +$3,426 [-$412…+$3,236] · 69% credit | 75% surv 68% | -$154,274 NOT cap gain +$28,351 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$232 | 9 Oct 2026 | 22d left | +$1.06/sh | +$2,440 cycle +$3,981 [-$832…+$4,022] · 66% credit | 81% surv 77% | -$141,250 NOT cap gain +$41,375 |
| Max even-money escape in the band | ~$237 | 9 Oct 2026 | 22d left | +$0.15/sh | +$344 cycle +$1,885 [-$3,574…+$1,831] · 46% credit | 83% surv 80% | -$139,783 NOT cap gain +$42,842 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $15,410/mo |
| vs 50% target ($22,919/mo) | -33% |
| vs normal income ($45,838/mo) | 34% covered |
| Net income (after hedge) | $15,416/mo |
| Cap give-up @ CC-SS (V-bounce) | -$334,970 |
| … as % of IC ($157,500) | 212.7% |
| … as % of ML ($232,500) | 144.1% |
| Recovery months (at normal income) | 7.3 mo |
| Surgical close (23 ct) | $-168,096 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $202.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $203-205.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $205.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $205.00 (2.1σ) | $1,541 | $-163,277 | +$19,348 | +$1,518 |
| +2.5% | $210.12 (2.5σ) | $-10,246 | $-171,413 | +$11,212 | -$10,269 |
| +5% | $215.25 (3.0σ) | $-22,034 | $-179,549 | +$3,076 | -$22,057 |
| SS (= V-bounce) | $563.00 (32.3σ) | $-821,859 | $-784,202 | -$601,577 | -$216,982 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (22 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$200 | 25 Sep 2026 | 8d left | +$4.19/sh | +$9,229 cycle +$11,539 [+$8,788…+$11,298] · 100% credit | 67% surv 52% | -$156,840 NOT cap gain +$25,785 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$222 | 9 Oct 2026 | 22d left | +$1.76/sh | +$3,872 cycle +$6,182 [+$997…+$5,320] · 83% credit | 80% surv 75% | -$146,173 NOT cap gain +$36,452 |
| Up-and-out for even (raise the cap, free) | ~$210 | 25 Sep 2026 | 8d left | +$0.64/sh | +$1,402 cycle +$3,712 [-$841…+$2,581] · 64% credit | 76% surv 68% | -$157,549 NOT cap gain +$25,076 |
| Max even-money escape in the band | ~$230 | 9 Oct 2026 | 22d left | +$0.28/sh | +$609 cycle +$2,919 [-$3,122…+$1,932] · 48% credit | 83% surv 80% | -$144,092 NOT cap gain +$38,533 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$235 | 9 Oct 2026 | 22d left | -$0.56/sh | -$1,231 cycle +$1,079 [-$5,387…+$17] · 25% credit | 85% surv 83% | -$142,370 NOT cap gain +$40,255 |
| budget: banked $2,310 debit $1,231 (53% used ≈ 0.2 wk of income) → whole cycle still +$1,079 cash · rolled 22 ct earn ≈ $13,190/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $23,100/mo |
| vs 50% target ($22,919/mo) | +1% |
| vs normal income ($45,838/mo) | 50% covered |
| Net income (after hedge) | $23,109/mo |
| Cap give-up @ CC-SS (V-bounce) | -$330,570 |
| … as % of IC ($157,500) | 209.9% |
| … as % of ML ($232,500) | 142.2% |
| Recovery months (at normal income) | 7.2 mo |
| Surgical close (22 ct) | $-160,776 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $198.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $198-201.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $201.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $200.00 (1.7σ) | $2,310 | $-166,069 | +$16,556 | +$2,288 |
| +2.5% | $205.00 (2.1σ) | $-8,690 | $-173,507 | +$9,118 | -$8,712 |
| +5% | $210.00 (2.5σ) | $-19,690 | $-180,944 | +$1,681 | -$19,712 |
| SS (= V-bounce) | $563.00 (32.3σ) | $-796,290 | $-784,932 | -$602,307 | -$217,712 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (24 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$192 | 25 Sep 2026 | 8d left | +$3.90/sh | +$9,371 cycle +$14,099 [+$8,167…+$10,805] · 100% credit | 67% surv 52% | -$159,626 NOT cap gain +$22,999 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$215 | 9 Oct 2026 | 22d left | +$1.26/sh | +$3,034 cycle +$7,762 [-$1,351…+$3,765] · 65% credit | 80% surv 76% | -$149,939 NOT cap gain +$32,686 |
