FIGHT income if all primaries filled: $151,826/mo (51% of normal target)
| POSITION | INCOME LADDER · SAFEST ⟶ RICHEST | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Banked | Cap @ CC-SS | ↑ whole |
| BMNR-LC10 ↗ RetireInc:7291 · Next Fri | 50 | $15.53 | $19.55 | 50 × $18 $550 cyc · $2,357/mo 91% surv · T:19% | 🎯 46 × $17.50 $782 cyc · $3,351/mo 87% surv · T:42% | 35 × $16.50 $1,190 cyc · $5,100/mo 73% surv · T:55% | 48 × $16 $2,352 cyc · $10,080/mo 63% surv · T:76% | - | -$8,669 (27.7% IC) | 26.0% |
| CLSK ↗ RetireInc:7291 · Next Fri | 25 | $13.14 | $17.35 | 25 × $15.50 $325 cyc · $1,393/mo 90% surv · T:20% | 🎯 19 × $15 $380 cyc · $1,629/mo 85% surv · T:32% | 19 × $14.50 $570 cyc · $2,443/mo 79% surv · T:44% | 20 × $13.50 $1,160 cyc · $4,971/mo 60% surv · T:83% | - | -$4,077 (43.6% IC) | 32.0% |
| COPX ↗ ⚐ Joint:1782 · Next Fri | 1 | $74.65 | $95.37 | 1 × $81 $15 cyc · $64/mo 91% surv · T:18% | 🎯 1 × $79 $50 cyc · $214/mo 83% surv · T:35% | 1 × $78 $65 cyc · $279/mo 77% surv · T:46% | 1 × $76 $130 cyc · $557/mo 63% surv · T:76% | $35 | -$1,587 (55.9% IC) | 27.8% |
| ENPH ↗ RetireInc:7291 · Next Fri | 10 | $41.34 | $58.13 | 10 × $48.50 $220 cyc · $943/mo 91% surv · T:18% | 🎯 10 × $45.50 $610 cyc · $2,614/mo 81% surv · T:44% | 9 × $44 $873 cyc · $3,741/mo 72% surv · T:57% | 9 × $41.50 $1,755 cyc · $7,521/mo 54% surv · T:97% | $806 | -$12,022 (164.7% IC) | 40.6% |
| ETHA ↗ Main:1299 · Next Fri | 50 | $14.08 | $17.82 | 50 × $15.50 $250 cyc · $1,071/mo 92% surv · T:16% | 🎯 42 × $15 $420 cyc · $1,800/mo 83% surv · T:52% | 29 × $14.50 $638 cyc · $2,734/mo 68% surv · T:66% | 30 × $14 $1,260 cyc · $5,400/mo 48% surv · T:99+% | - | -$11,429 (52.8% IC) | 26.6% |
| MU-LC880 ↗ Main:1299 · Next Fri | 5 | $843.73 | $1,050.20 | 5 × $1000 $4,325 cyc · $18,536/mo 90% surv · T:20% | 5 × $975 $5,875 cyc · $25,179/mo 87% surv · T:27% | 🎯 5 × $940 $8,900 cyc · $38,143/mo 80% surv · T:31% | 5 × $880 $17,700 cyc · $75,857/mo 64% surv · T:75% | $9,776 | -$46,200 (62.2% IC) | 24.5% |
| MU-LC970 ↗ Neville:0865 · Next Fri | 2 | $843.73 | $1,240.95 | 2 × $1000 $1,730 cyc · $7,414/mo 90% surv · T:20% | 2 × $975 $2,350 cyc · $10,071/mo 87% surv · T:27% | 🎯 2 × $940 $3,560 cyc · $15,257/mo 80% surv · T:30% | 2 × $880 $7,080 cyc · $30,343/mo 64% surv · T:75% | $2,449 | -$56,630 (113.3% IC) | 47.1% |
| NEM ↗ Main:1299 · Next Fri | 5 | $91.45 | $117.57 | 5 × $102 $215 cyc · $921/mo 91% surv · T:18% | 5 × $100 $325 cyc · $1,393/mo 87% surv · T:27% | 🎯 5 × $98 $490 cyc · $2,100/mo 81% surv · T:30% | 5 × $94 $1,055 cyc · $4,521/mo 64% surv · T:73% | $408 | -$9,294 (68.7% IC) | 28.6% |
| QCOM ↗ RetireInc:7291 · Next Fri | 5 | $170.97 | $227.97 | 5 × $192.50 $505 cyc · $2,164/mo 91% surv · T:19% | 🎯 5 × $185 $995 cyc · $4,264/mo 82% surv · T:42% | 5 × $180 $1,500 cyc · $6,429/mo 73% surv · T:55% | 5 × $172.50 $2,875 cyc · $12,321/mo 56% surv · T:92% | $1,446 | -$20,491 (120.5% IC) | 33.3% |
| RKLB ↗ RetireInc:7291 · Next Fri | 6 | $67.09 | $149.11 | 6 × $79 $330 cyc · $1,414/mo 90% surv · T:20% | 6 × $77 $486 cyc · $2,083/mo 87% surv · T:27% | 🎯 6 × $75 $678 cyc · $2,906/mo 82% surv · T:27% | 6 × $70 $1,446 cyc · $6,197/mo 65% surv · T:72% | - | -$43,790 (274.9% IC) | 122.3% |
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | ||||||||||
| BMNR-LC23-1299 ↗ Main:1299 · Next Fri | 75 | $15.53 | $37.01 | 75 × $18 $825 cyc · $3,536/mo 91% surv · T:19% | 🎯 69 × $17.50 $1,173 cyc · $5,027/mo 87% surv · T:40% | 52 × $16.50 $1,768 cyc · $7,577/mo 73% surv · T:55% | 72 × $16 $3,528 cyc · $15,120/mo 63% surv · T:76% | - | -$133,442 (0.0% IC) | 138.4% |
| BMNR-LC23-1782 ↗ Joint:1782 · Next Fri | 150 | $15.53 | $20.89 | 150 × $18 $1,650 cyc · $7,071/mo 91% surv · T:19% | 🎯 137 × $17.50 $2,329 cyc · $9,981/mo 87% surv · T:43% | 104 × $16.50 $3,536 cyc · $15,154/mo 73% surv · T:55% | 144 × $16 $7,056 cyc · $30,240/mo 63% surv · T:76% | - | -$44,129 (0.0% IC) | 34.6% |
| BMNR-LC25 ↗ Main:1299 · Next Fri | 50 | $15.53 | $54.19 | 50 × $18 $550 cyc · $2,357/mo 91% surv · T:19% | 🎯 46 × $17.50 $782 cyc · $3,351/mo 87% surv · T:42% | 35 × $16.50 $1,190 cyc · $5,100/mo 73% surv · T:55% | 48 × $16 $2,352 cyc · $10,080/mo 63% surv · T:76% | - | -$168,009 (177.7% IC) | 249.1% |
| GLXY ↗ Main:1299 · Next Fri | 125 | $22.59 | $33.81 | 125 × $27 $2,250 cyc · $9,643/mo 91% surv · T:18% | 94 × $25.50 $3,572 cyc · $15,309/mo 83% surv · T:36% | 🎯 109 × $25 $5,450 cyc · $23,357/mo 79% surv · T:33% | 108 × $23 $10,908 cyc · $46,749/mo 58% surv · T:89% | $1,754 | -$90,528 (327.7% IC) | 49.6% |
| MARA-LC20-1299 ↗ Main:1299 · Next Fri | 200 | $11.48 | $18.12 | 200 × $13.50 $2,000 cyc · $8,571/mo 91% surv · T:20% | 🎯 166 × $13 $2,656 cyc · $11,383/mo 85% surv · T:36% | 154 × $12.50 $4,004 cyc · $17,160/mo 76% surv · T:49% | 200 × $12 $8,000 cyc · $34,286/mo 66% surv · T:72% | - | -$82,351 (1083.6% IC) | 57.8% |
| MARA-LC20-1782 ↗ Joint:1782 · Next Fri | 50 | $11.48 | $19.18 | 50 × $13.50 $500 cyc · $2,143/mo 91% surv · T:20% | 🎯 42 × $13 $672 cyc · $2,880/mo 85% surv · T:36% | 39 × $12.50 $1,014 cyc · $4,346/mo 76% surv · T:49% | 50 × $12 $2,000 cyc · $8,571/mo 66% surv · T:72% | - | -$25,286 (116.8% IC) | 67.0% |
| TOTAL (16) | 809 | following every 🎯 $29,927 cyc · $128,259/mo | $16,240 cyc · $69,600/mo | $23,457 cyc · $100,530/mo | $35,426 cyc · $151,826/mo | $70,657 cyc · $302,816/mo | $16,673 | -$757,935 | ||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.27/sh | +$1,358 cycle +$1,908 [+$1,182…+$2,077] · 99% credit | 68% surv 52% | -$6,848 NOT cap gain +$16,102 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 24d left | +$0.19/sh | +$962 cycle +$1,512 [+$469…+$1,704] · 88% credit | 77% surv 70% | +$1,215 SAFE cap gain +$24,165 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.07/sh | +$353 cycle +$903 [-$1…+$953] · 75% credit | 72% surv 61% | -$5,129 NOT cap gain +$17,821 |
| Max even-money escape in the band | ~$20 | 14 Aug 2026 | 24d left | +$0.02/sh | +$107 cycle +$657 [-$545…+$799] · 53% credit | 80% surv 75% | +$3,228 SAFE cap gain +$26,178 |
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.04/sh | -$207 cycle +$343 [-$914…+$450] · 39% credit | 83% surv 79% | +$5,782 SAFE cap gain +$28,732 |
| budget: banked $550 debit $207 (38% used ≈ 0.4 wk of income) → whole cycle still +$343 cash · rolled 50 ct earn ≈ $3,515/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,357/mo |
| vs 50% target ($5,009/mo) | -53% |
| vs normal income ($10,018/mo) | 24% covered |
| Net income (after hedge) | $1,929/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,223 |
| … as % of IC ($31,250) | 23.1% |
| … as % of ML ($71,250) | 10.1% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (50 ct) | $-23,025 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $18-18.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $18.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $18.00 (1.5σ) | $550 | $-8,206 | +$14,744 | +$3,300 |
| +2.5% | $18.45 (1.8σ) | $-1,700 | $-7,875 | +$15,075 | +$3,300 |
| +5% | $18.90 (2.0σ) | $-3,950 | $-7,544 | +$15,406 | +$3,300 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (46 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.28/sh | +$1,285 cycle +$2,067 [+$975…+$1,627] · 99% credit | 68% surv 52% | -$9,576 NOT cap gain +$13,374 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 24d left | +$0.20/sh | +$907 cycle +$1,689 [+$199…+$1,215] · 81% credit | 77% surv 70% | -$2,085 NOT cap gain +$20,865 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.08/sh | +$362 cycle +$1,144 [-$142…+$612] · 67% credit | 72% surv 61% | -$7,966 NOT cap gain +$14,984 |
| Max even-money escape in the band | ~$19 | 14 Aug 2026 | 24d left | +$0.03/sh | +$127 cycle +$909 [-$723…+$406] · 40% credit | 80% surv 75% | -$197 NOT cap gain +$22,753 |
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.14/sh | -$663 cycle +$119 [-$1,681…-$427] · 13% credit | 85% surv 83% | +$4,347 SAFE cap gain +$27,297 |
| budget: banked $782 debit $663 (85% used ≈ 0.9 wk of income) → whole cycle still +$119 cash · rolled 46 ct earn ≈ $2,546/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $3,351/mo |
| vs 50% target ($5,009/mo) | -33% |
| vs normal income ($10,018/mo) | 33% covered |
| Net income (after hedge) | $3,309/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,669 |
| … as % of IC ($31,250) | 27.7% |
| … as % of ML ($71,250) | 12.2% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (46 ct) | $-21,137 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.68 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.68 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.50 (1.2σ) | $782 | $-10,861 | +$12,089 | +$1,012 |
| +2.5% | $17.94 (1.5σ) | $-1,230 | $-10,540 | +$12,410 | +$1,012 |
| +5% | $18.38 (1.7σ) | $-3,243 | $-10,218 | +$12,732 | +$1,012 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (35 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 10d left | +$0.29/sh | +$1,024 cycle +$2,214 [+$689…+$1,067] · 99% credit | 68% surv 52% | -$14,470 NOT cap gain +$8,480 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$18 | 14 Aug 2026 | 24d left | +$0.20/sh | +$711 cycle +$1,901 [+$40…+$655] · 78% credit | 78% surv 71% | -$7,786 NOT cap gain +$15,164 |
| Up-and-out for even (raise the cap, free) | ~$17 | 31 Jul 2026 | 10d left | +$0.09/sh | +$323 cycle +$1,513 [-$147…+$289] · 58% credit | 72% surv 61% | -$12,446 NOT cap gain +$10,504 |
| Max even-money escape in the band | ~$18 | 14 Aug 2026 | 24d left | +$0.04/sh | +$130 cycle +$1,320 [-$667…+$32] · 27% credit | 80% surv 75% | -$6,250 NOT cap gain +$16,700 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.27/sh | -$934 cycle +$256 [-$1,953…-$1,096] · 0% credit | 90% surv 89% | +$1,157 SAFE cap gain +$24,107 |
| budget: banked $1,190 debit $934 (78% used ≈ 0.8 wk of income) → whole cycle still +$256 cash · rolled 35 ct earn ≈ $1,254/mo while parked; 15 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,100/mo |
| vs 50% target ($5,009/mo) | +2% |
| vs normal income ($10,018/mo) | 51% covered |
| Net income (after hedge) | $6,118/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,501 |
| … as % of IC ($31,250) | 30.4% |
| … as % of ML ($71,250) | 13.3% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (35 ct) | $-16,152 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.34 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.86 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.86 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.50 (≤1σ, normal week) | $1,190 | $-15,493 | +$7,457 | -$385 |
| +2.5% | $16.91 (≤1σ, normal week) | $-254 | $-14,571 | +$8,379 | -$1,829 |
| +5% | $17.32 (1.1σ) | $-1,697 | $-14,137 | +$8,813 | -$2,135 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (48 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 10d left | +$0.30/sh | +$1,429 cycle +$3,781 [+$887…+$1,278] · 99% credit | 68% surv 53% | -$16,355 NOT cap gain +$6,595 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 14 Aug 2026 | 24d left | +$0.20/sh | +$981 cycle +$3,333 [-$78…+$626] · 71% credit | 78% surv 71% | -$8,439 NOT cap gain +$14,511 |
| Up-and-out for even (raise the cap, free) | ~$16 | 31 Jul 2026 | 10d left | +$0.10/sh | +$469 cycle +$2,821 [-$265…+$220] · 51% credit | 72% surv 62% | -$14,591 NOT cap gain +$8,359 |
| Max even-money escape in the band | ~$18 | 14 Aug 2026 | 24d left | +$0.04/sh | +$192 cycle +$2,544 [-$1,042…-$228] · 17% credit | 80% surv 76% | -$6,460 NOT cap gain +$16,490 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.26/sh | -$1,247 cycle +$1,105 [-$2,841…-$1,773] · 0% credit | 90% surv 89% | +$3,171 SAFE cap gain +$26,121 |
| budget: banked $2,352 debit $1,247 (53% used ≈ 0.5 wk of income) → whole cycle still +$1,105 cash · rolled 48 ct earn ≈ $1,662/mo while parked; 2 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $10,080/mo |
| vs 50% target ($5,009/mo) | +101% |
| vs normal income ($10,018/mo) | 101% covered |
| Net income (after hedge) | $9,844/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,710 |
| … as % of IC ($31,250) | 47.1% |
| … as % of ML ($71,250) | 20.6% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (48 ct) | $-22,224 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.00 (≤1σ, normal week) | $2,352 | $-17,784 | +$5,166 | +$192 |
| +2.5% | $16.40 (≤1σ, normal week) | $432 | $-17,410 | +$5,540 | -$1,728 |
| +5% | $16.80 (≤1σ, normal week) | $-1,488 | $-17,036 | +$5,914 | -$3,648 |
| SS (= V-bounce) | $17.13 (≤1σ, normal week) | $-3,072 | $-16,753 | +$6,197 | -$4,608 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (75 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.27/sh | +$2,037 cycle +$2,862 [+$1,692…+$2,889] · 99% credit | 68% surv 52% | -$148,958 NOT cap gain +$21,555 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 24d left | +$0.19/sh | +$1,443 cycle +$2,268 [+$557…+$2,216] · 84% credit | 77% surv 70% | -$138,412 NOT cap gain +$32,101 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.07/sh | +$529 cycle +$1,354 [-$103…+$1,126] · 72% credit | 72% surv 61% | -$146,878 NOT cap gain +$23,634 |
| Max even-money escape in the band | ~$20 | 14 Aug 2026 | 24d left | +$0.02/sh | +$160 cycle +$985 [-$938…+$896] · 49% credit | 80% surv 75% | -$135,918 NOT cap gain +$34,594 |
| SS $39 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.04/sh | -$310 cycle +$515 [-$1,453…+$394] · 36% credit | 83% surv 79% | -$132,613 NOT cap gain +$37,900 |
| budget: banked $825 debit $310 (38% used ≈ 0.4 wk of income) → whole cycle still +$515 cash · rolled 75 ct earn ≈ $5,273/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,536/mo |
| vs 50% target ($7,513/mo) | -53% |
| vs normal income ($15,027/mo) | 24% covered |
| Net income (after hedge) | $3,536/mo |
| Cap give-up @ CC-SS (V-bounce) | -$141,746 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($75,959) | 186.6% |
| Recovery months (at normal income) | 9.4 mo |
| Surgical close (75 ct) | $-170,625 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $18-18.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $18.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $18.00 (1.5σ) | $825 | $-150,995 | +$19,517 | +$750 |
| +2.5% | $18.45 (1.8σ) | $-2,550 | $-150,971 | +$19,541 | -$2,625 |
| +5% | $18.90 (2.0σ) | $-5,925 | $-150,948 | +$19,565 | -$6,000 |
| SS (= V-bounce) | $39.13 (14.2σ) | $-157,650 | $-149,886 | +$20,627 | -$36,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (69 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.28/sh | +$1,928 cycle +$3,101 [+$1,505…+$2,499] · 99% credit | 68% surv 52% | -$152,489 NOT cap gain +$18,023 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 24d left | +$0.20/sh | +$1,361 cycle +$2,534 [+$372…+$1,894] · 84% credit | 77% surv 70% | -$141,916 NOT cap gain +$28,596 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.08/sh | +$543 cycle +$1,716 [-$153…+$976] · 69% credit | 72% surv 61% | -$150,287 NOT cap gain +$20,225 |
| Max even-money escape in the band | ~$19 | 14 Aug 2026 | 24d left | +$0.03/sh | +$191 cycle +$1,364 [-$1,008…+$689] · 43% credit | 80% surv 75% | -$139,310 NOT cap gain +$31,203 |
| SS $39 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.14/sh | -$995 cycle +$178 [-$2,432…-$586] · 13% credit | 85% surv 83% | -$132,943 NOT cap gain +$37,569 |
| budget: banked $1,173 debit $995 (85% used ≈ 0.9 wk of income) → whole cycle still +$178 cash · rolled 69 ct earn ≈ $3,820/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $5,027/mo |
| vs 50% target ($7,513/mo) | -33% |
| vs normal income ($15,027/mo) | 33% covered |
| Net income (after hedge) | $5,040/mo |
| Cap give-up @ CC-SS (V-bounce) | -$133,442 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($75,959) | 175.7% |
| Recovery months (at normal income) | 8.9 mo |
| Surgical close (69 ct) | $-156,906 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.68 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.68 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.50 (1.2σ) | $1,173 | $-154,417 | +$16,095 | +$1,104 |
| +2.5% | $17.94 (1.5σ) | $-1,846 | $-154,132 | +$16,381 | -$1,915 |
| +5% | $18.38 (1.7σ) | $-4,864 | $-153,846 | +$16,666 | -$4,934 |
| SS (= V-bounce) | $39.13 (14.2σ) | $-148,074 | $-149,982 | +$20,531 | -$36,846 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (52 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 10d left | +$0.29/sh | +$1,521 cycle +$3,289 [+$1,026…+$1,583] · 99% credit | 68% surv 52% | -$159,837 NOT cap gain +$10,675 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$18 | 14 Aug 2026 | 24d left | +$0.20/sh | +$1,056 cycle +$2,824 [+$92…+$985] · 79% credit | 78% surv 71% | -$149,161 NOT cap gain +$21,351 |
| Up-and-out for even (raise the cap, free) | ~$17 | 31 Jul 2026 | 10d left | +$0.09/sh | +$480 cycle +$2,248 [-$194…+$432] · 59% credit | 72% surv 61% | -$157,291 NOT cap gain +$13,222 |
| Max even-money escape in the band | ~$18 | 14 Aug 2026 | 24d left | +$0.04/sh | +$193 cycle +$1,961 [-$944…+$33] · 27% credit | 80% surv 75% | -$146,249 NOT cap gain +$24,264 |
| SS $39 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.27/sh | -$1,388 cycle +$380 [-$2,866…-$1,646] · 0% credit | 90% surv 89% | -$132,724 NOT cap gain +$37,788 |
| budget: banked $1,768 debit $1,388 (78% used ≈ 0.8 wk of income) → whole cycle still +$380 cash · rolled 52 ct earn ≈ $1,863/mo while parked; 23 ct free to re-sell | |||||||
| Gross FIGHT income | $7,577/mo |
| vs 50% target ($7,513/mo) | +1% |
| vs normal income ($15,027/mo) | 50% covered |
| Net income (after hedge) | $7,626/mo |
| Cap give-up @ CC-SS (V-bounce) | -$104,881 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($75,959) | 138.1% |
| Recovery months (at normal income) | 7.0 mo |
| Surgical close (52 ct) | $-118,352 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.34 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.86 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.86 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.50 (≤1σ, normal week) | $1,768 | $-161,358 | +$9,155 | +$1,716 |
| +2.5% | $16.91 (≤1σ, normal week) | $-377 | $-160,387 | +$10,125 | -$429 |
| +5% | $17.32 (1.1σ) | $-2,522 | $-159,417 | +$11,096 | -$2,574 |
| SS (= V-bounce) | $39.13 (14.2σ) | $-115,908 | $-145,220 | +$25,293 | -$32,084 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (72 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 10d left | +$0.30/sh | +$2,143 cycle +$5,671 [+$1,337…+$1,918] · 99% credit | 68% surv 53% | -$161,251 NOT cap gain +$9,261 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 14 Aug 2026 | 24d left | +$0.20/sh | +$1,471 cycle +$4,999 [-$90…+$944] · 72% credit | 78% surv 71% | -$150,783 NOT cap gain +$19,729 |
| Up-and-out for even (raise the cap, free) | ~$16 | 31 Jul 2026 | 10d left | +$0.10/sh | +$704 cycle +$4,232 [-$381…+$333] · 50% credit | 72% surv 62% | -$159,103 NOT cap gain +$11,410 |
| Max even-money escape in the band | ~$18 | 14 Aug 2026 | 24d left | +$0.04/sh | +$289 cycle +$3,817 [-$1,542…-$315] · 17% credit | 80% surv 76% | -$148,189 NOT cap gain +$22,323 |
| SS $39 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.26/sh | -$1,870 cycle +$1,658 [-$4,208…-$2,653] · 0% credit | 90% surv 89% | -$135,243 NOT cap gain +$35,269 |
| budget: banked $3,528 debit $1,870 (53% used ≈ 0.5 wk of income) → whole cycle still +$1,658 cash · rolled 72 ct earn ≈ $2,492/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $15,120/mo |
| vs 50% target ($7,513/mo) | +101% |
| vs normal income ($15,027/mo) | 101% covered |
| Net income (after hedge) | $15,126/mo |
| Cap give-up @ CC-SS (V-bounce) | -$147,740 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($75,959) | 194.5% |
| Recovery months (at normal income) | 9.8 mo |
| Surgical close (72 ct) | $-163,980 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.00 (≤1σ, normal week) | $3,528 | $-163,394 | +$7,118 | +$3,456 |
| +2.5% | $16.40 (≤1σ, normal week) | $648 | $-163,253 | +$7,259 | +$576 |
| +5% | $16.80 (≤1σ, normal week) | $-2,232 | $-163,112 | +$7,400 | -$2,304 |
| SS (= V-bounce) | $39.13 (14.2σ) | $-163,008 | $-160,080 | +$10,433 | -$46,944 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (150 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.27/sh | +$4,074 cycle +$5,724 [+$3,394…+$5,449] · 99% credit | 68% surv 52% | -$32,566 NOT cap gain +$43,109 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 24d left | +$0.19/sh | +$2,886 cycle +$4,536 [+$1,169…+$4,314] · 85% credit | 77% surv 70% | -$11,474 NOT cap gain +$64,201 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.07/sh | +$1,058 cycle +$2,708 [-$138…+$2,205] · 72% credit | 72% surv 61% | -$28,407 NOT cap gain +$47,268 |
| Max even-money escape in the band | ~$20 | 14 Aug 2026 | 24d left | +$0.02/sh | +$321 cycle +$1,971 [-$1,830…+$1,623] · 46% credit | 80% surv 75% | -$6,487 NOT cap gain +$69,188 |
| SS $30 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.04/sh | -$620 cycle +$1,030 [-$2,980…+$564] · 31% credit | 83% surv 79% | +$125 SAFE cap gain +$75,800 |
| budget: banked $1,650 debit $620 (38% used ≈ 0.4 wk of income) → whole cycle still +$1,030 cash · rolled 150 ct earn ≈ $10,546/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,071/mo |
| vs 50% target ($15,027/mo) | -53% |
| vs normal income ($30,054/mo) | 24% covered |
| Net income (after hedge) | $7,071/mo |
| Cap give-up @ CC-SS (V-bounce) | -$41,716 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($157,060) | 26.6% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (150 ct) | $-75,900 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $18-18.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $18.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $18.00 (1.5σ) | $1,650 | $-36,640 | +$39,035 | +$1,500 |
| +2.5% | $18.45 (1.8σ) | $-5,100 | $-36,593 | +$39,082 | -$5,250 |
| +5% | $18.90 (2.0σ) | $-11,850 | $-36,546 | +$39,129 | -$12,000 |
| SS (= V-bounce) | $30.29 (8.9σ) | $-182,700 | $-35,350 | +$40,325 | -$73,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (137 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.28/sh | +$3,828 cycle +$6,157 [+$3,052…+$4,890] · 99% credit | 68% surv 52% | -$39,672 NOT cap gain +$36,003 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 24d left | +$0.20/sh | +$2,702 cycle +$5,031 [+$911…+$3,851] · 85% credit | 77% surv 70% | -$18,518 NOT cap gain +$57,157 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.08/sh | +$1,077 cycle +$3,406 [-$183…+$1,991] · 71% credit | 72% surv 61% | -$35,248 NOT cap gain +$40,427 |
| Max even-money escape in the band | ~$19 | 14 Aug 2026 | 24d left | +$0.03/sh | +$380 cycle +$2,709 [-$1,776…+$1,435] · 44% credit | 80% surv 75% | -$13,289 NOT cap gain +$62,386 |
| SS $30 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.14/sh | -$1,975 cycle +$354 [-$4,540…-$1,113] · 16% credit | 85% surv 83% | -$538 NOT cap gain +$75,137 |
| budget: banked $2,329 debit $1,975 (85% used ≈ 0.9 wk of income) → whole cycle still +$354 cash · rolled 137 ct earn ≈ $7,584/mo while parked; 13 ct free to re-sell | |||||||
| Gross FIGHT income | $9,981/mo |
| vs 50% target ($15,027/mo) | -34% |
| vs normal income ($30,054/mo) | 33% covered |
| Net income (after hedge) | $10,009/mo |
| Cap give-up @ CC-SS (V-bounce) | -$44,129 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($157,060) | 28.1% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (137 ct) | $-69,185 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.68 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.68 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.50 (1.2σ) | $2,329 | $-43,501 | +$32,174 | +$2,192 |
| +2.5% | $17.94 (1.5σ) | $-3,665 | $-42,886 | +$32,789 | -$3,802 |
| +5% | $18.38 (1.7σ) | $-9,658 | $-42,271 | +$33,404 | -$9,796 |
| SS (= V-bounce) | $30.29 (8.9σ) | $-172,894 | $-35,008 | +$40,667 | -$73,158 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (104 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 10d left | +$0.29/sh | +$3,041 cycle +$6,577 [+$2,016…+$3,078] · 99% credit | 68% surv 52% | -$54,324 NOT cap gain +$21,351 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$18 | 14 Aug 2026 | 24d left | +$0.20/sh | +$2,113 cycle +$5,649 [+$60…+$1,756] · 76% credit | 78% surv 71% | -$32,973 NOT cap gain +$42,702 |
| Up-and-out for even (raise the cap, free) | ~$17 | 31 Jul 2026 | 10d left | +$0.09/sh | +$959 cycle +$4,495 [-$473…+$719] · 57% credit | 72% surv 61% | -$49,232 NOT cap gain +$26,443 |
| Max even-money escape in the band | ~$18 | 14 Aug 2026 | 24d left | +$0.04/sh | +$385 cycle +$3,921 [-$2,005…-$84] · 24% credit | 80% surv 75% | -$27,148 NOT cap gain +$48,527 |
| SS $30 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.27/sh | -$2,775 cycle +$761 [-$5,856…-$3,460] · 0% credit | 90% surv 89% | -$99 NOT cap gain +$75,576 |
| budget: banked $3,536 debit $2,775 (78% used ≈ 0.8 wk of income) → whole cycle still +$761 cash · rolled 104 ct earn ≈ $3,726/mo while parked; 46 ct free to re-sell | |||||||
| Gross FIGHT income | $15,154/mo |
| vs 50% target ($15,027/mo) | +1% |
| vs normal income ($30,054/mo) | 50% covered |
| Net income (after hedge) | $15,253/mo |
| Cap give-up @ CC-SS (V-bounce) | -$42,131 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($157,060) | 26.8% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (104 ct) | $-52,728 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.34 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.86 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.86 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.50 (≤1σ, normal week) | $3,536 | $-57,366 | +$18,309 | +$3,432 |
| +2.5% | $16.91 (≤1σ, normal week) | $-754 | $-55,425 | +$20,250 | -$858 |
| +5% | $17.32 (1.1σ) | $-5,044 | $-53,484 | +$22,191 | -$5,148 |
| SS (= V-bounce) | $30.29 (8.9σ) | $-139,880 | $-26,018 | +$49,657 | -$64,168 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (144 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 10d left | +$0.30/sh | +$4,286 cycle +$11,342 [+$2,718…+$3,853] · 99% credit | 68% surv 53% | -$57,153 NOT cap gain +$18,522 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 14 Aug 2026 | 24d left | +$0.20/sh | +$2,942 cycle +$9,998 [-$135…+$1,892] · 73% credit | 78% surv 71% | -$36,217 NOT cap gain +$39,458 |
| Up-and-out for even (raise the cap, free) | ~$16 | 31 Jul 2026 | 10d left | +$0.10/sh | +$1,407 cycle +$8,463 [-$718…+$671] · 53% credit | 72% surv 62% | -$52,856 NOT cap gain +$22,819 |
| Max even-money escape in the band | ~$18 | 14 Aug 2026 | 24d left | +$0.04/sh | +$577 cycle +$7,633 [-$2,990…-$649] · 17% credit | 80% surv 76% | -$31,028 NOT cap gain +$44,647 |
| SS $30 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.26/sh | -$3,741 cycle +$3,315 [-$8,342…-$5,327] · 0% credit | 90% surv 89% | -$5,137 NOT cap gain +$70,538 |
| budget: banked $7,056 debit $3,741 (53% used ≈ 0.5 wk of income) → whole cycle still +$3,315 cash · rolled 144 ct earn ≈ $4,985/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $30,240/mo |
| vs 50% target ($15,027/mo) | +101% |
| vs normal income ($30,054/mo) | 101% covered |
| Net income (after hedge) | $30,253/mo |
| Cap give-up @ CC-SS (V-bounce) | -$63,375 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($157,060) | 40.4% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (144 ct) | $-73,224 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.00 (≤1σ, normal week) | $7,056 | $-61,438 | +$14,237 | +$6,912 |
| +2.5% | $16.40 (≤1σ, normal week) | $1,296 | $-61,156 | +$14,519 | +$1,152 |
| +5% | $16.80 (≤1σ, normal week) | $-4,464 | $-60,874 | +$14,801 | -$4,608 |
| SS (= V-bounce) | $30.29 (8.9σ) | $-198,720 | $-55,738 | +$19,937 | -$93,888 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.27/sh | +$1,358 cycle +$1,908 [+$1,182…+$2,077] · 99% credit | 68% surv 52% | -$181,594 NOT cap gain +$14,456 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 24d left | +$0.19/sh | +$962 cycle +$1,512 [+$469…+$1,704] · 88% credit | 77% surv 70% | -$174,511 NOT cap gain +$21,539 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.07/sh | +$353 cycle +$903 [-$1…+$953] · 75% credit | 72% surv 61% | -$180,191 NOT cap gain +$15,859 |
| Max even-money escape in the band | ~$20 | 14 Aug 2026 | 24d left | +$0.02/sh | +$107 cycle +$657 [-$545…+$799] · 53% credit | 80% surv 75% | -$172,832 NOT cap gain +$23,218 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.04/sh | -$207 cycle +$343 [-$914…+$450] · 39% credit | 83% surv 79% | -$170,610 NOT cap gain +$25,440 |
| budget: banked $550 debit $207 (38% used ≈ 0.4 wk of income) → whole cycle still +$343 cash · rolled 50 ct earn ≈ $3,515/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,357/mo |
| vs 50% target ($5,009/mo) | -53% |
| vs normal income ($10,018/mo) | 24% covered |
| Net income (after hedge) | $2,357/mo |
| Cap give-up @ CC-SS (V-bounce) | -$180,418 |
| … as % of IC ($94,550) | 190.8% |
| … as % of ML ($244,550) | 73.8% |
| Recovery months (at normal income) | 18.0 mo |
| Surgical close (50 ct) | $-196,125 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $18-18.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $18.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $18.00 (1.5σ) | $550 | $-182,952 | +$13,098 | +$500 |
| +2.5% | $18.45 (1.8σ) | $-1,700 | $-182,920 | +$13,130 | -$1,750 |
| +5% | $18.90 (2.0σ) | $-3,950 | $-182,889 | +$13,161 | -$4,000 |
| SS (= V-bounce) | $44.46 (17.4σ) | $-131,750 | $-181,100 | +$14,950 | -$24,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (46 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.28/sh | +$1,285 cycle +$2,067 [+$975…+$1,627] · 99% credit | 68% surv 52% | -$183,965 NOT cap gain +$12,085 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 24d left | +$0.20/sh | +$907 cycle +$1,689 [+$199…+$1,215] · 81% credit | 77% surv 70% | -$176,865 NOT cap gain +$19,185 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.08/sh | +$362 cycle +$1,144 [-$142…+$612] · 67% credit | 72% surv 61% | -$182,481 NOT cap gain +$13,569 |
| Max even-money escape in the band | ~$19 | 14 Aug 2026 | 24d left | +$0.03/sh | +$127 cycle +$909 [-$723…+$406] · 40% credit | 80% surv 75% | -$175,110 NOT cap gain +$20,940 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.14/sh | -$663 cycle +$119 [-$1,681…-$427] · 13% credit | 85% surv 83% | -$170,831 NOT cap gain +$25,219 |
| budget: banked $782 debit $663 (85% used ≈ 0.9 wk of income) → whole cycle still +$119 cash · rolled 46 ct earn ≈ $2,546/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $3,351/mo |
| vs 50% target ($5,009/mo) | -33% |
| vs normal income ($10,018/mo) | 33% covered |
| Net income (after hedge) | $3,360/mo |
| Cap give-up @ CC-SS (V-bounce) | -$168,009 |
| … as % of IC ($94,550) | 177.7% |
| … as % of ML ($244,550) | 68.7% |
| Recovery months (at normal income) | 16.8 mo |
| Surgical close (46 ct) | $-180,389 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.68 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.68 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.50 (1.2σ) | $782 | $-185,251 | +$10,799 | +$736 |
| +2.5% | $17.94 (1.5σ) | $-1,230 | $-185,045 | +$11,005 | -$1,276 |
| +5% | $18.38 (1.7σ) | $-3,243 | $-184,840 | +$11,210 | -$3,289 |
| SS (= V-bounce) | $44.46 (17.4σ) | $-123,234 | $-181,164 | +$14,886 | -$24,564 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (35 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 10d left | +$0.29/sh | +$1,024 cycle +$2,214 [+$689…+$1,067] · 99% credit | 68% surv 52% | -$188,878 NOT cap gain +$7,172 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$18 | 14 Aug 2026 | 24d left | +$0.20/sh | +$711 cycle +$1,901 [+$40…+$655] · 78% credit | 78% surv 71% | -$181,712 NOT cap gain +$14,338 |
| Up-and-out for even (raise the cap, free) | ~$17 | 31 Jul 2026 | 10d left | +$0.09/sh | +$323 cycle +$1,513 [-$147…+$289] · 58% credit | 72% surv 61% | -$187,171 NOT cap gain +$8,879 |
| Max even-money escape in the band | ~$18 | 14 Aug 2026 | 24d left | +$0.04/sh | +$130 cycle +$1,320 [-$667…+$32] · 27% credit | 80% surv 75% | -$179,759 NOT cap gain +$16,291 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.27/sh | -$934 cycle +$256 [-$1,953…-$1,096] · 0% credit | 90% surv 89% | -$170,683 NOT cap gain +$25,367 |
| budget: banked $1,190 debit $934 (78% used ≈ 0.8 wk of income) → whole cycle still +$256 cash · rolled 35 ct earn ≈ $1,254/mo while parked; 15 ct free to re-sell | |||||||
| Gross FIGHT income | $5,100/mo |
| vs 50% target ($5,009/mo) | +2% |
| vs normal income ($10,018/mo) | 51% covered |
| Net income (after hedge) | $5,132/mo |
| Cap give-up @ CC-SS (V-bounce) | -$130,738 |
| … as % of IC ($94,550) | 138.3% |
| … as % of ML ($244,550) | 53.5% |
| Recovery months (at normal income) | 13.1 mo |
| Surgical close (35 ct) | $-137,322 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.34 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.86 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.86 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.50 (≤1σ, normal week) | $1,190 | $-189,902 | +$6,148 | +$1,155 |
| +2.5% | $16.91 (≤1σ, normal week) | $-254 | $-189,254 | +$6,796 | -$289 |
| +5% | $17.32 (1.1σ) | $-1,697 | $-188,606 | +$7,444 | -$1,732 |
| SS (= V-bounce) | $44.46 (17.4σ) | $-96,670 | $-178,195 | +$17,855 | -$21,595 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (48 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 10d left | +$0.30/sh | +$1,429 cycle +$3,781 [+$887…+$1,278] · 99% credit | 68% surv 53% | -$189,859 NOT cap gain +$6,191 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 14 Aug 2026 | 24d left | +$0.20/sh | +$981 cycle +$3,333 [-$78…+$626] · 71% credit | 78% surv 71% | -$182,829 NOT cap gain +$13,221 |
| Up-and-out for even (raise the cap, free) | ~$16 | 31 Jul 2026 | 10d left | +$0.10/sh | +$469 cycle +$2,821 [-$265…+$220] · 51% credit | 72% surv 62% | -$188,410 NOT cap gain +$7,640 |
| Max even-money escape in the band | ~$18 | 14 Aug 2026 | 24d left | +$0.04/sh | +$192 cycle +$2,544 [-$1,042…-$228] · 17% credit | 80% surv 76% | -$181,082 NOT cap gain +$14,968 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.26/sh | -$1,247 cycle +$1,105 [-$2,841…-$1,773] · 0% credit | 90% surv 89% | -$172,381 NOT cap gain +$23,669 |
| budget: banked $2,352 debit $1,247 (53% used ≈ 0.5 wk of income) → whole cycle still +$1,105 cash · rolled 48 ct earn ≈ $1,662/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $10,080/mo |
| vs 50% target ($5,009/mo) | +101% |
| vs normal income ($10,018/mo) | 101% covered |
| Net income (after hedge) | $10,084/mo |
| Cap give-up @ CC-SS (V-bounce) | -$180,977 |
| … as % of IC ($94,550) | 191.4% |
| … as % of ML ($244,550) | 74.0% |
| Recovery months (at normal income) | 18.1 mo |
| Surgical close (48 ct) | $-188,400 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.00 (≤1σ, normal week) | $2,352 | $-191,288 | +$4,762 | +$2,304 |
| +2.5% | $16.40 (≤1σ, normal week) | $432 | $-191,180 | +$4,870 | +$384 |
| +5% | $16.80 (≤1σ, normal week) | $-1,488 | $-191,072 | +$4,978 | -$1,536 |
| SS (= V-bounce) | $44.46 (17.4σ) | $-134,256 | $-187,896 | +$8,154 | -$31,296 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 10d left | +$0.39/sh | +$978 cycle +$1,303 [+$904…+$1,331] · 100% credit | 69% surv 53% | -$2,623 NOT cap gain +$6,102 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$18 | 14 Aug 2026 | 24d left | +$0.19/sh | +$470 cycle +$795 [+$155…+$746] · 83% credit | 80% surv 74% | +$1,666 SAFE cap gain +$10,391 |
| Up-and-out for even (raise the cap, free) | ~$16 | 31 Jul 2026 | 10d left | +$0.04/sh | +$89 cycle +$414 [-$164…+$296] · 58% credit | 74% surv 65% | -$1,770 NOT cap gain +$6,955 |
| Max even-money escape in the band | ~$18 | 14 Aug 2026 | 24d left | +$0.03/sh | +$82 cycle +$407 [-$315…+$350] · 50% credit | 81% surv 77% | +$2,297 SAFE cap gain +$11,022 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$19 | 14 Aug 2026 | 24d left | -$0.09/sh | -$224 cycle +$101 [-$687…+$44] · 28% credit | 83% surv 80% | +$3,010 SAFE cap gain +$11,735 |
| budget: banked $325 debit $224 (69% used ≈ 0.7 wk of income) → whole cycle still +$101 cash · rolled 25 ct earn ≈ $1,944/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,393/mo |
| vs 50% target ($2,424/mo) | -43% |
| vs normal income ($4,848/mo) | 29% covered |
| Net income (after hedge) | $1,393/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,290 |
| … as % of IC ($9,350) | 45.9% |
| … as % of ML ($26,850) | 16.0% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (25 ct) | $-8,775 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $15-15.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $15.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $15.50 (1.3σ) | $325 | $-3,602 | +$5,123 | +$275 |
| +2.5% | $15.89 (1.6σ) | $-644 | $-3,781 | +$4,944 | -$694 |
| +5% | $16.28 (1.8σ) | $-1,613 | $-3,960 | +$4,765 | -$1,663 |
| SS (= V-bounce) | $20.74 (4.3σ) | $-12,775 | $-6,025 | +$2,700 | -$10,975 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$15 | 31 Jul 2026 | 10d left | +$0.37/sh | +$706 cycle +$1,086 [+$599…+$871] · 100% credit | 69% surv 53% | -$3,848 NOT cap gain +$4,877 |
| Max even-money escape in the band | ~$17 | 14 Aug 2026 | 24d left | +$0.15/sh | +$281 cycle +$661 [+$5…+$426] · 75% credit | 80% surv 75% | +$526 SAFE cap gain +$9,251 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$16 | 31 Jul 2026 | 10d left | +$0.02/sh | +$35 cycle +$415 [-$170…+$137] · 45% credit | 75% surv 66% | -$2,776 NOT cap gain +$5,949 |
| Safety roll (pay small debit, max POP) | ~$19 | 14 Aug 2026 | 24d left | -$0.17/sh | -$324 cycle +$56 [-$716…-$231] · 12% credit | 86% surv 84% | +$2,977 SAFE cap gain +$11,702 |
| budget: banked $380 debit $324 (85% used ≈ 0.9 wk of income) → whole cycle still +$56 cash · rolled 19 ct earn ≈ $1,201/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $1,629/mo |
| vs 50% target ($2,424/mo) | -33% |
| vs normal income ($4,848/mo) | 34% covered |
| Net income (after hedge) | $1,646/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,077 |
| … as % of IC ($9,350) | 43.6% |
| … as % of ML ($26,850) | 15.2% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (19 ct) | $-6,669 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $15-15.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $15.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $15.00 (1.1σ) | $380 | $-4,553 | +$4,172 | +$342 |
| +2.5% | $15.37 (1.3σ) | $-332 | $-4,502 | +$4,223 | -$370 |
| +5% | $15.75 (1.5σ) | $-1,045 | $-4,450 | +$4,275 | -$1,083 |
| SS (= V-bounce) | $20.74 (4.3σ) | $-10,526 | $-4,208 | +$4,517 | -$9,158 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 10d left | +$0.35/sh | +$669 cycle +$1,239 [+$536…+$781] · 100% credit | 69% surv 53% | -$4,713 NOT cap gain +$4,012 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$16 | 14 Aug 2026 | 24d left | +$0.24/sh | +$447 cycle +$1,017 [+$135…+$490] · 89% credit | 78% surv 72% | -$1,155 NOT cap gain +$7,570 |
| Max even-money escape in the band | ~$17 | 14 Aug 2026 | 24d left | +$0.11/sh | +$208 cycle +$778 [-$142…+$238] · 54% credit | 81% surv 76% | -$376 NOT cap gain +$8,349 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$15 | 31 Jul 2026 | 10d left | +$0.00/sh | +$4 cycle +$574 [-$251…+$24] · 28% credit | 75% surv 67% | -$3,636 NOT cap gain +$5,089 |
| Safety roll (pay small debit, max POP) | ~$19 | 14 Aug 2026 | 24d left | -$0.28/sh | -$533 cycle +$37 [-$1,033…-$552] · 1% credit | 90% surv 89% | +$3,976 SAFE cap gain +$12,701 |
| budget: banked $570 debit $533 (94% used ≈ 0.9 wk of income) → whole cycle still +$37 cash · rolled 19 ct earn ≈ $857/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $2,443/mo |
| vs 50% target ($2,424/mo) | +1% |
| vs normal income ($4,848/mo) | 50% covered |
| Net income (after hedge) | $2,460/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,837 |
| … as % of IC ($9,350) | 51.7% |
| … as % of ML ($26,850) | 18.0% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (19 ct) | $-6,660 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.36 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-14.81 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.81 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.50 (≤1σ, normal week) | $570 | $-5,382 | +$3,343 | +$532 |
| +2.5% | $14.86 (≤1σ, normal week) | $-119 | $-5,332 | +$3,393 | -$157 |
| +5% | $15.23 (1.2σ) | $-808 | $-5,282 | +$3,443 | -$846 |
| SS (= V-bounce) | $20.74 (4.3σ) | $-11,286 | $-4,968 | +$3,757 | -$9,918 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 10d left | +$0.31/sh | +$630 cycle +$1,790 [+$432…+$573] · 100% credit | 69% surv 53% | -$6,202 NOT cap gain +$2,523 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$15 | 14 Aug 2026 | 24d left | +$0.30/sh | +$594 cycle +$1,754 [+$179…+$439] · 91% credit | 76% surv 69% | -$3,477 NOT cap gain +$5,248 |
| Up-and-out for even (raise the cap, free) | ~$14 | 31 Jul 2026 | 10d left | +$0.16/sh | +$316 cycle +$1,476 [+$45…+$209] · 83% credit | 71% surv 60% | -$5,792 NOT cap gain +$2,933 |
| Max even-money escape in the band | ~$16 | 14 Aug 2026 | 24d left | +$0.04/sh | +$78 cycle +$1,238 [-$448…-$114] · 15% credit | 82% surv 77% | -$1,955 NOT cap gain +$6,770 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$18 | 14 Aug 2026 | 24d left | -$0.31/sh | -$626 cycle +$534 [-$1,378…-$898] | 92% surv 91% | +$2,434 SAFE cap gain +$11,159 |
| budget: banked $1,160 debit $626 (54% used ≈ 0.5 wk of income) → whole cycle still +$534 cash · rolled 20 ct earn ≈ $656/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $4,971/mo |
| vs 50% target ($2,424/mo) | +105% |
| vs normal income ($4,848/mo) | 103% covered |
| Net income (after hedge) | $4,986/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,532 |
| … as % of IC ($9,350) | 69.9% |
| … as % of ML ($26,850) | 24.3% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (20 ct) | $-7,030 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-14.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.50 (≤1σ, normal week) | $1,160 | $-6,832 | +$1,893 | +$1,120 |
| +2.5% | $13.84 (≤1σ, normal week) | $485 | $-6,819 | +$1,906 | +$445 |
| +5% | $14.18 (≤1σ, normal week) | $-190 | $-6,806 | +$1,919 | -$230 |
| SS (= V-bounce) | $20.74 (4.3σ) | $-13,320 | $-6,930 | +$1,795 | -$11,880 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$81 | 31 Jul 2026 | 10d left | +$0.75/sh | +$75 cycle +$90 [+$54…+$110] · 98% credit | 66% surv 52% | -$1,305 NOT cap gain +$675 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$85 | 14 Aug 2026 | 24d left | +$0.44/sh | +$44 cycle +$59 [+$11…+$82] · 83% credit | 75% surv 67% | -$981 NOT cap gain +$999 |
| Up-and-out for even (raise the cap, free) | ~$82 | 31 Jul 2026 | 10d left | +$0.15/sh | +$15 cycle +$30 [-$9…+$46] · 65% credit | 72% surv 60% | -$1,241 NOT cap gain +$739 |
| Max even-money escape in the band | ~$86 | 14 Aug 2026 | 24d left | +$0.12/sh | +$12 cycle +$27 [-$26…+$48] · 56% credit | 77% surv 71% | -$920 NOT cap gain +$1,060 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $64/mo |
| vs 50% target ($273/mo) | -76% |
| vs normal income ($546/mo) | 12% covered |
| Net income (after hedge) | $64/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,422 |
| … as % of IC ($2,840) | 50.1% |
| … as % of ML ($5,040) | 28.2% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (1 ct) | $-1,992 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $80.19 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $80-81.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $81.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $81.00 (1.4σ) | $15 | $-1,380 | +$600 | +$10 |
| +2.5% | $83.02 (1.9σ) | $-187 | $-1,395 | +$585 | -$192 |
| +5% | $85.05 (2.4σ) | $-390 | $-1,411 | +$569 | -$395 |
| SS (= V-bounce) | $93.40 (4.2σ) | $-1,225 | $-1,476 | +$504 | -$1,230 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$79 | 31 Jul 2026 | 10d left | +$0.71/sh | +$71 cycle +$121 [+$41…+$92] · 95% credit | 66% surv 52% | -$1,458 NOT cap gain +$522 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$83 | 14 Aug 2026 | 24d left | +$0.35/sh | +$35 cycle +$85 [-$12…+$58] · 66% credit | 75% surv 68% | -$1,139 NOT cap gain +$841 |
| Up-and-out for even (raise the cap, free) | ~$80 | 31 Jul 2026 | 10d left | +$0.11/sh | +$11 cycle +$61 [-$23…+$30] · 47% credit | 72% surv 60% | -$1,394 NOT cap gain +$586 |
| Max even-money escape in the band | ~$84 | 14 Aug 2026 | 24d left | +$0.04/sh | +$4 cycle +$54 [-$47…+$23] · 38% credit | 78% surv 71% | -$1,078 NOT cap gain +$902 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$86 | 14 Aug 2026 | 24d left | -$0.43/sh | -$43 cycle +$7 [-$101…-$26] · 13% credit | 82% surv 78% | -$940 NOT cap gain +$1,040 |
| budget: banked $50 debit $43 (86% used ≈ 0.9 wk of income) → whole cycle still +$7 cash · rolled 1 ct earn ≈ $176/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $214/mo |
| vs 50% target ($273/mo) | -22% |
| vs normal income ($546/mo) | 39% covered |
| Net income (after hedge) | $214/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,587 |
| … as % of IC ($2,840) | 55.9% |
| … as % of ML ($5,040) | 31.5% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (1 ct) | $-1,995 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $78.21 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $78-79.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $79.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $79.00 (≤1σ, normal week) | $50 | $-1,529 | +$451 | +$45 |
| +2.5% | $80.97 (1.4σ) | $-147 | $-1,544 | +$436 | -$152 |
| +5% | $82.95 (1.9σ) | $-345 | $-1,560 | +$420 | -$350 |
| SS (= V-bounce) | $93.40 (4.2σ) | $-1,390 | $-1,641 | +$339 | -$1,395 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$78 | 31 Jul 2026 | 10d left | +$0.70/sh | +$70 cycle +$135 [+$37…+$78] · 95% credit | 66% surv 52% | -$1,536 NOT cap gain +$444 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$81 | 14 Aug 2026 | 24d left | +$0.45/sh | +$45 cycle +$110 [-$3…+$53] · 73% credit | 74% surv 66% | -$1,252 NOT cap gain +$728 |
| Max even-money escape in the band | ~$82 | 14 Aug 2026 | 24d left | +$0.30/sh | +$30 cycle +$95 [-$19…+$37] · 54% credit | 76% surv 68% | -$1,221 NOT cap gain +$759 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$79 | 31 Jul 2026 | 10d left | +$0.09/sh | +$9 cycle +$74 [-$27…+$14] · 37% credit | 72% surv 61% | -$1,473 NOT cap gain +$507 |
| Safety roll (pay small debit, max POP) | ~$85 | 14 Aug 2026 | 24d left | -$0.46/sh | -$46 cycle +$19 [-$108…-$44] · 10% credit | 82% surv 78% | -$1,021 NOT cap gain +$959 |
| budget: banked $65 debit $46 (71% used ≈ 0.7 wk of income) → whole cycle still +$19 cash · rolled 1 ct earn ≈ $166/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $279/mo |
| vs 50% target ($273/mo) | +2% |
| vs normal income ($546/mo) | 51% covered |
| Net income (after hedge) | $279/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,672 |
| … as % of IC ($2,840) | 58.9% |
| … as % of ML ($5,040) | 33.2% |
| Recovery months (at normal income) | 3.1 mo |
| Surgical close (1 ct) | $-1,992 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $77.22 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $77-78.78 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $78.78 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $78.00 (≤1σ, normal week) | $65 | $-1,606 | +$374 | +$60 |
| +2.5% | $79.95 (1.2σ) | $-130 | $-1,621 | +$359 | -$135 |
| +5% | $81.90 (1.6σ) | $-325 | $-1,637 | +$343 | -$330 |
| SS (= V-bounce) | $93.40 (4.2σ) | $-1,475 | $-1,726 | +$254 | -$1,480 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$76 | 31 Jul 2026 | 10d left | +$0.66/sh | +$66 cycle +$196 [+$21…+$50] · 89% credit | 66% surv 52% | -$1,659 NOT cap gain +$321 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$79 | 14 Aug 2026 | 24d left | +$0.51/sh | +$51 cycle +$181 [-$14…+$28] · 60% credit | 74% surv 65% | -$1,412 NOT cap gain +$568 |
| Max even-money escape in the band | ~$80 | 14 Aug 2026 | 24d left | +$0.21/sh | +$21 cycle +$151 [-$49…-$4] · 22% credit | 76% surv 69% | -$1,349 NOT cap gain +$631 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$77 | 31 Jul 2026 | 10d left | +$0.05/sh | +$5 cycle +$135 [-$44…-$13] · 14% credit | 72% surv 61% | -$1,596 NOT cap gain +$384 |
| Safety roll (pay small debit, max POP) | ~$88 | 14 Aug 2026 | 24d left | -$1.20/sh | -$120 cycle +$10 [-$234…-$160] | 91% surv 90% | -$707 NOT cap gain +$1,273 |
| budget: banked $130 debit $120 (92% used ≈ 0.9 wk of income) → whole cycle still +$10 cash · rolled 1 ct earn ≈ $62/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $557/mo |
| vs 50% target ($273/mo) | +104% |
| vs normal income ($546/mo) | 102% covered |
| Net income (after hedge) | $557/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,807 |
| … as % of IC ($2,840) | 63.6% |
| … as % of ML ($5,040) | 35.8% |
| Recovery months (at normal income) | 3.3 mo |
| Surgical close (1 ct) | $-1,990 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $75.24 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $75-77.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $77.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $76.00 (≤1σ, normal week) | $130 | $-1,726 | +$254 | +$125 |
| +2.5% | $77.90 (≤1σ, normal week) | $-60 | $-1,740 | +$240 | -$65 |
| +5% | $79.80 (1.2σ) | $-250 | $-1,755 | +$225 | -$255 |
| SS (= V-bounce) | $93.40 (4.2σ) | $-1,610 | $-1,861 | +$119 | -$1,615 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 31 Jul 2026 | 10d left | +$1.30/sh | +$1,296 cycle +$1,516 [+$1,256…+$1,762] · 100% credit | 72% surv 52% | -$8,764 NOT cap gain +$9,401 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$55 | 14 Aug 2026 | 24d left | +$0.22/sh | +$223 cycle +$443 [-$259…+$607] · 60% credit | 83% surv 78% | -$2,503 NOT cap gain +$15,662 |
| Max even-money escape in the band | ~$56 | 14 Aug 2026 | 24d left | +$0.05/sh | +$46 cycle +$266 [-$472…+$413] · 45% credit | 85% surv 80% | -$1,578 NOT cap gain +$16,587 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$52 | 31 Jul 2026 | 10d left | +$0.01/sh | +$6 cycle +$226 [-$519…+$216] · 40% credit | 77% surv 70% | -$6,027 NOT cap gain +$12,138 |
| Gross FIGHT income | $943/mo |
| vs 50% target ($3,696/mo) | -74% |
| vs normal income ($7,393/mo) | 13% covered |
| Net income (after hedge) | $819/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,412 |
| … as % of IC ($7,300) | 128.9% |
| … as % of ML ($47,300) | 19.9% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (10 ct) | $-18,425 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.98 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.98 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.50 (1.5σ) | $220 | $-10,060 | +$8,105 | -$140 |
| +2.5% | $49.71 (1.8σ) | $-992 | $-9,937 | +$8,228 | -$1,352 |
| +5% | $50.93 (2.0σ) | $-2,205 | $-9,813 | +$8,352 | -$2,565 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-7,430 | $-9,280 | +$8,885 | -$7,640 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 31 Jul 2026 | 10d left | +$1.33/sh | +$1,333 cycle +$1,943 [+$1,206…+$1,541] · 100% credit | 72% surv 53% | -$11,643 NOT cap gain +$6,522 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 14 Aug 2026 | 24d left | +$0.45/sh | +$449 cycle +$1,059 [-$96…+$519] · 69% credit | 82% surv 75% | -$6,295 NOT cap gain +$11,870 |
| Max even-money escape in the band | ~$53 | 14 Aug 2026 | 24d left | +$0.07/sh | +$70 cycle +$680 [-$527…+$112] · 32% credit | 85% surv 81% | -$4,471 NOT cap gain +$13,694 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$49 | 31 Jul 2026 | 10d left | +$0.02/sh | +$21 cycle +$631 [-$580…-$17] · 24% credit | 77% surv 70% | -$8,927 NOT cap gain +$9,238 |
| Safety roll (pay small debit, max POP) | ~$56 | 14 Aug 2026 | 24d left | -$0.60/sh | -$599 cycle +$11 [-$1,375…-$602] · 4% credit | 90% surv 88% | -$1,834 NOT cap gain +$16,331 |
| budget: banked $610 debit $599 (98% used ≈ 1.0 wk of income) → whole cycle still +$11 cash · rolled 10 ct earn ≈ $1,529/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,614/mo |
| vs 50% target ($3,696/mo) | -29% |
| vs normal income ($7,393/mo) | 35% covered |
| Net income (after hedge) | $2,490/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,022 |
| … as % of IC ($7,300) | 164.7% |
| … as % of ML ($47,300) | 25.4% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (10 ct) | $-18,310 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-46.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.50 (≤1σ, normal week) | $610 | $-12,976 | +$5,189 | +$250 |
| +2.5% | $46.64 (1.1σ) | $-527 | $-12,860 | +$5,305 | -$887 |
| +5% | $47.77 (1.4σ) | $-1,665 | $-12,744 | +$5,421 | -$2,025 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-10,040 | $-11,890 | +$6,275 | -$10,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 31 Jul 2026 | 10d left | +$1.35/sh | +$1,212 cycle +$2,085 [+$1,061…+$1,305] · 100% credit | 72% surv 53% | -$13,119 NOT cap gain +$5,046 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$50 | 14 Aug 2026 | 24d left | +$0.45/sh | +$406 cycle +$1,279 [-$143…+$344] · 62% credit | 82% surv 76% | -$7,692 NOT cap gain +$10,473 |
| Max even-money escape in the band | ~$52 | 14 Aug 2026 | 24d left | +$0.07/sh | +$67 cycle +$940 [-$542…-$12] · 24% credit | 86% surv 81% | -$5,828 NOT cap gain +$12,337 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$48 | 31 Jul 2026 | 10d left | +$0.03/sh | +$23 cycle +$896 [-$543…-$79] · 18% credit | 77% surv 71% | -$10,280 NOT cap gain +$7,885 |
| Safety roll (pay small debit, max POP) | ~$57 | 14 Aug 2026 | 24d left | -$0.85/sh | -$766 cycle +$107 [-$1,593…-$897] · 0% credit | 92% surv 91% | -$1,216 NOT cap gain +$16,949 |
| budget: banked $873 debit $766 (88% used ≈ 0.9 wk of income) → whole cycle still +$107 cash · rolled 9 ct earn ≈ $1,026/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,741/mo |
| vs 50% target ($3,696/mo) | +1% |
| vs normal income ($7,393/mo) | 51% covered |
| Net income (after hedge) | $3,695/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,846 |
| … as % of IC ($7,300) | 162.3% |
| … as % of ML ($47,300) | 25.0% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (9 ct) | $-16,484 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-45.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (≤1σ, normal week) | $873 | $-14,330 | +$3,835 | +$549 |
| +2.5% | $45.10 (≤1σ, normal week) | $-117 | $-14,108 | +$4,057 | -$441 |
| +5% | $46.20 (1.0σ) | $-1,107 | $-13,886 | +$4,279 | -$1,431 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-10,062 | $-11,891 | +$6,274 | -$10,251 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 31 Jul 2026 | 10d left | +$1.36/sh | +$1,223 cycle +$2,978 [+$1,038…+$1,118] · 100% credit | 72% surv 53% | -$14,980 NOT cap gain +$3,185 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 14 Aug 2026 | 24d left | +$0.83/sh | +$745 cycle +$2,500 [+$55…+$452] · 79% credit | 81% surv 73% | -$10,328 NOT cap gain +$7,837 |
| Max even-money escape in the band | ~$49 | 14 Aug 2026 | 24d left | +$0.07/sh | +$65 cycle +$1,820 [-$796…-$267] · 7% credit | 86% surv 82% | -$7,703 NOT cap gain +$10,462 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$45 | 31 Jul 2026 | 10d left | +$0.03/sh | +$24 cycle +$1,779 [-$733…-$218] · 6% credit | 78% surv 71% | -$12,152 NOT cap gain +$6,013 |
| Safety roll (pay small debit, max POP) | ~$52 | 14 Aug 2026 | 24d left | -$0.56/sh | -$505 cycle +$1,250 [-$1,573…-$895] · 1% credit | 90% surv 88% | -$4,967 NOT cap gain +$13,198 |
| budget: banked $1,755 debit $505 (29% used ≈ 0.3 wk of income) → whole cycle still +$1,250 cash · rolled 9 ct earn ≈ $1,239/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $7,521/mo |
| vs 50% target ($3,696/mo) | +103% |
| vs normal income ($7,393/mo) | 102% covered |
| Net income (after hedge) | $7,475/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,214 |
| … as % of IC ($7,300) | 181.0% |
| … as % of ML ($47,300) | 27.9% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (9 ct) | $-16,484 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-43.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.50 (≤1σ, normal week) | $1,755 | $-16,203 | +$1,962 | +$1,431 |
| +2.5% | $42.54 (≤1σ, normal week) | $821 | $-15,994 | +$2,171 | +$497 |
| +5% | $43.58 (≤1σ, normal week) | $-113 | $-15,784 | +$2,381 | -$437 |
| SS (= V-bounce) | $56.15 (3.2σ) | $-11,430 | $-13,259 | +$4,906 | -$11,619 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 10d left | +$0.20/sh | +$1,006 cycle +$1,256 [+$962…+$1,452] · 100% credit | 67% surv 52% | -$10,802 NOT cap gain +$8,448 |
| Max even-money escape in the band | ~$16 | 14 Aug 2026 | 24d left | +$0.10/sh | +$477 cycle +$727 [+$271…+$959] · 87% credit | 76% surv 69% | -$6,672 NOT cap gain +$12,578 |
| SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$16 | 31 Jul 2026 | 10d left | +$0.02/sh | +$117 cycle +$367 [-$42…+$477] · 69% credit | 73% surv 63% | -$9,564 NOT cap gain +$9,686 |
| Safety roll (pay small debit, max POP) | ~$17 | 14 Aug 2026 | 24d left | -$0.04/sh | -$183 cycle +$67 [-$490…+$254] · 40% credit | 80% surv 76% | -$4,800 NOT cap gain +$14,450 |
| budget: banked $250 debit $183 (73% used ≈ 0.7 wk of income) → whole cycle still +$67 cash · rolled 50 ct earn ≈ $2,101/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,071/mo |
| vs 50% target ($2,678/mo) | -60% |
| vs normal income ($5,356/mo) | 20% covered |
| Net income (after hedge) | $511/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,356 |
| … as % of IC ($21,650) | 52.5% |
| … as % of ML ($51,650) | 22.0% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (50 ct) | $-19,275 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $15-15.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $15.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $15.50 (1.5σ) | $250 | $-11,808 | +$7,442 | +$100 |
| +2.5% | $15.89 (1.9σ) | $-1,687 | $-11,783 | +$7,467 | -$1,837 |
| +5% | $16.28 (2.3σ) | $-3,625 | $-11,758 | +$7,492 | -$3,775 |
| SS (= V-bounce) | $17.33 (3.4σ) | $-8,900 | $-11,689 | +$7,561 | -$9,050 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (42 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$15 | 31 Jul 2026 | 10d left | +$0.19/sh | +$792 cycle +$1,212 [+$654…+$979] · 100% credit | 67% surv 52% | -$13,355 NOT cap gain +$5,895 |
| Max even-money escape in the band | ~$16 | 14 Aug 2026 | 24d left | +$0.07/sh | +$300 cycle +$720 [-$44…+$503] · 70% credit | 76% surv 70% | -$9,188 NOT cap gain +$10,062 |
| SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$15 | 31 Jul 2026 | 10d left | +$0.01/sh | +$50 cycle +$470 [-$203…+$183] · 42% credit | 73% surv 64% | -$11,970 NOT cap gain +$7,280 |
| Safety roll (pay small debit, max POP) | ~$16 | 14 Aug 2026 | 24d left | -$0.05/sh | -$230 cycle +$190 [-$677…-$75] · 20% credit | 81% surv 77% | -$7,185 NOT cap gain +$12,065 |
| budget: banked $420 debit $230 (55% used ≈ 0.6 wk of income) → whole cycle still +$190 cash · rolled 42 ct earn ≈ $1,545/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $1,800/mo |
| vs 50% target ($2,678/mo) | -33% |
| vs normal income ($5,356/mo) | 34% covered |
| Net income (after hedge) | $1,291/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,429 |
| … as % of IC ($21,650) | 52.8% |
| … as % of ML ($51,650) | 22.1% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (42 ct) | $-16,212 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $15-15.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $15.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $15.00 (≤1σ, normal week) | $420 | $-14,147 | +$5,103 | +$294 |
| +2.5% | $15.37 (1.3σ) | $-1,155 | $-13,822 | +$5,428 | -$1,281 |
| +5% | $15.75 (1.7σ) | $-2,730 | $-13,498 | +$5,752 | -$2,856 |
| SS (= V-bounce) | $17.33 (3.4σ) | $-9,366 | $-12,131 | +$7,119 | -$9,492 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (29 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 10d left | +$0.18/sh | +$511 cycle +$1,149 [+$361…+$509] · 100% credit | 67% surv 52% | -$15,912 NOT cap gain +$3,338 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$15 | 14 Aug 2026 | 24d left | +$0.23/sh | +$662 cycle +$1,300 [+$406…+$616] · 99% credit | 71% surv 61% | -$13,633 NOT cap gain +$5,617 |
| Max even-money escape in the band | ~$15 | 14 Aug 2026 | 24d left | +$0.05/sh | +$141 cycle +$779 [-$201…+$68] · 34% credit | 77% surv 71% | -$11,621 NOT cap gain +$7,629 |
| SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$15 | 31 Jul 2026 | 10d left | +$0.00/sh | +$3 cycle +$641 [-$241…-$53] · 18% credit | 74% surv 65% | -$14,293 NOT cap gain +$4,957 |
| Safety roll (pay small debit, max POP) | ~$17 | 14 Aug 2026 | 24d left | -$0.21/sh | -$609 cycle +$29 [-$1,147…-$760] | 90% surv 89% | -$4,774 NOT cap gain +$14,476 |
| budget: banked $638 debit $609 (95% used ≈ 1.0 wk of income) → whole cycle still +$29 cash · rolled 29 ct earn ≈ $421/mo while parked; 21 ct free to re-sell | |||||||
| Gross FIGHT income | $2,734/mo |
| vs 50% target ($2,678/mo) | +2% |
| vs normal income ($5,356/mo) | 51% covered |
| Net income (after hedge) | $2,309/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,993 |
| … as % of IC ($21,650) | 41.5% |
| … as % of ML ($51,650) | 17.4% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (29 ct) | $-11,194 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.36 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-14.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.50 (≤1σ, normal week) | $638 | $-16,422 | +$2,828 | +$551 |
| +2.5% | $14.86 (≤1σ, normal week) | $-413 | $-15,637 | +$3,613 | -$500 |
| +5% | $15.23 (1.2σ) | $-1,465 | $-14,853 | +$4,397 | -$1,552 |
| SS (= V-bounce) | $17.33 (3.4σ) | $-7,569 | $-10,295 | +$8,955 | -$7,656 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (30 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 10d left | +$0.16/sh | +$492 cycle +$1,752 | 67% surv 52% | -$17,438 NOT cap gain +$1,812 |
| Max even-money escape in the band | ~$15 | 14 Aug 2026 | 24d left | +$0.01/sh | +$20 cycle +$1,280 | 78% surv 73% | -$13,250 NOT cap gain +$6,000 |
| SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 14 Aug 2026 | 24d left | -$0.22/sh | -$656 cycle +$604 | 92% surv 91% | -$6,329 NOT cap gain +$12,921 |
| budget: banked $1,260 debit $656 (52% used ≈ 0.5 wk of income) → whole cycle still +$604 cash · rolled 30 ct earn ≈ $319/mo while parked; 20 ct free to re-sell | |||||||
| Gross FIGHT income | $5,400/mo |
| vs 50% target ($2,678/mo) | +102% |
| vs normal income ($5,356/mo) | 101% covered |
| Net income (after hedge) | $4,968/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,203 |
| … as % of IC ($21,650) | 47.1% |
| … as % of ML ($51,650) | 19.8% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (30 ct) | $-11,640 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-14.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.00 (≤1σ, normal week) | $1,260 | $-17,930 | +$1,320 | +$1,170 |
| +2.5% | $14.35 (≤1σ, normal week) | $210 | $-17,613 | +$1,637 | +$120 |
| +5% | $14.70 (≤1σ, normal week) | $-840 | $-16,890 | +$2,360 | -$930 |
| SS (= V-bounce) | $17.33 (3.4σ) | $-8,730 | $-11,459 | +$7,791 | -$8,820 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$27 | 31 Jul 2026 | 10d left | +$0.67/sh | +$8,315 cycle +$10,565 [+$7,380…+$11,812] · 100% credit | 68% surv 54% | -$62,096 NOT cap gain +$56,154 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$30 | 14 Aug 2026 | 24d left | +$0.37/sh | +$4,575 cycle +$6,825 [+$2,143…+$8,078] · 88% credit | 78% surv 71% | -$30,586 NOT cap gain +$87,664 |
| Up-and-out for even (raise the cap, free) | ~$28 | 31 Jul 2026 | 10d left | +$0.07/sh | +$877 cycle +$3,127 [-$1,116…+$3,296] · 61% credit | 74% surv 64% | -$54,958 NOT cap gain +$63,292 |
| Max even-money escape in the band | ~$31 | 14 Aug 2026 | 24d left | +$0.07/sh | +$937 cycle +$3,187 [-$2,021…+$4,030] · 57% credit | 80% surv 75% | -$23,886 NOT cap gain +$94,364 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$32 | 14 Aug 2026 | 24d left | -$0.14/sh | -$1,699 cycle +$551 [-$5,038…+$1,333] · 36% credit | 82% surv 78% | -$16,184 NOT cap gain +$102,066 |
| budget: banked $2,250 debit $1,699 (75% used ≈ 0.8 wk of income) → whole cycle still +$551 cash · rolled 125 ct earn ≈ $18,897/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $9,643/mo |
| vs 50% target ($23,170/mo) | -58% |
| vs normal income ($46,339/mo) | 21% covered |
| Net income (after hedge) | $9,643/mo |
| Cap give-up @ CC-SS (V-bounce) | -$82,817 |
| … as % of IC ($27,625) | 299.8% |
| … as % of ML ($277,625) | 29.8% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (125 ct) | $-119,250 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.73 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.00 (1.4σ) | $2,250 | $-70,412 | +$47,838 | +$2,125 |
| +2.5% | $27.67 (1.6σ) | $-6,187 | $-71,871 | +$46,379 | -$6,312 |
| +5% | $28.35 (1.8σ) | $-14,625 | $-73,331 | +$44,919 | -$14,750 |
| SS (= V-bounce) | $39.71 (5.5σ) | $-156,625 | $-97,897 | +$20,353 | -$147,875 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (94 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 31 Jul 2026 | 10d left | +$0.61/sh | +$5,745 cycle +$9,317 [+$4,376…+$7,045] · 99% credit | 68% surv 54% | -$78,820 NOT cap gain +$39,430 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$29 | 14 Aug 2026 | 24d left | +$0.26/sh | +$2,400 cycle +$5,972 [-$372…+$3,357] · 68% credit | 78% surv 72% | -$46,914 NOT cap gain +$71,336 |
| Max even-money escape in the band | ~$29 | 7 Aug 2026 | 18d left | +$0.04/sh | +$340 cycle +$3,912 [-$2,261…+$1,051] · 37% credit | 80% surv 74% | -$48,974 NOT cap gain +$69,276 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$27 | 31 Jul 2026 | 10d left | +$0.02/sh | +$203 cycle +$3,775 [-$1,954…+$832] · 35% credit | 74% surv 65% | -$69,786 NOT cap gain +$48,464 |
| Safety roll (pay small debit, max POP) | ~$31 | 7 Aug 2026 | 18d left | -$0.36/sh | -$3,380 cycle +$192 [-$6,799…-$2,997] · 7% credit | 85% surv 82% | -$32,019 NOT cap gain +$86,231 |
| budget: banked $3,572 debit $3,380 (95% used ≈ 1.0 wk of income) → whole cycle still +$192 cash · rolled 94 ct earn ≈ $13,671/mo while parked; 31 ct free to re-sell | |||||||
| Gross FIGHT income | $15,309/mo |
| vs 50% target ($23,170/mo) | -34% |
| vs normal income ($46,339/mo) | 33% covered |
| Net income (after hedge) | $15,375/mo |
| Cap give-up @ CC-SS (V-bounce) | -$74,498 |
| … as % of IC ($27,625) | 269.7% |
| … as % of ML ($277,625) | 26.8% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (94 ct) | $-89,300 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-25.92 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.92 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.50 (≤1σ, normal week) | $3,572 | $-84,565 | +$33,685 | +$3,478 |
| +2.5% | $26.14 (1.1σ) | $-2,420 | $-83,967 | +$34,283 | -$2,514 |
| +5% | $26.78 (1.3σ) | $-8,413 | $-83,370 | +$34,880 | -$8,507 |
| SS (= V-bounce) | $39.71 (5.5σ) | $-130,002 | $-73,444 | +$44,806 | -$123,422 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (109 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$25 | 31 Jul 2026 | 10d left | +$0.59/sh | +$6,470 cycle +$11,920 [+$4,531…+$7,357] · 99% credit | 68% surv 54% | -$81,400 NOT cap gain +$36,850 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$27 | 14 Aug 2026 | 24d left | +$0.52/sh | +$5,721 cycle +$11,171 [+$2,492…+$6,363] · 93% credit | 76% surv 68% | -$57,236 NOT cap gain +$61,014 |
| Up-and-out for even (raise the cap, free) | ~$26 | 31 Jul 2026 | 10d left | +$0.01/sh | +$66 cycle +$5,516 [-$2,751…+$378] · 29% credit | 74% surv 66% | -$73,229 NOT cap gain +$45,021 |
| Max even-money escape in the band | ~$28 | 7 Aug 2026 | 18d left | +$0.01/sh | +$66 cycle +$5,516 [-$3,350…+$412] · 29% credit | 80% surv 75% | -$52,554 NOT cap gain +$65,696 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$32 | 14 Aug 2026 | 24d left | -$0.47/sh | -$5,079 cycle +$371 [-$10,254…-$5,008] · 4% credit | 88% surv 86% | -$16,349 NOT cap gain +$101,901 |
| budget: banked $5,450 debit $5,079 (93% used ≈ 0.9 wk of income) → whole cycle still +$371 cash · rolled 109 ct earn ≈ $9,940/mo while parked; 16 ct free to re-sell | |||||||
| Gross FIGHT income | $23,357/mo |
| vs 50% target ($23,170/mo) | +1% |
| vs normal income ($46,339/mo) | 50% covered |
| Net income (after hedge) | $23,391/mo |
| Cap give-up @ CC-SS (V-bounce) | -$90,528 |
| … as % of IC ($27,625) | 327.7% |
| … as % of ML ($277,625) | 32.6% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (109 ct) | $-103,386 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-25.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.00 (≤1σ, normal week) | $5,450 | $-87,871 | +$30,379 | +$5,341 |
| +2.5% | $25.62 (≤1σ, normal week) | $-1,362 | $-88,222 | +$30,028 | -$1,471 |
| +5% | $26.25 (1.2σ) | $-8,175 | $-88,574 | +$29,676 | -$8,284 |
| SS (= V-bounce) | $39.71 (5.5σ) | $-154,889 | $-97,281 | +$20,969 | -$147,259 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (108 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$23 | 31 Jul 2026 | 10d left | +$0.53/sh | +$5,676 cycle +$16,584 [+$2,929…+$4,409] · 98% credit | 68% surv 53% | -$97,411 NOT cap gain +$20,839 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$25 | 14 Aug 2026 | 24d left | +$0.37/sh | +$4,039 cycle +$14,947 [-$779…+$1,816] · 65% credit | 77% surv 70% | -$74,134 NOT cap gain +$44,116 |
| Up-and-out for even (raise the cap, free) | ~$24 | 31 Jul 2026 | 10d left | +$0.16/sh | +$1,709 cycle +$12,617 [-$1,609…+$149] · 31% credit | 73% surv 62% | -$91,971 NOT cap gain +$26,279 |
| Max even-money escape in the band | ~$26 | 14 Aug 2026 | 24d left | +$0.09/sh | +$958 cycle +$11,866 [-$4,673…-$1,490] · 12% credit | 80% surv 75% | -$66,877 NOT cap gain +$51,373 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$30 | 7 Aug 2026 | 18d left | -$0.66/sh | -$7,105 cycle +$3,803 [-$14,495…-$9,939] | 92% surv 91% | -$33,591 NOT cap gain +$84,659 |
| budget: banked $10,908 debit $7,105 (65% used ≈ 0.7 wk of income) → whole cycle still +$3,803 cash · rolled 108 ct earn ≈ $7,128/mo while parked; 17 ct free to re-sell | |||||||
| Gross FIGHT income | $46,749/mo |
| vs 50% target ($23,170/mo) | +102% |
| vs normal income ($46,339/mo) | 101% covered |
| Net income (after hedge) | $46,785/mo |
| Cap give-up @ CC-SS (V-bounce) | -$105,790 |
| … as % of IC ($27,625) | 382.9% |
| … as % of ML ($277,625) | 38.1% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (108 ct) | $-104,274 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $22.77 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $23-24.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $24.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $23.00 (≤1σ, normal week) | $10,908 | $-103,087 | +$15,163 | +$10,800 |
| +2.5% | $23.57 (≤1σ, normal week) | $4,698 | $-103,353 | +$14,897 | +$4,590 |
| +5% | $24.15 (≤1σ, normal week) | $-1,512 | $-103,618 | +$14,632 | -$1,620 |
| SS (= V-bounce) | $39.71 (5.5σ) | $-169,560 | $-112,022 | +$6,228 | -$162,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (200 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 10d left | +$0.31/sh | +$6,270 cycle +$8,270 [+$5,850…+$8,953] · 100% credit | 68% surv 53% | -$66,524 NOT cap gain +$38,576 |
| Up-and-out for even (raise the cap, free) | ~$14 | 31 Jul 2026 | 10d left | +$0.12/sh | +$2,477 cycle +$4,477 [+$1,605…+$4,419] · 95% credit | 73% surv 62% | -$62,572 NOT cap gain +$42,528 |
| Max even-money escape in the band | ~$16 | 14 Aug 2026 | 24d left | +$0.05/sh | +$1,003 cycle +$3,003 [-$1,173…+$2,989] · 60% credit | 82% surv 78% | -$33,966 NOT cap gain +$71,134 |
| SS $23 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$17 | 14 Aug 2026 | 24d left | -$0.03/sh | -$629 cycle +$1,371 [-$3,101…+$1,251] · 36% credit | 84% surv 81% | -$28,078 NOT cap gain +$77,022 |
| budget: banked $2,000 debit $629 (31% used ≈ 0.3 wk of income) → whole cycle still +$1,371 cash · rolled 200 ct earn ≈ $13,699/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $8,571/mo |
| vs 50% target ($17,143/mo) | -50% |
| vs normal income ($34,286/mo) | 25% covered |
| Net income (after hedge) | $8,571/mo |
| Cap give-up @ CC-SS (V-bounce) | -$90,418 |
| … as % of IC ($7,600) | 1189.7% |
| … as % of ML ($207,600) | 43.6% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (200 ct) | $-105,300 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.50 (1.3σ) | $2,000 | $-72,794 | +$32,306 | +$1,800 |
| +2.5% | $13.84 (1.6σ) | $-4,750 | $-74,468 | +$30,632 | -$4,950 |
| +5% | $14.18 (1.8σ) | $-11,500 | $-76,142 | +$28,958 | -$11,700 |
| SS (= V-bounce) | $22.69 (7.5σ) | $-181,800 | $-118,377 | -$13,277 | -$168,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (166 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$13 | 31 Jul 2026 | 10d left | +$0.29/sh | +$4,897 cycle +$7,553 [+$4,269…+$6,277] · 100% credit | 68% surv 53% | -$74,728 NOT cap gain +$30,372 |
| Up-and-out for even (raise the cap, free) | ~$14 | 31 Jul 2026 | 10d left | +$0.10/sh | +$1,732 cycle +$4,388 [+$738…+$2,792] · 91% credit | 73% surv 63% | -$70,147 NOT cap gain +$34,953 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$15 | 14 Aug 2026 | 24d left | +$0.11/sh | +$1,897 cycle +$4,553 [+$32…+$3,116] · 76% credit | 80% surv 75% | -$47,421 NOT cap gain +$57,679 |
| Max even-money escape in the band | ~$16 | 14 Aug 2026 | 24d left | +$0.02/sh | +$258 cycle +$2,914 [-$1,864…+$1,310] · 43% credit | 82% surv 79% | -$41,541 NOT cap gain +$63,559 |
| SS $23 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$17 | 14 Aug 2026 | 24d left | -$0.15/sh | -$2,413 cycle +$243 [-$5,100…-$1,630] · 11% credit | 87% surv 85% | -$29,172 NOT cap gain +$75,928 |
| budget: banked $2,656 debit $2,413 (91% used ≈ 0.9 wk of income) → whole cycle still +$243 cash · rolled 166 ct earn ≈ $8,316/mo while parked; 34 ct free to re-sell | |||||||
| Gross FIGHT income | $11,383/mo |
| vs 50% target ($17,143/mo) | -34% |
| vs normal income ($34,286/mo) | 33% covered |
| Net income (after hedge) | $11,456/mo |
| Cap give-up @ CC-SS (V-bounce) | -$82,351 |
| … as % of IC ($7,600) | 1083.6% |
| … as % of ML ($207,600) | 39.7% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (166 ct) | $-87,316 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.00 (1.0σ) | $2,656 | $-79,624 | +$25,476 | +$2,490 |
| +2.5% | $13.32 (1.2σ) | $-2,739 | $-80,131 | +$24,969 | -$2,905 |
| +5% | $13.65 (1.4σ) | $-8,134 | $-80,638 | +$24,462 | -$8,300 |
| SS (= V-bounce) | $22.69 (7.5σ) | $-158,198 | $-97,087 | +$8,013 | -$146,910 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (154 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 31 Jul 2026 | 10d left | +$0.28/sh | +$4,265 cycle +$8,269 [+$3,322…+$4,992] · 100% credit | 68% surv 53% | -$81,519 NOT cap gain +$23,581 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$14 | 14 Aug 2026 | 24d left | +$0.25/sh | +$3,818 cycle +$7,822 [+$1,967…+$4,113] · 97% credit | 78% surv 72% | -$59,181 NOT cap gain +$45,919 |
| Up-and-out for even (raise the cap, free) | ~$13 | 31 Jul 2026 | 10d left | +$0.09/sh | +$1,317 cycle +$5,321 [+$1…+$1,524] · 75% credit | 73% surv 63% | -$76,721 NOT cap gain +$28,379 |
| Max even-money escape in the band | ~$15 | 14 Aug 2026 | 24d left | +$0.08/sh | +$1,206 cycle +$5,210 [-$1,256…+$1,256] · 47% credit | 81% surv 76% | -$54,273 NOT cap gain +$50,827 |
| SS $23 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$17 | 14 Aug 2026 | 24d left | -$0.23/sh | -$3,610 cycle +$394 [-$7,351…-$4,072] · 1% credit | 89% surv 88% | -$29,009 NOT cap gain +$76,091 |
| budget: banked $4,004 debit $3,610 (90% used ≈ 0.9 wk of income) → whole cycle still +$394 cash · rolled 154 ct earn ≈ $5,378/mo while parked; 46 ct free to re-sell | |||||||
| Gross FIGHT income | $17,160/mo |
| vs 50% target ($17,143/mo) | +0% |
| vs normal income ($34,286/mo) | 50% covered |
| Net income (after hedge) | $17,259/mo |
| Cap give-up @ CC-SS (V-bounce) | -$82,558 |
| … as % of IC ($7,600) | 1086.3% |
| … as % of ML ($207,600) | 39.8% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (154 ct) | $-81,004 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-12.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.50 (≤1σ, normal week) | $4,004 | $-85,784 | +$19,316 | +$3,850 |
| +2.5% | $12.81 (≤1σ, normal week) | $-808 | $-85,897 | +$19,203 | -$962 |
| +5% | $13.12 (1.1σ) | $-5,621 | $-86,009 | +$19,091 | -$5,775 |
| SS (= V-bounce) | $22.69 (7.5σ) | $-152,922 | $-92,627 | +$12,473 | -$142,450 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (200 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 31 Jul 2026 | 10d left | +$0.26/sh | +$5,190 cycle +$13,190 [+$3,739…+$4,918] · 100% credit | 68% surv 53% | -$84,164 NOT cap gain +$20,936 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$14 | 14 Aug 2026 | 24d left | +$0.21/sh | +$4,103 cycle +$12,103 [+$1,278…+$3,283] · 90% credit | 79% surv 73% | -$62,466 NOT cap gain +$42,634 |
| Up-and-out for even (raise the cap, free) | ~$13 | 31 Jul 2026 | 10d left | +$0.07/sh | +$1,350 cycle +$9,350 [-$612…+$760] · 47% credit | 74% surv 64% | -$80,259 NOT cap gain +$24,841 |
| Max even-money escape in the band | ~$14 | 14 Aug 2026 | 24d left | +$0.04/sh | +$890 cycle +$8,890 [-$2,751…-$269] · 22% credit | 81% surv 77% | -$58,159 NOT cap gain +$46,941 |
| SS $23 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 14 Aug 2026 | 24d left | -$0.25/sh | -$4,944 cycle +$3,056 [-$10,309…-$6,681] | 90% surv 89% | -$33,913 NOT cap gain +$71,187 |
| budget: banked $8,000 debit $4,944 (62% used ≈ 0.6 wk of income) → whole cycle still +$3,056 cash · rolled 200 ct earn ≈ $5,880/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $34,286/mo |
| vs 50% target ($17,143/mo) | +100% |
| vs normal income ($34,286/mo) | 100% covered |
| Net income (after hedge) | $34,286/mo |
| Cap give-up @ CC-SS (V-bounce) | -$114,418 |
| … as % of IC ($7,600) | 1505.5% |
| … as % of ML ($207,600) | 55.1% |
| Recovery months (at normal income) | 3.3 mo |
| Surgical close (200 ct) | $-105,400 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $11.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-12.41 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.41 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.00 (≤1σ, normal week) | $8,000 | $-89,354 | +$15,746 | +$7,800 |
| +2.5% | $12.30 (≤1σ, normal week) | $2,000 | $-90,842 | +$14,258 | +$1,800 |
| +5% | $12.60 (≤1σ, normal week) | $-4,000 | $-92,330 | +$12,770 | -$4,200 |
| SS (= V-bounce) | $22.69 (7.5σ) | $-205,800 | $-142,377 | -$37,277 | -$192,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 10d left | +$0.31/sh | +$1,567 cycle +$2,067 [+$1,466…+$2,193] · 100% credit | 68% surv 53% | -$20,498 NOT cap gain +$9,402 |
| Up-and-out for even (raise the cap, free) | ~$14 | 31 Jul 2026 | 10d left | +$0.12/sh | +$619 cycle +$1,119 [+$392…+$1,062] · 94% credit | 73% surv 62% | -$19,572 NOT cap gain +$10,328 |
| Max even-money escape in the band | ~$16 | 14 Aug 2026 | 24d left | +$0.05/sh | +$251 cycle +$751 [-$256…+$721] · 62% credit | 82% surv 78% | -$12,660 NOT cap gain +$17,240 |
| SS $24 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$17 | 14 Aug 2026 | 24d left | -$0.03/sh | -$157 cycle +$343 [-$730…+$286] · 39% credit | 84% surv 81% | -$11,248 NOT cap gain +$18,652 |
| budget: banked $500 debit $157 (31% used ≈ 0.3 wk of income) → whole cycle still +$343 cash · rolled 50 ct earn ≈ $3,425/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,143/mo |
| vs 50% target ($4,286/mo) | -50% |
| vs normal income ($8,571/mo) | 25% covered |
| Net income (after hedge) | $2,143/mo |
| Cap give-up @ CC-SS (V-bounce) | -$27,903 |
| … as % of IC ($21,650) | 128.9% |
| … as % of ML ($56,650) | 49.3% |
| Recovery months (at normal income) | 3.3 mo |
| Surgical close (50 ct) | $-29,950 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.50 (1.3σ) | $500 | $-22,065 | +$7,835 | +$450 |
| +2.5% | $13.84 (1.6σ) | $-1,187 | $-22,524 | +$7,376 | -$1,237 |
| +5% | $14.18 (1.8σ) | $-2,875 | $-22,983 | +$6,917 | -$2,925 |
| SS (= V-bounce) | $24.33 (8.6σ) | $-53,650 | $-36,794 | -$6,894 | -$42,050 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (42 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$13 | 31 Jul 2026 | 10d left | +$0.29/sh | +$1,239 cycle +$1,911 [+$1,029…+$1,530] · 100% credit | 68% surv 53% | -$22,467 NOT cap gain +$7,433 |
| Up-and-out for even (raise the cap, free) | ~$14 | 31 Jul 2026 | 10d left | +$0.10/sh | +$438 cycle +$1,110 [+$126…+$669] · 86% credit | 73% surv 63% | -$21,393 NOT cap gain +$8,507 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$15 | 14 Aug 2026 | 24d left | +$0.11/sh | +$480 cycle +$1,152 [-$101…+$745] · 68% credit | 80% surv 75% | -$15,891 NOT cap gain +$14,009 |
| Max even-money escape in the band | ~$16 | 14 Aug 2026 | 24d left | +$0.02/sh | +$65 cycle +$737 [-$596…+$292] · 37% credit | 82% surv 79% | -$14,485 NOT cap gain +$15,415 |
| SS $24 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$17 | 14 Aug 2026 | 24d left | -$0.15/sh | -$611 cycle +$61 [-$1,445…-$454] · 10% credit | 87% surv 85% | -$11,521 NOT cap gain +$18,379 |
| budget: banked $672 debit $611 (91% used ≈ 0.9 wk of income) → whole cycle still +$61 cash · rolled 42 ct earn ≈ $2,104/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $2,880/mo |
| vs 50% target ($4,286/mo) | -33% |
| vs normal income ($8,571/mo) | 34% covered |
| Net income (after hedge) | $2,897/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,286 |
| … as % of IC ($21,650) | 116.8% |
| … as % of ML ($56,650) | 44.6% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (42 ct) | $-25,137 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.00 (1.0σ) | $672 | $-23,705 | +$6,195 | +$630 |
| +2.5% | $13.32 (1.2σ) | $-693 | $-23,887 | +$6,013 | -$735 |
| +5% | $13.65 (1.4σ) | $-2,058 | $-24,069 | +$5,831 | -$2,100 |
| SS (= V-bounce) | $24.33 (8.6σ) | $-46,914 | $-31,914 | -$2,014 | -$37,170 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (39 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 31 Jul 2026 | 10d left | +$0.28/sh | +$1,080 cycle +$2,094 [+$831…+$1,216] · 100% credit | 68% surv 53% | -$24,100 NOT cap gain +$5,800 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$14 | 14 Aug 2026 | 24d left | +$0.25/sh | +$967 cycle +$1,981 [+$494…+$1,033] · 95% credit | 78% surv 72% | -$18,699 NOT cap gain +$11,201 |
| Up-and-out for even (raise the cap, free) | ~$13 | 31 Jul 2026 | 10d left | +$0.09/sh | +$334 cycle +$1,348 [+$1…+$382] · 75% credit | 73% surv 63% | -$22,972 NOT cap gain +$6,928 |
| Max even-money escape in the band | ~$15 | 14 Aug 2026 | 24d left | +$0.08/sh | +$305 cycle +$1,319 [-$303…+$319] · 47% credit | 81% surv 76% | -$17,540 NOT cap gain +$12,360 |
| SS $24 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$17 | 14 Aug 2026 | 24d left | -$0.23/sh | -$914 cycle +$100 [-$1,842…-$1,010] · 1% credit | 89% surv 88% | -$11,480 NOT cap gain +$18,420 |
| budget: banked $1,014 debit $914 (90% used ≈ 0.9 wk of income) → whole cycle still +$100 cash · rolled 39 ct earn ≈ $1,362/mo while parked; 11 ct free to re-sell | |||||||
| Gross FIGHT income | $4,346/mo |
| vs 50% target ($4,286/mo) | +1% |
| vs normal income ($8,571/mo) | 51% covered |
| Net income (after hedge) | $4,369/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,040 |
| … as % of IC ($21,650) | 115.7% |
| … as % of ML ($56,650) | 44.2% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (39 ct) | $-23,342 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-12.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.50 (≤1σ, normal week) | $1,014 | $-25,180 | +$4,720 | +$975 |
| +2.5% | $12.81 (≤1σ, normal week) | $-205 | $-25,262 | +$4,638 | -$244 |
| +5% | $13.12 (1.1σ) | $-1,424 | $-25,343 | +$4,557 | -$1,462 |
| SS (= V-bounce) | $24.33 (8.6σ) | $-45,123 | $-30,819 | -$919 | -$36,075 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 31 Jul 2026 | 10d left | +$0.26/sh | +$1,298 cycle +$3,298 [+$921…+$1,262] · 100% credit | 68% surv 53% | -$24,728 NOT cap gain +$5,172 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$14 | 14 Aug 2026 | 24d left | +$0.21/sh | +$1,026 cycle +$3,026 [+$289…+$859] · 88% credit | 79% surv 73% | -$19,485 NOT cap gain +$10,415 |
| Up-and-out for even (raise the cap, free) | ~$13 | 31 Jul 2026 | 10d left | +$0.07/sh | +$337 cycle +$2,337 [-$174…+$219] · 47% credit | 74% surv 64% | -$23,813 NOT cap gain +$6,087 |
| Max even-money escape in the band | ~$14 | 14 Aug 2026 | 24d left | +$0.04/sh | +$223 cycle +$2,223 [-$714…-$34] · 24% credit | 81% surv 77% | -$18,468 NOT cap gain +$11,432 |
| SS $24 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 14 Aug 2026 | 24d left | -$0.25/sh | -$1,236 cycle +$764 [-$2,605…-$1,639] · 0% credit | 90% surv 89% | -$12,647 NOT cap gain +$17,253 |
| budget: banked $2,000 debit $1,236 (62% used ≈ 0.6 wk of income) → whole cycle still +$764 cash · rolled 50 ct earn ≈ $1,470/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $8,571/mo |
| vs 50% target ($4,286/mo) | +100% |
| vs normal income ($8,571/mo) | 100% covered |
| Net income (after hedge) | $8,571/mo |
| Cap give-up @ CC-SS (V-bounce) | -$33,903 |
| … as % of IC ($21,650) | 156.6% |
| … as % of ML ($56,650) | 59.8% |
| Recovery months (at normal income) | 4.0 mo |
| Surgical close (50 ct) | $-29,975 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $11.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-12.41 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.41 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.00 (≤1σ, normal week) | $2,000 | $-26,025 | +$3,875 | +$1,950 |
| +2.5% | $12.30 (≤1σ, normal week) | $500 | $-26,433 | +$3,467 | +$450 |
| +5% | $12.60 (≤1σ, normal week) | $-1,000 | $-26,841 | +$3,059 | -$1,050 |
| SS (= V-bounce) | $24.33 (8.6σ) | $-59,650 | $-42,794 | -$12,894 | -$48,050 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,061 | 7 Aug 2026 | 18d left | +$10.68/sh | +$5,338 cycle +$9,663 [+$803…+$8,378] · 78% credit | 74% surv 65% | +$17,495 SAFE cap gain +$124,197 |
| Roll out (same strike, buy time) | ~$1,000 | 27 Jul 2026 | 6d left | +$3.24/sh | +$1,622 cycle +$5,947 [-$155…+$4,096] · 74% credit | 68% surv 52% | -$18,479 NOT cap gain +$88,223 |
| Up-and-out for even (raise the cap, free) | ~$1,006 | 27 Jul 2026 | 6d left | +$0.25/sh | +$123 cycle +$4,448 [-$1,938…+$2,482] · 52% credit | 69% surv 54% | -$16,677 NOT cap gain +$90,026 |
| Max even-money escape in the band | ~$1,131 | 14 Aug 2026 | 24d left | +$0.37/sh | +$185 cycle +$4,510 [-$6,376…+$2,833] · 41% credit | 80% surv 74% | +$49,197 SAFE cap gain +$155,899 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$1,166 | 14 Aug 2026 | 24d left | -$7.60/sh | -$3,798 cycle +$527 [-$11,228…-$1,403] · 20% credit | 82% surv 79% | +$63,642 SAFE cap gain +$170,345 |
| budget: banked $4,325 debit $3,798 (88% used ≈ 0.9 wk of income) → whole cycle still +$527 cash · rolled 5 ct earn ≈ $23,670/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $18,536/mo |
| vs 50% target ($37,607/mo) | -51% |
| vs normal income ($75,214/mo) | 25% covered |
| Net income (after hedge) | $17,874/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,775 |
| … as % of IC ($74,300) | 28.0% |
| … as % of ML ($419,300) | 5.0% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (5 ct) | $-106,878 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $990.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $990-1,009.00 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,009.00 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,000.00 (1.3σ) | $4,325 | $-20,101 | +$86,601 | +$550 |
| +2.5% | $1,025.00 (1.6σ) | $-8,175 | $-19,439 | +$87,264 | -$11,950 |
| +5% | $1,050.00 (1.8σ) | $-20,675 | $-18,776 | +$87,926 | -$14,450 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,036 | 7 Aug 2026 | 18d left | +$10.88/sh | +$5,439 cycle +$11,314 [-$28…+$7,508] · 75% credit | 74% surv 66% | +$5,984 SAFE cap gain +$112,686 |
| Roll out (same strike, buy time) | ~$975 | 27 Jul 2026 | 6d left | +$3.79/sh | +$1,897 cycle +$7,772 [-$299…+$3,965] · 70% credit | 68% surv 52% | -$29,817 NOT cap gain +$76,886 |
| Up-and-out for even (raise the cap, free) | ~$981 | 27 Jul 2026 | 6d left | +$0.80/sh | +$401 cycle +$6,276 [-$2,273…+$2,269] · 46% credit | 69% surv 55% | -$28,012 NOT cap gain +$78,690 |
| Max even-money escape in the band | ~$1,111 | 14 Aug 2026 | 24d left | +$0.09/sh | +$43 cycle +$5,918 [-$7,468…+$1,628] · 34% credit | 80% surv 75% | +$40,075 SAFE cap gain +$146,778 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$1,161 | 14 Aug 2026 | 24d left | -$11.12/sh | -$5,558 cycle +$317 [-$14,388…-$4,434] · 12% credit | 84% surv 81% | +$60,799 SAFE cap gain +$167,501 |
| budget: banked $5,875 debit $5,558 (95% used ≈ 1.0 wk of income) → whole cycle still +$317 cash · rolled 5 ct earn ≈ $20,758/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $25,179/mo |
| vs 50% target ($37,607/mo) | -33% |
| vs normal income ($75,214/mo) | 33% covered |
| Net income (after hedge) | $24,517/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,725 |
| … as % of IC ($74,300) | 42.7% |
| … as % of ML ($419,300) | 7.6% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (5 ct) | $-106,953 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $965.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $965-987.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $987.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $975.00 (1.1σ) | $5,875 | $-31,714 | +$74,989 | +$2,100 |
| +2.5% | $999.37 (1.3σ) | $-6,312 | $-31,068 | +$75,635 | -$10,087 |
| +5% | $1,023.75 (1.5σ) | $-18,500 | $-30,422 | +$76,280 | -$22,275 |
| SS (= V-bounce) | $1,028.60 (1.6σ) | $-20,925 | $-30,293 | +$76,409 | -$24,700 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,001 | 7 Aug 2026 | 18d left | +$11.08/sh | +$5,540 cycle +$14,440 [-$543…+$6,008] · 73% credit | 74% surv 66% | -$9,318 NOT cap gain +$97,385 |
| Roll out (same strike, buy time) | ~$940 | 27 Jul 2026 | 6d left | +$4.51/sh | +$2,255 cycle +$11,155 [-$338…+$2,907] · 69% credit | 68% surv 52% | -$44,861 NOT cap gain +$61,842 |
| Up-and-out for even (raise the cap, free) | ~$951 | 27 Jul 2026 | 6d left | +$0.00/sh | +$2 cycle +$8,902 [-$3,054…+$464] · 30% credit | 70% surv 56% | -$41,181 NOT cap gain +$65,521 |
| Max even-money escape in the band | ~$1,076 | 14 Aug 2026 | 24d left | +$0.34/sh | +$169 cycle +$9,069 [-$7,972…+$224] · 25% credit | 81% surv 76% | +$24,799 SAFE cap gain +$131,501 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$1,161 | 14 Aug 2026 | 24d left | -$17.45/sh | -$8,725 cycle +$175 [-$19,231…-$9,422] · 3% credit | 87% surv 85% | +$60,657 SAFE cap gain +$167,360 |
| budget: banked $8,900 debit $8,725 (98% used ≈ 1.0 wk of income) → whole cycle still +$175 cash · rolled 5 ct earn ≈ $15,805/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $38,143/mo |
| vs 50% target ($37,607/mo) | +1% |
| vs normal income ($75,214/mo) | 51% covered |
| Net income (after hedge) | $37,481/mo |
| Cap give-up @ CC-SS (V-bounce) | -$46,200 |
| … as % of IC ($74,300) | 62.2% |
| … as % of ML ($419,300) | 11.0% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (5 ct) | $-107,065 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $930.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $931-958.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $958.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $940.00 (≤1σ, normal week) | $8,900 | $-47,116 | +$59,586 | +$5,125 |
| +2.5% | $963.50 (1.0σ) | $-2,850 | $-46,494 | +$60,209 | -$6,625 |
| +5% | $987.00 (1.2σ) | $-14,600 | $-45,871 | +$60,832 | -$18,375 |
| SS (= V-bounce) | $1,028.60 (1.6σ) | $-35,400 | $-44,768 | +$61,934 | -$39,175 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$880 | 27 Jul 2026 | 6d left | +$5.59/sh | +$2,795 cycle +$20,495 [-$627…+$1,577] · 61% credit | 68% surv 52% | -$67,111 NOT cap gain +$39,591 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$941 | 7 Aug 2026 | 18d left | +$11.20/sh | +$5,602 cycle +$23,302 [-$1,730…+$2,915] · 60% credit | 75% surv 66% | -$32,046 NOT cap gain +$74,657 |
| Up-and-out for even (raise the cap, free) | ~$891 | 27 Jul 2026 | 6d left | +$1.07/sh | +$537 cycle +$18,237 [-$3,288…-$927] · 17% credit | 70% surv 57% | -$63,436 NOT cap gain +$43,267 |
| Max even-money escape in the band | ~$1,016 | 14 Aug 2026 | 24d left | +$0.55/sh | +$273 cycle +$17,973 [-$9,486…-$3,293] · 12% credit | 81% surv 76% | +$2,112 SAFE cap gain +$108,815 |
| SS $1,029 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$1,161 | 14 Aug 2026 | 24d left | -$23.72/sh | -$11,860 cycle +$5,840 [-$25,488…-$16,714] | 90% surv 89% | +$66,322 SAFE cap gain +$173,025 |
| budget: banked $17,700 debit $11,860 (67% used ≈ 0.7 wk of income) → whole cycle still +$5,840 cash · rolled 5 ct earn ≈ $10,181/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $75,857/mo |
| vs 50% target ($37,607/mo) | +102% |
| vs normal income ($75,214/mo) | 101% covered |
| Net income (after hedge) | $75,195/mo |
| Cap give-up @ CC-SS (V-bounce) | -$67,400 |
| … as % of IC ($74,300) | 90.7% |
| … as % of ML ($419,300) | 16.1% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (5 ct) | $-107,328 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $871.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $871-916.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $916.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $880.00 (≤1σ, normal week) | $17,700 | $-69,906 | +$36,796 | +$13,925 |
| +2.5% | $902.00 (≤1σ, normal week) | $6,700 | $-69,323 | +$37,379 | +$2,925 |
| +5% | $924.00 (≤1σ, normal week) | $-4,300 | $-68,740 | +$37,962 | -$8,075 |
| SS (= V-bounce) | $1,028.60 (1.6σ) | $-56,600 | $-65,968 | +$40,734 | -$60,375 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,061 | 7 Aug 2026 | 18d left | +$10.68/sh | +$2,135 cycle +$3,865 [+$442…+$3,748] · 81% credit | 74% surv 65% | -$32,585 NOT cap gain +$49,070 |
| Roll out (same strike, buy time) | ~$1,000 | 27 Jul 2026 | 6d left | +$3.24/sh | +$649 cycle +$2,379 [-$22…+$2,146] · 75% credit | 68% surv 52% | -$46,803 NOT cap gain +$34,852 |
| Up-and-out for even (raise the cap, free) | ~$1,006 | 27 Jul 2026 | 6d left | +$0.25/sh | +$49 cycle +$1,779 [-$735…+$1,404] · 54% credit | 69% surv 54% | -$46,100 NOT cap gain +$35,555 |
| Max even-money escape in the band | ~$1,131 | 14 Aug 2026 | 24d left | +$0.37/sh | +$74 cycle +$1,804 [-$2,316…+$1,632] · 45% credit | 80% surv 74% | -$20,100 NOT cap gain +$61,555 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$1,166 | 14 Aug 2026 | 24d left | -$7.60/sh | -$1,519 cycle +$211 [-$4,242…+$18] · 25% credit | 82% surv 79% | -$14,420 NOT cap gain +$67,235 |
| budget: banked $1,730 debit $1,519 (88% used ≈ 0.9 wk of income) → whole cycle still +$211 cash · rolled 2 ct earn ≈ $9,468/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,414/mo |
| vs 50% target ($15,043/mo) | -51% |
| vs normal income ($30,086/mo) | 25% covered |
| Net income (after hedge) | $6,946/mo |
| Cap give-up @ CC-SS (V-bounce) | -$46,460 |
| … as % of IC ($50,000) | 92.9% |
| … as % of ML ($198,000) | 23.5% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (2 ct) | $-81,725 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $990.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $990-1,009.00 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,009.00 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,000.00 (1.3σ) | $1,730 | $-47,452 | +$34,203 | +$1,598 |
| +2.5% | $1,025.00 (1.6σ) | $-3,270 | $-47,257 | +$34,398 | -$3,402 |
| +5% | $1,050.00 (1.8σ) | $-8,270 | $-47,062 | +$34,593 | -$8,402 |
| SS (= V-bounce) | $1,220.00 (3.2σ) | $-42,270 | $-45,736 | +$35,919 | -$42,402 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,036 | 7 Aug 2026 | 18d left | +$10.88/sh | +$2,176 cycle +$4,526 [+$302…+$3,208] · 79% credit | 74% surv 66% | -$37,120 NOT cap gain +$44,535 |
| Roll out (same strike, buy time) | ~$975 | 27 Jul 2026 | 6d left | +$3.79/sh | +$759 cycle +$3,109 [-$15…+$1,620] · 74% credit | 68% surv 52% | -$51,268 NOT cap gain +$30,387 |
| Up-and-out for even (raise the cap, free) | ~$981 | 27 Jul 2026 | 6d left | +$0.80/sh | +$160 cycle +$2,510 [-$780…+$964] · 49% credit | 69% surv 55% | -$50,564 NOT cap gain +$31,091 |
| Max even-money escape in the band | ~$1,111 | 14 Aug 2026 | 24d left | +$0.09/sh | +$17 cycle +$2,367 [-$2,616…+$810] · 35% credit | 80% surv 75% | -$23,693 NOT cap gain +$57,962 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$1,161 | 14 Aug 2026 | 24d left | -$11.12/sh | -$2,223 cycle +$127 [-$5,373…-$1,549] · 14% credit | 84% surv 81% | -$15,544 NOT cap gain +$66,111 |
| budget: banked $2,350 debit $2,223 (95% used ≈ 1.0 wk of income) → whole cycle still +$127 cash · rolled 2 ct earn ≈ $8,303/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $10,071/mo |
| vs 50% target ($15,043/mo) | -33% |
| vs normal income ($30,086/mo) | 33% covered |
| Net income (after hedge) | $9,603/mo |
| Cap give-up @ CC-SS (V-bounce) | -$50,840 |
| … as % of IC ($50,000) | 101.7% |
| … as % of ML ($198,000) | 25.7% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (2 ct) | $-81,755 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $965.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $965-987.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $987.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $975.00 (1.1σ) | $2,350 | $-52,027 | +$29,628 | +$2,218 |
| +2.5% | $999.37 (1.3σ) | $-2,525 | $-51,837 | +$29,818 | -$2,657 |
| +5% | $1,023.75 (1.5σ) | $-7,400 | $-51,647 | +$30,008 | -$7,532 |
| SS (= V-bounce) | $1,220.00 (3.2σ) | $-46,650 | $-50,116 | +$31,539 | -$46,782 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,001 | 7 Aug 2026 | 18d left | +$11.08/sh | +$2,216 cycle +$5,776 [-$86…+$2,539] · 74% credit | 74% surv 66% | -$43,142 NOT cap gain +$38,513 |
| Roll out (same strike, buy time) | ~$940 | 27 Jul 2026 | 6d left | +$4.51/sh | +$902 cycle +$4,462 [-$172…+$1,387] · 69% credit | 68% surv 52% | -$57,188 NOT cap gain +$24,467 |
| Up-and-out for even (raise the cap, free) | ~$951 | 27 Jul 2026 | 6d left | +$0.00/sh | +$1 cycle +$3,561 [-$1,214…+$250] · 33% credit | 70% surv 56% | -$55,748 NOT cap gain +$25,907 |
| Max even-money escape in the band | ~$1,076 | 14 Aug 2026 | 24d left | +$0.34/sh | +$68 cycle +$3,628 [-$2,976…+$251] · 28% credit | 81% surv 76% | -$29,706 NOT cap gain +$51,949 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$1,161 | 14 Aug 2026 | 24d left | -$17.45/sh | -$3,490 cycle +$70 [-$7,403…-$3,557] · 3% credit | 87% surv 85% | -$15,600 NOT cap gain +$66,055 |
| budget: banked $3,560 debit $3,490 (98% used ≈ 1.0 wk of income) → whole cycle still +$70 cash · rolled 2 ct earn ≈ $6,322/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $15,257/mo |
| vs 50% target ($15,043/mo) | +1% |
| vs normal income ($30,086/mo) | 51% covered |
| Net income (after hedge) | $14,789/mo |
| Cap give-up @ CC-SS (V-bounce) | -$56,630 |
| … as % of IC ($50,000) | 113.3% |
| … as % of ML ($198,000) | 28.6% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (2 ct) | $-81,800 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $930.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $931-958.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $958.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $940.00 (≤1σ, normal week) | $3,560 | $-58,090 | +$23,565 | +$3,428 |
| +2.5% | $963.50 (1.0σ) | $-1,140 | $-57,907 | +$23,748 | -$1,272 |
| +5% | $987.00 (1.2σ) | $-5,840 | $-57,724 | +$23,931 | -$5,972 |
| SS (= V-bounce) | $1,220.00 (3.2σ) | $-52,440 | $-55,906 | +$25,749 | -$52,572 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$880 | 27 Jul 2026 | 6d left | +$5.59/sh | +$1,118 cycle +$8,198 [-$255…+$683] · 62% credit | 68% surv 52% | -$65,920 NOT cap gain +$15,735 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$941 | 7 Aug 2026 | 18d left | +$11.20/sh | +$2,241 cycle +$9,321 [-$684…+$1,195] · 61% credit | 75% surv 66% | -$52,065 NOT cap gain +$29,590 |
| Up-and-out for even (raise the cap, free) | ~$891 | 27 Jul 2026 | 6d left | +$1.07/sh | +$215 cycle +$7,295 [-$1,296…-$352] · 17% credit | 70% surv 57% | -$64,481 NOT cap gain +$17,174 |
| Max even-money escape in the band | ~$1,016 | 14 Aug 2026 | 24d left | +$0.55/sh | +$109 cycle +$7,189 [-$3,791…-$1,249] · 12% credit | 81% surv 76% | -$38,612 NOT cap gain +$43,043 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$1,161 | 14 Aug 2026 | 24d left | -$23.72/sh | -$4,744 cycle +$2,336 [-$10,106…-$6,682] | 90% surv 89% | -$13,334 NOT cap gain +$68,321 |
| budget: banked $7,080 debit $4,744 (67% used ≈ 0.7 wk of income) → whole cycle still +$2,336 cash · rolled 2 ct earn ≈ $4,073/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $30,343/mo |
| vs 50% target ($15,043/mo) | +102% |
| vs normal income ($30,086/mo) | 101% covered |
| Net income (after hedge) | $29,875/mo |
| Cap give-up @ CC-SS (V-bounce) | -$65,110 |
| … as % of IC ($50,000) | 130.2% |
| … as % of ML ($198,000) | 32.9% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (2 ct) | $-81,905 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $871.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $871-916.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $916.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $880.00 (≤1σ, normal week) | $7,080 | $-67,038 | +$14,617 | +$6,948 |
| +2.5% | $902.00 (≤1σ, normal week) | $2,680 | $-66,867 | +$14,788 | +$2,548 |
| +5% | $924.00 (≤1σ, normal week) | $-1,720 | $-66,695 | +$14,960 | -$1,852 |
| SS (= V-bounce) | $1,220.00 (3.2σ) | $-60,920 | $-64,386 | +$17,269 | -$61,052 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$102 | 31 Jul 2026 | 10d left | +$0.98/sh | +$492 cycle +$707 [+$404…+$910] · 98% credit | 68% surv 52% | -$7,823 NOT cap gain +$6,122 |
| Max even-money escape in the band | ~$108 | 14 Aug 2026 | 24d left | +$0.32/sh | +$161 cycle +$376 [-$53…+$629] · 71% credit | 75% surv 68% | -$5,306 NOT cap gain +$8,639 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$104 | 31 Jul 2026 | 10d left | +$0.17/sh | +$87 cycle +$302 [-$72…+$459] · 68% credit | 70% surv 58% | -$7,435 NOT cap gain +$6,510 |
| Safety roll (pay small debit, max POP) | ~$110 | 14 Aug 2026 | 24d left | -$0.33/sh | -$166 cycle +$49 [-$441…+$267] · 45% credit | 78% surv 72% | -$4,606 NOT cap gain +$9,339 |
| budget: banked $215 debit $166 (77% used ≈ 0.8 wk of income) → whole cycle still +$49 cash · rolled 5 ct earn ≈ $1,754/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $921/mo |
| vs 50% target ($1,953/mo) | -53% |
| vs normal income ($3,905/mo) | 24% covered |
| Net income (after hedge) | $619/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,569 |
| … as % of IC ($13,520) | 56.0% |
| … as % of ML ($28,520) | 26.5% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (5 ct) | $-14,058 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $100.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $101-102.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $102.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $102.00 (1.6σ) | $215 | $-8,315 | +$5,630 | +$165 |
| +2.5% | $104.55 (2.0σ) | $-1,060 | $-8,281 | +$5,664 | -$1,110 |
| +5% | $107.10 (2.4σ) | $-2,335 | $-8,246 | +$5,699 | -$2,385 |
| SS (= V-bounce) | $114.54 (3.5σ) | $-6,055 | $-8,146 | +$5,799 | -$3,835 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$100 | 31 Jul 2026 | 10d left | +$0.94/sh | +$470 cycle +$795 [+$328…+$726] · 98% credit | 67% surv 52% | -$8,762 NOT cap gain +$5,183 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$105 | 14 Aug 2026 | 24d left | +$0.66/sh | +$328 cycle +$653 [+$78…+$599] · 83% credit | 74% surv 65% | -$6,571 NOT cap gain +$7,374 |
| Max even-money escape in the band | ~$106 | 14 Aug 2026 | 24d left | +$0.22/sh | +$112 cycle +$437 [-$174…+$377] · 56% credit | 76% surv 68% | -$6,273 NOT cap gain +$7,672 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$102 | 31 Jul 2026 | 10d left | +$0.14/sh | +$68 cycle +$393 [-$141…+$279] · 54% credit | 70% surv 58% | -$8,371 NOT cap gain +$5,574 |
| Safety roll (pay small debit, max POP) | ~$109 | 14 Aug 2026 | 24d left | -$0.64/sh | -$320 cycle +$5 [-$691…-$89] · 18% credit | 80% surv 75% | -$5,165 NOT cap gain +$8,780 |
| budget: banked $325 debit $320 (99% used ≈ 1.0 wk of income) → whole cycle still +$5 cash · rolled 5 ct earn ≈ $1,491/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,393/mo |
| vs 50% target ($1,953/mo) | -29% |
| vs normal income ($3,905/mo) | 36% covered |
| Net income (after hedge) | $1,090/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,459 |
| … as % of IC ($13,520) | 62.6% |
| … as % of ML ($28,520) | 29.7% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (5 ct) | $-13,985 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $99-100.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $100.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $100.00 (1.3σ) | $325 | $-9,232 | +$4,713 | +$275 |
| +2.5% | $102.50 (1.7σ) | $-925 | $-9,198 | +$4,747 | -$975 |
| +5% | $105.00 (2.1σ) | $-2,175 | $-9,165 | +$4,780 | -$2,225 |
| SS (= V-bounce) | $114.54 (3.5σ) | $-6,945 | $-9,036 | +$4,909 | -$4,725 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$98 | 31 Jul 2026 | 10d left | +$0.90/sh | +$449 cycle +$939 [+$259…+$623] · 97% credit | 67% surv 52% | -$9,645 NOT cap gain +$4,300 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$103 | 14 Aug 2026 | 24d left | +$0.55/sh | +$274 cycle +$764 [-$40…+$445] · 70% credit | 75% surv 66% | -$7,486 NOT cap gain +$6,459 |
| Up-and-out for even (raise the cap, free) | ~$100 | 31 Jul 2026 | 10d left | +$0.10/sh | +$49 cycle +$539 [-$211…+$170] · 41% credit | 70% surv 58% | -$9,252 NOT cap gain +$4,693 |
| Max even-money escape in the band | ~$104 | 14 Aug 2026 | 24d left | +$0.13/sh | +$64 cycle +$554 [-$293…+$206] · 40% credit | 76% surv 69% | -$7,183 NOT cap gain +$6,762 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$107 | 14 Aug 2026 | 24d left | -$0.71/sh | -$357 cycle +$133 [-$803…-$277] · 11% credit | 80% surv 76% | -$6,064 NOT cap gain +$7,881 |
| budget: banked $490 debit $357 (73% used ≈ 0.7 wk of income) → whole cycle still +$133 cash · rolled 5 ct earn ≈ $1,375/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,100/mo |
| vs 50% target ($1,953/mo) | +8% |
| vs normal income ($3,905/mo) | 54% covered |
| Net income (after hedge) | $1,798/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,294 |
| … as % of IC ($13,520) | 68.7% |
| … as % of ML ($28,520) | 32.6% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (5 ct) | $-14,038 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $97.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $97-99.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $99.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $98.00 (1.0σ) | $490 | $-10,094 | +$3,851 | +$440 |
| +2.5% | $100.45 (1.4σ) | $-735 | $-10,061 | +$3,884 | -$785 |
| +5% | $102.90 (1.8σ) | $-1,960 | $-10,028 | +$3,917 | -$2,010 |
| SS (= V-bounce) | $114.54 (3.5σ) | $-7,780 | $-9,871 | +$4,074 | -$5,560 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$94 | 31 Jul 2026 | 10d left | +$0.82/sh | +$408 cycle +$1,463 [+$124…+$333] · 93% credit | 67% surv 52% | -$11,175 NOT cap gain +$2,770 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$97 | 14 Aug 2026 | 24d left | +$0.90/sh | +$449 cycle +$1,504 [+$14…+$321] · 77% credit | 71% surv 61% | -$9,827 NOT cap gain +$4,118 |
| Max even-money escape in the band | ~$99 | 14 Aug 2026 | 24d left | +$0.35/sh | +$173 cycle +$1,228 [-$304…+$21] · 27% credit | 75% surv 67% | -$9,076 NOT cap gain +$4,869 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$96 | 31 Jul 2026 | 10d left | +$0.03/sh | +$14 cycle +$1,069 [-$361…-$112] · 16% credit | 71% surv 59% | -$10,776 NOT cap gain +$3,169 |
| Safety roll (pay small debit, max POP) | ~$110 | 14 Aug 2026 | 24d left | -$1.98/sh | -$992 cycle +$63 [-$1,878…-$1,288] | 90% surv 89% | -$4,593 NOT cap gain +$9,352 |
| budget: banked $1,055 debit $992 (94% used ≈ 1.0 wk of income) → whole cycle still +$63 cash · rolled 5 ct earn ≈ $448/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,521/mo |
| vs 50% target ($1,953/mo) | +132% |
| vs normal income ($3,905/mo) | 116% covered |
| Net income (after hedge) | $4,219/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,729 |
| … as % of IC ($13,520) | 79.4% |
| … as % of ML ($28,520) | 37.6% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (5 ct) | $-14,035 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $93.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $93-96.29 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $96.29 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $94.00 (≤1σ, normal week) | $1,055 | $-11,583 | +$2,362 | +$1,005 |
| +2.5% | $96.35 (≤1σ, normal week) | $-120 | $-11,551 | +$2,394 | -$170 |
| +5% | $98.70 (1.1σ) | $-1,295 | $-11,520 | +$2,425 | -$1,345 |
| SS (= V-bounce) | $114.54 (3.5σ) | $-9,215 | $-11,306 | +$2,639 | -$6,995 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$192 | 31 Jul 2026 | 10d left | +$4.29/sh | +$2,144 cycle +$2,649 [+$2,243…+$2,776] · 100% credit | 71% surv 52% | -$15,631 NOT cap gain +$13,942 |
| Up-and-out for even (raise the cap, free) | ~$202 | 31 Jul 2026 | 10d left | +$0.42/sh | +$211 cycle +$716 [-$101…+$497] · 67% credit | 79% surv 70% | -$12,828 NOT cap gain +$16,745 |
| Max even-money escape in the band | ~$212 | 14 Aug 2026 | 24d left | +$0.83/sh | +$416 cycle +$921 [-$221…+$867] · 65% credit | 80% surv 74% | -$7,378 NOT cap gain +$22,195 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$212 | 7 Aug 2026 | 18d left | -$0.68/sh | -$339 cycle +$166 [-$956…+$48] · 26% credit | 83% surv 78% | -$8,133 NOT cap gain +$21,439 |
| budget: banked $505 debit $339 (67% used ≈ 0.7 wk of income) → whole cycle still +$166 cash · rolled 5 ct earn ≈ $3,986/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,164/mo |
| vs 50% target ($5,561/mo) | -61% |
| vs normal income ($11,121/mo) | 19% covered |
| Net income (after hedge) | $1,976/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,231 |
| … as % of IC ($17,000) | 101.4% |
| … as % of ML ($77,000) | 22.4% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (5 ct) | $-29,602 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $190.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $191-193.57 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $193.57 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $192.50 (1.4σ) | $505 | $-17,775 | +$11,797 | +$155 |
| +2.5% | $197.31 (1.7σ) | $-1,901 | $-17,657 | +$11,915 | -$2,251 |
| +5% | $202.12 (2.0σ) | $-4,308 | $-17,539 | +$12,033 | -$4,658 |
| SS (= V-bounce) | $224.00 (3.5σ) | $-15,245 | $-17,003 | +$12,569 | -$15,595 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$185 | 31 Jul 2026 | 10d left | +$4.40/sh | +$2,199 cycle +$3,194 [+$2,151…+$2,619] · 100% credit | 71% surv 52% | -$19,020 NOT cap gain +$10,553 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$199 | 14 Aug 2026 | 24d left | +$2.30/sh | +$1,151 cycle +$2,146 [+$428…+$1,376] · 89% credit | 77% surv 70% | -$12,709 NOT cap gain +$16,863 |
| Up-and-out for even (raise the cap, free) | ~$194 | 31 Jul 2026 | 10d left | +$0.54/sh | +$269 cycle +$1,264 [-$118…+$400] · 61% credit | 79% surv 70% | -$16,213 NOT cap gain +$13,359 |
| Max even-money escape in the band | ~$204 | 14 Aug 2026 | 24d left | +$0.91/sh | +$457 cycle +$1,452 [-$372…+$632] · 56% credit | 80% surv 75% | -$10,781 NOT cap gain +$18,792 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$202 | 31 Jul 2026 | 10d left | -$1.64/sh | -$819 cycle +$176 [-$1,517…-$781] · 1% credit | 86% surv 81% | -$13,367 NOT cap gain +$16,205 |
| budget: banked $995 debit $819 (82% used ≈ 0.8 wk of income) → whole cycle still +$176 cash · rolled 5 ct earn ≈ $5,418/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,264/mo |
| vs 50% target ($5,561/mo) | -23% |
| vs normal income ($11,121/mo) | 38% covered |
| Net income (after hedge) | $4,076/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,491 |
| … as % of IC ($17,000) | 120.5% |
| … as % of ML ($77,000) | 26.6% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (5 ct) | $-29,612 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $183.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $183-187.07 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $187.07 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $185.00 (≤1σ, normal week) | $995 | $-21,219 | +$8,354 | +$645 |
| +2.5% | $189.62 (1.2σ) | $-1,317 | $-21,105 | +$8,467 | -$1,667 |
| +5% | $194.25 (1.5σ) | $-3,630 | $-20,992 | +$8,580 | -$3,980 |
| SS (= V-bounce) | $224.00 (3.5σ) | $-18,505 | $-20,263 | +$9,309 | -$18,855 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$180 | 31 Jul 2026 | 10d left | +$4.46/sh | +$2,229 cycle +$3,729 [+$2,097…+$2,481] · 100% credit | 71% surv 52% | -$21,107 NOT cap gain +$8,466 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$194 | 14 Aug 2026 | 24d left | +$2.33/sh | +$1,167 cycle +$2,667 [+$281…+$1,120] · 85% credit | 77% surv 70% | -$14,811 NOT cap gain +$14,762 |
| Up-and-out for even (raise the cap, free) | ~$189 | 31 Jul 2026 | 10d left | +$0.60/sh | +$302 cycle +$1,802 [-$155…+$263] · 56% credit | 79% surv 70% | -$18,298 NOT cap gain +$11,274 |
| Max even-money escape in the band | ~$199 | 14 Aug 2026 | 24d left | +$0.95/sh | +$477 cycle +$1,977 [-$535…+$373] · 44% credit | 80% surv 75% | -$12,878 NOT cap gain +$16,695 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$212 | 7 Aug 2026 | 18d left | -$2.74/sh | -$1,369 cycle +$131 [-$2,605…-$1,565] | 91% surv 89% | -$8,168 NOT cap gain +$21,404 |
| budget: banked $1,500 debit $1,369 (91% used ≈ 0.9 wk of income) → whole cycle still +$131 cash · rolled 5 ct earn ≈ $1,974/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,429/mo |
| vs 50% target ($5,561/mo) | +16% |
| vs normal income ($11,121/mo) | 58% covered |
| Net income (after hedge) | $6,240/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,486 |
| … as % of IC ($17,000) | 132.3% |
| … as % of ML ($77,000) | 29.2% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (5 ct) | $-29,660 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $178.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $178-183.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $183.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $180.00 (≤1σ, normal week) | $1,500 | $-23,336 | +$6,236 | +$1,150 |
| +2.5% | $184.50 (≤1σ, normal week) | $-750 | $-23,226 | +$6,346 | -$1,100 |
| +5% | $189.00 (1.2σ) | $-3,000 | $-23,116 | +$6,457 | -$3,350 |
| SS (= V-bounce) | $224.00 (3.5σ) | $-20,500 | $-22,258 | +$7,314 | -$20,850 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$172 | 31 Jul 2026 | 10d left | +$4.53/sh | +$2,265 cycle +$5,140 [+$2,085…+$2,217] · 100% credit | 71% surv 52% | -$23,630 NOT cap gain +$5,943 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$187 | 14 Aug 2026 | 24d left | +$2.36/sh | +$1,181 cycle +$4,056 [+$17…+$691] · 76% credit | 77% surv 70% | -$17,356 NOT cap gain +$12,217 |
| Up-and-out for even (raise the cap, free) | ~$182 | 31 Jul 2026 | 10d left | +$0.68/sh | +$341 cycle +$3,216 [-$231…+$104] · 46% credit | 79% surv 70% | -$20,817 NOT cap gain +$8,755 |
| Max even-money escape in the band | ~$192 | 14 Aug 2026 | 24d left | +$1.00/sh | +$498 cycle +$3,373 [-$821…-$24] · 22% credit | 80% surv 75% | -$15,415 NOT cap gain +$14,157 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$212 | 14 Aug 2026 | 24d left | -$2.51/sh | -$1,255 cycle +$1,620 [-$3,107…-$1,934] | 90% surv 89% | -$6,679 NOT cap gain +$22,893 |
| budget: banked $2,875 debit $1,255 (44% used ≈ 0.4 wk of income) → whole cycle still +$1,620 cash · rolled 5 ct earn ≈ $1,490/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $12,321/mo |
| vs 50% target ($5,561/mo) | +122% |
| vs normal income ($11,121/mo) | 111% covered |
| Net income (after hedge) | $12,133/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,861 |
| … as % of IC ($17,000) | 146.2% |
| … as % of ML ($77,000) | 32.3% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (5 ct) | $-29,672 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $170.78 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $171-178.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $178.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $172.50 (≤1σ, normal week) | $2,875 | $-25,895 | +$3,677 | +$2,525 |
| +2.5% | $176.81 (≤1σ, normal week) | $719 | $-25,789 | +$3,783 | +$369 |
| +5% | $181.12 (≤1σ, normal week) | $-1,438 | $-25,684 | +$3,889 | -$1,788 |
| SS (= V-bounce) | $224.00 (3.5σ) | $-22,875 | $-24,633 | +$4,939 | -$23,225 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$79 | 31 Jul 2026 | 10d left | +$0.94/sh | +$566 cycle +$896 [+$331…+$859] · 91% credit | 67% surv 53% | -$42,708 NOT cap gain +$7,935 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$89 | 14 Aug 2026 | 24d left | +$0.75/sh | +$450 cycle +$780 [-$26…+$710] · 74% credit | 79% surv 73% | -$36,967 NOT cap gain +$13,676 |
| Up-and-out for even (raise the cap, free) | ~$82 | 31 Jul 2026 | 10d left | +$0.20/sh | +$119 cycle +$449 [-$177…+$347] · 57% credit | 73% surv 63% | -$41,435 NOT cap gain +$9,208 |
| Max even-money escape in the band | ~$91 | 14 Aug 2026 | 24d left | +$0.23/sh | +$140 cycle +$470 [-$376…+$389] · 49% credit | 81% surv 76% | -$36,095 NOT cap gain +$14,548 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$94 | 14 Aug 2026 | 24d left | -$0.41/sh | -$244 cycle +$86 [-$787…-$9] · 25% credit | 85% surv 82% | -$34,707 NOT cap gain +$15,936 |
| budget: banked $330 debit $244 (74% used ≈ 0.7 wk of income) → whole cycle still +$86 cash · rolled 6 ct earn ≈ $2,132/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,414/mo |
| vs 50% target ($2,861/mo) | -51% |
| vs normal income ($5,721/mo) | 25% covered |
| Net income (after hedge) | $800/mo |
| Cap give-up @ CC-SS (V-bounce) | -$41,738 |
| … as % of IC ($15,930) | 262.0% |
| … as % of ML ($69,930) | 59.7% |
| Recovery months (at normal income) | 7.3 mo |
| Surgical close (6 ct) | $-50,688 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $78.21 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $78-79.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $79.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $79.00 (1.4σ) | $330 | $-43,274 | +$7,369 | +$318 |
| +2.5% | $80.97 (1.6σ) | $-855 | $-43,292 | +$7,351 | -$867 |
| +5% | $82.95 (1.8σ) | $-2,040 | $-43,310 | +$7,333 | -$2,052 |
| SS (= V-bounce) | $141.55 (8.6σ) | $-37,200 | $-43,837 | +$6,806 | -$36,282 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$77 | 31 Jul 2026 | 10d left | +$0.98/sh | +$586 cycle +$1,072 [+$288…+$831] · 92% credit | 67% surv 53% | -$43,715 NOT cap gain +$6,928 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$87 | 14 Aug 2026 | 24d left | +$0.75/sh | +$451 cycle +$937 [-$84…+$653] · 69% credit | 79% surv 73% | -$37,992 NOT cap gain +$12,651 |
| Up-and-out for even (raise the cap, free) | ~$80 | 31 Jul 2026 | 10d left | +$0.23/sh | +$137 cycle +$623 [-$200…+$323] · 51% credit | 73% surv 63% | -$42,443 NOT cap gain +$8,200 |
| Max even-money escape in the band | ~$89 | 14 Aug 2026 | 24d left | +$0.24/sh | +$144 cycle +$630 [-$437…+$320] · 44% credit | 81% surv 76% | -$37,117 NOT cap gain +$13,526 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$94 | 14 Aug 2026 | 24d left | -$0.76/sh | -$454 cycle +$32 [-$1,121…-$318] · 12% credit | 87% surv 84% | -$34,760 NOT cap gain +$15,883 |
| budget: banked $486 debit $454 (93% used ≈ 0.9 wk of income) → whole cycle still +$32 cash · rolled 6 ct earn ≈ $1,808/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,083/mo |
| vs 50% target ($2,861/mo) | -27% |
| vs normal income ($5,721/mo) | 36% covered |
| Net income (after hedge) | $1,469/mo |
| Cap give-up @ CC-SS (V-bounce) | -$42,782 |
| … as % of IC ($15,930) | 268.6% |
| … as % of ML ($69,930) | 61.2% |
| Recovery months (at normal income) | 7.5 mo |
| Surgical close (6 ct) | $-50,685 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $76.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $76-77.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $77.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $77.00 (1.1σ) | $486 | $-44,300 | +$6,343 | +$474 |
| +2.5% | $78.92 (1.4σ) | $-669 | $-44,318 | +$6,325 | -$681 |
| +5% | $80.85 (1.6σ) | $-1,824 | $-44,335 | +$6,308 | -$1,836 |
| SS (= V-bounce) | $141.55 (8.6σ) | $-38,244 | $-44,881 | +$5,762 | -$37,326 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$75 | 31 Jul 2026 | 10d left | +$1.01/sh | +$604 cycle +$1,282 [+$225…+$742] · 89% credit | 67% surv 53% | -$44,687 NOT cap gain +$5,956 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$84 | 14 Aug 2026 | 24d left | +$0.95/sh | +$572 cycle +$1,250 [-$87…+$619] · 70% credit | 78% surv 72% | -$39,452 NOT cap gain +$11,191 |
| Up-and-out for even (raise the cap, free) | ~$78 | 31 Jul 2026 | 10d left | +$0.25/sh | +$153 cycle +$831 [-$280…+$207] · 43% credit | 73% surv 63% | -$43,418 NOT cap gain +$7,225 |
| Max even-money escape in the band | ~$88 | 14 Aug 2026 | 24d left | +$0.01/sh | +$5 cycle +$683 [-$714…+$32] · 27% credit | 83% surv 79% | -$37,656 NOT cap gain +$12,987 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$94 | 14 Aug 2026 | 24d left | -$1.07/sh | -$641 cycle +$37 [-$1,517…-$653] · 5% credit | 89% surv 87% | -$34,755 NOT cap gain +$15,888 |
| budget: banked $678 debit $641 (94% used ≈ 1.0 wk of income) → whole cycle still +$37 cash · rolled 6 ct earn ≈ $1,513/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,906/mo |
| vs 50% target ($2,861/mo) | +2% |
| vs normal income ($5,721/mo) | 51% covered |
| Net income (after hedge) | $2,291/mo |
| Cap give-up @ CC-SS (V-bounce) | -$43,790 |
| … as % of IC ($15,930) | 274.9% |
| … as % of ML ($69,930) | 62.6% |
| Recovery months (at normal income) | 7.7 mo |
| Surgical close (6 ct) | $-50,676 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $74.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $74-76.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $76.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $75.00 (≤1σ, normal week) | $678 | $-45,290 | +$5,353 | +$666 |
| +2.5% | $76.88 (1.1σ) | $-447 | $-45,307 | +$5,336 | -$459 |
| +5% | $78.75 (1.4σ) | $-1,572 | $-45,324 | +$5,319 | -$1,584 |
| SS (= V-bounce) | $141.55 (8.6σ) | $-39,252 | $-45,889 | +$4,754 | -$38,334 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$70 | 31 Jul 2026 | 10d left | +$1.07/sh | +$641 cycle +$2,087 [+$183…+$515] · 89% credit | 67% surv 53% | -$46,836 NOT cap gain +$3,807 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$78 | 14 Aug 2026 | 24d left | +$1.27/sh | +$762 cycle +$2,208 [+$31…+$530] · 77% credit | 77% surv 71% | -$42,041 NOT cap gain +$8,602 |
| Up-and-out for even (raise the cap, free) | ~$73 | 31 Jul 2026 | 10d left | +$0.31/sh | +$184 cycle +$1,630 [-$324…+$19] · 28% credit | 74% surv 64% | -$45,573 NOT cap gain +$5,070 |
| Max even-money escape in the band | ~$83 | 14 Aug 2026 | 24d left | +$0.01/sh | +$7 cycle +$1,453 [-$820…-$255] · 13% credit | 84% surv 80% | -$39,840 NOT cap gain +$10,803 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$91 | 14 Aug 2026 | 24d left | -$1.29/sh | -$772 cycle +$674 [-$1,812…-$1,097] · 1% credit | 91% surv 89% | -$35,892 NOT cap gain +$14,751 |
| budget: banked $1,446 debit $772 (53% used ≈ 0.5 wk of income) → whole cycle still +$674 cash · rolled 6 ct earn ≈ $1,194/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,197/mo |
| vs 50% target ($2,861/mo) | +117% |
| vs normal income ($5,721/mo) | 108% covered |
| Net income (after hedge) | $5,583/mo |
| Cap give-up @ CC-SS (V-bounce) | -$46,022 |
| … as % of IC ($15,930) | 288.9% |
| … as % of ML ($69,930) | 65.8% |
| Recovery months (at normal income) | 8.0 mo |
| Surgical close (6 ct) | $-50,688 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $69.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $69-72.48 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $72.48 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $70.00 (≤1σ, normal week) | $1,446 | $-47,477 | +$3,166 | +$1,434 |
| +2.5% | $71.75 (≤1σ, normal week) | $396 | $-47,493 | +$3,150 | +$384 |
| +5% | $73.50 (≤1σ, normal week) | $-654 | $-47,509 | +$3,134 | -$666 |
| SS (= V-bounce) | $141.55 (8.6σ) | $-41,484 | $-48,121 | +$2,522 | -$40,566 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| META | Main:1299 | 3x $630C 31 Jul 2026 (14d) | $669.48 | $653.94 | $56.97 | $18.10 | TRIPPED ▸ | 🟡 ROLL vs HOLD · intrinsic is the enemy why ▸ | ||||||||||||||||||||||||||||
🟡 ROLL vs HOLD · intrinsic is the enemy $38.87/sh is stuck intrinsic (never decays, tracks META 1:1); only $18.10 is live theta (~$5,431). Waiting harvests the extrinsic but not the cap. This fortress is back above its breakeven, so the cap sits at whole, not at a loss. ▸ Roll only if you can lift the cap for a credit (see escape paths); otherwise hold while it is not making new highs. | ||||||||||||||||||||||||||||||||||||
| GOOG-LC300 | Neville:0865 | 15x $370C 31 Jul 2026 (14d) | $370.60 | $385.01 | $14.65 | $13.84 | TRIPPED ▸ | 🔵 ROLL UP-AND-OUT · the roll pays you why ▸ | ||||||||||||||||||||||||||||
🔵 ROLL UP-AND-OUT · the roll pays you $0.81/sh is stuck intrinsic (never decays, tracks GOOG 1:1); only $13.84 is live theta (~$20,760). Waiting harvests the extrinsic but not the cap. Rolling $370→$375 banks +$2.89/sh (+$4,331) and sells fatter forward theta, you relocate the decay to a higher cap, not forfeit it. ▸ Gate on price: hold while GOOG is not making new highs; fire the roll before it breaks $375, above which this credit door closes. 🚪 ESCAPE PATHS (live chain), buy back the 15x $370C at ~$14.64 ($21,956), then: fills assumed a quarter-spread inside bid/ask CREDIT ROLLS (shortest DTE first)
| ||||||||||||||||||||||||||||||||||||
| SPY | Neville:0865 | 12x $764C 21 Jul 2026 (4d) | $752.01 | $764.39 | $0.17 | $0.17 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 11.99 OTM. The $0.17 left is all time value, bleeding your way (~$411 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $764.39 (breakeven). 🚪 Escape paths deferred , SPY is a heavy chain and this call is WATCH, not TRIPPED, so it was not fetched to keep the portfolio run fast. For the live roll menu, run fortress_fight.py --tickers SPY. | ||||||||||||||||||||||||||||||||||||
| COIN-LC165 | Main:1299 | 8x $175C 17 Jul 2026 (0d) | $162.66 | $176.27 | $0.28 | $0.28 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.34 OTM. The $0.28 left is all time value, bleeding your way (~$976 kept if it expires quiet). ▸ Spike-vol name into a ~1-session close: arm a conditional buyback near $174.12 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||
| COPX | Joint:1782 | 19x $81.5C 17 Jul 2026 (0d) | $74.51 | $81.90 | $0.05 | $0.05 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 6.99 OTM. The $0.05 left is all time value, bleeding your way (~$665 kept if it expires quiet). ▸ Spike-vol name into a ~1-session close: arm a conditional buyback near $81.09 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||
| DELL | RetireInc:7291 | 3x $425C 17 Jul 2026 (0d) | $400.24 | $429.66 | $1.50 | $1.50 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 24.76 OTM. The $1.50 left is all time value, bleeding your way (~$1,383 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $429.66 (breakeven). | ||||||||||||||||||||||||||||||||||||
| GLD | Main:1299 | 10x $377C 24 Jul 2026 (7d) | $365.44 | $378.34 | $1.21 | $1.21 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 11.56 OTM. The $1.21 left is all time value, bleeding your way (~$1,292 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $378.34 (breakeven). | ||||||||||||||||||||||||||||||||||||
| NVDA | Neville:0865 | 5x $217.5C 24 Jul 2026 (7d) | $206.90 | $219.51 | $1.39 | $1.39 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 10.60 OTM. The $1.39 left is all time value, bleeding your way (~$978 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $219.51 (breakeven). | ||||||||||||||||||||||||||||||||||||
| MDB | Neville:0865 | 1x $350C 24 Jul 2026 (7d) | $330.08 | $355.09 | $6.67 | $6.67 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 19.92 OTM. The $6.67 left is all time value, bleeding your way (~$504 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $355.09 (breakeven). | ||||||||||||||||||||||||||||||||||||
| APP | RetireInc:7291 | 1x $480C 24 Jul 2026 (7d) | $439.49 | $486.90 | $6.00 | $6.00 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 40.51 OTM. The $6.00 left is all time value, bleeding your way (~$685 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $486.90 (breakeven). | ||||||||||||||||||||||||||||||||||||
| MSTR | RetireInc:7291 | 4x $105C 24 Jul 2026 (7d) | $94.25 | $106.34 | $1.32 | $1.32 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 10.75 OTM. The $1.32 left is all time value, bleeding your way (~$517 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $106.34 (breakeven). | ||||||||||||||||||||||||||||||||||||
| SPCX | Neville:0865 | 5x $150C 24 Jul 2026 (7d) | $131.41 | $151.58 | $1.20 | $1.20 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 18.59 OTM. The $1.20 left is all time value, bleeding your way (~$766 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $151.58 (breakeven). | ||||||||||||||||||||||||||||||||||||
| HIMS | Main:1299 | 15x $40C 24 Jul 2026 (7d) | $34.81 | $41.03 | $0.79 | $0.79 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.19 OTM. The $0.79 left is all time value, bleeding your way (~$1,473 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $41.03 (breakeven). | ||||||||||||||||||||||||||||||||||||
| COIN-LC500 | Main:1299 | 25x $187.5C 24 Jul 2026 (7d) | $162.66 | $188.61 | $1.05 | $1.05 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 24.84 OTM. The $1.05 left is all time value, bleeding your way (~$2,641 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $188.61 (breakeven). | ||||||||||||||||||||||||||||||||||||
| CRWV | Neville:0865 | 5x $84C 24 Jul 2026 (7d) | $72.64 | $84.96 | $0.83 | $0.83 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 11.36 OTM. The $0.83 left is all time value, bleeding your way (~$453 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $84.96 (breakeven). | ||||||||||||||||||||||||||||||||||||
| RIOT | Joint:1782 | 50x $21.5C 24 Jul 2026 (7d) | $18.43 | $21.78 | $0.21 | $0.21 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 3.07 OTM. The $0.21 left is all time value, bleeding your way (~$1,150 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $21.78 (breakeven). | ||||||||||||||||||||||||||||||||||||
| IREN-LC45 | Neville:0865 | 20x $42C 24 Jul 2026 (7d) | $34.76 | $42.67 | $0.53 | $0.53 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 7.24 OTM. The $0.53 left is all time value, bleeding your way (~$1,245 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $42.67 (breakeven). | ||||||||||||||||||||||||||||||||||||
| IREN-LC50 | RetireInc:7291 | 20x $42C 24 Jul 2026 (7d) | $34.76 | $42.67 | $0.53 | $0.53 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 7.24 OTM. The $0.53 left is all time value, bleeding your way (~$1,245 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $42.67 (breakeven). | ||||||||||||||||||||||||||||||||||||
| INTC | Neville:0865 | 5x $121C 24 Jul 2026 (7d) | $96.27 | $124.00 | $1.21 | $1.21 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 24.73 OTM. The $1.21 left is all time value, bleeding your way (~$1,475 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $124.00 (breakeven). | ||||||||||||||||||||||||||||||||||||
| IREN-LC25-1299 | Main:1299 | 20x $48C 24 Jul 2026 (7d) | $34.76 | $48.42 | $0.13 | $0.13 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 13.24 OTM. The $0.13 left is all time value, bleeding your way (~$746 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $48.42 (breakeven). | ||||||||||||||||||||||||||||||||||||
| IREN-LC25-1782 | Joint:1782 | 20x $48C 24 Jul 2026 (7d) | $34.76 | $48.44 | $0.13 | $0.13 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 13.24 OTM. The $0.13 left is all time value, bleeding your way (~$786 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $48.44 (breakeven). | ||||||||||||||||||||||||||||||||||||
| GOOG-LC310 | Joint:1782 | 5x $390C 31 Jul 2026 (14d) | $370.81 | $397.40 | $6.80 | $6.80 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 19.19 OTM. The $6.80 left is all time value, bleeding your way (~$3,675 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $397.40 (breakeven). | ||||||||||||||||||||||||||||||||||||
| AMZN | Joint:1782 | 10x $280C 31 Jul 2026 (14d) | $255.74 | $283.10 | $2.92 | $2.92 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 24.26 OTM. The $2.92 left is all time value, bleeding your way (~$3,048 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $283.10 (breakeven). | ||||||||||||||||||||||||||||||||||||
| COIN-LC145 | RetireInc:7291 | 3x $190C 31 Jul 2026 (14d) | $162.66 | $193.34 | $3.42 | $3.42 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 27.34 OTM. The $3.42 left is all time value, bleeding your way (~$988 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $193.34 (breakeven). | ||||||||||||||||||||||||||||||||||||
| SOFI | RetireInc:7291 | 35x $23C 31 Jul 2026 (14d) | $17.41 | $23.27 | $0.08 | $0.08 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.59 OTM. The $0.08 left is all time value, bleeding your way (~$770 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $23.27 (breakeven). | ||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | CC-SS | ↑ whole | Sell strike | Touch odds | Per cycle | Income @ strike | Normal income | Action |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GOOG-LC340 ↗ | Neville:0865 | 5 | $370.60 | $373.15 | 0.7% | $390 24 Jul 2026 (7d) · 83% surv | 34% | $2,525 | $10,821/mo (74%) | $14,679/mo | sell 5x $390 CC |
| MARA-LC25 ↗ | Neville:0865 | 250 | $11.48 | $14.18 | 23.5% | $14.50 14 Aug 2026 (28d) · 84% surv | 35% | $9,250 | $9,911/mo (23%) | $42,857/mo | sell 250x $14.50 CC |
| IGV ↗ | Main:1299 | 12 | $93.82 | $87.07 | 0.0% | $97.50 24 Jul 2026 (7d) · 81% surv | 39% | $660 | $2,829/mo (44%) | $6,429/mo | sell 12x $97.50 CC |
| NOW ↗ | Main:1299 | 10 | $104.20 | $112.59 | 8.1% | $117 24 Jul 2026 (7d) · 81% surv | 41% | $2,360 | $10,114/mo (63%) | $16,071/mo | sell 10x $117 CC |
| MARA-LC40 ↗ | Main:1299 | 200 | $11.48 | $13.80 | 20.1% | $14 14 Aug 2026 (28d) · 81% surv | 42% | $8,800 | $9,429/mo (27%) | $34,286/mo | sell 200x $14 CC |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| AMZN | Joint:1782 | 10 | $256.25 | 10x $280C 31 Jul 2026 (14d) |
| APP | RetireInc:7291 | 1 | $588.00 | 1x $480C 24 Jul 2026 (7d) |
| COIN-LC145 | RetireInc:7291 | 3 | $182.40 | 3x $190C 31 Jul 2026 (14d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $175C 17 Jul 2026 (0d) |
| COIN-LC500 | Main:1299 | 25 | $563.00 | 25x $188C 24 Jul 2026 (7d) |
| CRWV | Neville:0865 | 5 | $125.45 | 5x $84C 24 Jul 2026 (7d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $425C 17 Jul 2026 (0d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $377C 24 Jul 2026 (7d) |
| GOOG-LC300 | Neville:0865 | 15 | $373.00 | 15x $370C 31 Jul 2026 (14d) |
| GOOG-LC310 | Joint:1782 | 5 | $392.50 | 5x $390C 31 Jul 2026 (14d) [LEAPS_ONLY, NO_HEDGE] |
| HIMS | Main:1299 | 15 | $17.47 | 15x $40C 24 Jul 2026 (7d) |
| INTC | Neville:0865 | 5 | $114.00 | 5x $121C 24 Jul 2026 (7d) |
| IREN-LC25-1299 | Main:1299 | 20 | $44.00 | 20x $48C 24 Jul 2026 (7d) |
| IREN-LC25-1782 | Joint:1782 | 20 | $44.00 | 20x $48C 24 Jul 2026 (7d) |
| IREN-LC45 | Neville:0865 | 20 | $56.50 | 20x $42C 24 Jul 2026 (7d) |
| IREN-LC50 | RetireInc:7291 | 20 | $63.43 | 20x $42C 24 Jul 2026 (7d) |
| MDB | Neville:0865 | 1 | $362.90 | 1x $350C 24 Jul 2026 (7d) |
| META | Main:1299 | 3 | $601.50 | 3x $630C 31 Jul 2026 (14d) |
| MSTR | RetireInc:7291 | 4 | $161.00 | 4x $105C 24 Jul 2026 (7d) |
| NVDA | Neville:0865 | 5 | $199.60 | 5x $218C 24 Jul 2026 (7d) |
| RIOT | Joint:1782 | 50 | $23.65 | 50x $22C 24 Jul 2026 (7d) |
| SOFI | RetireInc:7291 | 35 | $15.75 | 35x $23C 31 Jul 2026 (14d) |
| SPCX | Neville:0865 | 5 | $186.00 | 5x $150C 24 Jul 2026 (7d) |
| SPY | Neville:0865 | 12 | $764.00 | 12x $764C 21 Jul 2026 (4d) [LEAPS_ONLY, NO_HEDGE] |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 14 | 58% | 57% | -1pp |
| 60-70% | 46 | 64% | 72% | +8pp |
| 70-80% | 61 | 77% | 95% | +18pp |
| 80-90% | 76 | 85% | 99% | +14pp |
| 90-100% | 130 | 95% | 100% | +5pp |
Touch odds: predicted 35% avg vs realized 24% touch rate over 327 resolved (daily highs, exact intraday touch).
🚪 Roll actuals vs playbook: 54 real buyback(s) recorded · 13 roll(s), net +$1.01/sh avg.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.