FIGHT income if all primaries filled: $78,030/mo (53% of normal target) · E[net] after expected escape cost $56,634/mo · plus $39,870/mo CC-safe on 2 shallow row(s) ⓘ
ASSIGNMENT EXPOSURE across every open short call: $10,230 locked in if all 4 call(s) struck below their fortress' recovery-to-whole floor were assigned today, before premium; 1 call(s) have no marked floor and are not counted.
| POSITION | CC-SAFE | INCOME LADDER · SAFEST ⟶ RICHEST | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | CC-safe ≥ floor | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Banked | Cap @ CC-SS | ↑ whole |
| SPCX ↗ ▲ UP +3.5% Neville:0865 · This Fri | 5 | $148.45 | $190.06 | 5 × $195 9 Oct (23d) $160 cyc · $209/mo 98% survhist 96% · T:5%hist 3% | 5 × $160 18 Sep (2d) $205 cyc · $3,075/mo 97% survhist 96% · T:5%hist 3% | 4 × $160 18 Sep (2d) $164 cyc · $2,460/mo 97% survhist 96% · T:5%hist 3% | 🎯 4 × $157.50 18 Sep (2d) $280 cyc · $4,200/mo 88% survhist 86% · T:23%hist 26% | 4 × $155 18 Sep (2d) $460 cyc · $6,900/mo 81% survhist 86% · T:38%hist 30% | $3,947 | -$12,743 (94.4% IC) | 28.0% |
| AMZN ↗ Joint:1782 · This Fri | 5 | $247.34 | $270.37 | 5 × $275 9 Oct (23d) $450 cyc · $587/mo 92% survhist 96% · T:17%hist 14% | 5 × $257.50 18 Sep (2d)alt tenor $140 cyc · $2,100/mo 93% survhist 96% · T:15%hist 14% | 5 × $257.50 18 Sep (2d) $140 cyc · $2,100/mo 93% survhist 96% · T:15%hist 14% | 🎯 4 × $255 18 Sep (2d) $216 cyc · $3,240/mo 87% survhist 86% · T:26%hist 26% | 5 × $252.50 18 Sep (2d) $485 cyc · $7,275/mo 78% survhist 84% · T:44%hist 39% | $980 | -$5,933 (17.5% IC) | 9.3% |
| APP ↗ RetireInc:7291 · This Fri | 1 | $330.49 | $604.73 | — | 1 × $372.50 25 Sep (9d)alt tenor $130 cyc · $433/mo 90% survhist 96% · T:20%hist 14% | 1 × $355 18 Sep (2d) $60 cyc · $900/mo 90% survhist 96% · T:20%hist 14% | 🎯 1 × $350 18 Sep (2d) $120 cyc · $1,800/mo 85% survhist 86% · T:30%hist 26% | 1 × $342.50 18 Sep (2d) $200 cyc · $3,000/mo 75% survhist 84% · T:51%hist 44% | $2,598 | -$25,353 (198.1% IC) | 83.0% |
| COPX ↗ Joint:1782 · This Fri | 20 | $85.45 | $95.21 | 20 × $95.50 9 Oct (23d) $1,600 cyc · $2,087/mo 85% survhist 86% · T:31%hist 30% | 20 × $95 18 Sep (2d) $100 cyc · $1,500/mo 99+% survhist 96% · T:0%hist 3% | 10 × $90 18 Sep (2d) $250 cyc · $3,750/mo 86% survhist 86% · T:28%hist 26% | 🎯 15 × $90 18 Sep (2d) $375 cyc · $5,625/mo 86% survhist 86% · T:28%hist 26% | 15 × $88 18 Sep (2d) $750 cyc · $11,250/mo 81% survhist 86% · T:38%hist 30% | $2,500 | -$7,433 (13.1% IC) | 11.4% |
| GOOG-LC340 ↗ Neville:0865 · This Fri | 5 | $340.99 | $383.80 | 5 × $385 9 Oct (23d) $380 cyc · $496/mo 94% survhist 96% · T:11%hist 14% | 5 × $362.50 25 Sep (9d)alt tenor $450 cyc · $1,500/mo 90% survhist 96% · T:20%hist 26% | 5 × $355 18 Sep (2d) $215 cyc · $3,225/mo 93% survhist 96% · T:13%hist 14% | 🎯 4 × $352.50 18 Sep (2d) $264 cyc · $3,960/mo 90% survhist 86% · T:20%hist 26% | 4 × $347.50 18 Sep (2d) $596 cyc · $8,940/mo 77% survhist 84% · T:46%hist 39% | $24,503 | -$12,256 (48.1% IC) | 12.6% |
| IREN-LC45 ↗ Neville:0865 · This Fri | 20 | $42.35 | $58.15 | 20 × $60 9 Oct (23d) $620 cyc · $809/mo 95% survhist 96% · T:11%hist 14% | 20 × $51 25 Sep (9d)alt tenor $580 cyc · $1,933/mo 92% survhist 96% · T:17%hist 14% | 18 × $47.50 18 Sep (2d) $252 cyc · $3,780/mo 94% survhist 96% · T:13%hist 14% | 🎯 20 × $47 18 Sep (2d) $380 cyc · $5,700/mo 92% survhist 96% · T:17%hist 14% | 20 × $45.50 18 Sep (2d) $760 cyc · $11,400/mo 84% survhist 86% · T:32%hist 30% | $5,005 | -$21,927 (365.4% IC) | 37.3% |
| IREN-LC50 ↗ RetireInc:7291 · This Fri | 20 | $42.35 | $66.50 | 20 × $65 25 Sep (9d) $60 cyc · $200/mo 99% survhist 96% · T:1%hist 3% | 20 × $51 25 Sep (9d)alt tenor $580 cyc · $1,933/mo 92% survhist 96% · T:17%hist 14% | 18 × $47.50 18 Sep (2d) $252 cyc · $3,780/mo 94% survhist 96% · T:13%hist 14% | 🎯 20 × $47 18 Sep (2d) $380 cyc · $5,700/mo 92% survhist 96% · T:17%hist 14% | 20 × $45.50 18 Sep (2d) $760 cyc · $11,400/mo 84% survhist 86% · T:32%hist 30% | $3,610 | -$38,621 (281.9% IC) | 57.0% |
| NVDA ↗ Main:1299 · This Fri | 10 | $214.07 | $229.66 | 10 × $230 9 Oct (23d) $2,090 cyc · $2,726/mo 82% survhist 86% · T:37%hist 30% | 10 × $230 25 Sep (9d)alt tenor $550 cyc · $1,833/mo 92% survhist 96% · T:17%hist 14% | 6 × $222.50 18 Sep (2d) $246 cyc · $3,690/mo 90% survhist 96% · T:20%hist 14% | 🎯 10 × $222.50 18 Sep (2d) $410 cyc · $6,150/mo 90% survhist 96% · T:20%hist 14% | 10 × $220 18 Sep (2d) $760 cyc · $11,400/mo 83% survhist 86% · T:35%hist 30% | $403 | -$6,751 (13.6% IC) | 7.3% |
| RKLB ↗ RetireInc:7291 · This Fri | 6 | $63.29 | $149.05 | — | 6 × $69 18 Sep (2d) $210 cyc · $3,150/mo 90% survhist 96% · T:20%hist 14% | 4 × $70 18 Sep (2d) $104 cyc · $1,560/mo 93% survhist 96% · T:14%hist 14% | 🎯 6 × $70 18 Sep (2d) $156 cyc · $2,340/mo 93% survhist 96% · T:14%hist 14% | 6 × $68 18 Sep (2d) $288 cyc · $4,320/mo 87% survhist 86% · T:27%hist 26% | $2,602 | -$47,272 (296.7% IC) | 135.5% |
| SHALLOW · NOT A DEEP DRAWDOWN a CC at the floor still pays, so recovery is the trade: 🎯 sits on the CC-SAFE rung (assignment breaks even or better) and the income rungs beside it are fidelity, priced with what assignment below the floor would lock | |||||||||||
| GOOG-LC300 ↗ Neville:0865 · This Fri | 15 | $340.99 | $345.76 | 🎯 15 × $350 18 Sep (2d) $1,470 cyc · $22,050/mo 85% survhist 86% · T:31%hist 30% above floor +$6,359 · hole 0.3mo | 15 × $355 18 Sep (2d) $645 cyc · $9,675/mo 93% survhist 96% · T:13%hist 14% above floor +$13,859 · hole 0.7mo | 13 × $355 18 Sep (2d) $559 cyc · $8,385/mo 93% survhist 96% · T:13%hist 14% above floor +$12,011 · hole 0.9mo | 12 × $352.50 18 Sep (2d) $792 cyc · $11,880/mo 90% survhist 86% · T:20%hist 26% above floor +$8,087 · hole 0.6mo | 11 × $347.50 18 Sep (2d) $1,639 cyc · $24,585/mo 77% survhist 84% · T:46%hist 39% above floor +$1,913 · hole 0.3mo | $31,054 | +$6,359 whole if assigned | 1.4% whole ~26 Sep on 🎯 |
| SPY ↗ ⚐ Neville:0865 · This Fri | 12 | $758.88 | $703.64 | 🎯 12 × $767 18 Sep (2d) $1,188 cyc · $17,820/mo 82% survhist 86% · T:36%hist 30% above floor +$76,029 | 12 × $771 18 Sep (2d) $444 cyc · $6,660/mo 92% survhist 96% · T:16%hist 14% above floor +$80,829 | 10 × $770 18 Sep (2d) $480 cyc · $7,200/mo 90% survhist 86% · T:20%hist 26% above floor +$66,358 | 12 × $769 18 Sep (2d) $744 cyc · $11,160/mo 87% survhist 86% · T:25%hist 26% above floor +$78,429 | 12 × $766 18 Sep (2d) $1,476 cyc · $22,140/mo 79% survhist 84% · T:43%hist 39% above floor +$74,829 | $5,271 | +$76,029 whole if assigned | 0.0% |
| ABOVE WATER no FIGHT needed; sell normal CCs (cc_scanner owns these writes) | |||||||||||
| ETHA Main:1299 | 50 | $18.06 | $17.33 BE | +4.2% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| HIMS Main:1299 | 15 | $27.67 | $17.47 BE | +58.4% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| MU-LC670 Joint:1782 | 1 | $927.24 | $792.36 BE | +17.0% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | |||||||||||
| COIN-LC500 ↗ Main:1299 · This Fri | 25 | $171.48 | $355.12 | — | 25 × $187.50 18 Sep (2d) $1,225 cyc · $18,375/mo 92% survhist 96% · T:16%hist 14% | 19 × $187.50 18 Sep (2d) $931 cyc · $13,965/mo 92% survhist 96% · T:16%hist 14% | 🎯 20 × $185 18 Sep (2d) $1,400 cyc · $21,000/mo 89% survhist 86% · T:23%hist 26% | 20 × $180 18 Sep (2d) $2,800 cyc · $42,000/mo 79% survhist 84% · T:43%hist 39% | $15,088 | -$338,833 (215.1% IC) | 107.1% |
| GLXY ↗ Main:1299 · This Fri | 125 | $22.55 | $34.97 | — | 125 × $27.50 25 Sep (9d)alt tenor $1,375 cyc · $4,583/mo 92% survhist 96% · T:17%hist 14% | 73 × $24.50 18 Sep (2d) $803 cyc · $12,045/mo 84% survhist 86% · T:33%hist 30% | 🎯 111 × $24.50 18 Sep (2d) $1,221 cyc · $18,315/mo 84% survhist 86% · T:33%hist 30% | 81 × $23.50 18 Sep (2d) $2,430 cyc · $36,450/mo 70% survhist 84% · T:61%hist 59% | $6,095 | -$114,952 (416.1% IC) | 55.1% |
| TOTAL (13) | 269 | following every 🎯 $7,860 cyc · $117,900/mo | $8,018 cyc · $46,983/mo 9 of 13 | $6,634 cyc · $56,752/mo | $4,456 cyc · $66,840/mo | $6,738 cyc · $101,070/mo | $13,404 cyc · $201,060/mo | $103,654 | -$632,074 | ||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $209/mo |
| vs 50% target ($3,258/mo) | -94% |
| vs normal income ($6,516/mo) | 3% covered |
| Net income (after hedge) | $209/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($13,500) | 0.0% |
| … as % of ML ($43,500) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-21,732 |
| Spot \ Time | ≥ 12d left | 3-11d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $193.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $193-195.34 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $195.34 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $195.00 (2.4σ) | $160 | $1,245 | +$22,970 | +$4,990 |
| +2.5% | $199.87 (2.6σ) | $-2,277 | $1,196 | +$22,921 | +$4,990 |
| +5% | $204.75 (2.9σ) | $-4,715 | $1,147 | +$22,872 | +$4,990 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$160 | 25 Sep 2026 | 8d left | +$2.74/sh | +$1,368 cycle +$1,573 [+$1,212…+$1,540] · 99% credit | 69% surv 51% | -$14,492 NOT cap gain +$7,233 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$172 | 9 Oct 2026 | 22d left | +$1.05/sh | +$526 cycle +$731 [-$140…+$618] · 69% credit | 80% surv 74% | -$9,675 NOT cap gain +$12,050 |
| Max even-money escape in the band | ~$174 | 9 Oct 2026 | 22d left | +$0.45/sh | +$227 cycle +$432 [-$513…+$301] · 48% credit | 82% surv 78% | -$8,749 NOT cap gain +$12,976 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$167 | 25 Sep 2026 | 8d left | +$0.11/sh | +$56 cycle +$261 [-$538…+$96] · 38% credit | 78% surv 71% | -$12,595 NOT cap gain +$9,130 |
| Safety roll (pay small debit, max POP) | ~$177 | 9 Oct 2026 | 22d left | -$0.08/sh | -$41 cycle +$164 [-$851…+$17] · 27% credit | 84% surv 81% | -$7,792 NOT cap gain +$13,933 |
| budget: banked $205 debit $41 (20% used ≈ 0.1 wk of income) → whole cycle still +$164 cash · rolled 5 ct earn ≈ $1,826/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,075/mo |
| vs 50% target ($3,258/mo) | -6% |
| vs normal income ($6,516/mo) | 47% covered |
| Net income (after hedge) | $3,075/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,824 |
| … as % of IC ($13,500) | 109.8% |
| … as % of ML ($43,500) | 34.1% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (5 ct) | $-21,730 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $158.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $158-160.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $160.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $160.00 (2.0σ) | $205 | $-15,860 | +$5,865 | +$35 |
| +2.5% | $164.00 (2.7σ) | $-1,795 | $-15,900 | +$5,825 | -$1,965 |
| +5% | $168.00 (3.4σ) | $-3,795 | $-15,940 | +$5,785 | -$3,965 |
| SS (= V-bounce) | $186.00 (6.5σ) | $-12,795 | $-16,120 | +$5,605 | -$12,465 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$160 | 25 Sep 2026 | 8d left | +$2.74/sh | +$1,095 cycle +$1,259 [+$936…+$1,217] · 100% credit | 69% surv 51% | -$14,773 NOT cap gain +$6,952 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$172 | 9 Oct 2026 | 22d left | +$1.05/sh | +$421 cycle +$585 [-$221…+$448] · 67% credit | 80% surv 74% | -$9,787 NOT cap gain +$11,938 |
| Max even-money escape in the band | ~$174 | 9 Oct 2026 | 22d left | +$0.45/sh | +$182 cycle +$346 [-$526…+$191] · 46% credit | 82% surv 78% | -$8,801 NOT cap gain +$12,924 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$167 | 25 Sep 2026 | 8d left | +$0.11/sh | +$45 cycle +$209 [-$535…+$41] · 34% credit | 78% surv 71% | -$12,613 NOT cap gain +$9,112 |
| Safety roll (pay small debit, max POP) | ~$177 | 9 Oct 2026 | 22d left | -$0.08/sh | -$33 cycle +$131 [-$804…-$34] · 21% credit | 84% surv 81% | -$7,791 NOT cap gain +$13,934 |
| budget: banked $164 debit $33 (20% used ≈ 0.1 wk of income) → whole cycle still +$131 cash · rolled 4 ct earn ≈ $1,461/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $2,460/mo |
| vs 50% target ($3,258/mo) | -24% |
| vs normal income ($6,516/mo) | 38% covered |
| Net income (after hedge) | $2,524/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,859 |
| … as % of IC ($13,500) | 87.8% |
| … as % of ML ($43,500) | 27.3% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (4 ct) | $-17,384 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $158.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $158-160.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $160.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $160.00 (2.0σ) | $164 | $-15,867 | +$5,858 | +$28 |
| +2.5% | $164.00 (2.7σ) | $-1,436 | $-15,507 | +$6,218 | -$1,572 |
| +5% | $168.00 (3.4σ) | $-3,036 | $-15,147 | +$6,578 | -$3,172 |
| SS (= V-bounce) | $186.00 (6.5σ) | $-10,236 | $-13,627 | +$8,098 | -$9,972 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$158 | 25 Sep 2026 | 8d left | +$2.77/sh | +$1,107 cycle +$1,387 [+$938…+$1,194] · 99% credit | 69% surv 51% | -$15,870 NOT cap gain +$5,855 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$169 | 9 Oct 2026 | 22d left | +$1.08/sh | +$434 cycle +$714 [-$190…+$424] · 65% credit | 80% surv 74% | -$10,883 NOT cap gain +$10,842 |
| Max even-money escape in the band | ~$172 | 9 Oct 2026 | 22d left | +$0.49/sh | +$195 cycle +$475 [-$493…+$172] · 46% credit | 82% surv 78% | -$9,897 NOT cap gain +$11,828 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$164 | 25 Sep 2026 | 8d left | +$0.14/sh | +$56 cycle +$336 [-$505…+$33] · 29% credit | 78% surv 71% | -$13,711 NOT cap gain +$8,014 |
| Safety roll (pay small debit, max POP) | ~$177 | 9 Oct 2026 | 22d left | -$0.50/sh | -$200 cycle +$80 [-$1,000…-$237] · 3% credit | 86% surv 84% | -$7,842 NOT cap gain +$13,883 |
| budget: banked $280 debit $200 (72% used ≈ 0.2 wk of income) → whole cycle still +$80 cash · rolled 4 ct earn ≈ $1,208/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $4,200/mo |
| vs 50% target ($3,258/mo) | +29% |
| vs normal income ($6,516/mo) | 64% covered |
| Net income (after hedge) | $4,264/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,743 |
| … as % of IC ($13,500) | 94.4% |
| … as % of ML ($43,500) | 29.3% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (4 ct) | $-17,384 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $155.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $156-158.21 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $158.21 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $157.50 (1.6σ) | $280 | $-16,976 | +$4,749 | +$144 |
| +2.5% | $161.44 (2.2σ) | $-1,295 | $-16,622 | +$5,103 | -$1,431 |
| +5% | $165.38 (2.9σ) | $-2,870 | $-16,268 | +$5,457 | -$3,006 |
| SS (= V-bounce) | $186.00 (6.5σ) | $-11,120 | $-14,511 | +$7,214 | -$10,856 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$155 | 25 Sep 2026 | 8d left | +$2.80/sh | +$1,118 cycle +$1,578 [+$899…+$1,144] · 99% credit | 69% surv 52% | -$16,903 NOT cap gain +$4,822 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$167 | 9 Oct 2026 | 22d left | +$1.11/sh | +$445 cycle +$905 [-$307…+$364] · 62% credit | 80% surv 74% | -$11,917 NOT cap gain +$9,808 |
| Max even-money escape in the band | ~$169 | 9 Oct 2026 | 22d left | +$0.52/sh | +$207 cycle +$667 [-$611…+$107] · 38% credit | 82% surv 78% | -$10,930 NOT cap gain +$10,795 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$162 | 25 Sep 2026 | 8d left | +$0.17/sh | +$67 cycle +$527 [-$577…-$15] · 23% credit | 78% surv 71% | -$14,745 NOT cap gain +$6,980 |