| Up-and-out for even (raise the cap, free) | ~$202 | 25 Sep 2026 | 8d left | +$0.38/sh | +$903 cycle +$5,631 [-$2,563…+$1,441] · 41% credit | 76% surv 69% | -$160,976 NOT cap gain +$21,649 |
| Max even-money escape in the band | ~$220 | 9 Oct 2026 | 22d left | +$0.30/sh | +$711 cycle +$5,439 [-$4,390…+$1,115] · 34% credit | 83% surv 79% | -$148,700 NOT cap gain +$33,925 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$232 | 9 Oct 2026 | 22d left | -$1.48/sh | -$3,541 cycle +$1,187 [-$10,258…-$3,627] · 3% credit | 88% surv 86% | -$144,045 NOT cap gain +$38,580 |
| budget: banked $4,728 debit $3,541 (75% used ≈ 0.3 wk of income) → whole cycle still +$1,187 cash · rolled 24 ct earn ≈ $10,447/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $47,280/mo |
| vs 50% target ($22,919/mo) | +106% |
| vs normal income ($45,838/mo) | 103% covered |
| Net income (after hedge) | $47,283/mo |
| Cap give-up @ CC-SS (V-bounce) | -$376,414 |
| … as % of IC ($157,500) | 239.0% |
| … as % of ML ($232,500) | 161.9% |
| Recovery months (at normal income) | 8.2 mo |
| Surgical close (24 ct) | $-175,488 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $190.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $191-194.54 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $194.54 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $192.50 (1.1σ) | $4,728 | $-168,997 | +$13,628 | +$4,704 |
| +2.5% | $197.31 (1.5σ) | $-6,822 | $-177,118 | +$5,507 | -$6,846 |
| +5% | $202.12 (1.9σ) | $-18,372 | $-185,239 | -$2,614 | -$18,396 |
| SS (= V-bounce) | $563.00 (32.3σ) | $-884,472 | $-820,516 | -$637,891 | -$253,296 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 25 Sep 2026 | 8d left | +$0.69/sh | +$8,687 cycle +$9,312 | 67% surv 53% | -$69,081 NOT cap gain +$55,107 |
| Up-and-out for even (raise the cap, free) | ~$29 | 25 Sep 2026 | 8d left | +$0.04/sh | +$464 cycle +$1,089 | 77% surv 70% | -$57,352 NOT cap gain +$66,836 |
| Max even-money escape in the band | ~$32 | 9 Oct 2026 | 22d left | +$0.11/sh | +$1,437 cycle +$2,062 | 82% surv 79% | -$25,366 NOT cap gain +$98,821 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $6,250/mo |
| vs 50% target ($17,868/mo) | -65% |
| vs normal income ($35,735/mo) | 17% covered |
| Net income (after hedge) | $6,250/mo |
| Cap give-up @ CC-SS (V-bounce) | -$90,781 |
| … as % of IC ($27,625) | 328.6% |
| … as % of ML ($277,625) | 32.7% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (125 ct) | $-124,500 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.57 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.57 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.50 (2.4σ) | $625 | $-77,767 | +$46,420 | +$375 |
| +2.5% | $28.19 (2.8σ) | $-7,969 | $-79,254 | +$44,933 | -$8,219 |
| +5% | $28.88 (3.2σ) | $-16,562 | $-80,741 | +$43,447 | -$16,813 |
| SS (= V-bounce) | $39.71 (9.1σ) | $-152,000 | $-104,171 | +$20,016 | -$43,375 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (118 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 25 Sep 2026 | 8d left | +$0.64/sh | +$7,493 cycle +$8,673 [+$6,153…+$8,572] · 96% credit | 67% surv 53% | -$85,212 NOT cap gain +$38,976 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$30 | 9 Oct 2026 | 22d left | +$0.20/sh | +$2,315 cycle +$3,495 [-$1,130…+$3,364] · 69% credit | 81% surv 77% | -$49,764 NOT cap gain +$74,424 |
| Up-and-out for even (raise the cap, free) | ~$27 | 25 Sep 2026 | 8d left | +$0.11/sh | +$1,331 cycle +$2,511 [-$1,728…+$2,172] · 62% credit | 75% surv 67% | -$76,591 NOT cap gain +$47,597 |
