FIGHT income if all primaries filled: $115,280/mo (51% of normal target) · E[net] after expected escape cost $54,839/mo ⚠ 2 negative E[net] ⚡ $5,625/mo of that is earnings-blocked (1 row(s))
ASSIGNMENT EXPOSURE across every open short call: $1,009,215 locked in if all 13 call(s) struck below their fortress' recovery-to-whole floor were assigned today, before premium.
| POSITION | INCOME LADDER · SAFEST ⟶ RICHEST | TUNED | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Tuned | Banked | Cap @ CC-SS | ↑ whole |
| COPX ↗ Joint:1782 · This Fri | 20 | $76.05 | $94.68 | 20 × $82 $200 cyc · $3,000/mo 95% survhist 100% · T:10%hist 5% | 16 × $79 $240 cyc · $3,600/mo 81% survhist 99% · T:39%hist 18% | 🎯 15 × $78.50 $375 cyc · $5,625/mo 77% survhist 96% · T:47%hist 28% | 11 × $76 $770 cyc · $11,550/mo 50% survhist 79% · T:100%hist 90% | — S≥708090T≤253040C≥2505001k× | $1,334 | -$23,898 (42.1% IC) | 24.5% |
| CRWV ↗⚡ER 14d Neville:0865 · This Fri | 5 | $66.44 | $129.74 | 5 × $74 $295 cyc · $4,425/mo 91% survhist 100% · T:18%hist 5% | 5 × $77 $140 cyc · $2,100/mo 97% survhist 100% · T:7%hist 1% | 🎯 4 × $75 $196 cyc · $2,940/mo 94% survhist 100% · T:13%hist 5% | 5 × $72 $475 cyc · $7,125/mo 85% survhist 99% · T:31%hist 18% | — S≥708090T≤253040C≥2505001k× | $301 | -$21,699 (212.2% IC) | 95.3% |
| ENPH ↗ RetireInc:7291 · This Fri | 10 | $37.78 | $58.30 | 10 × $42 $330 cyc · $4,950/mo 94% survhist 100% · T:13%hist 5% | 9 × $45 $99 cyc · $1,485/mo 99% survhist 100% · T:1%hist 1% | 🎯 7 × $43 $147 cyc · $2,205/mo 97% survhist 100% · T:7%hist 1% | 9 × $42 $297 cyc · $4,455/mo 94% survhist 100% · T:13%hist 5% | — S≥708090T≤253040C≥2505001k× | $2,164 | -$10,566 (144.7% IC) | 54.3% |
| INTC ↗ Neville:0865 · This Fri | 5 | $86.89 | $117.00 | 5 × $96 $270 cyc · $4,050/mo 94% survhist 100% · T:12%hist 5% | 5 × $100 $110 cyc · $1,650/mo 95% survhist 100% · T:9%hist 1% | 🎯 3 × $96 $162 cyc · $2,430/mo 94% survhist 100% · T:12%hist 5% | 5 × $95 $340 cyc · $5,100/mo 86% survhist 99% · T:28%hist 13% | — S≥708090T≤253040C≥2505001k× | $2,071 | -$6,137 (42.3% IC) | 34.6% |
| IREN-LC25-1299 ↗ Main:1299 · This Fri | 20 | $33.88 | $47.78 | — | 19 × $40.50 $304 cyc · $4,560/mo 93% survhist 100% · T:15%hist 5% | 🎯 18 × $39.50 $450 cyc · $6,750/mo 90% survhist 100% · T:21%hist 13% | 20 × $38 $900 cyc · $13,500/mo 84% survhist 99% · T:34%hist 18% | — S≥708090T≤253040C≥2505001k× | - | -$14,452 (45.2% IC) | 41.0% |
| IREN-LC25-1782 ↗ Joint:1782 · This Fri | 20 | $33.88 | $47.78 | — | 19 × $40.50 $304 cyc · $4,560/mo 93% survhist 100% · T:15%hist 5% | 🎯 18 × $39.50 $450 cyc · $6,750/mo 90% survhist 100% · T:21%hist 13% | 20 × $38 $900 cyc · $13,500/mo 84% survhist 99% · T:34%hist 18% | — S≥708090T≤253040C≥2505001k× | - | -$14,452 (45.2% IC) | 41.0% |
| MARA-LC40 ↗ ⚐⚡ER 9d Main:1299 · This Fri | 200 | $11.38 | $14.80 | 200 × $159d $1,000 cyc · $3,333/mo 95% survhist 100% · T:10%hist 5% | 85 × $12.50 $680 cyc · $10,200/mo 86% survhist 99% · T:29%hist 13% | 🎯 129 × $12.50 $1,032 cyc · $15,480/mo 86% survhist 99% · T:29%hist 13% | 121 × $12 $2,057 cyc · $30,855/mo 73% survhist 96% · T:55%hist 43% | — S≥708090T≤253040C≥2505001k× | - | -$28,688 (260.8% IC) | 30.0% |
| MU-LC880 ↗ Main:1299 · This Fri | 5 | $839.85 | $1,059.41 | 5 × $940 $1,800 cyc · $27,000/mo 90% survhist 100% · T:20%hist 5% | 5 × $952.50 $1,375 cyc · $20,625/mo 92% survhist 100% · T:15%hist 5% | 🎯 5 × $935 $2,025 cyc · $30,375/mo 89% survhist 99% · T:22%hist 13% | 5 × $900 $4,275 cyc · $64,125/mo 79% survhist 96% · T:43%hist 28% | — S≥708090T≤253040C≥2505001k× | $12,776 | -$60,178 (81.0% IC) | 26.1% |
| MU-LC970 ↗ Neville:0865 · This Fri | 2 | $839.85 | $1,248.92 | 2 × $940 $720 cyc · $10,800/mo 90% survhist 100% · T:20%hist 5% | 2 × $952.50 $550 cyc · $8,250/mo 92% survhist 100% · T:15%hist 5% | 🎯 2 × $935 $810 cyc · $12,150/mo 89% survhist 99% · T:22%hist 13% | 2 × $900 $1,710 cyc · $25,650/mo 79% survhist 96% · T:43%hist 28% | — S≥708090T≤253040C≥2505001k× | $4,427 | -$61,974 (123.9% IC) | 48.7% |
| NEM ↗ Main:1299 · Next Fri | 5 | $90.73 | $117.56 | 5 × $100 $125 cyc · $417/mo 91% survhist 100% · T:18%hist 5% | 4 × $95 $244 cyc · $813/mo 75% survhist 96% · T:52%hist 43% | 🎯 4 × $94 $420 cyc · $1,400/mo 70% survhist 80% · T:62%hist 51% | 4 × $90 $740 cyc · $2,467/mo 47% surv · T:100%hist 90% | — S≥708090T≤253040C≥2505001k× | $442 | -$9,003 (66.6% IC) | 29.6% |
| QCOM ↗⚡ER TMRW RetireInc:7291 · This Fri | 5 | $162.10 | $228.74 | 5 × $185 $500 cyc · $7,500/mo 91% survhist 100% · T:18%hist 5% | 5 × $192.50 $205 cyc · $3,075/mo 99+% survhist 100% · T:1%hist 1% | 🎯⚡ 5 × $187.50 $375 cyc · $5,625/mo 93% survhist 100% · T:14%hist 5% | 5 × $182.50 $640 cyc · $9,600/mo 89% survhist 99% · T:23%hist 13% | — S≥708090T≤253040C≥2505001k× | $644 | -$20,247 (119.1% IC) | 41.1% |
| RKLB ↗⚡ER 13d RetireInc:7291 · This Fri | 6 | $62.97 | $149.28 | 6 × $71 $228 cyc · $3,420/mo 91% survhist 100% · T:18%hist 5% | 6 × $72 $162 cyc · $2,430/mo 93% survhist 100% · T:14%hist 5% | 🎯 5 × $70 $240 cyc · $3,600/mo 89% survhist 99% · T:23%hist 13% | 6 × $68 $504 cyc · $7,560/mo 82% survhist 99% · T:38%hist 18% | — S≥708090T≤253040C≥2505001k× | $863 | -$39,401 (247.3% IC) | 137.1% |
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | |||||||||||
| GLXY ↗⚡ER 7d Main:1299 · This Fri | 125 | $20.90 | $33.34 | 125 × $26.509d $2,125 cyc · $7,083/mo 92% survhist 100% · T:16%hist 5% | 97 × $23 $873 cyc · $13,095/mo 88% survhist 99% · T:24%hist 13% | 🎯 70 × $22.50 $1,330 cyc · $19,950/mo 82% survhist 99% · T:37%hist 18% | 88 × $22 $2,640 cyc · $39,600/mo 74% survhist 96% · T:53%hist 43% | — S≥708090T≤253040C≥2505001k× | $879 | -$74,557 (269.9% IC) | 59.5% |
| TOTAL (13) | 428 | following every 🎯 $8,012 cyc · $115,280/mo | $7,593 cyc · $75,978/mo 11 of 13 | $5,286 cyc · $76,443/mo | $8,012 cyc · $115,280/mo | $16,248 cyc · $235,087/mo | $25,902 | -$385,254 | |||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$84 | 21 Aug 2026 | 22d left | +$0.48/sh | +$952 cycle +$1,152 [-$1,373…+$1,407] · 61% credit | 71% surv 62% | -$19,023 NOT cap gain +$16,877 |
| Max even-money escape in the band | ~$86 | 21 Aug 2026 | 22d left | +$0.19/sh | +$380 cycle +$580 [-$2,019…+$809] · 46% credit | 74% surv 67% | -$16,787 NOT cap gain +$19,113 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$82 | 7 Aug 2026 | 8d left | +$0.11/sh | +$225 cycle +$425 [-$1,974…+$601] · 43% credit | 65% surv 52% | -$24,337 NOT cap gain +$11,563 |
| Gross FIGHT income | $3,000/mo |
| vs 50% target ($5,250/mo) | -43% |
| vs normal income ($10,500/mo) | 29% covered |
| Net income (after hedge) | $3,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,164 |
| … as % of IC ($56,800) | 44.3% |
| … as % of ML ($100,800) | 25.0% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (20 ct) | $-36,700 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $81.18 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $81-82.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $82.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $82.00 (2.1σ) | $200 | $-24,562 | +$11,338 | -$100 |
| +2.5% | $84.05 (2.9σ) | $-3,900 | $-24,824 | +$11,076 | -$4,200 |
| +5% | $86.10 (3.6σ) | $-8,000 | $-25,086 | +$10,814 | -$8,300 |
| SS (= V-bounce) | $93.40 (6.2σ) | $-22,600 | $-26,021 | +$9,879 | -$16,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (16 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$80 | 21 Aug 2026 | 22d left | +$1.07/sh | +$1,712 cycle +$1,952 [-$234…+$1,576] · 72% credit | 68% surv 56% | -$26,587 NOT cap gain +$9,313 |
| Roll out (same strike, buy time) | ~$79 | 7 Aug 2026 | 8d left | +$0.09/sh | +$151 cycle +$391 [-$1,737…-$6] · 25% credit | 65% surv 52% | -$29,927 NOT cap gain +$5,973 |
| Max even-money escape in the band | ~$83 | 21 Aug 2026 | 22d left | +$0.07/sh | +$110 cycle +$350 [-$2,015…-$70] · 22% credit | 75% surv 68% | -$22,574 NOT cap gain +$13,326 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $3,600/mo |
| vs 50% target ($5,250/mo) | -31% |
| vs normal income ($10,500/mo) | 34% covered |
| Net income (after hedge) | $3,712/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,852 |
| … as % of IC ($56,800) | 43.8% |
| … as % of ML ($100,800) | 24.7% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (16 ct) | $-29,480 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $78.21 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $78-79.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $79.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $79.00 (1.1σ) | $240 | $-30,078 | +$5,822 | +$0 |
| +2.5% | $80.97 (1.8σ) | $-2,920 | $-29,540 | +$6,360 | -$3,160 |
| +5% | $82.95 (2.5σ) | $-6,080 | $-29,003 | +$6,897 | -$6,320 |
| SS (= V-bounce) | $93.40 (6.2σ) | $-22,800 | $-27,521 | +$8,379 | -$17,600 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$79 | 21 Aug 2026 | 22d left | +$1.05/sh | +$1,575 cycle +$1,950 [-$777…+$1,371] · 63% credit | 68% surv 56% | -$27,510 NOT cap gain +$8,390 |
| Roll out (same strike, buy time) | ~$78 | 7 Aug 2026 | 8d left | +$0.09/sh | +$137 cycle +$512 [-$2,175…-$81] · 21% credit | 65% surv 52% | -$30,726 NOT cap gain +$5,174 |
| Max even-money escape in the band | ~$82 | 21 Aug 2026 | 22d left | +$0.05/sh | +$74 cycle +$449 [-$2,494…-$177] · 18% credit | 75% surv 68% | -$23,396 NOT cap gain +$12,504 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $5,625/mo |
| vs 50% target ($5,250/mo) | +7% |
| vs normal income ($10,500/mo) | 54% covered |
| Net income (after hedge) | $5,766/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,898 |
| … as % of IC ($56,800) | 42.1% |
| … as % of ML ($100,800) | 23.7% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (15 ct) | $-27,488 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $77.72 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $78-79.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $79.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $78.50 (≤1σ, normal week) | $375 | $-30,864 | +$5,036 | +$150 |
| +2.5% | $80.46 (1.6σ) | $-2,569 | $-30,134 | +$5,766 | -$2,794 |
| +5% | $82.42 (2.3σ) | $-5,512 | $-29,404 | +$6,497 | -$5,737 |
| SS (= V-bounce) | $93.40 (6.2σ) | $-21,975 | $-27,021 | +$8,879 | -$17,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (11 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$76 | 7 Aug 2026 | 8d left | +$0.08/sh | +$85 cycle +$855 | 65% surv 51% | -$34,910 NOT cap gain +$990 |
| Max even-money escape in the band | ~$80 | 21 Aug 2026 | 22d left | +$0.14/sh | +$150 cycle +$920 | 75% surv 67% | -$28,387 NOT cap gain +$7,513 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$82 | 21 Aug 2026 | 22d left | -$0.60/sh | -$656 cycle +$114 | 80% surv 76% | -$24,513 NOT cap gain +$11,387 |
| budget: banked $770 debit $656 (85% used ≈ 0.2 wk of income) → whole cycle still +$114 cash · rolled 11 ct earn ≈ $1,913/mo while parked; 9 ct free to re-sell | |||||||
| Gross FIGHT income | $11,550/mo |
| vs 50% target ($5,250/mo) | +120% |
| vs normal income ($10,500/mo) | 110% covered |
| Net income (after hedge) | $11,803/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,780 |
| … as % of IC ($56,800) | 34.8% |
| … as % of ML ($100,800) | 19.6% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (11 ct) | $-20,845 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $75.24 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $75-77.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $77.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $76.00 (≤1σ, normal week) | $770 | $-34,995 | +$905 | +$605 |
| +2.5% | $77.90 (≤1σ, normal week) | $-1,320 | $-33,622 | +$2,278 | -$1,485 |
| +5% | $79.80 (1.3σ) | $-3,410 | $-32,155 | +$3,745 | -$3,575 |
| SS (= V-bounce) | $93.40 (6.2σ) | $-18,370 | $-24,716 | +$11,184 | -$14,795 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$83 | 21 Aug 2026 | 22d left | +$0.70/sh | +$1,408 cycle +$1,608 [-$569…+$1,843] · 66% credit | 70% surv 60% | -$21,375 NOT cap gain +$14,525 |
| Max even-money escape in the band | ~$85 | 21 Aug 2026 | 22d left | +$0.15/sh | +$297 cycle +$497 [-$1,864…+$681] · 46% credit | 75% surv 67% | -$18,742 NOT cap gain +$17,158 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$81 | 7 Aug 2026 | 8d left | +$0.11/sh | +$213 cycle +$413 [-$1,756…+$551] · 44% credit | 65% surv 52% | -$26,221 NOT cap gain +$9,679 |
| Gross FIGHT income | $3,000/mo |
| vs 50% target ($5,250/mo) | -43% |
| vs normal income ($10,500/mo) | 29% covered |
| Net income (after hedge) | $3,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$27,164 |
| … as % of IC ($56,800) | 47.8% |
| … as % of ML ($100,800) | 26.9% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (20 ct) | $-36,650 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $80.19 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $80-81.47 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $81.47 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $81.00 (1.8σ) | $200 | $-26,434 | +$9,466 | -$100 |
| +2.5% | $83.02 (2.5σ) | $-3,850 | $-26,693 | +$9,207 | -$4,150 |
| +5% | $85.05 (3.2σ) | $-7,900 | $-26,952 | +$8,948 | -$8,200 |
| SS (= V-bounce) | $93.40 (6.2σ) | $-24,600 | $-28,021 | +$7,879 | -$18,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$80 | 21 Aug 2026 | 22d left | +$1.09/sh | +$2,180 cycle +$2,380 [-$388…+$2,036] · 70% credit | 68% surv 56% | -$25,283 NOT cap gain +$10,617 |
| Roll out (same strike, buy time) | ~$80 | 7 Aug 2026 | 8d left | +$0.10/sh | +$195 cycle +$395 [-$2,377…+$7] · 25% credit | 65% surv 52% | -$29,047 NOT cap gain +$6,853 |
| Max even-money escape in the band | ~$83 | 21 Aug 2026 | 22d left | +$0.09/sh | +$176 cycle +$376 [-$2,667…-$37] · 24% credit | 75% surv 68% | -$21,671 NOT cap gain +$14,229 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $3,000/mo |
| vs 50% target ($5,250/mo) | -43% |
| vs normal income ($10,500/mo) | 29% covered |
| Net income (after hedge) | $3,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$30,164 |
| … as % of IC ($56,800) | 53.1% |
| … as % of ML ($100,800) | 29.9% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (20 ct) | $-36,650 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $78.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $79-79.97 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $79.97 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $79.50 (1.2σ) | $200 | $-29,242 | +$6,658 | -$100 |
| +2.5% | $81.49 (1.9σ) | $-3,775 | $-29,496 | +$6,404 | -$4,075 |
| +5% | $83.48 (2.6σ) | $-7,750 | $-29,750 | +$6,150 | -$8,050 |
| SS (= V-bounce) | $93.40 (6.2σ) | $-27,600 | $-31,021 | +$4,879 | -$21,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (11 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$79 | 21 Aug 2026 | 22d left | +$1.03/sh | +$1,133 cycle +$1,518 [-$686…+$954] · 62% credit | 68% surv 56% | -$28,818 NOT cap gain +$7,082 |
| Roll out (same strike, buy time) | ~$78 | 7 Aug 2026 | 8d left | +$0.09/sh | +$97 cycle +$482 [-$1,671…-$86] · 20% credit | 65% surv 52% | -$31,632 NOT cap gain +$4,268 |
| Max even-money escape in the band | ~$82 | 21 Aug 2026 | 22d left | +$0.03/sh | +$33 cycle +$418 [-$1,948…-$179] · 15% credit | 75% surv 68% | -$24,302 NOT cap gain +$11,598 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$83 | 21 Aug 2026 | 22d left | -$0.28/sh | -$304 cycle +$81 [-$2,389…-$529] · 6% credit | 77% surv 72% | -$22,767 NOT cap gain +$13,133 |
| budget: banked $385 debit $304 (79% used ≈ 0.2 wk of income) → whole cycle still +$81 cash · rolled 11 ct earn ≈ $2,532/mo while parked; 9 ct free to re-sell | |||||||
| Gross FIGHT income | $5,775/mo |
| vs 50% target ($5,250/mo) | +10% |
| vs normal income ($10,500/mo) | 55% covered |
| Net income (after hedge) | $6,028/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,965 |
| … as % of IC ($56,800) | 31.6% |
| … as % of ML ($100,800) | 17.8% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (11 ct) | $-20,130 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $77.22 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $77-78.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $78.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $78.00 (≤1σ, normal week) | $385 | $-31,730 | +$4,170 | +$220 |
| +2.5% | $79.95 (1.4σ) | $-1,760 | $-30,224 | +$5,676 | -$1,925 |
| +5% | $81.90 (2.1σ) | $-3,905 | $-28,719 | +$7,181 | -$4,070 |
| SS (= V-bounce) | $93.40 (6.2σ) | $-16,555 | $-22,901 | +$12,999 | -$12,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$80 | 21 Aug 2026 | 22d left | +$0.19/sh | +$231 cycle +$591 [-$2,204…-$81] · 22% credit | 74% surv 67% | -$26,952 NOT cap gain +$8,948 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$77 | 7 Aug 2026 | 8d left | +$0.08/sh | +$99 cycle +$459 [-$2,143…-$189] · 15% credit | 65% surv 52% | -$33,542 NOT cap gain +$2,358 |
| Gross FIGHT income | $5,400/mo |
| vs 50% target ($5,250/mo) | +3% |
| vs normal income ($10,500/mo) | 51% covered |
| Net income (after hedge) | $5,625/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,859 |
| … as % of IC ($56,800) | 36.7% |
| … as % of ML ($100,800) | 20.7% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (12 ct) | $-22,650 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $76.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $76-78.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $78.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $77.00 (≤1σ, normal week) | $360 | $-33,642 | +$2,258 | +$180 |
| +2.5% | $78.92 (1.0σ) | $-1,950 | $-32,348 | +$3,552 | -$2,130 |
| +5% | $80.85 (1.7σ) | $-4,260 | $-31,054 | +$4,846 | -$4,440 |
| SS (= V-bounce) | $93.40 (6.2σ) | $-19,320 | $-25,341 | +$10,559 | -$15,420 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$80 | 21 Aug 2026 | 22d left | +$0.17/sh | +$207 cycle +$567 [-$2,535…-$185] · 17% credit | 75% surv 67% | -$27,912 NOT cap gain +$7,988 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$76 | 7 Aug 2026 | 8d left | +$0.08/sh | +$96 cycle +$456 [-$2,417…-$257] · 12% credit | 65% surv 51% | -$34,482 NOT cap gain +$1,418 |
| Gross FIGHT income | $5,400/mo |
| vs 50% target ($5,250/mo) | +3% |
| vs normal income ($10,500/mo) | 51% covered |
| Net income (after hedge) | $5,625/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,459 |
| … as % of IC ($56,800) | 37.8% |
| … as % of ML ($100,800) | 21.3% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (12 ct) | $-22,920 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $75.73 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $76-77.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $77.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $76.50 (≤1σ, normal week) | $360 | $-34,578 | +$1,322 | +$180 |
| +2.5% | $78.41 (≤1σ, normal week) | $-1,935 | $-33,292 | +$2,608 | -$2,115 |
| +5% | $80.33 (1.5σ) | $-4,230 | $-32,007 | +$3,893 | -$4,410 |
| SS (= V-bounce) | $93.40 (6.2σ) | $-19,920 | $-25,941 | +$9,959 | -$16,020 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$76 | 7 Aug 2026 | 8d left | +$0.07/sh | +$30 cycle +$430 | 65% surv 51% | -$35,230 NOT cap gain +$670 |
| Max even-money escape in the band | ~$78 | 21 Aug 2026 | 22d left | +$0.07/sh | +$28 cycle +$428 | 73% surv 65% | -$30,646 NOT cap gain +$5,254 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$83 | 21 Aug 2026 | 22d left | -$0.93/sh | -$373 cycle +$27 | 84% surv 81% | -$22,623 NOT cap gain +$13,277 |
| budget: banked $400 debit $373 (93% used ≈ 0.3 wk of income) → whole cycle still +$27 cash · rolled 4 ct earn ≈ $500/mo while parked; 16 ct free to re-sell | |||||||
| Gross FIGHT income | $6,000/mo |
| vs 50% target ($5,250/mo) | +14% |
| vs normal income ($10,500/mo) | 57% covered |
| Net income (after hedge) | $6,450/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,273 |
| … as % of IC ($56,800) | 12.8% |
| … as % of ML ($100,800) | 7.2% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (4 ct) | $-7,580 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $74.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $75-77.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $77.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $75.50 (≤1σ, normal week) | $400 | $-35,260 | +$640 | +$340 |
| +2.5% | $77.39 (≤1σ, normal week) | $-355 | $-33,511 | +$2,389 | -$415 |
| +5% | $79.28 (1.1σ) | $-1,110 | $-30,733 | +$5,167 | -$1,170 |
| SS (= V-bounce) | $93.40 (6.2σ) | $-6,760 | $-15,381 | +$20,519 | -$5,460 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$75 | 7 Aug 2026 | 8d left | +$0.07/sh | +$29 cycle +$429 | 65% surv 51% | -$35,231 NOT cap gain +$669 |
| Max even-money escape in the band | ~$78 | 21 Aug 2026 | 22d left | +$0.12/sh | +$48 cycle +$448 | 73% surv 66% | -$31,562 NOT cap gain +$4,338 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$82 | 21 Aug 2026 | 22d left | -$0.82/sh | -$327 cycle +$73 | 83% surv 80% | -$24,449 NOT cap gain +$11,451 |
| budget: banked $400 debit $327 (82% used ≈ 0.2 wk of income) → whole cycle still +$73 cash · rolled 4 ct earn ≈ $550/mo while parked; 16 ct free to re-sell | |||||||
| Gross FIGHT income | $6,000/mo |
| vs 50% target ($5,250/mo) | +14% |
| vs normal income ($10,500/mo) | 57% covered |
| Net income (after hedge) | $6,450/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,473 |
| … as % of IC ($56,800) | 13.2% |
| … as % of ML ($100,800) | 7.4% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (4 ct) | $-7,660 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $74.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $74-77.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $77.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $75.00 (≤1σ, normal week) | $400 | $-35,260 | +$640 | +$340 |
| +2.5% | $76.88 (≤1σ, normal week) | $-350 | $-34,466 | +$1,434 | -$410 |
| +5% | $78.75 (≤1σ, normal week) | $-1,100 | $-31,706 | +$4,194 | -$1,160 |
| SS (= V-bounce) | $93.40 (6.2σ) | $-6,960 | $-15,581 | +$20,319 | -$5,660 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$74 | 7 Aug 2026 | 8d left | +$2.13/sh | +$1,067 cycle +$1,362 [+$541…+$1,097] · 89% credit | 68% surv 53% | -$27,299 NOT cap gain +$5,168 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$87 | 21 Aug 2026 | 22d left | +$1.26/sh | +$630 cycle +$925 [-$240…+$610] · 66% credit | 81% surv 76% | -$21,412 NOT cap gain +$11,056 |
| Up-and-out for even (raise the cap, free) | ~$80 | 7 Aug 2026 | 8d left | +$0.09/sh | +$43 cycle +$338 [-$738…+$6] · 26% credit | 77% surv 71% | -$25,524 NOT cap gain +$6,944 |
| Max even-money escape in the band | ~$94 | 21 Aug 2026 | 22d left | +$0.00/sh | +$2 cycle +$297 [-$998…-$39] · 21% credit | 86% surv 84% | -$18,516 NOT cap gain +$13,952 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$95 | 21 Aug 2026 | 22d left | -$0.22/sh | -$110 cycle +$185 [-$1,134…-$153] · 15% credit | 87% surv 86% | -$17,872 NOT cap gain +$14,596 |
| budget: banked $295 debit $110 (37% used ≈ 0.1 wk of income) → whole cycle still +$185 cash · rolled 5 ct earn ≈ $1,484/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,425/mo |
| vs 50% target ($2,864/mo) | +55% |
| vs normal income ($5,728/mo) | 77% covered |
| Net income (after hedge) | $4,049/mo |
| Cap give-up @ CC-SS (V-bounce) | -$27,573 |
| … as % of IC ($10,225) | 269.7% |
| … as % of ML ($50,225) | 54.9% |
| Recovery months (at normal income) | 4.8 mo |
| Surgical close (5 ct) | $-32,498 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $73.26 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $73-74.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $74.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $74.00 (1.4σ) | $295 | $-28,366 | +$4,101 | +$275 |
| +2.5% | $75.85 (1.7σ) | $-630 | $-28,360 | +$4,108 | -$650 |
| +5% | $77.70 (2.1σ) | $-1,555 | $-28,353 | +$4,114 | -$1,575 |
| SS (= V-bounce) | $125.45 (10.9σ) | $-25,430 | $-28,186 | +$4,282 | -$25,225 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$77 | 7 Aug 2026 | 8d left | +$2.14/sh | +$1,070 cycle +$1,210 [+$761…+$1,153] · 93% credit | 67% surv 53% | -$25,940 NOT cap gain +$6,527 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$93 | 21 Aug 2026 | 22d left | +$0.77/sh | +$386 cycle +$526 [-$196…+$422] · 63% credit | 83% surv 79% | -$18,790 NOT cap gain +$13,678 |
| Up-and-out for even (raise the cap, free) | ~$83 | 7 Aug 2026 | 8d left | +$0.08/sh | +$40 cycle +$180 [-$479…+$51] · 35% credit | 77% surv 70% | -$24,171 NOT cap gain +$8,296 |
| Max even-money escape in the band | ~$97 | 21 Aug 2026 | 22d left | +$0.03/sh | +$13 cycle +$153 [-$625…+$34] · 28% credit | 86% surv 84% | -$17,149 NOT cap gain +$15,319 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$98 | 21 Aug 2026 | 22d left | -$0.20/sh | -$101 cycle +$39 [-$759…-$85] · 21% credit | 87% surv 85% | -$16,508 NOT cap gain +$15,959 |
| budget: banked $140 debit $101 (72% used ≈ 0.2 wk of income) → whole cycle still +$39 cash · rolled 5 ct earn ≈ $1,561/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,100/mo |
| vs 50% target ($2,864/mo) | -27% |
| vs normal income ($5,728/mo) | 37% covered |
| Net income (after hedge) | $1,724/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,228 |
| … as % of IC ($10,225) | 256.5% |
| … as % of ML ($50,225) | 52.2% |
| Recovery months (at normal income) | 4.6 mo |
| Surgical close (5 ct) | $-32,490 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $76.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $76-77.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $77.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $77.00 (1.9σ) | $140 | $-27,011 | +$5,457 | +$120 |
| +2.5% | $78.92 (2.3σ) | $-822 | $-27,004 | +$5,464 | -$842 |
| +5% | $80.85 (2.6σ) | $-1,785 | $-26,997 | +$5,470 | -$1,805 |
| SS (= V-bounce) | $125.45 (10.9σ) | $-24,085 | $-26,841 | +$5,627 | -$23,880 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$75 | 7 Aug 2026 | 8d left | +$2.14/sh | +$855 cycle +$1,051 [+$403…+$887] · 87% credit | 68% surv 53% | -$27,103 NOT cap gain +$5,365 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$88 | 21 Aug 2026 | 22d left | +$1.28/sh | +$511 cycle +$707 [-$231…+$510] · 66% credit | 81% surv 76% | -$21,122 NOT cap gain +$11,345 |
| Up-and-out for even (raise the cap, free) | ~$81 | 7 Aug 2026 | 8d left | +$0.08/sh | +$34 cycle +$230 [-$646…+$11] · 27% credit | 77% surv 71% | -$25,124 NOT cap gain +$7,343 |
| Max even-money escape in the band | ~$95 | 21 Aug 2026 | 22d left | +$0.01/sh | +$5 cycle +$201 [-$849…-$17] · 23% credit | 86% surv 84% | -$18,104 NOT cap gain +$14,363 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$96 | 21 Aug 2026 | 22d left | -$0.21/sh | -$85 cycle +$111 [-$961…-$112] · 16% credit | 87% surv 85% | -$17,439 NOT cap gain +$15,028 |
| budget: banked $196 debit $85 (43% used ≈ 0.1 wk of income) → whole cycle still +$111 cash · rolled 4 ct earn ≈ $1,208/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $2,940/mo |
| vs 50% target ($2,864/mo) | +3% |
| vs normal income ($5,728/mo) | 51% covered |
| Net income (after hedge) | $2,571/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,699 |
| … as % of IC ($10,225) | 212.2% |
| … as % of ML ($50,225) | 43.2% |
| Recovery months (at normal income) | 3.8 mo |
| Surgical close (4 ct) | $-25,986 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $74.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $74-75.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $75.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $75.00 (1.6σ) | $196 | $-27,958 | +$4,510 | +$180 |
| +2.5% | $76.88 (1.9σ) | $-554 | $-27,763 | +$4,704 | -$570 |
| +5% | $78.75 (2.3σ) | $-1,304 | $-27,569 | +$4,898 | -$1,320 |
| SS (= V-bounce) | $125.45 (10.9σ) | $-19,984 | $-22,781 | +$9,687 | -$19,820 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$72 | 7 Aug 2026 | 8d left | +$2.13/sh | +$1,063 cycle +$1,538 [+$473…+$1,049] · 88% credit | 68% surv 53% | -$28,130 NOT cap gain +$4,337 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$85 | 21 Aug 2026 | 22d left | +$1.22/sh | +$612 cycle +$1,087 [-$351…+$563] · 62% credit | 81% surv 77% | -$22,257 NOT cap gain +$10,210 |
| Max even-money escape in the band | ~$91 | 21 Aug 2026 | 22d left | +$0.17/sh | +$86 cycle +$561 [-$996…+$21] · 28% credit | 86% surv 84% | -$19,762 NOT cap gain +$12,706 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$78 | 7 Aug 2026 | 8d left | +$0.09/sh | +$43 cycle +$518 [-$830…-$13] · 22% credit | 77% surv 71% | -$26,350 NOT cap gain +$6,117 |
| Safety roll (pay small debit, max POP) | ~$98 | 21 Aug 2026 | 22d left | -$0.92/sh | -$461 cycle +$14 [-$1,683…-$545] | 91% surv 90% | -$16,533 NOT cap gain +$15,934 |
| budget: banked $475 debit $461 (97% used ≈ 0.3 wk of income) → whole cycle still +$14 cash · rolled 5 ct earn ≈ $960/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,125/mo |
| vs 50% target ($2,864/mo) | +149% |
| vs normal income ($5,728/mo) | 124% covered |
| Net income (after hedge) | $6,749/mo |
| Cap give-up @ CC-SS (V-bounce) | -$28,393 |
| … as % of IC ($10,225) | 277.7% |
| … as % of ML ($50,225) | 56.5% |
| Recovery months (at normal income) | 5.0 mo |
| Surgical close (5 ct) | $-32,492 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $71.28 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $71-73.00 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $73.00 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $72.00 (1.0σ) | $475 | $-29,193 | +$3,274 | +$455 |
| +2.5% | $73.80 (1.4σ) | $-425 | $-29,187 | +$3,281 | -$445 |
| +5% | $75.60 (1.7σ) | $-1,325 | $-29,180 | +$3,287 | -$1,345 |
| SS (= V-bounce) | $125.45 (10.9σ) | $-26,250 | $-29,006 | +$3,462 | -$26,045 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$85 | 7 Aug 2026 | 8d left | +$2.13/sh | +$1,064 cycle +$1,089 | 67% surv 53% | -$22,033 NOT cap gain +$10,434 |
| Up-and-out for even (raise the cap, free) | ~$91 | 7 Aug 2026 | 8d left | +$0.04/sh | +$18 cycle +$43 | 76% surv 69% | -$20,280 NOT cap gain +$12,187 |
| Max even-money escape in the band | ~$105 | 21 Aug 2026 | 22d left | +$0.06/sh | +$29 cycle +$54 | 85% surv 83% | -$13,221 NOT cap gain +$19,247 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $375/mo |
| vs 50% target ($2,864/mo) | -87% |
| vs normal income ($5,728/mo) | 7% covered |
| Net income (after hedge) | $-1/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,343 |
| … as % of IC ($10,225) | 218.5% |
| … as % of ML ($50,225) | 44.5% |
| Recovery months (at normal income) | 3.9 mo |
| Surgical close (5 ct) | $-32,478 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $84.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $84-85.07 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $85.07 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $85.00 (3.4σ) | $25 | $-23,098 | +$9,370 | +$5 |
| +2.5% | $87.12 (3.8σ) | $-1,037 | $-23,090 | +$9,377 | -$1,057 |
| +5% | $89.25 (4.2σ) | $-2,100 | $-23,083 | +$9,385 | -$2,120 |
| SS (= V-bounce) | $125.45 (10.9σ) | $-20,200 | $-22,956 | +$9,512 | -$19,995 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$84 | 7 Aug 2026 | 8d left | +$2.13/sh | +$1,066 cycle +$1,101 | 67% surv 53% | -$22,525 NOT cap gain +$9,943 |
| Up-and-out for even (raise the cap, free) | ~$90 | 7 Aug 2026 | 8d left | +$0.04/sh | +$22 cycle +$57 | 76% surv 70% | -$20,770 NOT cap gain +$11,698 |
| Max even-money escape in the band | ~$104 | 21 Aug 2026 | 22d left | +$0.06/sh | +$28 cycle +$63 | 85% surv 83% | -$13,715 NOT cap gain +$18,753 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $525/mo |
| vs 50% target ($2,864/mo) | -82% |
| vs normal income ($5,728/mo) | 9% covered |
| Net income (after hedge) | $149/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,833 |
| … as % of IC ($10,225) | 223.3% |
| … as % of ML ($50,225) | 45.5% |
| Recovery months (at normal income) | 4.0 mo |
| Surgical close (5 ct) | $-32,482 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $83.16 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $83-84.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $84.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $84.00 (3.2σ) | $35 | $-23,591 | +$8,876 | +$15 |
| +2.5% | $86.10 (3.6σ) | $-1,015 | $-23,584 | +$8,884 | -$1,035 |
| +5% | $88.20 (4.0σ) | $-2,065 | $-23,576 | +$8,891 | -$2,085 |
| SS (= V-bounce) | $125.45 (10.9σ) | $-20,690 | $-23,446 | +$9,022 | -$20,485 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$83 | 7 Aug 2026 | 8d left | +$2.14/sh | +$1,068 cycle +$1,098 | 67% surv 53% | -$23,032 NOT cap gain +$9,436 |
| Up-and-out for even (raise the cap, free) | ~$89 | 7 Aug 2026 | 8d left | +$0.05/sh | +$25 cycle +$55 | 76% surv 70% | -$21,275 NOT cap gain +$11,193 |
| Max even-money escape in the band | ~$103 | 21 Aug 2026 | 22d left | +$0.05/sh | +$27 cycle +$57 | 85% surv 83% | -$14,224 NOT cap gain +$18,243 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $450/mo |
| vs 50% target ($2,864/mo) | -84% |
| vs normal income ($5,728/mo) | 8% covered |
| Net income (after hedge) | $74/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,338 |
| … as % of IC ($10,225) | 228.2% |
| … as % of ML ($50,225) | 46.5% |
| Recovery months (at normal income) | 4.1 mo |
| Surgical close (5 ct) | $-32,490 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $82.17 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $82-83.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $83.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $83.00 (3.0σ) | $30 | $-24,100 | +$8,368 | +$10 |
| +2.5% | $85.07 (3.4σ) | $-1,007 | $-24,092 | +$8,375 | -$1,027 |
| +5% | $87.15 (3.8σ) | $-2,045 | $-24,085 | +$8,382 | -$2,065 |
| SS (= V-bounce) | $125.45 (10.9σ) | $-21,195 | $-23,951 | +$8,517 | -$20,990 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$82 | 7 Aug 2026 | 8d left | +$2.14/sh | +$1,069 cycle +$1,119 | 67% surv 53% | -$23,514 NOT cap gain +$8,953 |
| Up-and-out for even (raise the cap, free) | ~$88 | 7 Aug 2026 | 8d left | +$0.06/sh | +$28 cycle +$78 | 76% surv 70% | -$21,755 NOT cap gain +$10,712 |
| Max even-money escape in the band | ~$102 | 21 Aug 2026 | 22d left | +$0.05/sh | +$25 cycle +$75 | 85% surv 83% | -$14,709 NOT cap gain +$17,758 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $750/mo |
| vs 50% target ($2,864/mo) | -74% |
| vs normal income ($5,728/mo) | 13% covered |
| Net income (after hedge) | $374/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,818 |
| … as % of IC ($10,225) | 232.9% |
| … as % of ML ($50,225) | 47.4% |
| Recovery months (at normal income) | 4.2 mo |
| Surgical close (5 ct) | $-32,482 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $81.18 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $81-82.13 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $82.13 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $82.00 (2.9σ) | $50 | $-24,583 | +$7,884 | +$30 |
| +2.5% | $84.05 (3.2σ) | $-975 | $-24,576 | +$7,892 | -$995 |
| +5% | $86.10 (3.6σ) | $-2,000 | $-24,569 | +$7,899 | -$2,020 |
| SS (= V-bounce) | $125.45 (10.9σ) | $-21,675 | $-24,431 | +$8,037 | -$21,470 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$81 | 7 Aug 2026 | 8d left | +$2.14/sh | +$1,070 cycle +$1,120 | 67% surv 53% | -$24,017 NOT cap gain +$8,451 |
| Up-and-out for even (raise the cap, free) | ~$87 | 7 Aug 2026 | 8d left | +$0.06/sh | +$31 cycle +$81 | 77% surv 70% | -$22,256 NOT cap gain +$10,212 |
| Max even-money escape in the band | ~$101 | 21 Aug 2026 | 22d left | +$0.05/sh | +$24 cycle +$74 | 86% surv 83% | -$15,214 NOT cap gain +$17,253 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $750/mo |
| vs 50% target ($2,864/mo) | -74% |
| vs normal income ($5,728/mo) | 13% covered |
| Net income (after hedge) | $374/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,318 |
| … as % of IC ($10,225) | 237.8% |
| … as % of ML ($50,225) | 48.4% |
| Recovery months (at normal income) | 4.2 mo |
| Surgical close (5 ct) | $-32,598 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $80.19 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $80-81.36 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $81.36 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $81.00 (2.7σ) | $50 | $-25,087 | +$7,381 | +$30 |
| +2.5% | $83.02 (3.0σ) | $-962 | $-25,079 | +$7,388 | -$982 |
| +5% | $85.05 (3.4σ) | $-1,975 | $-25,072 | +$7,395 | -$1,995 |
| SS (= V-bounce) | $125.45 (10.9σ) | $-22,175 | $-24,931 | +$7,537 | -$21,970 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$80 | 7 Aug 2026 | 8d left | +$2.14/sh | +$1,071 cycle +$1,146 | 67% surv 53% | -$24,495 NOT cap gain +$7,973 |
| Up-and-out for even (raise the cap, free) | ~$86 | 7 Aug 2026 | 8d left | +$0.07/sh | +$34 cycle +$109 | 77% surv 70% | -$22,732 NOT cap gain +$9,736 |
| Max even-money escape in the band | ~$100 | 21 Aug 2026 | 22d left | +$0.04/sh | +$22 cycle +$97 | 86% surv 83% | -$15,695 NOT cap gain +$16,773 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,125/mo |
| vs 50% target ($2,864/mo) | -61% |
| vs normal income ($5,728/mo) | 20% covered |
| Net income (after hedge) | $749/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,793 |
| … as % of IC ($10,225) | 242.5% |
| … as % of ML ($50,225) | 49.4% |
| Recovery months (at normal income) | 4.3 mo |
| Surgical close (5 ct) | $-32,478 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $79.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $79-80.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $80.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $80.00 (2.5σ) | $75 | $-25,565 | +$6,902 | +$55 |
| +2.5% | $82.00 (2.9σ) | $-925 | $-25,558 | +$6,909 | -$945 |
| +5% | $84.00 (3.2σ) | $-1,925 | $-25,551 | +$6,916 | -$1,945 |
| SS (= V-bounce) | $125.45 (10.9σ) | $-22,650 | $-25,406 | +$7,062 | -$22,445 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$79 | 7 Aug 2026 | 8d left | +$2.14/sh | +$1,071 cycle +$1,151 [+$433…+$1,203] · 90% credit | 67% surv 53% | -$24,993 NOT cap gain +$7,475 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$92 | 21 Aug 2026 | 22d left | +$1.34/sh | +$669 cycle +$749 [-$369…+$796] · 65% credit | 80% surv 76% | -$19,070 NOT cap gain +$13,397 |