| Safety roll (pay small debit, max POP) | ~$177 | 9 Oct 2026 | 22d left | -$0.84/sh | -$336 cycle +$124 [-$1,326…-$472] | 88% surv 86% | -$7,798 NOT cap gain +$13,927 |
| budget: banked $460 debit $336 (73% used ≈ 0.2 wk of income) → whole cycle still +$124 cash · rolled 4 ct earn ≈ $999/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $6,900/mo |
| vs 50% target ($3,258/mo) | +112% |
| vs normal income ($6,516/mo) | 106% covered |
| Net income (after hedge) | $6,964/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,563 |
| … as % of IC ($13,500) | 100.5% |
| … as % of ML ($43,500) | 31.2% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (4 ct) | $-17,386 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $153.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $153-156.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $156.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $155.00 (1.1σ) | $460 | $-18,021 | +$3,704 | +$324 |
| +2.5% | $158.88 (1.8σ) | $-1,090 | $-17,673 | +$4,052 | -$1,226 |
| +5% | $162.75 (2.5σ) | $-2,640 | $-17,324 | +$4,401 | -$2,776 |
| SS (= V-bounce) | $186.00 (6.5σ) | $-11,940 | $-15,331 | +$6,394 | -$11,676 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $587/mo |
| vs 50% target ($3,134/mo) | -81% |
| vs normal income ($6,268/mo) | 9% covered |
| Net income (after hedge) | $-336/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($33,960) | 0.0% |
| … as % of ML ($51,460) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-11,940 |
| Spot \ Time | ≥ 12d left | 3-11d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $272.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $272-275.96 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $275.96 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $275.00 (1.5σ) | $450 | $2,909 | +$14,819 | +$4,045 |
| +2.5% | $281.88 (1.8σ) | $-2,988 | $3,043 | +$14,953 | +$4,045 |
| +5% | $288.75 (2.2σ) | $-6,425 | $3,177 | +$15,087 | +$4,045 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$265 | 9 Oct 2026 | 22d left | +$2.23/sh | +$1,115 cycle +$1,255 [+$684…+$1,225] · 93% credit | 75% surv 67% | -$1,398 NOT cap gain +$10,512 |
| Roll out (same strike, buy time) | ~$258 | 21 Sep 2026 | 4d left | +$0.74/sh | +$368 cycle +$508 [+$226…+$450] · 90% credit | 66% surv 51% | -$6,124 NOT cap gain +$5,786 |
| Up-and-out for even (raise the cap, free) | ~$258 | 21 Sep 2026 | 4d left | +$0.65/sh | +$324 cycle +$464 [+$163…+$401] · 88% credit | 67% surv 51% | -$6,085 NOT cap gain +$5,825 |
| Max even-money escape in the band | ~$270 | 9 Oct 2026 | 22d left | +$0.85/sh | +$426 cycle +$566 [-$143…+$506] · 70% credit | 81% surv 76% | +$511 SAFE cap gain +$12,421 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$275 | 9 Oct 2026 | 22d left | -$0.25/sh | -$126 cycle +$14 [-$822…-$68] · 18% credit | 86% surv 83% | +$2,556 SAFE cap gain +$14,466 |
| budget: banked $140 debit $126 (90% used ≈ 0.3 wk of income) → whole cycle still +$14 cash · rolled 5 ct earn ≈ $1,323/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,100/mo |
| vs 50% target ($3,134/mo) | -33% |
| vs normal income ($6,268/mo) | 34% covered |
| Net income (after hedge) | $1,177/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,296 |
| … as % of IC ($33,960) | 18.5% |
| … as % of ML ($51,460) | 12.2% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (5 ct) | $-11,927 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $254.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $255-257.81 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $257.81 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $257.50 (1.8σ) | $140 | $-6,492 | +$5,418 | -$15 |
| +2.5% | $263.94 (3.0σ) | $-3,079 | $-6,366 | +$5,544 | -$3,234 |
| +5% | $270.38 (4.1σ) | $-6,298 | $-6,241 | +$5,669 | -$5,015 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$265 | 9 Oct 2026 | 22d left | +$2.23/sh | +$1,115 cycle +$1,255 [+$684…+$1,225] · 93% credit | 75% surv 67% | -$1,398 NOT cap gain +$10,512 |
| Roll out (same strike, buy time) | ~$258 | 21 Sep 2026 | 4d left | +$0.74/sh | +$368 cycle +$508 [+$226…+$450] · 90% credit | 66% surv 51% | -$6,124 NOT cap gain +$5,786 |
| Up-and-out for even (raise the cap, free) | ~$258 | 21 Sep 2026 | 4d left | +$0.65/sh | +$324 cycle +$464 [+$163…+$401] · 88% credit | 67% surv 51% | -$6,085 NOT cap gain +$5,825 |
| Max even-money escape in the band | ~$270 | 9 Oct 2026 | 22d left | +$0.85/sh | +$426 cycle +$566 [-$143…+$506] · 70% credit | 81% surv 76% | +$511 SAFE cap gain +$12,421 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$275 | 9 Oct 2026 | 22d left | -$0.25/sh | -$126 cycle +$14 [-$822…-$68] · 18% credit | 86% surv 83% | +$2,556 SAFE cap gain +$14,466 |
| budget: banked $140 debit $126 (90% used ≈ 0.3 wk of income) → whole cycle still +$14 cash · rolled 5 ct earn ≈ $1,323/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,100/mo |
| vs 50% target ($3,134/mo) | -33% |
| vs normal income ($6,268/mo) | 34% covered |
| Net income (after hedge) | $1,177/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,296 |
| … as % of IC ($33,960) | 18.5% |
| … as % of ML ($51,460) | 12.2% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (5 ct) | $-11,927 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $254.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $255-257.81 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $257.81 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $257.50 (1.8σ) | $140 | $-6,492 | +$5,418 | -$15 |
| +2.5% | $263.94 (3.0σ) | $-3,079 | $-6,366 | +$5,544 | -$3,234 |
| +5% | $270.38 (4.1σ) | $-6,298 | $-6,241 | +$5,669 | -$5,015 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$263 | 9 Oct 2026 | 22d left | +$2.28/sh | +$913 cycle +$1,129 [+$422…+$912] · 90% credit | 75% surv 67% | -$2,792 NOT cap gain +$9,118 |
| Roll out (same strike, buy time) | ~$255 | 21 Sep 2026 | 4d left | +$0.77/sh | +$309 cycle +$525 [+$130…+$337] · 87% credit | 66% surv 51% | -$7,375 NOT cap gain +$4,535 |
| Up-and-out for even (raise the cap, free) | ~$255 | 21 Sep 2026 | 4d left | +$0.68/sh | +$274 cycle +$490 [+$78…+$295] · 81% credit | 67% surv 51% | -$7,327 NOT cap gain +$4,583 |
| Max even-money escape in the band | ~$268 | 9 Oct 2026 | 22d left | +$0.90/sh | +$361 cycle +$577 [-$258…+$337] · 62% credit | 81% surv 76% | -$762 NOT cap gain +$11,148 |
| SS $268 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$273 | 9 Oct 2026 | 22d left | -$0.21/sh | -$83 cycle +$133 [-$826…-$124] · 12% credit | 86% surv 83% | +$891 SAFE cap gain +$12,801 |
| budget: banked $216 debit $83 (39% used ≈ 0.1 wk of income) → whole cycle still +$133 cash · rolled 4 ct earn ≈ $1,071/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,240/mo |
| vs 50% target ($3,134/mo) | +3% |
| vs normal income ($6,268/mo) | 52% covered |
| Net income (after hedge) | $2,394/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,933 |
| … as % of IC ($33,960) | 17.5% |
| … as % of ML ($51,460) | 11.5% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (4 ct) | $-9,540 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $252.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $252-255.57 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $255.57 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $255.00 (1.4σ) | $216 | $-7,684 | +$4,226 | +$92 |
| +2.5% | $261.38 (2.5σ) | $-2,334 | $-6,922 | +$4,988 | -$2,458 |
| +5% | $267.75 (3.6σ) | $-4,884 | $-6,185 | +$5,725 | -$4,908 |
| SS (= V-bounce) | $267.92 (3.7σ) | $-4,952 | $-6,182 | +$5,728 | -$4,908 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$260 | 9 Oct 2026 | 22d left | +$2.33/sh | +$1,166 cycle +$1,651 [+$480…+$1,089] · 88% credit | 75% surv 67% | -$3,599 NOT cap gain +$8,311 |
| Roll out (same strike, buy time) | ~$252 | 21 Sep 2026 | 4d left | +$0.81/sh | +$404 cycle +$889 [+$147…+$385] · 85% credit | 66% surv 51% | -$8,340 NOT cap gain +$3,570 |
| Up-and-out for even (raise the cap, free) | ~$253 | 21 Sep 2026 | 4d left | +$0.72/sh | +$360 cycle +$845 [+$82…+$337] · 81% credit | 67% surv 51% | -$8,301 NOT cap gain +$3,609 |
| Max even-money escape in the band | ~$265 | 9 Oct 2026 | 22d left | +$0.95/sh | +$475 cycle +$960 [-$387…+$357] · 56% credit | 81% surv 76% | -$1,693 NOT cap gain +$10,217 |
| SS $268 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$275 | 9 Oct 2026 | 22d left | -$0.92/sh | -$459 cycle +$26 [-$1,609…-$634] | 90% surv 88% | +$2,569 SAFE cap gain +$14,479 |
| budget: banked $485 debit $459 (95% used ≈ 0.3 wk of income) → whole cycle still +$26 cash · rolled 5 ct earn ≈ $840/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,275/mo |
| vs 50% target ($3,134/mo) | +132% |
| vs normal income ($6,268/mo) | 116% covered |
| Net income (after hedge) | $6,352/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,451 |
| … as % of IC ($33,960) | 24.9% |
| … as % of ML ($51,460) | 16.4% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (5 ct) | $-11,930 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $249.97 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $250-253.51 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $253.51 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $252.50 (≤1σ, normal week) | $485 | $-8,744 | +$3,166 | +$330 |
| +2.5% | $258.81 (2.1σ) | $-2,671 | $-8,621 | +$3,289 | -$2,826 |
| +5% | $265.12 (3.2σ) | $-5,828 | $-8,498 | +$3,412 | -$5,982 |
| SS (= V-bounce) | $267.92 (3.7σ) | $-7,225 | $-8,444 | +$3,466 | -$7,170 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$372 | 2 Oct 2026 | 12d left | +$3.48/sh | +$348 cycle +$478 [+$321…+$497] · 100% credit | 65% surv 52% | -$24,195 NOT cap gain +$5,125 |
| Max even-money escape in the band | ~$387 | 9 Oct 2026 | 18d left | +$1.13/sh | +$113 cycle +$243 [-$11…+$254] · 73% credit | 73% surv 65% | -$22,826 NOT cap gain +$6,494 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$380 | 2 Oct 2026 | 12d left | +$0.56/sh | +$56 cycle +$186 [-$29…+$178] · 67% credit | 69% surv 60% | -$23,713 NOT cap gain +$5,607 |
| Safety roll (pay small debit, max POP) | ~$392 | 9 Oct 2026 | 18d left | -$0.33/sh | -$33 cycle +$97 [-$187…+$88] · 41% credit | 75% surv 69% | -$22,419 NOT cap gain +$6,901 |
| budget: banked $130 debit $33 (26% used ≈ 0.3 wk of income) → whole cycle still +$97 cash · rolled 1 ct earn ≈ $1,391/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $433/mo |
| vs 50% target ($1,285/mo) | -66% |
| vs normal income ($2,571/mo) | 17% covered |
| Net income (after hedge) | $359/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,093 |
| … as % of IC ($12,800) | 180.4% |
| … as % of ML ($48,300) | 47.8% |
| Recovery months (at normal income) | 9.0 mo |
| Surgical close (1 ct) | $-29,348 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $368.77 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $369-374.07 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $374.07 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $372.50 (1.4σ) | $130 | $-24,544 | +$4,776 | +$125 |
| +2.5% | $381.81 (1.7σ) | $-801 | $-24,445 | +$4,875 | -$806 |
| +5% | $391.12 (2.0σ) | $-1,732 | $-24,346 | +$4,974 | -$1,738 |
| SS (= V-bounce) | $588.00 (8.3σ) | $-21,420 | $-22,259 | +$7,061 | -$9,625 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$355 | 25 Sep 2026 | 8d left | +$3.79/sh | +$379 cycle +$439 [+$255…+$407] · 94% credit | 63% surv 52% | -$26,170 NOT cap gain +$3,150 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$385 | 9 Oct 2026 | 22d left | +$1.96/sh | +$196 cycle +$256 [-$68…+$190] · 68% credit | 79% surv 75% | -$23,089 NOT cap gain +$6,231 |
| Up-and-out for even (raise the cap, free) | ~$367 | 25 Sep 2026 | 8d left | +$0.12/sh | +$12 cycle +$72 [-$225…-$0] · 25% credit | 73% surv 67% | -$25,209 NOT cap gain +$4,111 |
| Max even-money escape in the band | ~$395 | 9 Oct 2026 | 22d left | +$0.07/sh | +$7 cycle +$67 [-$307…-$10] · 23% credit | 83% surv 80% | -$22,173 NOT cap gain +$7,147 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $900/mo |
| vs 50% target ($1,285/mo) | -30% |
| vs normal income ($2,571/mo) | 35% covered |
| Net income (after hedge) | $826/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,913 |
| … as % of IC ($12,800) | 194.6% |
| … as % of ML ($48,300) | 51.6% |
| Recovery months (at normal income) | 9.7 mo |
| Surgical close (1 ct) | $-29,342 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $351.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $351-355.82 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $355.82 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $355.00 (1.7σ) | $60 | $-26,549 | +$2,771 | +$55 |
| +2.5% | $363.87 (2.3σ) | $-827 | $-26,455 | +$2,865 | -$832 |
| +5% | $372.75 (2.9σ) | $-1,715 | $-26,361 | +$2,959 | -$1,720 |
| SS (= V-bounce) | $588.00 (17.7σ) | $-23,240 | $-24,079 | +$5,241 | -$11,445 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$350 | 25 Sep 2026 | 8d left | +$3.83/sh | +$383 cycle +$503 [+$215…+$385] · 92% credit | 63% surv 52% | -$26,659 NOT cap gain +$2,661 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$380 | 9 Oct 2026 | 22d left | +$2.00/sh | +$200 cycle +$320 [-$119…+$180] · 63% credit | 79% surv 75% | -$23,578 NOT cap gain +$5,742 |
| Up-and-out for even (raise the cap, free) | ~$362 | 25 Sep 2026 | 8d left | +$0.17/sh | +$17 cycle +$137 [-$270…-$4] · 24% credit | 73% surv 67% | -$25,697 NOT cap gain +$3,623 |
| Max even-money escape in the band | ~$390 | 9 Oct 2026 | 22d left | +$0.11/sh | +$11 cycle +$131 [-$363…-$17] · 21% credit | 83% surv 80% | -$22,661 NOT cap gain +$6,659 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$395 | 9 Oct 2026 | 22d left | -$0.68/sh | -$68 cycle +$52 [-$467…-$101] · 8% credit | 85% surv 83% | -$22,188 NOT cap gain +$7,132 |
| budget: banked $120 debit $68 (57% used ≈ 0.2 wk of income) → whole cycle still +$52 cash · rolled 1 ct earn ≈ $598/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,800/mo |
| vs 50% target ($1,285/mo) | +40% |
| vs normal income ($2,571/mo) | 70% covered |
| Net income (after hedge) | $1,726/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,353 |
| … as % of IC ($12,800) | 198.1% |
| … as % of ML ($48,300) | 52.5% |
| Recovery months (at normal income) | 9.9 mo |
| Surgical close (1 ct) | $-29,332 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $346.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $346-351.32 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $351.32 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $350.00 (1.3σ) | $120 | $-27,042 | +$2,278 | +$115 |
| +2.5% | $358.75 (1.9σ) | $-755 | $-26,949 | +$2,371 | -$760 |
| +5% | $367.50 (2.5σ) | $-1,630 | $-26,857 | +$2,463 | -$1,635 |
| SS (= V-bounce) | $588.00 (17.7σ) | $-23,680 | $-24,519 | +$4,801 | -$11,885 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$342 | 25 Sep 2026 | 8d left | +$3.89/sh | +$389 cycle +$589 [+$153…+$378] · 89% credit | 63% surv 52% | -$27,403 NOT cap gain +$1,917 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$367 | 9 Oct 2026 | 22d left | +$3.04/sh | +$304 cycle +$504 [-$102…+$273] · 68% credit | 77% surv 72% | -$24,777 NOT cap gain +$4,543 |
| Up-and-out for even (raise the cap, free) | ~$355 | 25 Sep 2026 | 8d left | +$0.23/sh | +$23 cycle +$223 [-$364…-$12] · 21% credit | 73% surv 67% | -$26,441 NOT cap gain +$2,879 |