| Max even-money escape in the band | ~$31 | 9 Oct 2026 | 22d left | +$0.02/sh | +$282 cycle +$1,462 [-$3,619…+$1,302] · 42% credit | 83% surv 81% | -$41,459 NOT cap gain +$82,729 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $11,800/mo |
| vs 50% target ($17,868/mo) | -34% |
| vs normal income ($35,735/mo) | 33% covered |
| Net income (after hedge) | $11,825/mo |
| Cap give-up @ CC-SS (V-bounce) | -$102,807 |
| … as % of IC ($27,625) | 372.2% |
| … as % of ML ($277,625) | 37.0% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (118 ct) | $-120,065 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.74 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-26.34 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.34 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.00 (1.6σ) | $1,180 | $-92,705 | +$31,483 | +$944 |
| +2.5% | $26.65 (2.0σ) | $-6,490 | $-93,655 | +$30,532 | -$6,726 |
| +5% | $27.30 (2.3σ) | $-14,160 | $-94,606 | +$29,582 | -$14,396 |
| SS (= V-bounce) | $39.71 (9.1σ) | $-160,598 | $-118,852 | +$5,335 | -$58,056 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (72 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$25 | 25 Sep 2026 | 8d left | +$0.60/sh | +$4,294 cycle +$6,094 [+$3,297…+$4,818] · 98% credit | 67% surv 53% | -$98,036 NOT cap gain +$26,152 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$28 | 9 Oct 2026 | 22d left | +$0.36/sh | +$2,587 cycle +$4,387 [+$685…+$3,055] · 83% credit | 78% surv 73% | -$69,454 NOT cap gain +$54,734 |
| Max even-money escape in the band | ~$29 | 9 Oct 2026 | 22d left | +$0.13/sh | +$958 cycle +$2,758 [-$1,296…+$1,355] · 53% credit | 81% surv 78% | -$60,746 NOT cap gain +$63,442 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$26 | 25 Sep 2026 | 8d left | +$0.08/sh | +$572 cycle +$2,372 [-$1,268…+$869] · 44% credit | 75% surv 68% | -$86,976 NOT cap gain +$37,212 |
| Safety roll (pay small debit, max POP) | ~$31 | 9 Oct 2026 | 22d left | -$0.23/sh | -$1,649 cycle +$151 [-$4,582…-$1,425] · 3% credit | 87% surv 85% | -$42,678 NOT cap gain +$81,510 |
| budget: banked $1,800 debit $1,649 (92% used ≈ 0.4 wk of income) → whole cycle still +$151 cash · rolled 72 ct earn ≈ $4,753/mo while parked; 53 ct free to re-sell | |||||||
| Gross FIGHT income | $18,000/mo |
| vs 50% target ($17,868/mo) | +1% |
| vs normal income ($35,735/mo) | 50% covered |
| Net income (after hedge) | $18,187/mo |
| Cap give-up @ CC-SS (V-bounce) | -$68,850 |
| … as % of IC ($27,625) | 249.2% |
| … as % of ML ($277,625) | 24.8% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (72 ct) | $-71,748 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-25.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.00 (1.1σ) | $1,800 | $-102,330 | +$21,857 | +$1,656 |
| +2.5% | $25.62 (1.4σ) | $-2,700 | $-100,369 | +$23,818 | -$2,844 |
| +5% | $26.25 (1.7σ) | $-7,200 | $-98,408 | +$25,779 | -$7,344 |
| SS (= V-bounce) | $39.71 (9.1σ) | $-104,112 | $-102,340 | +$21,847 | -$41,544 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (106 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$24 | 25 Sep 2026 | 8d left | +$0.58/sh | +$6,123 cycle +$9,727 [+$4,208…+$6,695] · 97% credit | 67% surv 53% | -$99,640 NOT cap gain +$24,547 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$27 | 9 Oct 2026 | 22d left | +$0.32/sh | +$3,436 cycle +$7,040 [-$165…+$3,679] · 74% credit | 78% surv 73% | -$72,038 NOT cap gain +$52,150 |
| Max even-money escape in the band | ~$28 | 9 Oct 2026 | 22d left | +$0.10/sh | +$1,093 cycle +$4,697 [-$3,078…+$1,132] · 40% credit | 82% surv 78% | -$64,043 NOT cap gain +$60,144 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$26 | 25 Sep 2026 | 8d left | +$0.06/sh | +$671 cycle +$4,275 [-$2,683…+$716] · 34% credit | 76% surv 69% | -$90,309 NOT cap gain +$33,878 |