| Up-and-out for even (raise the cap, free) | ~$85 | 7 Aug 2026 | 8d left | +$0.07/sh | +$36 cycle +$116 [-$927…+$119] · 40% credit | 77% surv 70% | -$23,228 NOT cap gain +$9,240 |
| Max even-money escape in the band | ~$99 | 21 Aug 2026 | 22d left | +$0.04/sh | +$19 cycle +$99 [-$1,171…+$129] · 38% credit | 86% surv 83% | -$16,196 NOT cap gain +$16,272 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,200/mo |
| vs 50% target ($2,864/mo) | -58% |
| vs normal income ($5,728/mo) | 21% covered |
| Net income (after hedge) | $824/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,288 |
| … as % of IC ($10,225) | 247.3% |
| … as % of ML ($50,225) | 50.4% |
| Recovery months (at normal income) | 4.4 mo |
| Surgical close (5 ct) | $-32,488 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $78.21 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $78-79.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $79.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $79.00 (2.3σ) | $80 | $-26,064 | +$6,404 | +$60 |
| +2.5% | $80.97 (2.7σ) | $-907 | $-26,057 | +$6,411 | -$927 |
| +5% | $82.95 (3.0σ) | $-1,895 | $-26,050 | +$6,418 | -$1,915 |
| SS (= V-bounce) | $125.45 (10.9σ) | $-23,145 | $-25,901 | +$6,567 | -$22,940 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$78 | 7 Aug 2026 | 8d left | +$2.14/sh | +$1,071 cycle +$1,181 [+$818…+$1,195] · 95% credit | 67% surv 53% | -$25,466 NOT cap gain +$7,001 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$95 | 21 Aug 2026 | 22d left | +$0.59/sh | +$295 cycle +$405 [-$230…+$399] · 60% credit | 84% surv 80% | -$17,904 NOT cap gain +$14,564 |
| Up-and-out for even (raise the cap, free) | ~$84 | 7 Aug 2026 | 8d left | +$0.08/sh | +$38 cycle +$148 [-$416…+$110] · 42% credit | 77% surv 70% | -$23,700 NOT cap gain +$8,768 |
| Max even-money escape in the band | ~$98 | 21 Aug 2026 | 22d left | +$0.03/sh | +$16 cycle +$126 [-$550…+$113] · 40% credit | 86% surv 84% | -$16,672 NOT cap gain +$15,795 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$99 | 21 Aug 2026 | 22d left | -$0.20/sh | -$99 cycle +$11 [-$683…-$5] · 24% credit | 87% surv 85% | -$16,033 NOT cap gain +$16,435 |
| budget: banked $110 debit $99 (90% used ≈ 0.3 wk of income) → whole cycle still +$11 cash · rolled 5 ct earn ≈ $1,586/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,650/mo |
| vs 50% target ($2,864/mo) | -42% |
| vs normal income ($5,728/mo) | 29% covered |
| Net income (after hedge) | $1,274/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,758 |
| … as % of IC ($10,225) | 251.9% |
| … as % of ML ($50,225) | 51.3% |
| Recovery months (at normal income) | 4.5 mo |
| Surgical close (5 ct) | $-32,488 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $77.22 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $77-78.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $78.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $78.00 (2.1σ) | $110 | $-26,537 | +$5,930 | +$90 |
| +2.5% | $79.95 (2.5σ) | $-865 | $-26,530 | +$5,937 | -$885 |
| +5% | $81.90 (2.8σ) | $-1,840 | $-26,523 | +$5,944 | -$1,860 |
| SS (= V-bounce) | $125.45 (10.9σ) | $-23,615 | $-26,371 | +$6,097 | -$23,410 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$76 | 7 Aug 2026 | 8d left | +$2.14/sh | +$1,069 cycle +$1,239 [+$577…+$1,115] · 87% credit | 68% surv 53% | -$26,415 NOT cap gain +$6,053 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$89 | 21 Aug 2026 | 22d left | +$1.29/sh | +$647 cycle +$817 [-$176…+$635] · 66% credit | 80% surv 76% | -$20,513 NOT cap gain +$11,955 |
| Up-and-out for even (raise the cap, free) | ~$82 | 7 Aug 2026 | 8d left | +$0.08/sh | +$41 cycle +$211 [-$733…-$1] · 25% credit | 77% surv 70% | -$24,644 NOT cap gain +$7,824 |
| Max even-money escape in the band | ~$96 | 21 Aug 2026 | 22d left | +$0.02/sh | +$10 cycle +$180 [-$943…-$37] · 22% credit | 86% surv 84% | -$17,626 NOT cap gain +$14,842 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$97 | 21 Aug 2026 | 22d left | -$0.21/sh | -$104 cycle +$66 [-$1,082…-$156] · 15% credit | 87% surv 85% | -$16,984 NOT cap gain +$15,483 |
| budget: banked $170 debit $104 (61% used ≈ 0.2 wk of income) → whole cycle still +$66 cash · rolled 5 ct earn ≈ $1,536/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,550/mo |
| vs 50% target ($2,864/mo) | -11% |
| vs normal income ($5,728/mo) | 45% covered |
| Net income (after hedge) | $2,174/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,698 |
| … as % of IC ($10,225) | 261.1% |
| … as % of ML ($50,225) | 53.2% |
| Recovery months (at normal income) | 4.7 mo |
| Surgical close (5 ct) | $-32,495 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $75.24 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $75-76.39 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $76.39 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $76.00 (1.8σ) | $170 | $-27,484 | +$4,983 | +$150 |
| +2.5% | $77.90 (2.1σ) | $-780 | $-27,477 | +$4,990 | -$800 |
| +5% | $79.80 (2.5σ) | $-1,730 | $-27,471 | +$4,997 | -$1,750 |
| SS (= V-bounce) | $125.45 (10.9σ) | $-24,555 | $-27,311 | +$5,157 | -$24,350 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$73 | 7 Aug 2026 | 8d left | +$2.13/sh | +$639 cycle +$864 [+$333…+$635] · 90% credit | 68% surv 53% | -$28,293 NOT cap gain +$4,175 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$86 | 21 Aug 2026 | 22d left | +$1.24/sh | +$373 cycle +$598 [-$135…+$344] · 65% credit | 81% surv 76% | -$22,235 NOT cap gain +$10,233 |
| Max even-money escape in the band | ~$92 | 21 Aug 2026 | 22d left | +$0.18/sh | +$55 cycle +$280 [-$513…+$11] · 26% credit | 86% surv 83% | -$19,531 NOT cap gain +$12,936 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$79 | 7 Aug 2026 | 8d left | +$0.09/sh | +$26 cycle +$251 [-$444…-$14] · 23% credit | 77% surv 71% | -$26,106 NOT cap gain +$6,361 |
| Safety roll (pay small debit, max POP) | ~$97 | 21 Aug 2026 | 22d left | -$0.60/sh | -$179 cycle +$46 [-$800…-$233] | 89% surv 88% | -$17,248 NOT cap gain +$15,220 |
| budget: banked $225 debit $179 (79% used ≈ 0.2 wk of income) → whole cycle still +$46 cash · rolled 3 ct earn ≈ $723/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $3,375/mo |
| vs 50% target ($2,864/mo) | +18% |
| vs normal income ($5,728/mo) | 59% covered |
| Net income (after hedge) | $3,014/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,796 |
| … as % of IC ($10,225) | 164.3% |
| … as % of ML ($50,225) | 33.4% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (3 ct) | $-19,500 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $72.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $72-73.81 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $73.81 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $73.00 (1.2σ) | $225 | $-28,932 | +$3,536 | +$213 |
| +2.5% | $74.82 (1.5σ) | $-322 | $-28,560 | +$3,907 | -$334 |
| +5% | $76.65 (1.9σ) | $-870 | $-28,189 | +$4,279 | -$882 |
| SS (= V-bounce) | $125.45 (10.9σ) | $-15,510 | $-18,348 | +$14,120 | -$15,387 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$71 | 7 Aug 2026 | 8d left | +$2.12/sh | +$424 cycle +$660 [+$210…+$414] · 90% credit | 68% surv 53% | -$29,499 NOT cap gain +$2,968 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$84 | 21 Aug 2026 | 22d left | +$1.20/sh | +$241 cycle +$477 [-$114…+$215] · 64% credit | 81% surv 77% | -$23,359 NOT cap gain +$9,109 |
| Max even-money escape in the band | ~$90 | 21 Aug 2026 | 22d left | +$0.16/sh | +$32 cycle +$268 [-$365…+$2] · 26% credit | 86% surv 84% | -$20,546 NOT cap gain +$11,921 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$77 | 7 Aug 2026 | 8d left | +$0.09/sh | +$17 cycle +$253 [-$299…-$8] · 21% credit | 77% surv 71% | -$27,107 NOT cap gain +$5,361 |
| Safety roll (pay small debit, max POP) | ~$97 | 21 Aug 2026 | 22d left | -$0.92/sh | -$184 cycle +$52 [-$634…-$221] | 91% surv 90% | -$16,987 NOT cap gain +$15,481 |
| budget: banked $236 debit $184 (78% used ≈ 0.2 wk of income) → whole cycle still +$52 cash · rolled 2 ct earn ≈ $376/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $3,540/mo |
| vs 50% target ($2,864/mo) | +24% |
| vs normal income ($5,728/mo) | 62% covered |
| Net income (after hedge) | $3,186/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,511 |
| … as % of IC ($10,225) | 112.6% |
| … as % of ML ($50,225) | 22.9% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (2 ct) | $-12,998 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $70.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $70-72.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $72.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $71.00 (≤1σ, normal week) | $236 | $-29,924 | +$2,544 | +$228 |
| +2.5% | $72.77 (1.2σ) | $-119 | $-29,385 | +$3,083 | -$127 |
| +5% | $74.55 (1.5σ) | $-474 | $-28,846 | +$3,621 | -$482 |
| SS (= V-bounce) | $125.45 (10.9σ) | $-10,654 | $-13,533 | +$18,935 | -$10,572 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$70 | 7 Aug 2026 | 8d left | +$2.11/sh | +$423 cycle +$715 [+$170…+$399] · 88% credit | 68% surv 53% | -$29,948 NOT cap gain +$2,519 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$81 | 21 Aug 2026 | 22d left | +$1.54/sh | +$307 cycle +$599 [-$86…+$259] · 67% credit | 80% surv 75% | -$24,495 NOT cap gain +$7,973 |
| Max even-money escape in the band | ~$89 | 21 Aug 2026 | 22d left | +$0.15/sh | +$30 cycle +$322 [-$430…-$32] · 18% credit | 86% surv 84% | -$20,997 NOT cap gain +$11,471 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$76 | 7 Aug 2026 | 8d left | +$0.09/sh | +$17 cycle +$309 [-$359…-$32] · 15% credit | 77% surv 71% | -$27,554 NOT cap gain +$4,913 |
| Safety roll (pay small debit, max POP) | ~$96 | 21 Aug 2026 | 22d left | -$0.92/sh | -$184 cycle +$108 [-$701…-$255] | 91% surv 90% | -$17,434 NOT cap gain +$15,034 |
| budget: banked $292 debit $184 (63% used ≈ 0.2 wk of income) → whole cycle still +$108 cash · rolled 2 ct earn ≈ $367/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $4,380/mo |
| vs 50% target ($2,864/mo) | +53% |
| vs normal income ($5,728/mo) | 76% covered |
| Net income (after hedge) | $4,026/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,655 |
| … as % of IC ($10,225) | 114.0% |
| … as % of ML ($50,225) | 23.2% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (2 ct) | $-13,000 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $69.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $69-71.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $71.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $70.00 (≤1σ, normal week) | $292 | $-30,371 | +$2,096 | +$284 |
| +2.5% | $71.75 (≤1σ, normal week) | $-58 | $-29,840 | +$2,628 | -$66 |
| +5% | $73.50 (1.3σ) | $-408 | $-29,309 | +$3,159 | -$416 |
| SS (= V-bounce) | $125.45 (10.9σ) | $-10,798 | $-13,677 | +$18,791 | -$10,716 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$69 | 7 Aug 2026 | 8d left | +$2.11/sh | +$422 cycle +$776 [+$160…+$391] · 88% credit | 68% surv 53% | -$30,391 NOT cap gain +$2,077 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$80 | 21 Aug 2026 | 22d left | +$1.51/sh | +$303 cycle +$657 [-$110…+$246] · 64% credit | 80% surv 75% | -$24,941 NOT cap gain +$7,526 |
| Max even-money escape in the band | ~$88 | 21 Aug 2026 | 22d left | +$0.13/sh | +$27 cycle +$381 [-$451…-$48] · 16% credit | 86% surv 84% | -$21,441 NOT cap gain +$11,027 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$75 | 7 Aug 2026 | 8d left | +$0.08/sh | +$17 cycle +$371 [-$370…-$44] · 14% credit | 78% surv 71% | -$27,996 NOT cap gain +$4,471 |
| Safety roll (pay small debit, max POP) | ~$95 | 21 Aug 2026 | 22d left | -$0.92/sh | -$184 cycle +$170 [-$723…-$271] | 91% surv 90% | -$17,875 NOT cap gain +$14,593 |
| budget: banked $354 debit $184 (52% used ≈ 0.2 wk of income) → whole cycle still +$170 cash · rolled 2 ct earn ≈ $359/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $5,310/mo |
| vs 50% target ($2,864/mo) | +85% |
| vs normal income ($5,728/mo) | 93% covered |
| Net income (after hedge) | $4,956/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,793 |
| … as % of IC ($10,225) | 115.3% |
| … as % of ML ($50,225) | 23.5% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (2 ct) | $-13,001 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $68.31 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $68-70.84 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $70.84 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $69.00 (≤1σ, normal week) | $354 | $-30,813 | +$1,655 | +$346 |
| +2.5% | $70.72 (≤1σ, normal week) | $9 | $-30,289 | +$2,178 | +$1 |
| +5% | $72.45 (1.1σ) | $-336 | $-29,765 | +$2,702 | -$344 |
| SS (= V-bounce) | $125.45 (10.9σ) | $-10,936 | $-13,815 | +$18,653 | -$10,854 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$68 | 7 Aug 2026 | 8d left | +$2.10/sh | +$210 cycle +$424 [+$45…+$191] · 82% credit | 68% surv 53% | -$31,242 NOT cap gain +$1,226 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$78 | 21 Aug 2026 | 22d left | +$1.88/sh | +$188 cycle +$402 [-$51…+$157] · 67% credit | 79% surv 73% | -$26,450 NOT cap gain +$6,017 |
| Max even-money escape in the band | ~$87 | 21 Aug 2026 | 22d left | +$0.12/sh | +$12 cycle +$226 [-$285…-$32] · 12% credit | 86% surv 84% | -$22,095 NOT cap gain +$10,372 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$74 | 7 Aug 2026 | 8d left | +$0.08/sh | +$8 cycle +$222 [-$230…-$27] · 11% credit | 78% surv 72% | -$28,644 NOT cap gain +$3,823 |
| Safety roll (pay small debit, max POP) | ~$94 | 21 Aug 2026 | 22d left | -$0.92/sh | -$92 cycle +$122 [-$425…-$143] | 91% surv 90% | -$18,423 NOT cap gain +$14,045 |
| budget: banked $214 debit $92 (43% used ≈ 0.1 wk of income) → whole cycle still +$122 cash · rolled 1 ct earn ≈ $175/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $3,210/mo |
| vs 50% target ($2,864/mo) | +12% |
| vs normal income ($5,728/mo) | 56% covered |
| Net income (after hedge) | $2,864/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,960 |
| … as % of IC ($10,225) | 58.3% |
| … as % of ML ($50,225) | 11.9% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (1 ct) | $-6,503 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $67.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $67-70.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $70.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $68.00 (≤1σ, normal week) | $214 | $-31,452 | +$1,015 | +$210 |
| +2.5% | $69.70 (≤1σ, normal week) | $44 | $-30,766 | +$1,701 | +$40 |
| +5% | $71.40 (≤1σ, normal week) | $-126 | $-30,080 | +$2,387 | -$130 |
| SS (= V-bounce) | $125.45 (10.9σ) | $-5,531 | $-8,451 | +$24,017 | -$5,490 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$67 | 7 Aug 2026 | 8d left | +$2.09/sh | +$209 cycle +$465 [+$31…+$188] · 80% credit | 68% surv 53% | -$31,704 NOT cap gain +$763 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$77 | 21 Aug 2026 | 22d left | +$1.86/sh | +$186 cycle +$442 [-$71…+$149] · 65% credit | 79% surv 74% | -$26,914 NOT cap gain +$5,553 |
| Max even-money escape in the band | ~$86 | 21 Aug 2026 | 22d left | +$0.11/sh | +$11 cycle +$267 [-$307…-$39] · 10% credit | 87% surv 84% | -$22,558 NOT cap gain +$9,910 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$73 | 7 Aug 2026 | 8d left | +$0.08/sh | +$8 cycle +$264 [-$246…-$32] · 10% credit | 78% surv 72% | -$29,106 NOT cap gain +$3,361 |
| Safety roll (pay small debit, max POP) | ~$93 | 21 Aug 2026 | 22d left | -$0.92/sh | -$92 cycle +$164 [-$448…-$150] | 91% surv 90% | -$18,884 NOT cap gain +$13,584 |
| budget: banked $256 debit $92 (36% used ≈ 0.1 wk of income) → whole cycle still +$164 cash · rolled 1 ct earn ≈ $171/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $3,840/mo |
| vs 50% target ($2,864/mo) | +34% |
| vs normal income ($5,728/mo) | 67% covered |
| Net income (after hedge) | $3,494/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,018 |
| … as % of IC ($10,225) | 58.9% |
| … as % of ML ($50,225) | 12.0% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (1 ct) | $-6,506 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $66.33 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $66-69.68 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $69.68 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $67.00 (≤1σ, normal week) | $256 | $-31,914 | +$554 | +$252 |
| +2.5% | $68.67 (≤1σ, normal week) | $89 | $-31,238 | +$1,230 | +$84 |
| +5% | $70.35 (≤1σ, normal week) | $-79 | $-30,562 | +$1,906 | -$83 |
| SS (= V-bounce) | $125.45 (10.9σ) | $-5,589 | $-8,509 | +$23,959 | -$5,548 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$66 | 7 Aug 2026 | 8d left | +$2.08/sh | +$208 cycle +$508 | 68% surv 53% | -$31,943 NOT cap gain +$524 |
| Up-and-out for even (raise the cap, free) | ~$72 | 7 Aug 2026 | 8d left | +$0.10/sh | +$10 cycle +$310 | 78% surv 72% | -$29,594 NOT cap gain +$2,873 |
| Max even-money escape in the band | ~$85 | 21 Aug 2026 | 22d left | +$0.02/sh | +$2 cycle +$302 | 87% surv 85% | -$22,804 NOT cap gain +$9,663 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$90 | 21 Aug 2026 | 22d left | -$0.67/sh | -$67 cycle +$233 | 90% surv 89% | -$20,356 NOT cap gain +$12,112 |
| budget: banked $300 debit $67 (22% used ≈ 0.1 wk of income) → whole cycle still +$233 cash · rolled 1 ct earn ≈ $200/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $4,500/mo |
| vs 50% target ($2,864/mo) | +57% |
| vs normal income ($5,728/mo) | 79% covered |
| Net income (after hedge) | $4,154/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,074 |
| … as % of IC ($10,225) | 59.4% |
| … as % of ML ($50,225) | 12.1% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (1 ct) | $-6,511 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $65.34 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $65-69.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $69.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $66.00 (≤1σ, normal week) | $300 | $-32,152 | +$316 | +$296 |
| +2.5% | $67.65 (≤1σ, normal week) | $135 | $-31,707 | +$760 | +$131 |
| +5% | $69.30 (≤1σ, normal week) | $-30 | $-31,041 | +$1,426 | -$34 |
| SS (= V-bounce) | $125.45 (10.9σ) | $-5,645 | $-8,565 | +$23,903 | -$5,604 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$44 | 21 Aug 2026 | 22d left | +$0.74/sh | +$743 cycle +$1,073 [-$566…+$674] · 60% credit | 71% surv 62% | -$14,683 NOT cap gain +$7,697 |
| Max even-money escape in the band | ~$46 | 21 Aug 2026 | 22d left | +$0.05/sh | +$48 cycle +$378 [-$1,497…-$66] · 21% credit | 75% surv 69% | -$13,149 NOT cap gain +$9,231 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | -$0.03/sh | -$28 cycle +$302 [-$1,323…-$106] · 19% credit | 64% surv 53% | -$17,373 NOT cap gain +$5,007 |
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$0.28/sh | -$280 cycle +$50 [-$1,942…-$406] · 7% credit | 79% surv 74% | -$11,804 NOT cap gain +$10,576 |
| budget: banked $330 debit $280 (85% used ≈ 0.2 wk of income) → whole cycle still +$50 cash · rolled 10 ct earn ≈ $1,925/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,950/mo |
| vs 50% target ($2,119/mo) | +134% |
| vs normal income ($4,238/mo) | 117% covered |
| Net income (after hedge) | $4,791/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,974 |
| … as % of IC ($7,300) | 218.8% |
| … as % of ML ($47,300) | 33.8% |
| Recovery months (at normal income) | 3.8 mo |
| Surgical close (10 ct) | $-22,465 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-42.41 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.41 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.00 (1.6σ) | $330 | $-17,345 | +$5,035 | +$320 |
| +2.5% | $43.05 (2.0σ) | $-720 | $-17,224 | +$5,156 | -$730 |
| +5% | $44.10 (2.3σ) | $-1,770 | $-17,103 | +$5,277 | -$1,780 |
| SS (= V-bounce) | $56.15 (6.8σ) | $-13,820 | $-15,717 | +$6,663 | -$12,680 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 21 Aug 2026 | 22d left | +$0.68/sh | +$615 cycle +$714 [-$8…+$792] · 75% credit | 72% surv 63% | -$11,139 NOT cap gain +$11,241 |
| Max even-money escape in the band | ~$49 | 21 Aug 2026 | 22d left | +$0.01/sh | +$8 cycle +$107 [-$765…+$149] · 38% credit | 75% surv 69% | -$10,074 NOT cap gain +$12,306 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$45 | 7 Aug 2026 | 8d left | -$0.09/sh | -$82 cycle +$17 [-$714…+$65] · 34% credit | 64% surv 53% | -$14,312 NOT cap gain +$8,068 |
| Gross FIGHT income | $1,485/mo |
| vs 50% target ($2,119/mo) | -30% |
| vs normal income ($4,238/mo) | 35% covered |
| Net income (after hedge) | $1,328/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,875 |
| … as % of IC ($7,300) | 162.7% |
| … as % of ML ($47,300) | 25.1% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (9 ct) | $-20,174 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (2.7σ) | $99 | $-14,230 | +$8,150 | +$90 |
| +2.5% | $46.12 (3.1σ) | $-913 | $-13,988 | +$8,392 | -$922 |
| +5% | $47.25 (3.5σ) | $-1,926 | $-13,746 | +$8,634 | -$1,935 |
| SS (= V-bounce) | $56.15 (6.8σ) | $-9,936 | $-11,947 | +$10,433 | -$8,910 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$45 | 21 Aug 2026 | 22d left | +$0.70/sh | +$490 cycle +$637 [-$211…+$478] · 67% credit | 72% surv 63% | -$13,444 NOT cap gain +$8,936 |
| Max even-money escape in the band | ~$47 | 21 Aug 2026 | 22d left | +$0.04/sh | +$26 cycle +$173 [-$818…-$22] · 23% credit | 75% surv 69% | -$12,236 NOT cap gain +$10,144 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$43 | 7 Aug 2026 | 8d left | -$0.05/sh | -$34 cycle +$113 [-$735…-$57] · 19% credit | 64% surv 53% | -$16,443 NOT cap gain +$5,937 |
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$0.13/sh | -$91 cycle +$56 [-$972…-$148] · 14% credit | 76% surv 71% | -$11,795 NOT cap gain +$10,585 |
| budget: banked $147 debit $91 (62% used ≈ 0.2 wk of income) → whole cycle still +$56 cash · rolled 7 ct earn ≈ $1,529/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $2,205/mo |
| vs 50% target ($2,119/mo) | +4% |
| vs normal income ($4,238/mo) | 52% covered |
| Net income (after hedge) | $2,052/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,566 |
| … as % of IC ($7,300) | 144.7% |
| … as % of ML ($47,300) | 22.3% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (7 ct) | $-15,718 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-43.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (1.9σ) | $147 | $-16,410 | +$5,970 | +$140 |
| +2.5% | $44.07 (2.3σ) | $-605 | $-15,964 | +$6,416 | -$612 |
| +5% | $45.15 (2.7σ) | $-1,358 | $-15,517 | +$6,863 | -$1,365 |
| SS (= V-bounce) | $56.15 (6.8σ) | $-9,058 | $-11,297 | +$11,083 | -$8,260 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$44 | 21 Aug 2026 | 22d left | +$0.71/sh | +$635 cycle +$932 [-$305…+$616] · 67% credit | 72% surv 64% | -$14,266 NOT cap gain +$8,114 |
| Max even-money escape in the band | ~$46 | 21 Aug 2026 | 22d left | +$0.05/sh | +$43 cycle +$340 [-$1,062…-$9] · 24% credit | 75% surv 69% | -$13,186 NOT cap gain +$9,194 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | -$0.03/sh | -$25 cycle +$272 [-$950…-$54] · 20% credit | 64% surv 53% | -$17,402 NOT cap gain +$4,978 |
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$0.28/sh | -$252 cycle +$45 [-$1,448…-$327] · 8% credit | 79% surv 74% | -$11,808 NOT cap gain +$10,572 |
| budget: banked $297 debit $252 (85% used ≈ 0.2 wk of income) → whole cycle still +$45 cash · rolled 9 ct earn ≈ $1,732/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $4,455/mo |
| vs 50% target ($2,119/mo) | +110% |
| vs normal income ($4,238/mo) | 105% covered |
| Net income (after hedge) | $4,298/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,377 |
| … as % of IC ($7,300) | 196.9% |
| … as % of ML ($47,300) | 30.4% |
| Recovery months (at normal income) | 3.4 mo |
| Surgical close (9 ct) | $-20,218 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-42.41 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.41 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.00 (1.6σ) | $297 | $-17,377 | +$5,003 | +$288 |
| +2.5% | $43.05 (2.0σ) | $-648 | $-17,151 | +$5,229 | -$657 |
| +5% | $44.10 (2.3σ) | $-1,593 | $-16,925 | +$5,455 | -$1,602 |
| SS (= V-bounce) | $56.15 (6.8σ) | $-12,438 | $-14,449 | +$7,931 | -$11,412 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 21 Aug 2026 | 22d left | +$0.69/sh | +$688 cycle +$788 [-$38…+$876] · 71% credit | 72% surv 63% | -$11,624 NOT cap gain +$10,756 |
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 22d left | +$0.02/sh | +$17 cycle +$117 [-$880…+$164] · 32% credit | 75% surv 69% | -$10,623 NOT cap gain +$11,757 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$44 | 7 Aug 2026 | 8d left | -$0.08/sh | -$80 cycle +$20 [-$816…+$75] · 29% credit | 64% surv 53% | -$14,867 NOT cap gain +$7,513 |
| Gross FIGHT income | $1,500/mo |
| vs 50% target ($2,119/mo) | -29% |
| vs normal income ($4,238/mo) | 35% covered |
| Net income (after hedge) | $1,341/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,704 |
| … as % of IC ($7,300) | 187.7% |
| … as % of ML ($47,300) | 29.0% |
| Recovery months (at normal income) | 3.2 mo |
| Surgical close (10 ct) | $-22,530 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-44.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.50 (2.5σ) | $100 | $-14,787 | +$7,593 | +$90 |
| +2.5% | $45.61 (2.9σ) | $-1,012 | $-14,659 | +$7,721 | -$1,022 |
| +5% | $46.73 (3.3σ) | $-2,125 | $-14,531 | +$7,849 | -$2,135 |
| SS (= V-bounce) | $56.15 (6.8σ) | $-11,550 | $-13,447 | +$8,933 | -$10,410 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$45 | 21 Aug 2026 | 22d left | +$0.70/sh | +$422 cycle +$566 [-$291…+$389] · 64% credit | 72% surv 64% | -$14,072 NOT cap gain +$8,308 |
| Max even-money escape in the band | ~$46 | 21 Aug 2026 | 22d left | +$0.04/sh | +$25 cycle +$169 [-$807…-$22] · 22% credit | 75% surv 69% | -$12,796 NOT cap gain +$9,584 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | -$0.04/sh | -$23 cycle +$121 [-$723…-$62] · 17% credit | 64% surv 53% | -$16,992 NOT cap gain +$5,388 |
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$0.20/sh | -$123 cycle +$21 [-$999…-$175] · 11% credit | 77% surv 73% | -$11,829 NOT cap gain +$10,551 |
| budget: banked $144 debit $123 (85% used ≈ 0.2 wk of income) → whole cycle still +$21 cash · rolled 6 ct earn ≈ $1,233/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $2,160/mo |
| vs 50% target ($2,119/mo) | +2% |
| vs normal income ($4,238/mo) | 51% covered |
| Net income (after hedge) | $2,009/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,338 |
| … as % of IC ($7,300) | 127.9% |
| … as % of ML ($47,300) | 19.7% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (6 ct) | $-13,515 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.08 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-42.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.50 (1.7σ) | $144 | $-16,969 | +$5,411 | +$138 |
| +2.5% | $43.56 (2.1σ) | $-493 | $-16,422 | +$5,958 | -$499 |
| +5% | $44.62 (2.5σ) | $-1,131 | $-15,875 | +$6,505 | -$1,137 |
| SS (= V-bounce) | $56.15 (6.8σ) | $-8,046 | $-10,399 | +$11,981 | -$7,362 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$44 | 21 Aug 2026 | 22d left | +$0.71/sh | +$425 cycle +$569 [-$209…+$391] · 64% credit | 72% surv 64% | -$15,184 NOT cap gain +$7,196 |
| Max even-money escape in the band | ~$45 | 21 Aug 2026 | 22d left | +$0.05/sh | +$32 cycle +$176 [-$714…-$19] · 23% credit | 75% surv 69% | -$13,905 NOT cap gain +$8,475 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | -$0.02/sh | -$11 cycle +$133 [-$638…-$49] · 18% credit | 64% surv 53% | -$18,095 NOT cap gain +$4,285 |
| Safety roll (pay small debit, max POP) | ~$46 | 21 Aug 2026 | 22d left | -$0.19/sh | -$115 cycle +$29 [-$906…-$170] · 11% credit | 78% surv 73% | -$12,937 NOT cap gain +$9,443 |
| budget: banked $144 debit $115 (80% used ≈ 0.2 wk of income) → whole cycle still +$29 cash · rolled 6 ct earn ≈ $1,210/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $2,160/mo |
| vs 50% target ($2,119/mo) | +2% |
| vs normal income ($4,238/mo) | 51% covered |
| Net income (after hedge) | $2,009/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,938 |
| … as % of IC ($7,300) | 136.1% |
| … as % of ML ($47,300) | 21.0% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (6 ct) | $-13,611 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-42.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.50 (1.4σ) | $144 | $-18,084 | +$4,296 | +$138 |
| +2.5% | $42.54 (1.8σ) | $-478 | $-17,550 | +$4,830 | -$484 |
| +5% | $43.58 (2.1σ) | $-1,101 | $-17,016 | +$5,364 | -$1,107 |
| SS (= V-bounce) | $56.15 (6.8σ) | $-8,646 | $-10,999 | +$11,381 | -$7,962 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$43 | 21 Aug 2026 | 22d left | +$0.71/sh | +$355 cycle +$530 [-$213…+$308] · 63% credit | 73% surv 64% | -$15,779 NOT cap gain +$6,601 |
| Max even-money escape in the band | ~$45 | 21 Aug 2026 | 22d left | +$0.06/sh | +$29 cycle +$204 [-$646…-$37] · 19% credit | 75% surv 70% | -$14,433 NOT cap gain +$7,947 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$41 | 7 Aug 2026 | 8d left | -$0.01/sh | -$4 cycle +$171 [-$569…-$54] · 15% credit | 64% surv 53% | -$18,614 NOT cap gain +$3,766 |
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$0.32/sh | -$159 cycle +$16 [-$890…-$241] · 5% credit | 80% surv 76% | -$12,391 NOT cap gain +$9,989 |
| budget: banked $175 debit $159 (91% used ≈ 0.3 wk of income) → whole cycle still +$16 cash · rolled 5 ct earn ≈ $909/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $2,625/mo |
| vs 50% target ($2,119/mo) | +24% |
| vs normal income ($4,238/mo) | 62% covered |
| Net income (after hedge) | $2,476/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,477 |
| … as % of IC ($7,300) | 116.1% |
| … as % of ML ($47,300) | 17.9% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (5 ct) | $-11,330 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.59 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-41.63 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.63 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.00 (1.2σ) | $175 | $-18,610 | +$3,770 | +$170 |
| +2.5% | $42.02 (1.6σ) | $-337 | $-17,979 | +$4,401 | -$342 |
| +5% | $43.05 (2.0σ) | $-850 | $-17,349 | +$5,031 | -$855 |
| SS (= V-bounce) | $56.15 (6.8σ) | $-7,400 | $-9,867 | +$12,513 | -$6,830 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$43 | 21 Aug 2026 | 22d left | +$0.71/sh | +$356 cycle +$531 [-$257…+$301] · 60% credit | 73% surv 64% | -$16,336 NOT cap gain +$6,044 |
| Max even-money escape in the band | ~$44 | 21 Aug 2026 | 22d left | +$0.06/sh | +$31 cycle +$206 [-$690…-$42] · 18% credit | 75% surv 70% | -$14,988 NOT cap gain +$7,392 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$0.00/sh | +$0 cycle +$175 [-$604…-$57] · 14% credit | 64% surv 53% | -$19,167 NOT cap gain +$3,213 |
| Safety roll (pay small debit, max POP) | ~$46 | 21 Aug 2026 | 22d left | -$0.31/sh | -$156 cycle +$19 [-$936…-$237] · 4% credit | 80% surv 76% | -$12,946 NOT cap gain +$9,434 |
| budget: banked $175 debit $156 (89% used ≈ 0.3 wk of income) → whole cycle still +$19 cash · rolled 5 ct earn ≈ $899/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $2,625/mo |
| vs 50% target ($2,119/mo) | +24% |
| vs normal income ($4,238/mo) | 62% covered |
| Net income (after hedge) | $2,476/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,727 |
| … as % of IC ($7,300) | 119.5% |
| … as % of ML ($47,300) | 18.5% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (5 ct) | $-11,478 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-41.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.50 (1.0σ) | $175 | $-19,167 | +$3,213 | +$170 |
| +2.5% | $41.51 (1.4σ) | $-331 | $-18,545 | +$3,835 | -$336 |
| +5% | $42.52 (1.8σ) | $-837 | $-17,922 | +$4,458 | -$842 |
| SS (= V-bounce) | $56.15 (6.8σ) | $-7,650 | $-10,117 | +$12,263 | -$7,080 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$42 | 21 Aug 2026 | 22d left | +$0.75/sh | +$150 cycle +$322 [-$108…+$128] · 60% credit | 71% surv 62% | -$17,656 NOT cap gain +$4,724 |
| Max even-money escape in the band | ~$44 | 21 Aug 2026 | 22d left | +$0.07/sh | +$13 cycle +$185 [-$288…-$16] · 17% credit | 75% surv 70% | -$15,564 NOT cap gain +$6,816 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$0.01/sh | +$2 cycle +$174 [-$251…-$21] · 14% credit | 64% surv 53% | -$19,723 NOT cap gain +$2,657 |
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 22d left | -$0.78/sh | -$157 cycle +$15 [-$518…-$196] | 85% surv 83% | -$10,716 NOT cap gain +$11,664 |
| budget: banked $172 debit $157 (91% used ≈ 0.3 wk of income) → whole cycle still +$15 cash · rolled 2 ct earn ≈ $226/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $2,580/mo |
| vs 50% target ($2,119/mo) | +22% |
| vs normal income ($4,238/mo) | 61% covered |
| Net income (after hedge) | $2,436/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,489 |
| … as % of IC ($7,300) | 47.8% |
| … as % of ML ($47,300) | 7.4% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (2 ct) | $-4,496 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-40.96 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.96 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.00 (≤1σ, normal week) | $172 | $-19,725 | +$2,655 | +$170 |
| +2.5% | $41.00 (1.2σ) | $-28 | $-18,810 | +$3,570 | -$30 |
| +5% | $42.00 (1.6σ) | $-228 | $-17,895 | +$4,485 | -$230 |
| SS (= V-bounce) | $56.15 (6.8σ) | $-3,058 | $-5,867 | +$16,513 | -$2,830 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$40 | 21 Aug 2026 | 22d left | +$1.24/sh | +$247 cycle +$421 [-$16…+$221] · 73% credit | 69% surv 58% | -$19,230 NOT cap gain +$3,150 |
| Max even-money escape in the band | ~$43 | 21 Aug 2026 | 22d left | +$0.07/sh | +$14 cycle +$188 [-$329…-$26] · 16% credit | 76% surv 70% | -$16,118 NOT cap gain +$6,262 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$0.02/sh | +$4 cycle +$178 [-$284…-$29] · 12% credit | 64% surv 53% | -$20,277 NOT cap gain +$2,103 |
| Up-and-out for even (raise the cap, free) | ~$40 | 7 Aug 2026 | 8d left | +$0.00/sh | +$1 cycle +$175 [-$286…-$31] · 10% credit | 65% surv 54% | -$20,034 NOT cap gain +$2,346 |
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 22d left | -$0.86/sh | -$173 cycle +$1 [-$592…-$226] | 87% surv 85% | -$10,173 NOT cap gain +$12,207 |
| budget: banked $174 debit $173 (99% used ≈ 0.3 wk of income) → whole cycle still +$1 cash · rolled 2 ct earn ≈ $198/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $2,610/mo |
| vs 50% target ($2,119/mo) | +23% |
| vs normal income ($4,238/mo) | 62% covered |
| Net income (after hedge) | $2,466/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,587 |
| … as % of IC ($7,300) | 49.1% |
| … as % of ML ($47,300) | 7.6% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (2 ct) | $-4,527 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-40.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.50 (≤1σ, normal week) | $174 | $-20,280 | +$2,100 | +$172 |
| +2.5% | $40.49 (1.0σ) | $-23 | $-19,377 | +$3,003 | -$26 |
| +5% | $41.48 (1.4σ) | $-221 | $-18,473 | +$3,907 | -$223 |
| SS (= V-bounce) | $56.15 (6.8σ) | $-3,156 | $-5,965 | +$16,415 | -$2,928 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$40 | 21 Aug 2026 | 22d left | +$1.23/sh | +$247 cycle +$425 [-$21…+$213] · 73% credit | 69% surv 58% | -$19,784 NOT cap gain +$2,596 |
| Max even-money escape in the band | ~$43 | 21 Aug 2026 | 22d left | +$0.07/sh | +$15 cycle +$193 [-$334…-$38] · 12% credit | 76% surv 70% | -$16,671 NOT cap gain +$5,709 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$39 | 7 Aug 2026 | 8d left | +$0.03/sh | +$5 cycle +$183 [-$288…-$37] · 10% credit | 64% surv 53% | -$20,828 NOT cap gain +$1,552 |
| Up-and-out for even (raise the cap, free) | ~$39 | 7 Aug 2026 | 8d left | +$0.01/sh | +$2 cycle +$180 [-$289…-$41] · 9% credit | 65% surv 54% | -$20,586 NOT cap gain +$1,794 |
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 22d left | -$0.86/sh | -$171 cycle +$7 [-$598…-$243] | 87% surv 86% | -$10,725 NOT cap gain +$11,655 |
| budget: banked $178 debit $171 (96% used ≈ 0.3 wk of income) → whole cycle still +$7 cash · rolled 2 ct earn ≈ $195/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $2,670/mo |
| vs 50% target ($2,119/mo) | +26% |
| vs normal income ($4,238/mo) | 63% covered |
| Net income (after hedge) | $2,526/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,683 |
| … as % of IC ($7,300) | 50.4% |
| … as % of ML ($47,300) | 7.8% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (2 ct) | $-4,537 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.61 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-40.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.00 (≤1σ, normal week) | $178 | $-20,834 | +$1,546 | +$176 |
| +2.5% | $39.97 (≤1σ, normal week) | $-17 | $-19,942 | +$2,438 | -$19 |
| +5% | $40.95 (1.2σ) | $-212 | $-19,049 | +$3,331 | -$214 |
| SS (= V-bounce) | $56.15 (6.8σ) | $-3,252 | $-6,061 | +$16,319 | -$3,024 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$39 | 21 Aug 2026 | 22d left | +$1.23/sh | +$247 cycle +$481 [-$47…+$211] · 70% credit | 69% surv 58% | -$20,286 NOT cap gain +$2,094 |
| Max even-money escape in the band | ~$42 | 21 Aug 2026 | 22d left | +$0.08/sh | +$15 cycle +$249 [-$362…-$38] · 14% credit | 76% surv 70% | -$17,172 NOT cap gain +$5,208 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$0.04/sh | +$7 cycle +$241 [-$311…-$36] · 11% credit | 64% surv 53% | -$21,328 NOT cap gain +$1,052 |
| Up-and-out for even (raise the cap, free) | ~$39 | 7 Aug 2026 | 8d left | +$0.02/sh | +$4 cycle +$238 [-$312…-$39] · 10% credit | 65% surv 54% | -$21,086 NOT cap gain +$1,294 |
| Safety roll (pay small debit, max POP) | ~$50 | 21 Aug 2026 | 22d left | -$1.08/sh | -$216 cycle +$18 [-$704…-$291] | 90% surv 89% | -$9,041 NOT cap gain +$13,339 |
| budget: banked $234 debit $216 (92% used ≈ 0.3 wk of income) → whole cycle still +$18 cash · rolled 2 ct earn ≈ $128/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $3,510/mo |
| vs 50% target ($2,119/mo) | +66% |
| vs normal income ($4,238/mo) | 83% covered |
| Net income (after hedge) | $3,366/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,727 |
| … as % of IC ($7,300) | 51.1% |
| … as % of ML ($47,300) | 7.9% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (2 ct) | $-4,559 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $38-40.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $38.50 (≤1σ, normal week) | $234 | $-21,335 | +$1,045 | +$232 |
| +2.5% | $39.46 (≤1σ, normal week) | $42 | $-20,455 | +$1,925 | +$40 |
| +5% | $40.43 (≤1σ, normal week) | $-151 | $-19,574 | +$2,806 | -$153 |
| SS (= V-bounce) | $56.15 (6.8σ) | $-3,296 | $-6,105 | +$16,275 | -$3,068 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$39 | 21 Aug 2026 | 22d left | +$1.23/sh | +$123 cycle +$269 [-$37…+$101] · 66% credit | 69% surv 58% | -$21,054 NOT cap gain +$1,326 |
| Max even-money escape in the band | ~$42 | 21 Aug 2026 | 22d left | +$0.08/sh | +$8 cycle +$154 [-$198…-$23] · 11% credit | 76% surv 70% | -$17,824 NOT cap gain +$4,556 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$0.04/sh | +$4 cycle +$150 [-$169…-$21] · 10% credit | 64% surv 53% | -$21,975 NOT cap gain +$405 |
| Up-and-out for even (raise the cap, free) | ~$38 | 7 Aug 2026 | 8d left | +$0.03/sh | +$3 cycle +$149 [-$169…-$23] · 8% credit | 65% surv 54% | -$21,732 NOT cap gain +$648 |
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 22d left | -$1.07/sh | -$107 cycle +$39 [-$372…-$150] | 90% surv 89% | -$9,576 NOT cap gain +$12,804 |
| budget: banked $146 debit $107 (73% used ≈ 0.2 wk of income) → whole cycle still +$39 cash · rolled 1 ct earn ≈ $63/mo while parked; 9 ct free to re-sell | |||||||
| Gross FIGHT income | $2,190/mo |
| vs 50% target ($2,119/mo) | +3% |
| vs normal income ($4,238/mo) | 52% covered |
| Net income (after hedge) | $2,048/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,884 |
| … as % of IC ($7,300) | 25.8% |
| … as % of ML ($47,300) | 4.0% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (1 ct) | $-2,265 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $37.62 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $38-39.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $39.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $38.00 (≤1σ, normal week) | $146 | $-21,980 | +$400 | +$145 |
| +2.5% | $38.95 (≤1σ, normal week) | $51 | $-21,015 | +$1,365 | +$50 |
| +5% | $39.90 (≤1σ, normal week) | $-44 | $-20,051 | +$2,329 | -$45 |
| SS (= V-bounce) | $56.15 (6.8σ) | $-1,669 | $-4,592 | +$17,788 | -$1,555 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$0.05/sh | +$10 cycle +$282 | 64% surv 53% | -$22,090 NOT cap gain +$290 |
| Max even-money escape in the band | ~$42 | 21 Aug 2026 | 22d left | +$0.01/sh | +$3 cycle +$275 | 77% surv 71% | -$17,949 NOT cap gain +$4,431 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 22d left | -$1.08/sh | -$216 cycle +$56 | 91% surv 90% | -$9,806 NOT cap gain +$12,574 |
| budget: banked $272 debit $216 (79% used ≈ 0.2 wk of income) → whole cycle still +$56 cash · rolled 2 ct earn ≈ $117/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $4,080/mo |
| vs 50% target ($2,119/mo) | +93% |
| vs normal income ($4,238/mo) | 96% covered |
| Net income (after hedge) | $3,936/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,889 |
| … as % of IC ($7,300) | 53.3% |
| … as % of ML ($47,300) | 8.2% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (2 ct) | $-4,575 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $37.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $37-39.35 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $39.35 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $37.50 (≤1σ, normal week) | $272 | $-22,100 | +$280 | +$270 |
| +2.5% | $38.44 (≤1σ, normal week) | $84 | $-21,554 | +$826 | +$82 |
| +5% | $39.38 (≤1σ, normal week) | $-103 | $-20,697 | +$1,683 | -$105 |
| SS (= V-bounce) | $56.15 (6.8σ) | $-3,458 | $-6,267 | +$16,113 | -$3,230 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$27 | 21 Aug 2026 | 18d left | +$0.50/sh | +$6,231 cycle +$8,356 [+$3,714…+$11,530] · 96% credit | 71% surv 59% | -$58,527 NOT cap gain +$71,286 |
| Roll out (same strike, buy time) | ~$26 | 14 Aug 2026 | 12d left | +$0.16/sh | +$1,964 cycle +$4,089 [-$488…+$6,284] · 70% credit | 67% surv 55% | -$68,883 NOT cap gain +$60,929 |
| Max even-money escape in the band | ~$28 | 21 Aug 2026 | 18d left | +$0.09/sh | +$1,071 cycle +$3,196 [-$1,961…+$5,804] · 57% credit | 73% surv 64% | -$53,536 NOT cap gain +$76,276 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$27 | 14 Aug 2026 | 12d left | +$0.07/sh | +$887 cycle +$3,012 [-$1,839…+$5,106] · 57% credit | 67% surv 55% | -$68,945 NOT cap gain +$60,867 |
| Safety roll (pay small debit, max POP) | ~$29 | 21 Aug 2026 | 18d left | -$0.10/sh | -$1,251 cycle +$874 [-$4,672…+$3,355] · 43% credit | 74% surv 66% | -$50,784 NOT cap gain +$79,029 |
| budget: banked $2,125 debit $1,251 (59% used ≈ 0.8 wk of income) → whole cycle still +$874 cash · rolled 125 ct earn ≈ $38,685/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,083/mo |
| vs 50% target ($19,688/mo) | -64% |
| vs normal income ($39,375/mo) | 18% covered |
| Net income (after hedge) | $7,083/mo |
| Cap give-up @ CC-SS (V-bounce) | -$83,388 |
| … as % of IC ($27,625) | 301.9% |
| … as % of ML ($277,625) | 30.0% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (125 ct) | $-131,938 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-26.84 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.84 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.50 (1.5σ) | $2,125 | $-70,848 | +$58,965 | +$1,875 |
| +2.5% | $27.16 (1.7σ) | $-6,156 | $-72,404 | +$57,408 | -$6,406 |
| +5% | $27.83 (1.9σ) | $-14,438 | $-73,961 | +$55,851 | -$14,688 |
| SS (= V-bounce) | $39.71 (5.1σ) | $-163,000 | $-101,891 | +$27,922 | -$54,375 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (97 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$23 | 7 Aug 2026 | 8d left | +$0.61/sh | +$5,884 cycle +$6,757 [+$294…+$5,944] · 77% credit | 68% surv 54% | -$101,684 NOT cap gain +$28,128 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$25 | 21 Aug 2026 | 22d left | +$0.47/sh | +$4,528 cycle +$5,401 [-$1,565…+$4,802] · 68% credit | 75% surv 68% | -$81,725 NOT cap gain +$48,087 |
| Up-and-out for even (raise the cap, free) | ~$24 | 7 Aug 2026 | 8d left | +$0.18/sh | +$1,705 cycle +$2,578 [-$4,902…+$1,550] · 47% credit | 69% surv 59% | -$99,773 NOT cap gain +$30,039 |
| Max even-money escape in the band | ~$27 | 21 Aug 2026 | 22d left | +$0.05/sh | +$524 cycle +$1,397 [-$6,310…+$564] · 31% credit | 80% surv 75% | -$70,505 NOT cap gain +$59,308 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $13,095/mo |
| vs 50% target ($19,688/mo) | -33% |
| vs normal income ($39,375/mo) | 33% covered |
| Net income (after hedge) | $13,200/mo |
| Cap give-up @ CC-SS (V-bounce) | -$99,435 |
| … as % of IC ($27,625) | 359.9% |
| … as % of ML ($277,625) | 35.8% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (97 ct) | $-102,432 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $22.77 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $23-23.27 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $23.27 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $23.00 (1.2σ) | $873 | $-107,569 | +$22,244 | +$679 |
| +2.5% | $23.57 (1.5σ) | $-4,704 | $-107,310 | +$22,503 | -$4,898 |
| +5% | $24.15 (1.9σ) | $-10,282 | $-107,051 | +$22,762 | -$10,476 |
| SS (= V-bounce) | $39.71 (10.8σ) | $-161,214 | $-124,437 | +$5,376 | -$76,921 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (70 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$22 | 7 Aug 2026 | 8d left | +$0.59/sh | +$4,126 cycle +$5,456 [-$521…+$3,870] · 72% credit | 68% surv 54% | -$108,007 NOT cap gain +$21,806 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$24 | 21 Aug 2026 | 22d left | +$0.61/sh | +$4,239 cycle +$5,569 [-$798…+$3,981] · 70% credit | 74% surv 65% | -$91,653 NOT cap gain +$38,159 |
| Up-and-out for even (raise the cap, free) | ~$23 | 7 Aug 2026 | 8d left | +$0.17/sh | +$1,157 cycle +$2,487 [-$4,265…+$731] · 36% credit | 69% surv 59% | -$104,885 NOT cap gain +$24,927 |
| Max even-money escape in the band | ~$26 | 21 Aug 2026 | 22d left | +$0.02/sh | +$161 cycle +$1,491 [-$5,714…-$197] · 21% credit | 80% surv 76% | -$75,431 NOT cap gain +$54,381 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$27 | 21 Aug 2026 | 22d left | -$0.18/sh | -$1,245 cycle +$85 [-$7,538…-$1,691] · 6% credit | 81% surv 78% | -$71,763 NOT cap gain +$58,050 |
| budget: banked $1,330 debit $1,245 (94% used ≈ 0.3 wk of income) → whole cycle still +$85 cash · rolled 70 ct earn ≈ $8,385/mo while parked; 55 ct free to re-sell | |||||||
| Gross FIGHT income | $19,950/mo |
| vs 50% target ($19,688/mo) | +1% |
| vs normal income ($39,375/mo) | 51% covered |
| Net income (after hedge) | $20,156/mo |
| Cap give-up @ CC-SS (V-bounce) | -$74,557 |
| … as % of IC ($27,625) | 269.9% |
| … as % of ML ($277,625) | 26.9% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (70 ct) | $-73,990 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $22.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $22-22.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $22.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $22.50 (≤1σ, normal week) | $1,330 | $-112,133 | +$17,680 | +$1,190 |
| +2.5% | $23.06 (1.2σ) | $-2,607 | $-110,361 | +$19,452 | -$2,747 |
| +5% | $23.62 (1.6σ) | $-6,545 | $-108,589 | +$21,224 | -$6,685 |
| SS (= V-bounce) | $39.71 (10.8σ) | $-119,140 | $-105,826 | +$23,987 | -$58,310 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (88 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$22 | 7 Aug 2026 | 8d left | +$0.57/sh | +$5,037 cycle +$7,677 [-$2,219…+$4,358] · 65% credit | 68% surv 54% | -$110,897 NOT cap gain +$18,916 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$24 | 21 Aug 2026 | 22d left | +$0.57/sh | +$4,994 cycle +$7,634 [-$2,983…+$4,260] · 62% credit | 74% surv 65% | -$94,700 NOT cap gain +$35,113 |
| Up-and-out for even (raise the cap, free) | ~$23 | 7 Aug 2026 | 8d left | +$0.15/sh | +$1,364 cycle +$4,004 [-$7,056…+$471] · 32% credit | 69% surv 59% | -$108,480 NOT cap gain +$21,333 |
| Max even-money escape in the band | ~$25 | 21 Aug 2026 | 22d left | +$0.14/sh | +$1,226 cycle +$3,866 [-$7,528…+$360] · 30% credit | 79% surv 74% | -$83,242 NOT cap gain +$46,570 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$27 | 21 Aug 2026 | 22d left | -$0.23/sh | -$2,045 cycle +$595 [-$11,608…-$3,072] · 1% credit | 85% surv 82% | -$66,213 NOT cap gain +$63,599 |
| budget: banked $2,640 debit $2,045 (77% used ≈ 0.2 wk of income) → whole cycle still +$595 cash · rolled 88 ct earn ≈ $9,477/mo while parked; 37 ct free to re-sell | |||||||
| Gross FIGHT income | $39,600/mo |
| vs 50% target ($19,688/mo) | +101% |
| vs normal income ($39,375/mo) | 101% covered |
| Net income (after hedge) | $39,739/mo |
| Cap give-up @ CC-SS (V-bounce) | -$97,161 |
| … as % of IC ($27,625) | 351.7% |
| … as % of ML ($277,625) | 35.0% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (88 ct) | $-93,104 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $21.78 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $22-22.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $22.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $22.00 (≤1σ, normal week) | $2,640 | $-115,934 | +$13,879 | +$2,464 |
| +2.5% | $22.55 (≤1σ, normal week) | $-2,200 | $-115,191 | +$14,622 | -$2,376 |
| +5% | $23.10 (1.3σ) | $-7,040 | $-114,449 | +$15,364 | -$7,216 |
| SS (= V-bounce) | $39.71 (10.8σ) | $-153,208 | $-124,252 | +$5,561 | -$76,736 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (44 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$22 | 21 Aug 2026 | 22d left | +$0.92/sh | +$4,058 cycle +$5,378 [+$72…+$3,577] · 75% credit | 71% surv 59% | -$112,092 NOT cap gain +$17,720 |
| Roll out (same strike, buy time) | ~$22 | 7 Aug 2026 | 8d left | +$0.56/sh | +$2,444 cycle +$3,764 [-$1,535…+$1,945] · 60% credit | 68% surv 54% | -$119,796 NOT cap gain +$10,016 |
| Up-and-out for even (raise the cap, free) | ~$22 | 7 Aug 2026 | 8d left | +$0.14/sh | +$637 cycle +$1,957 [-$3,972…+$5] · 25% credit | 69% surv 59% | -$115,514 NOT cap gain +$14,299 |
| Max even-money escape in the band | ~$25 | 21 Aug 2026 | 22d left | +$0.11/sh | +$469 cycle +$1,789 [-$4,348…-$176] · 21% credit | 79% surv 74% | -$90,306 NOT cap gain +$39,506 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$27 | 21 Aug 2026 | 22d left | -$0.26/sh | -$1,136 cycle +$184 [-$6,423…-$1,890] | 86% surv 83% | -$71,611 NOT cap gain +$58,201 |
| budget: banked $1,320 debit $1,136 (86% used ≈ 0.2 wk of income) → whole cycle still +$184 cash · rolled 44 ct earn ≈ $4,382/mo while parked; 81 ct free to re-sell | |||||||
| Gross FIGHT income | $19,800/mo |
| vs 50% target ($19,688/mo) | +1% |
| vs normal income ($39,375/mo) | 50% covered |
| Net income (after hedge) | $20,104/mo |
| Cap give-up @ CC-SS (V-bounce) | -$50,781 |
| … as % of IC ($27,625) | 183.8% |
| … as % of ML ($277,625) | 18.3% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (44 ct) | $-47,344 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $21.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $21-22.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $22.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $21.50 (≤1σ, normal week) | $1,320 | $-122,241 | +$7,572 | +$1,232 |
| +2.5% | $22.04 (≤1σ, normal week) | $-1,045 | $-119,150 | +$10,663 | -$1,133 |
| +5% | $22.57 (≤1σ, normal week) | $-3,410 | $-116,059 | +$13,753 | -$3,498 |
| SS (= V-bounce) | $39.71 (10.8σ) | $-78,804 | $-88,084 | +$41,729 | -$40,568 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (27 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$22 | 21 Aug 2026 | 22d left | +$0.88/sh | +$2,383 cycle +$3,733 [-$341…+$1,953] · 71% credit | 71% surv 59% | -$118,779 NOT cap gain +$11,034 |
| Roll out (same strike, buy time) | ~$21 | 7 Aug 2026 | 8d left | +$0.54/sh | +$1,455 cycle +$2,805 [-$1,232…+$1,016] · 55% credit | 68% surv 54% | -$125,797 NOT cap gain +$4,016 |
| Up-and-out for even (raise the cap, free) | ~$22 | 7 Aug 2026 | 8d left | +$0.13/sh | +$363 cycle +$1,713 [-$2,740…-$177] · 19% credit | 69% surv 60% | -$120,798 NOT cap gain +$9,014 |
| Max even-money escape in the band | ~$24 | 21 Aug 2026 | 22d left | +$0.08/sh | +$203 cycle +$1,553 [-$3,040…-$367] · 13% credit | 80% surv 75% | -$95,584 NOT cap gain +$34,229 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$26 | 21 Aug 2026 | 22d left | -$0.28/sh | -$762 cycle +$588 [-$4,310…-$1,411] | 86% surv 84% | -$76,249 NOT cap gain +$53,564 |
| budget: banked $1,350 debit $762 (56% used ≈ 0.2 wk of income) → whole cycle still +$588 cash · rolled 27 ct earn ≈ $2,478/mo while parked; 98 ct free to re-sell | |||||||
| Gross FIGHT income | $20,250/mo |
| vs 50% target ($19,688/mo) | +3% |
| vs normal income ($39,375/mo) | 51% covered |
| Net income (after hedge) | $20,618/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,971 |
| … as % of IC ($27,625) | 115.7% |
| … as % of ML ($277,625) | 11.5% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (27 ct) | $-29,052 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $20.79 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $21-21.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $21.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $21.00 (≤1σ, normal week) | $1,350 | $-127,252 | +$2,561 | +$1,296 |
| +2.5% | $21.52 (≤1σ, normal week) | $-67 | $-123,340 | +$6,472 | -$122 |
| +5% | $22.05 (≤1σ, normal week) | $-1,485 | $-119,429 | +$10,384 | -$1,539 |
| SS (= V-bounce) | $39.71 (10.8σ) | $-49,167 | $-73,220 | +$56,593 | -$25,704 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (16 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$20 | 7 Aug 2026 | 8d left | +$0.52/sh | +$836 cycle +$2,228 | 68% surv 54% | -$127,367 NOT cap gain +$2,446 |
| Up-and-out for even (raise the cap, free) | ~$21 | 7 Aug 2026 | 8d left | +$0.34/sh | +$543 cycle +$1,935 | 70% surv 59% | -$126,645 NOT cap gain +$3,168 |
| Max even-money escape in the band | ~$24 | 21 Aug 2026 | 22d left | +$0.03/sh | +$47 cycle +$1,439 | 79% surv 75% | -$101,766 NOT cap gain +$28,047 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$28 | 21 Aug 2026 | 22d left | -$0.67/sh | -$1,075 cycle +$317 | 90% surv 90% | -$57,212 NOT cap gain +$72,600 |
| budget: banked $1,392 debit $1,075 (77% used ≈ 0.2 wk of income) → whole cycle still +$317 cash · rolled 16 ct earn ≈ $548/mo while parked; 109 ct free to re-sell | |||||||
| Gross FIGHT income | $20,880/mo |
| vs 50% target ($19,688/mo) | +6% |
| vs normal income ($39,375/mo) | 53% covered |
| Net income (after hedge) | $21,289/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,154 |
| … as % of IC ($27,625) | 69.3% |
| … as % of ML ($277,625) | 6.9% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (16 ct) | $-17,000 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $20.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $20-21.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $21.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $20.50 (≤1σ, normal week) | $1,392 | $-128,203 | +$1,610 | +$1,360 |
| +2.5% | $21.01 (≤1σ, normal week) | $572 | $-127,881 | +$1,932 | +$540 |
| +5% | $21.53 (≤1σ, normal week) | $-248 | $-123,499 | +$6,314 | -$280 |
| SS (= V-bounce) | $39.71 (10.8σ) | $-29,344 | $-62,956 | +$66,857 | -$15,440 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$96 | 3 Aug 2026 | 4d left | +$0.57/sh | +$283 cycle +$553 [-$72…+$319] · 71% credit | 67% surv 52% | -$10,350 NOT cap gain +$5,400 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$107 | 21 Aug 2026 | 22d left | +$1.08/sh | +$542 cycle +$812 [-$341…+$516] · 64% credit | 80% surv 74% | -$4,181 NOT cap gain +$11,569 |
| Up-and-out for even (raise the cap, free) | ~$97 | 3 Aug 2026 | 4d left | +$0.11/sh | +$53 cycle +$323 [-$406…+$45] · 36% credit | 70% surv 57% | -$9,990 NOT cap gain +$5,760 |
| Max even-money escape in the band | ~$111 | 21 Aug 2026 | 22d left | +$0.15/sh | +$75 cycle +$345 [-$954…+$30] · 28% credit | 83% surv 80% | -$2,520 NOT cap gain +$13,230 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$114 | 21 Aug 2026 | 22d left | -$0.40/sh | -$198 cycle +$72 [-$1,320…-$264] · 9% credit | 86% surv 83% | -$1,197 NOT cap gain +$14,553 |
| budget: banked $270 debit $198 (73% used ≈ 0.2 wk of income) → whole cycle still +$72 cash · rolled 5 ct earn ≈ $1,655/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,050/mo |
| vs 50% target ($2,277/mo) | +78% |
| vs normal income ($4,554/mo) | 89% covered |
| Net income (after hedge) | $3,997/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,228 |
| … as % of IC ($14,500) | 70.5% |
| … as % of ML ($47,000) | 21.8% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (5 ct) | $-15,767 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $95.04 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $95-96.58 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $96.58 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $96.00 (1.6σ) | $270 | $-10,633 | +$5,117 | -$90 |
| +2.5% | $98.40 (2.1σ) | $-930 | $-10,557 | +$5,193 | -$1,290 |
| +5% | $100.80 (2.5σ) | $-2,130 | $-10,480 | +$5,270 | -$2,490 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-8,730 | $-10,057 | +$5,693 | -$9,090 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$100 | 3 Aug 2026 | 4d left | +$0.51/sh | +$256 cycle +$366 [-$64…+$365] · 71% credit | 67% surv 52% | -$8,409 NOT cap gain +$7,341 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$111 | 21 Aug 2026 | 22d left | +$1.08/sh | +$542 cycle +$652 [-$301…+$657] · 64% credit | 79% surv 74% | -$2,213 NOT cap gain +$13,537 |
| Up-and-out for even (raise the cap, free) | ~$101 | 3 Aug 2026 | 4d left | +$0.05/sh | +$25 cycle +$135 [-$405…+$101] · 34% credit | 70% surv 57% | -$8,050 NOT cap gain +$7,700 |
| Max even-money escape in the band | ~$115 | 21 Aug 2026 | 22d left | +$0.14/sh | +$68 cycle +$178 [-$921…+$152] · 34% credit | 83% surv 79% | -$559 NOT cap gain +$15,191 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $1,650/mo |
| vs 50% target ($2,277/mo) | -28% |
| vs normal income ($4,554/mo) | 36% covered |
| Net income (after hedge) | $1,597/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,388 |
| … as % of IC ($14,500) | 57.8% |
| … as % of ML ($47,000) | 17.8% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (5 ct) | $-15,760 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $99-100.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $100.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $100.00 (2.3σ) | $110 | $-8,665 | +$7,085 | -$250 |
| +2.5% | $102.50 (2.8σ) | $-1,140 | $-8,585 | +$7,165 | -$1,500 |
| +5% | $105.00 (3.2σ) | $-2,390 | $-8,505 | +$7,245 | -$2,750 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-6,890 | $-8,217 | +$7,533 | -$7,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$96 | 3 Aug 2026 | 4d left | +$0.57/sh | +$170 cycle +$332 [-$44…+$182] · 70% credit | 67% surv 52% | -$10,427 NOT cap gain +$5,323 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$107 | 21 Aug 2026 | 22d left | +$1.08/sh | +$325 cycle +$487 [-$214…+$304] · 64% credit | 80% surv 74% | -$4,362 NOT cap gain +$11,388 |
| Up-and-out for even (raise the cap, free) | ~$97 | 3 Aug 2026 | 4d left | +$0.11/sh | +$32 cycle +$194 [-$240…+$23] · 32% credit | 70% surv 57% | -$9,975 NOT cap gain +$5,775 |
| Max even-money escape in the band | ~$111 | 21 Aug 2026 | 22d left | +$0.15/sh | +$45 cycle +$207 [-$577…+$9] · 27% credit | 83% surv 80% | -$2,514 NOT cap gain +$13,236 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$114 | 21 Aug 2026 | 22d left | -$0.40/sh | -$119 cycle +$43 [-$793…-$166] · 8% credit | 86% surv 83% | -$1,104 NOT cap gain +$14,646 |
| budget: banked $162 debit $119 (73% used ≈ 0.2 wk of income) → whole cycle still +$43 cash · rolled 3 ct earn ≈ $993/mo while parked; 2 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,430/mo |
| vs 50% target ($2,277/mo) | +7% |
| vs normal income ($4,554/mo) | 53% covered |
| Net income (after hedge) | $2,647/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,137 |
| … as % of IC ($14,500) | 42.3% |
| … as % of ML ($47,000) | 13.1% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (3 ct) | $-9,460 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $95.04 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $95-96.58 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $96.58 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $96.00 (1.6σ) | $162 | $-10,597 | +$5,153 | -$54 |
| +2.5% | $98.40 (2.1σ) | $-558 | $-10,041 | +$5,709 | -$774 |
| +5% | $100.80 (2.5σ) | $-1,278 | $-9,484 | +$6,266 | -$1,494 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-5,238 | $-6,421 | +$9,329 | -$5,454 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$95 | 3 Aug 2026 | 4d left | +$0.58/sh | +$290 cycle +$630 [-$27…+$308] · 73% credit | 67% surv 52% | -$10,806 NOT cap gain +$4,944 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$106 | 21 Aug 2026 | 22d left | +$1.08/sh | +$541 cycle +$881 [-$247…+$515] · 64% credit | 80% surv 74% | -$4,644 NOT cap gain +$11,106 |
| Up-and-out for even (raise the cap, free) | ~$96 | 3 Aug 2026 | 4d left | +$0.12/sh | +$59 cycle +$399 [-$351…+$52] · 35% credit | 70% surv 57% | -$10,446 NOT cap gain +$5,304 |
| Max even-money escape in the band | ~$110 | 21 Aug 2026 | 22d left | +$0.15/sh | +$76 cycle +$416 [-$846…+$23] · 27% credit | 83% surv 80% | -$2,981 NOT cap gain +$12,769 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$114 | 21 Aug 2026 | 22d left | -$0.56/sh | -$278 cycle +$62 [-$1,311…-$348] · 7% credit | 86% surv 84% | -$1,207 NOT cap gain +$14,543 |
| budget: banked $340 debit $278 (82% used ≈ 0.2 wk of income) → whole cycle still +$62 cash · rolled 5 ct earn ≈ $1,526/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,100/mo |
| vs 50% target ($2,277/mo) | +124% |
| vs normal income ($4,554/mo) | 112% covered |
| Net income (after hedge) | $5,047/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,658 |
| … as % of IC ($14,500) | 73.5% |
| … as % of ML ($47,000) | 22.7% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (5 ct) | $-15,770 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $94.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $94-95.72 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $95.72 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $95.00 (1.4σ) | $340 | $-11,095 | +$4,655 | -$20 |
| +2.5% | $97.37 (1.9σ) | $-847 | $-11,019 | +$4,731 | -$1,207 |
| +5% | $99.75 (2.3σ) | $-2,035 | $-10,943 | +$4,807 | -$2,395 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-9,160 | $-10,487 | +$5,263 | -$9,520 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$106 | 3 Aug 2026 | 4d left | +$0.42/sh | +$209 cycle +$234 | 67% surv 52% | -$5,349 NOT cap gain +$10,401 |
| Up-and-out for even (raise the cap, free) | ~$106 | 3 Aug 2026 | 4d left | +$0.36/sh | +$181 cycle +$206 | 67% surv 52% | -$5,319 NOT cap gain +$10,431 |
| Max even-money escape in the band | ~$121 | 21 Aug 2026 | 22d left | +$0.09/sh | +$47 cycle +$72 | 83% surv 79% | +$2,527 SAFE cap gain +$18,277 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $375/mo |
| vs 50% target ($2,277/mo) | -84% |
| vs normal income ($4,554/mo) | 8% covered |
| Net income (after hedge) | $322/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,473 |
| … as % of IC ($14,500) | 37.7% |
| … as % of ML ($47,000) | 11.6% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (5 ct) | $-15,760 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $104.94 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $105-106.07 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $106.07 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $106.00 (3.4σ) | $25 | $-5,558 | +$10,192 | -$335 |
| +2.5% | $108.65 (3.9σ) | $-1,300 | $-5,474 | +$10,276 | -$1,660 |
| +5% | $111.30 (4.4σ) | $-2,625 | $-5,389 | +$10,361 | -$2,985 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-3,975 | $-5,302 | +$10,448 | -$4,335 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$105 | 3 Aug 2026 | 4d left | +$0.43/sh | +$217 cycle +$262 | 67% surv 52% | -$5,853 NOT cap gain +$9,897 |
| Up-and-out for even (raise the cap, free) | ~$105 | 3 Aug 2026 | 4d left | +$0.38/sh | +$190 cycle +$235 | 67% surv 52% | -$5,822 NOT cap gain +$9,928 |
| Max even-money escape in the band | ~$120 | 21 Aug 2026 | 22d left | +$0.10/sh | +$51 cycle +$96 | 83% surv 79% | +$2,019 SAFE cap gain +$17,769 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $675/mo |
| vs 50% target ($2,277/mo) | -70% |
| vs normal income ($4,554/mo) | 15% covered |
| Net income (after hedge) | $622/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,953 |
| … as % of IC ($14,500) | 41.1% |
| … as % of ML ($47,000) | 12.7% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (5 ct) | $-15,757 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $103.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $104-105.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $105.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $105.00 (3.2σ) | $45 | $-6,070 | +$9,680 | -$315 |
| +2.5% | $107.62 (3.7σ) | $-1,267 | $-5,986 | +$9,764 | -$1,627 |
| +5% | $110.25 (4.2σ) | $-2,580 | $-5,902 | +$9,848 | -$2,940 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-4,455 | $-5,782 | +$9,968 | -$4,815 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$104 | 3 Aug 2026 | 4d left | +$0.45/sh | +$226 cycle +$276 | 67% surv 52% | -$6,372 NOT cap gain +$9,378 |
| Up-and-out for even (raise the cap, free) | ~$104 | 3 Aug 2026 | 4d left | +$0.40/sh | +$198 cycle +$248 | 67% surv 52% | -$6,341 NOT cap gain +$9,409 |
| Max even-money escape in the band | ~$119 | 21 Aug 2026 | 22d left | +$0.11/sh | +$55 cycle +$105 | 83% surv 79% | +$1,496 SAFE cap gain +$17,246 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $750/mo |
| vs 50% target ($2,277/mo) | -67% |
| vs normal income ($4,554/mo) | 16% covered |
| Net income (after hedge) | $697/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,448 |
| … as % of IC ($14,500) | 44.5% |
| … as % of ML ($47,000) | 13.7% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (5 ct) | $-15,757 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $102.96 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $103-104.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $104.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $104.00 (3.1σ) | $50 | $-6,597 | +$9,153 | -$310 |
| +2.5% | $106.60 (3.5σ) | $-1,250 | $-6,514 | +$9,236 | -$1,610 |
| +5% | $109.20 (4.0σ) | $-2,550 | $-6,431 | +$9,319 | -$2,910 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-4,950 | $-6,277 | +$9,473 | -$5,310 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$103 | 3 Aug 2026 | 4d left | +$0.47/sh | +$233 cycle +$283 [-$198…+$317] · 67% credit | 67% surv 52% | -$6,896 NOT cap gain +$8,854 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$114 | 21 Aug 2026 | 22d left | +$1.08/sh | +$538 cycle +$588 [-$572…+$579] · 64% credit | 79% surv 74% | -$681 NOT cap gain +$15,069 |
| Max even-money escape in the band | ~$118 | 21 Aug 2026 | 22d left | +$0.12/sh | +$59 cycle +$109 [-$1,226…+$58] · 34% credit | 83% surv 79% | +$968 SAFE cap gain +$16,718 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$104 | 3 Aug 2026 | 4d left | +$0.01/sh | +$3 cycle +$53 [-$553…+$43] · 33% credit | 70% surv 57% | -$6,536 NOT cap gain +$9,214 |
| Gross FIGHT income | $750/mo |
| vs 50% target ($2,277/mo) | -67% |
| vs normal income ($4,554/mo) | 16% covered |
| Net income (after hedge) | $697/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,948 |
| … as % of IC ($14,500) | 47.9% |
| … as % of ML ($47,000) | 14.8% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (5 ct) | $-15,762 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $101.97 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $102-103.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $103.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $103.00 (2.9σ) | $50 | $-7,129 | +$8,621 | -$310 |
| +2.5% | $105.57 (3.3σ) | $-1,237 | $-7,047 | +$8,703 | -$1,597 |
| +5% | $108.15 (3.8σ) | $-2,525 | $-6,965 | +$8,785 | -$2,885 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-5,450 | $-6,777 | +$8,973 | -$5,810 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$102 | 3 Aug 2026 | 4d left | +$0.48/sh | +$241 cycle +$306 [-$59…+$342] · 73% credit | 67% surv 52% | -$7,405 NOT cap gain +$8,345 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$113 | 21 Aug 2026 | 22d left | +$1.08/sh | +$540 cycle +$605 [-$272…+$625] · 69% credit | 79% surv 74% | -$1,196 NOT cap gain +$14,554 |
| Up-and-out for even (raise the cap, free) | ~$103 | 3 Aug 2026 | 4d left | +$0.02/sh | +$11 cycle +$76 [-$398…+$73] · 37% credit | 70% surv 57% | -$7,045 NOT cap gain +$8,705 |
| Max even-money escape in the band | ~$117 | 21 Aug 2026 | 22d left | +$0.12/sh | +$62 cycle +$127 [-$892…+$112] · 34% credit | 83% surv 79% | +$454 SAFE cap gain +$16,204 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $975/mo |
| vs 50% target ($2,277/mo) | -57% |
| vs normal income ($4,554/mo) | 21% covered |
| Net income (after hedge) | $922/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,433 |
| … as % of IC ($14,500) | 51.3% |
| … as % of ML ($47,000) | 15.8% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (5 ct) | $-15,765 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $100.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $101-102.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $102.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $102.00 (2.7σ) | $65 | $-7,646 | +$8,104 | -$295 |
| +2.5% | $104.55 (3.2σ) | $-1,210 | $-7,565 | +$8,185 | -$1,570 |
| +5% | $107.10 (3.6σ) | $-2,485 | $-7,483 | +$8,267 | -$2,845 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-5,935 | $-7,262 | +$8,488 | -$6,295 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$101 | 3 Aug 2026 | 4d left | +$0.50/sh | +$249 cycle +$334 [-$47…+$360] · 74% credit | 67% surv 52% | -$7,910 NOT cap gain +$7,840 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$112 | 21 Aug 2026 | 22d left | +$1.08/sh | +$541 cycle +$626 [-$234…+$657] · 69% credit | 79% surv 74% | -$1,707 NOT cap gain +$14,043 |
| Up-and-out for even (raise the cap, free) | ~$102 | 3 Aug 2026 | 4d left | +$0.04/sh | +$18 cycle +$103 [-$375…+$95] · 39% credit | 70% surv 57% | -$7,550 NOT cap gain +$8,200 |
| Max even-money escape in the band | ~$116 | 21 Aug 2026 | 22d left | +$0.13/sh | +$65 cycle +$150 [-$848…+$150] · 36% credit | 83% surv 79% | -$55 NOT cap gain +$15,695 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $1,275/mo |
| vs 50% target ($2,277/mo) | -44% |
| vs normal income ($4,554/mo) | 28% covered |
| Net income (after hedge) | $1,222/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,913 |
| … as % of IC ($14,500) | 54.6% |
| … as % of ML ($47,000) | 16.8% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (5 ct) | $-15,760 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.99 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $100-101.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $101.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $101.00 (2.5σ) | $85 | $-8,158 | +$7,592 | -$275 |
| +2.5% | $103.52 (3.0σ) | $-1,177 | $-8,078 | +$7,672 | -$1,537 |
| +5% | $106.05 (3.4σ) | $-2,440 | $-7,997 | +$7,753 | -$2,800 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-6,415 | $-7,742 | +$8,008 | -$6,775 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$99 | 3 Aug 2026 | 4d left | +$0.53/sh | +$263 cycle +$403 [+$20…+$332] · 76% credit | 67% surv 52% | -$8,904 NOT cap gain +$6,846 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$110 | 21 Aug 2026 | 22d left | +$1.09/sh | +$543 cycle +$683 [-$123…+$565] · 68% credit | 79% surv 74% | -$2,714 NOT cap gain +$13,036 |
| Up-and-out for even (raise the cap, free) | ~$100 | 3 Aug 2026 | 4d left | +$0.07/sh | +$33 cycle +$173 [-$308…+$57] · 36% credit | 70% surv 57% | -$8,544 NOT cap gain +$7,206 |
| Max even-money escape in the band | ~$114 | 21 Aug 2026 | 22d left | +$0.14/sh | +$70 cycle +$210 [-$721…+$52] · 32% credit | 83% surv 79% | -$1,059 NOT cap gain +$14,691 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$116 | 21 Aug 2026 | 22d left | -$0.25/sh | -$123 cycle +$17 [-$968…-$143] · 18% credit | 85% surv 82% | -$188 NOT cap gain +$15,562 |
| budget: banked $140 debit $123 (88% used ≈ 0.3 wk of income) → whole cycle still +$17 cash · rolled 5 ct earn ≈ $1,818/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,100/mo |
| vs 50% target ($2,277/mo) | -8% |
| vs normal income ($4,554/mo) | 46% covered |
| Net income (after hedge) | $2,047/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,858 |
| … as % of IC ($14,500) | 61.1% |
| … as % of ML ($47,000) | 18.8% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (5 ct) | $-15,765 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $98.01 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $98-99.31 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $99.31 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $99.00 (2.2σ) | $140 | $-9,167 | +$6,583 | -$220 |
| +2.5% | $101.47 (2.6σ) | $-1,097 | $-9,088 | +$6,662 | -$1,457 |
| +5% | $103.95 (3.0σ) | $-2,335 | $-9,009 | +$6,741 | -$2,695 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-7,360 | $-8,687 | +$7,063 | -$7,720 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$98 | 3 Aug 2026 | 4d left | +$0.54/sh | +$270 cycle +$445 [-$90…+$350] · 69% credit | 67% surv 52% | -$9,394 NOT cap gain +$6,356 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$109 | 21 Aug 2026 | 22d left | +$1.09/sh | +$543 cycle +$718 [-$375…+$596] · 63% credit | 80% surv 74% | -$3,211 NOT cap gain +$12,539 |
| Up-and-out for even (raise the cap, free) | ~$99 | 3 Aug 2026 | 4d left | +$0.08/sh | +$39 cycle +$214 [-$433…+$79] · 38% credit | 70% surv 57% | -$9,034 NOT cap gain +$6,716 |
| Max even-money escape in the band | ~$113 | 21 Aug 2026 | 22d left | +$0.14/sh | +$72 cycle +$247 [-$998…+$86] · 34% credit | 83% surv 79% | -$1,554 NOT cap gain +$14,196 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$115 | 21 Aug 2026 | 22d left | -$0.24/sh | -$120 cycle +$55 [-$1,257…-$122] · 17% credit | 85% surv 82% | -$682 NOT cap gain +$15,068 |
| budget: banked $175 debit $120 (69% used ≈ 0.2 wk of income) → whole cycle still +$55 cash · rolled 5 ct earn ≈ $1,802/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,625/mo |
| vs 50% target ($2,277/mo) | +15% |
| vs normal income ($4,554/mo) | 58% covered |
| Net income (after hedge) | $2,572/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,323 |
| … as % of IC ($14,500) | 64.3% |
| … as % of ML ($47,000) | 19.8% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (5 ct) | $-15,757 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $97.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $97-98.36 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $98.36 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $98.00 (2.0σ) | $175 | $-9,664 | +$6,086 | -$185 |
| +2.5% | $100.45 (2.4σ) | $-1,050 | $-9,586 | +$6,164 | -$1,410 |
| +5% | $102.90 (2.9σ) | $-2,275 | $-9,508 | +$6,242 | -$2,635 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-7,825 | $-9,152 | +$6,598 | -$8,185 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$97 | 3 Aug 2026 | 4d left | +$0.55/sh | +$222 cycle +$398 [-$45…+$281] · 72% credit | 67% surv 52% | -$9,902 NOT cap gain +$5,848 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$108 | 21 Aug 2026 | 22d left | +$1.09/sh | +$434 cycle +$610 [-$253…+$468] · 65% credit | 80% surv 74% | -$3,779 NOT cap gain +$11,971 |
| Up-and-out for even (raise the cap, free) | ~$98 | 3 Aug 2026 | 4d left | +$0.09/sh | +$37 cycle +$213 [-$310…+$63] · 35% credit | 70% surv 57% | -$9,496 NOT cap gain +$6,254 |
| Max even-money escape in the band | ~$112 | 21 Aug 2026 | 22d left | +$0.15/sh | +$59 cycle +$235 [-$729…+$61] · 32% credit | 83% surv 80% | -$2,026 NOT cap gain +$13,724 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$115 | 21 Aug 2026 | 22d left | -$0.40/sh | -$161 cycle +$15 [-$1,017…-$174] · 13% credit | 86% surv 83% | -$761 NOT cap gain +$14,989 |
| budget: banked $176 debit $161 (91% used ≈ 0.3 wk of income) → whole cycle still +$15 cash · rolled 4 ct earn ≈ $1,337/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,640/mo |
| vs 50% target ($2,277/mo) | +16% |
| vs normal income ($4,554/mo) | 58% covered |
| Net income (after hedge) | $2,722/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,822 |
| … as % of IC ($14,500) | 53.9% |
| … as % of ML ($47,000) | 16.6% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (4 ct) | $-12,614 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $96.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $96-97.47 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $97.47 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $97.00 (1.8σ) | $176 | $-10,123 | +$5,627 | -$112 |
| +2.5% | $99.42 (2.2σ) | $-794 | $-9,803 | +$5,947 | -$1,082 |
| +5% | $101.85 (2.7σ) | $-1,764 | $-9,483 | +$6,267 | -$2,052 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-6,624 | $-7,879 | +$7,871 | -$6,912 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$94 | 3 Aug 2026 | 4d left | +$0.59/sh | +$118 cycle +$290 [-$35…+$109] · 68% credit | 67% surv 52% | -$11,461 NOT cap gain +$4,289 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$105 | 21 Aug 2026 | 22d left | +$1.23/sh | +$246 cycle +$418 [-$123…+$215] · 63% credit | 79% surv 74% | -$5,689 NOT cap gain +$10,061 |
| Up-and-out for even (raise the cap, free) | ~$95 | 3 Aug 2026 | 4d left | +$0.13/sh | +$26 cycle +$198 [-$171…+$10] · 30% credit | 70% surv 57% | -$10,963 NOT cap gain +$4,787 |
| Max even-money escape in the band | ~$109 | 21 Aug 2026 | 22d left | +$0.15/sh | +$31 cycle +$203 [-$407…-$18] · 21% credit | 83% surv 80% | -$3,510 NOT cap gain +$12,240 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$115 | 21 Aug 2026 | 22d left | -$0.86/sh | -$172 cycle +$0 [-$683…-$235] | 88% surv 86% | -$854 NOT cap gain +$14,896 |
| budget: banked $172 debit $172 (100% used ≈ 0.3 wk of income) → whole cycle still +$0 cash · rolled 2 ct earn ≈ $520/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,580/mo |
| vs 50% target ($2,277/mo) | +13% |
| vs normal income ($4,554/mo) | 57% covered |
| Net income (after hedge) | $2,932/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,427 |
| … as % of IC ($14,500) | 30.5% |
| … as % of ML ($47,000) | 9.4% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (2 ct) | $-6,306 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $93.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $93-94.89 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $94.89 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $94.00 (1.3σ) | $172 | $-11,579 | +$4,171 | +$28 |
| +2.5% | $96.35 (1.7σ) | $-298 | $-10,799 | +$4,951 | -$442 |
| +5% | $98.70 (2.1σ) | $-768 | $-10,019 | +$5,731 | -$912 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-3,828 | $-4,939 | +$10,811 | -$3,972 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$102 | 21 Aug 2026 | 22d left | +$1.63/sh | +$327 cycle +$535 [-$46…+$294] · 70% credit | 78% surv 71% | -$6,902 NOT cap gain +$8,848 |
| Roll out (same strike, buy time) | ~$93 | 3 Aug 2026 | 4d left | +$0.60/sh | +$121 cycle +$329 [-$45…+$111] · 66% credit | 67% surv 52% | -$11,955 NOT cap gain +$3,795 |
| Up-and-out for even (raise the cap, free) | ~$94 | 3 Aug 2026 | 4d left | +$0.14/sh | +$29 cycle +$237 [-$176…+$9] · 30% credit | 70% surv 57% | -$11,456 NOT cap gain +$4,294 |
| Max even-money escape in the band | ~$108 | 21 Aug 2026 | 22d left | +$0.15/sh | +$31 cycle +$239 [-$437…-$20] · 20% credit | 83% surv 80% | -$4,006 NOT cap gain +$11,744 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$115 | 21 Aug 2026 | 22d left | -$0.99/sh | -$199 cycle +$9 [-$752…-$265] | 89% surv 87% | -$845 NOT cap gain +$14,905 |
| budget: banked $208 debit $199 (96% used ≈ 0.3 wk of income) → whole cycle still +$9 cash · rolled 2 ct earn ≈ $475/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,120/mo |
| vs 50% target ($2,277/mo) | +37% |
| vs normal income ($4,554/mo) | 69% covered |
| Net income (after hedge) | $3,472/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,591 |
| … as % of IC ($14,500) | 31.7% |
| … as % of ML ($47,000) | 9.8% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (2 ct) | $-6,310 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $92.07 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $92-94.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $94.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $93.00 (1.1σ) | $208 | $-12,075 | +$3,675 | +$64 |
| +2.5% | $95.32 (1.5σ) | $-257 | $-11,304 | +$4,446 | -$401 |
| +5% | $97.65 (1.9σ) | $-722 | $-10,532 | +$5,218 | -$866 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-3,992 | $-5,103 | +$10,647 | -$4,136 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$101 | 21 Aug 2026 | 22d left | +$1.63/sh | +$325 cycle +$581 [-$67…+$294] · 69% credit | 78% surv 71% | -$7,388 NOT cap gain +$8,362 |
| Roll out (same strike, buy time) | ~$92 | 3 Aug 2026 | 4d left | +$0.62/sh | +$123 cycle +$379 [-$52…+$113] · 66% credit | 67% surv 52% | -$12,436 NOT cap gain +$3,314 |
| Up-and-out for even (raise the cap, free) | ~$93 | 3 Aug 2026 | 4d left | +$0.15/sh | +$31 cycle +$287 [-$182…+$13] · 30% credit | 70% surv 57% | -$11,938 NOT cap gain +$3,812 |
| Max even-money escape in the band | ~$107 | 21 Aug 2026 | 22d left | +$0.15/sh | +$31 cycle +$287 [-$459…-$17] · 21% credit | 83% surv 80% | -$4,490 NOT cap gain +$11,260 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$116 | 21 Aug 2026 | 22d left | -$1.19/sh | -$238 cycle +$18 [-$832…-$301] | 90% surv 89% | -$604 NOT cap gain +$15,146 |
| budget: banked $256 debit $238 (93% used ≈ 0.3 wk of income) → whole cycle still +$18 cash · rolled 2 ct earn ≈ $414/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,840/mo |
| vs 50% target ($2,277/mo) | +69% |
| vs normal income ($4,554/mo) | 84% covered |
| Net income (after hedge) | $4,192/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,743 |
| … as % of IC ($14,500) | 32.7% |
| … as % of ML ($47,000) | 10.1% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (2 ct) | $-6,310 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $91.08 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $91-93.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $93.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $92.00 (≤1σ, normal week) | $256 | $-12,559 | +$3,191 | +$112 |
| +2.5% | $94.30 (1.3σ) | $-204 | $-11,796 | +$3,954 | -$348 |
| +5% | $96.60 (1.7σ) | $-664 | $-11,032 | +$4,718 | -$808 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-4,144 | $-5,255 | +$10,495 | -$4,288 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$100 | 21 Aug 2026 | 22d left | +$1.62/sh | +$162 cycle +$331 [-$39…+$142] · 68% credit | 78% surv 71% | -$8,098 NOT cap gain +$7,652 |
| Roll out (same strike, buy time) | ~$91 | 3 Aug 2026 | 4d left | +$0.63/sh | +$63 cycle +$232 [-$27…+$55] · 65% credit | 67% surv 52% | -$13,044 NOT cap gain +$2,706 |
| Up-and-out for even (raise the cap, free) | ~$92 | 3 Aug 2026 | 4d left | +$0.17/sh | +$17 cycle +$186 [-$95…+$4] · 30% credit | 70% surv 57% | -$12,499 NOT cap gain +$3,251 |
| Max even-money escape in the band | ~$106 | 21 Aug 2026 | 22d left | +$0.15/sh | +$15 cycle +$184 [-$235…-$15] · 18% credit | 84% surv 80% | -$5,053 NOT cap gain +$10,697 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$115 | 21 Aug 2026 | 22d left | -$1.18/sh | -$118 cycle +$51 [-$422…-$157] | 90% surv 89% | -$842 NOT cap gain +$14,908 |
| budget: banked $169 debit $118 (70% used ≈ 0.2 wk of income) → whole cycle still +$51 cash · rolled 1 ct earn ≈ $204/mo while parked; 4 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,535/mo |
| vs 50% target ($2,277/mo) | +11% |
| vs normal income ($4,554/mo) | 56% covered |
| Net income (after hedge) | $3,022/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,431 |
| … as % of IC ($14,500) | 16.8% |
| … as % of ML ($47,000) | 5.2% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (1 ct) | $-3,156 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $90.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $90-92.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $92.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $91.00 (≤1σ, normal week) | $169 | $-13,106 | +$2,644 | +$97 |
| +2.5% | $93.27 (1.1σ) | $-58 | $-12,124 | +$3,626 | -$130 |
| +5% | $95.55 (1.5σ) | $-286 | $-11,141 | +$4,609 | -$358 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-2,131 | $-3,170 | +$12,580 | -$2,203 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$99 | 21 Aug 2026 | 22d left | +$1.61/sh | +$161 cycle +$365 [-$43…+$136] · 68% credit | 78% surv 72% | -$8,596 NOT cap gain +$7,154 |
| Roll out (same strike, buy time) | ~$90 | 3 Aug 2026 | 4d left | +$0.64/sh | +$64 cycle +$268 [-$28…+$54] · 64% credit | 67% surv 52% | -$13,540 NOT cap gain +$2,210 |
| Up-and-out for even (raise the cap, free) | ~$91 | 3 Aug 2026 | 4d left | +$0.18/sh | +$18 cycle +$222 [-$96…+$3] · 28% credit | 70% surv 57% | -$12,995 NOT cap gain +$2,755 |
| Max even-money escape in the band | ~$105 | 21 Aug 2026 | 22d left | +$0.15/sh | +$15 cycle +$219 [-$240…-$22] · 16% credit | 84% surv 80% | -$5,550 NOT cap gain +$10,200 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$114 | 21 Aug 2026 | 22d left | -$1.17/sh | -$117 cycle +$87 [-$427…-$165] | 90% surv 89% | -$938 NOT cap gain +$14,812 |
| budget: banked $204 debit $117 (58% used ≈ 0.2 wk of income) → whole cycle still +$87 cash · rolled 1 ct earn ≈ $201/mo while parked; 4 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,060/mo |
| vs 50% target ($2,277/mo) | +34% |
| vs normal income ($4,554/mo) | 67% covered |
| Net income (after hedge) | $3,547/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,496 |
| … as % of IC ($14,500) | 17.2% |
| … as % of ML ($47,000) | 5.3% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (1 ct) | $-3,156 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $89.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $89-92.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $92.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $90.00 (≤1σ, normal week) | $204 | $-13,603 | +$2,147 | +$132 |
| +2.5% | $92.25 (≤1σ, normal week) | $-21 | $-12,631 | +$3,119 | -$93 |
| +5% | $94.50 (1.4σ) | $-246 | $-11,659 | +$4,091 | -$318 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-2,196 | $-3,235 | +$12,515 | -$2,268 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$98 | 21 Aug 2026 | 22d left | +$1.60/sh | +$160 cycle +$403 [-$80…+$127] · 64% credit | 78% surv 72% | -$9,090 NOT cap gain +$6,660 |
| Roll out (same strike, buy time) | ~$89 | 3 Aug 2026 | 4d left | +$0.65/sh | +$65 cycle +$308 [-$43…+$52] · 62% credit | 67% surv 52% | -$14,032 NOT cap gain +$1,718 |
| Up-and-out for even (raise the cap, free) | ~$90 | 3 Aug 2026 | 4d left | +$0.19/sh | +$19 cycle +$262 [-$111…-$0] · 25% credit | 70% surv 57% | -$13,487 NOT cap gain +$2,263 |
| Max even-money escape in the band | ~$104 | 21 Aug 2026 | 22d left | +$0.15/sh | +$15 cycle +$258 [-$282…-$30] · 13% credit | 84% surv 80% | -$6,043 NOT cap gain +$9,707 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$113 | 21 Aug 2026 | 22d left | -$1.17/sh | -$117 cycle +$126 [-$475…-$175] | 90% surv 89% | -$1,387 NOT cap gain +$14,363 |
| budget: banked $243 debit $117 (48% used ≈ 0.1 wk of income) → whole cycle still +$126 cash · rolled 1 ct earn ≈ $198/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $3,645/mo |
| vs 50% target ($2,277/mo) | +60% |
| vs normal income ($4,554/mo) | 80% covered |
| Net income (after hedge) | $4,132/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,557 |
| … as % of IC ($14,500) | 17.6% |
| … as % of ML ($47,000) | 5.4% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (1 ct) | $-3,156 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $88.11 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $88-91.49 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $91.49 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $89.00 (≤1σ, normal week) | $243 | $-14,096 | +$1,654 | +$171 |
| +2.5% | $91.22 (≤1σ, normal week) | $21 | $-13,135 | +$2,615 | -$52 |
| +5% | $93.45 (1.2σ) | $-202 | $-12,174 | +$3,576 | -$274 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-2,257 | $-3,296 | +$12,454 | -$2,329 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$96 | 21 Aug 2026 | 22d left | +$1.89/sh | +$189 cycle +$474 [-$53…+$150] · 66% credit | 77% surv 70% | -$10,083 NOT cap gain +$5,667 |
| Roll out (same strike, buy time) | ~$88 | 3 Aug 2026 | 4d left | +$0.66/sh | +$66 cycle +$351 [-$48…+$49] · 56% credit | 67% surv 52% | -$14,521 NOT cap gain +$1,229 |
| Up-and-out for even (raise the cap, free) | ~$89 | 3 Aug 2026 | 4d left | +$0.20/sh | +$20 cycle +$305 [-$117…-$4] · 23% credit | 70% surv 57% | -$13,976 NOT cap gain +$1,774 |
| Max even-money escape in the band | ~$103 | 21 Aug 2026 | 22d left | +$0.15/sh | +$15 cycle +$300 [-$297…-$41] · 10% credit | 84% surv 81% | -$6,533 NOT cap gain +$9,217 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$112 | 21 Aug 2026 | 22d left | -$1.16/sh | -$116 cycle +$169 [-$491…-$186] | 90% surv 89% | -$1,876 NOT cap gain +$13,874 |
| budget: banked $285 debit $116 (41% used ≈ 0.1 wk of income) → whole cycle still +$169 cash · rolled 1 ct earn ≈ $195/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $4,275/mo |
| vs 50% target ($2,277/mo) | +88% |
| vs normal income ($4,554/mo) | 94% covered |
| Net income (after hedge) | $4,762/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,615 |
| … as % of IC ($14,500) | 18.0% |
| … as % of ML ($47,000) | 5.6% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (1 ct) | $-3,160 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $87.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $87-90.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $90.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $88.00 (≤1σ, normal week) | $285 | $-14,586 | +$1,164 | +$213 |
| +2.5% | $90.20 (≤1σ, normal week) | $65 | $-13,636 | +$2,114 | -$7 |
| +5% | $92.40 (≤1σ, normal week) | $-155 | $-12,686 | +$3,064 | -$227 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-2,315 | $-3,354 | +$12,396 | -$2,387 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$95 | 21 Aug 2026 | 22d left | +$1.88/sh | +$188 cycle +$518 [-$75…+$152] · 64% credit | 77% surv 70% | -$10,571 NOT cap gain +$5,179 |
| Roll out (same strike, buy time) | ~$87 | 3 Aug 2026 | 4d left | +$0.67/sh | +$67 cycle +$397 [-$57…+$51] · 57% credit | 67% surv 52% | -$15,007 NOT cap gain +$743 |
| Up-and-out for even (raise the cap, free) | ~$88 | 3 Aug 2026 | 4d left | +$0.21/sh | +$21 cycle +$351 [-$127…-$2] · 24% credit | 70% surv 57% | -$14,462 NOT cap gain +$1,288 |
| Max even-money escape in the band | ~$102 | 21 Aug 2026 | 22d left | +$0.14/sh | +$14 cycle +$344 [-$324…-$38] · 12% credit | 84% surv 81% | -$7,021 NOT cap gain +$8,729 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$111 | 21 Aug 2026 | 22d left | -$1.15/sh | -$115 cycle +$215 [-$522…-$184] | 91% surv 89% | -$2,362 NOT cap gain +$13,388 |
| budget: banked $330 debit $115 (35% used ≈ 0.1 wk of income) → whole cycle still +$215 cash · rolled 1 ct earn ≈ $192/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $4,950/mo |
| vs 50% target ($2,277/mo) | +117% |
| vs normal income ($4,554/mo) | 109% covered |
| Net income (after hedge) | $5,437/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,670 |
| … as % of IC ($14,500) | 18.4% |
| … as % of ML ($47,000) | 5.7% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (1 ct) | $-3,162 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $86.13 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $86-90.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $90.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $87.00 (≤1σ, normal week) | $330 | $-15,073 | +$677 | +$258 |
| +2.5% | $89.17 (≤1σ, normal week) | $113 | $-14,134 | +$1,616 | +$40 |
| +5% | $91.35 (≤1σ, normal week) | $-105 | $-13,194 | +$2,556 | -$177 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-2,370 | $-3,409 | +$12,341 | -$2,442 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$86 | 3 Aug 2026 | 4d left | +$0.68/sh | +$68 cycle +$448 | 67% surv 52% | -$15,014 NOT cap gain +$736 |
| Up-and-out for even (raise the cap, free) | ~$87 | 3 Aug 2026 | 4d left | +$0.21/sh | +$21 cycle +$401 | 70% surv 57% | -$15,003 NOT cap gain +$747 |
| Max even-money escape in the band | ~$101 | 21 Aug 2026 | 22d left | +$0.16/sh | +$16 cycle +$396 | 84% surv 81% | -$7,560 NOT cap gain +$8,190 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$110 | 21 Aug 2026 | 22d left | -$1.14/sh | -$114 cycle +$266 | 91% surv 90% | -$2,902 NOT cap gain +$12,848 |
| budget: banked $380 debit $114 (30% used ≈ 0.1 wk of income) → whole cycle still +$266 cash · rolled 1 ct earn ≈ $189/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $5,700/mo |
| vs 50% target ($2,277/mo) | +150% |
| vs normal income ($4,554/mo) | 125% covered |
| Net income (after hedge) | $6,187/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,720 |
| … as % of IC ($14,500) | 18.8% |
| … as % of ML ($47,000) | 5.8% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (1 ct) | $-3,165 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $85.14 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $85-89.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $89.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $86.00 (≤1σ, normal week) | $380 | $-15,082 | +$668 | +$308 |
| +2.5% | $88.15 (≤1σ, normal week) | $165 | $-14,627 | +$1,123 | +$93 |
| +5% | $90.30 (≤1σ, normal week) | $-50 | $-13,698 | +$2,052 | -$122 |
| SS (= V-bounce) | $114.00 (4.8σ) | $-2,420 | $-3,459 | +$12,291 | -$2,492 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$1.78/sh | +$3,381 cycle +$3,685 [+$3,056…+$3,726] · 100% credit | 68% surv 54% | -$9,012 NOT cap gain +$13,888 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 21 Aug 2026 | 22d left | +$0.50/sh | +$956 cycle +$1,260 [-$533…+$1,002] · 65% credit | 82% surv 79% | +$3,372 SAFE cap gain +$26,272 |
| Max even-money escape in the band | ~$54 | 21 Aug 2026 | 22d left | +$0.05/sh | +$104 cycle +$408 [-$1,447…+$113] · 33% credit | 86% surv 84% | +$6,803 SAFE cap gain +$29,703 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 8d left | +$0.00/sh | +$3 cycle +$307 [-$1,308…-$14] · 22% credit | 79% surv 75% | -$4,721 NOT cap gain +$18,179 |
| Gross FIGHT income | $4,560/mo |
| vs 50% target ($6,656/mo) | -31% |
| vs normal income ($13,312/mo) | 34% covered |
| Net income (after hedge) | $-1,746/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,526 |
| … as % of IC ($32,000) | 42.3% |
| … as % of ML ($56,000) | 24.2% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (19 ct) | $-21,802 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-40.69 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.69 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.50 (1.9σ) | $304 | $-12,393 | +$10,507 | -$1,216 |
| +2.5% | $41.51 (2.2σ) | $-1,620 | $-12,770 | +$10,130 | -$3,140 |
| +5% | $42.52 (2.5σ) | $-3,543 | $-13,146 | +$9,754 | -$5,063 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-6,346 | $-13,695 | +$9,205 | -$7,866 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$1.72/sh | +$3,089 cycle +$3,539 [+$2,679…+$3,366] · 99% credit | 68% surv 54% | -$10,606 NOT cap gain +$12,294 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$49 | 21 Aug 2026 | 22d left | +$0.65/sh | +$1,178 cycle +$1,628 [-$426…+$1,146] · 69% credit | 81% surv 78% | +$501 SAFE cap gain +$23,401 |
| Up-and-out for even (raise the cap, free) | ~$44 | 7 Aug 2026 | 8d left | +$0.22/sh | +$397 cycle +$847 [-$884…+$356] · 50% credit | 78% surv 72% | -$6,995 NOT cap gain +$15,905 |
| Max even-money escape in the band | ~$52 | 21 Aug 2026 | 22d left | +$0.13/sh | +$232 cycle +$682 [-$1,489…+$182] · 35% credit | 86% surv 83% | +$3,539 SAFE cap gain +$26,439 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 21 Aug 2026 | 22d left | -$0.19/sh | -$334 cycle +$116 [-$2,284…-$420] · 14% credit | 88% surv 86% | +$5,629 SAFE cap gain +$28,529 |
| budget: banked $450 debit $334 (74% used ≈ 0.2 wk of income) → whole cycle still +$116 cash · rolled 18 ct earn ≈ $3,393/mo while parked; 2 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,750/mo |
| vs 50% target ($6,656/mo) | +1% |
| vs normal income ($13,312/mo) | 51% covered |
| Net income (after hedge) | $594/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,452 |
| … as % of IC ($32,000) | 45.2% |
| … as % of ML ($56,000) | 25.8% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (18 ct) | $-20,718 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-39.81 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $39.81 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.50 (1.6σ) | $450 | $-13,695 | +$9,205 | -$990 |
| +2.5% | $40.49 (1.9σ) | $-1,327 | $-13,964 | +$8,936 | -$2,767 |
| +5% | $41.48 (2.2σ) | $-3,105 | $-14,232 | +$8,668 | -$4,545 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-7,650 | $-14,919 | +$7,981 | -$9,090 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$1.62/sh | +$3,245 cycle +$4,145 [+$2,798…+$3,469] · 100% credit | 68% surv 54% | -$12,452 NOT cap gain +$10,448 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 21 Aug 2026 | 22d left | +$0.53/sh | +$1,050 cycle +$1,950 [-$637…+$959] · 63% credit | 82% surv 78% | -$704 NOT cap gain +$22,196 |
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 8d left | +$0.14/sh | +$288 cycle +$1,188 [-$1,110…+$199] · 40% credit | 78% surv 72% | -$9,106 NOT cap gain +$13,794 |
| Max even-money escape in the band | ~$50 | 21 Aug 2026 | 22d left | +$0.01/sh | +$19 cycle +$919 [-$1,823…-$101] · 20% credit | 86% surv 84% | +$2,849 SAFE cap gain +$25,749 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 21 Aug 2026 | 22d left | -$0.39/sh | -$788 cycle +$112 [-$2,962…-$954] | 89% surv 88% | +$6,626 SAFE cap gain +$29,526 |
| budget: banked $900 debit $788 (88% used ≈ 0.3 wk of income) → whole cycle still +$112 cash · rolled 20 ct earn ≈ $2,988/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $13,500/mo |
| vs 50% target ($6,656/mo) | +103% |
| vs normal income ($13,312/mo) | 101% covered |
| Net income (after hedge) | $7,044/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,658 |
| … as % of IC ($32,000) | 58.3% |
| … as % of ML ($56,000) | 33.3% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (20 ct) | $-22,980 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $37.62 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $38-38.49 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $38.49 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $38.00 (1.2σ) | $900 | $-15,697 | +$7,203 | -$700 |
| +2.5% | $38.95 (1.5σ) | $-1,000 | $-16,145 | +$6,755 | -$2,600 |
| +5% | $39.90 (1.7σ) | $-2,900 | $-16,594 | +$6,306 | -$4,500 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-11,100 | $-18,529 | +$4,371 | -$12,700 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$43 | 7 Aug 2026 | 8d left | +$1.94/sh | +$3,885 cycle +$3,985 [+$3,685…+$4,300] · 100% credit | 68% surv 55% | -$4,972 NOT cap gain +$17,928 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$55 | 21 Aug 2026 | 22d left | +$0.44/sh | +$886 cycle +$986 [-$259…+$1,042] · 65% credit | 84% surv 81% | +$10,556 SAFE cap gain +$33,456 |
| Up-and-out for even (raise the cap, free) | ~$48 | 7 Aug 2026 | 8d left | +$0.13/sh | +$257 cycle +$357 [-$849…+$281] · 41% credit | 79% surv 73% | -$769 NOT cap gain +$22,131 |
| Max even-money escape in the band | ~$57 | 21 Aug 2026 | 22d left | +$0.08/sh | +$161 cycle +$261 [-$1,193…+$242] · 35% credit | 86% surv 84% | +$12,887 SAFE cap gain +$35,787 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $1,500/mo |
| vs 50% target ($6,656/mo) | -77% |
| vs normal income ($13,312/mo) | 11% covered |
| Net income (after hedge) | $-4,956/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,458 |
| … as % of IC ($32,000) | 29.6% |
| … as % of ML ($56,000) | 16.9% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (20 ct) | $-22,990 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-43.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (2.6σ) | $100 | $-8,857 | +$14,043 | -$1,500 |
| +2.5% | $44.07 (2.9σ) | $-2,050 | $-9,364 | +$13,536 | -$3,500 |
| +5% | $45.15 (3.2σ) | $-4,200 | $-9,872 | +$13,028 | -$3,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | +$1.88/sh | +$3,753 cycle +$3,953 [+$3,519…+$4,207] · 100% credit | 68% surv 54% | -$6,532 NOT cap gain +$16,368 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$54 | 21 Aug 2026 | 22d left | +$0.35/sh | +$697 cycle +$897 [-$699…+$1,009] · 63% credit | 85% surv 82% | +$8,939 SAFE cap gain +$31,839 |
| Max even-money escape in the band | ~$55 | 21 Aug 2026 | 22d left | +$0.18/sh | +$361 cycle +$561 [-$1,138…+$649] · 51% credit | 86% surv 83% | +$10,131 SAFE cap gain +$33,031 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$47 | 7 Aug 2026 | 8d left | +$0.08/sh | +$153 cycle +$353 [-$1,116…+$320] · 38% credit | 79% surv 74% | -$2,301 NOT cap gain +$20,599 |
| Gross FIGHT income | $3,000/mo |
| vs 50% target ($6,656/mo) | -55% |
| vs normal income ($13,312/mo) | 23% covered |
| Net income (after hedge) | $-3,456/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,358 |
| … as % of IC ($32,000) | 35.5% |
| … as % of ML ($56,000) | 20.3% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (20 ct) | $-22,950 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-42.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.00 (2.3σ) | $200 | $-10,285 | +$12,615 | -$1,400 |
| +2.5% | $43.05 (2.6σ) | $-1,900 | $-10,781 | +$12,119 | -$3,500 |
| +5% | $44.10 (2.9σ) | $-4,000 | $-11,276 | +$11,624 | -$5,400 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | +$1.84/sh | +$3,688 cycle +$3,848 [+$3,295…+$4,151] · 100% credit | 68% surv 54% | -$7,401 NOT cap gain +$15,499 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$53 | 21 Aug 2026 | 22d left | +$0.49/sh | +$982 cycle +$1,142 [-$610…+$1,371] · 61% credit | 84% surv 81% | +$6,892 SAFE cap gain +$29,792 |
| Max even-money escape in the band | ~$55 | 21 Aug 2026 | 22d left | +$0.14/sh | +$275 cycle +$435 [-$1,560…+$622] · 42% credit | 86% surv 84% | +$9,241 SAFE cap gain +$32,141 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$47 | 7 Aug 2026 | 8d left | +$0.05/sh | +$102 cycle +$262 [-$1,406…+$321] · 37% credit | 79% surv 74% | -$3,156 NOT cap gain +$19,744 |
| Gross FIGHT income | $2,400/mo |
| vs 50% target ($6,656/mo) | -64% |
| vs normal income ($13,312/mo) | 18% covered |
| Net income (after hedge) | $-4,056/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,398 |
| … as % of IC ($32,000) | 38.7% |
| … as % of ML ($56,000) | 22.1% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (20 ct) | $-23,050 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-41.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.50 (2.2σ) | $160 | $-11,089 | +$11,811 | -$1,440 |
| +2.5% | $42.54 (2.5σ) | $-1,915 | $-11,579 | +$11,321 | -$3,515 |
| +5% | $43.58 (2.8σ) | $-3,990 | $-12,068 | +$10,832 | -$5,590 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-4,840 | $-12,269 | +$10,631 | -$6,440 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$41 | 7 Aug 2026 | 8d left | +$1.81/sh | +$3,623 cycle +$3,903 [+$3,281…+$4,017] · 100% credit | 68% surv 54% | -$8,110 NOT cap gain +$14,790 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$52 | 21 Aug 2026 | 22d left | +$0.44/sh | +$886 cycle +$1,166 [-$600…+$1,054] · 63% credit | 84% surv 81% | +$6,152 SAFE cap gain +$29,052 |
| Max even-money escape in the band | ~$54 | 21 Aug 2026 | 22d left | +$0.10/sh | +$191 cycle +$471 [-$1,526…+$291] · 39% credit | 86% surv 84% | +$8,513 SAFE cap gain +$31,413 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 8d left | +$0.03/sh | +$52 cycle +$332 [-$1,428…+$70] · 32% credit | 79% surv 74% | -$3,850 NOT cap gain +$19,050 |
| Gross FIGHT income | $4,200/mo |
| vs 50% target ($6,656/mo) | -37% |
| vs normal income ($13,312/mo) | 32% covered |
| Net income (after hedge) | $-2,256/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,278 |
| … as % of IC ($32,000) | 41.5% |
| … as % of ML ($56,000) | 23.7% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (20 ct) | $-22,970 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.59 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-41.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.00 (2.0σ) | $280 | $-11,733 | +$11,167 | -$1,320 |
| +2.5% | $42.02 (2.3σ) | $-1,770 | $-12,217 | +$10,683 | -$3,370 |
| +5% | $43.05 (2.6σ) | $-3,820 | $-12,701 | +$10,199 | -$5,420 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-5,720 | $-13,149 | +$9,751 | -$7,320 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$1.75/sh | +$3,495 cycle +$3,935 [+$3,132…+$3,878] · 100% credit | 68% surv 54% | -$9,606 NOT cap gain +$13,294 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$50 | 21 Aug 2026 | 22d left | +$0.46/sh | +$925 cycle +$1,365 [-$715…+$1,051] · 63% credit | 82% surv 79% | +$3,295 SAFE cap gain +$26,195 |
| Max even-money escape in the band | ~$53 | 21 Aug 2026 | 22d left | +$0.01/sh | +$30 cycle +$470 [-$1,698…+$120] · 30% credit | 86% surv 84% | +$6,984 SAFE cap gain +$29,884 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$45 | 7 Aug 2026 | 8d left | +$0.02/sh | +$39 cycle +$479 [-$1,424…+$66] · 30% credit | 78% surv 73% | -$5,995 NOT cap gain +$16,905 |
| Gross FIGHT income | $6,600/mo |
| vs 50% target ($6,656/mo) | -1% |
| vs normal income ($13,312/mo) | 50% covered |
| Net income (after hedge) | $144/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,118 |
| … as % of IC ($32,000) | 47.2% |
| … as % of ML ($56,000) | 27.0% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (20 ct) | $-22,980 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-40.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.00 (1.8σ) | $440 | $-13,101 | +$9,799 | -$1,160 |
| +2.5% | $41.00 (2.0σ) | $-1,560 | $-13,573 | +$9,327 | -$3,160 |
| +5% | $42.00 (2.3σ) | $-3,560 | $-14,045 | +$8,855 | -$5,160 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-7,560 | $-14,989 | +$7,911 | -$9,160 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$39 | 7 Aug 2026 | 8d left | +$1.68/sh | +$2,527 cycle +$2,992 [+$2,255…+$2,731] · 100% credit | 68% surv 54% | -$11,677 NOT cap gain +$11,223 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 21 Aug 2026 | 22d left | +$0.61/sh | +$916 cycle +$1,381 [-$265…+$877] · 69% credit | 81% surv 78% | -$1,408 NOT cap gain +$21,492 |
| Up-and-out for even (raise the cap, free) | ~$43 | 7 Aug 2026 | 8d left | +$0.19/sh | +$292 cycle +$757 [-$704…+$252] · 47% credit | 78% surv 72% | -$7,609 NOT cap gain +$15,291 |
| Max even-money escape in the band | ~$51 | 21 Aug 2026 | 22d left | +$0.09/sh | +$132 cycle +$597 [-$1,153…+$74] · 32% credit | 86% surv 84% | +$893 SAFE cap gain +$23,793 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 21 Aug 2026 | 22d left | -$0.22/sh | -$329 cycle +$136 [-$1,790…-$404] · 12% credit | 88% surv 86% | +$2,488 SAFE cap gain +$25,388 |
| budget: banked $465 debit $329 (71% used ≈ 0.2 wk of income) → whole cycle still +$136 cash · rolled 15 ct earn ≈ $2,705/mo while parked; 5 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,975/mo |
| vs 50% target ($6,656/mo) | +5% |
| vs normal income ($13,312/mo) | 52% covered |
| Net income (after hedge) | $1,269/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,704 |
| … as % of IC ($32,000) | 39.7% |
| … as % of ML ($56,000) | 22.7% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (15 ct) | $-17,242 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.61 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-39.35 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $39.35 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.00 (1.5σ) | $465 | $-14,204 | +$8,696 | -$735 |
| +2.5% | $39.97 (1.8σ) | $-997 | $-14,177 | +$8,723 | -$2,197 |
| +5% | $40.95 (2.0σ) | $-2,460 | $-14,149 | +$8,751 | -$3,660 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-7,035 | $-14,064 | +$8,836 | -$8,235 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$1.65/sh | +$1,984 cycle +$2,428 [+$1,688…+$2,157] · 99% credit | 68% surv 54% | -$12,765 NOT cap gain +$10,135 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 21 Aug 2026 | 22d left | +$0.57/sh | +$681 cycle +$1,125 [-$403…+$662] · 67% credit | 81% surv 78% | -$3,025 NOT cap gain +$19,875 |
| Up-and-out for even (raise the cap, free) | ~$43 | 7 Aug 2026 | 8d left | +$0.17/sh | +$203 cycle +$647 [-$653…+$179] · 44% credit | 78% surv 72% | -$8,243 NOT cap gain +$14,657 |
| Max even-money escape in the band | ~$51 | 21 Aug 2026 | 22d left | +$0.05/sh | +$58 cycle +$502 [-$1,114…+$31] · 27% credit | 86% surv 84% | -$1,464 NOT cap gain +$21,436 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 21 Aug 2026 | 22d left | -$0.37/sh | -$439 cycle +$5 [-$1,801…-$492] | 89% surv 88% | +$223 SAFE cap gain +$23,123 |
| budget: banked $444 debit $439 (99% used ≈ 0.3 wk of income) → whole cycle still +$5 cash · rolled 12 ct earn ≈ $1,882/mo while parked; 8 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,660/mo |
| vs 50% target ($6,656/mo) | +0% |
| vs normal income ($13,312/mo) | 50% covered |
| Net income (after hedge) | $1,404/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,691 |
| … as % of IC ($32,000) | 33.4% |
| … as % of ML ($56,000) | 19.1% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (12 ct) | $-13,812 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $38-38.93 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $38.93 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $38.50 (1.3σ) | $444 | $-14,749 | +$8,151 | -$516 |
| +2.5% | $39.46 (1.6σ) | $-711 | $-14,433 | +$8,467 | -$1,671 |
| +5% | $40.43 (1.9σ) | $-1,866 | $-14,118 | +$8,782 | -$2,826 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-6,156 | $-12,945 | +$9,955 | -$7,116 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$1.59/sh | +$1,433 cycle +$1,919 [+$1,196…+$1,505] · 99% credit | 68% surv 54% | -$14,562 NOT cap gain +$8,338 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 21 Aug 2026 | 22d left | +$0.66/sh | +$591 cycle +$1,077 [-$217…+$550] · 67% credit | 81% surv 77% | -$4,776 NOT cap gain +$18,124 |
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 8d left | +$0.12/sh | +$107 cycle +$593 [-$565…+$62] · 33% credit | 78% surv 73% | -$9,585 NOT cap gain +$13,315 |
| Max even-money escape in the band | ~$49 | 21 Aug 2026 | 22d left | +$0.13/sh | +$121 cycle +$607 [-$750…+$64] · 33% credit | 85% surv 83% | -$3,963 NOT cap gain +$18,937 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 21 Aug 2026 | 22d left | -$0.53/sh | -$480 cycle +$6 [-$1,601…-$582] | 90% surv 89% | -$2,424 NOT cap gain +$20,476 |
| budget: banked $486 debit $480 (99% used ≈ 0.3 wk of income) → whole cycle still +$6 cash · rolled 9 ct earn ≈ $1,142/mo while parked; 11 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,290/mo |
| vs 50% target ($6,656/mo) | +10% |
| vs normal income ($13,312/mo) | 55% covered |
| Net income (after hedge) | $2,484/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,765 |
| … as % of IC ($32,000) | 27.4% |
| … as % of ML ($56,000) | 15.7% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (9 ct) | $-10,341 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $37.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $37-38.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $38.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $37.50 (1.0σ) | $486 | $-15,995 | +$6,905 | -$234 |
| +2.5% | $38.44 (1.3σ) | $-358 | $-15,406 | +$7,494 | -$1,078 |
| +5% | $39.38 (1.6σ) | $-1,202 | $-14,818 | +$8,082 | -$1,922 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-5,364 | $-11,913 | +$10,987 | -$6,084 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$37 | 7 Aug 2026 | 8d left | +$1.56/sh | +$1,093 cycle +$1,541 [+$899…+$1,097] · 99% credit | 68% surv 54% | -$15,544 NOT cap gain +$7,356 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$45 | 21 Aug 2026 | 22d left | +$0.61/sh | +$430 cycle +$878 [-$225…+$377] · 64% credit | 81% surv 77% | -$5,254 NOT cap gain +$17,646 |
| Up-and-out for even (raise the cap, free) | ~$41 | 7 Aug 2026 | 8d left | +$0.10/sh | +$67 cycle +$515 [-$489…+$11] · 27% credit | 78% surv 73% | -$10,267 NOT cap gain +$12,633 |
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 22d left | +$0.09/sh | +$66 cycle +$514 [-$637…-$1] · 25% credit | 86% surv 83% | -$4,934 NOT cap gain +$17,966 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 21 Aug 2026 | 22d left | -$0.56/sh | -$389 cycle +$59 [-$1,295…-$499] | 91% surv 90% | -$4,250 NOT cap gain +$18,650 |
| budget: banked $448 debit $389 (87% used ≈ 0.3 wk of income) → whole cycle still +$59 cash · rolled 7 ct earn ≈ $842/mo while parked; 13 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,720/mo |
| vs 50% target ($6,656/mo) | +1% |
| vs normal income ($13,312/mo) | 50% covered |
| Net income (after hedge) | $2,214/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,097 |
| … as % of IC ($32,000) | 22.2% |
| … as % of ML ($56,000) | 12.7% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (7 ct) | $-8,050 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $36.63 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $37-37.69 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $37.69 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $37.00 (≤1σ, normal week) | $448 | $-16,637 | +$6,263 | -$112 |
| +2.5% | $37.92 (1.2σ) | $-199 | $-15,871 | +$7,029 | -$759 |
| +5% | $38.85 (1.4σ) | $-847 | $-15,105 | +$7,795 | -$1,407 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-4,452 | $-10,841 | +$12,059 | -$5,012 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$36 | 7 Aug 2026 | 8d left | +$1.53/sh | +$919 cycle +$1,369 [+$760…+$918] · 99% credit | 68% surv 54% | -$16,400 NOT cap gain +$6,500 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$45 | 21 Aug 2026 | 22d left | +$0.57/sh | +$343 cycle +$793 [-$197…+$295] · 62% credit | 81% surv 77% | -$5,436 NOT cap gain +$17,464 |
| Up-and-out for even (raise the cap, free) | ~$41 | 7 Aug 2026 | 8d left | +$0.07/sh | +$43 cycle +$493 [-$409…-$7] · 23% credit | 79% surv 73% | -$10,973 NOT cap gain +$11,927 |
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 22d left | +$0.06/sh | +$33 cycle +$483 [-$550…-$27] · 18% credit | 86% surv 84% | -$5,362 NOT cap gain +$17,538 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 21 Aug 2026 | 22d left | -$0.47/sh | -$284 cycle +$166 [-$1,005…-$374] | 90% surv 89% | -$5,167 NOT cap gain +$17,733 |
| budget: banked $450 debit $284 (63% used ≈ 0.2 wk of income) → whole cycle still +$166 cash · rolled 6 ct earn ≈ $769/mo while parked; 14 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,750/mo |
| vs 50% target ($6,656/mo) | +1% |
| vs normal income ($13,312/mo) | 51% covered |
| Net income (after hedge) | $2,394/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,317 |
| … as % of IC ($32,000) | 19.7% |
| … as % of ML ($56,000) | 11.3% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (6 ct) | $-6,903 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $36.13 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $36-37.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $37.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $36.50 (≤1σ, normal week) | $450 | $-17,319 | +$5,581 | -$30 |
| +2.5% | $37.41 (1.0σ) | $-97 | $-16,472 | +$6,428 | -$577 |
| +5% | $38.33 (1.3σ) | $-645 | $-15,625 | +$7,275 | -$1,125 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-4,050 | $-10,359 | +$12,541 | -$4,530 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$36 | 7 Aug 2026 | 8d left | +$1.50/sh | +$751 cycle +$1,196 [+$588…+$748] · 99% credit | 68% surv 54% | -$17,257 NOT cap gain +$5,643 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$43 | 21 Aug 2026 | 22d left | +$0.80/sh | +$398 cycle +$843 [-$77…+$351] · 71% credit | 80% surv 76% | -$6,723 NOT cap gain +$16,177 |
| Up-and-out for even (raise the cap, free) | ~$40 | 7 Aug 2026 | 8d left | +$0.05/sh | +$24 cycle +$469 [-$411…-$27] · 17% credit | 79% surv 73% | -$11,681 NOT cap gain +$11,219 |
| Max even-money escape in the band | ~$47 | 21 Aug 2026 | 22d left | +$0.02/sh | +$9 cycle +$454 [-$555…-$56] · 13% credit | 86% surv 84% | -$5,688 NOT cap gain +$17,212 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$51 | 21 Aug 2026 | 22d left | -$0.50/sh | -$249 cycle +$196 [-$936…-$338] | 90% surv 89% | -$5,833 NOT cap gain +$17,067 |
| budget: banked $445 debit $249 (56% used ≈ 0.2 wk of income) → whole cycle still +$196 cash · rolled 5 ct earn ≈ $607/mo while parked; 15 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,675/mo |
| vs 50% target ($6,656/mo) | +0% |
| vs normal income ($13,312/mo) | 50% covered |
| Net income (after hedge) | $2,469/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,445 |
| … as % of IC ($32,000) | 17.0% |
| … as % of ML ($56,000) | 9.7% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (5 ct) | $-5,750 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $35.64 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $36-36.94 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $36.94 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $36.00 (≤1σ, normal week) | $445 | $-18,008 | +$4,892 | +$45 |
| +2.5% | $36.90 (≤1σ, normal week) | $-5 | $-17,083 | +$5,817 | -$405 |
| +5% | $37.80 (1.1σ) | $-455 | $-16,158 | +$6,742 | -$855 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-3,555 | $-9,784 | +$13,116 | -$3,955 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$36 | 7 Aug 2026 | 8d left | +$1.47/sh | +$736 cycle +$1,251 [+$565…+$732] · 99% credit | 68% surv 54% | -$17,966 NOT cap gain +$4,934 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$43 | 21 Aug 2026 | 22d left | +$0.75/sh | +$375 cycle +$890 [-$120…+$323] · 67% credit | 80% surv 76% | -$7,440 NOT cap gain +$15,460 |
| Max even-money escape in the band | ~$46 | 21 Aug 2026 | 22d left | +$0.13/sh | +$63 cycle +$578 [-$550…-$12] · 23% credit | 84% surv 82% | -$5,606 NOT cap gain +$17,294 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$40 | 7 Aug 2026 | 8d left | +$0.03/sh | +$13 cycle +$528 [-$433…-$42] · 13% credit | 79% surv 74% | -$12,386 NOT cap gain +$10,514 |
| Safety roll (pay small debit, max POP) | ~$51 | 21 Aug 2026 | 22d left | -$0.52/sh | -$260 cycle +$255 [-$974…-$355] | 91% surv 90% | -$5,788 NOT cap gain +$17,112 |
| budget: banked $515 debit $260 (50% used ≈ 0.1 wk of income) → whole cycle still +$255 cash · rolled 5 ct earn ≈ $574/mo while parked; 15 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,725/mo |
| vs 50% target ($6,656/mo) | +16% |
| vs normal income ($13,312/mo) | 58% covered |
| Net income (after hedge) | $3,519/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,625 |
| … as % of IC ($32,000) | 17.6% |
| … as % of ML ($56,000) | 10.0% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (5 ct) | $-5,752 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $35.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $35-36.59 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $36.59 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $35.50 (≤1σ, normal week) | $515 | $-18,702 | +$4,198 | +$115 |
| +2.5% | $36.39 (≤1σ, normal week) | $71 | $-17,790 | +$5,110 | -$329 |
| +5% | $37.27 (≤1σ, normal week) | $-372 | $-16,877 | +$6,023 | -$772 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-3,735 | $-9,964 | +$12,936 | -$4,135 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$35 | 7 Aug 2026 | 8d left | +$1.44/sh | +$577 cycle +$1,041 [+$411…+$569] · 98% credit | 68% surv 54% | -$18,860 NOT cap gain +$4,040 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$41 | 21 Aug 2026 | 22d left | +$0.96/sh | +$384 cycle +$848 [-$38…+$327] · 73% credit | 79% surv 74% | -$9,694 NOT cap gain +$13,206 |
| Max even-money escape in the band | ~$45 | 21 Aug 2026 | 22d left | +$0.09/sh | +$37 cycle +$501 [-$530…-$56] · 15% credit | 84% surv 82% | -$5,729 NOT cap gain +$17,171 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$39 | 7 Aug 2026 | 8d left | +$0.00/sh | +$1 cycle +$465 [-$417…-$68] · 7% credit | 79% surv 74% | -$13,133 NOT cap gain +$9,767 |
| Safety roll (pay small debit, max POP) | ~$50 | 21 Aug 2026 | 22d left | -$0.54/sh | -$217 cycle +$247 [-$877…-$333] | 91% surv 90% | -$6,343 NOT cap gain +$16,557 |
| budget: banked $464 debit $217 (47% used ≈ 0.1 wk of income) → whole cycle still +$247 cash · rolled 4 ct earn ≈ $434/mo while parked; 16 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,960/mo |
| vs 50% target ($6,656/mo) | +5% |
| vs normal income ($13,312/mo) | 52% covered |
| Net income (after hedge) | $2,904/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,648 |
| … as % of IC ($32,000) | 14.5% |
| … as % of ML ($56,000) | 8.3% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (4 ct) | $-4,612 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $34.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $35-36.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $36.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $35.00 (≤1σ, normal week) | $464 | $-19,437 | +$3,463 | +$144 |
| +2.5% | $35.88 (≤1σ, normal week) | $114 | $-18,450 | +$4,450 | -$206 |
| +5% | $36.75 (≤1σ, normal week) | $-236 | $-17,463 | +$5,437 | -$556 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-3,136 | $-9,285 | +$13,615 | -$3,456 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$34 | 7 Aug 2026 | 8d left | +$1.41/sh | +$565 cycle +$1,125 [+$388…+$556] · 98% credit | 68% surv 54% | -$19,540 NOT cap gain +$3,360 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$41 | 21 Aug 2026 | 22d left | +$0.91/sh | +$365 cycle +$925 [-$81…+$308] · 69% credit | 79% surv 74% | -$10,381 NOT cap gain +$12,519 |
| Up-and-out for even (raise the cap, free) | ~$38 | 7 Aug 2026 | 8d left | +$0.07/sh | +$28 cycle +$588 [-$398…-$35] · 15% credit | 78% surv 72% | -$14,538 NOT cap gain +$8,362 |
| Max even-money escape in the band | ~$45 | 21 Aug 2026 | 22d left | +$0.06/sh | +$24 cycle +$584 [-$574…-$66] · 12% credit | 84% surv 82% | -$5,610 NOT cap gain +$17,290 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 22d left | -$0.47/sh | -$189 cycle +$371 [-$860…-$296] | 90% surv 89% | -$6,111 NOT cap gain +$16,789 |
| budget: banked $560 debit $189 (34% used ≈ 0.1 wk of income) → whole cycle still +$371 cash · rolled 4 ct earn ≈ $459/mo while parked; 16 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $8,400/mo |
| vs 50% target ($6,656/mo) | +26% |
| vs normal income ($13,312/mo) | 63% covered |
| Net income (after hedge) | $4,344/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,752 |
| … as % of IC ($32,000) | 14.8% |
| … as % of ML ($56,000) | 8.5% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (4 ct) | $-4,600 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $34.16 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $34-35.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $35.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $34.50 (≤1σ, normal week) | $560 | $-20,105 | +$2,795 | +$240 |
| +2.5% | $35.36 (≤1σ, normal week) | $215 | $-19,132 | +$3,768 | -$105 |
| +5% | $36.23 (≤1σ, normal week) | $-130 | $-18,159 | +$4,741 | -$450 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-3,240 | $-9,389 | +$13,511 | -$3,560 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$34 | 7 Aug 2026 | 8d left | +$1.38/sh | +$415 cycle +$892 [+$273…+$407] · 97% credit | 68% surv 54% | -$20,457 NOT cap gain +$2,443 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$40 | 21 Aug 2026 | 22d left | +$0.87/sh | +$260 cycle +$737 [-$100…+$211] · 64% credit | 79% surv 74% | -$11,253 NOT cap gain +$11,647 |
| Up-and-out for even (raise the cap, free) | ~$38 | 7 Aug 2026 | 8d left | +$0.05/sh | +$15 cycle +$492 [-$321…-$37] · 12% credit | 78% surv 73% | -$15,318 NOT cap gain +$7,582 |
| Max even-money escape in the band | ~$44 | 21 Aug 2026 | 22d left | +$0.03/sh | +$8 cycle +$485 [-$470…-$66] · 8% credit | 85% surv 83% | -$5,605 NOT cap gain +$17,295 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 22d left | -$0.49/sh | -$148 cycle +$329 [-$685…-$236] | 91% surv 90% | -$6,450 NOT cap gain +$16,450 |
| budget: banked $477 debit $148 (31% used ≈ 0.1 wk of income) → whole cycle still +$329 cash · rolled 3 ct earn ≈ $325/mo while parked; 17 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,155/mo |
| vs 50% target ($6,656/mo) | +7% |
| vs normal income ($13,312/mo) | 54% covered |
| Net income (after hedge) | $3,249/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,657 |
| … as % of IC ($32,000) | 11.4% |
| … as % of ML ($56,000) | 6.5% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (3 ct) | $-3,459 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $33.66 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $34-35.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $35.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $34.00 (≤1σ, normal week) | $477 | $-20,872 | +$2,028 | +$237 |
| +2.5% | $34.85 (≤1σ, normal week) | $222 | $-19,828 | +$3,072 | -$18 |
| +5% | $35.70 (≤1σ, normal week) | $-33 | $-18,784 | +$4,116 | -$273 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-2,523 | $-8,592 | +$14,308 | -$2,763 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$34 | 7 Aug 2026 | 8d left | +$1.36/sh | +$407 cycle +$953 | 68% surv 54% | -$20,587 NOT cap gain +$2,313 |
| Up-and-out for even (raise the cap, free) | ~$37 | 7 Aug 2026 | 8d left | +$0.10/sh | +$29 cycle +$575 | 78% surv 72% | -$16,190 NOT cap gain +$6,710 |
| Max even-money escape in the band | ~$43 | 21 Aug 2026 | 22d left | +$0.12/sh | +$37 cycle +$583 | 84% surv 82% | -$7,014 NOT cap gain +$15,886 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$0.44/sh | -$132 cycle +$414 | 90% surv 89% | -$6,171 NOT cap gain +$16,729 |
| budget: banked $546 debit $132 (24% used ≈ 0.1 wk of income) → whole cycle still +$414 cash · rolled 3 ct earn ≈ $337/mo while parked; 17 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $8,190/mo |
| vs 50% target ($6,656/mo) | +23% |
| vs normal income ($13,312/mo) | 62% covered |
| Net income (after hedge) | $4,284/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,738 |
| … as % of IC ($32,000) | 11.7% |
| … as % of ML ($56,000) | 6.7% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (3 ct) | $-3,456 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $33.16 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $33-35.39 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $35.39 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $33.50 (≤1σ, normal week) | $546 | $-20,994 | +$1,906 | +$306 |
| +2.5% | $34.34 (≤1σ, normal week) | $295 | $-20,539 | +$2,361 | +$55 |
| +5% | $35.18 (≤1σ, normal week) | $43 | $-19,510 | +$3,390 | -$196 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-2,604 | $-8,673 | +$14,227 | -$2,844 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$1.78/sh | +$3,381 cycle +$3,685 [+$3,056…+$3,726] · 100% credit | 68% surv 54% | -$9,012 NOT cap gain +$13,888 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$51 | 21 Aug 2026 | 22d left | +$0.50/sh | +$956 cycle +$1,260 [-$533…+$1,002] · 65% credit | 82% surv 79% | +$3,372 SAFE cap gain +$26,272 |
| Max even-money escape in the band | ~$54 | 21 Aug 2026 | 22d left | +$0.05/sh | +$104 cycle +$408 [-$1,447…+$113] · 33% credit | 86% surv 84% | +$6,803 SAFE cap gain +$29,703 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 8d left | +$0.00/sh | +$3 cycle +$307 [-$1,308…-$14] · 22% credit | 79% surv 75% | -$4,721 NOT cap gain +$18,179 |
| Gross FIGHT income | $4,560/mo |
| vs 50% target ($6,656/mo) | -31% |
| vs normal income ($13,312/mo) | 34% covered |
| Net income (after hedge) | $-1,746/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,526 |
| … as % of IC ($32,000) | 42.3% |
| … as % of ML ($56,000) | 24.2% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (19 ct) | $-21,802 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-40.69 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.69 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.50 (1.9σ) | $304 | $-12,393 | +$10,507 | -$1,216 |
| +2.5% | $41.51 (2.2σ) | $-1,620 | $-12,770 | +$10,130 | -$3,140 |
| +5% | $42.52 (2.5σ) | $-3,543 | $-13,146 | +$9,754 | -$5,063 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-6,346 | $-13,695 | +$9,205 | -$7,866 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$1.72/sh | +$3,089 cycle +$3,539 [+$2,679…+$3,366] · 99% credit | 68% surv 54% | -$10,606 NOT cap gain +$12,294 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$49 | 21 Aug 2026 | 22d left | +$0.65/sh | +$1,178 cycle +$1,628 [-$426…+$1,146] · 69% credit | 81% surv 78% | +$501 SAFE cap gain +$23,401 |
| Up-and-out for even (raise the cap, free) | ~$44 | 7 Aug 2026 | 8d left | +$0.22/sh | +$397 cycle +$847 [-$884…+$356] · 50% credit | 78% surv 72% | -$6,995 NOT cap gain +$15,905 |
| Max even-money escape in the band | ~$52 | 21 Aug 2026 | 22d left | +$0.13/sh | +$232 cycle +$682 [-$1,489…+$182] · 35% credit | 86% surv 83% | +$3,539 SAFE cap gain +$26,439 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 21 Aug 2026 | 22d left | -$0.19/sh | -$334 cycle +$116 [-$2,284…-$420] · 14% credit | 88% surv 86% | +$5,629 SAFE cap gain +$28,529 |
| budget: banked $450 debit $334 (74% used ≈ 0.2 wk of income) → whole cycle still +$116 cash · rolled 18 ct earn ≈ $3,393/mo while parked; 2 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,750/mo |
| vs 50% target ($6,656/mo) | +1% |
| vs normal income ($13,312/mo) | 51% covered |
| Net income (after hedge) | $594/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,452 |
| … as % of IC ($32,000) | 45.2% |
| … as % of ML ($56,000) | 25.8% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (18 ct) | $-20,718 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-39.81 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $39.81 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.50 (1.6σ) | $450 | $-13,695 | +$9,205 | -$990 |
| +2.5% | $40.49 (1.9σ) | $-1,327 | $-13,964 | +$8,936 | -$2,767 |
| +5% | $41.48 (2.2σ) | $-3,105 | $-14,232 | +$8,668 | -$4,545 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-7,650 | $-14,919 | +$7,981 | -$9,090 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$1.62/sh | +$3,245 cycle +$4,145 [+$2,798…+$3,469] · 100% credit | 68% surv 54% | -$12,452 NOT cap gain +$10,448 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 21 Aug 2026 | 22d left | +$0.53/sh | +$1,050 cycle +$1,950 [-$637…+$959] · 63% credit | 82% surv 78% | -$704 NOT cap gain +$22,196 |
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 8d left | +$0.14/sh | +$288 cycle +$1,188 [-$1,110…+$199] · 40% credit | 78% surv 72% | -$9,106 NOT cap gain +$13,794 |
| Max even-money escape in the band | ~$50 | 21 Aug 2026 | 22d left | +$0.01/sh | +$19 cycle +$919 [-$1,823…-$101] · 20% credit | 86% surv 84% | +$2,849 SAFE cap gain +$25,749 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 21 Aug 2026 | 22d left | -$0.39/sh | -$788 cycle +$112 [-$2,962…-$954] | 89% surv 88% | +$6,626 SAFE cap gain +$29,526 |
| budget: banked $900 debit $788 (88% used ≈ 0.3 wk of income) → whole cycle still +$112 cash · rolled 20 ct earn ≈ $2,988/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $13,500/mo |
| vs 50% target ($6,656/mo) | +103% |
| vs normal income ($13,312/mo) | 101% covered |
| Net income (after hedge) | $7,044/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,658 |
| … as % of IC ($32,000) | 58.3% |
| … as % of ML ($56,000) | 33.3% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (20 ct) | $-22,980 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $37.62 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $38-38.49 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $38.49 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $38.00 (1.2σ) | $900 | $-15,697 | +$7,203 | -$700 |
| +2.5% | $38.95 (1.5σ) | $-1,000 | $-16,145 | +$6,755 | -$2,600 |
| +5% | $39.90 (1.7σ) | $-2,900 | $-16,594 | +$6,306 | -$4,500 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-11,100 | $-18,529 | +$4,371 | -$12,700 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$43 | 7 Aug 2026 | 8d left | +$1.94/sh | +$3,885 cycle +$3,985 [+$3,685…+$4,300] · 100% credit | 68% surv 55% | -$4,972 NOT cap gain +$17,928 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$55 | 21 Aug 2026 | 22d left | +$0.44/sh | +$886 cycle +$986 [-$259…+$1,042] · 65% credit | 84% surv 81% | +$10,556 SAFE cap gain +$33,456 |
| Up-and-out for even (raise the cap, free) | ~$48 | 7 Aug 2026 | 8d left | +$0.13/sh | +$257 cycle +$357 [-$849…+$281] · 41% credit | 79% surv 73% | -$769 NOT cap gain +$22,131 |
| Max even-money escape in the band | ~$57 | 21 Aug 2026 | 22d left | +$0.08/sh | +$161 cycle +$261 [-$1,193…+$242] · 35% credit | 86% surv 84% | +$12,887 SAFE cap gain +$35,787 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $1,500/mo |
| vs 50% target ($6,656/mo) | -77% |
| vs normal income ($13,312/mo) | 11% covered |
| Net income (after hedge) | $-4,956/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,458 |
| … as % of IC ($32,000) | 29.6% |
| … as % of ML ($56,000) | 16.9% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (20 ct) | $-22,990 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-43.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (2.6σ) | $100 | $-8,857 | +$14,043 | -$1,500 |
| +2.5% | $44.07 (2.9σ) | $-2,050 | $-9,364 | +$13,536 | -$3,500 |
| +5% | $45.15 (3.2σ) | $-4,200 | $-9,872 | +$13,028 | -$3,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | +$1.88/sh | +$3,753 cycle +$3,953 [+$3,519…+$4,207] · 100% credit | 68% surv 54% | -$6,532 NOT cap gain +$16,368 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$54 | 21 Aug 2026 | 22d left | +$0.35/sh | +$697 cycle +$897 [-$699…+$1,009] · 63% credit | 85% surv 82% | +$8,939 SAFE cap gain +$31,839 |
| Max even-money escape in the band | ~$55 | 21 Aug 2026 | 22d left | +$0.18/sh | +$361 cycle +$561 [-$1,138…+$649] · 51% credit | 86% surv 83% | +$10,131 SAFE cap gain +$33,031 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$47 | 7 Aug 2026 | 8d left | +$0.08/sh | +$153 cycle +$353 [-$1,116…+$320] · 38% credit | 79% surv 74% | -$2,301 NOT cap gain +$20,599 |
| Gross FIGHT income | $3,000/mo |
| vs 50% target ($6,656/mo) | -55% |
| vs normal income ($13,312/mo) | 23% covered |
| Net income (after hedge) | $-3,456/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,358 |
| … as % of IC ($32,000) | 35.5% |
| … as % of ML ($56,000) | 20.3% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (20 ct) | $-22,950 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-42.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.00 (2.3σ) | $200 | $-10,285 | +$12,615 | -$1,400 |
| +2.5% | $43.05 (2.6σ) | $-1,900 | $-10,781 | +$12,119 | -$3,500 |
| +5% | $44.10 (2.9σ) | $-4,000 | $-11,276 | +$11,624 | -$5,400 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 7 Aug 2026 | 8d left | +$1.84/sh | +$3,688 cycle +$3,848 [+$3,295…+$4,151] · 100% credit | 68% surv 54% | -$7,401 NOT cap gain +$15,499 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$53 | 21 Aug 2026 | 22d left | +$0.49/sh | +$982 cycle +$1,142 [-$610…+$1,371] · 61% credit | 84% surv 81% | +$6,892 SAFE cap gain +$29,792 |
| Max even-money escape in the band | ~$55 | 21 Aug 2026 | 22d left | +$0.14/sh | +$275 cycle +$435 [-$1,560…+$622] · 42% credit | 86% surv 84% | +$9,241 SAFE cap gain +$32,141 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$47 | 7 Aug 2026 | 8d left | +$0.05/sh | +$102 cycle +$262 [-$1,406…+$321] · 37% credit | 79% surv 74% | -$3,156 NOT cap gain +$19,744 |
| Gross FIGHT income | $2,400/mo |
| vs 50% target ($6,656/mo) | -64% |
| vs normal income ($13,312/mo) | 18% covered |
| Net income (after hedge) | $-4,056/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,398 |
| … as % of IC ($32,000) | 38.7% |
| … as % of ML ($56,000) | 22.1% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (20 ct) | $-23,050 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-41.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.50 (2.2σ) | $160 | $-11,089 | +$11,811 | -$1,440 |
| +2.5% | $42.54 (2.5σ) | $-1,915 | $-11,579 | +$11,321 | -$3,515 |
| +5% | $43.58 (2.8σ) | $-3,990 | $-12,068 | +$10,832 | -$5,590 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-4,840 | $-12,269 | +$10,631 | -$6,440 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$41 | 7 Aug 2026 | 8d left | +$1.81/sh | +$3,623 cycle +$3,903 [+$3,281…+$4,017] · 100% credit | 68% surv 54% | -$8,110 NOT cap gain +$14,790 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$52 | 21 Aug 2026 | 22d left | +$0.44/sh | +$886 cycle +$1,166 [-$600…+$1,054] · 63% credit | 84% surv 81% | +$6,152 SAFE cap gain +$29,052 |
| Max even-money escape in the band | ~$54 | 21 Aug 2026 | 22d left | +$0.10/sh | +$191 cycle +$471 [-$1,526…+$291] · 39% credit | 86% surv 84% | +$8,513 SAFE cap gain +$31,413 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$46 | 7 Aug 2026 | 8d left | +$0.03/sh | +$52 cycle +$332 [-$1,428…+$70] · 32% credit | 79% surv 74% | -$3,850 NOT cap gain +$19,050 |
| Gross FIGHT income | $4,200/mo |
| vs 50% target ($6,656/mo) | -37% |
| vs normal income ($13,312/mo) | 32% covered |
| Net income (after hedge) | $-2,256/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,278 |
| … as % of IC ($32,000) | 41.5% |
| … as % of ML ($56,000) | 23.7% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (20 ct) | $-22,970 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.59 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-41.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.00 (2.0σ) | $280 | $-11,733 | +$11,167 | -$1,320 |
| +2.5% | $42.02 (2.3σ) | $-1,770 | $-12,217 | +$10,683 | -$3,370 |
| +5% | $43.05 (2.6σ) | $-3,820 | $-12,701 | +$10,199 | -$5,420 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-5,720 | $-13,149 | +$9,751 | -$7,320 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 7 Aug 2026 | 8d left | +$1.75/sh | +$3,495 cycle +$3,935 [+$3,132…+$3,878] · 100% credit | 68% surv 54% | -$9,606 NOT cap gain +$13,294 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$50 | 21 Aug 2026 | 22d left | +$0.46/sh | +$925 cycle +$1,365 [-$715…+$1,051] · 63% credit | 82% surv 79% | +$3,295 SAFE cap gain +$26,195 |
| Max even-money escape in the band | ~$53 | 21 Aug 2026 | 22d left | +$0.01/sh | +$30 cycle +$470 [-$1,698…+$120] · 30% credit | 86% surv 84% | +$6,984 SAFE cap gain +$29,884 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$45 | 7 Aug 2026 | 8d left | +$0.02/sh | +$39 cycle +$479 [-$1,424…+$66] · 30% credit | 78% surv 73% | -$5,995 NOT cap gain +$16,905 |
| Gross FIGHT income | $6,600/mo |
| vs 50% target ($6,656/mo) | -1% |
| vs normal income ($13,312/mo) | 50% covered |
| Net income (after hedge) | $144/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,118 |
| … as % of IC ($32,000) | 47.2% |
| … as % of ML ($56,000) | 27.0% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (20 ct) | $-22,980 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-40.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $40.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.00 (1.8σ) | $440 | $-13,101 | +$9,799 | -$1,160 |
| +2.5% | $41.00 (2.0σ) | $-1,560 | $-13,573 | +$9,327 | -$3,160 |
| +5% | $42.00 (2.3σ) | $-3,560 | $-14,045 | +$8,855 | -$5,160 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-7,560 | $-14,989 | +$7,911 | -$9,160 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$39 | 7 Aug 2026 | 8d left | +$1.68/sh | +$2,527 cycle +$2,992 [+$2,255…+$2,731] · 100% credit | 68% surv 54% | -$11,677 NOT cap gain +$11,223 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 21 Aug 2026 | 22d left | +$0.61/sh | +$916 cycle +$1,381 [-$265…+$877] · 69% credit | 81% surv 78% | -$1,408 NOT cap gain +$21,492 |
| Up-and-out for even (raise the cap, free) | ~$43 | 7 Aug 2026 | 8d left | +$0.19/sh | +$292 cycle +$757 [-$704…+$252] · 47% credit | 78% surv 72% | -$7,609 NOT cap gain +$15,291 |
| Max even-money escape in the band | ~$51 | 21 Aug 2026 | 22d left | +$0.09/sh | +$132 cycle +$597 [-$1,153…+$74] · 32% credit | 86% surv 84% | +$893 SAFE cap gain +$23,793 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 21 Aug 2026 | 22d left | -$0.22/sh | -$329 cycle +$136 [-$1,790…-$404] · 12% credit | 88% surv 86% | +$2,488 SAFE cap gain +$25,388 |
| budget: banked $465 debit $329 (71% used ≈ 0.2 wk of income) → whole cycle still +$136 cash · rolled 15 ct earn ≈ $2,705/mo while parked; 5 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,975/mo |
| vs 50% target ($6,656/mo) | +5% |
| vs normal income ($13,312/mo) | 52% covered |
| Net income (after hedge) | $1,269/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,704 |
| … as % of IC ($32,000) | 39.7% |
| … as % of ML ($56,000) | 22.7% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (15 ct) | $-17,242 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.61 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-39.35 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $39.35 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.00 (1.5σ) | $465 | $-14,204 | +$8,696 | -$735 |
| +2.5% | $39.97 (1.8σ) | $-997 | $-14,177 | +$8,723 | -$2,197 |
| +5% | $40.95 (2.0σ) | $-2,460 | $-14,149 | +$8,751 | -$3,660 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-7,035 | $-14,064 | +$8,836 | -$8,235 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$1.65/sh | +$1,984 cycle +$2,428 [+$1,688…+$2,157] · 99% credit | 68% surv 54% | -$12,765 NOT cap gain +$10,135 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 21 Aug 2026 | 22d left | +$0.57/sh | +$681 cycle +$1,125 [-$403…+$662] · 67% credit | 81% surv 78% | -$3,025 NOT cap gain +$19,875 |
| Up-and-out for even (raise the cap, free) | ~$43 | 7 Aug 2026 | 8d left | +$0.17/sh | +$203 cycle +$647 [-$653…+$179] · 44% credit | 78% surv 72% | -$8,243 NOT cap gain +$14,657 |
| Max even-money escape in the band | ~$51 | 21 Aug 2026 | 22d left | +$0.05/sh | +$58 cycle +$502 [-$1,114…+$31] · 27% credit | 86% surv 84% | -$1,464 NOT cap gain +$21,436 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 21 Aug 2026 | 22d left | -$0.37/sh | -$439 cycle +$5 [-$1,801…-$492] | 89% surv 88% | +$223 SAFE cap gain +$23,123 |
| budget: banked $444 debit $439 (99% used ≈ 0.3 wk of income) → whole cycle still +$5 cash · rolled 12 ct earn ≈ $1,882/mo while parked; 8 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,660/mo |
| vs 50% target ($6,656/mo) | +0% |
| vs normal income ($13,312/mo) | 50% covered |
| Net income (after hedge) | $1,404/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,691 |
| … as % of IC ($32,000) | 33.4% |
| … as % of ML ($56,000) | 19.1% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (12 ct) | $-13,812 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $38.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $38-38.93 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $38.93 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $38.50 (1.3σ) | $444 | $-14,749 | +$8,151 | -$516 |
| +2.5% | $39.46 (1.6σ) | $-711 | $-14,433 | +$8,467 | -$1,671 |
| +5% | $40.43 (1.9σ) | $-1,866 | $-14,118 | +$8,782 | -$2,826 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-6,156 | $-12,945 | +$9,955 | -$7,116 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$38 | 7 Aug 2026 | 8d left | +$1.59/sh | +$1,433 cycle +$1,919 [+$1,196…+$1,505] · 99% credit | 68% surv 54% | -$14,562 NOT cap gain +$8,338 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 21 Aug 2026 | 22d left | +$0.66/sh | +$591 cycle +$1,077 [-$217…+$550] · 67% credit | 81% surv 77% | -$4,776 NOT cap gain +$18,124 |
| Up-and-out for even (raise the cap, free) | ~$42 | 7 Aug 2026 | 8d left | +$0.12/sh | +$107 cycle +$593 [-$565…+$62] · 33% credit | 78% surv 73% | -$9,585 NOT cap gain +$13,315 |
| Max even-money escape in the band | ~$49 | 21 Aug 2026 | 22d left | +$0.13/sh | +$121 cycle +$607 [-$750…+$64] · 33% credit | 85% surv 83% | -$3,963 NOT cap gain +$18,937 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$54 | 21 Aug 2026 | 22d left | -$0.53/sh | -$480 cycle +$6 [-$1,601…-$582] | 90% surv 89% | -$2,424 NOT cap gain +$20,476 |
| budget: banked $486 debit $480 (99% used ≈ 0.3 wk of income) → whole cycle still +$6 cash · rolled 9 ct earn ≈ $1,142/mo while parked; 11 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,290/mo |
| vs 50% target ($6,656/mo) | +10% |
| vs normal income ($13,312/mo) | 55% covered |
| Net income (after hedge) | $2,484/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,765 |
| … as % of IC ($32,000) | 27.4% |
| … as % of ML ($56,000) | 15.7% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (9 ct) | $-10,341 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $37.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $37-38.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $38.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $37.50 (1.0σ) | $486 | $-15,995 | +$6,905 | -$234 |
| +2.5% | $38.44 (1.3σ) | $-358 | $-15,406 | +$7,494 | -$1,078 |
| +5% | $39.38 (1.6σ) | $-1,202 | $-14,818 | +$8,082 | -$1,922 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-5,364 | $-11,913 | +$10,987 | -$6,084 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$37 | 7 Aug 2026 | 8d left | +$1.56/sh | +$1,093 cycle +$1,541 [+$899…+$1,097] · 99% credit | 68% surv 54% | -$15,544 NOT cap gain +$7,356 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$45 | 21 Aug 2026 | 22d left | +$0.61/sh | +$430 cycle +$878 [-$225…+$377] · 64% credit | 81% surv 77% | -$5,254 NOT cap gain +$17,646 |
| Up-and-out for even (raise the cap, free) | ~$41 | 7 Aug 2026 | 8d left | +$0.10/sh | +$67 cycle +$515 [-$489…+$11] · 27% credit | 78% surv 73% | -$10,267 NOT cap gain +$12,633 |
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 22d left | +$0.09/sh | +$66 cycle +$514 [-$637…-$1] · 25% credit | 86% surv 83% | -$4,934 NOT cap gain +$17,966 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$53 | 21 Aug 2026 | 22d left | -$0.56/sh | -$389 cycle +$59 [-$1,295…-$499] | 91% surv 90% | -$4,250 NOT cap gain +$18,650 |
| budget: banked $448 debit $389 (87% used ≈ 0.3 wk of income) → whole cycle still +$59 cash · rolled 7 ct earn ≈ $842/mo while parked; 13 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,720/mo |
| vs 50% target ($6,656/mo) | +1% |
| vs normal income ($13,312/mo) | 50% covered |
| Net income (after hedge) | $2,214/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,097 |
| … as % of IC ($32,000) | 22.2% |
| … as % of ML ($56,000) | 12.7% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (7 ct) | $-8,050 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $36.63 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $37-37.69 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $37.69 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $37.00 (≤1σ, normal week) | $448 | $-16,637 | +$6,263 | -$112 |
| +2.5% | $37.92 (1.2σ) | $-199 | $-15,871 | +$7,029 | -$759 |
| +5% | $38.85 (1.4σ) | $-847 | $-15,105 | +$7,795 | -$1,407 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-4,452 | $-10,841 | +$12,059 | -$5,012 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$36 | 7 Aug 2026 | 8d left | +$1.53/sh | +$919 cycle +$1,369 [+$760…+$918] · 99% credit | 68% surv 54% | -$16,400 NOT cap gain +$6,500 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$45 | 21 Aug 2026 | 22d left | +$0.57/sh | +$343 cycle +$793 [-$197…+$295] · 62% credit | 81% surv 77% | -$5,436 NOT cap gain +$17,464 |
| Up-and-out for even (raise the cap, free) | ~$41 | 7 Aug 2026 | 8d left | +$0.07/sh | +$43 cycle +$493 [-$409…-$7] · 23% credit | 79% surv 73% | -$10,973 NOT cap gain +$11,927 |
| Max even-money escape in the band | ~$48 | 21 Aug 2026 | 22d left | +$0.06/sh | +$33 cycle +$483 [-$550…-$27] · 18% credit | 86% surv 84% | -$5,362 NOT cap gain +$17,538 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$52 | 21 Aug 2026 | 22d left | -$0.47/sh | -$284 cycle +$166 [-$1,005…-$374] | 90% surv 89% | -$5,167 NOT cap gain +$17,733 |
| budget: banked $450 debit $284 (63% used ≈ 0.2 wk of income) → whole cycle still +$166 cash · rolled 6 ct earn ≈ $769/mo while parked; 14 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,750/mo |
| vs 50% target ($6,656/mo) | +1% |
| vs normal income ($13,312/mo) | 51% covered |
| Net income (after hedge) | $2,394/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,317 |
| … as % of IC ($32,000) | 19.7% |
| … as % of ML ($56,000) | 11.3% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (6 ct) | $-6,903 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $36.13 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $36-37.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $37.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $36.50 (≤1σ, normal week) | $450 | $-17,319 | +$5,581 | -$30 |
| +2.5% | $37.41 (1.0σ) | $-97 | $-16,472 | +$6,428 | -$577 |
| +5% | $38.33 (1.3σ) | $-645 | $-15,625 | +$7,275 | -$1,125 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-4,050 | $-10,359 | +$12,541 | -$4,530 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$36 | 7 Aug 2026 | 8d left | +$1.50/sh | +$751 cycle +$1,196 [+$588…+$748] · 99% credit | 68% surv 54% | -$17,257 NOT cap gain +$5,643 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$43 | 21 Aug 2026 | 22d left | +$0.80/sh | +$398 cycle +$843 [-$77…+$351] · 71% credit | 80% surv 76% | -$6,723 NOT cap gain +$16,177 |
| Up-and-out for even (raise the cap, free) | ~$40 | 7 Aug 2026 | 8d left | +$0.05/sh | +$24 cycle +$469 [-$411…-$27] · 17% credit | 79% surv 73% | -$11,681 NOT cap gain +$11,219 |
| Max even-money escape in the band | ~$47 | 21 Aug 2026 | 22d left | +$0.02/sh | +$9 cycle +$454 [-$555…-$56] · 13% credit | 86% surv 84% | -$5,688 NOT cap gain +$17,212 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$51 | 21 Aug 2026 | 22d left | -$0.50/sh | -$249 cycle +$196 [-$936…-$338] | 90% surv 89% | -$5,833 NOT cap gain +$17,067 |
| budget: banked $445 debit $249 (56% used ≈ 0.2 wk of income) → whole cycle still +$196 cash · rolled 5 ct earn ≈ $607/mo while parked; 15 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,675/mo |
| vs 50% target ($6,656/mo) | +0% |
| vs normal income ($13,312/mo) | 50% covered |
| Net income (after hedge) | $2,469/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,445 |
| … as % of IC ($32,000) | 17.0% |
| … as % of ML ($56,000) | 9.7% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (5 ct) | $-5,750 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $35.64 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $36-36.94 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $36.94 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $36.00 (≤1σ, normal week) | $445 | $-18,008 | +$4,892 | +$45 |
| +2.5% | $36.90 (≤1σ, normal week) | $-5 | $-17,083 | +$5,817 | -$405 |
| +5% | $37.80 (1.1σ) | $-455 | $-16,158 | +$6,742 | -$855 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-3,555 | $-9,784 | +$13,116 | -$3,955 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$36 | 7 Aug 2026 | 8d left | +$1.47/sh | +$736 cycle +$1,251 [+$565…+$732] · 99% credit | 68% surv 54% | -$17,966 NOT cap gain +$4,934 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$43 | 21 Aug 2026 | 22d left | +$0.75/sh | +$375 cycle +$890 [-$120…+$323] · 67% credit | 80% surv 76% | -$7,440 NOT cap gain +$15,460 |
| Max even-money escape in the band | ~$46 | 21 Aug 2026 | 22d left | +$0.13/sh | +$63 cycle +$578 [-$550…-$12] · 23% credit | 84% surv 82% | -$5,606 NOT cap gain +$17,294 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$40 | 7 Aug 2026 | 8d left | +$0.03/sh | +$13 cycle +$528 [-$433…-$42] · 13% credit | 79% surv 74% | -$12,386 NOT cap gain +$10,514 |
| Safety roll (pay small debit, max POP) | ~$51 | 21 Aug 2026 | 22d left | -$0.52/sh | -$260 cycle +$255 [-$974…-$355] | 91% surv 90% | -$5,788 NOT cap gain +$17,112 |
| budget: banked $515 debit $260 (50% used ≈ 0.1 wk of income) → whole cycle still +$255 cash · rolled 5 ct earn ≈ $574/mo while parked; 15 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,725/mo |
| vs 50% target ($6,656/mo) | +16% |
| vs normal income ($13,312/mo) | 58% covered |
| Net income (after hedge) | $3,519/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,625 |
| … as % of IC ($32,000) | 17.6% |
| … as % of ML ($56,000) | 10.0% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (5 ct) | $-5,752 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $35.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $35-36.59 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $36.59 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $35.50 (≤1σ, normal week) | $515 | $-18,702 | +$4,198 | +$115 |
| +2.5% | $36.39 (≤1σ, normal week) | $71 | $-17,790 | +$5,110 | -$329 |
| +5% | $37.27 (≤1σ, normal week) | $-372 | $-16,877 | +$6,023 | -$772 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-3,735 | $-9,964 | +$12,936 | -$4,135 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$35 | 7 Aug 2026 | 8d left | +$1.44/sh | +$577 cycle +$1,041 [+$411…+$569] · 98% credit | 68% surv 54% | -$18,860 NOT cap gain +$4,040 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$41 | 21 Aug 2026 | 22d left | +$0.96/sh | +$384 cycle +$848 [-$38…+$327] · 73% credit | 79% surv 74% | -$9,694 NOT cap gain +$13,206 |
| Max even-money escape in the band | ~$45 | 21 Aug 2026 | 22d left | +$0.09/sh | +$37 cycle +$501 [-$530…-$56] · 15% credit | 84% surv 82% | -$5,729 NOT cap gain +$17,171 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$39 | 7 Aug 2026 | 8d left | +$0.00/sh | +$1 cycle +$465 [-$417…-$68] · 7% credit | 79% surv 74% | -$13,133 NOT cap gain +$9,767 |
| Safety roll (pay small debit, max POP) | ~$50 | 21 Aug 2026 | 22d left | -$0.54/sh | -$217 cycle +$247 [-$877…-$333] | 91% surv 90% | -$6,343 NOT cap gain +$16,557 |
| budget: banked $464 debit $217 (47% used ≈ 0.1 wk of income) → whole cycle still +$247 cash · rolled 4 ct earn ≈ $434/mo while parked; 16 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,960/mo |
| vs 50% target ($6,656/mo) | +5% |
| vs normal income ($13,312/mo) | 52% covered |
| Net income (after hedge) | $2,904/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,648 |
| … as % of IC ($32,000) | 14.5% |
| … as % of ML ($56,000) | 8.3% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (4 ct) | $-4,612 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $34.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $35-36.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $36.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $35.00 (≤1σ, normal week) | $464 | $-19,437 | +$3,463 | +$144 |
| +2.5% | $35.88 (≤1σ, normal week) | $114 | $-18,450 | +$4,450 | -$206 |
| +5% | $36.75 (≤1σ, normal week) | $-236 | $-17,463 | +$5,437 | -$556 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-3,136 | $-9,285 | +$13,615 | -$3,456 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$34 | 7 Aug 2026 | 8d left | +$1.41/sh | +$565 cycle +$1,125 [+$388…+$556] · 98% credit | 68% surv 54% | -$19,540 NOT cap gain +$3,360 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$41 | 21 Aug 2026 | 22d left | +$0.91/sh | +$365 cycle +$925 [-$81…+$308] · 69% credit | 79% surv 74% | -$10,381 NOT cap gain +$12,519 |
| Up-and-out for even (raise the cap, free) | ~$38 | 7 Aug 2026 | 8d left | +$0.07/sh | +$28 cycle +$588 [-$398…-$35] · 15% credit | 78% surv 72% | -$14,538 NOT cap gain +$8,362 |
| Max even-money escape in the band | ~$45 | 21 Aug 2026 | 22d left | +$0.06/sh | +$24 cycle +$584 [-$574…-$66] · 12% credit | 84% surv 82% | -$5,610 NOT cap gain +$17,290 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$49 | 21 Aug 2026 | 22d left | -$0.47/sh | -$189 cycle +$371 [-$860…-$296] | 90% surv 89% | -$6,111 NOT cap gain +$16,789 |
| budget: banked $560 debit $189 (34% used ≈ 0.1 wk of income) → whole cycle still +$371 cash · rolled 4 ct earn ≈ $459/mo while parked; 16 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $8,400/mo |
| vs 50% target ($6,656/mo) | +26% |
| vs normal income ($13,312/mo) | 63% covered |
| Net income (after hedge) | $4,344/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,752 |
| … as % of IC ($32,000) | 14.8% |
| … as % of ML ($56,000) | 8.5% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (4 ct) | $-4,600 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $34.16 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $34-35.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $35.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $34.50 (≤1σ, normal week) | $560 | $-20,105 | +$2,795 | +$240 |
| +2.5% | $35.36 (≤1σ, normal week) | $215 | $-19,132 | +$3,768 | -$105 |
| +5% | $36.23 (≤1σ, normal week) | $-130 | $-18,159 | +$4,741 | -$450 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-3,240 | $-9,389 | +$13,511 | -$3,560 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$34 | 7 Aug 2026 | 8d left | +$1.38/sh | +$415 cycle +$892 [+$273…+$407] · 97% credit | 68% surv 54% | -$20,457 NOT cap gain +$2,443 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$40 | 21 Aug 2026 | 22d left | +$0.87/sh | +$260 cycle +$737 [-$100…+$211] · 64% credit | 79% surv 74% | -$11,253 NOT cap gain +$11,647 |
| Up-and-out for even (raise the cap, free) | ~$38 | 7 Aug 2026 | 8d left | +$0.05/sh | +$15 cycle +$492 [-$321…-$37] · 12% credit | 78% surv 73% | -$15,318 NOT cap gain +$7,582 |
| Max even-money escape in the band | ~$44 | 21 Aug 2026 | 22d left | +$0.03/sh | +$8 cycle +$485 [-$470…-$66] · 8% credit | 85% surv 83% | -$5,605 NOT cap gain +$17,295 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 22d left | -$0.49/sh | -$148 cycle +$329 [-$685…-$236] | 91% surv 90% | -$6,450 NOT cap gain +$16,450 |
| budget: banked $477 debit $148 (31% used ≈ 0.1 wk of income) → whole cycle still +$329 cash · rolled 3 ct earn ≈ $325/mo while parked; 17 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $7,155/mo |
| vs 50% target ($6,656/mo) | +7% |
| vs normal income ($13,312/mo) | 54% covered |
| Net income (after hedge) | $3,249/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,657 |
| … as % of IC ($32,000) | 11.4% |
| … as % of ML ($56,000) | 6.5% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (3 ct) | $-3,459 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $33.66 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $34-35.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $35.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $34.00 (≤1σ, normal week) | $477 | $-20,872 | +$2,028 | +$237 |
| +2.5% | $34.85 (≤1σ, normal week) | $222 | $-19,828 | +$3,072 | -$18 |
| +5% | $35.70 (≤1σ, normal week) | $-33 | $-18,784 | +$4,116 | -$273 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-2,523 | $-8,592 | +$14,308 | -$2,763 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$34 | 7 Aug 2026 | 8d left | +$1.36/sh | +$407 cycle +$953 | 68% surv 54% | -$20,587 NOT cap gain +$2,313 |
| Up-and-out for even (raise the cap, free) | ~$37 | 7 Aug 2026 | 8d left | +$0.10/sh | +$29 cycle +$575 | 78% surv 72% | -$16,190 NOT cap gain +$6,710 |
| Max even-money escape in the band | ~$43 | 21 Aug 2026 | 22d left | +$0.12/sh | +$37 cycle +$583 | 84% surv 82% | -$7,014 NOT cap gain +$15,886 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$47 | 21 Aug 2026 | 22d left | -$0.44/sh | -$132 cycle +$414 | 90% surv 89% | -$6,171 NOT cap gain +$16,729 |
| budget: banked $546 debit $132 (24% used ≈ 0.1 wk of income) → whole cycle still +$414 cash · rolled 3 ct earn ≈ $337/mo while parked; 17 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $8,190/mo |
| vs 50% target ($6,656/mo) | +23% |
| vs normal income ($13,312/mo) | 62% covered |
| Net income (after hedge) | $4,284/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,738 |
| … as % of IC ($32,000) | 11.7% |
| … as % of ML ($56,000) | 6.7% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (3 ct) | $-3,456 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $33.16 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $33-35.39 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $35.39 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $33.50 (≤1σ, normal week) | $546 | $-20,994 | +$1,906 | +$306 |
| +2.5% | $34.34 (≤1σ, normal week) | $295 | $-20,539 | +$2,361 | +$55 |
| +5% | $35.18 (≤1σ, normal week) | $43 | $-19,510 | +$3,390 | -$196 |
| SS (= V-bounce) | $44.00 (2.9σ) | $-2,604 | $-8,673 | +$14,227 | -$2,844 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (200 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$15 | 14 Aug 2026 | 12d left | +$0.14/sh | +$2,742 cycle +$3,742 [+$1,648…+$8,168] · 86% credit | 67% surv 54% | +$2,692 SAFE cap gain +$9,092 |
| Max even-money escape in the band | ~$16 | 21 Aug 2026 | 18d left | +$0.12/sh | +$2,470 cycle +$3,470 [+$1,112…+$8,314] · 81% credit | 74% surv 66% | +$4,070 SAFE cap gain +$10,470 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$16 | 14 Aug 2026 | 12d left | +$0.01/sh | +$127 cycle +$1,127 [-$1,199…+$4,966] · 66% credit | 71% surv 62% | +$988 SAFE cap gain +$7,388 |
| Safety roll (pay small debit, max POP) | ~$17 | 21 Aug 2026 | 18d left | -$0.02/sh | -$473 cycle +$527 [-$2,285…+$5,198] · 60% credit | 77% surv 70% | +$1,867 SAFE cap gain +$8,267 |
| budget: banked $1,000 debit $473 (47% used ≈ 0.6 wk of income) → whole cycle still +$527 cash · rolled 200 ct earn ≈ $29,958/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,333/mo |
| vs 50% target ($15,375/mo) | -78% |
| vs normal income ($30,750/mo) | 11% covered |
| Net income (after hedge) | $3,333/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($11,000) | 0.0% |
| … as % of ML ($11,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (200 ct) | $-6,700 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $15-15.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $15.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $15.00 (2.0σ) | $1,000 | $-50 | +$6,350 | -$200 |
| +2.5% | $15.37 (2.2σ) | $-6,500 | $-6,995 | -$595 | -$7,700 |
| +5% | $15.75 (2.4σ) | $-14,000 | $-13,940 | -$7,540 | -$15,200 |
| SS (= V-bounce) | $40.55 (15.8σ) | $-510,000 | $-473,236 | -$466,836 | -$20,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (85 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 7 Aug 2026 | 8d left | +$0.27/sh | +$2,286 cycle +$2,966 [+$1,291…+$2,263] · 89% credit | 65% surv 53% | -$1,094 NOT cap gain +$5,306 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$14 | 21 Aug 2026 | 22d left | +$0.29/sh | +$2,471 cycle +$3,151 [+$1,220…+$2,431] · 87% credit | 78% surv 73% | +$1,482 SAFE cap gain +$7,882 |
| Up-and-out for even (raise the cap, free) | ~$13 | 7 Aug 2026 | 8d left | +$0.13/sh | +$1,129 cycle +$1,809 [-$55…+$1,047] · 73% credit | 73% surv 65% | -$1,341 NOT cap gain +$5,059 |
| Max even-money escape in the band | ~$15 | 21 Aug 2026 | 22d left | +$0.06/sh | +$489 cycle +$1,169 [-$1,255…+$334] · 42% credit | 83% surv 81% | +$979 SAFE cap gain +$7,379 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $10,200/mo |
| vs 50% target ($15,375/mo) | -34% |
| vs normal income ($30,750/mo) | 33% covered |
| Net income (after hedge) | $11,494/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,903 |
| … as % of IC ($11,000) | 171.8% |
| … as % of ML ($11,000) | 171.8% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (85 ct) | $-2,848 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-12.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.50 (1.3σ) | $680 | $-3,380 | +$3,020 | +$170 |
| +2.5% | $12.81 (1.6σ) | $-1,976 | $-5,574 | +$826 | -$2,486 |
| +5% | $13.12 (2.0σ) | $-4,632 | $-7,767 | -$1,367 | -$5,142 |
| SS (= V-bounce) | $40.55 (33.5σ) | $-237,745 | $-482,616 | -$476,216 | -$29,580 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (129 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 7 Aug 2026 | 8d left | +$0.27/sh | +$3,470 cycle +$4,502 [+$1,761…+$3,520] · 89% credit | 65% surv 53% | +$178 SAFE cap gain +$6,578 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$14 | 21 Aug 2026 | 22d left | +$0.29/sh | +$3,750 cycle +$4,782 [+$1,615…+$3,765] · 88% credit | 78% surv 73% | +$2,849 SAFE cap gain +$9,249 |
| Up-and-out for even (raise the cap, free) | ~$13 | 7 Aug 2026 | 8d left | +$0.13/sh | +$1,713 cycle +$2,745 [-$301…+$1,660] · 71% credit | 73% surv 65% | -$668 NOT cap gain +$5,732 |
| Max even-money escape in the band | ~$15 | 21 Aug 2026 | 22d left | +$0.06/sh | +$742 cycle +$1,774 [-$2,208…+$641] · 43% credit | 83% surv 81% | +$1,320 SAFE cap gain +$7,720 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $15,480/mo |
| vs 50% target ($15,375/mo) | +1% |
| vs normal income ($30,750/mo) | 50% covered |
| Net income (after hedge) | $16,279/mo |
| Cap give-up @ CC-SS (V-bounce) | -$28,688 |
| … as % of IC ($11,000) | 260.8% |
| … as % of ML ($11,000) | 260.8% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (129 ct) | $-4,322 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-12.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.50 (1.3σ) | $1,032 | $-3,292 | +$3,108 | +$258 |
| +2.5% | $12.81 (1.6σ) | $-2,999 | $-6,861 | -$461 | -$3,773 |
| +5% | $13.12 (2.0σ) | $-7,030 | $-10,429 | -$4,029 | -$7,804 |
| SS (= V-bounce) | $40.55 (33.5σ) | $-360,813 | $-497,928 | -$491,528 | -$44,892 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (121 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 7 Aug 2026 | 8d left | +$0.25/sh | +$3,050 cycle +$5,107 [+$1,198…+$2,918] · 86% credit | 65% surv 53% | +$91 SAFE cap gain +$6,491 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$14 | 21 Aug 2026 | 22d left | +$0.25/sh | +$2,977 cycle +$5,034 [+$592…+$2,781] · 81% credit | 79% surv 73% | +$2,408 SAFE cap gain +$8,808 |
| Up-and-out for even (raise the cap, free) | ~$13 | 7 Aug 2026 | 8d left | +$0.11/sh | +$1,360 cycle +$3,417 [-$883…+$1,158] · 59% credit | 73% surv 65% | -$689 NOT cap gain +$5,711 |
| Max even-money escape in the band | ~$15 | 21 Aug 2026 | 22d left | +$0.02/sh | +$299 cycle +$2,356 [-$2,962…-$38] · 24% credit | 84% surv 82% | +$1,210 SAFE cap gain +$7,610 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 21 Aug 2026 | 22d left | -$0.12/sh | -$1,408 cycle +$649 [-$5,378…-$1,871] | 89% surv 88% | +$983 SAFE cap gain +$7,383 |
| budget: banked $2,057 debit $1,408 (68% used ≈ 0.2 wk of income) → whole cycle still +$649 cash · rolled 121 ct earn ≈ $3,843/mo while parked; 79 ct free to re-sell | |||||||
| Gross FIGHT income | $30,855/mo |
| vs 50% target ($15,375/mo) | +101% |
| vs normal income ($30,750/mo) | 100% covered |
| Net income (after hedge) | $31,744/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,870 |
| … as % of IC ($11,000) | 289.7% |
| … as % of ML ($11,000) | 289.7% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (121 ct) | $-4,114 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $11.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-12.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.00 (≤1σ, normal week) | $2,057 | $-2,959 | +$3,441 | +$1,331 |
| +2.5% | $12.30 (1.1σ) | $-1,573 | $-6,145 | +$255 | -$2,299 |
| +5% | $12.60 (1.4σ) | $-5,203 | $-9,331 | -$2,931 | -$5,929 |
| SS (= V-bounce) | $40.55 (33.5σ) | $-343,398 | $-500,105 | -$493,705 | -$47,069 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (32 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 7 Aug 2026 | 8d left | +$0.24/sh | +$754 cycle +$1,810 [+$58…+$678] · 77% credit | 65% surv 53% | -$3,411 NOT cap gain +$2,989 |
| Max even-money escape in the band | ~$13 | 21 Aug 2026 | 22d left | +$0.20/sh | +$651 cycle +$1,707 [-$262…+$534] · 64% credit | 79% surv 74% | -$1,124 NOT cap gain +$5,276 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$12 | 7 Aug 2026 | 8d left | +$0.09/sh | +$297 cycle +$1,353 [-$529…+$181] · 45% credit | 73% surv 66% | -$2,959 NOT cap gain +$3,441 |
| Safety roll (pay small debit, max POP) | ~$15 | 14 Aug 2026 | 15d left | -$0.19/sh | -$604 cycle +$452 [-$2,091…-$858] | 92% surv 92% | +$580 SAFE cap gain +$6,980 |
| budget: banked $1,056 debit $604 (57% used ≈ 0.2 wk of income) → whole cycle still +$452 cash · rolled 32 ct earn ≈ $897/mo while parked; 168 ct free to re-sell | |||||||
| Gross FIGHT income | $15,840/mo |
| vs 50% target ($15,375/mo) | +3% |
| vs normal income ($30,750/mo) | 52% covered |
| Net income (after hedge) | $17,730/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,516 |
| … as % of IC ($11,000) | 86.5% |
| … as % of ML ($11,000) | 86.5% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (32 ct) | $-1,136 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $11.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $11-11.87 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $11.87 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $11.50 (≤1σ, normal week) | $1,056 | $-4,166 | +$2,234 | +$864 |
| +2.5% | $11.79 (≤1σ, normal week) | $136 | $-4,660 | +$1,740 | -$56 |
| +5% | $12.08 (≤1σ, normal week) | $-784 | $-5,155 | +$1,245 | -$976 |
| SS (= V-bounce) | $40.55 (33.5σ) | $-91,904 | $-466,572 | -$460,172 | -$13,536 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$940 | 3 Aug 2026 | 4d left | +$9.25/sh | +$4,624 cycle +$6,424 [+$3,480…+$5,247] · 98% credit | 65% surv 52% | -$54,491 NOT cap gain +$59,406 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,085 | 21 Aug 2026 | 22d left | +$8.37/sh | +$4,187 cycle +$5,987 [-$2,142…+$4,075] · 64% credit | 81% surv 78% | +$21,859 SAFE cap gain +$135,756 |
| Up-and-out for even (raise the cap, free) | ~$960 | 3 Aug 2026 | 4d left | +$1.22/sh | +$609 cycle +$2,409 [-$2,210…+$560] · 41% credit | 70% surv 61% | -$47,844 NOT cap gain +$66,053 |
| Max even-money escape in the band | ~$1,130 | 21 Aug 2026 | 22d left | +$0.54/sh | +$268 cycle +$2,068 [-$7,164…-$26] · 25% credit | 85% surv 83% | +$41,744 SAFE cap gain +$155,642 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $27,000/mo |
| vs 50% target ($30,321/mo) | -11% |
| vs normal income ($60,643/mo) | 45% covered |
| Net income (after hedge) | $26,371/mo |
| Cap give-up @ CC-SS (V-bounce) | -$57,903 |
| … as % of IC ($74,300) | 77.9% |
| … as % of ML ($419,300) | 13.8% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (5 ct) | $-114,022 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $930.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $931-943.85 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $943.85 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $940.00 (1.6σ) | $1,800 | $-59,116 | +$54,782 | -$4,900 |
| +2.5% | $963.50 (2.0σ) | $-9,950 | $-58,434 | +$55,463 | -$16,650 |
| +5% | $987.00 (2.4σ) | $-21,700 | $-57,753 | +$56,145 | -$28,400 |
| SS (= V-bounce) | $1,028.60 (3.0σ) | $-42,500 | $-56,546 | +$57,351 | -$49,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$952 | 3 Aug 2026 | 4d left | +$9.17/sh | +$4,586 cycle +$5,961 [+$3,644…+$5,050] · 98% credit | 65% surv 52% | -$48,342 NOT cap gain +$65,555 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,098 | 21 Aug 2026 | 22d left | +$8.44/sh | +$4,222 cycle +$5,597 [-$1,670…+$3,955] · 65% credit | 81% surv 78% | +$28,081 SAFE cap gain +$141,979 |
| Up-and-out for even (raise the cap, free) | ~$973 | 3 Aug 2026 | 4d left | +$1.13/sh | +$564 cycle +$1,939 [-$2,134…+$429] · 38% credit | 70% surv 60% | -$41,702 NOT cap gain +$72,195 |
| Max even-money escape in the band | ~$1,143 | 21 Aug 2026 | 22d left | +$0.55/sh | +$275 cycle +$1,650 [-$6,654…-$106] · 22% credit | 85% surv 83% | +$47,939 SAFE cap gain +$161,837 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $20,625/mo |
| vs 50% target ($30,321/mo) | -32% |
| vs normal income ($60,643/mo) | 34% covered |
| Net income (after hedge) | $19,996/mo |
| Cap give-up @ CC-SS (V-bounce) | -$52,078 |
| … as % of IC ($74,300) | 70.1% |
| … as % of ML ($419,300) | 12.4% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (5 ct) | $-114,010 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $942.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $943-955.48 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $955.48 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $952.50 (1.8σ) | $1,375 | $-52,928 | +$60,969 | -$5,325 |
| +2.5% | $976.31 (2.2σ) | $-10,531 | $-52,237 | +$61,660 | -$17,231 |
| +5% | $1,000.12 (2.6σ) | $-22,438 | $-51,547 | +$62,351 | -$29,138 |
| SS (= V-bounce) | $1,028.60 (3.0σ) | $-36,675 | $-50,721 | +$63,176 | -$43,375 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$935 | 3 Aug 2026 | 4d left | +$9.28/sh | +$4,639 cycle +$6,664 [+$3,368…+$5,277] · 98% credit | 65% surv 52% | -$56,897 NOT cap gain +$57,001 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,080 | 21 Aug 2026 | 22d left | +$8.34/sh | +$4,172 cycle +$6,197 [-$2,730…+$4,142] · 65% credit | 81% surv 78% | +$19,424 SAFE cap gain +$133,321 |
| Up-and-out for even (raise the cap, free) | ~$955 | 3 Aug 2026 | 4d left | +$1.25/sh | +$627 cycle +$2,652 [-$2,455…+$601] · 43% credit | 70% surv 61% | -$50,247 NOT cap gain +$63,651 |
| Max even-money escape in the band | ~$1,125 | 21 Aug 2026 | 22d left | +$0.53/sh | +$263 cycle +$2,288 [-$7,825…+$30] · 25% credit | 85% surv 83% | +$39,320 SAFE cap gain +$153,217 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$1,155 | 21 Aug 2026 | 22d left | -$3.83/sh | -$1,917 cycle +$108 [-$10,740…-$2,266] · 6% credit | 87% surv 86% | +$53,009 SAFE cap gain +$166,907 |
| budget: banked $2,025 debit $1,917 (95% used ≈ 0.3 wk of income) → whole cycle still +$108 cash · rolled 5 ct earn ≈ $12,156/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $30,375/mo |
| vs 50% target ($30,321/mo) | +0% |
| vs normal income ($60,643/mo) | 50% covered |
| Net income (after hedge) | $29,746/mo |
| Cap give-up @ CC-SS (V-bounce) | -$60,178 |
| … as % of IC ($74,300) | 81.0% |
| … as % of ML ($419,300) | 14.4% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (5 ct) | $-114,022 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $925.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $926-939.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $939.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $935.00 (1.5σ) | $2,025 | $-61,536 | +$52,362 | -$4,675 |
| +2.5% | $958.37 (1.9σ) | $-9,662 | $-60,858 | +$53,040 | -$16,362 |
| +5% | $981.75 (2.3σ) | $-21,350 | $-60,180 | +$53,718 | -$28,050 |
| SS (= V-bounce) | $1,028.60 (3.0σ) | $-44,775 | $-58,821 | +$55,076 | -$51,475 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$900 | 3 Aug 2026 | 4d left | +$9.46/sh | +$4,730 cycle +$9,005 [+$3,416…+$4,721] · 97% credit | 65% surv 52% | -$73,071 NOT cap gain +$40,827 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,015 | 21 Aug 2026 | 22d left | +$14.86/sh | +$7,431 cycle +$11,706 [+$1,400…+$7,009] · 80% credit | 79% surv 74% | -$9,453 NOT cap gain +$104,445 |
| Up-and-out for even (raise the cap, free) | ~$920 | 3 Aug 2026 | 4d left | +$1.48/sh | +$738 cycle +$5,013 [-$2,507…+$435] · 37% credit | 70% surv 61% | -$66,401 NOT cap gain +$47,497 |
| Max even-money escape in the band | ~$1,090 | 21 Aug 2026 | 22d left | +$0.43/sh | +$217 cycle +$4,492 [-$8,019…-$623] · 16% credit | 85% surv 83% | +$23,008 SAFE cap gain +$136,906 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$1,160 | 21 Aug 2026 | 22d left | -$7.91/sh | -$3,956 cycle +$319 [-$13,753…-$5,045] | 90% surv 89% | +$55,866 SAFE cap gain +$169,763 |
| budget: banked $4,275 debit $3,956 (93% used ≈ 0.3 wk of income) → whole cycle still +$319 cash · rolled 5 ct earn ≈ $8,824/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $64,125/mo |
| vs 50% target ($30,321/mo) | +111% |
| vs normal income ($60,643/mo) | 106% covered |
| Net income (after hedge) | $63,496/mo |
| Cap give-up @ CC-SS (V-bounce) | -$75,428 |
| … as % of IC ($74,300) | 101.5% |
| … as % of ML ($419,300) | 18.0% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (5 ct) | $-114,010 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $891.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $891-908.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $908.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $900.00 (≤1σ, normal week) | $4,275 | $-77,801 | +$36,097 | -$2,425 |
| +2.5% | $922.50 (1.3σ) | $-6,975 | $-77,148 | +$36,749 | -$13,675 |
| +5% | $945.00 (1.7σ) | $-18,225 | $-76,496 | +$37,402 | -$24,925 |
| SS (= V-bounce) | $1,028.60 (3.0σ) | $-60,025 | $-74,071 | +$39,826 | -$66,725 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,220 | 3 Aug 2026 | 4d left | +$6.26/sh | +$3,131 cycle +$3,156 | 65% surv 52% | +$90,361 SAFE cap gain +$204,258 |
| Up-and-out for even (raise the cap, free) | ~$1,230 | 3 Aug 2026 | 4d left | +$2.07/sh | +$1,033 cycle +$1,058 | 67% surv 56% | +$93,634 SAFE cap gain +$207,532 |
| Max even-money escape in the band | ~$1,400 | 21 Aug 2026 | 22d left | +$0.48/sh | +$241 cycle +$266 | 82% surv 80% | +$182,773 SAFE cap gain +$296,670 |
| Gross FIGHT income | $375/mo |
| vs 50% target ($30,321/mo) | -99% |
| vs normal income ($60,643/mo) | 1% covered |
| Net income (after hedge) | $-254/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($74,300) | 0.0% |
| … as % of ML ($419,300) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-113,910 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,207.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,208-1,220.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,220.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,220.00 (6.1σ) | $25 | $87,229 | +$201,127 | +$88,325 |
| +2.5% | $1,250.50 (6.6σ) | $-15,225 | $88,114 | +$202,011 | +$88,325 |
| +5% | $1,281.00 (7.1σ) | $-30,475 | $88,998 | +$202,896 | +$88,325 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,180 | 3 Aug 2026 | 4d left | +$6.85/sh | +$3,425 cycle +$3,450 | 65% surv 52% | +$69,495 SAFE cap gain +$183,392 |
| Up-and-out for even (raise the cap, free) | ~$1,195 | 3 Aug 2026 | 4d left | +$0.08/sh | +$41 cycle +$66 | 68% surv 58% | +$74,127 SAFE cap gain +$188,025 |
| Max even-money escape in the band | ~$1,360 | 21 Aug 2026 | 22d left | +$0.98/sh | +$491 cycle +$516 | 83% surv 80% | +$161,862 SAFE cap gain +$275,760 |
| Gross FIGHT income | $375/mo |
| vs 50% target ($30,321/mo) | -99% |
| vs normal income ($60,643/mo) | 1% covered |
| Net income (after hedge) | $-254/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($74,300) | 0.0% |
| … as % of ML ($419,300) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-113,935 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,168.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,168-1,180.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,180.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,180.00 (5.4σ) | $25 | $66,069 | +$179,967 | +$68,325 |
| +2.5% | $1,209.50 (5.9σ) | $-14,725 | $66,925 | +$180,822 | +$68,325 |
| +5% | $1,239.00 (6.4σ) | $-29,475 | $67,780 | +$181,678 | +$68,325 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,150 | 3 Aug 2026 | 4d left | +$7.26/sh | +$3,628 cycle +$3,653 | 65% surv 52% | +$53,828 SAFE cap gain +$167,725 |
| Up-and-out for even (raise the cap, free) | ~$1,165 | 3 Aug 2026 | 4d left | +$0.51/sh | +$255 cycle +$280 | 68% surv 58% | +$58,471 SAFE cap gain +$172,369 |
| Max even-money escape in the band | ~$1,330 | 21 Aug 2026 | 22d left | +$1.29/sh | +$646 cycle +$671 | 83% surv 80% | +$146,148 SAFE cap gain +$260,045 |
| Gross FIGHT income | $375/mo |
| vs 50% target ($30,321/mo) | -99% |
| vs normal income ($60,643/mo) | 1% covered |
| Net income (after hedge) | $-254/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($74,300) | 0.0% |
| … as % of ML ($419,300) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-113,930 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,138.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,138-1,150.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,150.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,150.00 (5.0σ) | $25 | $50,199 | +$164,097 | +$53,325 |
| +2.5% | $1,178.75 (5.4σ) | $-14,350 | $51,033 | +$164,931 | +$53,325 |
| +5% | $1,207.50 (5.9σ) | $-28,725 | $51,867 | +$165,764 | +$53,325 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,115 | 3 Aug 2026 | 4d left | +$7.69/sh | +$3,846 cycle +$3,871 | 65% surv 52% | +$35,530 SAFE cap gain +$149,428 |
| Up-and-out for even (raise the cap, free) | ~$1,130 | 3 Aug 2026 | 4d left | +$0.97/sh | +$486 cycle +$511 | 68% surv 58% | +$40,187 SAFE cap gain +$154,085 |
| Max even-money escape in the band | ~$1,295 | 21 Aug 2026 | 22d left | +$1.59/sh | +$793 cycle +$818 | 83% surv 80% | +$127,780 SAFE cap gain +$241,677 |
| Gross FIGHT income | $375/mo |
| vs 50% target ($30,321/mo) | -99% |
| vs normal income ($60,643/mo) | 1% covered |
| Net income (after hedge) | $-254/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($74,300) | 0.0% |
| … as % of ML ($419,300) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-113,990 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,103.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,104-1,115.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,115.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,115.00 (4.4σ) | $25 | $31,684 | +$145,582 | +$35,825 |
| +2.5% | $1,142.88 (4.9σ) | $-13,912 | $32,493 | +$146,390 | +$35,825 |
| +5% | $1,170.75 (5.3σ) | $-27,850 | $33,301 | +$147,199 | +$35,825 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,110 | 3 Aug 2026 | 4d left | +$7.75/sh | +$3,875 cycle +$3,905 | 65% surv 52% | +$32,920 SAFE cap gain +$146,817 |
| Up-and-out for even (raise the cap, free) | ~$1,125 | 3 Aug 2026 | 4d left | +$1.03/sh | +$517 cycle +$547 | 68% surv 58% | +$37,579 SAFE cap gain +$151,476 |
| Max even-money escape in the band | ~$1,300 | 21 Aug 2026 | 22d left | +$0.04/sh | +$18 cycle +$48 | 84% surv 81% | +$129,655 SAFE cap gain +$243,552 |
| Gross FIGHT income | $450/mo |
| vs 50% target ($30,321/mo) | -99% |
| vs normal income ($60,643/mo) | 1% covered |
| Net income (after hedge) | $-179/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($74,300) | 0.0% |
| … as % of ML ($419,300) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-113,990 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,098.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,099-1,110.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,110.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,110.00 (4.3σ) | $30 | $29,044 | +$142,942 | +$33,330 |
| +2.5% | $1,137.75 (4.8σ) | $-13,845 | $29,849 | +$143,747 | +$33,330 |
| +5% | $1,165.50 (5.2σ) | $-27,720 | $30,654 | +$144,551 | +$33,330 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,105 | 3 Aug 2026 | 4d left | +$7.81/sh | +$3,904 cycle +$3,944 | 65% surv 52% | +$30,314 SAFE cap gain +$144,211 |
| Up-and-out for even (raise the cap, free) | ~$1,120 | 3 Aug 2026 | 4d left | +$1.10/sh | +$548 cycle +$588 | 68% surv 58% | +$34,975 SAFE cap gain +$148,872 |
| Max even-money escape in the band | ~$1,295 | 21 Aug 2026 | 22d left | +$0.07/sh | +$37 cycle +$77 | 84% surv 81% | +$127,038 SAFE cap gain +$240,936 |
| Gross FIGHT income | $600/mo |
| vs 50% target ($30,321/mo) | -98% |
| vs normal income ($60,643/mo) | 1% covered |
| Net income (after hedge) | $-29/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($74,300) | 0.0% |
| … as % of ML ($419,300) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-113,950 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,093.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,094-1,105.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,105.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,105.00 (4.2σ) | $40 | $26,409 | +$140,307 | +$30,840 |
| +2.5% | $1,132.62 (4.7σ) | $-13,772 | $27,211 | +$141,108 | +$30,840 |
| +5% | $1,160.25 (5.1σ) | $-27,585 | $28,012 | +$141,909 | +$30,840 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,100 | 3 Aug 2026 | 4d left | +$7.87/sh | +$3,933 cycle +$4,013 | 65% surv 52% | +$27,737 SAFE cap gain +$141,635 |
| Up-and-out for even (raise the cap, free) | ~$1,115 | 3 Aug 2026 | 4d left | +$1.16/sh | +$579 cycle +$659 | 68% surv 58% | +$32,400 SAFE cap gain +$146,298 |
| Max even-money escape in the band | ~$1,290 | 21 Aug 2026 | 22d left | +$0.11/sh | +$55 cycle +$135 | 84% surv 81% | +$124,451 SAFE cap gain +$238,349 |
| Gross FIGHT income | $1,200/mo |
| vs 50% target ($30,321/mo) | -96% |
| vs normal income ($60,643/mo) | 2% covered |
| Net income (after hedge) | $571/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($74,300) | 0.0% |
| … as % of ML ($419,300) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-113,928 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,089.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,089-1,100.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,100.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,100.00 (4.2σ) | $80 | $23,804 | +$137,702 | +$28,380 |
| +2.5% | $1,127.50 (4.6σ) | $-13,670 | $24,602 | +$138,499 | +$28,380 |
| +5% | $1,155.00 (5.0σ) | $-27,420 | $25,399 | +$139,297 | +$28,380 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,095 | 3 Aug 2026 | 4d left | +$7.92/sh | +$3,961 cycle +$4,021 | 65% surv 52% | +$25,100 SAFE cap gain +$138,998 |
| Up-and-out for even (raise the cap, free) | ~$1,110 | 3 Aug 2026 | 4d left | +$1.22/sh | +$609 cycle +$669 | 68% surv 58% | +$29,765 SAFE cap gain +$143,663 |
| Max even-money escape in the band | ~$1,285 | 21 Aug 2026 | 22d left | +$0.14/sh | +$72 cycle +$132 | 84% surv 81% | +$121,804 SAFE cap gain +$235,701 |
| Gross FIGHT income | $900/mo |
| vs 50% target ($30,321/mo) | -97% |
| vs normal income ($60,643/mo) | 1% covered |
| Net income (after hedge) | $271/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($74,300) | 0.0% |
| … as % of ML ($419,300) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-113,985 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,084.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,084-1,095.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,095.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,095.00 (4.1σ) | $60 | $21,139 | +$135,037 | +$25,860 |
| +2.5% | $1,122.38 (4.5σ) | $-13,628 | $21,933 | +$135,831 | +$25,860 |
| +5% | $1,149.75 (5.0σ) | $-27,315 | $22,727 | +$136,625 | +$25,860 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,090 | 3 Aug 2026 | 4d left | +$7.98/sh | +$3,988 cycle +$4,088 | 65% surv 52% | +$22,523 SAFE cap gain +$136,420 |
| Up-and-out for even (raise the cap, free) | ~$1,105 | 3 Aug 2026 | 4d left | +$1.28/sh | +$639 cycle +$739 | 68% surv 58% | +$27,190 SAFE cap gain +$141,088 |
| Max even-money escape in the band | ~$1,280 | 21 Aug 2026 | 22d left | +$0.18/sh | +$89 cycle +$189 | 84% surv 81% | +$119,215 SAFE cap gain +$233,113 |
| Gross FIGHT income | $1,500/mo |
| vs 50% target ($30,321/mo) | -95% |
| vs normal income ($60,643/mo) | 2% covered |
| Net income (after hedge) | $871/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($74,300) | 0.0% |
| … as % of ML ($419,300) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-113,970 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,079.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,079-1,090.35 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,090.35 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,090.00 (4.0σ) | $100 | $18,534 | +$132,432 | +$23,400 |
| +2.5% | $1,117.25 (4.4σ) | $-13,525 | $19,325 | +$133,222 | +$23,400 |
| +5% | $1,144.50 (4.9σ) | $-27,150 | $20,115 | +$134,012 | +$23,400 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,085 | 3 Aug 2026 | 4d left | +$8.03/sh | +$4,016 cycle +$4,131 | 65% surv 52% | +$19,920 SAFE cap gain +$133,818 |
| Up-and-out for even (raise the cap, free) | ~$1,100 | 3 Aug 2026 | 4d left | +$1.34/sh | +$668 cycle +$783 | 68% surv 58% | +$24,589 SAFE cap gain +$138,487 |
| Max even-money escape in the band | ~$1,275 | 21 Aug 2026 | 22d left | +$0.21/sh | +$105 cycle +$220 | 84% surv 81% | +$116,601 SAFE cap gain +$230,499 |
| Gross FIGHT income | $1,725/mo |
| vs 50% target ($30,321/mo) | -94% |
| vs normal income ($60,643/mo) | 3% covered |
| Net income (after hedge) | $1,096/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($74,300) | 0.0% |
| … as % of ML ($419,300) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-113,948 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,074.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,074-1,085.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,085.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,085.00 (3.9σ) | $115 | $15,904 | +$129,802 | +$20,915 |
| +2.5% | $1,112.12 (4.4σ) | $-13,448 | $16,691 | +$130,589 | +$20,915 |
| +5% | $1,139.25 (4.8σ) | $-27,010 | $17,478 | +$131,375 | +$20,915 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,080 | 3 Aug 2026 | 4d left | +$8.09/sh | +$4,043 cycle +$4,133 | 65% surv 52% | +$17,277 SAFE cap gain +$131,175 |
| Up-and-out for even (raise the cap, free) | ~$1,095 | 3 Aug 2026 | 4d left | +$1.39/sh | +$697 cycle +$787 | 68% surv 58% | +$21,948 SAFE cap gain +$135,846 |
| Max even-money escape in the band | ~$1,270 | 21 Aug 2026 | 22d left | +$0.24/sh | +$120 cycle +$210 | 84% surv 81% | +$113,946 SAFE cap gain +$227,844 |
| Gross FIGHT income | $1,350/mo |
| vs 50% target ($30,321/mo) | -96% |
| vs normal income ($60,643/mo) | 2% covered |
| Net income (after hedge) | $721/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($74,300) | 0.0% |
| … as % of ML ($419,300) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-113,955 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,069.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,069-1,080.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,080.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,080.00 (3.8σ) | $90 | $13,234 | +$127,132 | +$18,390 |
| +2.5% | $1,107.00 (4.3σ) | $-13,410 | $14,017 | +$127,915 | +$18,390 |
| +5% | $1,134.00 (4.7σ) | $-26,910 | $14,800 | +$128,698 | +$18,390 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,075 | 3 Aug 2026 | 4d left | +$8.14/sh | +$4,069 cycle +$4,174 | 65% surv 52% | +$14,674 SAFE cap gain +$128,571 |
| Up-and-out for even (raise the cap, free) | ~$1,090 | 3 Aug 2026 | 4d left | +$1.45/sh | +$725 cycle +$830 | 68% surv 58% | +$19,347 SAFE cap gain +$133,244 |
| Max even-money escape in the band | ~$1,265 | 21 Aug 2026 | 22d left | +$0.27/sh | +$134 cycle +$239 | 84% surv 82% | +$111,331 SAFE cap gain +$225,228 |
| Gross FIGHT income | $1,575/mo |
| vs 50% target ($30,321/mo) | -95% |
| vs normal income ($60,643/mo) | 3% covered |
| Net income (after hedge) | $946/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($74,300) | 0.0% |
| … as % of ML ($419,300) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-113,985 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,064.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,064-1,075.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,075.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,075.00 (3.8σ) | $105 | $10,604 | +$124,502 | +$15,905 |
| +2.5% | $1,101.88 (4.2σ) | $-13,332 | $11,384 | +$125,281 | +$15,905 |
| +5% | $1,128.75 (4.6σ) | $-26,770 | $12,163 | +$126,061 | +$15,905 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,070 | 3 Aug 2026 | 4d left | +$8.19/sh | +$4,095 cycle +$4,230 | 65% surv 52% | +$12,085 SAFE cap gain +$125,982 |
| Up-and-out for even (raise the cap, free) | ~$1,090 | 3 Aug 2026 | 4d left | +$0.03/sh | +$14 cycle +$149 | 69% surv 60% | +$18,665 SAFE cap gain +$132,563 |
| Max even-money escape in the band | ~$1,260 | 21 Aug 2026 | 22d left | +$0.30/sh | +$148 cycle +$283 | 84% surv 82% | +$108,729 SAFE cap gain +$222,627 |
| Gross FIGHT income | $2,025/mo |
| vs 50% target ($30,321/mo) | -93% |
| vs normal income ($60,643/mo) | 3% covered |
| Net income (after hedge) | $1,396/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($74,300) | 0.0% |
| … as % of ML ($419,300) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-113,955 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,059.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,059-1,070.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,070.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,070.00 (3.7σ) | $135 | $7,989 | +$121,887 | +$13,435 |
| +2.5% | $1,096.75 (4.1σ) | $-13,240 | $8,765 | +$122,663 | +$13,435 |
| +5% | $1,123.50 (4.5σ) | $-26,615 | $9,541 | +$123,438 | +$13,435 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,065 | 3 Aug 2026 | 4d left | +$8.24/sh | +$4,121 cycle +$4,266 | 65% surv 52% | +$9,475 SAFE cap gain +$123,373 |
| Up-and-out for even (raise the cap, free) | ~$1,085 | 3 Aug 2026 | 4d left | +$0.08/sh | +$42 cycle +$187 | 69% surv 60% | +$16,058 SAFE cap gain +$129,956 |
| Max even-money escape in the band | ~$1,255 | 21 Aug 2026 | 22d left | +$0.32/sh | +$161 cycle +$306 | 84% surv 82% | +$106,107 SAFE cap gain +$220,005 |
| Gross FIGHT income | $2,175/mo |
| vs 50% target ($30,321/mo) | -93% |
| vs normal income ($60,643/mo) | 4% covered |
| Net income (after hedge) | $1,546/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($74,300) | 0.0% |
| … as % of ML ($419,300) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-113,950 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,054.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,054-1,065.39 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,065.39 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,065.00 (3.6σ) | $145 | $5,354 | +$119,252 | +$10,945 |
| +2.5% | $1,091.62 (4.0σ) | $-13,168 | $6,127 | +$120,024 | +$10,945 |
| +5% | $1,118.25 (4.5σ) | $-26,480 | $6,899 | +$120,796 | +$10,945 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,060 | 3 Aug 2026 | 4d left | +$8.29/sh | +$4,146 cycle +$4,306 | 65% surv 52% | +$6,870 SAFE cap gain +$120,768 |
| Up-and-out for even (raise the cap, free) | ~$1,080 | 3 Aug 2026 | 4d left | +$0.14/sh | +$69 cycle +$229 | 69% surv 60% | +$13,456 SAFE cap gain +$127,353 |
| Max even-money escape in the band | ~$1,250 | 21 Aug 2026 | 22d left | +$0.35/sh | +$173 cycle +$333 | 84% surv 82% | +$103,490 SAFE cap gain +$217,387 |
| Gross FIGHT income | $2,400/mo |
| vs 50% target ($30,321/mo) | -92% |
| vs normal income ($60,643/mo) | 4% covered |
| Net income (after hedge) | $1,771/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($74,300) | 0.0% |
| … as % of ML ($419,300) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-113,955 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,049.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,049-1,060.43 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,060.43 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,060.00 (3.5σ) | $160 | $2,724 | +$116,622 | +$8,460 |
| +2.5% | $1,086.50 (4.0σ) | $-13,090 | $3,493 | +$117,390 | +$8,460 |
| +5% | $1,113.00 (4.4σ) | $-26,340 | $4,261 | +$118,159 | +$8,460 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,055 | 3 Aug 2026 | 4d left | +$8.34/sh | +$4,171 cycle +$4,346 | 65% surv 52% | +$4,265 SAFE cap gain +$118,163 |
| Up-and-out for even (raise the cap, free) | ~$1,075 | 3 Aug 2026 | 4d left | +$0.19/sh | +$97 cycle +$272 | 69% surv 60% | +$10,853 SAFE cap gain +$124,751 |
| Max even-money escape in the band | ~$1,245 | 21 Aug 2026 | 22d left | +$0.37/sh | +$185 cycle +$360 | 84% surv 82% | +$100,872 SAFE cap gain +$214,769 |
| Gross FIGHT income | $2,625/mo |
| vs 50% target ($30,321/mo) | -91% |
| vs normal income ($60,643/mo) | 4% covered |
| Net income (after hedge) | $1,996/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,028 |
| … as % of IC ($74,300) | 2.7% |
| … as % of ML ($419,300) | 0.5% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-113,980 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,044.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,044-1,055.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,055.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,055.00 (3.4σ) | $175 | $94 | +$113,992 | +$5,975 |
| +2.5% | $1,081.38 (3.9σ) | $-13,012 | $859 | +$114,757 | +$5,975 |
| +5% | $1,107.75 (4.3σ) | $-26,200 | $1,624 | +$115,522 | +$5,975 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,050 | 3 Aug 2026 | 4d left | +$8.39/sh | +$4,195 cycle +$4,355 | 65% surv 52% | +$1,629 SAFE cap gain +$115,527 |
| Up-and-out for even (raise the cap, free) | ~$1,070 | 3 Aug 2026 | 4d left | +$0.25/sh | +$123 cycle +$283 | 69% surv 60% | +$8,220 SAFE cap gain +$122,117 |
| Max even-money escape in the band | ~$1,240 | 21 Aug 2026 | 22d left | +$0.39/sh | +$196 cycle +$356 | 84% surv 82% | +$98,223 SAFE cap gain +$212,120 |
| Gross FIGHT income | $2,400/mo |
| vs 50% target ($30,321/mo) | -92% |
| vs normal income ($60,643/mo) | 4% covered |
| Net income (after hedge) | $1,771/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,543 |
| … as % of IC ($74,300) | 6.1% |
| … as % of ML ($419,300) | 1.1% |
| Recovery months (at normal income) | 0.1 mo |
| Surgical close (5 ct) | $-113,945 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,039.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,040-1,050.41 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,050.41 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,050.00 (3.4σ) | $160 | $-2,566 | +$111,332 | +$3,460 |
| +2.5% | $1,076.25 (3.8σ) | $-12,965 | $-1,804 | +$112,093 | +$3,460 |
| +5% | $1,102.50 (4.2σ) | $-26,090 | $-1,043 | +$112,854 | +$3,460 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,045 | 3 Aug 2026 | 4d left | +$8.44/sh | +$4,219 cycle +$4,434 | 65% surv 52% | -$937 NOT cap gain +$112,961 |
| Up-and-out for even (raise the cap, free) | ~$1,065 | 3 Aug 2026 | 4d left | +$0.30/sh | +$150 cycle +$365 | 69% surv 60% | +$5,656 SAFE cap gain +$119,554 |
| Max even-money escape in the band | ~$1,235 | 21 Aug 2026 | 22d left | +$0.41/sh | +$206 cycle +$421 | 84% surv 82% | +$95,643 SAFE cap gain +$209,540 |
| Gross FIGHT income | $3,225/mo |
| vs 50% target ($30,321/mo) | -89% |
| vs normal income ($60,643/mo) | 5% covered |
| Net income (after hedge) | $2,596/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,988 |
| … as % of IC ($74,300) | 9.4% |
| … as % of ML ($419,300) | 1.7% |
| Recovery months (at normal income) | 0.1 mo |
| Surgical close (5 ct) | $-113,978 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,034.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,035-1,045.59 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,045.59 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,045.00 (3.3σ) | $215 | $-5,156 | +$108,742 | +$1,015 |
| +2.5% | $1,071.12 (3.7σ) | $-12,848 | $-4,398 | +$109,500 | +$1,015 |
| +5% | $1,097.25 (4.1σ) | $-25,910 | $-3,640 | +$110,257 | +$1,015 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,040 | 3 Aug 2026 | 4d left | +$8.48/sh | +$4,242 cycle +$4,472 | 65% surv 52% | -$3,543 NOT cap gain +$110,354 |
| Up-and-out for even (raise the cap, free) | ~$1,060 | 3 Aug 2026 | 4d left | +$0.35/sh | +$176 cycle +$406 | 69% surv 60% | +$3,052 SAFE cap gain +$116,950 |
| Max even-money escape in the band | ~$1,230 | 21 Aug 2026 | 22d left | +$0.43/sh | +$216 cycle +$446 | 84% surv 82% | +$93,022 SAFE cap gain +$206,920 |
| Gross FIGHT income | $3,450/mo |
| vs 50% target ($30,321/mo) | -89% |
| vs normal income ($60,643/mo) | 6% covered |
| Net income (after hedge) | $2,821/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,473 |
| … as % of IC ($74,300) | 12.7% |
| … as % of ML ($419,300) | 2.3% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (5 ct) | $-113,975 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,029.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,030-1,040.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,040.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,040.00 (3.2σ) | $230 | $-7,786 | +$106,112 | -$1,470 |
| +2.5% | $1,066.00 (3.6σ) | $-12,770 | $-7,032 | +$106,866 | -$1,470 |
| +5% | $1,092.00 (4.0σ) | $-25,770 | $-6,278 | +$107,620 | -$1,470 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,035 | 3 Aug 2026 | 4d left | +$8.53/sh | +$4,265 cycle +$4,525 | 65% surv 52% | -$6,135 NOT cap gain +$107,762 |
| Up-and-out for even (raise the cap, free) | ~$1,055 | 3 Aug 2026 | 4d left | +$0.40/sh | +$201 cycle +$461 | 69% surv 60% | +$463 SAFE cap gain +$114,360 |
| Max even-money escape in the band | ~$1,225 | 21 Aug 2026 | 22d left | +$0.45/sh | +$225 cycle +$485 | 84% surv 82% | +$90,416 SAFE cap gain +$204,314 |
| Gross FIGHT income | $3,900/mo |
| vs 50% target ($30,321/mo) | -87% |
| vs normal income ($60,643/mo) | 6% covered |
| Net income (after hedge) | $3,271/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,943 |
| … as % of IC ($74,300) | 16.1% |
| … as % of ML ($419,300) | 2.8% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (5 ct) | $-113,975 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,024.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,025-1,035.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,035.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,035.00 (3.1σ) | $260 | $-10,401 | +$103,497 | -$3,940 |
| +2.5% | $1,060.88 (3.5σ) | $-12,678 | $-9,650 | +$104,247 | -$3,940 |
| +5% | $1,086.75 (4.0σ) | $-25,615 | $-8,900 | +$104,998 | -$3,940 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,030 | 3 Aug 2026 | 4d left | +$8.58/sh | +$4,288 cycle +$4,573 | 65% surv 52% | -$8,732 NOT cap gain +$105,165 |
| Up-and-out for even (raise the cap, free) | ~$1,050 | 3 Aug 2026 | 4d left | +$0.45/sh | +$226 cycle +$511 | 69% surv 60% | -$2,132 NOT cap gain +$111,765 |
| Max even-money escape in the band | ~$1,220 | 21 Aug 2026 | 22d left | +$0.47/sh | +$233 cycle +$518 | 84% surv 82% | +$87,805 SAFE cap gain +$201,702 |
| Gross FIGHT income | $4,275/mo |
| vs 50% target ($30,321/mo) | -86% |
| vs normal income ($60,643/mo) | 7% covered |
| Net income (after hedge) | $3,646/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,418 |
| … as % of IC ($74,300) | 19.4% |
| … as % of ML ($419,300) | 3.4% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (5 ct) | $-113,960 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,019.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,020-1,030.69 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,030.69 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,030.00 (3.0σ) | $285 | $-13,021 | +$100,877 | -$6,415 |
| +2.5% | $1,055.75 (3.5σ) | $-12,590 | $-12,274 | +$101,624 | -$6,415 |
| +5% | $1,081.50 (3.9σ) | $-25,465 | $-11,527 | +$102,370 | -$6,415 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,025 | 3 Aug 2026 | 4d left | +$8.62/sh | +$4,310 cycle +$4,620 [+$3,857…+$5,285] · 98% credit | 65% surv 52% | -$11,330 NOT cap gain +$102,567 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,170 | 21 Aug 2026 | 22d left | +$8.66/sh | +$4,330 cycle +$4,640 [-$2,914…+$4,989] · 70% credit | 81% surv 77% | +$65,476 SAFE cap gain +$179,374 |
| Up-and-out for even (raise the cap, free) | ~$1,045 | 3 Aug 2026 | 4d left | +$0.50/sh | +$251 cycle +$561 [-$3,030…+$642] · 51% credit | 69% surv 60% | -$4,728 NOT cap gain +$109,170 |
| Max even-money escape in the band | ~$1,215 | 21 Aug 2026 | 22d left | +$0.48/sh | +$241 cycle +$551 [-$8,403…+$592] · 30% credit | 84% surv 82% | +$85,192 SAFE cap gain +$199,090 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $4,650/mo |
| vs 50% target ($30,321/mo) | -85% |
| vs normal income ($60,643/mo) | 8% covered |
| Net income (after hedge) | $4,021/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,893 |
| … as % of IC ($74,300) | 22.7% |
| … as % of ML ($419,300) | 4.0% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (5 ct) | $-113,980 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,014.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,015-1,025.79 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,025.79 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,025.00 (3.0σ) | $310 | $-15,641 | +$98,257 | -$6,390 |
| +2.5% | $1,050.62 (3.4σ) | $-12,502 | $-14,897 | +$99,000 | -$8,890 |
| +5% | $1,076.25 (3.8σ) | $-25,315 | $-14,154 | +$99,743 | -$8,890 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,020 | 3 Aug 2026 | 4d left | +$8.66/sh | +$4,332 cycle +$4,667 [+$3,662…+$5,416] · 98% credit | 65% surv 52% | -$13,928 NOT cap gain +$99,969 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,165 | 21 Aug 2026 | 22d left | +$8.66/sh | +$4,328 cycle +$4,663 [-$1,216…+$5,580] · 69% credit | 81% surv 77% | +$62,854 SAFE cap gain +$176,752 |
| Up-and-out for even (raise the cap, free) | ~$1,040 | 3 Aug 2026 | 4d left | +$0.55/sh | +$275 cycle +$610 [-$2,267…+$949] · 52% credit | 69% surv 60% | -$7,323 NOT cap gain +$106,574 |
| Max even-money escape in the band | ~$1,210 | 21 Aug 2026 | 22d left | +$0.49/sh | +$247 cycle +$582 [-$6,472…+$1,296] · 39% credit | 84% surv 82% | +$82,579 SAFE cap gain +$196,476 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $5,025/mo |
| vs 50% target ($30,321/mo) | -83% |
| vs normal income ($60,643/mo) | 8% covered |
| Net income (after hedge) | $4,396/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,368 |
| … as % of IC ($74,300) | 26.1% |
| … as % of ML ($419,300) | 4.6% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (5 ct) | $-113,985 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,009.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,010-1,020.85 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,020.85 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,020.00 (2.9σ) | $335 | $-18,261 | +$95,637 | -$6,365 |
| +2.5% | $1,045.50 (3.3σ) | $-12,415 | $-17,521 | +$96,376 | -$11,365 |
| +5% | $1,071.00 (3.7σ) | $-25,165 | $-16,782 | +$97,116 | -$11,365 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,015 | 3 Aug 2026 | 4d left | +$8.71/sh | +$4,354 cycle +$4,754 [+$4,240…+$5,553] · 99% credit | 65% surv 52% | -$16,487 NOT cap gain +$97,411 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,185 | 21 Aug 2026 | 22d left | +$3.89/sh | +$1,946 cycle +$2,346 [-$2,092…+$3,888] · 64% credit | 83% surv 80% | +$71,118 SAFE cap gain +$185,015 |
| Up-and-out for even (raise the cap, free) | ~$1,035 | 3 Aug 2026 | 4d left | +$0.60/sh | +$299 cycle +$699 [-$1,324…+$1,322] · 62% credit | 69% surv 60% | -$9,879 NOT cap gain +$104,018 |
| Max even-money escape in the band | ~$1,205 | 21 Aug 2026 | 22d left | +$0.51/sh | +$254 cycle +$654 [-$4,173…+$2,170] · 57% credit | 84% surv 82% | +$80,005 SAFE cap gain +$193,903 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $6,000/mo |
| vs 50% target ($30,321/mo) | -80% |
| vs normal income ($60,643/mo) | 10% covered |
| Net income (after hedge) | $5,371/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,803 |
| … as % of IC ($74,300) | 29.3% |
| … as % of ML ($419,300) | 5.2% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (5 ct) | $-113,970 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,004.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,005-1,015.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,015.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,015.00 (2.8σ) | $400 | $-20,841 | +$93,057 | -$6,300 |
| +2.5% | $1,040.38 (3.2σ) | $-12,288 | $-20,105 | +$93,793 | -$13,800 |
| +5% | $1,065.75 (3.6σ) | $-24,975 | $-19,369 | +$94,529 | -$13,800 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$940 | 3 Aug 2026 | 4d left | +$9.25/sh | +$1,850 cycle +$2,570 [+$1,390…+$2,102] · 96% credit | 65% surv 52% | -$60,858 NOT cap gain +$23,482 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,085 | 21 Aug 2026 | 22d left | +$8.37/sh | +$1,675 cycle +$2,395 [-$903…+$1,643] · 65% credit | 81% surv 78% | -$30,724 NOT cap gain +$53,616 |
| Up-and-out for even (raise the cap, free) | ~$960 | 3 Aug 2026 | 4d left | +$1.22/sh | +$244 cycle +$964 [-$956…+$226] · 42% credit | 70% surv 61% | -$58,256 NOT cap gain +$26,084 |
| Max even-money escape in the band | ~$1,130 | 21 Aug 2026 | 22d left | +$0.54/sh | +$107 cycle +$827 [-$2,918…+$24] · 27% credit | 85% surv 83% | -$22,896 NOT cap gain +$61,444 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $10,800/mo |
| vs 50% target ($12,129/mo) | -11% |
| vs normal income ($24,257/mo) | 45% covered |
| Net income (after hedge) | $10,257/mo |
| Cap give-up @ CC-SS (V-bounce) | -$61,064 |
| … as % of IC ($50,000) | 122.1% |
| … as % of ML ($198,000) | 30.8% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (2 ct) | $-84,390 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $930.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $931-943.85 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $943.85 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $940.00 (1.6σ) | $720 | $-62,708 | +$21,632 | +$174 |
| +2.5% | $963.50 (2.0σ) | $-3,980 | $-62,501 | +$21,839 | -$4,526 |
| +5% | $987.00 (2.4σ) | $-8,680 | $-62,294 | +$22,046 | -$9,226 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-55,280 | $-60,244 | +$24,096 | -$55,826 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$952 | 3 Aug 2026 | 4d left | +$9.17/sh | +$1,834 cycle +$2,384 [+$1,302…+$2,129] · 95% credit | 65% surv 52% | -$58,433 NOT cap gain +$25,907 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,098 | 21 Aug 2026 | 22d left | +$8.44/sh | +$1,689 cycle +$2,239 [-$1,306…+$1,749] · 62% credit | 81% surv 78% | -$28,270 NOT cap gain +$56,070 |
| Up-and-out for even (raise the cap, free) | ~$973 | 3 Aug 2026 | 4d left | +$1.13/sh | +$226 cycle +$776 [-$1,196…+$250] · 42% credit | 70% surv 60% | -$55,834 NOT cap gain +$28,506 |
| Max even-money escape in the band | ~$1,143 | 21 Aug 2026 | 22d left | +$0.55/sh | +$110 cycle +$660 [-$3,442…+$54] · 28% credit | 85% surv 83% | -$20,453 NOT cap gain +$63,887 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $8,250/mo |
| vs 50% target ($12,129/mo) | -32% |
| vs normal income ($24,257/mo) | 34% covered |
| Net income (after hedge) | $7,707/mo |
| Cap give-up @ CC-SS (V-bounce) | -$58,734 |
| … as % of IC ($50,000) | 117.5% |
| … as % of ML ($198,000) | 29.7% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (2 ct) | $-84,385 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $942.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $943-955.48 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $955.48 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $952.50 (1.8σ) | $550 | $-60,268 | +$24,072 | +$4 |
| +2.5% | $976.31 (2.2σ) | $-4,212 | $-60,058 | +$24,282 | -$4,758 |
| +5% | $1,000.12 (2.6σ) | $-8,975 | $-59,849 | +$24,491 | -$9,521 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-52,950 | $-57,914 | +$26,426 | -$53,496 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$935 | 3 Aug 2026 | 4d left | +$9.28/sh | +$1,856 cycle +$2,666 [+$1,367…+$2,110] · 97% credit | 65% surv 52% | -$61,806 NOT cap gain +$22,534 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,080 | 21 Aug 2026 | 22d left | +$8.34/sh | +$1,669 cycle +$2,479 [-$1,128…+$1,608] · 64% credit | 81% surv 78% | -$31,684 NOT cap gain +$52,656 |
| Up-and-out for even (raise the cap, free) | ~$955 | 3 Aug 2026 | 4d left | +$1.25/sh | +$251 cycle +$1,061 [-$1,056…+$219] · 40% credit | 70% surv 61% | -$59,203 NOT cap gain +$25,137 |
| Max even-money escape in the band | ~$1,125 | 21 Aug 2026 | 22d left | +$0.53/sh | +$105 cycle +$915 [-$3,221…-$12] · 25% credit | 85% surv 83% | -$23,852 NOT cap gain +$60,488 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$1,155 | 21 Aug 2026 | 22d left | -$3.83/sh | -$767 cycle +$43 [-$4,412…-$918] · 7% credit | 87% surv 86% | -$18,460 NOT cap gain +$65,880 |
| budget: banked $810 debit $767 (95% used ≈ 0.3 wk of income) → whole cycle still +$43 cash · rolled 2 ct earn ≈ $4,863/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $12,150/mo |
| vs 50% target ($12,129/mo) | +0% |
| vs normal income ($24,257/mo) | 50% covered |
| Net income (after hedge) | $11,607/mo |
| Cap give-up @ CC-SS (V-bounce) | -$61,974 |
| … as % of IC ($50,000) | 123.9% |
| … as % of ML ($198,000) | 31.3% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (2 ct) | $-84,390 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $925.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $926-939.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $939.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $935.00 (1.5σ) | $810 | $-63,662 | +$20,678 | +$264 |
| +2.5% | $958.37 (1.9σ) | $-3,865 | $-63,456 | +$20,884 | -$4,411 |
| +5% | $981.75 (2.3σ) | $-8,540 | $-63,250 | +$21,090 | -$9,086 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-56,190 | $-61,154 | +$23,186 | -$56,736 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$900 | 3 Aug 2026 | 4d left | +$9.46/sh | +$1,892 cycle +$3,602 [+$1,367…+$1,882] · 97% credit | 65% surv 52% | -$68,178 NOT cap gain +$16,162 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,015 | 21 Aug 2026 | 22d left | +$14.86/sh | +$2,972 cycle +$4,682 [+$575…+$2,758] · 80% credit | 79% surv 74% | -$43,053 NOT cap gain +$41,287 |
| Up-and-out for even (raise the cap, free) | ~$920 | 3 Aug 2026 | 4d left | +$1.48/sh | +$295 cycle +$2,005 [-$983…+$157] · 36% credit | 70% surv 61% | -$65,566 NOT cap gain +$18,774 |
| Max even-money escape in the band | ~$1,090 | 21 Aug 2026 | 22d left | +$0.43/sh | +$87 cycle +$1,797 [-$3,206…-$299] · 15% credit | 85% surv 83% | -$30,278 NOT cap gain +$54,062 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$1,160 | 21 Aug 2026 | 22d left | -$7.91/sh | -$1,582 cycle +$128 [-$5,499…-$2,118] | 90% surv 89% | -$17,332 NOT cap gain +$67,008 |
| budget: banked $1,710 debit $1,582 (93% used ≈ 0.3 wk of income) → whole cycle still +$128 cash · rolled 2 ct earn ≈ $3,530/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $25,650/mo |
| vs 50% target ($12,129/mo) | +111% |
| vs normal income ($24,257/mo) | 106% covered |
| Net income (after hedge) | $25,107/mo |
| Cap give-up @ CC-SS (V-bounce) | -$68,074 |
| … as % of IC ($50,000) | 136.1% |
| … as % of ML ($198,000) | 34.4% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (2 ct) | $-84,385 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $891.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $891-908.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $908.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $900.00 (≤1σ, normal week) | $1,710 | $-70,070 | +$14,270 | +$1,164 |
| +2.5% | $922.50 (1.3σ) | $-2,790 | $-69,872 | +$14,468 | -$3,336 |
| +5% | $945.00 (1.7σ) | $-7,290 | $-69,674 | +$14,666 | -$7,836 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-62,290 | $-67,254 | +$17,086 | -$62,836 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,220 | 3 Aug 2026 | 4d left | +$6.26/sh | +$1,252 cycle +$1,262 | 65% surv 52% | -$3,701 NOT cap gain +$80,639 |
| Up-and-out for even (raise the cap, free) | ~$1,230 | 3 Aug 2026 | 4d left | +$2.07/sh | +$413 cycle +$423 | 67% surv 56% | -$2,420 NOT cap gain +$81,920 |
| Max even-money escape in the band | ~$1,400 | 21 Aug 2026 | 22d left | +$0.48/sh | +$96 cycle +$106 | 82% surv 80% | +$32,759 SAFE cap gain +$117,099 |
| Gross FIGHT income | $150/mo |
| vs 50% target ($12,129/mo) | -99% |
| vs normal income ($24,257/mo) | 1% covered |
| Net income (after hedge) | $-393/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,774 |
| … as % of IC ($50,000) | 11.5% |
| … as % of ML ($198,000) | 2.9% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (2 ct) | $-84,345 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,207.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,208-1,220.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,220.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,220.00 (6.1σ) | $10 | $-4,954 | +$79,386 | -$536 |
| +2.5% | $1,250.50 (6.6σ) | $-6,090 | $-4,685 | +$79,655 | -$536 |
| +5% | $1,281.00 (7.1σ) | $-12,190 | $-4,417 | +$79,923 | -$536 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,180 | 3 Aug 2026 | 4d left | +$6.85/sh | +$1,370 cycle +$1,380 | 65% surv 52% | -$11,936 NOT cap gain +$72,404 |
| Up-and-out for even (raise the cap, free) | ~$1,195 | 3 Aug 2026 | 4d left | +$0.08/sh | +$16 cycle +$26 | 68% surv 58% | -$10,125 NOT cap gain +$74,215 |
| Max even-money escape in the band | ~$1,360 | 21 Aug 2026 | 22d left | +$0.98/sh | +$196 cycle +$206 | 83% surv 80% | +$24,507 SAFE cap gain +$108,847 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $150/mo |
| vs 50% target ($12,129/mo) | -99% |
| vs normal income ($24,257/mo) | 1% covered |
| Net income (after hedge) | $-393/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,774 |
| … as % of IC ($50,000) | 27.5% |
| … as % of ML ($198,000) | 7.0% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (2 ct) | $-84,355 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,168.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,168-1,180.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,180.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,180.00 (5.4σ) | $10 | $-13,306 | +$71,034 | -$536 |
| +2.5% | $1,209.50 (5.9σ) | $-5,890 | $-13,046 | +$71,294 | -$6,436 |
| +5% | $1,239.00 (6.4σ) | $-11,790 | $-12,786 | +$71,554 | -$8,536 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,150 | 3 Aug 2026 | 4d left | +$7.26/sh | +$1,451 cycle +$1,461 | 65% surv 52% | -$18,118 NOT cap gain +$66,222 |
| Up-and-out for even (raise the cap, free) | ~$1,165 | 3 Aug 2026 | 4d left | +$0.51/sh | +$102 cycle +$112 | 68% surv 58% | -$16,303 NOT cap gain +$68,037 |
| Max even-money escape in the band | ~$1,330 | 21 Aug 2026 | 22d left | +$1.29/sh | +$258 cycle +$268 | 83% surv 80% | +$18,305 SAFE cap gain +$102,645 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $150/mo |
| vs 50% target ($12,129/mo) | -99% |
| vs normal income ($24,257/mo) | 1% covered |
| Net income (after hedge) | $-393/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,774 |
| … as % of IC ($50,000) | 39.5% |
| … as % of ML ($198,000) | 10.0% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (2 ct) | $-84,353 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,138.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,138-1,150.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,150.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,150.00 (5.0σ) | $10 | $-19,570 | +$64,770 | -$536 |
| +2.5% | $1,178.75 (5.4σ) | $-5,740 | $-19,317 | +$65,023 | -$6,286 |
| +5% | $1,207.50 (5.9σ) | $-11,490 | $-19,064 | +$65,276 | -$12,036 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-13,990 | $-18,954 | +$65,386 | -$14,536 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,115 | 3 Aug 2026 | 4d left | +$7.69/sh | +$1,538 cycle +$1,548 | 65% surv 52% | -$25,339 NOT cap gain +$59,001 |
| Up-and-out for even (raise the cap, free) | ~$1,130 | 3 Aug 2026 | 4d left | +$0.97/sh | +$194 cycle +$204 | 68% surv 58% | -$23,519 NOT cap gain +$60,821 |
| Max even-money escape in the band | ~$1,295 | 21 Aug 2026 | 22d left | +$1.59/sh | +$317 cycle +$327 | 83% surv 80% | +$11,056 SAFE cap gain +$95,396 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $150/mo |
| vs 50% target ($12,129/mo) | -99% |
| vs normal income ($24,257/mo) | 1% covered |
| Net income (after hedge) | $-393/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,774 |
| … as % of IC ($50,000) | 53.5% |
| … as % of ML ($198,000) | 13.5% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (2 ct) | $-84,377 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,103.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,104-1,115.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,115.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,115.00 (4.4σ) | $10 | $-26,878 | +$57,462 | -$536 |
| +2.5% | $1,142.88 (4.9σ) | $-5,565 | $-26,632 | +$57,708 | -$6,111 |
| +5% | $1,170.75 (5.3σ) | $-11,140 | $-26,387 | +$57,953 | -$11,686 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-20,990 | $-25,954 | +$58,386 | -$21,536 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,110 | 3 Aug 2026 | 4d left | +$7.75/sh | +$1,550 cycle +$1,562 | 65% surv 52% | -$26,370 NOT cap gain +$57,970 |
| Up-and-out for even (raise the cap, free) | ~$1,125 | 3 Aug 2026 | 4d left | +$1.03/sh | +$207 cycle +$219 | 68% surv 58% | -$24,548 NOT cap gain +$59,792 |
| Max even-money escape in the band | ~$1,300 | 21 Aug 2026 | 22d left | +$0.04/sh | +$7 cycle +$19 | 84% surv 81% | +$11,792 SAFE cap gain +$96,132 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $180/mo |
| vs 50% target ($12,129/mo) | -99% |
| vs normal income ($24,257/mo) | 1% covered |
| Net income (after hedge) | $-363/mo |
| Cap give-up @ CC-SS (V-bounce) | -$27,772 |
| … as % of IC ($50,000) | 55.5% |
| … as % of ML ($198,000) | 14.0% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (2 ct) | $-84,377 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,098.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,099-1,110.24 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,110.24 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,110.00 (4.3σ) | $12 | $-27,920 | +$56,420 | -$534 |
| +2.5% | $1,137.75 (4.8σ) | $-5,538 | $-27,675 | +$56,665 | -$6,084 |
| +5% | $1,165.50 (5.2σ) | $-11,088 | $-27,431 | +$56,909 | -$11,634 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-21,988 | $-26,952 | +$57,388 | -$22,534 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,105 | 3 Aug 2026 | 4d left | +$7.81/sh | +$1,562 cycle +$1,578 | 65% surv 52% | -$27,398 NOT cap gain +$56,942 |
| Up-and-out for even (raise the cap, free) | ~$1,120 | 3 Aug 2026 | 4d left | +$1.10/sh | +$219 cycle +$235 | 68% surv 58% | -$25,576 NOT cap gain +$58,764 |
| Max even-money escape in the band | ~$1,295 | 21 Aug 2026 | 22d left | +$0.07/sh | +$15 cycle +$31 | 84% surv 81% | +$10,759 SAFE cap gain +$95,099 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $240/mo |
| vs 50% target ($12,129/mo) | -98% |
| vs normal income ($24,257/mo) | 1% covered |
| Net income (after hedge) | $-303/mo |
| Cap give-up @ CC-SS (V-bounce) | -$28,768 |
| … as % of IC ($50,000) | 57.5% |
| … as % of ML ($198,000) | 14.5% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (2 ct) | $-84,361 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,093.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,094-1,105.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,105.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,105.00 (4.2σ) | $16 | $-28,960 | +$55,380 | -$530 |
| +2.5% | $1,132.62 (4.7σ) | $-5,509 | $-28,717 | +$55,623 | -$6,055 |
| +5% | $1,160.25 (5.1σ) | $-11,034 | $-28,473 | +$55,867 | -$11,580 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-22,984 | $-27,948 | +$56,392 | -$23,530 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,100 | 3 Aug 2026 | 4d left | +$7.87/sh | +$1,573 cycle +$1,605 | 65% surv 52% | -$28,415 NOT cap gain +$55,925 |
| Up-and-out for even (raise the cap, free) | ~$1,115 | 3 Aug 2026 | 4d left | +$1.16/sh | +$231 cycle +$263 | 68% surv 58% | -$26,592 NOT cap gain +$57,748 |
| Max even-money escape in the band | ~$1,290 | 21 Aug 2026 | 22d left | +$0.11/sh | +$22 cycle +$54 | 84% surv 81% | +$9,739 SAFE cap gain +$94,079 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $480/mo |
| vs 50% target ($12,129/mo) | -96% |
| vs normal income ($24,257/mo) | 2% covered |
| Net income (after hedge) | $-63/mo |
| Cap give-up @ CC-SS (V-bounce) | -$29,752 |
| … as % of IC ($50,000) | 59.5% |
| … as % of ML ($198,000) | 15.0% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (2 ct) | $-84,352 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,089.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,089-1,100.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,100.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,100.00 (4.2σ) | $32 | $-29,988 | +$54,352 | -$514 |
| +2.5% | $1,127.50 (4.6σ) | $-5,468 | $-29,746 | +$54,594 | -$6,014 |
| +5% | $1,155.00 (5.0σ) | $-10,968 | $-29,504 | +$54,836 | -$11,514 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-23,968 | $-28,932 | +$55,408 | -$24,514 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,095 | 3 Aug 2026 | 4d left | +$7.92/sh | +$1,584 cycle +$1,608 | 65% surv 52% | -$29,455 NOT cap gain +$54,885 |
| Up-and-out for even (raise the cap, free) | ~$1,110 | 3 Aug 2026 | 4d left | +$1.22/sh | +$244 cycle +$268 | 68% surv 58% | -$27,632 NOT cap gain +$56,708 |
| Max even-money escape in the band | ~$1,285 | 21 Aug 2026 | 22d left | +$0.14/sh | +$29 cycle +$53 | 84% surv 81% | +$8,694 SAFE cap gain +$93,034 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $360/mo |
| vs 50% target ($12,129/mo) | -97% |
| vs normal income ($24,257/mo) | 1% covered |
| Net income (after hedge) | $-183/mo |
| Cap give-up @ CC-SS (V-bounce) | -$30,760 |
| … as % of IC ($50,000) | 61.5% |
| … as % of ML ($198,000) | 15.5% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (2 ct) | $-84,375 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,084.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,084-1,095.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,095.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,095.00 (4.1σ) | $24 | $-31,040 | +$53,300 | -$522 |
| +2.5% | $1,122.38 (4.5σ) | $-5,451 | $-30,799 | +$53,541 | -$5,997 |
| +5% | $1,149.75 (5.0σ) | $-10,926 | $-30,558 | +$53,782 | -$11,472 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-24,976 | $-29,940 | +$54,400 | -$25,522 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,090 | 3 Aug 2026 | 4d left | +$7.98/sh | +$1,595 cycle +$1,635 | 65% surv 52% | -$30,472 NOT cap gain +$53,868 |
| Up-and-out for even (raise the cap, free) | ~$1,105 | 3 Aug 2026 | 4d left | +$1.28/sh | +$255 cycle +$295 | 68% surv 58% | -$28,648 NOT cap gain +$55,692 |
| Max even-money escape in the band | ~$1,280 | 21 Aug 2026 | 22d left | +$0.18/sh | +$35 cycle +$75 | 84% surv 81% | +$7,672 SAFE cap gain +$92,012 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $600/mo |
| vs 50% target ($12,129/mo) | -95% |
| vs normal income ($24,257/mo) | 2% covered |
| Net income (after hedge) | $57/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,744 |
| … as % of IC ($50,000) | 63.5% |
| … as % of ML ($198,000) | 16.0% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (2 ct) | $-84,369 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,079.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,079-1,090.35 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,090.35 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,090.00 (4.0σ) | $40 | $-32,068 | +$52,272 | -$506 |
| +2.5% | $1,117.25 (4.4σ) | $-5,410 | $-31,828 | +$52,512 | -$5,956 |
| +5% | $1,144.50 (4.9σ) | $-10,860 | $-31,588 | +$52,752 | -$11,406 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-25,960 | $-30,924 | +$53,416 | -$26,506 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,085 | 3 Aug 2026 | 4d left | +$8.03/sh | +$1,606 cycle +$1,652 | 65% surv 52% | -$31,499 NOT cap gain +$52,841 |
| Up-and-out for even (raise the cap, free) | ~$1,100 | 3 Aug 2026 | 4d left | +$1.34/sh | +$267 cycle +$313 | 68% surv 58% | -$29,674 NOT cap gain +$54,666 |
| Max even-money escape in the band | ~$1,275 | 21 Aug 2026 | 22d left | +$0.21/sh | +$42 cycle +$88 | 84% surv 81% | +$6,641 SAFE cap gain +$90,981 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $690/mo |
| vs 50% target ($12,129/mo) | -94% |
| vs normal income ($24,257/mo) | 3% covered |
| Net income (after hedge) | $147/mo |
| Cap give-up @ CC-SS (V-bounce) | -$32,738 |
| … as % of IC ($50,000) | 65.5% |
| … as % of ML ($198,000) | 16.5% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (2 ct) | $-84,360 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,074.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,074-1,085.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,085.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,085.00 (3.9σ) | $46 | $-33,106 | +$51,234 | -$500 |
| +2.5% | $1,112.12 (4.4σ) | $-5,379 | $-32,867 | +$51,473 | -$5,925 |
| +5% | $1,139.25 (4.8σ) | $-10,804 | $-32,628 | +$51,712 | -$11,350 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-26,954 | $-31,918 | +$52,422 | -$27,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,080 | 3 Aug 2026 | 4d left | +$8.09/sh | +$1,617 cycle +$1,653 | 65% surv 52% | -$32,543 NOT cap gain +$51,797 |
| Up-and-out for even (raise the cap, free) | ~$1,095 | 3 Aug 2026 | 4d left | +$1.39/sh | +$279 cycle +$315 | 68% surv 58% | -$30,717 NOT cap gain +$53,623 |
| Max even-money escape in the band | ~$1,270 | 21 Aug 2026 | 22d left | +$0.24/sh | +$48 cycle +$84 | 84% surv 81% | +$5,593 SAFE cap gain +$89,933 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $540/mo |
| vs 50% target ($12,129/mo) | -96% |
| vs normal income ($24,257/mo) | 2% covered |
| Net income (after hedge) | $-3/mo |
| Cap give-up @ CC-SS (V-bounce) | -$33,748 |
| … as % of IC ($50,000) | 67.5% |
| … as % of ML ($198,000) | 17.0% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (2 ct) | $-84,363 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,069.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,069-1,080.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,080.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,080.00 (3.8σ) | $36 | $-34,160 | +$50,180 | -$510 |
| +2.5% | $1,107.00 (4.3σ) | $-5,364 | $-33,922 | +$50,418 | -$5,910 |
| +5% | $1,134.00 (4.7σ) | $-10,764 | $-33,684 | +$50,656 | -$11,310 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-27,964 | $-32,928 | +$51,412 | -$28,510 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,075 | 3 Aug 2026 | 4d left | +$8.14/sh | +$1,628 cycle +$1,670 | 65% surv 52% | -$33,570 NOT cap gain +$50,770 |
| Up-and-out for even (raise the cap, free) | ~$1,090 | 3 Aug 2026 | 4d left | +$1.45/sh | +$290 cycle +$332 | 68% surv 58% | -$31,743 NOT cap gain +$52,597 |
| Max even-money escape in the band | ~$1,265 | 21 Aug 2026 | 22d left | +$0.27/sh | +$54 cycle +$96 | 84% surv 82% | +$4,560 SAFE cap gain +$88,900 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $630/mo |
| vs 50% target ($12,129/mo) | -95% |
| vs normal income ($24,257/mo) | 3% covered |
| Net income (after hedge) | $87/mo |
| Cap give-up @ CC-SS (V-bounce) | -$34,742 |
| … as % of IC ($50,000) | 69.5% |
| … as % of ML ($198,000) | 17.5% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (2 ct) | $-84,375 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,064.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,064-1,075.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,075.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,075.00 (3.8σ) | $42 | $-35,198 | +$49,142 | -$504 |
| +2.5% | $1,101.88 (4.2σ) | $-5,333 | $-34,961 | +$49,379 | -$5,879 |
| +5% | $1,128.75 (4.6σ) | $-10,708 | $-34,725 | +$49,615 | -$11,254 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-28,958 | $-33,922 | +$50,418 | -$29,504 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,070 | 3 Aug 2026 | 4d left | +$8.19/sh | +$1,638 cycle +$1,692 | 65% surv 52% | -$34,592 NOT cap gain +$49,748 |
| Up-and-out for even (raise the cap, free) | ~$1,090 | 3 Aug 2026 | 4d left | +$0.03/sh | +$6 cycle +$60 | 69% surv 60% | -$32,016 NOT cap gain +$52,324 |
| Max even-money escape in the band | ~$1,260 | 21 Aug 2026 | 22d left | +$0.30/sh | +$59 cycle +$113 | 84% surv 82% | +$3,534 SAFE cap gain +$87,874 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $810/mo |
| vs 50% target ($12,129/mo) | -93% |
| vs normal income ($24,257/mo) | 3% covered |
| Net income (after hedge) | $267/mo |
| Cap give-up @ CC-SS (V-bounce) | -$35,730 |
| … as % of IC ($50,000) | 71.5% |
| … as % of ML ($198,000) | 18.0% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (2 ct) | $-84,363 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,059.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,059-1,070.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,070.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,070.00 (3.7σ) | $54 | $-36,230 | +$48,110 | -$492 |
| +2.5% | $1,096.75 (4.1σ) | $-5,296 | $-35,994 | +$48,346 | -$5,842 |
| +5% | $1,123.50 (4.5σ) | $-10,646 | $-35,759 | +$48,581 | -$11,192 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-29,946 | $-34,910 | +$49,430 | -$30,492 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,065 | 3 Aug 2026 | 4d left | +$8.24/sh | +$1,648 cycle +$1,706 | 65% surv 52% | -$35,621 NOT cap gain +$48,719 |
| Up-and-out for even (raise the cap, free) | ~$1,085 | 3 Aug 2026 | 4d left | +$0.08/sh | +$17 cycle +$75 | 69% surv 60% | -$33,045 NOT cap gain +$51,295 |
| Max even-money escape in the band | ~$1,255 | 21 Aug 2026 | 22d left | +$0.32/sh | +$64 cycle +$122 | 84% surv 82% | +$2,499 SAFE cap gain +$86,839 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $870/mo |
| vs 50% target ($12,129/mo) | -93% |
| vs normal income ($24,257/mo) | 4% covered |
| Net income (after hedge) | $327/mo |
| Cap give-up @ CC-SS (V-bounce) | -$36,726 |
| … as % of IC ($50,000) | 73.5% |
| … as % of ML ($198,000) | 18.5% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (2 ct) | $-84,361 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,054.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,054-1,065.39 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,065.39 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,065.00 (3.6σ) | $58 | $-37,270 | +$47,070 | -$488 |
| +2.5% | $1,091.62 (4.0σ) | $-5,267 | $-37,035 | +$47,305 | -$5,813 |
| +5% | $1,118.25 (4.5σ) | $-10,592 | $-36,801 | +$47,539 | -$11,138 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-30,942 | $-35,906 | +$48,434 | -$31,488 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,060 | 3 Aug 2026 | 4d left | +$8.29/sh | +$1,658 cycle +$1,722 | 65% surv 52% | -$36,649 NOT cap gain +$47,691 |
| Up-and-out for even (raise the cap, free) | ~$1,080 | 3 Aug 2026 | 4d left | +$0.14/sh | +$28 cycle +$92 | 69% surv 60% | -$34,071 NOT cap gain +$50,269 |
| Max even-money escape in the band | ~$1,250 | 21 Aug 2026 | 22d left | +$0.35/sh | +$69 cycle +$133 | 84% surv 82% | +$1,466 SAFE cap gain +$85,806 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $960/mo |
| vs 50% target ($12,129/mo) | -92% |
| vs normal income ($24,257/mo) | 4% covered |
| Net income (after hedge) | $417/mo |
| Cap give-up @ CC-SS (V-bounce) | -$37,720 |
| … as % of IC ($50,000) | 75.4% |
| … as % of ML ($198,000) | 19.1% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (2 ct) | $-84,363 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,049.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,049-1,060.43 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,060.43 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,060.00 (3.5σ) | $64 | $-38,308 | +$46,032 | -$482 |
| +2.5% | $1,086.50 (4.0σ) | $-5,236 | $-38,074 | +$46,266 | -$5,782 |
| +5% | $1,113.00 (4.4σ) | $-10,536 | $-37,841 | +$46,499 | -$11,082 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-31,936 | $-36,900 | +$47,440 | -$32,482 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,055 | 3 Aug 2026 | 4d left | +$8.34/sh | +$1,668 cycle +$1,738 | 65% surv 52% | -$37,677 NOT cap gain +$46,663 |
| Up-and-out for even (raise the cap, free) | ~$1,075 | 3 Aug 2026 | 4d left | +$0.19/sh | +$39 cycle +$109 | 69% surv 60% | -$35,099 NOT cap gain +$49,241 |
| Max even-money escape in the band | ~$1,245 | 21 Aug 2026 | 22d left | +$0.37/sh | +$74 cycle +$144 | 84% surv 82% | +$433 SAFE cap gain +$84,773 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $1,050/mo |
| vs 50% target ($12,129/mo) | -91% |
| vs normal income ($24,257/mo) | 4% covered |
| Net income (after hedge) | $507/mo |
| Cap give-up @ CC-SS (V-bounce) | -$38,714 |
| … as % of IC ($50,000) | 77.4% |
| … as % of ML ($198,000) | 19.6% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (2 ct) | $-84,373 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,044.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,044-1,055.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,055.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,055.00 (3.4σ) | $70 | $-39,346 | +$44,994 | -$476 |
| +2.5% | $1,081.38 (3.9σ) | $-5,205 | $-39,114 | +$45,226 | -$5,751 |
| +5% | $1,107.75 (4.3σ) | $-10,480 | $-38,881 | +$45,459 | -$11,026 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-32,930 | $-37,894 | +$46,446 | -$33,476 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,050 | 3 Aug 2026 | 4d left | +$8.39/sh | +$1,678 cycle +$1,742 | 65% surv 52% | -$38,718 NOT cap gain +$45,622 |
| Up-and-out for even (raise the cap, free) | ~$1,070 | 3 Aug 2026 | 4d left | +$0.25/sh | +$49 cycle +$113 | 69% surv 60% | -$36,138 NOT cap gain +$48,202 |
| Max even-money escape in the band | ~$1,240 | 21 Aug 2026 | 22d left | +$0.39/sh | +$78 cycle +$142 | 84% surv 82% | -$613 NOT cap gain +$83,727 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $960/mo |
| vs 50% target ($12,129/mo) | -92% |
| vs normal income ($24,257/mo) | 4% covered |
| Net income (after hedge) | $417/mo |
| Cap give-up @ CC-SS (V-bounce) | -$39,720 |
| … as % of IC ($50,000) | 79.4% |
| … as % of ML ($198,000) | 20.1% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (2 ct) | $-84,359 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,039.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,040-1,050.41 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,050.41 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,050.00 (3.4σ) | $64 | $-40,396 | +$43,944 | -$482 |
| +2.5% | $1,076.25 (3.8σ) | $-5,186 | $-40,165 | +$44,175 | -$5,732 |
| +5% | $1,102.50 (4.2σ) | $-10,436 | $-39,934 | +$44,406 | -$10,982 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-33,936 | $-38,900 | +$45,440 | -$34,482 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,045 | 3 Aug 2026 | 4d left | +$8.44/sh | +$1,688 cycle +$1,774 | 65% surv 52% | -$39,730 NOT cap gain +$44,610 |
| Up-and-out for even (raise the cap, free) | ~$1,065 | 3 Aug 2026 | 4d left | +$0.30/sh | +$60 cycle +$146 | 69% surv 60% | -$37,149 NOT cap gain +$47,191 |
| Max even-money escape in the band | ~$1,235 | 21 Aug 2026 | 22d left | +$0.41/sh | +$83 cycle +$169 | 84% surv 82% | -$1,631 NOT cap gain +$82,709 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $1,290/mo |
| vs 50% target ($12,129/mo) | -89% |
| vs normal income ($24,257/mo) | 5% covered |
| Net income (after hedge) | $747/mo |
| Cap give-up @ CC-SS (V-bounce) | -$40,698 |
| … as % of IC ($50,000) | 81.4% |
| … as % of ML ($198,000) | 20.6% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (2 ct) | $-84,372 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,034.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,035-1,045.59 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,045.59 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,045.00 (3.3σ) | $86 | $-41,418 | +$42,922 | -$460 |
| +2.5% | $1,071.12 (3.7σ) | $-5,139 | $-41,188 | +$43,152 | -$5,685 |
| +5% | $1,097.25 (4.1σ) | $-10,364 | $-40,958 | +$43,382 | -$10,910 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-34,914 | $-39,878 | +$44,462 | -$35,460 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,040 | 3 Aug 2026 | 4d left | +$8.48/sh | +$1,697 cycle +$1,789 | 65% surv 52% | -$40,759 NOT cap gain +$43,581 |
| Up-and-out for even (raise the cap, free) | ~$1,060 | 3 Aug 2026 | 4d left | +$0.35/sh | +$70 cycle +$162 | 69% surv 60% | -$38,177 NOT cap gain +$46,163 |
| Max even-money escape in the band | ~$1,230 | 21 Aug 2026 | 22d left | +$0.43/sh | +$86 cycle +$178 | 84% surv 82% | -$2,665 NOT cap gain +$81,675 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $1,380/mo |
| vs 50% target ($12,129/mo) | -89% |
| vs normal income ($24,257/mo) | 6% covered |
| Net income (after hedge) | $837/mo |
| Cap give-up @ CC-SS (V-bounce) | -$41,692 |
| … as % of IC ($50,000) | 83.4% |
| … as % of ML ($198,000) | 21.1% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (2 ct) | $-84,371 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,029.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,030-1,040.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,040.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,040.00 (3.2σ) | $92 | $-42,456 | +$41,884 | -$454 |
| +2.5% | $1,066.00 (3.6σ) | $-5,108 | $-42,227 | +$42,113 | -$5,654 |
| +5% | $1,092.00 (4.0σ) | $-10,308 | $-41,998 | +$42,342 | -$10,854 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-35,908 | $-40,872 | +$43,468 | -$36,454 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,035 | 3 Aug 2026 | 4d left | +$8.53/sh | +$1,706 cycle +$1,810 | 65% surv 52% | -$41,781 NOT cap gain +$42,559 |
| Up-and-out for even (raise the cap, free) | ~$1,055 | 3 Aug 2026 | 4d left | +$0.40/sh | +$80 cycle +$184 | 69% surv 60% | -$39,199 NOT cap gain +$45,141 |
| Max even-money escape in the band | ~$1,225 | 21 Aug 2026 | 22d left | +$0.45/sh | +$90 cycle +$194 | 84% surv 82% | -$3,693 NOT cap gain +$80,647 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $1,560/mo |
| vs 50% target ($12,129/mo) | -87% |
| vs normal income ($24,257/mo) | 6% covered |
| Net income (after hedge) | $1,017/mo |
| Cap give-up @ CC-SS (V-bounce) | -$42,680 |
| … as % of IC ($50,000) | 85.4% |
| … as % of ML ($198,000) | 21.6% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (2 ct) | $-84,371 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,024.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,025-1,035.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,035.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,035.00 (3.1σ) | $104 | $-43,488 | +$40,852 | -$442 |
| +2.5% | $1,060.88 (3.5σ) | $-5,071 | $-43,260 | +$41,080 | -$5,617 |
| +5% | $1,086.75 (4.0σ) | $-10,246 | $-43,032 | +$41,308 | -$10,792 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-36,896 | $-41,860 | +$42,480 | -$37,442 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,030 | 3 Aug 2026 | 4d left | +$8.58/sh | +$1,715 cycle +$1,829 | 65% surv 52% | -$42,806 NOT cap gain +$41,534 |
| Up-and-out for even (raise the cap, free) | ~$1,050 | 3 Aug 2026 | 4d left | +$0.45/sh | +$91 cycle +$205 | 69% surv 60% | -$40,223 NOT cap gain +$44,117 |
| Max even-money escape in the band | ~$1,220 | 21 Aug 2026 | 22d left | +$0.47/sh | +$93 cycle +$207 | 84% surv 82% | -$4,724 NOT cap gain +$79,616 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $1,710/mo |
| vs 50% target ($12,129/mo) | -86% |
| vs normal income ($24,257/mo) | 7% covered |
| Net income (after hedge) | $1,167/mo |
| Cap give-up @ CC-SS (V-bounce) | -$43,670 |
| … as % of IC ($50,000) | 87.3% |
| … as % of ML ($198,000) | 22.1% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (2 ct) | $-84,365 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,019.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,020-1,030.69 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,030.69 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,030.00 (3.0σ) | $114 | $-44,522 | +$39,818 | -$432 |
| +2.5% | $1,055.75 (3.5σ) | $-5,036 | $-44,295 | +$40,045 | -$5,582 |
| +5% | $1,081.50 (3.9σ) | $-10,186 | $-44,068 | +$40,272 | -$10,732 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-37,886 | $-42,850 | +$41,490 | -$38,432 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,025 | 3 Aug 2026 | 4d left | +$8.62/sh | +$1,724 cycle +$1,848 [+$1,633…+$2,158] · 98% credit | 65% surv 52% | -$43,831 NOT cap gain +$40,509 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,170 | 21 Aug 2026 | 22d left | +$8.66/sh | +$1,732 cycle +$1,856 [+$179…+$2,216] · 78% credit | 81% surv 77% | -$13,515 NOT cap gain +$70,825 |
| Up-and-out for even (raise the cap, free) | ~$1,045 | 3 Aug 2026 | 4d left | +$0.50/sh | +$100 cycle +$224 [-$587…+$364] · 43% credit | 69% surv 60% | -$41,247 NOT cap gain +$43,093 |
| Max even-money escape in the band | ~$1,215 | 21 Aug 2026 | 22d left | +$0.48/sh | +$96 cycle +$220 [-$1,788…+$495] · 36% credit | 84% surv 82% | -$5,755 NOT cap gain +$78,585 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,860/mo |
| vs 50% target ($12,129/mo) | -85% |
| vs normal income ($24,257/mo) | 8% covered |
| Net income (after hedge) | $1,317/mo |
| Cap give-up @ CC-SS (V-bounce) | -$44,660 |
| … as % of IC ($50,000) | 89.3% |
| … as % of ML ($198,000) | 22.6% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (2 ct) | $-84,373 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,014.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,015-1,025.79 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,025.79 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,025.00 (3.0σ) | $124 | $-45,556 | +$38,784 | -$422 |
| +2.5% | $1,050.62 (3.4σ) | $-5,001 | $-45,330 | +$39,010 | -$5,547 |
| +5% | $1,076.25 (3.8σ) | $-10,126 | $-45,105 | +$39,235 | -$10,672 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-38,876 | $-43,840 | +$40,500 | -$39,422 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,020 | 3 Aug 2026 | 4d left | +$8.66/sh | +$1,733 cycle +$1,867 [+$1,612…+$2,190] · 97% credit | 65% surv 52% | -$44,857 NOT cap gain +$39,483 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,165 | 21 Aug 2026 | 22d left | +$8.66/sh | +$1,731 cycle +$1,865 [+$216…+$2,363] · 76% credit | 81% surv 77% | -$14,550 NOT cap gain +$69,790 |
| Up-and-out for even (raise the cap, free) | ~$1,040 | 3 Aug 2026 | 4d left | +$0.55/sh | +$110 cycle +$244 [-$587…+$443] · 48% credit | 69% surv 60% | -$42,271 NOT cap gain +$42,069 |
| Max even-money escape in the band | ~$1,210 | 21 Aug 2026 | 22d left | +$0.49/sh | +$99 cycle +$233 [-$1,797…+$673] · 41% credit | 84% surv 82% | -$6,786 NOT cap gain +$77,554 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $2,010/mo |
| vs 50% target ($12,129/mo) | -83% |
| vs normal income ($24,257/mo) | 8% covered |
| Net income (after hedge) | $1,467/mo |
| Cap give-up @ CC-SS (V-bounce) | -$45,650 |
| … as % of IC ($50,000) | 91.3% |
| … as % of ML ($198,000) | 23.1% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (2 ct) | $-84,375 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,009.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,010-1,020.85 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,020.85 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,020.00 (2.9σ) | $134 | $-46,590 | +$37,750 | -$412 |
| +2.5% | $1,045.50 (3.3σ) | $-4,966 | $-46,365 | +$37,975 | -$5,512 |
| +5% | $1,071.00 (3.7σ) | $-10,066 | $-46,141 | +$38,199 | -$10,612 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-39,866 | $-44,830 | +$39,510 | -$40,412 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,015 | 3 Aug 2026 | 4d left | +$8.71/sh | +$1,741 cycle +$1,901 [+$1,239…+$2,132] · 98% credit | 65% surv 52% | -$45,866 NOT cap gain +$38,474 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,130 | 21 Aug 2026 | 22d left | +$15.78/sh | +$3,157 cycle +$3,317 [+$506…+$3,557] · 77% credit | 78% surv 73% | -$20,407 NOT cap gain +$63,933 |
| Up-and-out for even (raise the cap, free) | ~$1,035 | 3 Aug 2026 | 4d left | +$0.60/sh | +$120 cycle +$280 [-$1,302…+$290] · 39% credit | 69% surv 60% | -$43,280 NOT cap gain +$41,060 |
| Max even-money escape in the band | ~$1,205 | 21 Aug 2026 | 22d left | +$0.51/sh | +$101 cycle +$261 [-$3,615…+$288] · 35% credit | 84% surv 82% | -$7,802 NOT cap gain +$76,538 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $2,400/mo |
| vs 50% target ($12,129/mo) | -80% |
| vs normal income ($24,257/mo) | 10% covered |
| Net income (after hedge) | $1,857/mo |
| Cap give-up @ CC-SS (V-bounce) | -$46,624 |
| … as % of IC ($50,000) | 93.2% |
| … as % of ML ($198,000) | 23.5% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (2 ct) | $-84,369 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,004.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,005-1,015.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,015.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,015.00 (2.8σ) | $160 | $-47,608 | +$36,732 | -$386 |
| +2.5% | $1,040.38 (3.2σ) | $-4,915 | $-47,384 | +$36,956 | -$5,461 |
| +5% | $1,065.75 (3.6σ) | $-9,990 | $-47,161 | +$37,179 | -$10,536 |
| SS (= V-bounce) | $1,220.00 (6.1σ) | $-40,840 | $-45,804 | +$38,536 | -$41,386 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$100 | 21 Aug 2026 | 18d left | +$0.44/sh | +$220 cycle +$345 [-$71…+$619] · 71% credit | 67% surv 53% | -$9,188 NOT cap gain +$5,330 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$101 | 21 Aug 2026 | 18d left | -$0.13/sh | -$64 cycle +$61 [-$399…+$321] · 45% credit | 68% surv 57% | -$8,949 NOT cap gain +$5,568 |
| budget: banked $125 debit $64 (51% used ≈ 0.7 wk of income) → whole cycle still +$61 cash · rolled 5 ct earn ≈ $2,959/mo while parked; 0 ct free to re-sell | |||||||
| Roll out (same strike, buy time) | ~$100 | 14 Aug 2026 | 12d left | -$0.98/sh | -$490 cycle -$365 [-$865…-$142] · 16% credit | 63% surv 52% | -$10,039 NOT cap gain +$4,478 |
| Gross FIGHT income | $417/mo |
| vs 50% target ($1,209/mo) | -66% |
| vs normal income ($2,419/mo) | 17% covered |
| Net income (after hedge) | $123/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,654 |
| … as % of IC ($13,520) | 64.0% |
| … as % of ML ($28,520) | 30.3% |
| Recovery months (at normal income) | 3.6 mo |
| Surgical close (5 ct) | $-14,677 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $99-100.57 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $100.57 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $100.00 (1.4σ) | $125 | $-9,549 | +$4,969 | +$120 |
| +2.5% | $102.50 (1.8σ) | $-1,125 | $-9,493 | +$5,025 | -$1,130 |
| +5% | $105.00 (2.1σ) | $-2,375 | $-9,436 | +$5,081 | -$2,380 |
| SS (= V-bounce) | $114.54 (3.5σ) | $-7,145 | $-9,222 | +$5,296 | -$4,880 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$95 | 21 Aug 2026 | 18d left | +$0.39/sh | +$154 cycle +$398 [-$230…+$191] · 41% credit | 67% surv 53% | -$11,746 NOT cap gain +$2,772 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$97 | 21 Aug 2026 | 18d left | -$0.53/sh | -$213 cycle +$31 [-$650…-$204] · 13% credit | 70% surv 61% | -$11,068 NOT cap gain +$3,449 |
| budget: banked $244 debit $213 (87% used ≈ 1.1 wk of income) → whole cycle still +$31 cash · rolled 4 ct earn ≈ $1,851/mo while parked; 1 ct free to re-sell | |||||||
| Roll out (same strike, buy time) | ~$95 | 14 Aug 2026 | 12d left | -$0.88/sh | -$354 cycle -$110 [-$787…-$350] · 8% credit | 63% surv 52% | -$12,395 NOT cap gain +$2,122 |
| Gross FIGHT income | $813/mo |
| vs 50% target ($1,209/mo) | -33% |
| vs normal income ($2,419/mo) | 34% covered |
| Net income (after hedge) | $521/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,779 |
| … as % of IC ($13,520) | 64.9% |
| … as % of ML ($28,520) | 30.8% |
| Recovery months (at normal income) | 3.6 mo |
| Surgical close (4 ct) | $-11,980 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $94.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $94-96.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $96.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $95.00 (≤1σ, normal week) | $244 | $-12,041 | +$2,476 | +$240 |
| +2.5% | $97.37 (≤1σ, normal week) | $-706 | $-11,750 | +$2,767 | -$710 |
| +5% | $99.75 (1.3σ) | $-1,656 | $-11,460 | +$3,058 | -$1,660 |
| SS (= V-bounce) | $114.54 (3.5σ) | $-7,572 | $-10,102 | +$4,416 | -$5,760 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$94 | 21 Aug 2026 | 18d left | +$0.38/sh | +$150 cycle +$570 [-$308…+$44] · 29% credit | 67% surv 53% | -$12,097 NOT cap gain +$2,421 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$94 | 14 Aug 2026 | 12d left | -$0.87/sh | -$346 cycle +$74 [-$865…-$475] · 5% credit | 63% surv 52% | -$12,734 NOT cap gain +$1,783 |
| Safety roll (pay small debit, max POP) | ~$97 | 21 Aug 2026 | 18d left | -$1.00/sh | -$399 cycle +$21 [-$964…-$547] · 4% credit | 72% surv 64% | -$11,079 NOT cap gain +$3,439 |
| budget: banked $420 debit $399 (95% used ≈ 1.2 wk of income) → whole cycle still +$21 cash · rolled 4 ct earn ≈ $1,493/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $1,400/mo |
| vs 50% target ($1,209/mo) | +16% |
| vs normal income ($2,419/mo) | 58% covered |
| Net income (after hedge) | $1,108/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,003 |
| … as % of IC ($13,520) | 66.6% |
| … as % of ML ($28,520) | 31.6% |
| Recovery months (at normal income) | 3.7 mo |
| Surgical close (4 ct) | $-12,114 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $93.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $93-96.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $96.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $94.00 (≤1σ, normal week) | $420 | $-12,388 | +$2,130 | +$416 |
| +2.5% | $96.35 (≤1σ, normal week) | $-520 | $-12,100 | +$2,417 | -$524 |
| +5% | $98.70 (1.2σ) | $-1,460 | $-11,812 | +$2,705 | -$1,464 |
| SS (= V-bounce) | $114.54 (3.5σ) | $-7,796 | $-10,326 | +$4,192 | -$5,984 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$90 | 14 Aug 2026 | 12d left | -$0.79/sh | -$317 cycle +$423 | 63% surv 52% | -$14,094 NOT cap gain +$424 |
| Max even-money escape in the band | ~$91 | 21 Aug 2026 | 18d left | +$0.04/sh | +$14 cycle +$754 | 68% surv 56% | -$13,621 NOT cap gain +$896 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$97 | 21 Aug 2026 | 18d left | -$1.81/sh | -$725 cycle +$15 | 81% surv 78% | -$11,226 NOT cap gain +$3,292 |
| budget: banked $740 debit $725 (98% used ≈ 1.3 wk of income) → whole cycle still +$15 cash · rolled 4 ct earn ≈ $764/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $2,467/mo |
| vs 50% target ($1,209/mo) | +104% |
| vs normal income ($2,419/mo) | 102% covered |
| Net income (after hedge) | $2,174/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,283 |
| … as % of IC ($13,520) | 76.1% |
| … as % of ML ($28,520) | 36.1% |
| Recovery months (at normal income) | 4.3 mo |
| Surgical close (4 ct) | $-12,154 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $89.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $89-93.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $93.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $90.00 (≤1σ, normal week) | $740 | $-13,776 | +$741 | +$736 |
| +2.5% | $92.25 (≤1σ, normal week) | $-160 | $-13,882 | +$635 | -$164 |
| +5% | $94.50 (≤1σ, normal week) | $-1,060 | $-13,607 | +$911 | -$1,064 |
| SS (= V-bounce) | $114.54 (3.5σ) | $-9,076 | $-11,606 | +$2,912 | -$7,264 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$102 | 21 Aug 2026 | 18d left | +$0.46/sh | +$232 cycle +$282 [+$91…+$747] · 81% credit | 67% surv 53% | -$8,206 NOT cap gain +$6,311 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$102 | 14 Aug 2026 | 12d left | -$1.02/sh | -$510 cycle -$460 [-$731…-$49] · 21% credit | 63% surv 52% | -$9,089 NOT cap gain +$5,429 |
| Gross FIGHT income | $167/mo |
| vs 50% target ($1,209/mo) | -86% |
| vs normal income ($2,419/mo) | 7% covered |
| Net income (after hedge) | $-127/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,729 |
| … as % of IC ($13,520) | 57.2% |
| … as % of ML ($28,520) | 27.1% |
| Recovery months (at normal income) | 3.2 mo |
| Surgical close (5 ct) | $-14,847 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $100.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $101-102.76 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $102.76 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $102.00 (1.7σ) | $50 | $-8,579 | +$5,939 | +$45 |
| +2.5% | $104.55 (2.1σ) | $-1,225 | $-8,522 | +$5,996 | -$1,230 |
| +5% | $107.10 (2.4σ) | $-2,500 | $-8,464 | +$6,053 | -$2,505 |
| SS (= V-bounce) | $114.54 (3.5σ) | $-6,220 | $-8,297 | +$6,221 | -$3,955 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$97 | 21 Aug 2026 | 18d left | +$0.41/sh | +$204 cycle +$389 [-$221…+$392] · 53% credit | 67% surv 53% | -$10,712 NOT cap gain +$3,806 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$98 | 21 Aug 2026 | 18d left | -$0.15/sh | -$74 cycle +$111 [-$535…+$91] · 30% credit | 68% surv 57% | -$10,467 NOT cap gain +$4,050 |
| budget: banked $185 debit $74 (40% used ≈ 0.5 wk of income) → whole cycle still +$111 cash · rolled 5 ct earn ≈ $2,755/mo while parked; 0 ct free to re-sell | |||||||
| Roll out (same strike, buy time) | ~$97 | 14 Aug 2026 | 12d left | -$0.92/sh | -$461 cycle -$276 [-$946…-$332] · 12% credit | 63% surv 52% | -$11,517 NOT cap gain +$3,000 |
| Gross FIGHT income | $617/mo |
| vs 50% target ($1,209/mo) | -49% |
| vs normal income ($2,419/mo) | 25% covered |
| Net income (after hedge) | $323/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,094 |
| … as % of IC ($13,520) | 74.7% |
| … as % of ML ($28,520) | 35.4% |
| Recovery months (at normal income) | 4.2 mo |
| Surgical close (5 ct) | $-14,877 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $96.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $96-98.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $98.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $97.00 (≤1σ, normal week) | $185 | $-11,056 | +$3,461 | +$180 |
| +2.5% | $99.42 (1.3σ) | $-1,027 | $-11,002 | +$3,516 | -$1,032 |
| +5% | $101.85 (1.7σ) | $-2,240 | $-10,947 | +$3,570 | -$2,245 |
| SS (= V-bounce) | $114.54 (3.5σ) | $-8,585 | $-10,662 | +$3,856 | -$6,320 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$93 | 21 Aug 2026 | 18d left | +$0.36/sh | +$182 cycle +$577 [-$409…+$7] · 26% credit | 67% surv 53% | -$12,613 NOT cap gain +$1,905 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$95 | 21 Aug 2026 | 18d left | -$0.54/sh | -$272 cycle +$123 [-$941…-$477] · 6% credit | 70% surv 61% | -$12,022 NOT cap gain +$2,496 |
| budget: banked $395 debit $272 (69% used ≈ 0.9 wk of income) → whole cycle still +$123 cash · rolled 5 ct earn ≈ $2,187/mo while parked; 0 ct free to re-sell | |||||||
| Roll out (same strike, buy time) | ~$93 | 14 Aug 2026 | 12d left | -$0.85/sh | -$424 cycle -$29 [-$1,087…-$630] · 4% credit | 63% surv 52% | -$13,360 NOT cap gain +$1,157 |
| Gross FIGHT income | $1,317/mo |
| vs 50% target ($1,209/mo) | +9% |
| vs normal income ($2,419/mo) | 54% covered |
| Net income (after hedge) | $1,023/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,884 |
| … as % of IC ($13,520) | 87.9% |
| … as % of ML ($28,520) | 41.7% |
| Recovery months (at normal income) | 4.9 mo |
| Surgical close (5 ct) | $-15,207 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $92.07 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $92-95.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $95.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $93.00 (≤1σ, normal week) | $395 | $-12,936 | +$1,581 | +$390 |
| +2.5% | $95.32 (≤1σ, normal week) | $-767 | $-12,884 | +$1,633 | -$772 |
| +5% | $97.65 (1.0σ) | $-1,930 | $-12,832 | +$1,686 | -$1,935 |
| SS (= V-bounce) | $114.54 (3.5σ) | $-10,375 | $-12,452 | +$2,066 | -$8,110 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$92 | 21 Aug 2026 | 18d left | +$0.35/sh | +$177 cycle +$622 [-$498…-$117] · 16% credit | 67% surv 53% | -$13,091 NOT cap gain +$1,427 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$94 | 21 Aug 2026 | 18d left | -$0.55/sh | -$274 cycle +$171 [-$1,042…-$602] · 4% credit | 70% surv 61% | -$12,497 NOT cap gain +$2,021 |
| budget: banked $445 debit $274 (62% used ≈ 0.8 wk of income) → whole cycle still +$171 cash · rolled 5 ct earn ≈ $2,124/mo while parked; 0 ct free to re-sell | |||||||
| Roll out (same strike, buy time) | ~$92 | 14 Aug 2026 | 12d left | -$0.83/sh | -$415 cycle +$30 [-$1,174…-$737] · 3% credit | 63% surv 52% | -$13,823 NOT cap gain +$694 |
| Gross FIGHT income | $1,483/mo |
| vs 50% target ($1,209/mo) | +23% |
| vs normal income ($2,419/mo) | 61% covered |
| Net income (after hedge) | $1,189/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,334 |
| … as % of IC ($13,520) | 91.2% |
| … as % of ML ($28,520) | 43.2% |
| Recovery months (at normal income) | 5.1 mo |
| Surgical close (5 ct) | $-15,232 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $91.08 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $91-94.32 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $94.32 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $92.00 (≤1σ, normal week) | $445 | $-13,409 | +$1,109 | +$440 |
| +2.5% | $94.30 (≤1σ, normal week) | $-705 | $-13,357 | +$1,160 | -$710 |
| +5% | $96.60 (≤1σ, normal week) | $-1,855 | $-13,305 | +$1,212 | -$1,860 |
| SS (= V-bounce) | $114.54 (3.5σ) | $-10,825 | $-12,902 | +$1,616 | -$8,560 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$91 | 21 Aug 2026 | 18d left | +$0.34/sh | +$103 cycle +$502 [-$370…-$114] · 11% credit | 67% surv 53% | -$13,731 NOT cap gain +$786 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$91 | 14 Aug 2026 | 12d left | -$0.81/sh | -$243 cycle +$156 [-$775…-$472] · 2% credit | 63% surv 52% | -$14,219 NOT cap gain +$299 |
| Safety roll (pay small debit, max POP) | ~$95 | 21 Aug 2026 | 18d left | -$1.18/sh | -$354 cycle +$45 [-$943…-$603] · 1% credit | 75% surv 69% | -$12,099 NOT cap gain +$2,419 |
| budget: banked $399 debit $354 (89% used ≈ 1.2 wk of income) → whole cycle still +$45 cash · rolled 3 ct earn ≈ $923/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $1,330/mo |
| vs 50% target ($1,209/mo) | +10% |
| vs normal income ($2,419/mo) | 55% covered |
| Net income (after hedge) | $1,040/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,568 |
| … as % of IC ($13,520) | 56.0% |
| … as % of ML ($28,520) | 26.5% |
| Recovery months (at normal income) | 3.1 mo |
| Surgical close (3 ct) | $-9,118 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $90.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $90-93.69 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $93.69 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $91.00 (≤1σ, normal week) | $399 | $-13,975 | +$542 | +$396 |
| +2.5% | $93.27 (≤1σ, normal week) | $-283 | $-13,469 | +$1,048 | -$286 |
| +5% | $95.55 (≤1σ, normal week) | $-966 | $-12,963 | +$1,554 | -$969 |
| SS (= V-bounce) | $114.54 (3.5σ) | $-6,663 | $-9,646 | +$4,872 | -$5,304 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$89 | 14 Aug 2026 | 12d left | -$0.78/sh | -$155 cycle +$351 | 63% surv 52% | -$14,164 NOT cap gain +$354 |
| Max even-money escape in the band | ~$89 | 21 Aug 2026 | 18d left | +$0.50/sh | +$101 cycle +$607 | 66% surv 52% | -$13,908 NOT cap gain +$610 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$100 | 21 Aug 2026 | 18d left | -$2.43/sh | -$486 cycle +$20 | 91% surv 90% | -$9,651 NOT cap gain +$4,867 |
| budget: banked $506 debit $486 (96% used ≈ 1.3 wk of income) → whole cycle still +$20 cash · rolled 2 ct earn ≈ $154/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $1,687/mo |
| vs 50% target ($1,209/mo) | +39% |
| vs normal income ($2,419/mo) | 70% covered |
| Net income (after hedge) | $1,398/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,206 |
| … as % of IC ($13,520) | 38.5% |
| … as % of ML ($28,520) | 18.3% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (2 ct) | $-6,064 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $88.11 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $88-92.81 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $92.81 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $89.00 (≤1σ, normal week) | $506 | $-14,008 | +$509 | +$504 |
| +2.5% | $91.22 (≤1σ, normal week) | $61 | $-14,195 | +$323 | +$59 |
| +5% | $93.45 (≤1σ, normal week) | $-384 | $-13,477 | +$1,040 | -$386 |
| SS (= V-bounce) | $114.54 (3.5σ) | $-4,602 | $-8,038 | +$6,480 | -$3,696 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$185 | 7 Aug 2026 | 8d left | +$2.24/sh | +$1,121 cycle +$1,621 [+$505…+$1,469] · 84% credit | 67% surv 52% | -$21,016 NOT cap gain +$13,747 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$193 | 21 Aug 2026 | 22d left | +$2.26/sh | +$1,132 cycle +$1,632 [-$480…+$1,284] · 67% credit | 70% surv 62% | -$16,822 NOT cap gain +$17,941 |
| Max even-money escape in the band | ~$198 | 21 Aug 2026 | 22d left | +$0.48/sh | +$239 cycle +$739 [-$1,216…+$417] · 44% credit | 76% surv 69% | -$15,067 NOT cap gain +$19,695 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$190 | 7 Aug 2026 | 8d left | +$0.17/sh | +$87 cycle +$587 [-$948…+$273] · 37% credit | 72% surv 62% | -$19,191 NOT cap gain +$15,572 |
| Safety roll (pay small debit, max POP) | ~$203 | 21 Aug 2026 | 22d left | -$0.85/sh | -$425 cycle +$75 [-$2,178…-$339] · 16% credit | 80% surv 75% | -$13,084 NOT cap gain +$21,679 |
| budget: banked $500 debit $425 (85% used ