FIGHT income if all primaries filled: $69,131/mo (52% of normal target) · E[net] after expected escape cost $1,366/mo · plus $14,850/mo CC-safe on 2 shallow row(s) ⓘ ⚠ 2 negative E[net]
ASSIGNMENT EXPOSURE across every open short call: $24,306 locked in if all 4 call(s) struck below their fortress' recovery-to-whole floor were assigned today, before premium.
| POSITION | CC-SAFE | INCOME LADDER · SAFEST ⟶ RICHEST | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | CC-safe ≥ floor | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Banked | Cap @ CC-SS | ↑ whole |
| AMZN ↗ ▲ UP +2.1% Joint:1782 · Next Fri | 5 | $250.84 | $270.33 | 5 × $275 9 Oct (22d) $430 cyc · $586/mo 90% survhist 96% · T:20%hist 26% | — | 🎯 4 × $260 25 Sep (8d) $472 cyc · $1,770/mo 80% survhist 86% · T:39%hist 30% | 5 × $257.50 25 Sep (8d) $845 cyc · $3,169/mo 74% survhist 84% · T:53%hist 44% | 5 × $252.50 25 Sep (8d) $1,650 cyc · $6,188/mo 57% survhist 70% · T:87%hist 79% | $980 | -$3,662 (10.8% IC) | 7.8% |
| COPX ↗ ▲ UP +2.8% Joint:1782 · Next Fri | 20 | $86.31 | $95.93 | 20 × $96 9 Oct (22d) $1,400 cyc · $1,909/mo 85% survhist 86% · T:32%hist 30% | 20 × $94 25 Sep (8d) $500 cyc · $1,875/mo 90% survhist 96% · T:20%hist 26% | 🎯 20 × $92 25 Sep (8d) $1,000 cyc · $3,750/mo 84% survhist 86% · T:33%hist 30% | 18 × $90 25 Sep (8d) $1,530 cyc · $5,738/mo 75% survhist 84% · T:52%hist 44% | 20 × $87.50 25 Sep (8d) $3,000 cyc · $11,250/mo 59% survhist 70% · T:83%hist 79% | $2,500 | -$6,868 (12.1% IC) | 11.2% |
| RKLB ↗ ▲ UP +6.1% RetireInc:7291 · Next Fri | 6 | $66.97 | $149.16 | — | 6 × $77 25 Sep (8d) $210 cyc · $788/mo 91% survhist 96% · T:19%hist 14% | 🎯 6 × $74 25 Sep (8d) $444 cyc · $1,665/mo 84% survhist 86% · T:33%hist 30% | 6 × $72 25 Sep (8d) $630 cyc · $2,362/mo 77% survhist 84% · T:47%hist 39% | 6 × $68 25 Sep (8d) $1,380 cyc · $5,175/mo 58% survhist 70% · T:87%hist 79% | $2,602 | -$44,653 (280.3% IC) | 122.7% |
| APP ↗ RetireInc:7291 · Next Fri | 1 | $320.26 | $602.72 | — | 1 × $360 25 Sep (8d) $140 cyc · $525/mo 91% survhist 96% · T:19%hist 14% | 🎯 1 × $347.50 25 Sep (8d) $245 cyc · $919/mo 83% survhist 86% · T:35%hist 30% | 1 × $340 25 Sep (8d) $380 cyc · $1,425/mo 76% survhist 84% · T:48%hist 39% | 1 × $325 25 Sep (8d) $770 cyc · $2,888/mo 58% survhist 70% · T:86%hist 79% | $2,598 | -$25,277 (197.5% IC) | 88.2% |
| COIN-LC165 ↗ Main:1299 · Next Fri | 8 | $166.53 | $214.18 | 8 × $215 9 Oct (22d) $680 cyc · $927/mo 94% survhist 96% · T:12%hist 14% | 8 × $190 25 Sep (8d) $656 cyc · $2,460/mo 91% survhist 96% · T:18%hist 14% | 🎯 7 × $182.50 25 Sep (8d) $1,092 cyc · $4,095/mo 84% survhist 86% · T:34%hist 30% | 7 × $177.50 25 Sep (8d) $1,722 cyc · $6,458/mo 76% survhist 84% · T:49%hist 39% | 8 × $170 25 Sep (8d) $3,600 cyc · $13,500/mo 61% survhist 65% · T:81%hist 79% | $9,752 | -$21,084 (156.9% IC) | 28.6% |
| GOOG-LC340 ↗ Neville:0865 · Next Fri | 5 | $342.39 | $383.75 | 5 × $385 9 Oct (22d) $370 cyc · $505/mo 94% survhist 96% · T:12%hist 14% | 5 × $365 25 Sep (8d) $285 cyc · $1,069/mo 92% survhist 96% · T:16%hist 14% | 5 × $355 25 Sep (8d) $820 cyc · $3,075/mo 80% survhist 86% · T:40%hist 39% | 🎯 5 × $352.50 25 Sep (8d) $1,075 cyc · $4,031/mo 75% survhist 84% · T:50%hist 39% | 5 × $345 25 Sep (8d) $2,275 cyc · $8,531/mo 58% survhist 70% · T:86%hist 79% | $24,503 | -$14,548 (57.1% IC) | 12.1% |
| IREN-LC45 ↗ Neville:0865 · Next Fri | 20 | $42.98 | $57.66 | 20 × $60 9 Oct (22d) $640 cyc · $873/mo 94% survhist 96% · T:12%hist 14% | 20 × $51 25 Sep (8d) $560 cyc · $2,100/mo 91% survhist 96% · T:18%hist 14% | 🎯 19 × $48.50 25 Sep (8d) $1,007 cyc · $3,776/mo 84% survhist 86% · T:33%hist 30% | 19 × $47 25 Sep (8d) $1,501 cyc · $5,629/mo 78% survhist 84% · T:46%hist 39% | 19 × $44 25 Sep (8d) $3,135 cyc · $11,756/mo 60% survhist 70% · T:84%hist 79% | $5,005 | -$16,390 (273.2% IC) | 34.1% |
| IREN-LC50 ↗ RetireInc:7291 · Next Fri | 20 | $42.98 | $66.22 | 20 × $65 25 Sep (8d) $20 cyc · $75/mo 99+% survhist 96% · T:1%hist 3% | 20 × $51 25 Sep (8d) $560 cyc · $2,100/mo 91% survhist 96% · T:18%hist 14% | 🎯 19 × $48.50 25 Sep (8d) $1,007 cyc · $3,776/mo 84% survhist 86% · T:33%hist 30% | 19 × $47 25 Sep (8d) $1,501 cyc · $5,629/mo 78% survhist 84% · T:46%hist 39% | 19 × $44 25 Sep (8d) $3,135 cyc · $11,756/mo 60% survhist 70% · T:84%hist 79% | $3,610 | -$32,667 (238.4% IC) | 54.1% |
| SHALLOW · NOT A DEEP DRAWDOWN a CC at the floor still pays, so recovery is the trade: 🎯 sits on the CC-SAFE rung (assignment breaks even or better) and the income rungs beside it are fidelity, priced with what assignment below the floor would lock | |||||||||||
| SPY ↗ ⚐ BORDERLINE 26% ▲ UP +1.0% Neville:0865 · Next Fri | 12 | $761.02 | $704.25 | 🎯 12 × $771 25 Sep (8d) $1,500 cyc · $5,625/mo 80% survhist 86% · T:40%hist 39% above floor +$80,098 | 12 × $776 25 Sep (8d) $588 cyc · $2,205/mo 90% survhist 96% · T:19%hist 14% above floor +$86,098 | 🎯 12 × $771 25 Sep (8d) $1,500 cyc · $5,625/mo 80% survhist 86% · T:40%hist 39% above floor +$80,098 | 11 × $768 25 Sep (8d) $2,266 cyc · $8,498/mo 72% survhist 84% · T:57%hist 44% above floor +$70,123 | 11 × $763 25 Sep (8d) $4,510 cyc · $16,912/mo 56% survhist 70% · T:88%hist 79% above floor +$64,623 | $5,271 | +$80,098 whole if assigned | 0.0% |
| GOOG-LC300 ↗ Neville:0865 · Next Fri | 15 | $342.39 | $346.06 | 🎯 15 × $355 25 Sep (8d) $2,460 cyc · $9,225/mo 80% survhist 86% · T:40%hist 39% above floor +$13,413 · hole 0.6mo | 15 × $365 25 Sep (8d) $855 cyc · $3,206/mo 92% survhist 96% · T:16%hist 14% above floor +$28,413 · hole 1.7mo | 13 × $355 25 Sep (8d) $2,132 cyc · $7,995/mo 80% survhist 86% · T:40%hist 39% above floor +$11,624 · hole 0.7mo | 15 × $352.50 25 Sep (8d) $3,225 cyc · $12,094/mo 75% survhist 84% · T:50%hist 39% above floor +$9,663 · hole 0.5mo | 14 × $345 25 Sep (8d) $6,370 cyc · $23,888/mo 58% survhist 70% · T:86%hist 79% safe once 🎯 banks · hole 0.2mo | $31,054 | +$13,413 whole if assigned | 1.1% whole ~5 Oct on 🎯 |
| ABOVE WATER no FIGHT needed; sell normal CCs (cc_scanner owns these writes) | |||||||||||
| ETHA Main:1299 | 50 | $18.37 | $17.33 BE | +6.0% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| HIMS Main:1299 | 15 | $28.66 | $17.47 BE | +64.1% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| MU-LC670 Joint:1782 | 1 | $974.33 | $792.36 BE | +23.0% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | |||||||||||
| COIN-LC500 ↗ Main:1299 · Next Fri | 25 | $166.53 | $354.47 | — | 25 × $190 25 Sep (8d) $2,050 cyc · $7,688/mo 91% survhist 96% · T:18%hist 14% | 🎯 22 × $182.50 25 Sep (8d) $3,432 cyc · $12,870/mo 84% survhist 86% · T:34%hist 30% | 21 × $177.50 25 Sep (8d) $5,166 cyc · $19,372/mo 76% survhist 84% · T:49%hist 39% | 23 × $170 25 Sep (8d) $10,350 cyc · $38,812/mo 61% survhist 65% · T:81%hist 79% | $15,088 | -$374,896 (238.0% IC) | 112.9% |
| GLXY ↗ Main:1299 · Next Fri | 125 | $22.58 | $34.38 | — | 125 × $27 25 Sep (8d) $1,625 cyc · $6,094/mo 91% survhist 96% · T:19%hist 14% | 🎯 117 × $25.50 25 Sep (8d) $2,691 cyc · $10,091/mo 83% survhist 86% · T:35%hist 30% | 95 × $24.50 25 Sep (8d) $4,085 cyc · $15,319/mo 75% survhist 84% · T:52%hist 44% | 118 × $23.50 25 Sep (8d) $8,142 cyc · $30,532/mo 65% survhist 65% · T:74%hist 67% | $6,095 | -$101,152 (366.2% IC) | 52.2% |
| TOTAL (12) | 262 | following every 🎯 $16,425 cyc · $61,594/mo | $7,500 cyc · $19,725/mo 8 of 12 | $8,029 cyc · $30,109/mo 11 of 12 | $15,842 cyc · $59,408/mo | $23,926 cyc · $89,722/mo | $48,317 cyc · $181,189/mo | $109,056 | -$641,197 | ||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $586/mo |
| vs 50% target ($2,631/mo) | -78% |
| vs normal income ($5,262/mo) | 11% covered |
| Net income (after hedge) | $-222/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($33,960) | 0.0% |
| … as % of ML ($51,460) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-10,213 |
| Spot \ Time | ≥ 12d left | 3-11d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $272.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $272-275.94 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $275.94 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $275.00 (1.4σ) | $430 | $3,074 | +$13,247 | +$3,995 |
| +2.5% | $281.88 (1.8σ) | $-3,008 | $3,284 | +$13,457 | +$3,995 |
| +5% | $288.75 (2.2σ) | $-6,445 | $3,494 | +$13,666 | +$3,995 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$264 | 9 Oct 2026 | 18d left | +$1.32/sh | +$528 cycle +$1,000 [+$299…+$581] · 97% credit | 72% surv 62% | -$2,070 NOT cap gain +$8,103 |
| SS $268 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$260 | 28 Sep 2026 | 7d left | +$0.31/sh | +$125 cycle +$597 [-$4…+$176] · 74% credit | 64% surv 51% | -$4,679 NOT cap gain +$5,493 |
| Safety roll (pay small debit, max POP) | ~$269 | 9 Oct 2026 | 18d left | -$0.31/sh | -$123 cycle +$349 [-$494…-$132] · 15% credit | 78% surv 73% | -$234 NOT cap gain +$9,939 |
| budget: banked $472 debit $123 (26% used ≈ 0.3 wk of income) → whole cycle still +$349 cash · rolled 4 ct earn ≈ $1,841/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $1,770/mo |
| vs 50% target ($2,631/mo) | -33% |
| vs normal income ($5,262/mo) | 34% covered |
| Net income (after hedge) | $1,062/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,662 |
| … as % of IC ($33,960) | 10.8% |
| … as % of ML ($51,460) | 7.1% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (4 ct) | $-8,146 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $257.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $257-261.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $261.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $260.00 (≤1σ, normal week) | $472 | $-4,804 | +$5,368 | +$324 |
| +2.5% | $266.50 (1.5σ) | $-2,128 | $-3,956 | +$6,217 | -$2,276 |
| +5% | $273.00 (2.1σ) | $-4,728 | $-3,658 | +$6,515 | -$2,676 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$262 | 9 Oct 2026 | 18d left | +$1.38/sh | +$690 cycle +$1,535 [+$381…+$692] · 97% credit | 72% surv 62% | -$2,897 NOT cap gain +$7,275 |
| SS $268 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$258 | 28 Sep 2026 | 7d left | +$0.36/sh | +$180 cycle +$1,025 [-$3…+$204] · 74% credit | 64% surv 51% | -$5,615 NOT cap gain +$4,558 |
| Safety roll (pay small debit, max POP) | ~$272 | 9 Oct 2026 | 18d left | -$1.31/sh | -$655 cycle +$190 [-$1,268…-$748] · 1% credit | 85% surv 82% | +$1,063 SAFE cap gain +$11,235 |
| budget: banked $845 debit $655 (77% used ≈ 0.9 wk of income) → whole cycle still +$190 cash · rolled 5 ct earn ≈ $1,442/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,169/mo |
| vs 50% target ($2,631/mo) | +20% |
| vs normal income ($5,262/mo) | 60% covered |
| Net income (after hedge) | $2,360/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,572 |
| … as % of IC ($33,960) | 16.4% |
| … as % of ML ($51,460) | 10.8% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (5 ct) | $-10,198 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $254.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $255-259.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $259.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $257.50 (≤1σ, normal week) | $845 | $-5,794 | +$4,378 | +$660 |
| +2.5% | $263.94 (1.3σ) | $-2,374 | $-5,598 | +$4,574 | -$2,559 |
| +5% | $270.38 (1.9σ) | $-5,592 | $-5,402 | +$4,771 | -$4,340 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$257 | 9 Oct 2026 | 18d left | +$1.50/sh | +$749 cycle +$2,399 [+$332…+$554] · 97% credit | 72% surv 62% | -$4,686 NOT cap gain +$5,487 |
| Roll out (same strike, buy time) | ~$252 | 28 Sep 2026 | 7d left | +$0.45/sh | +$226 cycle +$1,876 [-$20…+$109] · 69% credit | 64% surv 51% | -$7,416 NOT cap gain +$2,756 |
| Max even-money escape in the band | ~$257 | 2 Oct 2026 | 11d left | +$0.08/sh | +$41 cycle +$1,691 [-$373…-$149] · 11% credit | 73% surv 64% | -$5,394 NOT cap gain +$4,778 |
| SS $268 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$269 | 2 Oct 2026 | 11d left | -$2.39/sh | -$1,196 cycle +$454 [-$2,151…-$1,571] | 92% surv 91% | +$1 SAFE cap gain +$10,173 |
| budget: banked $1,650 debit $1,196 (72% used ≈ 0.8 wk of income) → whole cycle still +$454 cash · rolled 5 ct earn ≈ $803/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,188/mo |
| vs 50% target ($2,631/mo) | +135% |
| vs normal income ($5,262/mo) | 118% covered |
| Net income (after hedge) | $5,379/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,267 |
| … as % of IC ($33,960) | 21.4% |
| … as % of ML ($51,460) | 14.1% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (5 ct) | $-10,235 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $249.97 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $250-255.93 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $255.93 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $252.50 (≤1σ, normal week) | $1,650 | $-7,642 | +$2,531 | +$1,465 |
| +2.5% | $258.81 (≤1σ, normal week) | $-1,506 | $-7,449 | +$2,723 | -$1,691 |
| +5% | $265.12 (1.4σ) | $-4,662 | $-7,257 | +$2,916 | -$4,848 |
| SS (= V-bounce) | $267.92 (1.6σ) | $-6,060 | $-7,172 | +$3,001 | -$6,035 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $1,909/mo |
| vs 50% target ($5,500/mo) | -65% |
| vs normal income ($11,000/mo) | 17% covered |
| Net income (after hedge) | $1,909/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($56,800) | 0.0% |
| … as % of ML ($100,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (20 ct) | $-19,800 |
| Spot \ Time | ≥ 12d left | 3-11d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $95.04 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $95-97.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $97.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $96.00 (1.0σ) | $1,400 | $1,719 | +$20,819 | +$5,100 |
| +2.5% | $98.40 (1.3σ) | $-3,400 | $1,728 | +$20,828 | +$5,100 |
| +5% | $100.80 (1.5σ) | $-8,200 | $1,738 | +$20,838 | +$5,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$96 | 9 Oct 2026 | 18d left | +$0.57/sh | +$1,140 cycle +$1,640 [+$282…+$2,096] · 83% credit | 69% surv 59% | +$1,338 SAFE cap gain +$20,438 |
| Roll out (same strike, buy time) | ~$94 | 2 Oct 2026 | 11d left | +$0.39/sh | +$773 cycle +$1,273 [-$50…+$1,607] · 74% credit | 65% surv 52% | -$2,417 NOT cap gain +$16,683 |
| Max even-money escape in the band | ~$97 | 9 Oct 2026 | 18d left | +$0.16/sh | +$319 cycle +$819 [-$663…+$1,266] · 59% credit | 71% surv 62% | +$2,520 SAFE cap gain +$21,620 |
| Up-and-out for even (raise the cap, free) | ~$95 | 2 Oct 2026 | 11d left | +$0.09/sh | +$188 cycle +$688 [-$668…+$1,013] · 53% credit | 67% surv 55% | -$1,619 NOT cap gain +$17,481 |
| Gross FIGHT income | $1,875/mo |
| vs 50% target ($5,500/mo) | -66% |
| vs normal income ($11,000/mo) | 17% covered |
| Net income (after hedge) | $1,875/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,368 |
| … as % of IC ($56,800) | 5.9% |
| … as % of ML ($100,800) | 3.3% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (20 ct) | $-19,350 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $93.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $93-94.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $94.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $94.00 (1.3σ) | $500 | $-3,189 | +$15,911 | +$200 |
| +2.5% | $96.35 (1.7σ) | $-4,200 | $-3,180 | +$15,920 | +$200 |
| +5% | $98.70 (2.2σ) | $-8,900 | $-3,170 | +$15,930 | +$200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$94 | 9 Oct 2026 | 18d left | +$0.52/sh | +$1,032 cycle +$2,032 [-$2…+$1,678] · 75% credit | 70% surv 59% | -$2,279 NOT cap gain +$16,821 |
| Roll out (same strike, buy time) | ~$92 | 2 Oct 2026 | 11d left | +$0.37/sh | +$746 cycle +$1,746 [-$201…+$1,285] · 70% credit | 65% surv 52% | -$5,951 NOT cap gain +$13,149 |
| Max even-money escape in the band | ~$95 | 9 Oct 2026 | 18d left | +$0.11/sh | +$222 cycle +$1,222 [-$910…+$805] · 46% credit | 72% surv 63% | -$1,085 NOT cap gain +$18,015 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$93 | 2 Oct 2026 | 11d left | +$0.08/sh | +$161 cycle +$1,161 [-$833…+$664] · 45% credit | 67% surv 55% | -$5,153 NOT cap gain +$13,947 |
| Safety roll (pay small debit, max POP) | ~$96 | 9 Oct 2026 | 18d left | -$0.35/sh | -$701 cycle +$299 [-$1,980…-$195] · 22% credit | 73% surv 66% | -$4 NOT cap gain +$19,096 |
| budget: banked $1,000 debit $701 (70% used ≈ 0.8 wk of income) → whole cycle still +$299 cash · rolled 20 ct earn ≈ $6,847/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,750/mo |
| vs 50% target ($5,500/mo) | -32% |
| vs normal income ($11,000/mo) | 34% covered |
| Net income (after hedge) | $3,750/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,868 |
| … as % of IC ($56,800) | 12.1% |
| … as % of ML ($100,800) | 6.8% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (20 ct) | $-19,450 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $91.08 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $91-92.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $92.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $92.00 (≤1σ, normal week) | $1,000 | $-6,697 | +$12,403 | -$300 |
| +2.5% | $94.30 (1.4σ) | $-3,600 | $-6,688 | +$12,412 | -$3,300 |
| +5% | $96.60 (1.8σ) | $-8,200 | $-6,679 | +$12,421 | -$3,300 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$91 | 9 Oct 2026 | 18d left | +$0.86/sh | +$1,552 cycle +$3,082 [+$510…+$1,703] · 89% credit | 67% surv 55% | -$7,110 NOT cap gain +$11,990 |
| Roll out (same strike, buy time) | ~$90 | 2 Oct 2026 | 11d left | +$0.36/sh | +$648 cycle +$2,178 [-$378…+$708] · 55% credit | 65% surv 52% | -$9,397 NOT cap gain +$9,703 |
| Up-and-out for even (raise the cap, free) | ~$91 | 2 Oct 2026 | 11d left | +$0.07/sh | +$121 cycle +$1,651 [-$982…+$112] · 30% credit | 67% surv 55% | -$8,541 NOT cap gain +$10,559 |
| Max even-money escape in the band | ~$93 | 9 Oct 2026 | 18d left | +$0.06/sh | +$115 cycle +$1,645 [-$1,144…+$131] · 29% credit | 72% surv 63% | -$4,540 NOT cap gain +$14,560 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$96 | 9 Oct 2026 | 18d left | -$0.83/sh | -$1,500 cycle +$30 [-$3,080…-$1,596] · 4% credit | 78% surv 74% | -$581 NOT cap gain +$18,519 |
| budget: banked $1,530 debit $1,500 (98% used ≈ 1.1 wk of income) → whole cycle still +$30 cash · rolled 18 ct earn ≈ $4,386/mo while parked; 2 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,738/mo |
| vs 50% target ($5,500/mo) | +4% |
| vs normal income ($11,000/mo) | 52% covered |
| Net income (after hedge) | $5,998/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,151 |
| … as % of IC ($56,800) | 16.1% |
| … as % of ML ($100,800) | 9.1% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (18 ct) | $-17,595 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $89.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $89-91.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $91.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $90.00 (≤1σ, normal week) | $1,530 | $-10,045 | +$9,055 | +$360 |
| +2.5% | $92.25 (1.0σ) | $-2,520 | $-9,586 | +$9,514 | -$3,690 |
| +5% | $94.50 (1.4σ) | $-6,570 | $-9,327 | +$9,773 | -$5,940 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$88 | 9 Oct 2026 | 18d left | +$0.80/sh | +$1,594 cycle +$4,594 [-$11…+$933] · 75% credit | 67% surv 55% | -$10,739 NOT cap gain +$8,361 |
| Roll out (same strike, buy time) | ~$88 | 2 Oct 2026 | 11d left | +$0.34/sh | +$688 cycle +$3,688 [-$877…+$75] · 28% credit | 65% surv 52% | -$13,027 NOT cap gain +$6,073 |
| Up-and-out for even (raise the cap, free) | ~$88 | 2 Oct 2026 | 11d left | +$0.05/sh | +$103 cycle +$3,103 [-$1,551…-$557] · 12% credit | 67% surv 55% | -$12,230 NOT cap gain +$6,870 |
| Max even-money escape in the band | ~$90 | 9 Oct 2026 | 18d left | +$0.01/sh | +$14 cycle +$3,014 [-$1,899…-$746] · 11% credit | 72% surv 64% | -$8,310 NOT cap gain +$10,790 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$96 | 9 Oct 2026 | 18d left | -$1.46/sh | -$2,920 cycle +$80 [-$5,787…-$4,016] | 85% surv 84% | +$780 SAFE cap gain +$19,880 |
| budget: banked $3,000 debit $2,920 (97% used ≈ 1.1 wk of income) → whole cycle still +$80 cash · rolled 20 ct earn ≈ $2,341/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $11,250/mo |
| vs 50% target ($5,500/mo) | +105% |
| vs normal income ($11,000/mo) | 102% covered |
| Net income (after hedge) | $11,250/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,868 |
| … as % of IC ($56,800) | 24.4% |
| … as % of ML ($100,800) | 13.8% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (20 ct) | $-19,900 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $86.62 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $87-89.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $89.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $87.50 (≤1σ, normal week) | $3,000 | $-13,715 | +$5,385 | +$1,700 |
| +2.5% | $89.69 (≤1σ, normal week) | $-1,375 | $-13,706 | +$5,394 | -$2,675 |
| +5% | $91.88 (≤1σ, normal week) | $-5,750 | $-13,698 | +$5,402 | -$7,050 |
| SS (= V-bounce) | $93.40 (1.2σ) | $-8,800 | $-13,692 | +$5,408 | -$10,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$77 | 2 Oct 2026 | 11d left | +$0.96/sh | +$576 cycle +$786 [+$495…+$858] · 99% credit | 67% surv 52% | -$44,621 NOT cap gain +$6,946 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$80 | 9 Oct 2026 | 18d left | +$0.41/sh | +$247 cycle +$457 [+$4…+$513] · 75% credit | 72% surv 64% | -$43,088 NOT cap gain +$8,479 |
| Max even-money escape in the band | ~$81 | 9 Oct 2026 | 18d left | +$0.12/sh | +$72 cycle +$282 [-$203…+$325] · 56% credit | 74% surv 67% | -$42,649 NOT cap gain +$8,918 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$79 | 2 Oct 2026 | 11d left | +$0.04/sh | +$23 cycle +$233 [-$174…+$239] · 53% credit | 72% surv 62% | -$43,925 NOT cap gain +$7,642 |
| Safety roll (pay small debit, max POP) | ~$82 | 9 Oct 2026 | 18d left | -$0.18/sh | -$107 cycle +$103 [-$415…+$141] · 34% credit | 76% surv 70% | -$42,214 NOT cap gain +$9,353 |
| budget: banked $210 debit $107 (51% used ≈ 0.6 wk of income) → whole cycle still +$103 cash · rolled 6 ct earn ≈ $2,195/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $788/mo |
| vs 50% target ($2,220/mo) | -65% |
| vs normal income ($4,440/mo) | 18% covered |
| Net income (after hedge) | $431/mo |
| Cap give-up @ CC-SS (V-bounce) | -$43,087 |
| … as % of IC ($15,930) | 270.5% |
| … as % of ML ($69,930) | 61.6% |
| Recovery months (at normal income) | 9.7 mo |
| Surgical close (6 ct) | $-51,612 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $76.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $76-77.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $77.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $77.00 (1.5σ) | $210 | $-45,198 | +$6,369 | +$204 |
| +2.5% | $78.92 (1.7σ) | $-945 | $-45,171 | +$6,396 | -$951 |
| +5% | $80.85 (2.0σ) | $-2,100 | $-45,144 | +$6,423 | -$2,106 |
| SS (= V-bounce) | $141.55 (10.9σ) | $-38,520 | $-44,307 | +$7,260 | -$19,596 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$74 | 2 Oct 2026 | 11d left | +$1.01/sh | +$609 cycle +$1,053 [+$472…+$781] · 100% credit | 67% surv 52% | -$46,196 NOT cap gain +$5,371 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$77 | 9 Oct 2026 | 18d left | +$0.46/sh | +$277 cycle +$721 [-$42…+$388] · 72% credit | 72% surv 64% | -$44,665 NOT cap gain +$6,902 |
| Max even-money escape in the band | ~$78 | 9 Oct 2026 | 18d left | +$0.17/sh | +$103 cycle +$547 [-$243…+$198] · 46% credit | 74% surv 67% | -$44,225 NOT cap gain +$7,342 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$76 | 2 Oct 2026 | 11d left | +$0.10/sh | +$57 cycle +$501 [-$192…+$146] · 44% credit | 72% surv 62% | -$45,498 NOT cap gain +$6,069 |
| Safety roll (pay small debit, max POP) | ~$81 | 9 Oct 2026 | 18d left | -$0.62/sh | -$369 cycle +$75 [-$813…-$296] · 9% credit | 80% surv 76% | -$42,856 NOT cap gain +$8,711 |
| budget: banked $444 debit $369 (83% used ≈ 1.0 wk of income) → whole cycle still +$75 cash · rolled 6 ct earn ≈ $1,665/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,665/mo |
| vs 50% target ($2,220/mo) | -25% |
| vs normal income ($4,440/mo) | 38% covered |
| Net income (after hedge) | $1,309/mo |
| Cap give-up @ CC-SS (V-bounce) | -$44,653 |
| … as % of IC ($15,930) | 280.3% |
| … as % of ML ($69,930) | 63.9% |
| Recovery months (at normal income) | 10.1 mo |
| Surgical close (6 ct) | $-51,585 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $73.26 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $73-74.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $74.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $74.00 (1.0σ) | $444 | $-46,805 | +$4,762 | +$438 |
| +2.5% | $75.85 (1.3σ) | $-666 | $-46,779 | +$4,788 | -$672 |
| +5% | $77.70 (1.6σ) | $-1,776 | $-46,754 | +$4,813 | -$1,782 |
| SS (= V-bounce) | $141.55 (10.9σ) | $-40,086 | $-45,873 | +$5,694 | -$21,162 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$72 | 2 Oct 2026 | 11d left | +$1.05/sh | +$628 cycle +$1,258 [+$446…+$704] · 100% credit | 67% surv 52% | -$47,218 NOT cap gain +$4,349 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$75 | 9 Oct 2026 | 18d left | +$0.49/sh | +$294 cycle +$924 [-$66…+$332] · 66% credit | 72% surv 64% | -$45,689 NOT cap gain +$5,878 |
| Max even-money escape in the band | ~$76 | 9 Oct 2026 | 18d left | +$0.20/sh | +$121 cycle +$751 [-$273…+$139] · 36% credit | 75% surv 67% | -$45,249 NOT cap gain +$6,318 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$74 | 2 Oct 2026 | 11d left | +$0.13/sh | +$78 cycle +$708 [-$208…+$100] · 35% credit | 72% surv 62% | -$46,520 NOT cap gain +$5,047 |
| Safety roll (pay small debit, max POP) | ~$81 | 9 Oct 2026 | 18d left | -$0.96/sh | -$576 cycle +$54 [-$1,157…-$623] · 2% credit | 83% surv 81% | -$42,876 NOT cap gain +$8,691 |
| budget: banked $630 debit $576 (91% used ≈ 1.1 wk of income) → whole cycle still +$54 cash · rolled 6 ct earn ≈ $1,260/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,362/mo |
| vs 50% target ($2,220/mo) | +6% |
| vs normal income ($4,440/mo) | 53% covered |
| Net income (after hedge) | $2,006/mo |
| Cap give-up @ CC-SS (V-bounce) | -$45,667 |
| … as % of IC ($15,930) | 286.7% |
| … as % of ML ($69,930) | 65.3% |
| Recovery months (at normal income) | 10.3 mo |
| Surgical close (6 ct) | $-51,606 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $71.28 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $71-73.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $73.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $72.00 (≤1σ, normal week) | $630 | $-47,847 | +$3,720 | +$624 |
| +2.5% | $73.80 (≤1σ, normal week) | $-450 | $-47,822 | +$3,745 | -$456 |
| +5% | $75.60 (1.3σ) | $-1,530 | $-47,797 | +$3,770 | -$1,536 |
| SS (= V-bounce) | $141.55 (10.9σ) | $-41,100 | $-46,887 | +$4,680 | -$22,176 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$68 | 2 Oct 2026 | 11d left | +$1.10/sh | +$661 cycle +$2,041 [+$418…+$541] · 100% credit | 67% surv 52% | -$48,891 NOT cap gain +$2,676 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$70 | 9 Oct 2026 | 18d left | +$0.88/sh | +$529 cycle +$1,909 [+$83…+$327] · 82% credit | 71% surv 61% | -$47,773 NOT cap gain +$3,794 |
| Up-and-out for even (raise the cap, free) | ~$70 | 2 Oct 2026 | 11d left | +$0.19/sh | +$113 cycle +$1,493 [-$266…-$56] · 16% credit | 72% surv 62% | -$48,190 NOT cap gain +$3,377 |
| Max even-money escape in the band | ~$72 | 9 Oct 2026 | 18d left | +$0.25/sh | +$150 cycle +$1,530 [-$378…-$80] · 15% credit | 75% surv 68% | -$46,925 NOT cap gain +$4,642 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$79 | 2 Oct 2026 | 11d left | -$1.63/sh | -$980 cycle +$400 [-$1,829…-$1,296] | 91% surv 90% | -$43,758 NOT cap gain +$7,809 |
| budget: banked $1,380 debit $980 (71% used ≈ 0.8 wk of income) → whole cycle still +$400 cash · rolled 6 ct earn ≈ $757/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,175/mo |
| vs 50% target ($2,220/mo) | +133% |
| vs normal income ($4,440/mo) | 117% covered |
| Net income (after hedge) | $4,819/mo |
| Cap give-up @ CC-SS (V-bounce) | -$47,317 |
| … as % of IC ($15,930) | 297.0% |
| … as % of ML ($69,930) | 67.7% |
| Recovery months (at normal income) | 10.7 mo |
| Surgical close (6 ct) | $-51,612 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $67.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $67-70.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $70.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $68.00 (≤1σ, normal week) | $1,380 | $-49,552 | +$2,015 | +$1,374 |
| +2.5% | $69.70 (≤1σ, normal week) | $360 | $-49,528 | +$2,039 | +$354 |
| +5% | $71.40 (≤1σ, normal week) | $-660 | $-49,505 | +$2,062 | -$666 |
| SS (= V-bounce) | $141.55 (10.9σ) | $-42,750 | $-48,537 | +$3,030 | -$23,826 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$771 | 28 Sep 2026 | 7d left | +$0.67/sh | +$806 cycle +$2,306 [+$505…+$1,166] · 100% credit | 65% surv 50% | +$68,136 SAFE cap gain +$12,414 |
| Up-and-out for even (raise the cap, free) | ~$772 | 28 Sep 2026 | 7d left | +$0.14/sh | +$166 cycle +$1,666 [-$245…+$370] · 47% credit | 67% surv 54% | +$68,488 SAFE cap gain +$12,766 |
| Max even-money escape in the band | ~$780 | 9 Oct 2026 | 18d left | +$0.22/sh | +$264 cycle +$1,764 [-$781…+$444] · 37% credit | 76% surv 69% | +$76,689 SAFE cap gain +$20,967 |
| Safety roll (pay small debit, max POP) | ~$784 | 9 Oct 2026 | 18d left | -$1.11/sh | -$1,334 cycle +$166 [-$2,733…-$1,291] · 6% credit | 81% surv 77% | +$79,142 SAFE cap gain +$23,420 |
| budget: banked $1,500 debit $1,334 (89% used ≈ 1.0 wk of income) → whole cycle still +$166 cash · rolled 12 ct earn ≈ $5,185/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,625/mo |
| vs 50% target ($8,383/mo) | -33% |
| vs normal income ($16,766/mo) | 34% covered |
| Net income (after hedge) | $5,625/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $55,710 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $763.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $763-772.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $772.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $771.00 (≤1σ, normal week) | $1,500 | $67,330 | +$11,608 | +$4,980 |
| +2.5% | $790.27 (2.3σ) | $-21,630 | $63,721 | +$7,999 | +$4,980 |
| +5% | $809.55 (3.9σ) | $-44,760 | $60,113 | +$4,391 | +$4,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$776 | 28 Sep 2026 | 7d left | +$0.57/sh | +$682 cycle +$1,270 [+$488…+$1,167] · 100% credit | 65% surv 50% | +$72,164 SAFE cap gain +$16,442 |
| Up-and-out for even (raise the cap, free) | ~$777 | 28 Sep 2026 | 7d left | +$0.04/sh | +$42 cycle +$630 [-$310…+$443] · 49% credit | 67% surv 54% | +$72,517 SAFE cap gain +$16,795 |
| Max even-money escape in the band | ~$785 | 9 Oct 2026 | 18d left | +$0.07/sh | +$87 cycle +$675 [-$906…+$434] · 37% credit | 76% surv 69% | +$80,663 SAFE cap gain +$24,941 |
| Safety roll (pay small debit, max POP) | ~$786 | 9 Oct 2026 | 18d left | -$0.30/sh | -$355 cycle +$233 [-$1,433…-$21] · 24% credit | 77% surv 71% | +$81,235 SAFE cap gain +$25,513 |
| budget: banked $588 debit $355 (60% used ≈ 0.7 wk of income) → whole cycle still +$233 cash · rolled 12 ct earn ≈ $6,865/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,205/mo |
| vs 50% target ($8,383/mo) | -74% |
| vs normal income ($16,766/mo) | 13% covered |
| Net income (after hedge) | $2,205/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $55,716 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $768.24 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $768-776.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $776.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $776.00 (1.2σ) | $588 | $71,482 | +$15,760 | +$10,068 |
| +2.5% | $795.40 (2.8σ) | $-22,692 | $67,850 | +$12,128 | +$10,068 |
| +5% | $814.80 (4.3σ) | $-45,972 | $64,218 | +$8,496 | +$10,068 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$771 | 28 Sep 2026 | 7d left | +$0.67/sh | +$806 cycle +$2,306 [+$505…+$1,166] · 100% credit | 65% surv 50% | +$68,136 SAFE cap gain +$12,414 |
| Up-and-out for even (raise the cap, free) | ~$772 | 28 Sep 2026 | 7d left | +$0.14/sh | +$166 cycle +$1,666 [-$245…+$370] · 47% credit | 67% surv 54% | +$68,488 SAFE cap gain +$12,766 |
| Max even-money escape in the band | ~$780 | 9 Oct 2026 | 18d left | +$0.22/sh | +$264 cycle +$1,764 [-$781…+$444] · 37% credit | 76% surv 69% | +$76,689 SAFE cap gain +$20,967 |
| Safety roll (pay small debit, max POP) | ~$784 | 9 Oct 2026 | 18d left | -$1.11/sh | -$1,334 cycle +$166 [-$2,733…-$1,291] · 6% credit | 81% surv 77% | +$79,142 SAFE cap gain +$23,420 |
| budget: banked $1,500 debit $1,334 (89% used ≈ 1.0 wk of income) → whole cycle still +$166 cash · rolled 12 ct earn ≈ $5,185/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,625/mo |
| vs 50% target ($8,383/mo) | -33% |
| vs normal income ($16,766/mo) | 34% covered |
| Net income (after hedge) | $5,625/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (12 ct) | $55,710 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $763.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $763-772.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $772.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $771.00 (≤1σ, normal week) | $1,500 | $67,330 | +$11,608 | +$4,980 |
| +2.5% | $790.27 (2.3σ) | $-21,630 | $63,721 | +$7,999 | +$4,980 |
| +5% | $809.55 (3.9σ) | $-44,760 | $60,113 | +$4,391 | +$4,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (11 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$768 | 28 Sep 2026 | 7d left | +$0.73/sh | +$806 cycle +$3,072 [+$446…+$925] · 100% credit | 65% surv 50% | +$65,874 SAFE cap gain +$10,152 |
| Up-and-out for even (raise the cap, free) | ~$769 | 28 Sep 2026 | 7d left | +$0.20/sh | +$219 cycle +$2,485 [-$246…+$209] · 41% credit | 67% surv 54% | +$66,181 SAFE cap gain +$10,459 |
| Max even-money escape in the band | ~$777 | 9 Oct 2026 | 18d left | +$0.31/sh | +$339 cycle +$2,605 [-$848…+$157] · 31% credit | 76% surv 69% | +$73,603 SAFE cap gain +$17,881 |
| Safety roll (pay small debit, max POP) | ~$785 | 9 Oct 2026 | 18d left | -$1.98/sh | -$2,175 cycle +$91 [-$4,102…-$2,586] | 85% surv 82% | +$78,392 SAFE cap gain +$22,670 |
| budget: banked $2,266 debit $2,175 (96% used ≈ 1.1 wk of income) → whole cycle still +$91 cash · rolled 11 ct earn ≈ $3,139/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $8,498/mo |
| vs 50% target ($8,383/mo) | +1% |
| vs normal income ($16,766/mo) | 51% covered |
| Net income (after hedge) | $9,616/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (11 ct) | $51,068 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $760.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $760-770.07 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $770.07 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $768.00 (≤1σ, normal week) | $2,266 | $65,067 | +$9,345 | +$2,156 |
| +2.5% | $787.20 (2.1σ) | $-18,854 | $61,473 | +$5,751 | +$2,156 |
| +5% | $806.40 (3.6σ) | $-39,974 | $57,879 | +$2,157 | +$2,156 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (11 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$763 | 28 Sep 2026 | 7d left | +$0.83/sh | +$918 cycle +$5,428 [+$489…+$727] · 100% credit | 65% surv 50% | +$63,565 SAFE cap gain +$7,843 |
| Up-and-out for even (raise the cap, free) | ~$764 | 28 Sep 2026 | 7d left | +$0.30/sh | +$330 cycle +$4,840 [-$252…+$60] · 31% credit | 67% surv 54% | +$63,970 SAFE cap gain +$8,248 |
| Max even-money escape in the band | ~$773 | 9 Oct 2026 | 18d left | +$0.08/sh | +$86 cycle +$4,596 [-$1,514…-$573] · 11% credit | 77% surv 71% | +$71,943 SAFE cap gain +$16,221 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$786 | 9 Oct 2026 | 18d left | -$2.82/sh | -$3,099 cycle +$1,411 [-$5,951…-$4,143] | 91% surv 91% | +$80,624 SAFE cap gain +$24,902 |
| budget: banked $4,510 debit $3,099 (69% used ≈ 0.8 wk of income) → whole cycle still +$1,411 cash · rolled 11 ct earn ≈ $1,555/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $16,912/mo |
| vs 50% target ($8,383/mo) | +102% |
| vs normal income ($16,766/mo) | 101% covered |
| Net income (after hedge) | $18,031/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($148,800) | 0.0% |
| … as % of ML ($148,800) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (11 ct) | $51,062 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $755.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $755-767.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $767.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $763.00 (≤1σ, normal week) | $4,510 | $62,647 | +$6,925 | +$0 |
| +2.5% | $782.07 (1.7σ) | $-16,472 | $59,177 | +$3,455 | -$1,100 |
| +5% | $801.15 (3.2σ) | $-37,455 | $55,606 | -$116 | -$1,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$360 | 2 Oct 2026 | 11d left | +$3.88/sh | +$388 cycle +$528 [+$364…+$548] · 100% credit | 66% surv 52% | -$25,265 NOT cap gain +$4,907 |
| Max even-money escape in the band | ~$375 | 9 Oct 2026 | 18d left | +$1.35/sh | +$135 cycle +$275 [+$18…+$272] · 77% credit | 73% surv 65% | -$23,894 NOT cap gain +$6,279 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$367 | 2 Oct 2026 | 11d left | +$0.76/sh | +$76 cycle +$216 [-$7…+$190] · 74% credit | 70% surv 60% | -$24,780 NOT cap gain +$5,393 |
| Safety roll (pay small debit, max POP) | ~$380 | 9 Oct 2026 | 18d left | -$0.12/sh | -$12 cycle +$128 [-$151…+$115] · 42% credit | 75% surv 69% | -$23,490 NOT cap gain +$6,683 |
| budget: banked $140 debit $12 (9% used ≈ 0.1 wk of income) → whole cycle still +$128 cash · rolled 1 ct earn ≈ $1,369/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $525/mo |
| vs 50% target ($1,374/mo) | -62% |
| vs normal income ($2,748/mo) | 19% covered |
| Net income (after hedge) | $452/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,132 |
| … as % of IC ($12,800) | 188.5% |
| … as % of ML ($48,300) | 50.0% |
| Recovery months (at normal income) | 8.8 mo |
| Surgical close (1 ct) | $-30,190 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $356.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $356-361.57 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $361.57 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $360.00 (1.4σ) | $140 | $-25,653 | +$4,519 | +$135 |
| +2.5% | $369.00 (1.8σ) | $-760 | $-25,561 | +$4,611 | -$765 |
| +5% | $378.00 (2.1σ) | $-1,660 | $-25,470 | +$4,703 | -$1,665 |
| SS (= V-bounce) | $588.00 (9.7σ) | $-22,660 | $-23,328 | +$6,845 | -$5,865 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$348 | 2 Oct 2026 | 11d left | +$4.10/sh | +$410 cycle +$655 [+$349…+$513] · 100% credit | 66% surv 52% | -$26,516 NOT cap gain +$3,657 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$362 | 9 Oct 2026 | 18d left | +$1.55/sh | +$155 cycle +$400 [-$21…+$216] · 71% credit | 73% surv 66% | -$25,146 NOT cap gain +$5,027 |
| Up-and-out for even (raise the cap, free) | ~$357 | 2 Oct 2026 | 11d left | +$0.18/sh | +$18 cycle +$263 [-$123…+$65] · 39% credit | 72% surv 63% | -$25,834 NOT cap gain +$4,338 |
| Max even-money escape in the band | ~$367 | 9 Oct 2026 | 18d left | +$0.09/sh | +$9 cycle +$254 [-$194…+$63] · 35% credit | 76% surv 70% | -$24,741 NOT cap gain +$5,431 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$377 | 9 Oct 2026 | 18d left | -$2.22/sh | -$222 cycle +$23 [-$472…-$178] · 10% credit | 80% surv 77% | -$23,870 NOT cap gain +$6,302 |
| budget: banked $245 debit $222 (91% used ≈ 1.0 wk of income) → whole cycle still +$23 cash · rolled 1 ct earn ≈ $971/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $919/mo |
| vs 50% target ($1,374/mo) | -33% |
| vs normal income ($2,748/mo) | 33% covered |
| Net income (after hedge) | $846/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,277 |
| … as % of IC ($12,800) | 197.5% |
| … as % of ML ($48,300) | 52.3% |
| Recovery months (at normal income) | 9.2 mo |
| Surgical close (1 ct) | $-30,215 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $344.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $344-350.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $350.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $347.50 (≤1σ, normal week) | $245 | $-26,926 | +$3,247 | +$240 |
| +2.5% | $356.19 (1.3σ) | $-624 | $-26,837 | +$3,335 | -$629 |
| +5% | $364.88 (1.6σ) | $-1,492 | $-26,748 | +$3,424 | -$1,498 |
| SS (= V-bounce) | $588.00 (9.7σ) | $-23,805 | $-24,473 | +$5,700 | -$7,010 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$340 | 2 Oct 2026 | 11d left | +$4.22/sh | +$422 cycle +$802 [+$341…+$471] · 100% credit | 66% surv 52% | -$27,195 NOT cap gain +$2,977 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$355 | 9 Oct 2026 | 18d left | +$1.66/sh | +$166 cycle +$546 [-$34…+$182] · 68% credit | 73% surv 66% | -$25,827 NOT cap gain +$4,346 |
| Up-and-out for even (raise the cap, free) | ~$350 | 2 Oct 2026 | 11d left | +$0.30/sh | +$30 cycle +$410 [-$132…+$34] · 32% credit | 72% surv 63% | -$26,514 NOT cap gain +$3,658 |
| Max even-money escape in the band | ~$360 | 9 Oct 2026 | 18d left | +$0.20/sh | +$20 cycle +$400 [-$209…+$20] · 28% credit | 76% surv 70% | -$25,421 NOT cap gain +$4,751 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$375 | 9 Oct 2026 | 18d left | -$3.03/sh | -$303 cycle +$77 [-$607…-$328] · 2% credit | 83% surv 80% | -$24,092 NOT cap gain +$6,081 |
| budget: banked $380 debit $303 (80% used ≈ 0.9 wk of income) → whole cycle still +$77 cash · rolled 1 ct earn ≈ $806/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,425/mo |
| vs 50% target ($1,374/mo) | +4% |
| vs normal income ($2,748/mo) | 52% covered |
| Net income (after hedge) | $1,352/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,892 |
| … as % of IC ($12,800) | 202.3% |
| … as % of ML ($48,300) | 53.6% |
| Recovery months (at normal income) | 9.4 mo |
| Surgical close (1 ct) | $-30,218 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $336.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $337-344.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $344.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $340.00 (≤1σ, normal week) | $380 | $-27,617 | +$2,555 | +$375 |
| +2.5% | $348.50 (1.0σ) | $-470 | $-27,530 | +$2,642 | -$475 |
| +5% | $357.00 (1.3σ) | $-1,320 | $-27,444 | +$2,729 | -$1,325 |
| SS (= V-bounce) | $588.00 (9.7σ) | $-24,420 | $-25,088 | +$5,085 | -$7,625 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$325 | 2 Oct 2026 | 11d left | +$4.43/sh | +$443 cycle +$1,213 [+$331…+$393] · 100% credit | 66% surv 52% | -$28,437 NOT cap gain +$1,735 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$335 | 9 Oct 2026 | 18d left | +$3.42/sh | +$342 cycle +$1,112 [+$101…+$232] · 89% credit | 71% surv 62% | -$27,465 NOT cap gain +$2,708 |
| Up-and-out for even (raise the cap, free) | ~$335 | 2 Oct 2026 | 11d left | +$0.51/sh | +$51 cycle +$821 [-$166…-$45] · 15% credit | 72% surv 63% | -$27,756 NOT cap gain +$2,417 |
| Max even-money escape in the band | ~$345 | 9 Oct 2026 | 18d left | +$0.40/sh | +$40 cycle +$810 [-$271…-$95] · 11% credit | 76% surv 70% | -$26,665 NOT cap gain +$3,508 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$380 | 9 Oct 2026 | 18d left | -$5.28/sh | -$528 cycle +$242 [-$1,033…-$723] | 91% surv 90% | -$23,375 NOT cap gain +$6,797 |
| budget: banked $770 debit $528 (69% used ≈ 0.8 wk of income) → whole cycle still +$242 cash · rolled 1 ct earn ≈ $374/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,888/mo |
| vs 50% target ($1,374/mo) | +110% |
| vs normal income ($2,748/mo) | 105% covered |
| Net income (after hedge) | $2,815/mo |
| Cap give-up @ CC-SS (V-bounce) | -$27,002 |
| … as % of IC ($12,800) | 210.9% |
| … as % of ML ($48,300) | 55.9% |
| Recovery months (at normal income) | 9.8 mo |
| Surgical close (1 ct) | $-30,243 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $321.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $322-333.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $333.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $325.00 (≤1σ, normal week) | $770 | $-28,880 | +$1,292 | +$765 |
| +2.5% | $333.12 (≤1σ, normal week) | $-42 | $-28,797 | +$1,375 | -$47 |
| +5% | $341.25 (≤1σ, normal week) | $-855 | $-28,714 | +$1,458 | -$860 |
| SS (= V-bounce) | $588.00 (9.7σ) | $-25,530 | $-26,198 | +$3,975 | -$8,735 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $927/mo |
| vs 50% target ($6,080/mo) | -85% |
| vs normal income ($12,160/mo) | 8% covered |
| Net income (after hedge) | $575/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($13,440) | 0.0% |
| … as % of ML ($133,440) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (8 ct) | $-43,676 |
| Spot \ Time | ≥ 12d left | 3-11d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $212.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $213-216.00 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $216.00 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $215.00 (1.9σ) | $680 | $2,527 | +$46,087 | +$4,304 |
| +2.5% | $220.37 (2.1σ) | $-3,620 | $3,262 | +$46,822 | +$4,304 |
| +5% | $225.75 (2.3σ) | $-7,920 | $3,997 | +$47,557 | +$4,304 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$190 | 2 Oct 2026 | 11d left | +$3.15/sh | +$2,516 cycle +$3,172 [+$2,487…+$3,646] · 100% credit | 67% surv 52% | -$18,401 NOT cap gain +$25,159 |
| Up-and-out for even (raise the cap, free) | ~$196 | 2 Oct 2026 | 11d left | +$0.70/sh | +$556 cycle +$1,212 [+$214…+$1,358] · 85% credit | 72% surv 62% | -$14,768 NOT cap gain +$28,792 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$203 | 9 Oct 2026 | 18d left | +$0.75/sh | +$597 cycle +$1,253 [+$130…+$1,618] · 82% credit | 77% surv 70% | -$7,702 NOT cap gain +$35,858 |
| Max even-money escape in the band | ~$206 | 9 Oct 2026 | 18d left | +$0.10/sh | +$83 cycle +$739 [-$464…+$1,037] · 54% credit | 78% surv 73% | -$5,874 NOT cap gain +$37,686 |
| SS $211 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$208 | 9 Oct 2026 | 18d left | -$0.50/sh | -$398 cycle +$258 [-$1,025…+$496] · 35% credit | 80% surv 75% | -$4,013 NOT cap gain +$39,547 |
| budget: banked $656 debit $398 (61% used ≈ 0.7 wk of income) → whole cycle still +$258 cash · rolled 8 ct earn ≈ $6,841/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,460/mo |
| vs 50% target ($6,080/mo) | -60% |
| vs normal income ($12,160/mo) | 20% covered |
| Net income (after hedge) | $2,108/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,689 |
| … as % of IC ($13,440) | 139.1% |
| … as % of ML ($133,440) | 14.0% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (8 ct) | $-43,596 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $188.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $188-190.87 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $190.87 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $190.00 (1.5σ) | $656 | $-20,917 | +$22,643 | +$280 |
| +2.5% | $194.75 (1.8σ) | $-3,144 | $-20,268 | +$23,292 | -$3,520 |
| +5% | $199.50 (2.1σ) | $-6,944 | $-19,618 | +$23,942 | -$7,320 |
| SS (= V-bounce) | $210.90 (2.9σ) | $-16,064 | $-18,058 | +$25,502 | -$15,720 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$182 | 2 Oct 2026 | 11d left | +$2.92/sh | +$2,046 cycle +$3,138 [+$1,845…+$2,564] · 100% credit | 67% surv 52% | -$25,414 NOT cap gain +$18,146 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$193 | 9 Oct 2026 | 18d left | +$1.07/sh | +$752 cycle +$1,844 [+$192…+$1,227] · 83% credit | 75% surv 68% | -$16,431 NOT cap gain +$27,129 |
| Up-and-out for even (raise the cap, free) | ~$188 | 2 Oct 2026 | 11d left | +$0.49/sh | +$344 cycle +$1,436 [-$113…+$708] · 66% credit | 72% surv 63% | -$21,523 NOT cap gain +$22,037 |
| Max even-money escape in the band | ~$196 | 9 Oct 2026 | 18d left | +$0.41/sh | +$285 cycle +$1,377 [-$354…+$715] · 56% credit | 77% surv 71% | -$14,557 NOT cap gain +$29,003 |
| SS $211 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$203 | 9 Oct 2026 | 18d left | -$1.32/sh | -$925 cycle +$167 [-$1,763…-$602] · 13% credit | 82% surv 79% | -$8,741 NOT cap gain +$34,819 |
| budget: banked $1,092 debit $925 (85% used ≈ 1.0 wk of income) → whole cycle still +$167 cash · rolled 7 ct earn ≈ $4,561/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $4,095/mo |
| vs 50% target ($6,080/mo) | -33% |
| vs normal income ($12,160/mo) | 34% covered |
| Net income (after hedge) | $3,837/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,084 |
| … as % of IC ($13,440) | 156.9% |
| … as % of ML ($133,440) | 15.8% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (7 ct) | $-38,185 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $180.68 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $181-184.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $184.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $182.50 (1.0σ) | $1,092 | $-27,460 | +$16,100 | +$763 |
| +2.5% | $187.06 (1.3σ) | $-2,102 | $-26,380 | +$17,180 | -$2,431 |
| +5% | $191.62 (1.6σ) | $-5,296 | $-25,300 | +$18,260 | -$5,624 |
| SS (= V-bounce) | $210.90 (2.9σ) | $-18,788 | $-20,825 | +$22,735 | -$18,487 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$178 | 2 Oct 2026 | 11d left | +$2.78/sh | +$1,946 cycle +$3,668 [+$1,623…+$2,250] · 100% credit | 67% surv 52% | -$29,569 NOT cap gain +$13,991 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$188 | 9 Oct 2026 | 18d left | +$0.85/sh | +$595 cycle +$2,317 [-$132…+$756] · 65% credit | 76% surv 69% | -$20,643 NOT cap gain +$22,917 |
| Up-and-out for even (raise the cap, free) | ~$183 | 2 Oct 2026 | 11d left | +$0.36/sh | +$253 cycle +$1,975 [-$322…+$365] · 46% credit | 73% surv 64% | -$25,668 NOT cap gain +$17,892 |
| Max even-money escape in the band | ~$191 | 9 Oct 2026 | 18d left | +$0.19/sh | +$136 cycle +$1,858 [-$675…+$262] · 36% credit | 78% surv 72% | -$18,760 NOT cap gain +$24,800 |
| SS $211 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$203 | 9 Oct 2026 | 18d left | -$2.35/sh | -$1,647 cycle +$75 [-$2,936…-$1,669] · 0% credit | 86% surv 84% | -$8,833 NOT cap gain +$34,727 |
| budget: banked $1,722 debit $1,647 (96% used ≈ 1.1 wk of income) → whole cycle still +$75 cash · rolled 7 ct earn ≈ $3,057/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $6,458/mo |
| vs 50% target ($6,080/mo) | +6% |
| vs normal income ($12,160/mo) | 53% covered |
| Net income (after hedge) | $6,199/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,954 |
| … as % of IC ($13,440) | 178.2% |
| … as % of ML ($133,440) | 18.0% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (7 ct) | $-38,182 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $175.72 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $176-180.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $180.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $177.50 (≤1σ, normal week) | $1,722 | $-31,514 | +$12,046 | +$1,393 |
| +2.5% | $181.94 (1.0σ) | $-1,384 | $-30,464 | +$13,096 | -$1,713 |
| +5% | $186.38 (1.3σ) | $-4,490 | $-29,413 | +$14,147 | -$4,820 |
| SS (= V-bounce) | $210.90 (2.9σ) | $-21,658 | $-23,695 | +$19,865 | -$21,357 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$170 | 2 Oct 2026 | 11d left | +$2.57/sh | +$2,056 cycle +$5,656 [+$1,546…+$1,875] · 100% credit | 67% surv 52% | -$34,653 NOT cap gain +$8,907 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$178 | 9 Oct 2026 | 18d left | +$1.22/sh | +$979 cycle +$4,579 [-$68…+$600] · 71% credit | 74% surv 66% | -$27,796 NOT cap gain +$15,764 |
| Max even-money escape in the band | ~$181 | 9 Oct 2026 | 18d left | +$0.53/sh | +$425 cycle +$4,025 [-$734…-$5] · 25% credit | 76% surv 70% | -$26,008 NOT cap gain +$17,552 |
| SS $211 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$176 | 2 Oct 2026 | 11d left | +$0.18/sh | +$141 cycle +$3,741 [-$761…-$205] · 16% credit | 73% surv 64% | -$30,976 NOT cap gain +$12,584 |
| Safety roll (pay small debit, max POP) | ~$203 | 9 Oct 2026 | 18d left | -$3.14/sh | -$2,512 cycle +$1,088 [-$4,753…-$3,292] | 91% surv 90% | -$7,867 NOT cap gain +$35,693 |
| budget: banked $3,600 debit $2,512 (70% used ≈ 0.8 wk of income) → whole cycle still +$1,088 cash · rolled 8 ct earn ≈ $1,946/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $13,500/mo |
| vs 50% target ($6,080/mo) | +122% |
| vs normal income ($12,160/mo) | 111% covered |
| Net income (after hedge) | $13,148/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,745 |
| … as % of IC ($13,440) | 236.2% |
| … as % of ML ($133,440) | 23.8% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (8 ct) | $-43,700 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $168.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $168-174.68 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $174.68 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $170.00 (≤1σ, normal week) | $3,600 | $-36,709 | +$6,851 | +$3,224 |
| +2.5% | $174.25 (≤1σ, normal week) | $200 | $-36,128 | +$7,432 | -$176 |
| +5% | $178.50 (≤1σ, normal week) | $-3,200 | $-35,547 | +$8,013 | -$3,576 |
| SS (= V-bounce) | $210.90 (2.9σ) | $-29,120 | $-31,114 | +$12,446 | -$28,776 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$190 | 2 Oct 2026 | 11d left | +$3.15/sh | +$7,864 cycle +$9,914 [+$7,831…+$11,410] · 100% credit | 67% surv 52% | -$169,765 NOT cap gain +$25,110 |
| Up-and-out for even (raise the cap, free) | ~$196 | 2 Oct 2026 | 11d left | +$0.70/sh | +$1,738 cycle +$3,788 [+$862…+$4,506] · 88% credit | 72% surv 62% | -$172,024 NOT cap gain +$22,851 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$203 | 9 Oct 2026 | 18d left | +$0.75/sh | +$1,866 cycle +$3,916 [+$649…+$5,161] · 84% credit | 77% surv 70% | -$167,041 NOT cap gain +$27,834 |
| Max even-money escape in the band | ~$206 | 9 Oct 2026 | 18d left | +$0.10/sh | +$259 cycle +$2,309 [-$1,184…+$3,421] · 59% credit | 78% surv 73% | -$167,028 NOT cap gain +$27,847 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$208 | 9 Oct 2026 | 18d left | -$0.50/sh | -$1,245 cycle +$805 [-$2,932…+$1,801] · 38% credit | 80% surv 75% | -$166,914 NOT cap gain +$27,961 |
| budget: banked $2,050 debit $1,245 (61% used ≈ 0.7 wk of income) → whole cycle still +$805 cash · rolled 25 ct earn ≈ $21,378/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,688/mo |
| vs 50% target ($19,000/mo) | -60% |
| vs normal income ($38,000/mo) | 20% covered |
| Net income (after hedge) | $7,688/mo |
| Cap give-up @ CC-SS (V-bounce) | -$409,118 |
| … as % of IC ($157,500) | 259.8% |
| … as % of ML ($232,500) | 176.0% |
| Recovery months (at normal income) | 10.8 mo |
| Surgical close (25 ct) | $-194,988 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $188.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $188-190.87 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $190.87 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $190.00 (1.5σ) | $2,050 | $-177,628 | +$17,247 | +$1,925 |
| +2.5% | $194.75 (1.8σ) | $-9,825 | $-186,428 | +$8,447 | -$9,950 |
| +5% | $199.50 (2.1σ) | $-21,700 | $-195,227 | -$352 | -$21,825 |
| SS (= V-bounce) | $563.00 (25.9σ) | $-930,450 | $-868,611 | -$673,736 | -$185,575 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (22 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$182 | 2 Oct 2026 | 11d left | +$2.92/sh | +$6,431 cycle +$9,863 [+$5,766…+$8,021] · 100% credit | 67% surv 52% | -$174,657 NOT cap gain +$20,218 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$193 | 9 Oct 2026 | 18d left | +$1.07/sh | +$2,364 cycle +$5,796 [+$604…+$3,755] · 84% credit | 75% surv 68% | -$171,620 NOT cap gain +$23,255 |
| Up-and-out for even (raise the cap, free) | ~$188 | 2 Oct 2026 | 11d left | +$0.49/sh | +$1,082 cycle +$4,514 [-$341…+$2,082] · 64% credit | 72% surv 63% | -$176,140 NOT cap gain +$18,735 |
| Max even-money escape in the band | ~$196 | 9 Oct 2026 | 18d left | +$0.41/sh | +$895 cycle +$4,327 [-$1,060…+$2,083] · 54% credit | 77% surv 71% | -$171,471 NOT cap gain +$23,404 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$203 | 9 Oct 2026 | 18d left | -$1.32/sh | -$2,908 cycle +$524 [-$5,604…-$2,049] · 12% credit | 82% surv 79% | -$170,417 NOT cap gain +$24,458 |
| budget: banked $3,432 debit $2,908 (85% used ≈ 1.0 wk of income) → whole cycle still +$524 cash · rolled 22 ct earn ≈ $14,334/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $12,870/mo |
| vs 50% target ($19,000/mo) | -32% |
| vs normal income ($38,000/mo) | 34% covered |
| Net income (after hedge) | $12,900/mo |
| Cap give-up @ CC-SS (V-bounce) | -$374,896 |
| … as % of IC ($157,500) | 238.0% |
| … as % of ML ($232,500) | 161.2% |
| Recovery months (at normal income) | 9.9 mo |
| Surgical close (22 ct) | $-171,710 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $180.68 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $181-184.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $184.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $182.50 (1.0σ) | $3,432 | $-181,087 | +$13,788 | +$3,322 |
| +2.5% | $187.06 (1.3σ) | $-6,605 | $-188,171 | +$6,704 | -$6,715 |
| +5% | $191.62 (1.6σ) | $-16,643 | $-195,254 | -$379 | -$16,753 |
| SS (= V-bounce) | $563.00 (25.9σ) | $-833,668 | $-861,214 | -$666,339 | -$178,178 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (21 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$178 | 2 Oct 2026 | 11d left | +$2.78/sh | +$5,837 cycle +$11,003 [+$4,807…+$6,476] · 100% credit | 67% surv 52% | -$176,749 NOT cap gain +$18,126 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$188 | 9 Oct 2026 | 18d left | +$0.85/sh | +$1,785 cycle +$6,951 [-$588…+$2,141] · 61% credit | 76% surv 69% | -$173,698 NOT cap gain +$21,177 |
| Up-and-out for even (raise the cap, free) | ~$183 | 2 Oct 2026 | 11d left | +$0.36/sh | +$760 cycle +$5,926 [-$1,111…+$976] · 43% credit | 73% surv 64% | -$177,960 NOT cap gain +$16,915 |
| Max even-money escape in the band | ~$191 | 9 Oct 2026 | 18d left | +$0.19/sh | +$407 cycle +$5,573 [-$2,221…+$591] · 32% credit | 78% surv 72% | -$173,458 NOT cap gain +$21,417 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$203 | 9 Oct 2026 | 18d left | -$2.35/sh | -$4,942 cycle +$224 [-$9,187…-$5,290] · 0% credit | 86% surv 84% | -$170,713 NOT cap gain +$24,162 |
| budget: banked $5,166 debit $4,942 (96% used ≈ 1.1 wk of income) → whole cycle still +$224 cash · rolled 21 ct earn ≈ $9,170/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $19,372/mo |
| vs 50% target ($19,000/mo) | +2% |
| vs normal income ($38,000/mo) | 51% covered |
| Net income (after hedge) | $19,412/mo |
| Cap give-up @ CC-SS (V-bounce) | -$366,466 |
| … as % of IC ($157,500) | 232.7% |
| … as % of ML ($232,500) | 157.6% |
| Recovery months (at normal income) | 9.6 mo |
| Surgical close (21 ct) | $-163,895 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $175.72 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $176-180.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $180.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $177.50 (≤1σ, normal week) | $5,166 | $-182,586 | +$12,289 | +$5,061 |
| +2.5% | $181.94 (1.0σ) | $-4,153 | $-189,031 | +$5,844 | -$4,258 |
| +5% | $186.38 (1.3σ) | $-13,472 | $-195,477 | -$602 | -$13,576 |
| SS (= V-bounce) | $563.00 (25.9σ) | $-804,384 | $-861,725 | -$666,850 | -$178,689 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (23 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$170 | 2 Oct 2026 | 11d left | +$2.57/sh | +$5,912 cycle +$16,262 [+$4,411…+$5,361] · 100% credit | 67% surv 52% | -$176,356 NOT cap gain +$18,519 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$178 | 9 Oct 2026 | 18d left | +$1.22/sh | +$2,814 cycle +$13,164 [-$230…+$1,513] · 70% credit | 74% surv 66% | -$173,970 NOT cap gain +$20,905 |
| Max even-money escape in the band | ~$181 | 9 Oct 2026 | 18d left | +$0.53/sh | +$1,222 cycle +$11,572 [-$2,125…-$177] · 22% credit | 76% surv 70% | -$173,944 NOT cap gain +$20,931 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$176 | 2 Oct 2026 | 11d left | +$0.18/sh | +$405 cycle +$10,755 [-$2,183…-$677] · 15% credit | 73% surv 64% | -$177,997 NOT cap gain +$16,878 |
| Safety roll (pay small debit, max POP) | ~$203 | 9 Oct 2026 | 18d left | -$3.14/sh | -$7,222 cycle +$3,128 [-$13,670…-$9,694] | 91% surv 90% | -$167,819 NOT cap gain +$27,056 |
| budget: banked $10,350 debit $7,222 (70% used ≈ 0.8 wk of income) → whole cycle still +$3,128 cash · rolled 23 ct earn ≈ $5,595/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $38,812/mo |
| vs 50% target ($19,000/mo) | +104% |
| vs normal income ($38,000/mo) | 102% covered |
| Net income (after hedge) | $38,832/mo |
| Cap give-up @ CC-SS (V-bounce) | -$413,925 |
| … as % of IC ($157,500) | 262.8% |
| … as % of ML ($232,500) | 178.0% |
| Recovery months (at normal income) | 10.9 mo |
| Surgical close (23 ct) | $-179,688 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $168.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $168-174.68 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $174.68 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $170.00 (≤1σ, normal week) | $10,350 | $-182,268 | +$12,607 | +$10,235 |
| +2.5% | $174.25 (≤1σ, normal week) | $575 | $-189,291 | +$5,584 | +$460 |
| +5% | $178.50 (≤1σ, normal week) | $-9,200 | $-196,314 | -$1,439 | -$9,315 |
| SS (= V-bounce) | $563.00 (25.9σ) | $-893,550 | $-891,301 | -$696,426 | -$208,265 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Safety roll (pay small debit, max POP) | ~$27 | 9 Oct 2026 | 18d left | -$0.05/sh | -$656 cycle +$969 [-$3,985…+$5,225] · 49% credit | 68% surv 57% | -$73,488 NOT cap gain +$50,700 |
| budget: banked $1,625 debit $656 (40% used ≈ 0.5 wk of income) → whole cycle still +$969 cash · rolled 125 ct earn ≈ $37,055/mo while parked; 0 ct free to re-sell | |||||||
| Roll out (same strike, buy time) | ~$27 | 2 Oct 2026 | 11d left | -$0.37/sh | -$4,615 cycle -$2,990 [-$8,075…+$670] · 28% credit | 66% surv 53% | -$81,762 NOT cap gain +$42,425 |
| Gross FIGHT income | $6,094/mo |
| vs 50% target ($15,250/mo) | -60% |
| vs normal income ($30,500/mo) | 20% covered |
| Net income (after hedge) | $6,094/mo |
| Cap give-up @ CC-SS (V-bounce) | -$90,569 |
| … as % of IC ($27,625) | 327.9% |
| … as % of ML ($277,625) | 32.6% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (125 ct) | $-125,562 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.73 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.00 (1.5σ) | $1,625 | $-77,147 | +$47,041 | +$1,500 |
| +2.5% | $27.67 (1.8σ) | $-6,812 | $-78,649 | +$45,539 | -$6,937 |
| +5% | $28.35 (2.0σ) | $-15,250 | $-80,151 | +$44,037 | -$15,375 |
| SS (= V-bounce) | $39.71 (6.0σ) | $-157,250 | $-105,427 | +$18,761 | -$42,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (117 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Safety roll (pay small debit, max POP) | ~$26 | 9 Oct 2026 | 18d left | -$0.06/sh | -$728 cycle +$1,963 [-$5,781…+$1,683] · 34% credit | 68% surv 57% | -$87,898 NOT cap gain +$36,289 |
| budget: banked $2,691 debit $728 (27% used ≈ 0.3 wk of income) → whole cycle still +$1,963 cash · rolled 117 ct earn ≈ $31,349/mo while parked; 8 ct free to re-sell | |||||||
| Roll out (same strike, buy time) | ~$26 | 2 Oct 2026 | 11d left | -$0.34/sh | -$3,945 cycle -$1,254 [-$8,903…-$1,859] · 17% credit | 66% surv 53% | -$95,431 NOT cap gain +$28,757 |
| Gross FIGHT income | $10,091/mo |
| vs 50% target ($15,250/mo) | -34% |
| vs normal income ($30,500/mo) | 33% covered |
| Net income (after hedge) | $10,107/mo |
| Cap give-up @ CC-SS (V-bounce) | -$101,152 |
| … as % of IC ($27,625) | 366.2% |
| … as % of ML ($277,625) | 36.4% |
| Recovery months (at normal income) | 3.3 mo |
| Surgical close (117 ct) | $-117,585 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-25.84 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.84 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.50 (1.0σ) | $2,691 | $-91,485 | +$32,702 | +$2,574 |
| +2.5% | $26.14 (1.2σ) | $-4,768 | $-92,394 | +$31,794 | -$4,885 |
| +5% | $26.78 (1.5σ) | $-12,227 | $-93,302 | +$30,885 | -$12,344 |
| SS (= V-bounce) | $39.71 (6.0σ) | $-163,566 | $-119,103 | +$5,085 | -$55,926 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (95 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$24 | 2 Oct 2026 | 11d left | -$0.32/sh | -$3,008 cycle +$1,077 [-$8,391…-$3,722] · 8% credit | 65% surv 53% | -$103,353 NOT cap gain +$20,835 |
| Safety roll (pay small debit, max POP) | ~$26 | 9 Oct 2026 | 18d left | -$0.42/sh | -$4,015 cycle +$70 [-$10,057…-$4,867] · 6% credit | 73% surv 65% | -$89,769 NOT cap gain +$34,418 |
| budget: banked $4,085 debit $4,015 (98% used ≈ 1.1 wk of income) → whole cycle still +$70 cash · rolled 95 ct earn ≈ $18,107/mo while parked; 30 ct free to re-sell | |||||||
| Gross FIGHT income | $15,319/mo |
| vs 50% target ($15,250/mo) | +0% |
| vs normal income ($30,500/mo) | 50% covered |
| Net income (after hedge) | $15,379/mo |
| Cap give-up @ CC-SS (V-bounce) | -$89,732 |
| … as % of IC ($27,625) | 324.8% |
| … as % of ML ($277,625) | 32.3% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (95 ct) | $-94,858 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $24-24.98 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $24.98 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $24.50 (≤1σ, normal week) | $4,085 | $-100,344 | +$23,843 | +$3,990 |
| +2.5% | $25.11 (≤1σ, normal week) | $-1,734 | $-99,870 | +$24,318 | -$1,829 |
| +5% | $25.73 (1.1σ) | $-7,553 | $-99,395 | +$24,792 | -$7,648 |
| SS (= V-bounce) | $39.71 (6.0σ) | $-140,410 | $-116,187 | +$8,001 | -$53,010 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (118 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$24 | 2 Oct 2026 | 11d left | -$0.30/sh | -$3,501 cycle +$4,641 [-$11,442…-$6,261] · 6% credit | 65% surv 53% | -$110,086 NOT cap gain +$14,101 |
| Safety roll (pay small debit, max POP) | ~$26 | 9 Oct 2026 | 18d left | -$0.64/sh | -$7,597 cycle +$545 [-$17,069…-$10,847] · 2% credit | 78% surv 73% | -$89,317 NOT cap gain +$34,871 |
| budget: banked $8,142 debit $7,597 (93% used ≈ 1.1 wk of income) → whole cycle still +$545 cash · rolled 118 ct earn ≈ $16,165/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $30,532/mo |
| vs 50% target ($15,250/mo) | +100% |
| vs normal income ($30,500/mo) | 100% covered |
| Net income (after hedge) | $30,546/mo |
| Cap give-up @ CC-SS (V-bounce) | -$120,189 |
| … as % of IC ($27,625) | 435.1% |
| … as % of ML ($277,625) | 43.3% |
| Recovery months (at normal income) | 3.9 mo |
| Surgical close (118 ct) | $-120,655 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $23.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $23-24.48 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $24.48 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $23.50 (≤1σ, normal week) | $8,142 | $-106,585 | +$17,602 | +$8,024 |
| +2.5% | $24.09 (≤1σ, normal week) | $1,210 | $-107,481 | +$16,706 | +$1,092 |
| +5% | $24.68 (≤1σ, normal week) | $-5,723 | $-108,377 | +$15,810 | -$5,841 |
| SS (= V-bounce) | $39.71 (6.0σ) | $-183,136 | $-137,753 | -$13,565 | -$74,576 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$355 | 2 Oct 2026 | 11d left | +$2.09/sh | +$3,130 cycle +$5,590 [+$2,379…+$3,616] · 100% credit | 66% surv 51% | +$17,901 SAFE cap gain +$21,876 |
| Up-and-out for even (raise the cap, free) | ~$358 | 2 Oct 2026 | 11d left | +$1.02/sh | +$1,527 cycle +$3,987 [+$539…+$1,800] · 90% credit | 69% surv 57% | +$19,668 SAFE cap gain +$23,643 |
| Max even-money escape in the band | ~$363 | 9 Oct 2026 | 18d left | +$0.98/sh | +$1,466 cycle +$3,926 [-$34…+$1,673] · 74% credit | 73% surv 65% | +$26,066 SAFE cap gain +$30,041 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$365 | 2 Oct 2026 | 11d left | -$1.53/sh | -$2,292 cycle +$168 [-$4,186…-$2,384] · 2% credit | 78% surv 73% | +$25,536 SAFE cap gain +$29,511 |
| budget: banked $2,460 debit $2,292 (93% used ≈ 1.1 wk of income) → whole cycle still +$168 cash · rolled 15 ct earn ≈ $11,609/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $9,225/mo |
| vs 50% target ($11,400/mo) | -19% |
| vs normal income ($22,800/mo) | 40% covered |
| Net income (after hedge) | $9,225/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (15 ct) | $-4,065 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $351.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $351-356.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $356.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $355.00 (≤1σ, normal week) | $2,460 | $14,771 | +$18,746 | +$1,395 |
| +2.5% | $363.87 (1.5σ) | $-10,852 | $12,920 | +$16,895 | -$11,917 |
| +5% | $372.75 (2.1σ) | $-24,165 | $11,070 | +$15,045 | -$25,230 |
| SS (= V-bounce) | $373.00 (2.1σ) | $-24,540 | $11,018 | +$14,993 | -$25,605 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$365 | 2 Oct 2026 | 11d left | +$1.86/sh | +$2,795 cycle +$3,650 [+$2,594…+$4,428] · 100% credit | 66% surv 51% | +$28,876 SAFE cap gain +$32,851 |
| Up-and-out for even (raise the cap, free) | ~$368 | 2 Oct 2026 | 11d left | +$0.79/sh | +$1,189 cycle +$2,044 [+$665…+$2,556] · 88% credit | 69% surv 57% | +$30,640 SAFE cap gain +$34,615 |
| Max even-money escape in the band | ~$373 | 9 Oct 2026 | 18d left | +$0.73/sh | +$1,090 cycle +$1,945 [+$167…+$2,561] · 78% credit | 73% surv 65% | +$36,999 SAFE cap gain +$40,974 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $3,206/mo |
| vs 50% target ($11,400/mo) | -72% |
| vs normal income ($22,800/mo) | 14% covered |
| Net income (after hedge) | $3,206/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (15 ct) | $-4,050 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $361.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $361-365.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $365.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $365.00 (1.5σ) | $855 | $26,081 | +$30,056 | -$210 |
| +2.5% | $374.12 (2.2σ) | $-12,832 | $24,178 | +$28,153 | -$13,897 |
| +5% | $383.25 (2.8σ) | $-26,520 | $22,276 | +$26,251 | -$15,210 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (13 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$355 | 2 Oct 2026 | 11d left | +$2.09/sh | +$2,713 cycle +$4,845 [+$2,056…+$3,218] · 100% credit | 66% surv 51% | +$17,298 SAFE cap gain +$21,273 |
| Up-and-out for even (raise the cap, free) | ~$358 | 2 Oct 2026 | 11d left | +$1.02/sh | +$1,323 cycle +$3,455 [+$478…+$1,638] · 89% credit | 69% surv 57% | +$19,279 SAFE cap gain +$23,254 |
| Max even-money escape in the band | ~$363 | 9 Oct 2026 | 18d left | +$0.98/sh | +$1,271 cycle +$3,403 [-$12…+$1,595] · 74% credit | 73% surv 65% | +$25,684 SAFE cap gain +$29,659 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$365 | 2 Oct 2026 | 11d left | -$1.53/sh | -$1,987 cycle +$145 [-$3,629…-$1,978] · 2% credit | 78% surv 73% | +$25,655 SAFE cap gain +$29,630 |
| budget: banked $2,132 debit $1,987 (93% used ≈ 1.1 wk of income) → whole cycle still +$145 cash · rolled 13 ct earn ≈ $10,061/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $7,995/mo |
| vs 50% target ($11,400/mo) | -30% |
| vs normal income ($22,800/mo) | 35% covered |
| Net income (after hedge) | $8,279/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (13 ct) | $-3,523 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $351.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $351-356.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $356.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $355.00 (≤1σ, normal week) | $2,132 | $14,585 | +$18,560 | +$1,209 |
| +2.5% | $363.87 (1.5σ) | $-9,405 | $14,509 | +$18,484 | -$10,328 |
| +5% | $372.75 (2.1σ) | $-20,943 | $14,434 | +$18,409 | -$21,866 |
| SS (= V-bounce) | $373.00 (2.1σ) | $-21,268 | $14,432 | +$18,407 | -$22,191 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$352 | 2 Oct 2026 | 11d left | +$2.14/sh | +$3,210 cycle +$6,435 [+$2,326…+$3,536] · 100% credit | 66% surv 51% | +$15,517 SAFE cap gain +$19,492 |
| Up-and-out for even (raise the cap, free) | ~$355 | 2 Oct 2026 | 11d left | +$1.07/sh | +$1,607 cycle +$4,832 [+$502…+$1,752] · 88% credit | 69% surv 57% | +$17,285 SAFE cap gain +$21,260 |
| Max even-money escape in the band | ~$360 | 9 Oct 2026 | 18d left | +$1.04/sh | +$1,556 cycle +$4,781 [-$148…+$1,549] · 72% credit | 73% surv 65% | +$23,692 SAFE cap gain +$27,667 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$370 | 9 Oct 2026 | 18d left | -$1.68/sh | -$2,521 cycle +$704 [-$5,180…-$2,773] · 2% credit | 83% surv 80% | +$32,529 SAFE cap gain +$36,504 |
| budget: banked $3,225 debit $2,521 (78% used ≈ 0.9 wk of income) → whole cycle still +$704 cash · rolled 15 ct earn ≈ $6,636/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $12,094/mo |
| vs 50% target ($11,400/mo) | +6% |
| vs normal income ($22,800/mo) | 53% covered |
| Net income (after hedge) | $12,094/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (15 ct) | $-4,088 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $348.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $349-354.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $354.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $352.50 (≤1σ, normal week) | $3,225 | $12,307 | +$16,282 | +$2,160 |
| +2.5% | $361.31 (1.3σ) | $-9,994 | $10,470 | +$14,445 | -$11,059 |
| +5% | $370.12 (1.9σ) | $-23,212 | $8,632 | +$12,607 | -$24,278 |
| SS (= V-bounce) | $373.00 (2.1σ) | $-27,525 | $8,033 | +$12,008 | -$28,590 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (14 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$345 | 2 Oct 2026 | 11d left | +$2.29/sh | +$3,213 cycle +$9,583 [+$2,087…+$2,698] · 100% credit | 66% surv 51% | +$9,050 SAFE cap gain +$13,025 |
| Max even-money escape in the band | ~$353 | 9 Oct 2026 | 18d left | +$1.21/sh | +$1,694 cycle +$8,064 [-$429…+$789] · 63% credit | 73% surv 65% | +$17,359 SAFE cap gain +$21,334 |
| SS $373 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$350 | 2 Oct 2026 | 11d left | +$0.13/sh | +$187 cycle +$6,557 [-$1,644…-$609] · 11% credit | 72% surv 63% | +$12,623 SAFE cap gain +$16,598 |
| Safety roll (pay small debit, max POP) | ~$373 | 9 Oct 2026 | 18d left | -$2.93/sh | -$4,101 cycle +$2,269 [-$8,045…-$5,598] | 90% surv 89% | +$37,394 SAFE cap gain +$41,369 |
| budget: banked $6,370 debit $4,101 (64% used ≈ 0.7 wk of income) → whole cycle still +$2,269 cash · rolled 14 ct earn ≈ $3,065/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $23,888/mo |
| vs 50% target ($11,400/mo) | +110% |
| vs normal income ($22,800/mo) | 105% covered |
| Net income (after hedge) | $24,030/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($109,500) | 0.0% |
| … as % of ML ($162,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (14 ct) | $-3,815 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $341.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $342-349.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $349.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $345.00 (≤1σ, normal week) | $6,370 | $5,837 | +$9,812 | +$5,376 |
| +2.5% | $353.62 (≤1σ, normal week) | $-5,705 | $4,901 | +$8,876 | -$6,699 |
| +5% | $362.25 (1.3σ) | $-17,780 | $3,965 | +$7,940 | -$18,774 |
| SS (= V-bounce) | $373.00 (2.1σ) | $-32,830 | $2,799 | +$6,774 | -$33,824 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $505/mo |
| vs 50% target ($3,800/mo) | -87% |
| vs normal income ($7,600/mo) | 7% covered |
| Net income (after hedge) | $505/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($25,500) | 0.0% |
| … as % of ML ($48,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-17,038 |
| Spot \ Time | ≥ 12d left | 3-11d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $381.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $381-385.81 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $385.81 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $385.00 (1.7σ) | $370 | $265 | +$17,265 | +$295 |
| +2.5% | $394.62 (2.1σ) | $-4,442 | $-731 | +$16,269 | -$4,517 |
| +5% | $404.25 (2.5σ) | $-9,255 | $-1,728 | +$15,272 | -$7,205 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$365 | 2 Oct 2026 | 11d left | +$1.86/sh | +$932 cycle +$1,217 [+$871…+$1,478] · 100% credit | 66% surv 51% | -$6,819 NOT cap gain +$10,181 |
| Up-and-out for even (raise the cap, free) | ~$368 | 2 Oct 2026 | 11d left | +$0.79/sh | +$396 cycle +$681 [+$244…+$849] · 89% credit | 69% surv 57% | -$6,319 NOT cap gain +$10,681 |
| Max even-money escape in the band | ~$373 | 9 Oct 2026 | 18d left | +$0.73/sh | +$363 cycle +$648 [+$112…+$849] · 79% credit | 73% surv 65% | -$4,370 NOT cap gain +$12,630 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,069/mo |
| vs 50% target ($3,800/mo) | -72% |
| vs normal income ($7,600/mo) | 14% covered |
| Net income (after hedge) | $1,069/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,088 |
| … as % of IC ($25,500) | 35.6% |
| … as % of ML ($48,000) | 18.9% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (5 ct) | $-17,025 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $361.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $361-365.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $365.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $365.00 (1.5σ) | $285 | $-7,750 | +$9,250 | +$210 |
| +2.5% | $374.12 (2.2σ) | $-4,277 | $-8,695 | +$8,305 | -$4,352 |
| +5% | $383.25 (2.8σ) | $-8,840 | $-9,639 | +$7,361 | -$8,915 |
| SS (= V-bounce) | $398.00 (3.8σ) | $-16,215 | $-11,166 | +$5,834 | -$16,290 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$355 | 2 Oct 2026 | 11d left | +$2.09/sh | +$1,043 cycle +$1,863 [+$804…+$1,269] · 100% credit | 66% surv 51% | -$10,137 NOT cap gain +$6,863 |
| Up-and-out for even (raise the cap, free) | ~$358 | 2 Oct 2026 | 11d left | +$1.02/sh | +$509 cycle +$1,329 [+$191…+$641] · 90% credit | 69% surv 57% | -$9,636 NOT cap gain +$7,364 |
| Max even-money escape in the band | ~$363 | 9 Oct 2026 | 18d left | +$0.98/sh | +$489 cycle +$1,309 [+$16…+$627] · 76% credit | 73% surv 65% | -$7,674 NOT cap gain +$9,326 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$365 | 2 Oct 2026 | 11d left | -$1.53/sh | -$764 cycle +$56 [-$1,394…-$718] · 2% credit | 78% surv 73% | -$7,936 NOT cap gain +$9,064 |
| budget: banked $820 debit $764 (93% used ≈ 1.1 wk of income) → whole cycle still +$56 cash · rolled 5 ct earn ≈ $3,870/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,075/mo |
| vs 50% target ($3,800/mo) | -19% |
| vs normal income ($7,600/mo) | 40% covered |
| Net income (after hedge) | $3,075/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,553 |
| … as % of IC ($25,500) | 53.1% |
| … as % of ML ($48,000) | 28.2% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (5 ct) | $-17,030 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $351.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $351-356.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $356.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $355.00 (≤1σ, normal week) | $820 | $-11,180 | +$5,820 | +$745 |
| +2.5% | $363.87 (1.5σ) | $-3,617 | $-12,099 | +$4,901 | -$3,692 |
| +5% | $372.75 (2.1σ) | $-8,055 | $-13,017 | +$3,983 | -$8,130 |
| SS (= V-bounce) | $398.00 (3.8σ) | $-20,680 | $-15,631 | +$1,369 | -$20,755 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$352 | 2 Oct 2026 | 11d left | +$2.14/sh | +$1,070 cycle +$2,145 [+$774…+$1,183] · 100% credit | 66% surv 51% | -$10,846 NOT cap gain +$6,154 |
| Up-and-out for even (raise the cap, free) | ~$355 | 2 Oct 2026 | 11d left | +$1.07/sh | +$536 cycle +$1,611 [+$160…+$577] · 89% credit | 69% surv 57% | -$10,346 NOT cap gain +$6,654 |
| Max even-money escape in the band | ~$360 | 9 Oct 2026 | 18d left | +$1.04/sh | +$519 cycle +$1,594 [-$53…+$507] · 71% credit | 73% surv 65% | -$8,380 NOT cap gain +$8,620 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$370 | 9 Oct 2026 | 18d left | -$1.68/sh | -$840 cycle +$235 [-$1,726…-$937] · 2% credit | 83% surv 80% | -$5,774 NOT cap gain +$11,226 |
| budget: banked $1,075 debit $840 (78% used ≈ 0.9 wk of income) → whole cycle still +$235 cash · rolled 5 ct earn ≈ $2,212/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,031/mo |
| vs 50% target ($3,800/mo) | +6% |
| vs normal income ($7,600/mo) | 53% covered |
| Net income (after hedge) | $4,031/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,548 |
| … as % of IC ($25,500) | 57.1% |
| … as % of ML ($48,000) | 30.3% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (5 ct) | $-17,038 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $348.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $349-354.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $354.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $352.50 (≤1σ, normal week) | $1,075 | $-11,916 | +$5,084 | +$1,000 |
| +2.5% | $361.31 (1.3σ) | $-3,331 | $-12,828 | +$4,172 | -$3,406 |
| +5% | $370.12 (1.9σ) | $-7,738 | $-13,741 | +$3,259 | -$7,812 |
| SS (= V-bounce) | $398.00 (3.8σ) | $-21,675 | $-16,626 | +$374 | -$21,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$345 | 2 Oct 2026 | 11d left | +$2.29/sh | +$1,147 cycle +$3,422 [+$763…+$955] · 100% credit | 66% surv 51% | -$12,543 NOT cap gain +$4,457 |
| Max even-money escape in the band | ~$353 | 9 Oct 2026 | 18d left | +$1.21/sh | +$605 cycle +$2,880 [-$122…+$284] · 65% credit | 73% surv 65% | -$10,068 NOT cap gain +$6,932 |
| SS $398 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$350 | 2 Oct 2026 | 11d left | +$0.13/sh | +$67 cycle +$2,342 [-$561…-$211] · 11% credit | 72% surv 63% | -$11,597 NOT cap gain +$5,403 |
| Safety roll (pay small debit, max POP) | ~$373 | 9 Oct 2026 | 18d left | -$2.93/sh | -$1,465 cycle +$810 [-$2,812…-$1,999] | 90% surv 89% | -$4,207 NOT cap gain +$12,793 |
| budget: banked $2,275 debit $1,465 (64% used ≈ 0.7 wk of income) → whole cycle still +$810 cash · rolled 5 ct earn ≈ $1,095/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $8,531/mo |
| vs 50% target ($3,800/mo) | +125% |
| vs normal income ($7,600/mo) | 112% covered |
| Net income (after hedge) | $8,531/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,098 |
| … as % of IC ($25,500) | 67.1% |
| … as % of ML ($48,000) | 35.6% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (5 ct) | $-17,038 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $341.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $342-349.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $349.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $345.00 (≤1σ, normal week) | $2,275 | $-13,690 | +$3,310 | +$2,200 |
| +2.5% | $353.62 (≤1σ, normal week) | $-2,037 | $-14,583 | +$2,417 | -$2,112 |
| +5% | $362.25 (1.3σ) | $-6,350 | $-15,476 | +$1,524 | -$6,425 |
| SS (= V-bounce) | $398.00 (3.8σ) | $-24,225 | $-19,176 | -$2,176 | -$24,300 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $873/mo |
| vs 50% target ($5,580/mo) | -84% |
| vs normal income ($11,160/mo) | 8% covered |
| Net income (after hedge) | $554/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($6,000) | 0.0% |
| … as % of ML ($94,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (20 ct) | $-32,650 |
| Spot \ Time | ≥ 12d left | 3-11d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $59.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $59-60.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $60.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $60.00 (2.0σ) | $640 | $6,540 | +$39,060 | +$8,100 |
| +2.5% | $61.50 (2.1σ) | $-2,360 | $6,927 | +$39,447 | +$8,100 |
| +5% | $63.00 (2.3σ) | $-5,360 | $7,314 | +$39,834 | +$8,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$51 | 2 Oct 2026 | 11d left | +$1.14/sh | +$2,282 cycle +$2,842 [+$2,275…+$3,260] · 100% credit | 68% surv 53% | -$11,580 NOT cap gain +$20,940 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$56 | 9 Oct 2026 | 18d left | +$0.25/sh | +$499 cycle +$1,059 [+$100…+$1,269] · 79% credit | 78% surv 71% | -$2,039 NOT cap gain +$30,481 |
| Up-and-out for even (raise the cap, free) | ~$54 | 2 Oct 2026 | 11d left | +$0.02/sh | +$39 cycle +$599 [-$327…+$610] · 58% credit | 75% surv 67% | -$7,015 NOT cap gain +$25,505 |
| Max even-money escape in the band | ~$57 | 9 Oct 2026 | 18d left | +$0.01/sh | +$17 cycle +$577 [-$475…+$743] · 55% credit | 79% surv 74% | -$263 NOT cap gain +$32,257 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$58 | 9 Oct 2026 | 18d left | -$0.23/sh | -$464 cycle +$96 [-$1,015…+$243] · 36% credit | 81% surv 77% | +$1,514 SAFE cap gain +$34,034 |
| budget: banked $560 debit $464 (83% used ≈ 1.0 wk of income) → whole cycle still +$96 cash · rolled 20 ct earn ≈ $5,971/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,100/mo |
| vs 50% target ($5,580/mo) | -62% |
| vs normal income ($11,160/mo) | 19% covered |
| Net income (after hedge) | $1,781/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,753 |
| … as % of IC ($6,000) | 212.5% |
| … as % of ML ($94,000) | 13.6% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (20 ct) | $-32,590 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $50.49 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-51.31 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $51.31 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $51.00 (1.5σ) | $560 | $-13,862 | +$18,658 | +$20 |
| +2.5% | $52.27 (1.8σ) | $-1,990 | $-13,533 | +$18,987 | -$2,530 |
| +5% | $53.55 (2.0σ) | $-4,540 | $-13,204 | +$19,316 | -$5,080 |
| SS (= V-bounce) | $56.50 (2.6σ) | $-10,440 | $-12,443 | +$20,077 | -$9,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 2 Oct 2026 | 11d left | +$1.05/sh | +$1,995 cycle +$3,002 [+$1,821…+$2,503] · 100% credit | 68% surv 53% | -$17,038 NOT cap gain +$15,482 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$53 | 9 Oct 2026 | 18d left | +$0.37/sh | +$712 cycle +$1,719 [+$192…+$1,133] · 85% credit | 76% surv 69% | -$9,255 NOT cap gain +$23,265 |
| Up-and-out for even (raise the cap, free) | ~$51 | 2 Oct 2026 | 11d left | +$0.09/sh | +$175 cycle +$1,182 [-$261…+$484] · 52% credit | 74% surv 66% | -$13,179 NOT cap gain +$19,341 |
| Max even-money escape in the band | ~$54 | 9 Oct 2026 | 18d left | +$0.11/sh | +$216 cycle +$1,223 [-$380…+$601] · 51% credit | 78% surv 72% | -$7,494 NOT cap gain +$25,026 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$57 | 9 Oct 2026 | 18d left | -$0.47/sh | -$902 cycle +$105 [-$1,712…-$614] · 11% credit | 83% surv 80% | -$1,889 NOT cap gain +$30,631 |
| budget: banked $1,007 debit $902 (90% used ≈ 1.0 wk of income) → whole cycle still +$105 cash · rolled 19 ct earn ≈ $4,398/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,776/mo |
| vs 50% target ($5,580/mo) | -32% |
| vs normal income ($11,160/mo) | 34% covered |
| Net income (after hedge) | $3,512/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,390 |
| … as % of IC ($6,000) | 273.2% |
| … as % of ML ($94,000) | 17.4% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (19 ct) | $-30,980 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-49.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.50 (1.1σ) | $1,007 | $-19,033 | +$13,487 | +$494 |
| +2.5% | $49.71 (1.3σ) | $-1,297 | $-18,599 | +$13,921 | -$1,810 |
| +5% | $50.93 (1.5σ) | $-3,601 | $-18,165 | +$14,355 | -$4,114 |
| SS (= V-bounce) | $56.50 (2.6σ) | $-14,193 | $-16,219 | +$16,301 | -$13,756 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 2 Oct 2026 | 11d left | +$1.00/sh | +$1,895 cycle +$3,396 [+$1,593…+$2,275] · 100% credit | 68% surv 53% | -$20,031 NOT cap gain +$12,489 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 9 Oct 2026 | 18d left | +$0.29/sh | +$557 cycle +$2,058 [-$110…+$744] · 66% credit | 77% surv 70% | -$12,303 NOT cap gain +$20,217 |
| Up-and-out for even (raise the cap, free) | ~$50 | 2 Oct 2026 | 11d left | +$0.04/sh | +$83 cycle +$1,584 [-$458…+$203] · 35% credit | 74% surv 66% | -$16,164 NOT cap gain +$16,356 |
| Max even-money escape in the band | ~$52 | 9 Oct 2026 | 18d left | +$0.04/sh | +$70 cycle +$1,571 [-$678…+$222] · 33% credit | 79% surv 73% | -$10,532 NOT cap gain +$21,988 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$56 | 9 Oct 2026 | 18d left | -$0.76/sh | -$1,450 cycle +$51 [-$2,627…-$1,455] · 2% credit | 86% surv 84% | -$3,022 NOT cap gain +$29,498 |
| budget: banked $1,501 debit $1,450 (97% used ≈ 1.1 wk of income) → whole cycle still +$51 cash · rolled 19 ct earn ≈ $3,190/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $5,629/mo |
| vs 50% target ($5,580/mo) | +1% |
| vs normal income ($11,160/mo) | 50% covered |
| Net income (after hedge) | $5,364/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,746 |
| … as % of IC ($6,000) | 312.4% |
| … as % of ML ($94,000) | 19.9% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (19 ct) | $-30,980 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.84 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.84 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (≤1σ, normal week) | $1,501 | $-21,926 | +$10,594 | +$988 |
| +2.5% | $48.17 (≤1σ, normal week) | $-731 | $-21,505 | +$11,015 | -$1,244 |
| +5% | $49.35 (1.2σ) | $-2,964 | $-21,085 | +$11,435 | -$3,477 |
| SS (= V-bounce) | $56.50 (2.6σ) | $-16,549 | $-18,575 | +$13,945 | -$16,112 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 2 Oct 2026 | 11d left | +$0.90/sh | +$1,702 cycle +$4,837 [+$1,290…+$1,543] · 100% credit | 67% surv 53% | -$25,365 NOT cap gain +$7,155 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 9 Oct 2026 | 18d left | +$0.44/sh | +$828 cycle +$3,963 [-$42…+$442] · 72% credit | 75% surv 67% | -$19,430 NOT cap gain +$13,090 |
| Max even-money escape in the band | ~$48 | 9 Oct 2026 | 18d left | +$0.14/sh | +$268 cycle +$3,403 [-$732…-$154] · 18% credit | 77% surv 71% | -$17,732 NOT cap gain +$14,788 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$46 | 2 Oct 2026 | 11d left | +$0.08/sh | +$160 cycle +$3,295 [-$577…-$157] · 16% credit | 73% surv 65% | -$22,356 NOT cap gain +$10,164 |
| Safety roll (pay small debit, max POP) | ~$55 | 9 Oct 2026 | 18d left | -$0.99/sh | -$1,883 cycle +$1,252 [-$3,668…-$2,577] | 90% surv 89% | -$4,078 NOT cap gain +$28,442 |
| budget: banked $3,135 debit $1,883 (60% used ≈ 0.7 wk of income) → whole cycle still +$1,252 cash · rolled 19 ct earn ≈ $1,901/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $11,756/mo |
| vs 50% target ($5,580/mo) | +111% |
| vs normal income ($11,160/mo) | 105% covered |
| Net income (after hedge) | $11,492/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,812 |
| … as % of IC ($6,000) | 380.2% |
| … as % of ML ($94,000) | 24.3% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (19 ct) | $-30,980 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-45.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (≤1σ, normal week) | $3,135 | $-27,066 | +$5,454 | +$2,622 |
| +2.5% | $45.10 (≤1σ, normal week) | $1,045 | $-26,672 | +$5,848 | +$532 |
| +5% | $46.20 (≤1σ, normal week) | $-1,045 | $-26,279 | +$6,241 | -$1,558 |
| SS (= V-bounce) | $56.50 (2.6σ) | $-20,615 | $-22,641 | +$9,879 | -$20,178 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$65 | 2 Oct 2026 | 11d left | +$1.72/sh | +$3,434 cycle +$3,454 | 68% surv 54% | +$1,483 SAFE cap gain +$52,503 |
| Up-and-out for even (raise the cap, free) | ~$70 | 2 Oct 2026 | 11d left | +$0.07/sh | +$141 cycle +$161 | 75% surv 67% | +$8,250 SAFE cap gain +$59,270 |
| Max even-money escape in the band | ~$73 | 9 Oct 2026 | 18d left | +$0.44/sh | +$870 cycle +$890 | 78% surv 72% | +$16,777 SAFE cap gain +$67,797 |
| Gross FIGHT income | $75/mo |
| vs 50% target ($5,580/mo) | -99% |
| vs normal income ($11,160/mo) | 1% covered |
| Net income (after hedge) | $-300/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,426 |
| … as % of IC ($13,700) | 17.7% |
| … as % of ML ($107,700) | 2.3% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (20 ct) | $-51,090 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $64.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $64-65.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $65.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $65.00 (4.2σ) | $20 | $-1,951 | +$49,069 | -$160 |
| +2.5% | $66.62 (4.5σ) | $-3,230 | $-1,580 | +$49,440 | -$160 |
| +5% | $68.25 (4.8σ) | $-6,480 | $-1,210 | +$49,810 | -$160 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$51 | 2 Oct 2026 | 11d left | +$1.14/sh | +$2,282 cycle +$2,842 [+$2,275…+$3,260] · 100% credit | 68% surv 53% | -$30,320 NOT cap gain +$20,700 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$56 | 9 Oct 2026 | 18d left | +$0.25/sh | +$499 cycle +$1,059 [+$100…+$1,269] · 79% credit | 78% surv 71% | -$20,930 NOT cap gain +$30,090 |
| Up-and-out for even (raise the cap, free) | ~$54 | 2 Oct 2026 | 11d left | +$0.02/sh | +$39 cycle +$599 [-$327…+$610] · 58% credit | 75% surv 67% | -$25,846 NOT cap gain +$25,174 |
| Max even-money escape in the band | ~$57 | 9 Oct 2026 | 18d left | +$0.01/sh | +$17 cycle +$577 [-$475…+$743] · 55% credit | 79% surv 74% | -$19,184 NOT cap gain +$31,836 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$58 | 9 Oct 2026 | 18d left | -$0.23/sh | -$464 cycle +$96 [-$1,015…+$243] · 36% credit | 81% surv 77% | -$17,437 NOT cap gain +$33,583 |
| budget: banked $560 debit $464 (83% used ≈ 1.0 wk of income) → whole cycle still +$96 cash · rolled 20 ct earn ≈ $5,971/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,100/mo |
| vs 50% target ($5,580/mo) | -62% |
| vs normal income ($11,160/mo) | 19% covered |
| Net income (after hedge) | $1,725/mo |
| Cap give-up @ CC-SS (V-bounce) | -$29,886 |
| … as % of IC ($13,700) | 218.1% |
| … as % of ML ($107,700) | 27.7% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (20 ct) | $-51,090 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $50.49 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-51.31 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $51.31 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $51.00 (1.5σ) | $560 | $-32,603 | +$18,417 | +$380 |
| +2.5% | $52.27 (1.8σ) | $-1,990 | $-32,312 | +$18,708 | -$2,170 |
| +5% | $53.55 (2.0σ) | $-4,540 | $-32,021 | +$18,999 | -$4,720 |
| SS (= V-bounce) | $63.43 (3.9σ) | $-24,300 | $-29,769 | +$21,251 | -$24,480 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 2 Oct 2026 | 11d left | +$1.05/sh | +$1,995 cycle +$3,002 [+$1,821…+$2,503] · 100% credit | 68% surv 53% | -$35,721 NOT cap gain +$15,299 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$53 | 9 Oct 2026 | 18d left | +$0.37/sh | +$712 cycle +$1,719 [+$192…+$1,133] · 85% credit | 76% surv 69% | -$28,059 NOT cap gain +$22,961 |
| Up-and-out for even (raise the cap, free) | ~$51 | 2 Oct 2026 | 11d left | +$0.09/sh | +$175 cycle +$1,182 [-$261…+$484] · 52% credit | 74% surv 66% | -$31,938 NOT cap gain +$19,082 |
| Max even-money escape in the band | ~$54 | 9 Oct 2026 | 18d left | +$0.11/sh | +$216 cycle +$1,223 [-$380…+$601] · 51% credit | 78% surv 72% | -$26,328 NOT cap gain +$24,692 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$57 | 9 Oct 2026 | 18d left | -$0.47/sh | -$902 cycle +$105 [-$1,712…-$614] · 11% credit | 83% surv 80% | -$20,761 NOT cap gain +$30,259 |
| budget: banked $1,007 debit $902 (90% used ≈ 1.0 wk of income) → whole cycle still +$105 cash · rolled 19 ct earn ≈ $4,398/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $3,776/mo |
| vs 50% target ($5,580/mo) | -32% |
| vs normal income ($11,160/mo) | 34% covered |
| Net income (after hedge) | $3,419/mo |
| Cap give-up @ CC-SS (V-bounce) | -$32,667 |
| … as % of IC ($13,700) | 238.4% |
| … as % of ML ($107,700) | 30.3% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (19 ct) | $-48,554 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-49.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.50 (1.1σ) | $1,007 | $-37,717 | +$13,303 | +$836 |
| +2.5% | $49.71 (1.3σ) | $-1,297 | $-37,319 | +$13,701 | -$1,468 |
| +5% | $50.93 (1.5σ) | $-3,601 | $-36,921 | +$14,099 | -$3,772 |
| SS (= V-bounce) | $63.43 (3.9σ) | $-27,360 | $-32,820 | +$18,200 | -$27,531 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 2 Oct 2026 | 11d left | +$1.00/sh | +$1,895 cycle +$3,396 [+$1,593…+$2,275] · 100% credit | 68% surv 53% | -$38,670 NOT cap gain +$12,350 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 9 Oct 2026 | 18d left | +$0.29/sh | +$557 cycle +$2,058 [-$110…+$744] · 66% credit | 77% surv 70% | -$31,062 NOT cap gain +$19,958 |
| Up-and-out for even (raise the cap, free) | ~$50 | 2 Oct 2026 | 11d left | +$0.04/sh | +$83 cycle +$1,584 [-$458…+$203] · 35% credit | 74% surv 66% | -$34,878 NOT cap gain +$16,142 |
| Max even-money escape in the band | ~$52 | 9 Oct 2026 | 18d left | +$0.04/sh | +$70 cycle +$1,571 [-$678…+$222] · 33% credit | 79% surv 73% | -$29,321 NOT cap gain +$21,699 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$56 | 9 Oct 2026 | 18d left | -$0.76/sh | -$1,450 cycle +$51 [-$2,627…-$1,455] · 2% credit | 86% surv 84% | -$21,930 NOT cap gain +$29,090 |
| budget: banked $1,501 debit $1,450 (97% used ≈ 1.1 wk of income) → whole cycle still +$51 cash · rolled 19 ct earn ≈ $3,190/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $5,629/mo |
| vs 50% target ($5,580/mo) | +1% |
| vs normal income ($11,160/mo) | 50% covered |
| Net income (after hedge) | $5,272/mo |
| Cap give-up @ CC-SS (V-bounce) | -$35,023 |
| … as % of IC ($13,700) | 255.6% |
| … as % of ML ($107,700) | 32.5% |
| Recovery months (at normal income) | 3.1 mo |
| Surgical close (19 ct) | $-48,554 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.84 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.84 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (≤1σ, normal week) | $1,501 | $-40,565 | +$10,455 | +$1,330 |
| +2.5% | $48.17 (≤1σ, normal week) | $-731 | $-40,179 | +$10,841 | -$902 |
| +5% | $49.35 (1.2σ) | $-2,964 | $-39,794 | +$11,226 | -$3,135 |
| SS (= V-bounce) | $63.43 (3.9σ) | $-29,716 | $-35,176 | +$15,844 | -$29,887 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 2 Oct 2026 | 11d left | +$0.90/sh | +$1,702 cycle +$4,837 [+$1,290…+$1,543] · 100% credit | 67% surv 53% | -$43,913 NOT cap gain +$7,107 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 9 Oct 2026 | 18d left | +$0.44/sh | +$828 cycle +$3,963 [-$42…+$442] · 72% credit | 75% surv 67% | -$38,069 NOT cap gain +$12,951 |
| Max even-money escape in the band | ~$48 | 9 Oct 2026 | 18d left | +$0.14/sh | +$268 cycle +$3,403 [-$732…-$154] · 18% credit | 77% surv 71% | -$36,401 NOT cap gain +$14,619 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$46 | 2 Oct 2026 | 11d left | +$0.08/sh | +$160 cycle +$3,295 [-$577…-$157] · 16% credit | 73% surv 65% | -$40,965 NOT cap gain +$10,055 |
| Safety roll (pay small debit, max POP) | ~$55 | 9 Oct 2026 | 18d left | -$0.99/sh | -$1,883 cycle +$1,252 [-$3,668…-$2,577] | 90% surv 89% | -$22,956 NOT cap gain +$28,064 |
| budget: banked $3,135 debit $1,883 (60% used ≈ 0.7 wk of income) → whole cycle still +$1,252 cash · rolled 19 ct earn ≈ $1,901/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $11,756/mo |
| vs 50% target ($5,580/mo) | +111% |
| vs normal income ($11,160/mo) | 105% covered |
| Net income (after hedge) | $11,399/mo |
| Cap give-up @ CC-SS (V-bounce) | -$39,089 |
| … as % of IC ($13,700) | 285.3% |
| … as % of ML ($107,700) | 36.3% |
| Recovery months (at normal income) | 3.5 mo |
| Surgical close (19 ct) | $-48,554 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-45.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (≤1σ, normal week) | $3,135 | $-45,615 | +$5,405 | +$2,964 |
| +2.5% | $45.10 (≤1σ, normal week) | $1,045 | $-45,254 | +$5,766 | +$874 |
| +5% | $46.20 (≤1σ, normal week) | $-1,045 | $-44,893 | +$6,127 | -$1,216 |
| SS (= V-bounce) | $63.43 (3.9σ) | $-33,782 | $-39,242 | +$11,778 | -$33,953 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DELL | Main:1299 | 3x $595C 18 Sep 2026 (1d) | $573.37 | $598.53 | $3.05 | $3.05 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 21.63 OTM = 3.8% (0.8x a typical daily move). The $3.05 left is all time value, bleeding your way (~$1,044 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $598.53 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NVDA | Main:1299 | 10x $222.5C 21 Sep 2026 (4d) | $218.13 | $223.26 | $1.00 | $1.00 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 4.37 OTM = 2.0% (1.1x a typical daily move). The $1.00 left is all time value, bleeding your way (~$710 kept if it expires quiet). Note the cap: this strike sits $6.53/sh BELOW the $229.03 recovery-to-whole floor, so being taken here locks about $6,531 before premium. Roll UP-and-out rather than just out. ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $223.26 (breakeven). 🚪 ESCAPE PATHS (live chain), buy back the 10x $222.5C at ~$1.05 ($1,048), then: fills assumed a quarter-spread inside bid/ask BEST BY TENOR , the commitment ladder: what each extra week of tenor buys. Every pick also appears in its bucket below.
CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
SAFETY (small debit, better sigma)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CRWV | Neville:0865 | 5x $125C 16 Oct 2026 (29d) | $80.82 | $127.58 | $0.43 | $0.43 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 44.18 OTM = 54.7% (9.7x a typical daily move). The $0.43 left is all time value, bleeding your way (~$1,267 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $127.58 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SPCX | Neville:0865 | 5x $165C 25 Sep 2026 (8d) | $153.54 | $166.40 | $1.59 | $1.59 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 11.46 OTM = 7.5% (2.1x a typical daily move). The $1.59 left is all time value, bleeding your way (~$675 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $166.40 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INTC | Neville:0865 | 5x $116C 2 Oct 2026 (15d) | $106.14 | $118.98 | $2.17 | $2.17 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 9.86 OTM = 9.3% (2.2x a typical daily move). The $2.17 left is all time value, bleeding your way (~$1,467 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $118.98 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC310 | Joint:1782 | 5x $355C 16 Oct 2026 (29d) | $342.27 | $359.26 | $6.43 | $6.43 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.73 OTM = 3.7% (2.0x a typical daily move). The $6.43 left is all time value, bleeding your way (~$2,105 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $359.26 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IGV | Main:1299 | 12x $111C 16 Oct 2026 (29d) | $105.49 | $112.23 | $1.54 | $1.54 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.51 OTM = 5.2% (2.7x a typical daily move). The $1.54 left is all time value, bleeding your way (~$1,419 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $112.23 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC25-1299 | Main:1299 | 20x $55C 16 Oct 2026 (29d) | $42.96 | $55.88 | $1.00 | $1.00 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.04 OTM = 28.0% (5.2x a typical daily move). The $1.00 left is all time value, bleeding your way (~$1,666 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.88 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC25-1782 | Joint:1782 | 20x $55C 16 Oct 2026 (29d) | $42.96 | $55.88 | $1.00 | $1.00 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.04 OTM = 28.0% (5.2x a typical daily move). The $1.00 left is all time value, bleeding your way (~$1,666 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $55.88 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AMD | Neville:0865 | 2x $580C 23 Oct 2026 (36d) | $532.94 | $593.17 | $17.70 | $17.70 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 47.06 OTM = 8.8% (2.8x a typical daily move). The $17.70 left is all time value, bleeding your way (~$2,624 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $593.17 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SNDK | Neville:0865 | 1x $1950C 23 Oct 2026 (36d) | $1,601.86 | $2,085.25 | $41.25 | $41.25 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 348.14 OTM = 21.7% (4.9x a typical daily move). The $41.25 left is all time value, bleeding your way (~$13,520 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $2,085.25 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC880 | Main:1299 | 5x $1210C 23 Oct 2026 (36d) | $974.33 | $1,252.67 | $13.80 | $13.80 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 235.67 OTM = 24.2% (6.2x a typical daily move). The $13.80 left is all time value, bleeding your way (~$21,312 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,252.67 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC970 | Neville:0865 | 2x $1250C 23 Oct 2026 (36d) | $974.33 | $1,284.32 | $10.23 | $10.23 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 275.67 OTM = 28.3% (7.2x a typical daily move). The $10.23 left is all time value, bleeding your way (~$6,854 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,284.32 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| QCOM | RetireInc:7291 | 5x $220C 20 Nov 2026 (64d) | $191.90 | $224.53 | $7.15 | $7.15 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 28.10 OTM = 14.6% (4.4x a typical daily move). The $7.15 left is all time value, bleeding your way (~$2,242 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $224.53 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC125 | RetireInc:7291 | 4x $170C 20 Nov 2026 (64d) | $128.32 | $180.96 | $4.83 | $4.83 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 41.68 OTM = 32.5% (6.9x a typical daily move). The $4.83 left is all time value, bleeding your way (~$4,364 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $180.96 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC180 | Joint:1782 | 10x $170C 20 Nov 2026 (64d) | $128.32 | $180.95 | $4.83 | $4.83 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 41.68 OTM = 32.5% (6.9x a typical daily move). The $4.83 left is all time value, bleeding your way (~$10,900 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $180.95 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GLD | Main:1299 | 10x $470C 18 Dec 2026 (92d) | $399.75 | $476.90 | $3.75 | $3.75 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 70.25 OTM = 17.6% (10.4x a typical daily move). The $3.75 left is all time value, bleeding your way (~$6,847 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $476.90 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | BE SS | Why excluded |
|---|---|---|---|---|---|
| BMNR-LC23-1299 | Main:1299 | 75 | $23.32 | $53.26 | excluded by CSV (Skip) · 56.2% below BE SS · also tagged: Half Max |
| BMNR-LC23-1782 | Joint:1782 | 150 | $23.32 | $36.42 | excluded by CSV (Skip) · 36.0% below BE SS · also tagged: Half Max |
| BMNR-LC25 | Main:1299 | 50 | $23.32 | $65.83 | excluded by CSV (Skip) · 64.6% below BE SS · also tagged: Half Max [HP_MISSING] |
| CLSK | RetireInc:7291 | 25 | $12.88 | $20.74 | excluded by CSV (Skip) · 37.9% below BE SS |
| ENPH | RetireInc:7291 | 10 | $36.15 | $56.15 | excluded by CSV (Skip) · 35.6% below BE SS |
| IBIT | Joint:1782 | 50 | $43.05 | $70.58 | excluded by CSV (Skip) · 39.0% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC13 | Main:1299 | 400 | $11.03 | $16.75 | excluded by CSV (Skip) · 34.1% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC40 | RetireInc:7291 | 500 | $11.03 | $41.04 | excluded by CSV (Skip) · 73.1% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| AMD | Neville:0865 | 2 | $489.91 | 2x $580C 23 Oct 2026 (36d) |
| CRWV | Neville:0865 | 5 | $125.45 | 5x $125C 16 Oct 2026 (29d) |
| DELL | Main:1299 | 3 | $562.50 | 3x $595C 18 Sep 2026 (1d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $470C 18 Dec 2026 (92d) |
| GOOG-LC310 | Joint:1782 | 5 | $392.50 | 5x $355C 16 Oct 2026 (29d) [LEAPS_ONLY, NO_HEDGE] |
| IGV | Main:1299 | 12 | $96.50 | 12x $111C 16 Oct 2026 (29d) [LEAPS_ONLY, NO_HEDGE] |
| INTC | Neville:0865 | 5 | $114.00 | 5x $116C 2 Oct 2026 (15d) |
| IREN-LC25-1299 | Main:1299 | 20 | $44.00 | 20x $55C 16 Oct 2026 (29d) |
| IREN-LC25-1782 | Joint:1782 | 20 | $44.00 | 20x $55C 16 Oct 2026 (29d) |
| MSTR-LC125 | RetireInc:7291 | 4 | $161.00 | 4x $170C 20 Nov 2026 (64d) |
| MSTR-LC180 | Joint:1782 | 10 | $233.00 | 10x $170C 20 Nov 2026 (64d) [LEAPS_ONLY, NO_HEDGE] |
| MU-LC880 | Main:1299 | 5 | $1,028.60 | 5x $1210C 23 Oct 2026 (36d) |
| MU-LC970 | Neville:0865 | 2 | $1,220.00 | 2x $1250C 23 Oct 2026 (36d) |
| NVDA | Main:1299 | 10 | $264.80 | 10x $222C 21 Sep 2026 (4d) |
| QCOM | RetireInc:7291 | 5 | $224.00 | 5x $220C 20 Nov 2026 (64d) |
| SNDK | Neville:0865 | 1 | $1,620.00 | 1x $1950C 23 Oct 2026 (36d) |
| SPCX | Neville:0865 | 5 | $186.00 | 5x $165C 25 Sep 2026 (8d) |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 187 | 56% | 62% | +6pp |
| 60-70% | 366 | 64% | 61% | -3pp |
| 70-80% | 475 | 76% | 83% | +6pp |
| 80-90% | 619 | 85% | 84% | -0pp |
| 90-100% | 1027 | 94% | 95% | +1pp |
Touch odds: predicted 38% avg vs realized 34% touch rate over 2674 resolved (daily highs, exact intraday touch).
Regime spread: per expiry week, realized/predicted touch ranged 0.51x (W29) to 1.59x (W34) over 10 graded weeks; last week 1.04x. Every hist pill on this page carries this range in its tooltip.
🚪 Roll actuals vs playbook: 166 real buyback(s) recorded · 83 roll(s), net +$0.59/sh avg.
💸 What a touch actually costs, over 83 real rolls: buyback $6.77/sh, replacement credit financed 109% of it, leaving a net CREDIT of $0.59/sh (58 of 83 rolled for a credit). Verdict: even-roll (campaign MC) is closer: the replacement credit financed most of the buyback. E[net] charges the NET cost plus one parked cycle, not the gross buyback.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.