| Safety roll (pay small debit, max POP) | ~$30 | 9 Oct 2026 | 22d left | -$0.24/sh | -$2,593 cycle +$1,011 [-$7,852…-$2,837] · 0% credit | 87% surv 86% | -$47,055 NOT cap gain +$77,133 |
| budget: banked $3,604 debit $2,593 (72% used ≈ 0.3 wk of income) → whole cycle still +$1,011 cash · rolled 106 ct earn ≈ $6,446/mo while parked; 19 ct free to re-sell | |||||||
| Gross FIGHT income | $36,040/mo |
| vs 50% target ($17,868/mo) | +102% |
| vs normal income ($35,735/mo) | 101% covered |
| Net income (after hedge) | $36,107/mo |
| Cap give-up @ CC-SS (V-bounce) | -$105,708 |
| … as % of IC ($27,625) | 382.7% |
| … as % of ML ($277,625) | 38.1% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (106 ct) | $-105,735 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $24-24.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $24.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $24.50 (≤1σ, normal week) | $3,604 | $-105,763 | +$18,425 | +$3,392 |
| +2.5% | $25.11 (1.1σ) | $-2,888 | $-105,924 | +$18,264 | -$3,100 |
| +5% | $25.73 (1.5σ) | $-9,381 | $-106,084 | +$18,103 | -$9,593 |
| SS (= V-bounce) | $39.71 (9.1σ) | $-157,622 | $-126,304 | -$2,117 | -$65,508 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $200/mo |
| vs 50% target ($2,696/mo) | -93% |
| vs normal income ($5,391/mo) | 4% covered |
| Net income (after hedge) | $200/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($13,500) | 0.0% |
| … as % of ML ($43,500) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-22,258 |
| Spot \ Time | ≥ 13d left | 3-12d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $188.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $188-190.34 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $190.34 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $190.00 (2.2σ) | $160 | $-1,138 | +$21,112 | +$2,620 |
| +2.5% | $194.75 (2.5σ) | $-2,215 | $-1,228 | +$21,022 | +$2,620 |
| +5% | $199.50 (2.7σ) | $-4,590 | $-1,318 | +$20,932 | +$2,620 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$165 | 2 Oct 2026 | 12d left | +$1.34/sh | +$672 cycle +$977 [+$537…+$987] · 100% credit | 66% surv 52% | -$12,346 NOT cap gain +$9,904 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$169 | 9 Oct 2026 | 19d left | +$1.11/sh | +$556 cycle +$861 [+$293…+$847] · 92% credit | 70% surv 60% | -$10,749 NOT cap gain +$11,501 |
| Up-and-out for even (raise the cap, free) | ~$168 | 2 Oct 2026 | 12d left | +$0.20/sh | +$100 cycle +$405 [-$119…+$323] · 60% credit | 70% surv 59% | -$11,687 NOT cap gain +$10,563 |
| Max even-money escape in the band | ~$171 | 9 Oct 2026 | 19d left | +$0.18/sh | +$90 cycle +$395 [-$254…+$349] · 53% credit | 73% surv 65% | -$10,012 NOT cap gain +$12,238 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $915/mo |
| vs 50% target ($2,696/mo) | -66% |
| vs normal income ($5,391/mo) | 17% covered |
| Net income (after hedge) | $915/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,885 |
| … as % of IC ($13,500) | 88.0% |
| … as % of ML ($43,500) | 27.3% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (5 ct) | $-22,255 |
| Spot \ Time | ≥ 6d left | 3-5d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $163.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $163-165.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $165.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $165.00 (1.5σ) | $305 | $-13,018 | +$9,232 | +$265 |
| +2.5% | $169.12 (1.8σ) | $-1,757 | $-13,096 | +$9,154 | -$1,797 |
| +5% | $173.25 (2.1σ) | $-3,820 | $-13,174 | +$9,076 | -$3,860 |
| SS (= V-bounce) | $186.00 (3.1σ) | $-10,195 | $-13,417 | +$8,833 | -$9,735 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$158 | 25 Sep 2026 | 8d left | +$2.26/sh | +$1,129 cycle +$1,334 [+$990…+$1,279] · 100% credit | 67% surv 51% | -$15,596 NOT cap gain +$6,654 |
| Up-and-out for even (raise the cap, free) | ~$161 | 25 Sep 2026 | 8d left | +$0.76/sh | +$380 cycle +$585 [+$89…+$491] · 78% credit | 73% surv 63% | -$14,632 NOT cap gain +$7,618 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$169 | 9 Oct 2026 | 22d left | +$0.90/sh | +$449 cycle +$654 [-$75…+$557] · 71% credit | 78% surv 73% | -$10,956 NOT cap gain +$11,294 |
| Max even-money escape in the band | ~$171 | 9 Oct 2026 | 22d left | +$0.31/sh | +$153 cycle +$358 [-$444…+$242] · 45% credit | 81% surv 77% | -$10,050 NOT cap gain +$12,200 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$174 | 9 Oct 2026 | 22d left | -$0.18/sh | -$89 cycle +$116 [-$747…-$14] · 23% credit | 83% surv 81% | -$9,089 NOT cap gain +$13,161 |
| budget: banked $205 debit $89 (43% used ≈ 0.2 wk of income) → whole cycle still +$116 cash · rolled 5 ct earn ≈ $1,526/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,050/mo |
| vs 50% target ($2,696/mo) | -24% |
| vs normal income ($5,391/mo) | 38% covered |
| Net income (after hedge) | $2,050/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,735 |
| … as % of IC ($13,500) | 116.6% |
| … as % of ML ($43,500) | 36.2% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (5 ct) | $-22,252 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $155.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $156-157.91 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $157.91 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $157.50 (1.6σ) | $205 | $-16,725 | +$5,525 | +$165 |
| +2.5% | $161.44 (2.2σ) | $-1,764 | $-16,800 | +$5,450 | -$1,804 |
| +5% | $165.38 (2.7σ) | $-3,732 | $-16,875 | +$5,375 | -$3,772 |
| SS (= V-bounce) | $186.00 (5.7σ) | $-14,045 | $-17,267 | +$4,983 | -$13,585 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$155 | 25 Sep 2026 | 8d left | +$2.29/sh | +$914 cycle +$1,186 [+$783…+$1,027] · 100% credit | 67% surv 51% | -$16,939 NOT cap gain +$5,311 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$166 | 9 Oct 2026 | 22d left | +$0.93/sh | +$370 cycle +$642 [-$154…+$434] · 67% credit | 78% surv 73% | -$12,162 NOT cap gain +$10,088 |
| Max even-money escape in the band | ~$169 | 9 Oct 2026 | 22d left | +$0.33/sh | +$134 cycle +$406 [-$458…+$181] · 42% credit | 81% surv 77% | -$11,197 NOT cap gain +$11,053 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$161 | 25 Sep 2026 | 8d left | +$0.00/sh | +$2 cycle +$274 [-$435…+$51] · 32% credit | 78% surv 71% | -$14,936 NOT cap gain +$7,314 |
| Safety roll (pay small debit, max POP) | ~$174 | 9 Oct 2026 | 22d left | -$0.56/sh | -$224 cycle +$48 [-$925…-$192] · 7% credit | 86% surv 84% | -$9,149 NOT cap gain +$13,101 |
| budget: banked $272 debit $224 (82% used ≈ 0.4 wk of income) → whole cycle still +$48 cash · rolled 4 ct earn ≈ $992/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $2,720/mo |
| vs 50% target ($2,696/mo) | +1% |
| vs normal income ($5,391/mo) | 50% covered |
| Net income (after hedge) | $2,744/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,480 |
| … as % of IC ($13,500) | 99.9% |
| … as % of ML ($43,500) | 31.0% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (4 ct) | $-17,802 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $153.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $153-155.69 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $155.69 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $155.00 (1.2σ) | $272 | $-17,853 | +$4,397 | +$240 |
| +2.5% | $158.88 (1.8σ) | $-1,278 | $-17,539 | +$4,711 | -$1,310 |
| +5% | $162.75 (2.3σ) | $-2,828 | $-17,225 | +$5,025 | -$2,860 |
| SS (= V-bounce) | $186.00 (5.7σ) | $-12,128 | $-15,442 | +$6,808 | -$11,760 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$152 | 25 Sep 2026 | 8d left | +$2.31/sh | +$1,156 cycle +$1,711 [+$959…+$1,274] · 100% credit | 67% surv 51% | -$17,625 NOT cap gain +$4,625 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$164 | 9 Oct 2026 | 22d left | +$0.95/sh | +$476 cycle +$1,031 [-$226…+$479] · 65% credit | 78% surv 73% | -$12,985 NOT cap gain +$9,265 |
| Max even-money escape in the band | ~$166 | 9 Oct 2026 | 22d left | +$0.36/sh | +$180 cycle +$735 [-$602…+$157] · 36% credit | 81% surv 77% | -$12,078 NOT cap gain +$10,172 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$159 | 25 Sep 2026 | 8d left | +$0.03/sh | +$16 cycle +$571 [-$541…+$8] · 25% credit | 78% surv 71% | -$15,849 NOT cap gain +$6,401 |
| Safety roll (pay small debit, max POP) | ~$174 | 9 Oct 2026 | 22d left | -$0.86/sh | -$430 cycle +$125 [-$1,386…-$512] | 88% surv 86% | -$9,080 NOT cap gain +$13,170 |
| budget: banked $555 debit $430 (77% used ≈ 0.3 wk of income) → whole cycle still +$125 cash · rolled 5 ct earn ≈ $1,010/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,550/mo |
| vs 50% target ($2,696/mo) | +106% |
| vs normal income ($5,391/mo) | 103% covered |
| Net income (after hedge) | $5,550/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,885 |
| … as % of IC ($13,500) | 132.5% |
| … as % of ML ($43,500) | 41.1% |
| Recovery months (at normal income) | 3.3 mo |
| Surgical close (5 ct) | $-22,255 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $150.97 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $151-153.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $153.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $152.50 (≤1σ, normal week) | $555 | $-18,780 | +$3,470 | +$515 |
| +2.5% | $156.31 (1.4σ) | $-1,351 | $-18,853 | +$3,397 | -$1,391 |
| +5% | $160.12 (2.0σ) | $-3,258 | $-18,925 | +$3,325 | -$3,298 |
| SS (= V-bounce) | $186.00 (5.7σ) | $-16,195 | $-19,417 | +$2,833 | -$15,735 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DELL | RetireInc:7291 | 3x $550C 25 Sep 2026 (10d) | $558.00 | $565.44 | $28.02 | $20.02 | TRIPPED ▸ | 🔵 ROLL UP-AND-OUT · the roll pays you why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🔵 ROLL UP-AND-OUT · the roll pays you $8.00/sh is stuck intrinsic (never decays, tracks DELL 1:1); only $20.02 is live theta (~$6,008). Waiting harvests the extrinsic but not the cap. This fortress is back above its BE SS (no leg marks) ($398.00), so the cap sits at whole, not at a loss. ▸ Gate on price: hold while DELL is not making new highs; fire the roll before it breaks $560, above which this credit door closes. 🚪 ESCAPE PATHS (live chain), buy back the 3x $550C at ~$28.40 ($8,520), then: fills assumed a quarter-spread inside bid/ask BEST BY TENOR , the commitment ladder: what each extra week of tenor buys. Every pick also appears in its bucket below.
CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NOW | Main:1299 | 10x $140C 16 Oct 2026 (31d) | $141.50 | $155.41 | $9.88 | $8.38 | TRIPPED ▸ | 🔵 ROLL UP-AND-OUT · the roll pays you why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🔵 ROLL UP-AND-OUT · the roll pays you $1.50/sh is stuck intrinsic (never decays, tracks NOW 1:1); only $8.38 is live theta (~$8,375). Waiting harvests the extrinsic but not the cap. This fortress is back above its CC-SS ($141.50), so the cap sits at whole, not at a loss. ▸ Gate on price: hold while NOW is not making new highs; fire the roll before it breaks $142, above which this credit door closes. 🚪 ESCAPE PATHS (live chain), buy back the 10x $140C at ~$9.89 ($9,888), then: fills assumed a quarter-spread inside bid/ask BEST BY TENOR , the commitment ladder: what each extra week of tenor buys. Every pick also appears in its bucket below.
CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| META | Main:1299 | 3x $665C 20 Nov 2026 (66d) | $674.76 | $687.21 | $56.45 | $46.69 | TRIPPED ▸ | 🟡 ROLL vs HOLD · intrinsic is the enemy why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟡 ROLL vs HOLD · intrinsic is the enemy $9.76/sh is stuck intrinsic (never decays, tracks META 1:1); only $46.69 is live theta (~$14,007). Waiting harvests the extrinsic but not the cap. This fortress is back above its CC-SS ($674.76), so the cap sits at whole, not at a loss. ▸ Roll only if you can lift the cap for a credit (see escape paths); otherwise hold while it is not making new highs. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC165 | Main:1299 | 8x $220C 2 Oct 2026 (17d) | $179.82 | $229.43 | $1.79 | $1.79 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 40.18 OTM = 22.3% (4.7x a typical daily move). The $1.79 left is all time value, bleeding your way (~$7,506 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $229.43 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CRWV | Neville:0865 | 5x $125C 16 Oct 2026 (31d) | $83.52 | $127.58 | $0.56 | $0.56 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 41.48 OTM = 49.7% (9.3x a typical daily move). The $0.56 left is all time value, bleeding your way (~$1,267 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $127.58 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC880 | Main:1299 | 5x $1210C 23 Oct 2026 (38d) | $931.33 | $1,252.67 | $10.03 | $10.03 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 278.67 OTM = 29.9% (7.7x a typical daily move). The $10.03 left is all time value, bleeding your way (~$21,312 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,252.67 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC970 | Neville:0865 | 2x $1250C 23 Oct 2026 (38d) | $931.33 | $1,284.32 | $8.00 | $8.00 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 318.67 OTM = 34.2% (8.7x a typical daily move). The $8.00 left is all time value, bleeding your way (~$6,854 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,284.32 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INTC | Neville:0865 | 5x $116C 2 Oct 2026 (17d) | $99.72 | $118.98 | $1.22 | $1.22 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 16.28 OTM = 16.3% (4.0x a typical daily move). The $1.22 left is all time value, bleeding your way (~$1,467 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $118.98 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC310 | Joint:1782 | 5x $355C 16 Oct 2026 (31d) | $343.57 | $359.26 | $7.50 | $7.50 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 11.43 OTM = 3.3% (1.8x a typical daily move). The $7.50 left is all time value, bleeding your way (~$2,105 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $359.26 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IGV | Main:1299 | 12x $111C 16 Oct 2026 (31d) | $105.96 | $112.23 | $1.92 | $1.92 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.04 OTM = 4.8% (2.4x a typical daily move). The $1.92 left is all time value, bleeding your way (~$1,419 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $112.23 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC25-1299 | Main:1299 | 20x $55C 16 Oct 2026 (31d) | $42.78 | $55.88 | $1.04 | $1.04 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.22 OTM = 28.6% (5.3x a typical daily move). The $1.04 left is all time value, bleeding your way (~$1,666 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.88 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC25-1782 | Joint:1782 | 20x $55C 16 Oct 2026 (31d) | $42.78 | $55.88 | $1.04 | $1.04 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.22 OTM = 28.6% (5.3x a typical daily move). The $1.04 left is all time value, bleeding your way (~$1,666 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.88 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AMD | Neville:0865 | 2x $580C 23 Oct 2026 (38d) | $505.67 | $593.17 | $10.55 | $10.55 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 74.33 OTM = 14.7% (4.6x a typical daily move). The $10.55 left is all time value, bleeding your way (~$2,624 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $593.17 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SNDK | Neville:0865 | 1x $1950C 23 Oct 2026 (38d) | $1,549.47 | $2,085.25 | $37.95 | $37.95 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 400.53 OTM = 25.8% (5.7x a typical daily move). The $37.95 left is all time value, bleeding your way (~$13,520 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $2,085.25 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| QCOM | RetireInc:7291 | 5x $220C 20 Nov 2026 (66d) | $188.08 | $224.53 | $7.25 | $7.25 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 31.92 OTM = 17.0% (5.1x a typical daily move). The $7.25 left is all time value, bleeding your way (~$2,242 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $224.53 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC125 | RetireInc:7291 | 4x $170C 20 Nov 2026 (66d) | $130.72 | $180.96 | $6.35 | $6.35 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 39.28 OTM = 30.0% (6.1x a typical daily move). The $6.35 left is all time value, bleeding your way (~$4,364 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $180.96 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC180 | Joint:1782 | 10x $170C 20 Nov 2026 (66d) | $130.72 | $180.95 | $6.35 | $6.35 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 39.28 OTM = 30.0% (6.1x a typical daily move). The $6.35 left is all time value, bleeding your way (~$10,900 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $180.95 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GLD | Main:1299 | 10x $470C 18 Dec 2026 (94d) | $393.28 | $476.90 | $3.50 | $3.50 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 76.72 OTM = 19.5% (11.1x a typical daily move). The $3.50 left is all time value, bleeding your way (~$6,847 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $476.90 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | BE SS | Why excluded |
|---|---|---|---|---|---|
| BMNR-LC23-1299 | Main:1299 | 75 | $24.27 | $53.26 | excluded by CSV (Skip) · 54.4% below BE SS · also tagged: Half Max |
| BMNR-LC23-1782 | Joint:1782 | 150 | $24.27 | $36.42 | excluded by CSV (Skip) · 33.4% below BE SS · also tagged: Half Max |
| BMNR-LC25 | Main:1299 | 50 | $24.27 | $65.83 | excluded by CSV (Skip) · 63.1% below BE SS · also tagged: Half Max [HP_MISSING] |
| CLSK | RetireInc:7291 | 25 | $13.04 | $20.74 | excluded by CSV (Skip) · 37.1% below BE SS |
| ENPH | RetireInc:7291 | 10 | $36.88 | $56.15 | excluded by CSV (Skip) · 34.3% below BE SS |
| IBIT | Joint:1782 | 50 | $43.23 | $70.58 | excluded by CSV (Skip) · 38.8% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC13 | Main:1299 | 400 | $11.35 | $16.75 | excluded by CSV (Skip) · 32.2% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC40 | RetireInc:7291 | 500 | $11.35 | $41.04 | excluded by CSV (Skip) · 72.3% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| AMD | Neville:0865 | 2 | $489.91 | 2x $580C 23 Oct 2026 (38d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $220C 2 Oct 2026 (17d) |
| CRWV | Neville:0865 | 5 | $125.45 | 5x $125C 16 Oct 2026 (31d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $550C 25 Sep 2026 (10d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $470C 18 Dec 2026 (94d) |
| GOOG-LC310 | Joint:1782 | 5 | $392.50 | 5x $355C 16 Oct 2026 (31d) [LEAPS_ONLY, NO_HEDGE] |
| IGV | Main:1299 | 12 | $96.50 | 12x $111C 16 Oct 2026 (31d) [LEAPS_ONLY, NO_HEDGE] |
| INTC | Neville:0865 | 5 | $114.00 | 5x $116C 2 Oct 2026 (17d) |
| IREN-LC25-1299 | Main:1299 | 20 | $44.00 | 20x $55C 16 Oct 2026 (31d) |
| IREN-LC25-1782 | Joint:1782 | 20 | $44.00 | 20x $55C 16 Oct 2026 (31d) |
| META | Main:1299 | 3 | $601.50 | 3x $665C 20 Nov 2026 (66d) |
| MSTR-LC125 | RetireInc:7291 | 4 | $161.00 | 4x $170C 20 Nov 2026 (66d) |
| MSTR-LC180 | Joint:1782 | 10 | $233.00 | 10x $170C 20 Nov 2026 (66d) [LEAPS_ONLY, NO_HEDGE] |
| MU-LC880 | Main:1299 | 5 | $1,028.60 | 5x $1210C 23 Oct 2026 (38d) |
| MU-LC970 | Neville:0865 | 2 | $1,220.00 | 2x $1250C 23 Oct 2026 (38d) |
| NOW | Main:1299 | 10 | $108.93 | 10x $140C 16 Oct 2026 (31d) |
| QCOM | RetireInc:7291 | 5 | $224.00 | 5x $220C 20 Nov 2026 (66d) |
| SNDK | Neville:0865 | 1 | $1,620.00 | 1x $1950C 23 Oct 2026 (38d) |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 187 | 56% | 62% | +6pp |
| 60-70% | 366 | 64% | 61% | -3pp |
| 70-80% | 475 | 76% | 83% | +6pp |
| 80-90% | 619 | 85% | 84% | -0pp |
| 90-100% | 1027 | 94% | 95% | +1pp |
Touch odds: predicted 38% avg vs realized 34% touch rate over 2674 resolved (daily highs, exact intraday touch).
Regime spread: per expiry week, realized/predicted touch ranged 0.51x (W29) to 1.59x (W34) over 10 graded weeks; last week 1.04x. Every hist pill on this page carries this range in its tooltip.
🚪 Roll actuals vs playbook: 165 real buyback(s) recorded · 83 roll(s), net +$0.59/sh avg.
💸 What a touch actually costs, over 83 real rolls: buyback $6.77/sh, replacement credit financed 109% of it, leaving a net CREDIT of $0.59/sh (58 of 83 rolled for a credit). Verdict: even-roll (campaign MC) is closer: the replacement credit financed most of the buyback. E[net] charges the NET cost plus one parked cycle, not the gross buyback.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.