| Max even-money escape in the band | ~$382 | 9 Oct 2026 | 22d left | +$0.17/sh | +$17 cycle +$217 [-$491…-$31] · 17% credit | 83% surv 81% | -$23,405 NOT cap gain +$5,915 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$397 | 9 Oct 2026 | 22d left | -$1.80/sh | -$180 cycle +$20 [-$766…-$241] | 88% surv 87% | -$21,943 NOT cap gain +$7,377 |
| budget: banked $200 debit $180 (90% used ≈ 0.3 wk of income) → whole cycle still +$20 cash · rolled 1 ct earn ≈ $431/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,000/mo |
| vs 50% target ($1,285/mo) | +133% |
| vs normal income ($2,571/mo) | 117% covered |
| Net income (after hedge) | $2,926/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,023 |
| … as % of IC ($12,800) | 203.3% |
| … as % of ML ($48,300) | 53.9% |
| Recovery months (at normal income) | 10.1 mo |
| Surgical close (1 ct) | $-29,358 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $339.07 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $339-344.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $344.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $342.50 (≤1σ, normal week) | $200 | $-27,792 | +$1,528 | +$195 |
| +2.5% | $351.06 (1.4σ) | $-656 | $-27,701 | +$1,619 | -$661 |
| +5% | $359.62 (2.0σ) | $-1,512 | $-27,610 | +$1,710 | -$1,518 |
| SS (= V-bounce) | $588.00 (17.7σ) | $-24,350 | $-25,189 | +$4,131 | -$12,555 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$188 | 25 Sep 2026 | 8d left | +$4.17/sh | +$10,413 cycle +$11,638 [+$9,846…+$11,509] · 100% credit | 67% surv 52% | -$170,544 NOT cap gain +$22,331 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$214 | 9 Oct 2026 | 22d left | +$0.94/sh | +$2,348 cycle +$3,573 [-$1,450…+$2,790] · 62% credit | 83% surv 79% | -$161,240 NOT cap gain +$31,635 |
| Up-and-out for even (raise the cap, free) | ~$199 | 25 Sep 2026 | 8d left | +$0.30/sh | +$748 cycle +$1,973 [-$2,485…+$912] · 45% credit | 78% surv 72% | -$172,853 NOT cap gain +$20,022 |
| Max even-money escape in the band | ~$219 | 9 Oct 2026 | 22d left | +$0.22/sh | +$560 cycle +$1,785 [-$3,698…+$862] · 39% credit | 85% surv 83% | -$159,690 NOT cap gain +$33,185 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$224 | 9 Oct 2026 | 22d left | -$0.45/sh | -$1,117 cycle +$108 [-$5,818…-$951] · 14% credit | 87% surv 86% | -$158,030 NOT cap gain +$34,845 |
| budget: banked $1,225 debit $1,117 (91% used ≈ 0.3 wk of income) → whole cycle still +$108 cash · rolled 25 ct earn ≈ $10,299/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $18,375/mo |
| vs 50% target ($20,273/mo) | -9% |
| vs normal income ($40,547/mo) | 45% covered |
| Net income (after hedge) | $18,375/mo |
| Cap give-up @ CC-SS (V-bounce) | -$417,816 |
| … as % of IC ($157,500) | 265.3% |
| … as % of ML ($232,500) | 179.7% |
| Recovery months (at normal income) | 10.3 mo |
| Surgical close (25 ct) | $-192,987 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $185.62 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $186-188.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $188.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $187.50 (1.9σ) | $1,225 | $-180,957 | +$11,918 | +$1,100 |
| +2.5% | $192.19 (2.4σ) | $-10,494 | $-189,546 | +$3,329 | -$10,619 |
| +5% | $196.88 (3.0σ) | $-22,212 | $-198,136 | -$5,261 | -$22,338 |
| SS (= V-bounce) | $563.00 (46.3σ) | $-937,525 | $-869,060 | -$676,185 | -$192,650 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$188 | 25 Sep 2026 | 8d left | +$4.17/sh | +$7,914 cycle +$8,845 [+$7,208…+$8,736] · 100% credit | 67% surv 52% | -$173,307 NOT cap gain +$19,568 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$214 | 9 Oct 2026 | 22d left | +$0.94/sh | +$1,784 cycle +$2,715 [-$1,743…+$2,077] · 60% credit | 83% surv 79% | -$162,068 NOT cap gain +$30,807 |
| Up-and-out for even (raise the cap, free) | ~$199 | 25 Sep 2026 | 8d left | +$0.30/sh | +$568 cycle +$1,499 [-$2,468…+$658] · 44% credit | 78% surv 72% | -$173,296 NOT cap gain +$19,579 |
| Max even-money escape in the band | ~$219 | 9 Oct 2026 | 22d left | +$0.22/sh | +$426 cycle +$1,357 [-$3,522…+$607] · 38% credit | 85% surv 83% | -$160,089 NOT cap gain +$32,786 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$224 | 9 Oct 2026 | 22d left | -$0.45/sh | -$849 cycle +$82 [-$5,239…-$775] · 14% credit | 87% surv 86% | -$158,026 NOT cap gain +$34,849 |
| budget: banked $931 debit $849 (91% used ≈ 0.3 wk of income) → whole cycle still +$82 cash · rolled 19 ct earn ≈ $7,827/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $13,965/mo |
| vs 50% target ($20,273/mo) | -31% |
| vs normal income ($40,547/mo) | 34% covered |
| Net income (after hedge) | $14,021/mo |
| Cap give-up @ CC-SS (V-bounce) | -$317,541 |
| … as % of IC ($157,500) | 201.6% |
| … as % of ML ($232,500) | 136.6% |
| Recovery months (at normal income) | 7.8 mo |
| Surgical close (19 ct) | $-146,670 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $185.62 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $186-188.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $188.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $187.50 (1.9σ) | $931 | $-181,221 | +$11,654 | +$836 |
| +2.5% | $192.19 (2.4σ) | $-7,975 | $-186,998 | +$5,877 | -$8,070 |
| +5% | $196.88 (3.0σ) | $-16,882 | $-192,775 | +$100 | -$16,976 |
| SS (= V-bounce) | $563.00 (46.3σ) | $-712,519 | $-822,824 | -$629,949 | -$146,414 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$185 | 25 Sep 2026 | 8d left | +$4.06/sh | +$8,123 cycle +$9,523 [+$7,590…+$8,960] · 100% credit | 67% surv 52% | -$174,302 NOT cap gain +$18,573 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$206 | 9 Oct 2026 | 22d left | +$1.80/sh | +$3,596 cycle +$4,996 [+$734…+$4,000] · 80% credit | 80% surv 76% | -$164,799 NOT cap gain +$28,076 |
| Up-and-out for even (raise the cap, free) | ~$196 | 25 Sep 2026 | 8d left | +$0.22/sh | +$432 cycle +$1,832 [-$2,492…+$476] · 38% credit | 78% surv 73% | -$174,637 NOT cap gain +$18,238 |
| Max even-money escape in the band | ~$216 | 9 Oct 2026 | 22d left | +$0.09/sh | +$185 cycle +$1,585 [-$3,677…+$306] · 32% credit | 85% surv 83% | -$161,535 NOT cap gain +$31,340 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$221 | 9 Oct 2026 | 22d left | -$0.56/sh | -$1,114 cycle +$286 [-$5,379…-$1,107] · 10% credit | 88% surv 86% | -$159,497 NOT cap gain +$33,378 |
| budget: banked $1,400 debit $1,114 (80% used ≈ 0.2 wk of income) → whole cycle still +$286 cash · rolled 20 ct earn ≈ $7,733/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $21,000/mo |
| vs 50% target ($20,273/mo) | +4% |
| vs normal income ($40,547/mo) | 52% covered |
| Net income (after hedge) | $21,047/mo |
| Cap give-up @ CC-SS (V-bounce) | -$338,833 |
| … as % of IC ($157,500) | 215.1% |
| … as % of ML ($232,500) | 145.7% |
| Recovery months (at normal income) | 8.4 mo |
| Surgical close (20 ct) | $-154,410 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $183.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $183-185.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $185.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $185.00 (1.6σ) | $1,400 | $-182,425 | +$10,450 | +$1,300 |
| +2.5% | $189.62 (2.1σ) | $-7,850 | $-188,588 | +$4,287 | -$7,950 |
| +5% | $194.25 (2.7σ) | $-17,100 | $-194,751 | -$1,876 | -$17,200 |
| SS (= V-bounce) | $563.00 (46.3σ) | $-754,600 | $-835,110 | -$642,235 | -$158,700 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$180 | 25 Sep 2026 | 8d left | +$3.86/sh | +$7,717 cycle +$10,517 [+$6,622…+$7,778] · 100% credit | 67% surv 52% | -$176,646 NOT cap gain +$16,229 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$201 | 9 Oct 2026 | 22d left | +$1.47/sh | +$2,942 cycle +$5,742 [-$1,239…+$2,589] · 66% credit | 81% surv 77% | -$167,390 NOT cap gain +$25,485 |
| Max even-money escape in the band | ~$209 | 9 Oct 2026 | 22d left | +$0.15/sh | +$291 cycle +$3,091 [-$4,811…-$259] · 20% credit | 85% surv 83% | -$165,035 NOT cap gain +$27,840 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$191 | 25 Sep 2026 | 8d left | +$0.06/sh | +$112 cycle +$2,912 [-$3,825…-$325] · 17% credit | 78% surv 73% | -$176,895 NOT cap gain +$15,980 |
| Safety roll (pay small debit, max POP) | ~$221 | 9 Oct 2026 | 22d left | -$1.26/sh | -$2,514 cycle +$286 [-$8,777…-$3,281] | 90% surv 89% | -$159,496 NOT cap gain +$33,379 |
| budget: banked $2,800 debit $2,514 (90% used ≈ 0.3 wk of income) → whole cycle still +$286 cash · rolled 20 ct earn ≈ $5,421/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $42,000/mo |
| vs 50% target ($20,273/mo) | +107% |
| vs normal income ($40,547/mo) | 104% covered |
| Net income (after hedge) | $42,047/mo |
| Cap give-up @ CC-SS (V-bounce) | -$347,433 |
| … as % of IC ($157,500) | 220.6% |
| … as % of ML ($232,500) | 149.4% |
| Recovery months (at normal income) | 8.6 mo |
| Surgical close (20 ct) | $-154,400 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $178.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $178-181.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $181.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $180.00 (1.0σ) | $2,800 | $-184,363 | +$8,512 | +$2,700 |
| +2.5% | $184.50 (1.5σ) | $-6,200 | $-190,359 | +$2,516 | -$6,300 |
| +5% | $189.00 (2.1σ) | $-15,200 | $-196,355 | -$3,480 | -$15,300 |
| SS (= V-bounce) | $563.00 (46.3σ) | $-763,200 | $-843,710 | -$650,835 | -$167,300 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $2,087/mo |
| vs 50% target ($5,438/mo) | -62% |
| vs normal income ($10,875/mo) | 19% covered |
| Net income (after hedge) | $2,087/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($56,800) | 0.0% |
| … as % of ML ($100,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (20 ct) | $-20,050 |
| Spot \ Time | ≥ 12d left | 3-11d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $94.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $95-96.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $96.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $95.50 (1.0σ) | $1,600 | $2,320 | +$21,620 | +$4,300 |
| +2.5% | $97.89 (1.3σ) | $-3,175 | $2,300 | +$21,600 | +$4,300 |
| +5% | $100.28 (1.5σ) | $-7,950 | $2,281 | +$21,581 | +$4,300 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$95 | 25 Sep 2026 | 8d left | +$0.88/sh | +$1,763 cycle +$1,863 | 65% surv 52% | +$1,587 SAFE cap gain +$20,887 |
| Up-and-out for even (raise the cap, free) | ~$98 | 25 Sep 2026 | 8d left | +$0.06/sh | +$118 cycle +$218 | 74% surv 65% | +$5,021 SAFE cap gain +$24,321 |
| Max even-money escape in the band | ~$103 | 9 Oct 2026 | 22d left | +$0.08/sh | +$164 cycle +$264 | 79% surv 75% | +$15,027 SAFE cap gain +$34,327 |
| Gross FIGHT income | $1,500/mo |
| vs 50% target ($5,438/mo) | -72% |
| vs normal income ($10,875/mo) | 14% covered |
| Net income (after hedge) | $1,500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$311 |
| … as % of IC ($56,800) | 0.5% |
| … as % of ML ($100,800) | 0.3% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (20 ct) | $-19,600 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $94.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $94-95.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $95.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $95.00 (3.3σ) | $100 | $-176 | +$19,124 | +$1,800 |
| +2.5% | $97.37 (4.1σ) | $-4,650 | $-195 | +$19,105 | +$1,800 |
| +5% | $99.75 (5.0σ) | $-9,400 | $-214 | +$19,086 | +$1,800 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$90 | 25 Sep 2026 | 8d left | +$0.77/sh | +$773 cycle +$1,023 [+$224…+$794] · 82% credit | 65% surv 51% | -$8,564 NOT cap gain +$10,736 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$94 | 9 Oct 2026 | 22d left | +$0.72/sh | +$720 cycle +$970 [-$38…+$713] · 72% credit | 74% surv 67% | -$1,099 NOT cap gain +$18,201 |
| Up-and-out for even (raise the cap, free) | ~$92 | 25 Sep 2026 | 8d left | +$0.14/sh | +$138 cycle +$388 [-$584…+$116] · 35% credit | 70% surv 61% | -$6,110 NOT cap gain +$13,190 |
| Max even-money escape in the band | ~$96 | 9 Oct 2026 | 22d left | +$0.14/sh | +$138 cycle +$388 [-$750…+$109] · 33% credit | 78% surv 73% | +$304 SAFE cap gain +$19,604 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$98 | 9 Oct 2026 | 22d left | -$0.23/sh | -$233 cycle +$17 [-$1,205…-$292] · 11% credit | 82% surv 78% | +$1,916 SAFE cap gain +$21,216 |
| budget: banked $250 debit $233 (93% used ≈ 0.3 wk of income) → whole cycle still +$17 cash · rolled 10 ct earn ≈ $1,825/mo while parked; 10 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,750/mo |
| vs 50% target ($5,438/mo) | -31% |
| vs normal income ($10,875/mo) | 34% covered |
| Net income (after hedge) | $4,969/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,955 |
| … as % of IC ($56,800) | 8.7% |
| … as % of ML ($100,800) | 4.9% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (10 ct) | $-9,700 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $89.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $89-90.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $90.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $90.00 (1.6σ) | $250 | $-9,336 | +$9,964 | -$400 |
| +2.5% | $92.25 (2.4σ) | $-2,000 | $-7,104 | +$12,196 | -$2,650 |
| +5% | $94.50 (3.1σ) | $-4,250 | $-5,872 | +$13,428 | -$3,900 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$90 | 25 Sep 2026 | 8d left | +$0.77/sh | +$1,159 cycle +$1,534 [+$219…+$1,261] · 81% credit | 65% surv 51% | -$8,377 NOT cap gain +$10,923 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$94 | 9 Oct 2026 | 22d left | +$0.72/sh | +$1,079 cycle +$1,454 [-$204…+$1,141] · 71% credit | 74% surv 67% | -$664 NOT cap gain +$18,636 |
| Up-and-out for even (raise the cap, free) | ~$92 | 25 Sep 2026 | 8d left | +$0.14/sh | +$208 cycle +$583 [-$982…+$211] · 39% credit | 70% surv 61% | -$6,241 NOT cap gain +$13,059 |
| Max even-money escape in the band | ~$96 | 9 Oct 2026 | 22d left | +$0.14/sh | +$208 cycle +$583 [-$1,286…+$206] · 38% credit | 78% surv 73% | +$1,448 SAFE cap gain +$20,748 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$98 | 9 Oct 2026 | 22d left | -$0.23/sh | -$350 cycle +$25 [-$1,972…-$376] · 9% credit | 82% surv 78% | +$3,875 SAFE cap gain +$23,175 |
| budget: banked $375 debit $350 (93% used ≈ 0.3 wk of income) → whole cycle still +$25 cash · rolled 15 ct earn ≈ $2,737/mo while parked; 5 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,625/mo |
| vs 50% target ($5,438/mo) | +3% |
| vs normal income ($10,875/mo) | 52% covered |
| Net income (after hedge) | $6,234/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,433 |
| … as % of IC ($56,800) | 13.1% |
| … as % of ML ($100,800) | 7.4% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (15 ct) | $-14,550 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $89.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $89-90.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $90.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $90.00 (1.6σ) | $375 | $-9,536 | +$9,764 | -$600 |
| +2.5% | $92.25 (2.4σ) | $-3,000 | $-8,429 | +$10,871 | -$3,975 |
| +5% | $94.50 (3.1σ) | $-6,375 | $-7,822 | +$11,478 | -$5,850 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$88 | 25 Sep 2026 | 8d left | +$0.73/sh | +$1,096 cycle +$1,846 [-$21…+$1,022] · 74% credit | 65% surv 51% | -$12,049 NOT cap gain +$7,251 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$92 | 9 Oct 2026 | 22d left | +$0.62/sh | +$935 cycle +$1,685 [-$605…+$815] · 62% credit | 74% surv 67% | -$4,142 NOT cap gain +$15,158 |
| Up-and-out for even (raise the cap, free) | ~$90 | 25 Sep 2026 | 8d left | +$0.10/sh | +$150 cycle +$900 [-$1,263…+$21] · 26% credit | 71% surv 61% | -$9,907 NOT cap gain +$9,393 |
| Max even-money escape in the band | ~$94 | 9 Oct 2026 | 22d left | +$0.06/sh | +$89 cycle +$839 [-$1,669…-$82] · 20% credit | 78% surv 74% | -$1,280 NOT cap gain +$18,020 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$97 | 9 Oct 2026 | 22d left | -$0.46/sh | -$686 cycle +$64 [-$2,679…-$913] | 84% surv 82% | +$2,421 SAFE cap gain +$21,721 |
| budget: banked $750 debit $686 (91% used ≈ 0.3 wk of income) → whole cycle still +$64 cash · rolled 15 ct earn ≈ $2,143/mo while parked; 5 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $11,250/mo |
| vs 50% target ($5,438/mo) | +107% |
| vs normal income ($10,875/mo) | 103% covered |
| Net income (after hedge) | $11,859/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,058 |
| … as % of IC ($56,800) | 17.7% |
| … as % of ML ($100,800) | 10.0% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (15 ct) | $-14,662 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $87.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $87-88.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $88.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $88.00 (≤1σ, normal week) | $750 | $-13,145 | +$6,155 | -$225 |
| +2.5% | $90.20 (1.6σ) | $-2,550 | $-12,063 | +$7,237 | -$3,525 |
| +5% | $92.40 (2.4σ) | $-5,850 | $-10,981 | +$8,319 | -$6,825 |
| SS (= V-bounce) | $93.40 (2.8σ) | $-7,350 | $-10,489 | +$8,811 | -$8,325 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$28 | 2 Oct 2026 | 12d left | +$0.29/sh | +$3,632 cycle +$5,007 [+$1,253…+$6,475] · 86% credit | 66% surv 54% | -$75,380 NOT cap gain +$55,682 |
| Max even-money escape in the band | ~$29 | 9 Oct 2026 | 18d left | +$0.25/sh | +$3,095 cycle +$4,470 [+$896…+$6,634] · 84% credit | 73% surv 64% | -$61,072 NOT cap gain +$69,990 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$28 | 2 Oct 2026 | 12d left | +$0.10/sh | +$1,201 cycle +$2,576 [-$1,522…+$3,610] · 59% credit | 68% surv 57% | -$73,204 NOT cap gain +$57,858 |
| Safety roll (pay small debit, max POP) | ~$30 | 9 Oct 2026 | 18d left | -$0.09/sh | -$1,108 cycle +$267 [-$4,008…+$1,980] · 41% credit | 76% surv 69% | -$55,038 NOT cap gain +$76,024 |
| budget: banked $1,375 debit $1,108 (81% used ≈ 1.1 wk of income) → whole cycle still +$267 cash · rolled 125 ct earn ≈ $29,861/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,583/mo |
| vs 50% target ($18,164/mo) | -75% |
| vs normal income ($36,328/mo) | 13% covered |
| Net income (after hedge) | $4,583/mo |
| Cap give-up @ CC-SS (V-bounce) | -$91,951 |
| … as % of IC ($27,625) | 332.9% |
| … as % of ML ($277,625) | 33.1% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (125 ct) | $-132,813 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.50 (1.4σ) | $1,375 | $-79,012 | +$52,051 | +$875 |
| +2.5% | $28.19 (1.6σ) | $-7,219 | $-80,567 | +$50,495 | -$7,719 |
| +5% | $28.88 (1.8σ) | $-15,812 | $-82,123 | +$48,940 | -$16,312 |
| SS (= V-bounce) | $39.71 (4.9σ) | $-151,250 | $-106,637 | +$24,425 | -$42,875 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (73 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$27 | 9 Oct 2026 | 22d left | +$0.46/sh | +$3,343 cycle +$4,146 [-$303…+$3,068] · 73% credit | 77% surv 70% | -$81,663 NOT cap gain +$49,399 |
| Up-and-out for even (raise the cap, free) | ~$25 | 25 Sep 2026 | 8d left | +$0.27/sh | +$1,978 cycle +$2,781 [-$1,198…+$1,728] · 65% credit | 69% surv 58% | -$103,504 NOT cap gain +$27,559 |
| Roll out (same strike, buy time) | ~$24 | 25 Sep 2026 | 8d left | +$0.27/sh | +$1,958 cycle +$2,761 [-$1,502…+$1,680] · 63% credit | 64% surv 53% | -$108,130 NOT cap gain +$22,932 |
| Max even-money escape in the band | ~$29 | 9 Oct 2026 | 22d left | +$0.00/sh | +$35 cycle +$838 [-$4,658…-$450] · 15% credit | 83% surv 80% | -$64,497 NOT cap gain +$66,566 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $12,045/mo |
| vs 50% target ($18,164/mo) | -34% |
| vs normal income ($36,328/mo) | 33% covered |
| Net income (after hedge) | $12,435/mo |
| Cap give-up @ CC-SS (V-bounce) | -$75,599 |
| … as % of IC ($27,625) | 273.7% |
| … as % of ML ($277,625) | 27.2% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (73 ct) | $-77,088 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $24-24.68 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $24.68 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $24.50 (1.2σ) | $803 | $-110,088 | +$20,974 | +$511 |
| +2.5% | $25.11 (1.5σ) | $-3,668 | $-108,289 | +$22,773 | -$3,960 |
| +5% | $25.73 (1.9σ) | $-8,140 | $-106,490 | +$24,573 | -$8,432 |
| SS (= V-bounce) | $39.71 (10.3σ) | $-110,230 | $-110,701 | +$20,361 | -$46,939 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (111 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$27 | 9 Oct 2026 | 22d left | +$0.46/sh | +$5,083 cycle +$6,304 [+$1,354…+$5,045] · 82% credit | 77% surv 70% | -$79,657 NOT cap gain +$51,405 |
| Up-and-out for even (raise the cap, free) | ~$25 | 25 Sep 2026 | 8d left | +$0.27/sh | +$3,007 cycle +$4,228 [-$295…+$2,975] · 73% credit | 69% surv 58% | -$102,208 NOT cap gain +$28,854 |
| Roll out (same strike, buy time) | ~$24 | 25 Sep 2026 | 8d left | +$0.27/sh | +$2,977 cycle +$4,198 [-$603…+$2,942] · 71% credit | 64% surv 53% | -$106,845 NOT cap gain +$24,218 |
| Max even-money escape in the band | ~$29 | 9 Oct 2026 | 22d left | +$0.00/sh | +$53 cycle +$1,274 [-$4,982…-$103] · 21% credit | 83% surv 80% | -$64,213 NOT cap gain +$66,850 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $18,315/mo |
| vs 50% target ($18,164/mo) | +1% |
| vs normal income ($36,328/mo) | 50% covered |
| Net income (after hedge) | $18,420/mo |
| Cap give-up @ CC-SS (V-bounce) | -$114,952 |
| … as % of IC ($27,625) | 416.1% |
| … as % of ML ($277,625) | 41.4% |
| Recovery months (at normal income) | 3.2 mo |
| Surgical close (111 ct) | $-117,216 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $24-24.68 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $24.68 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $24.50 (1.2σ) | $1,221 | $-109,822 | +$21,240 | +$777 |
| +2.5% | $25.11 (1.5σ) | $-5,578 | $-110,351 | +$20,712 | -$6,022 |
| +5% | $25.73 (1.9σ) | $-12,377 | $-110,879 | +$20,184 | -$12,821 |
| SS (= V-bounce) | $39.71 (10.3σ) | $-167,610 | $-135,135 | -$4,073 | -$71,373 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (81 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$26 | 9 Oct 2026 | 22d left | +$0.38/sh | +$3,065 cycle +$5,495 [-$1,057…+$2,581] · 64% credit | 78% surv 71% | -$90,584 NOT cap gain +$40,478 |
| Up-and-out for even (raise the cap, free) | ~$24 | 25 Sep 2026 | 8d left | +$0.24/sh | +$1,939 cycle +$4,369 [-$1,509…+$1,539] · 56% credit | 69% surv 58% | -$112,185 NOT cap gain +$18,877 |
| Roll out (same strike, buy time) | ~$24 | 25 Sep 2026 | 8d left | +$0.25/sh | +$2,008 cycle +$4,438 [-$1,768…+$1,572] · 54% credit | 64% surv 53% | -$116,723 NOT cap gain +$14,340 |
| Max even-money escape in the band | ~$27 | 9 Oct 2026 | 22d left | +$0.13/sh | +$1,065 cycle +$3,495 [-$3,666…+$455] · 34% credit | 81% surv 77% | -$82,346 NOT cap gain +$48,716 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$28 | 9 Oct 2026 | 22d left | -$0.06/sh | -$449 cycle +$1,981 [-$5,695…-$1,175] · 7% credit | 84% surv 82% | -$73,623 NOT cap gain +$57,440 |
| budget: banked $2,430 debit $449 (18% used ≈ 0.1 wk of income) → whole cycle still +$1,981 cash · rolled 81 ct earn ≈ $7,416/mo while parked; 44 ct free to re-sell | |||||||
| Gross FIGHT income | $36,450/mo |
| vs 50% target ($18,164/mo) | +101% |
| vs normal income ($36,328/mo) | 100% covered |
| Net income (after hedge) | $36,780/mo |
| Cap give-up @ CC-SS (V-bounce) | -$90,445 |
| … as % of IC ($27,625) | 327.4% |
| … as % of ML ($277,625) | 32.6% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (81 ct) | $-85,698 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $23.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $23-23.89 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $23.89 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $23.50 (≤1σ, normal week) | $2,430 | $-118,731 | +$12,332 | +$2,106 |
| +2.5% | $24.09 (≤1σ, normal week) | $-2,329 | $-117,475 | +$13,587 | -$2,653 |
| +5% | $24.68 (1.3σ) | $-7,088 | $-116,219 | +$14,843 | -$7,412 |
| SS (= V-bounce) | $39.71 (10.3σ) | $-128,871 | $-122,406 | +$8,656 | -$58,644 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$350 | 25 Sep 2026 | 8d left | +$3.18/sh | +$4,771 cycle +$6,241 [+$3,542…+$4,825] · 97% credit | 67% surv 51% | +$12,515 SAFE cap gain +$17,877 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$364 | 9 Oct 2026 | 22d left | +$1.32/sh | +$1,978 cycle +$3,448 [-$1,064…+$1,759] · 62% credit | 78% surv 73% | +$27,816 SAFE cap gain +$33,178 |
| Up-and-out for even (raise the cap, free) | ~$357 | 25 Sep 2026 | 8d left | +$0.25/sh | +$376 cycle +$1,846 [-$2,207…+$167] · 32% credit | 75% surv 68% | +$16,528 SAFE cap gain +$21,890 |
| Max even-money escape in the band | ~$369 | 9 Oct 2026 | 22d left | +$0.15/sh | +$224 cycle +$1,694 [-$3,232…-$69] · 23% credit | 82% surv 79% | +$32,519 SAFE cap gain +$37,882 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$374 | 9 Oct 2026 | 22d left | -$0.55/sh | -$831 cycle +$639 [-$4,541…-$1,171] · 4% credit | 86% surv 84% | +$37,922 SAFE cap gain +$43,284 |
| budget: banked $1,470 debit $831 (57% used ≈ 0.2 wk of income) → whole cycle still +$639 cash · rolled 15 ct earn ≈ $5,191/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $22,050/mo |
| vs 50% target ($11,756/mo) | +88% |
| vs normal income ($23,512/mo) | 94% covered |
| Net income (after hedge) | $22,050/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (15 ct) | $-5,423 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $346.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $346-351.02 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $351.02 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $350.00 (1.2σ) | $1,470 | $7,744 | +$13,106 | +$330 |
| +2.5% | $358.75 (2.4σ) | $-11,655 | $5,920 | +$11,282 | -$12,795 |
| +5% | $367.50 (3.6σ) | $-24,780 | $4,095 | +$9,458 | -$25,920 |
| SS (= V-bounce) | $373.00 (4.3σ) | $-33,030 | $2,948 | +$8,311 | -$34,170 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$355 | 25 Sep 2026 | 8d left | +$3.09/sh | +$4,640 cycle +$5,285 [+$3,189…+$4,910] · 98% credit | 67% surv 51% | +$18,017 SAFE cap gain +$23,379 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$364 | 9 Oct 2026 | 22d left | +$3.02/sh | +$4,525 cycle +$5,170 [+$1,659…+$4,529] · 86% credit | 74% surv 66% | +$29,537 SAFE cap gain +$34,900 |
| Up-and-out for even (raise the cap, free) | ~$362 | 25 Sep 2026 | 8d left | +$0.17/sh | +$251 cycle +$896 [-$2,667…+$31] · 27% credit | 75% surv 68% | +$22,035 SAFE cap gain +$27,398 |
| Max even-money escape in the band | ~$374 | 9 Oct 2026 | 22d left | +$0.05/sh | +$77 cycle +$722 [-$3,948…-$235] · 21% credit | 82% surv 79% | +$38,005 SAFE cap gain +$43,368 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $9,675/mo |
| vs 50% target ($11,756/mo) | -18% |
| vs normal income ($23,512/mo) | 41% covered |
| Net income (after hedge) | $9,675/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (15 ct) | $-5,400 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $351.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $351-355.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $355.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $355.00 (1.9σ) | $645 | $13,376 | +$18,739 | -$495 |
| +2.5% | $363.87 (3.1σ) | $-12,667 | $11,526 | +$16,888 | -$13,807 |
| +5% | $372.75 (4.3σ) | $-25,980 | $9,676 | +$15,038 | -$27,120 |
| SS (= V-bounce) | $373.00 (4.3σ) | $-26,355 | $9,623 | +$14,986 | -$27,495 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (13 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$355 | 25 Sep 2026 | 8d left | +$3.09/sh | +$4,022 cycle +$4,581 [+$3,009…+$4,374] · 98% credit | 67% surv 51% | +$17,464 SAFE cap gain +$22,827 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$369 | 9 Oct 2026 | 22d left | +$1.21/sh | +$1,578 cycle +$2,137 [-$969…+$1,665] · 63% credit | 78% surv 73% | +$33,115 SAFE cap gain +$38,477 |
| Up-and-out for even (raise the cap, free) | ~$362 | 25 Sep 2026 | 8d left | +$0.17/sh | +$218 cycle +$777 [-$1,978…+$227] · 37% credit | 75% surv 68% | +$22,068 SAFE cap gain +$27,430 |
| Max even-money escape in the band | ~$374 | 9 Oct 2026 | 22d left | +$0.05/sh | +$67 cycle +$626 [-$2,848…+$62] · 29% credit | 82% surv 79% | +$38,061 SAFE cap gain +$43,423 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $8,385/mo |
| vs 50% target ($11,756/mo) | -29% |
| vs normal income ($23,512/mo) | 36% covered |
| Net income (after hedge) | $8,670/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (13 ct) | $-4,680 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $351.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $351-355.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $355.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $355.00 (1.9σ) | $559 | $13,442 | +$18,805 | -$429 |
| +2.5% | $363.87 (3.1σ) | $-10,978 | $13,367 | +$18,729 | -$11,966 |
| +5% | $372.75 (4.3σ) | $-22,516 | $13,292 | +$18,654 | -$23,504 |
| SS (= V-bounce) | $373.00 (4.3σ) | $-22,841 | $13,289 | +$18,652 | -$23,829 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$352 | 25 Sep 2026 | 8d left | +$3.14/sh | +$3,765 cycle +$4,557 [+$2,880…+$3,969] · 97% credit | 67% surv 51% | +$14,288 SAFE cap gain +$19,650 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$367 | 9 Oct 2026 | 22d left | +$1.27/sh | +$1,520 cycle +$2,312 [-$760…+$1,442] · 65% credit | 78% surv 73% | +$30,137 SAFE cap gain +$35,499 |
| Up-and-out for even (raise the cap, free) | ~$359 | 25 Sep 2026 | 8d left | +$0.21/sh | +$251 cycle +$1,043 [-$1,718…+$184] · 32% credit | 75% surv 68% | +$19,182 SAFE cap gain +$24,544 |
| Max even-money escape in the band | ~$372 | 9 Oct 2026 | 22d left | +$0.10/sh | +$121 cycle +$913 [-$2,491…+$26] · 26% credit | 82% surv 79% | +$35,195 SAFE cap gain +$40,558 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$377 | 9 Oct 2026 | 22d left | -$0.60/sh | -$720 cycle +$72 [-$3,541…-$833] · 4% credit | 86% surv 84% | +$40,358 SAFE cap gain +$45,721 |
| budget: banked $792 debit $720 (91% used ≈ 0.3 wk of income) → whole cycle still +$72 cash · rolled 12 ct earn ≈ $4,113/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $11,880/mo |
| vs 50% target ($11,756/mo) | +1% |
| vs normal income ($23,512/mo) | 51% covered |
| Net income (after hedge) | $12,308/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $-4,308 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $348.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $349-353.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $353.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $352.50 (1.6σ) | $792 | $10,523 | +$15,885 | -$120 |
| +2.5% | $361.31 (2.7σ) | $-9,783 | $11,329 | +$16,692 | -$10,695 |
| +5% | $370.12 (3.9σ) | $-20,358 | $12,135 | +$17,498 | -$21,270 |
| SS (= V-bounce) | $373.00 (4.3σ) | $-23,808 | $12,398 | +$17,761 | -$24,720 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (11 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$348 | 25 Sep 2026 | 8d left | +$3.22/sh | +$3,545 cycle +$5,184 [+$2,337…+$3,515] · 97% credit | 67% surv 51% | +$8,533 SAFE cap gain +$13,896 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$357 | 9 Oct 2026 | 22d left | +$3.18/sh | +$3,502 cycle +$5,141 [+$1,187…+$3,340] · 85% credit | 74% surv 66% | +$20,127 SAFE cap gain +$25,489 |
| Up-and-out for even (raise the cap, free) | ~$354 | 25 Sep 2026 | 8d left | +$0.29/sh | +$320 cycle +$1,959 [-$2,009…+$110] · 30% credit | 75% surv 68% | +$13,716 SAFE cap gain +$19,078 |
| Max even-money escape in the band | ~$367 | 9 Oct 2026 | 22d left | +$0.20/sh | +$216 cycle +$1,855 [-$2,975…-$81] · 22% credit | 82% surv 79% | +$29,756 SAFE cap gain +$35,118 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$377 | 9 Oct 2026 | 22d left | -$1.28/sh | -$1,407 cycle +$232 [-$5,111…-$1,771] | 89% surv 88% | +$40,443 SAFE cap gain +$45,806 |
| budget: banked $1,639 debit $1,407 (86% used ≈ 0.2 wk of income) → whole cycle still +$232 cash · rolled 11 ct earn ≈ $2,686/mo while parked; 4 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $24,585/mo |
| vs 50% target ($11,756/mo) | +109% |
| vs normal income ($23,512/mo) | 105% covered |
| Net income (after hedge) | $25,155/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (11 ct) | $-3,993 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $344.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $344-349.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $349.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $347.50 (≤1σ, normal week) | $1,639 | $4,988 | +$10,351 | +$803 |
| +2.5% | $356.19 (2.1σ) | $-7,917 | $6,652 | +$12,014 | -$8,753 |
| +5% | $364.88 (3.2σ) | $-17,474 | $8,315 | +$13,678 | -$18,310 |
| SS (= V-bounce) | $373.00 (4.3σ) | $-26,411 | $9,871 | +$15,234 | -$27,247 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $496/mo |
| vs 50% target ($3,919/mo) | -87% |
| vs normal income ($7,837/mo) | 6% covered |
| Net income (after hedge) | $496/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($25,500) | 0.0% |
| … as % of ML ($48,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-17,628 |
| Spot \ Time | ≥ 12d left | 3-11d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $381.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $381-385.89 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $385.89 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $385.00 (1.8σ) | $380 | $179 | +$17,742 | +$280 |
| +2.5% | $394.62 (2.1σ) | $-4,432 | $-836 | +$16,727 | -$4,532 |
| +5% | $404.25 (2.5σ) | $-9,245 | $-1,851 | +$15,711 | -$7,220 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$362 | 2 Oct 2026 | 12d left | +$1.75/sh | +$876 cycle +$1,326 [+$675…+$1,353] · 99% credit | 66% surv 51% | -$7,750 NOT cap gain +$9,812 |
| Max even-money escape in the band | ~$367 | 9 Oct 2026 | 18d left | +$1.68/sh | +$840 cycle +$1,290 [+$476…+$1,346] · 92% credit | 71% surv 59% | -$6,205 NOT cap gain +$11,358 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$364 | 2 Oct 2026 | 12d left | +$0.78/sh | +$391 cycle +$841 [+$95…+$839] · 82% credit | 68% surv 54% | -$7,640 NOT cap gain +$9,922 |
| Safety roll (pay small debit, max POP) | ~$372 | 9 Oct 2026 | 18d left | -$0.13/sh | -$66 cycle +$384 [-$568…+$346] · 40% credit | 75% surv 67% | -$5,139 NOT cap gain +$12,424 |
| budget: banked $450 debit $66 (15% used ≈ 0.2 wk of income) → whole cycle still +$384 cash · rolled 5 ct earn ≈ $4,386/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,500/mo |
| vs 50% target ($3,919/mo) | -62% |
| vs normal income ($7,837/mo) | 19% covered |
| Net income (after hedge) | $1,500/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,200 |
| … as % of IC ($25,500) | 40.0% |
| … as % of ML ($48,000) | 21.2% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (5 ct) | $-17,600 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $358.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $359-363.48 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $363.48 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $362.50 (1.4σ) | $450 | $-8,627 | +$8,936 | +$350 |
| +2.5% | $371.56 (1.9σ) | $-4,081 | $-9,583 | +$7,980 | -$4,181 |
| +5% | $380.62 (2.5σ) | $-8,612 | $-10,539 | +$7,024 | -$8,712 |
| SS (= V-bounce) | $398.00 (3.6σ) | $-17,300 | $-12,372 | +$5,190 | -$17,400 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$355 | 25 Sep 2026 | 8d left | +$3.09/sh | +$1,547 cycle +$1,762 [+$1,295…+$1,716] · 98% credit | 67% surv 51% | -$10,274 NOT cap gain +$7,289 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$369 | 9 Oct 2026 | 22d left | +$1.21/sh | +$607 cycle +$822 [-$134…+$720] · 71% credit | 78% surv 73% | -$5,687 NOT cap gain +$11,876 |
| Up-and-out for even (raise the cap, free) | ~$362 | 25 Sep 2026 | 8d left | +$0.17/sh | +$84 cycle +$299 [-$561…+$154] · 37% credit | 75% surv 68% | -$9,169 NOT cap gain +$8,394 |
| Max even-money escape in the band | ~$374 | 9 Oct 2026 | 22d left | +$0.05/sh | +$26 cycle +$241 [-$832…+$113] · 32% credit | 82% surv 79% | -$4,295 NOT cap gain +$13,267 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $3,225/mo |
| vs 50% target ($3,919/mo) | -18% |
| vs normal income ($7,837/mo) | 41% covered |
| Net income (after hedge) | $3,225/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,185 |
| … as % of IC ($25,500) | 55.6% |
| … as % of ML ($48,000) | 29.6% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (5 ct) | $-17,575 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $351.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $351-355.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $355.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $355.00 (1.9σ) | $215 | $-11,821 | +$5,742 | +$115 |
| +2.5% | $363.87 (3.1σ) | $-4,222 | $-12,757 | +$4,806 | -$4,322 |
| +5% | $372.75 (4.3σ) | $-8,660 | $-13,693 | +$3,869 | -$8,760 |
| SS (= V-bounce) | $398.00 (7.7σ) | $-21,285 | $-16,357 | +$1,205 | -$21,385 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$352 | 25 Sep 2026 | 8d left | +$3.14/sh | +$1,255 cycle +$1,519 [+$898…+$1,297] · 97% credit | 67% surv 51% | -$11,483 NOT cap gain +$6,080 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$367 | 9 Oct 2026 | 22d left | +$1.27/sh | +$507 cycle +$771 [-$373…+$462] · 60% credit | 78% surv 73% | -$6,704 NOT cap gain +$10,858 |
| Up-and-out for even (raise the cap, free) | ~$359 | 25 Sep 2026 | 8d left | +$0.21/sh | +$84 cycle +$348 [-$639…+$39] · 31% credit | 75% surv 68% | -$10,086 NOT cap gain +$7,477 |
| Max even-money escape in the band | ~$372 | 9 Oct 2026 | 22d left | +$0.10/sh | +$40 cycle +$304 [-$951…-$23] · 21% credit | 82% surv 79% | -$5,198 NOT cap gain +$12,364 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$377 | 9 Oct 2026 | 22d left | -$0.60/sh | -$240 cycle +$24 [-$1,301…-$323] · 3% credit | 86% surv 84% | -$3,506 NOT cap gain +$14,057 |
| budget: banked $264 debit $240 (91% used ≈ 0.3 wk of income) → whole cycle still +$24 cash · rolled 4 ct earn ≈ $1,371/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $3,960/mo |
| vs 50% target ($3,919/mo) | +1% |
| vs normal income ($7,837/mo) | 51% covered |
| Net income (after hedge) | $3,998/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,256 |
| … as % of IC ($25,500) | 48.1% |
| … as % of ML ($48,000) | 25.5% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (4 ct) | $-14,056 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $348.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $349-353.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $353.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $352.50 (1.6σ) | $264 | $-12,738 | +$4,825 | +$184 |
| +2.5% | $361.31 (2.7σ) | $-3,261 | $-12,786 | +$4,776 | -$3,341 |
| +5% | $370.12 (3.9σ) | $-6,786 | $-12,835 | +$4,728 | -$6,866 |
| SS (= V-bounce) | $398.00 (7.7σ) | $-17,936 | $-12,988 | +$4,574 | -$18,016 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$348 | 25 Sep 2026 | 8d left | +$3.22/sh | +$1,289 cycle +$1,885 [+$892…+$1,279] · 97% credit | 67% surv 51% | -$13,089 NOT cap gain +$4,473 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$357 | 9 Oct 2026 | 22d left | +$3.18/sh | +$1,273 cycle +$1,869 [+$507…+$1,215] · 87% credit | 74% surv 66% | -$9,550 NOT cap gain +$8,012 |
| Up-and-out for even (raise the cap, free) | ~$354 | 25 Sep 2026 | 8d left | +$0.29/sh | +$116 cycle +$712 [-$670…+$30] · 29% credit | 75% surv 68% | -$11,694 NOT cap gain +$5,869 |
| Max even-money escape in the band | ~$367 | 9 Oct 2026 | 22d left | +$0.20/sh | +$79 cycle +$675 [-$981…-$38] · 21% credit | 82% surv 79% | -$6,800 NOT cap gain +$10,762 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$377 | 9 Oct 2026 | 22d left | -$1.28/sh | -$512 cycle +$84 [-$1,740…-$666] | 89% surv 88% | -$3,446 NOT cap gain +$14,117 |
| budget: banked $596 debit $512 (86% used ≈ 0.2 wk of income) → whole cycle still +$84 cash · rolled 4 ct earn ≈ $977/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $8,940/mo |
| vs 50% target ($3,919/mo) | +128% |
| vs normal income ($7,837/mo) | 114% covered |
| Net income (after hedge) | $8,978/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,924 |
| … as % of IC ($25,500) | 54.6% |
| … as % of ML ($48,000) | 29.0% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (4 ct) | $-14,072 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $344.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $344-349.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $349.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $347.50 (≤1σ, normal week) | $596 | $-14,378 | +$3,184 | +$516 |
| +2.5% | $356.19 (2.1σ) | $-2,879 | $-14,426 | +$3,136 | -$2,959 |
| +5% | $364.88 (3.2σ) | $-6,354 | $-14,474 | +$3,089 | -$6,434 |
| SS (= V-bounce) | $398.00 (7.7σ) | $-19,604 | $-14,656 | +$2,906 | -$19,684 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $809/mo |
| vs 50% target ($5,588/mo) | -86% |
| vs normal income ($11,175/mo) | 7% covered |
| Net income (after hedge) | $476/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($6,000) | 0.0% |
| … as % of ML ($94,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (20 ct) | $-35,090 |
| Spot \ Time | ≥ 12d left | 3-11d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $59.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $59-60.37 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $60.37 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $60.00 (2.0σ) | $620 | $5,448 | +$40,428 | +$8,020 |
| +2.5% | $61.50 (2.1σ) | $-2,380 | $5,832 | +$40,812 | +$8,020 |
| +5% | $63.00 (2.3σ) | $-5,380 | $6,216 | +$41,196 | +$8,020 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$51 | 2 Oct 2026 | 12d left | +$1.17/sh | +$2,334 cycle +$2,914 [+$2,331…+$3,394] · 100% credit | 68% surv 53% | -$12,562 NOT cap gain +$22,418 |
| Max even-money escape in the band | ~$56 | 9 Oct 2026 | 18d left | +$0.28/sh | +$558 cycle +$1,138 [+$194…+$1,469] · 84% credit | 77% surv 70% | -$3,859 NOT cap gain +$31,121 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$54 | 2 Oct 2026 | 12d left | +$0.08/sh | +$158 cycle +$738 [-$140…+$857] · 66% credit | 74% surv 65% | -$8,770 NOT cap gain +$26,210 |
| Safety roll (pay small debit, max POP) | ~$58 | 9 Oct 2026 | 18d left | -$0.27/sh | -$540 cycle +$40 [-$1,068…+$319] · 32% credit | 81% surv 76% | -$445 NOT cap gain +$34,535 |
| budget: banked $580 debit $540 (93% used ≈ 1.2 wk of income) → whole cycle still +$40 cash · rolled 20 ct earn ≈ $6,850/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $1,933/mo |
| vs 50% target ($5,588/mo) | -65% |
| vs normal income ($11,175/mo) | 17% covered |
| Net income (after hedge) | $1,601/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,727 |
| … as % of IC ($6,000) | 228.8% |
| … as % of ML ($94,000) | 14.6% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (20 ct) | $-35,050 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $50.49 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-51.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $51.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $51.00 (1.5σ) | $580 | $-14,896 | +$20,084 | -$20 |
| +2.5% | $52.27 (1.8σ) | $-1,970 | $-14,570 | +$20,410 | -$2,570 |
| +5% | $53.55 (2.0σ) | $-4,520 | $-14,243 | +$20,737 | -$5,120 |
| SS (= V-bounce) | $56.50 (2.5σ) | $-10,420 | $-13,488 | +$21,492 | -$10,020 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 25 Sep 2026 | 8d left | +$1.43/sh | +$2,582 cycle +$2,834 [+$2,326…+$2,798] · 99% credit | 68% surv 53% | -$20,478 NOT cap gain +$14,502 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$56 | 9 Oct 2026 | 22d left | +$0.29/sh | +$522 cycle +$774 [-$511…+$557] · 62% credit | 84% surv 81% | -$3,064 NOT cap gain +$31,916 |
| Max even-money escape in the band | ~$57 | 9 Oct 2026 | 22d left | +$0.12/sh | +$217 cycle +$469 [-$897…+$226] · 44% credit | 85% surv 82% | -$1,313 NOT cap gain +$33,667 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$51 | 25 Sep 2026 | 8d left | +$0.07/sh | +$133 cycle +$385 [-$789…+$122] · 39% credit | 79% surv 73% | -$14,704 NOT cap gain +$20,276 |
| Safety roll (pay small debit, max POP) | ~$58 | 9 Oct 2026 | 22d left | -$0.04/sh | -$78 cycle +$174 [-$1,274…-$83] · 22% credit | 86% surv 84% | +$448 SAFE cap gain +$35,428 |
| budget: banked $252 debit $78 (31% used ≈ 0.1 wk of income) → whole cycle still +$174 cash · rolled 18 ct earn ≈ $2,947/mo while parked; 2 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,780/mo |
| vs 50% target ($5,588/mo) | -32% |
| vs normal income ($11,175/mo) | 34% covered |
| Net income (after hedge) | $3,560/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,924 |
| … as % of IC ($6,000) | 315.4% |
| … as % of ML ($94,000) | 20.1% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (18 ct) | $-31,527 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.50 (2.0σ) | $252 | $-23,060 | +$11,920 | -$288 |
| +2.5% | $48.69 (2.4σ) | $-1,885 | $-22,519 | +$12,461 | -$2,425 |
| +5% | $49.88 (2.9σ) | $-4,023 | $-21,977 | +$13,003 | -$4,563 |
| SS (= V-bounce) | $56.50 (5.4σ) | $-15,948 | $-19,056 | +$15,924 | -$15,588 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 25 Sep 2026 | 8d left | +$1.41/sh | +$2,818 cycle +$3,198 [+$2,441…+$3,101] · 99% credit | 68% surv 53% | -$21,302 NOT cap gain +$13,678 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$55 | 9 Oct 2026 | 22d left | +$0.48/sh | +$960 cycle +$1,340 [-$229…+$1,158] · 73% credit | 82% surv 79% | -$5,912 NOT cap gain +$29,068 |
| Max even-money escape in the band | ~$57 | 9 Oct 2026 | 22d left | +$0.09/sh | +$174 cycle +$554 [-$1,240…+$327] · 44% credit | 85% surv 83% | -$2,186 NOT cap gain +$32,794 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$51 | 25 Sep 2026 | 8d left | +$0.05/sh | +$105 cycle +$485 [-$957…+$187] · 39% credit | 79% surv 74% | -$15,791 NOT cap gain +$19,189 |
| Safety roll (pay small debit, max POP) | ~$58 | 9 Oct 2026 | 22d left | -$0.07/sh | -$146 cycle +$234 [-$1,649…-$13] · 23% credit | 87% surv 85% | -$251 NOT cap gain +$34,729 |
| budget: banked $380 debit $146 (38% used ≈ 0.1 wk of income) → whole cycle still +$234 cash · rolled 20 ct earn ≈ $3,139/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,700/mo |
| vs 50% target ($5,588/mo) | +2% |
| vs normal income ($11,175/mo) | 51% covered |
| Net income (after hedge) | $5,368/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,927 |
| … as % of IC ($6,000) | 365.4% |
| … as % of ML ($94,000) | 23.3% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (20 ct) | $-35,010 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (1.8σ) | $380 | $-24,120 | +$10,860 | -$220 |
| +2.5% | $48.17 (2.2σ) | $-1,970 | $-23,819 | +$11,161 | -$2,570 |
| +5% | $49.35 (2.7σ) | $-4,320 | $-23,519 | +$11,461 | -$4,920 |
| SS (= V-bounce) | $56.50 (5.4σ) | $-18,620 | $-21,688 | +$13,292 | -$18,220 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 25 Sep 2026 | 8d left | +$1.33/sh | +$2,669 cycle +$3,429 [+$2,101…+$2,796] · 99% credit | 68% surv 53% | -$24,455 NOT cap gain +$10,525 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 9 Oct 2026 | 22d left | +$0.78/sh | +$1,564 cycle +$2,324 [+$221…+$1,528] · 80% credit | 80% surv 74% | -$12,824 NOT cap gain +$22,156 |
| Max even-money escape in the band | ~$54 | 9 Oct 2026 | 22d left | +$0.15/sh | +$300 cycle +$1,060 [-$1,439…+$181] · 36% credit | 85% surv 82% | -$7,321 NOT cap gain +$27,659 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$49 | 25 Sep 2026 | 8d left | +$0.11/sh | +$228 cycle +$988 [-$1,130…+$115] · 35% credit | 78% surv 72% | -$19,801 NOT cap gain +$15,179 |
| Safety roll (pay small debit, max POP) | ~$58 | 9 Oct 2026 | 22d left | -$0.36/sh | -$729 cycle +$31 [-$2,831…-$925] | 90% surv 89% | +$675 SAFE cap gain +$35,655 |
| budget: banked $760 debit $729 (96% used ≈ 0.3 wk of income) → whole cycle still +$31 cash · rolled 20 ct earn ≈ $2,182/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $11,400/mo |
| vs 50% target ($5,588/mo) | +104% |
| vs normal income ($11,175/mo) | 102% covered |
| Net income (after hedge) | $11,068/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,547 |
| … as % of IC ($6,000) | 409.1% |
| … as % of ML ($94,000) | 26.1% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (20 ct) | $-35,030 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.91 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.91 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.50 (1.2σ) | $760 | $-27,124 | +$7,856 | +$160 |
| +2.5% | $46.64 (1.6σ) | $-1,515 | $-26,833 | +$8,147 | -$2,115 |
| +5% | $47.77 (2.1σ) | $-3,790 | $-26,542 | +$8,438 | -$4,390 |
| SS (= V-bounce) | $56.50 (5.4σ) | $-21,240 | $-24,308 | +$10,672 | -$20,840 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$65 | 2 Oct 2026 | 12d left | +$1.76/sh | +$3,519 cycle +$3,579 | 69% surv 54% | +$831 SAFE cap gain +$53,761 |
| Up-and-out for even (raise the cap, free) | ~$69 | 2 Oct 2026 | 12d left | +$0.11/sh | +$222 cycle +$282 | 75% surv 66% | +$6,720 SAFE cap gain +$59,650 |
| Max even-money escape in the band | ~$74 | 9 Oct 2026 | 18d left | +$0.01/sh | +$27 cycle +$87 | 79% surv 73% | +$16,497 SAFE cap gain +$69,427 |
| Gross FIGHT income | $200/mo |
| vs 50% target ($5,588/mo) | -96% |
| vs normal income ($11,175/mo) | 2% covered |
| Net income (after hedge) | $-243/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,941 |
| … as % of IC ($13,700) | 21.5% |
| … as % of ML ($107,700) | 2.7% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (20 ct) | $-52,940 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $64.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $64-65.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $65.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $65.00 (4.1σ) | $60 | $-2,688 | +$50,242 | -$40 |
| +2.5% | $66.62 (4.3σ) | $-3,190 | $-2,337 | +$50,593 | -$40 |
| +5% | $68.25 (4.6σ) | $-6,440 | $-1,986 | +$50,944 | -$40 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$51 | 2 Oct 2026 | 12d left | +$1.17/sh | +$2,334 cycle +$2,914 [+$2,331…+$3,394] · 100% credit | 68% surv 53% | -$30,858 NOT cap gain +$22,072 |
| Max even-money escape in the band | ~$56 | 9 Oct 2026 | 18d left | +$0.28/sh | +$558 cycle +$1,138 [+$194…+$1,469] · 84% credit | 77% surv 70% | -$22,340 NOT cap gain +$30,590 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$54 | 2 Oct 2026 | 12d left | +$0.08/sh | +$158 cycle +$738 [-$140…+$857] · 66% credit | 74% surv 65% | -$27,172 NOT cap gain +$25,758 |
| Safety roll (pay small debit, max POP) | ~$58 | 9 Oct 2026 | 18d left | -$0.27/sh | -$540 cycle +$40 [-$1,068…+$319] · 32% credit | 81% surv 76% | -$19,006 NOT cap gain +$33,924 |
| budget: banked $580 debit $540 (93% used ≈ 1.2 wk of income) → whole cycle still +$40 cash · rolled 20 ct earn ≈ $6,850/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,933/mo |
| vs 50% target ($5,588/mo) | -65% |
| vs normal income ($11,175/mo) | 17% covered |
| Net income (after hedge) | $1,490/mo |
| Cap give-up @ CC-SS (V-bounce) | -$30,421 |
| … as % of IC ($13,700) | 222.1% |
| … as % of ML ($107,700) | 28.2% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (20 ct) | $-53,000 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $50.49 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-51.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $51.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $51.00 (1.5σ) | $580 | $-33,192 | +$19,738 | +$480 |
| +2.5% | $52.27 (1.8σ) | $-1,970 | $-32,917 | +$20,013 | -$2,070 |
| +5% | $53.55 (2.0σ) | $-4,520 | $-32,641 | +$20,289 | -$4,620 |
| SS (= V-bounce) | $63.43 (3.8σ) | $-24,280 | $-30,507 | +$22,423 | -$24,380 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 25 Sep 2026 | 8d left | +$1.43/sh | +$2,582 cycle +$2,834 [+$2,326…+$2,798] · 99% credit | 68% surv 53% | -$38,684 NOT cap gain +$14,246 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$56 | 9 Oct 2026 | 22d left | +$0.29/sh | +$522 cycle +$774 [-$511…+$557] · 62% credit | 84% surv 81% | -$21,586 NOT cap gain +$31,344 |
| Max even-money escape in the band | ~$57 | 9 Oct 2026 | 22d left | +$0.12/sh | +$217 cycle +$469 [-$897…+$226] · 44% credit | 85% surv 82% | -$19,675 NOT cap gain +$33,255 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$51 | 25 Sep 2026 | 8d left | +$0.07/sh | +$133 cycle +$385 [-$789…+$122] · 39% credit | 79% surv 73% | -$33,055 NOT cap gain +$19,875 |
| Safety roll (pay small debit, max POP) | ~$58 | 9 Oct 2026 | 22d left | -$0.04/sh | -$78 cycle +$174 [-$1,274…-$83] · 22% credit | 86% surv 84% | -$17,755 NOT cap gain +$35,175 |
| budget: banked $252 debit $78 (31% used ≈ 0.1 wk of income) → whole cycle still +$174 cash · rolled 18 ct earn ≈ $2,947/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $3,780/mo |
| vs 50% target ($5,588/mo) | -32% |
| vs normal income ($11,175/mo) | 34% covered |
| Net income (after hedge) | $3,356/mo |
| Cap give-up @ CC-SS (V-bounce) | -$33,949 |
| … as % of IC ($13,700) | 247.8% |
| … as % of ML ($107,700) | 31.5% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (18 ct) | $-47,682 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.50 (2.0σ) | $252 | $-41,266 | +$11,664 | +$162 |
| +2.5% | $48.69 (2.4σ) | $-1,885 | $-40,772 | +$12,158 | -$1,975 |
| +5% | $49.88 (2.9σ) | $-4,023 | $-40,278 | +$12,652 | -$4,113 |
| SS (= V-bounce) | $63.43 (8.0σ) | $-28,422 | $-34,639 | +$18,291 | -$28,512 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 25 Sep 2026 | 8d left | +$1.41/sh | +$2,818 cycle +$3,198 [+$2,441…+$3,101] · 99% credit | 68% surv 53% | -$39,438 NOT cap gain +$13,492 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$55 | 9 Oct 2026 | 22d left | +$0.48/sh | +$960 cycle +$1,340 [-$229…+$1,158] · 73% credit | 82% surv 79% | -$24,354 NOT cap gain +$28,576 |
| Max even-money escape in the band | ~$57 | 9 Oct 2026 | 22d left | +$0.09/sh | +$174 cycle +$554 [-$1,240…+$327] · 44% credit | 85% surv 83% | -$20,708 NOT cap gain +$32,222 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$51 | 25 Sep 2026 | 8d left | +$0.05/sh | +$105 cycle +$485 [-$957…+$187] · 39% credit | 79% surv 74% | -$34,073 NOT cap gain +$18,857 |
| Safety roll (pay small debit, max POP) | ~$58 | 9 Oct 2026 | 22d left | -$0.07/sh | -$146 cycle +$234 [-$1,649…-$13] · 23% credit | 87% surv 85% | -$18,812 NOT cap gain +$34,118 |
| budget: banked $380 debit $146 (38% used ≈ 0.1 wk of income) → whole cycle still +$234 cash · rolled 20 ct earn ≈ $3,139/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,700/mo |
| vs 50% target ($5,588/mo) | +2% |
| vs normal income ($11,175/mo) | 51% covered |
| Net income (after hedge) | $5,257/mo |
| Cap give-up @ CC-SS (V-bounce) | -$38,621 |
| … as % of IC ($13,700) | 281.9% |
| … as % of ML ($107,700) | 35.9% |
| Recovery months (at normal income) | 3.5 mo |
| Surgical close (20 ct) | $-52,960 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (1.8σ) | $380 | $-42,256 | +$10,674 | +$280 |
| +2.5% | $48.17 (2.2σ) | $-1,970 | $-42,002 | +$10,928 | -$2,070 |
| +5% | $49.35 (2.7σ) | $-4,320 | $-41,748 | +$11,182 | -$4,420 |
| SS (= V-bounce) | $63.43 (8.0σ) | $-32,480 | $-38,707 | +$14,223 | -$32,580 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 25 Sep 2026 | 8d left | +$1.33/sh | +$2,669 cycle +$3,429 [+$2,101…+$2,796] · 99% credit | 68% surv 53% | -$42,531 NOT cap gain +$10,399 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 9 Oct 2026 | 22d left | +$0.78/sh | +$1,564 cycle +$2,324 [+$221…+$1,528] · 80% credit | 80% surv 74% | -$31,126 NOT cap gain +$21,804 |
| Max even-money escape in the band | ~$54 | 9 Oct 2026 | 22d left | +$0.15/sh | +$300 cycle +$1,060 [-$1,439…+$181] · 36% credit | 85% surv 82% | -$25,742 NOT cap gain +$27,188 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$49 | 25 Sep 2026 | 8d left | +$0.11/sh | +$228 cycle +$988 [-$1,130…+$115] · 35% credit | 78% surv 72% | -$38,002 NOT cap gain +$14,928 |
| Safety roll (pay small debit, max POP) | ~$58 | 9 Oct 2026 | 22d left | -$0.36/sh | -$729 cycle +$31 [-$2,831…-$925] | 90% surv 89% | -$17,907 NOT cap gain +$35,023 |
| budget: banked $760 debit $729 (96% used ≈ 0.3 wk of income) → whole cycle still +$31 cash · rolled 20 ct earn ≈ $2,182/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $11,400/mo |
| vs 50% target ($5,588/mo) | +104% |
| vs normal income ($11,175/mo) | 102% covered |
| Net income (after hedge) | $10,957/mo |
| Cap give-up @ CC-SS (V-bounce) | -$41,241 |
| … as % of IC ($13,700) | 301.0% |
| … as % of ML ($107,700) | 38.3% |
| Recovery months (at normal income) | 3.7 mo |
| Surgical close (20 ct) | $-52,980 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.91 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.91 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.50 (1.2σ) | $760 | $-45,200 | +$7,730 | +$660 |
| +2.5% | $46.64 (1.6σ) | $-1,515 | $-44,954 | +$7,976 | -$1,615 |
| +5% | $47.77 (2.1σ) | $-3,790 | $-44,709 | +$8,221 | -$3,890 |
| SS (= V-bounce) | $63.43 (8.0σ) | $-35,100 | $-41,327 | +$11,603 | -$35,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $2,726/mo |
| vs 50% target ($5,571/mo) | -51% |
| vs normal income ($11,143/mo) | 24% covered |
| Net income (after hedge) | $2,726/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($49,800) | 0.0% |
| … as % of ML ($74,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-11,525 |
| Spot \ Time | ≥ 12d left | 3-11d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $227.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $228-232.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $232.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $230.00 (≤1σ, normal week) | $2,090 | $2,601 | +$14,101 | +$2,060 |
| +2.5% | $235.75 (1.2σ) | $-3,660 | $1,187 | +$12,687 | -$3,690 |
| +5% | $241.50 (1.5σ) | $-9,410 | $-228 | +$11,272 | -$9,440 |
| SS (= V-bounce) | $264.80 (2.9σ) | $-32,710 | $-5,960 | +$5,540 | -$32,740 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$230 | 28 Sep 2026 | 8d left | +$0.29/sh | +$286 cycle +$836 [+$195…+$881] · 93% credit | 66% surv 51% | +$1,347 SAFE cap gain +$12,847 |
| Max even-money escape in the band | ~$236 | 9 Oct 2026 | 18d left | +$0.31/sh | +$306 cycle +$856 [-$231…+$900] · 64% credit | 75% surv 66% | +$5,839 SAFE cap gain +$17,339 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,833/mo |
| vs 50% target ($5,571/mo) | -67% |
| vs normal income ($11,143/mo) | 16% covered |
| Net income (after hedge) | $1,833/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($49,800) | 0.0% |
| … as % of ML ($74,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $-11,505 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $227.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $228-230.56 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $230.56 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $230.00 (1.4σ) | $550 | $1,061 | +$12,561 | +$520 |
| +2.5% | $235.75 (2.0σ) | $-5,200 | $-353 | +$11,147 | -$5,230 |
| +5% | $241.50 (2.5σ) | $-10,950 | $-1,768 | +$9,732 | -$10,980 |
| SS (= V-bounce) | $264.80 (4.6σ) | $-34,250 | $-7,500 | +$4,000 | -$34,280 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$222 | 21 Sep 2026 | 4d left | +$0.90/sh | +$541 cycle +$787 [+$322…+$587] · 94% credit | 67% surv 51% | -$4,345 NOT cap gain +$7,155 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$228 | 2 Oct 2026 | 15d left | +$1.37/sh | +$825 cycle +$1,071 [+$96…+$818] · 78% credit | 75% surv 67% | +$410 SAFE cap gain +$11,910 |
| Up-and-out for even (raise the cap, free) | ~$223 | 21 Sep 2026 | 4d left | +$0.42/sh | +$251 cycle +$497 [-$108…+$248] · 68% credit | 69% surv 56% | -$3,934 NOT cap gain +$7,566 |
| Max even-money escape in the band | ~$233 | 9 Oct 2026 | 22d left | +$0.91/sh | +$549 cycle +$795 [-$385…+$525] · 65% credit | 80% surv 75% | +$3,904 SAFE cap gain +$15,404 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$238 | 9 Oct 2026 | 22d left | -$0.21/sh | -$127 cycle +$119 [-$1,258…-$171] · 12% credit | 85% surv 82% | +$6,998 SAFE cap gain +$18,498 |
| budget: banked $246 debit $127 (52% used ≈ 0.1 wk of income) → whole cycle still +$119 cash · rolled 6 ct earn ≈ $1,567/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $3,690/mo |
| vs 50% target ($5,571/mo) | -34% |
| vs normal income ($11,143/mo) | 33% covered |
| Net income (after hedge) | $3,720/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,051 |
| … as % of IC ($49,800) | 8.1% |
| … as % of ML ($74,800) | 5.4% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (6 ct) | $-6,903 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $220.28 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $220-222.91 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $222.91 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $222.50 (1.6σ) | $246 | $-4,886 | +$6,614 | +$228 |
| +2.5% | $228.06 (2.7σ) | $-3,091 | $-4,029 | +$7,471 | -$3,109 |
| +5% | $233.62 (3.7σ) | $-6,429 | $-3,173 | +$8,327 | -$6,447 |
| SS (= V-bounce) | $264.80 (9.7σ) | $-25,134 | $1,628 | +$13,128 | -$25,152 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$222 | 21 Sep 2026 | 4d left | +$0.90/sh | +$901 cycle +$1,311 [+$671…+$1,023] · 96% credit | 67% surv 51% | -$3,832 NOT cap gain +$7,668 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$228 | 2 Oct 2026 | 15d left | +$1.37/sh | +$1,375 cycle +$1,785 [+$535…+$1,460] · 87% credit | 75% surv 67% | +$1,112 SAFE cap gain +$12,612 |
| Up-and-out for even (raise the cap, free) | ~$223 | 21 Sep 2026 | 4d left | +$0.42/sh | +$418 cycle +$828 [+$9…+$466] · 75% credit | 69% surv 56% | -$3,614 NOT cap gain +$7,886 |
| Max even-money escape in the band | ~$233 | 9 Oct 2026 | 22d left | +$0.91/sh | +$914 cycle +$1,324 [-$178…+$949] · 70% credit | 80% surv 75% | +$4,422 SAFE cap gain +$15,922 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$238 | 9 Oct 2026 | 22d left | -$0.21/sh | -$212 cycle +$198 [-$1,544…-$234] · 13% credit | 85% surv 82% | +$7,065 SAFE cap gain +$18,565 |
| budget: banked $410 debit $212 (52% used ≈ 0.1 wk of income) → whole cycle still +$198 cash · rolled 10 ct earn ≈ $2,611/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,150/mo |
| vs 50% target ($5,571/mo) | +10% |
| vs normal income ($11,143/mo) | 55% covered |
| Net income (after hedge) | $6,150/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,751 |
| … as % of IC ($49,800) | 13.6% |
| … as % of ML ($74,800) | 9.0% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (10 ct) | $-11,505 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $220.28 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $220-222.91 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $222.91 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $222.50 (1.6σ) | $410 | $-4,734 | +$6,766 | +$380 |
| +2.5% | $228.06 (2.7σ) | $-5,152 | $-6,102 | +$5,398 | -$5,182 |
| +5% | $233.62 (3.7σ) | $-10,715 | $-7,471 | +$4,029 | -$10,745 |
| SS (= V-bounce) | $264.80 (9.7σ) | $-41,890 | $-15,140 | -$3,640 | -$41,920 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$220 | 21 Sep 2026 | 4d left | +$0.94/sh | +$938 cycle +$1,698 [+$619…+$934] · 95% credit | 67% surv 51% | -$5,331 NOT cap gain +$6,169 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$226 | 2 Oct 2026 | 15d left | +$1.42/sh | +$1,419 cycle +$2,179 [+$358…+$1,348] · 82% credit | 75% surv 67% | -$379 NOT cap gain +$11,121 |
| Up-and-out for even (raise the cap, free) | ~$221 | 21 Sep 2026 | 4d left | +$0.45/sh | +$454 cycle +$1,214 [-$78…+$419] · 71% credit | 69% surv 56% | -$5,113 NOT cap gain +$6,387 |
| Max even-money escape in the band | ~$231 | 9 Oct 2026 | 22d left | +$0.96/sh | +$961 cycle +$1,721 [-$403…+$844] · 65% credit | 80% surv 74% | +$2,933 SAFE cap gain +$14,433 |
| SS $265 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$233 | 2 Oct 2026 | 15d left | -$0.54/sh | -$538 cycle +$222 [-$2,189…-$709] | 85% surv 83% | +$3,320 SAFE cap gain +$14,820 |
| budget: banked $760 debit $538 (71% used ≈ 0.2 wk of income) → whole cycle still +$222 cash · rolled 10 ct earn ≈ $3,130/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $11,400/mo |
| vs 50% target ($5,571/mo) | +105% |
| vs normal income ($11,143/mo) | 102% covered |
| Net income (after hedge) | $11,400/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,901 |
| … as % of IC ($49,800) | 17.9% |
| … as % of ML ($74,800) | 11.9% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (10 ct) | $-11,510 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $217.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $218-220.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $220.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $220.00 (1.1σ) | $760 | $-6,269 | +$5,231 | +$730 |
| +2.5% | $225.50 (2.2σ) | $-4,740 | $-7,622 | +$3,878 | -$4,770 |
| +5% | $231.00 (3.2σ) | $-10,240 | $-8,975 | +$2,525 | -$10,270 |
| SS (= V-bounce) | $264.80 (9.7σ) | $-44,040 | $-17,290 | -$5,790 | -$44,070 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$69 | 25 Sep 2026 | 8d left | +$1.50/sh | +$902 cycle +$1,112 [+$525…+$936] · 88% credit | 69% surv 52% | -$48,994 NOT cap gain +$4,514 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$76 | 9 Oct 2026 | 22d left | +$0.69/sh | +$412 cycle +$622 [-$230…+$406] · 60% credit | 80% surv 74% | -$45,486 NOT cap gain +$8,022 |
| Up-and-out for even (raise the cap, free) | ~$73 | 25 Sep 2026 | 8d left | +$0.03/sh | +$18 cycle +$228 [-$602…-$9] · 23% credit | 78% surv 71% | -$47,668 NOT cap gain +$5,840 |
| Max even-money escape in the band | ~$79 | 9 Oct 2026 | 22d left | +$0.01/sh | +$6 cycle +$216 [-$716…-$15] · 23% credit | 84% surv 81% | -$44,105 NOT cap gain +$9,403 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$81 | 9 Oct 2026 | 22d left | -$0.34/sh | -$207 cycle +$3 [-$976…-$230] · 3% credit | 87% surv 85% | -$43,126 NOT cap gain +$10,382 |
| budget: banked $210 debit $207 (98% used ≈ 0.3 wk of income) → whole cycle still +$3 cash · rolled 6 ct earn ≈ $1,023/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,150/mo |
| vs 50% target ($2,087/mo) | +51% |
| vs normal income ($4,174/mo) | 75% covered |
| Net income (after hedge) | $2,736/mo |
| Cap give-up @ CC-SS (V-bounce) | -$47,818 |
| … as % of IC ($15,930) | 300.2% |
| … as % of ML ($69,930) | 68.4% |
| Recovery months (at normal income) | 11.5 mo |
| Surgical close (6 ct) | $-53,526 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $68.31 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $68-69.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $69.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $69.00 (1.7σ) | $210 | $-49,896 | +$3,612 | +$192 |
| +2.5% | $70.72 (2.3σ) | $-825 | $-49,903 | +$3,605 | -$843 |
| +5% | $72.45 (2.8σ) | $-1,860 | $-49,910 | +$3,598 | -$1,878 |
| SS (= V-bounce) | $141.55 (23.7σ) | $-43,320 | $-50,201 | +$3,307 | -$24,408 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$70 | 25 Sep 2026 | 8d left | +$1.50/sh | +$598 cycle +$702 [+$425…+$642] · 94% credit | 69% surv 52% | -$48,802 NOT cap gain +$4,706 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$78 | 9 Oct 2026 | 22d left | +$0.43/sh | +$171 cycle +$275 [-$157…+$197] · 65% credit | 81% surv 77% | -$44,635 NOT cap gain +$8,873 |
| Max even-money escape in the band | ~$80 | 9 Oct 2026 | 22d left | +$0.00/sh | +$1 cycle +$105 [-$358…+$19] · 30% credit | 84% surv 81% | -$43,614 NOT cap gain +$9,894 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$74 | 25 Sep 2026 | 8d left | +$0.02/sh | +$8 cycle +$112 [-$298…+$12] · 29% credit | 78% surv 71% | -$47,181 NOT cap gain +$6,327 |
| Safety roll (pay small debit, max POP) | ~$81 | 9 Oct 2026 | 22d left | -$0.19/sh | -$76 cycle +$28 [-$450…-$61] · 16% credit | 85% surv 83% | -$43,096 NOT cap gain +$10,412 |
| budget: banked $104 debit $76 (74% used ≈ 0.2 wk of income) → whole cycle still +$28 cash · rolled 4 ct earn ≈ $778/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $1,560/mo |
| vs 50% target ($2,087/mo) | -25% |
| vs normal income ($4,174/mo) | 37% covered |
| Net income (after hedge) | $1,157/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,515 |
| … as % of IC ($15,930) | 197.8% |
| … as % of ML ($69,930) | 45.1% |
| Recovery months (at normal income) | 7.6 mo |
| Surgical close (4 ct) | $-35,676 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $69.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $69-70.27 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $70.27 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $70.00 (2.0σ) | $104 | $-49,400 | +$4,108 | +$92 |
| +2.5% | $71.75 (2.6σ) | $-596 | $-49,058 | +$4,450 | -$608 |
| +5% | $73.50 (3.1σ) | $-1,296 | $-48,715 | +$4,793 | -$1,308 |
| SS (= V-bounce) | $141.55 (23.7σ) | $-28,516 | $-41,701 | +$11,807 | -$15,908 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$70 | 25 Sep 2026 | 8d left | +$1.50/sh | +$897 cycle +$1,053 [+$519…+$958] · 93% credit | 69% surv 52% | -$48,457 NOT cap gain +$5,051 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$77 | 9 Oct 2026 | 22d left | +$0.68/sh | +$409 cycle +$565 [-$235…+$445] · 65% credit | 80% surv 74% | -$44,947 NOT cap gain +$8,561 |
| Up-and-out for even (raise the cap, free) | ~$74 | 25 Sep 2026 | 8d left | +$0.02/sh | +$13 cycle +$169 [-$616…+$10] · 27% credit | 78% surv 71% | -$47,131 NOT cap gain +$6,377 |
| Max even-money escape in the band | ~$80 | 9 Oct 2026 | 22d left | +$0.00/sh | +$1 cycle +$157 [-$731…+$19] · 27% credit | 84% surv 81% | -$43,568 NOT cap gain +$9,940 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$81 | 9 Oct 2026 | 22d left | -$0.19/sh | -$115 cycle +$41 [-$873…-$102] · 15% credit | 85% surv 83% | -$43,088 NOT cap gain +$10,420 |
| budget: banked $156 debit $115 (74% used ≈ 0.2 wk of income) → whole cycle still +$41 cash · rolled 6 ct earn ≈ $1,168/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,340/mo |
| vs 50% target ($2,087/mo) | +12% |
| vs normal income ($4,174/mo) | 56% covered |
| Net income (after hedge) | $1,926/mo |
| Cap give-up @ CC-SS (V-bounce) | -$47,272 |
| … as % of IC ($15,930) | 296.7% |
| … as % of ML ($69,930) | 67.6% |
| Recovery months (at normal income) | 11.3 mo |
| Surgical close (6 ct) | $-53,514 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $69.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $69-70.27 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $70.27 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $70.00 (2.0σ) | $156 | $-49,354 | +$4,154 | +$138 |
| +2.5% | $71.75 (2.6σ) | $-894 | $-49,362 | +$4,146 | -$912 |
| +5% | $73.50 (3.1σ) | $-1,944 | $-49,369 | +$4,139 | -$1,962 |
| SS (= V-bounce) | $141.55 (23.7σ) | $-42,774 | $-49,655 | +$3,853 | -$23,862 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$68 | 25 Sep 2026 | 8d left | +$1.51/sh | +$905 cycle +$1,193 [+$420…+$945] · 89% credit | 69% surv 52% | -$49,508 NOT cap gain +$4,000 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$75 | 9 Oct 2026 | 22d left | +$0.69/sh | +$414 cycle +$702 [-$386…+$419] · 62% credit | 80% surv 74% | -$46,002 NOT cap gain +$7,506 |
| Up-and-out for even (raise the cap, free) | ~$72 | 25 Sep 2026 | 8d left | +$0.04/sh | +$23 cycle +$311 [-$731…+$5] · 25% credit | 78% surv 71% | -$48,181 NOT cap gain +$5,327 |
| Max even-money escape in the band | ~$78 | 9 Oct 2026 | 22d left | +$0.02/sh | +$10 cycle +$298 [-$893…-$6] · 24% credit | 84% surv 81% | -$44,619 NOT cap gain +$8,889 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$81 | 9 Oct 2026 | 22d left | -$0.42/sh | -$250 cycle +$38 [-$1,222…-$275] | 88% surv 86% | -$43,091 NOT cap gain +$10,417 |
| budget: banked $288 debit $250 (87% used ≈ 0.3 wk of income) → whole cycle still +$38 cash · rolled 6 ct earn ≈ $945/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,320/mo |
| vs 50% target ($2,087/mo) | +107% |
| vs normal income ($4,174/mo) | 104% covered |
| Net income (after hedge) | $3,906/mo |
| Cap give-up @ CC-SS (V-bounce) | -$48,340 |
| … as % of IC ($15,930) | 303.5% |
| … as % of ML ($69,930) | 69.1% |
| Recovery months (at normal income) | 11.6 mo |
| Surgical close (6 ct) | $-53,532 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $67.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $67-68.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $68.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $68.00 (1.4σ) | $288 | $-50,414 | +$3,094 | +$270 |
| +2.5% | $69.70 (1.9σ) | $-732 | $-50,421 | +$3,087 | -$750 |
| +5% | $71.40 (2.5σ) | $-1,752 | $-50,428 | +$3,080 | -$1,770 |
| SS (= V-bounce) | $141.55 (23.7σ) | $-43,842 | $-50,723 | +$2,785 | -$24,930 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$767 | 21 Sep 2026 | 4d left | +$1.11/sh | +$1,329 cycle +$2,517 [+$509…+$1,309] · 88% credit | 66% surv 50% | +$64,894 SAFE cap gain +$10,702 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$767 | 21 Sep 2026 | 4d left | +$1.04/sh | +$1,245 cycle +$2,433 [+$385…+$1,221] · 85% credit | 66% surv 51% | +$64,930 SAFE cap gain +$10,738 |
| Up-and-out for even (raise the cap, free) | ~$768 | 21 Sep 2026 | 4d left | +$0.49/sh | +$587 cycle +$1,775 [-$548…+$513] · 57% credit | 68% surv 55% | +$65,281 SAFE cap gain +$11,089 |
| Max even-money escape in the band | ~$782 | 9 Oct 2026 | 22d left | +$0.24/sh | +$283 cycle +$1,471 [-$2,564…+$37] · 27% credit | 81% surv 77% | +$79,089 SAFE cap gain +$24,897 |
| Safety roll (pay small debit, max POP) | ~$786 | 9 Oct 2026 | 22d left | -$0.84/sh | -$1,009 cycle +$179 [-$4,297…-$1,302] | 85% surv 83% | +$81,829 SAFE cap gain +$27,637 |
| budget: banked $1,188 debit $1,009 (85% used ≈ 0.2 wk of income) → whole cycle still +$179 cash · rolled 12 ct earn ≈ $3,635/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $17,820/mo |
| vs 50% target ($10,234/mo) | +74% |
| vs normal income ($20,469/mo) | 87% covered |
| Net income (after hedge) | $17,820/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $54,186 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $759.33 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $759-768.00 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $768.00 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $767.00 (1.2σ) | $1,188 | $63,565 | +$9,373 | -$528 |
| +2.5% | $786.17 (3.9σ) | $-21,822 | $59,883 | +$5,691 | -$528 |
| +5% | $805.35 (6.7σ) | $-44,832 | $56,202 | +$2,010 | -$528 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$771 | 21 Sep 2026 | 4d left | +$1.05/sh | +$1,255 cycle +$1,699 [+$587…+$1,373] · 87% credit | 66% surv 50% | +$68,108 SAFE cap gain +$13,916 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$771 | 21 Sep 2026 | 4d left | +$0.98/sh | +$1,171 cycle +$1,615 [+$459…+$1,272] · 85% credit | 66% surv 51% | +$68,145 SAFE cap gain +$13,953 |
| Up-and-out for even (raise the cap, free) | ~$772 | 21 Sep 2026 | 4d left | +$0.43/sh | +$513 cycle +$957 [-$420…+$509] · 60% credit | 68% surv 55% | +$68,495 SAFE cap gain +$14,303 |
| Max even-money escape in the band | ~$786 | 9 Oct 2026 | 22d left | +$0.12/sh | +$143 cycle +$587 [-$2,291…+$35] · 27% credit | 81% surv 77% | +$82,237 SAFE cap gain +$28,045 |
| Safety roll (pay small debit, max POP) | ~$787 | 9 Oct 2026 | 22d left | -$0.17/sh | -$210 cycle +$234 [-$2,751…-$334] · 15% credit | 82% surv 78% | +$82,892 SAFE cap gain +$28,700 |
| budget: banked $444 debit $210 (47% used ≈ 0.1 wk of income) → whole cycle still +$234 cash · rolled 12 ct earn ≈ $4,750/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,660/mo |
| vs 50% target ($10,234/mo) | -35% |
| vs normal income ($20,469/mo) | 33% covered |
| Net income (after hedge) | $6,660/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $54,186 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $763.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $763-771.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $771.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $771.00 (1.7σ) | $444 | $66,853 | +$12,661 | +$3,528 |
| +2.5% | $790.27 (4.5σ) | $-22,686 | $63,152 | +$8,960 | +$3,528 |
| +5% | $809.55 (7.3σ) | $-45,816 | $59,451 | +$5,259 | +$3,528 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$770 | 21 Sep 2026 | 4d left | +$1.06/sh | +$1,062 cycle +$1,542 [+$538…+$1,135] · 90% credit | 66% surv 50% | +$66,628 SAFE cap gain +$12,436 |
| Up-and-out for even (raise the cap, free) | ~$771 | 21 Sep 2026 | 4d left | +$0.44/sh | +$443 cycle +$923 [-$327…+$438] · 61% credit | 68% surv 55% | +$66,915 SAFE cap gain +$12,723 |
| Max even-money escape in the band | ~$785 | 9 Oct 2026 | 22d left | +$0.15/sh | +$149 cycle +$629 [-$1,767…+$65] · 29% credit | 81% surv 77% | +$77,933 SAFE cap gain +$23,741 |
| Safety roll (pay small debit, max POP) | ~$787 | 9 Oct 2026 | 22d left | -$0.42/sh | -$421 cycle +$59 [-$2,510…-$522] · 7% credit | 83% surv 80% | +$78,979 SAFE cap gain +$24,787 |
| budget: banked $480 debit $421 (88% used ≈ 0.3 wk of income) → whole cycle still +$59 cash · rolled 10 ct earn ≈ $3,618/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $7,200/mo |
| vs 50% target ($10,234/mo) | -30% |
| vs normal income ($20,469/mo) | 35% covered |
| Net income (after hedge) | $9,415/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (10 ct) | $45,155 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $762.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $762-770.49 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $770.49 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $770.00 (1.6σ) | $480 | $65,567 | +$11,375 | +$2,050 |
| +2.5% | $789.25 (4.4σ) | $-18,770 | $61,871 | +$7,679 | +$2,050 |
| +5% | $808.50 (7.2σ) | $-38,020 | $58,175 | +$3,983 | +$2,050 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$769 | 21 Sep 2026 | 4d left | +$1.08/sh | +$1,292 cycle +$2,036 [+$706…+$1,354] · 92% credit | 66% surv 50% | +$66,429 SAFE cap gain +$12,237 |
| Up-and-out for even (raise the cap, free) | ~$770 | 21 Sep 2026 | 4d left | +$0.46/sh | +$550 cycle +$1,294 [-$313…+$536] · 64% credit | 68% surv 55% | +$66,816 SAFE cap gain +$12,624 |
| Max even-money escape in the band | ~$784 | 9 Oct 2026 | 22d left | +$0.18/sh | +$213 cycle +$957 [-$1,935…+$127] · 29% credit | 81% surv 77% | +$80,591 SAFE cap gain +$26,399 |
| Safety roll (pay small debit, max POP) | ~$786 | 9 Oct 2026 | 22d left | -$0.39/sh | -$472 cycle +$272 [-$2,819…-$578] · 11% credit | 83% surv 80% | +$81,921 SAFE cap gain +$27,729 |
| budget: banked $744 debit $472 (64% used ≈ 0.2 wk of income) → whole cycle still +$272 cash · rolled 12 ct earn ≈ $4,379/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $11,160/mo |
| vs 50% target ($10,234/mo) | +9% |
| vs normal income ($20,469/mo) | 55% covered |
| Net income (after hedge) | $11,160/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $54,186 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $761.31 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $761-769.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $769.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $769.00 (1.5σ) | $744 | $65,137 | +$10,945 | +$1,428 |
| +2.5% | $788.22 (4.2σ) | $-22,326 | $61,446 | +$7,254 | +$1,428 |
| +5% | $807.45 (7.0σ) | $-45,396 | $57,755 | +$3,563 | +$1,428 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$766 | 21 Sep 2026 | 4d left | +$1.12/sh | +$1,347 cycle +$2,823 [+$427…+$1,321] · 85% credit | 66% surv 50% | +$64,192 SAFE cap gain +$10,000 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$766 | 21 Sep 2026 | 4d left | +$1.05/sh | +$1,263 cycle +$2,739 [+$296…+$1,226] · 82% credit | 66% surv 51% | +$64,229 SAFE cap gain +$10,037 |
| Max even-money escape in the band | ~$781 | 9 Oct 2026 | 22d left | +$0.26/sh | +$317 cycle +$1,793 [-$2,749…+$44] · 26% credit | 81% surv 77% | +$78,403 SAFE cap gain +$24,211 |
| Up-and-out for even (raise the cap, free) | ~$768 | 21 Sep 2026 | 4d left | +$0.00/sh | +$0 cycle +$1,476 [-$1,543…-$140] · 14% credit | 70% surv 58% | +$64,982 SAFE cap gain +$10,790 |
| Safety roll (pay small debit, max POP) | ~$786 | 9 Oct 2026 | 22d left | -$1.04/sh | -$1,249 cycle +$227 [-$4,913…-$1,636] | 86% surv 84% | +$81,877 SAFE cap gain +$27,685 |
| budget: banked $1,476 debit $1,249 (85% used ≈ 0.2 wk of income) → whole cycle still +$227 cash · rolled 12 ct earn ≈ $3,301/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $22,140/mo |
| vs 50% target ($10,234/mo) | +116% |
| vs normal income ($20,469/mo) | 108% covered |
| Net income (after hedge) | $22,140/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $54,186 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $758.34 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $758-767.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $767.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $766.00 (1.0σ) | $1,476 | $62,845 | +$8,653 | -$1,440 |
| +2.5% | $785.15 (3.8σ) | $-21,504 | $59,168 | +$4,976 | -$1,440 |
| +5% | $804.30 (6.6σ) | $-44,484 | $55,491 | +$1,299 | -$1,440 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DELL | RetireInc:7291 | 3x $550C 25 Sep 2026 (9d) | $567.55 | $565.44 | $32.90 | $15.35 | TRIPPED ▸ | 🔵 ROLL UP-AND-OUT · the roll pays you why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🔵 ROLL UP-AND-OUT · the roll pays you $17.55/sh is stuck intrinsic (never decays, tracks DELL 1:1); only $15.35 is live theta (~$4,605). Waiting harvests the extrinsic but not the cap. This fortress is back above its BE SS (no leg marks) ($398.00), so the cap sits at whole, not at a loss. ▸ Gate on price: hold while DELL is not making new highs; fire the roll before it breaks $570, above which this credit door closes. 🚪 ESCAPE PATHS (live chain), buy back the 3x $550C at ~$34.74 ($10,421), then: fills assumed a quarter-spread inside bid/ask BEST BY TENOR , the commitment ladder: what each extra week of tenor buys. Every pick also appears in its bucket below.
CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NOW | Main:1299 | 10x $140C 16 Oct 2026 (30d) | $140.87 | $155.41 | $9.38 | $8.50 | TRIPPED ▸ | 🔵 ROLL UP-AND-OUT · the roll pays you why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🔵 ROLL UP-AND-OUT · the roll pays you $0.87/sh is stuck intrinsic (never decays, tracks NOW 1:1); only $8.50 is live theta (~$8,505). Waiting harvests the extrinsic but not the cap. This fortress is back above its CC-SS ($140.87), so the cap sits at whole, not at a loss. ▸ Gate on price: hold while NOW is not making new highs; fire the roll before it breaks $141, above which this credit door closes. 🚪 ESCAPE PATHS (live chain), buy back the 10x $140C at ~$9.48 ($9,475), then: fills assumed a quarter-spread inside bid/ask BEST BY TENOR , the commitment ladder: what each extra week of tenor buys. Every pick also appears in its bucket below.
CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| META | Main:1299 | 3x $665C 20 Nov 2026 (65d) | $681.09 | $687.21 | $61.10 | $45.01 | TRIPPED ▸ | 🟡 ROLL vs HOLD · intrinsic is the enemy why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟡 ROLL vs HOLD · intrinsic is the enemy $16.09/sh is stuck intrinsic (never decays, tracks META 1:1); only $45.01 is live theta (~$13,503). Waiting harvests the extrinsic but not the cap. This fortress is back above its CC-SS ($681.09), so the cap sits at whole, not at a loss. ▸ Roll only if you can lift the cap for a credit (see escape paths); otherwise hold while it is not making new highs. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC165 | Main:1299 | 8x $220C 2 Oct 2026 (16d) | $171.10 | $229.43 | $0.73 | $0.73 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 48.90 OTM = 28.6% (6.1x a typical daily move). The $0.73 left is all time value, bleeding your way (~$7,506 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $229.43 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SNDK | Neville:0865 | 1x $1950C 23 Oct 2026 (37d) | $1,527.51 | $2,085.25 | $29.70 | $29.70 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 422.49 OTM = 27.7% (6.2x a typical daily move). The $29.70 left is all time value, bleeding your way (~$13,520 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $2,085.25 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC880 | Main:1299 | 5x $1210C 23 Oct 2026 (37d) | $927.24 | $1,252.67 | $9.45 | $9.45 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 282.76 OTM = 30.5% (7.8x a typical daily move). The $9.45 left is all time value, bleeding your way (~$21,312 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,252.67 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC970 | Neville:0865 | 2x $1250C 23 Oct 2026 (37d) | $927.24 | $1,284.32 | $6.55 | $6.55 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 322.76 OTM = 34.8% (8.8x a typical daily move). The $6.55 left is all time value, bleeding your way (~$6,854 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,284.32 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INTC | Neville:0865 | 5x $116C 2 Oct 2026 (16d) | $103.68 | $118.98 | $1.86 | $1.86 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.32 OTM = 11.9% (2.9x a typical daily move). The $1.86 left is all time value, bleeding your way (~$1,467 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $118.98 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC310 | Joint:1782 | 5x $355C 16 Oct 2026 (30d) | $341.11 | $359.26 | $6.30 | $6.30 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 13.89 OTM = 4.1% (2.2x a typical daily move). The $6.30 left is all time value, bleeding your way (~$2,105 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $359.26 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IGV | Main:1299 | 12x $111C 16 Oct 2026 (30d) | $105.54 | $112.23 | $1.56 | $1.56 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.46 OTM = 5.2% (2.7x a typical daily move). The $1.56 left is all time value, bleeding your way (~$1,419 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $112.23 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC25-1299 | Main:1299 | 20x $55C 16 Oct 2026 (30d) | $42.23 | $55.88 | $0.95 | $0.95 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.77 OTM = 30.2% (5.5x a typical daily move). The $0.95 left is all time value, bleeding your way (~$1,666 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.88 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC25-1782 | Joint:1782 | 20x $55C 16 Oct 2026 (30d) | $42.23 | $55.88 | $0.95 | $0.95 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.77 OTM = 30.2% (5.5x a typical daily move). The $0.95 left is all time value, bleeding your way (~$1,666 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.88 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CRWV | Neville:0865 | 5x $125C 16 Oct 2026 (30d) | $83.66 | $127.58 | $0.69 | $0.69 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 41.34 OTM = 49.4% (8.7x a typical daily move). The $0.69 left is all time value, bleeding your way (~$1,267 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $127.58 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AMD | Neville:0865 | 2x $580C 23 Oct 2026 (37d) | $521.38 | $593.17 | $14.65 | $14.65 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 58.62 OTM = 11.2% (3.5x a typical daily move). The $14.65 left is all time value, bleeding your way (~$2,624 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $593.17 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| QCOM | RetireInc:7291 | 5x $220C 20 Nov 2026 (65d) | $189.03 | $224.53 | $7.53 | $7.53 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 30.97 OTM = 16.4% (4.8x a typical daily move). The $7.53 left is all time value, bleeding your way (~$2,242 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $224.53 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC125 | RetireInc:7291 | 4x $170C 20 Nov 2026 (65d) | $128.87 | $180.96 | $5.78 | $5.78 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 41.13 OTM = 31.9% (6.5x a typical daily move). The $5.78 left is all time value, bleeding your way (~$4,364 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $180.96 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC180 | Joint:1782 | 10x $170C 20 Nov 2026 (65d) | $128.87 | $180.95 | $5.78 | $5.78 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 41.13 OTM = 31.9% (6.5x a typical daily move). The $5.78 left is all time value, bleeding your way (~$10,900 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $180.95 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GLD | Main:1299 | 10x $470C 18 Dec 2026 (93d) | $398.24 | $476.90 | $4.08 | $4.08 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 71.76 OTM = 18.0% (10.4x a typical daily move). The $4.08 left is all time value, bleeding your way (~$6,847 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $476.90 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | BE SS | Why excluded |
|---|---|---|---|---|---|
| BMNR-LC23-1299 | Main:1299 | 75 | $23.44 | $53.26 | excluded by CSV (Skip) · 56.0% below BE SS · also tagged: Half Max |
| BMNR-LC23-1782 | Joint:1782 | 150 | $23.44 | $36.42 | excluded by CSV (Skip) · 35.6% below BE SS · also tagged: Half Max |
| BMNR-LC25 | Main:1299 | 50 | $23.44 | $65.83 | excluded by CSV (Skip) · 64.4% below BE SS · also tagged: Half Max [HP_MISSING] |
| CLSK | RetireInc:7291 | 25 | $12.80 | $20.74 | excluded by CSV (Skip) · 38.3% below BE SS |
| ENPH | RetireInc:7291 | 10 | $36.29 | $56.15 | excluded by CSV (Skip) · 35.4% below BE SS |
| IBIT | Joint:1782 | 50 | $42.80 | $70.58 | excluded by CSV (Skip) · 39.4% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC13 | Main:1299 | 400 | $11.29 | $16.75 | excluded by CSV (Skip) · 32.6% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC40 | RetireInc:7291 | 500 | $11.29 | $41.04 | excluded by CSV (Skip) · 72.5% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| AMD | Neville:0865 | 2 | $489.91 | 2x $580C 23 Oct 2026 (37d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $220C 2 Oct 2026 (16d) |
| CRWV | Neville:0865 | 5 | $125.45 | 5x $125C 16 Oct 2026 (30d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $550C 25 Sep 2026 (9d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $470C 18 Dec 2026 (93d) |
| GOOG-LC310 | Joint:1782 | 5 | $392.50 | 5x $355C 16 Oct 2026 (30d) [LEAPS_ONLY, NO_HEDGE] |
| IGV | Main:1299 | 12 | $96.50 | 12x $111C 16 Oct 2026 (30d) [LEAPS_ONLY, NO_HEDGE] |
| INTC | Neville:0865 | 5 | $114.00 | 5x $116C 2 Oct 2026 (16d) |
| IREN-LC25-1299 | Main:1299 | 20 | $44.00 | 20x $55C 16 Oct 2026 (30d) |
| IREN-LC25-1782 | Joint:1782 | 20 | $44.00 | 20x $55C 16 Oct 2026 (30d) |
| META | Main:1299 | 3 | $601.50 | 3x $665C 20 Nov 2026 (65d) |
| MSTR-LC125 | RetireInc:7291 | 4 | $161.00 | 4x $170C 20 Nov 2026 (65d) |
| MSTR-LC180 | Joint:1782 | 10 | $233.00 | 10x $170C 20 Nov 2026 (65d) [LEAPS_ONLY, NO_HEDGE] |
| MU-LC880 | Main:1299 | 5 | $1,028.60 | 5x $1210C 23 Oct 2026 (37d) |
| MU-LC970 | Neville:0865 | 2 | $1,220.00 | 2x $1250C 23 Oct 2026 (37d) |
| NOW | Main:1299 | 10 | $108.93 | 10x $140C 16 Oct 2026 (30d) |
| QCOM | RetireInc:7291 | 5 | $224.00 | 5x $220C 20 Nov 2026 (65d) |
| SNDK | Neville:0865 | 1 | $1,620.00 | 1x $1950C 23 Oct 2026 (37d) |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 187 | 56% | 62% | +6pp |
| 60-70% | 366 | 64% | 61% | -3pp |
| 70-80% | 475 | 76% | 83% | +6pp |
| 80-90% | 619 | 85% | 84% | -0pp |
| 90-100% | 1027 | 94% | 95% | +1pp |
Touch odds: predicted 38% avg vs realized 34% touch rate over 2674 resolved (daily highs, exact intraday touch).
Regime spread: per expiry week, realized/predicted touch ranged 0.51x (W29) to 1.59x (W34) over 10 graded weeks; last week 1.04x. Every hist pill on this page carries this range in its tooltip.
🚪 Roll actuals vs playbook: 165 real buyback(s) recorded · 83 roll(s), net +$0.59/sh avg.
💸 What a touch actually costs, over 83 real rolls: buyback $6.77/sh, replacement credit financed 109% of it, leaving a net CREDIT of $0.59/sh (58 of 83 rolled for a credit). Verdict: even-roll (campaign MC) is closer: the replacement credit financed most of the buyback. E[net] charges the NET cost plus one parked cycle, not the gross buyback.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.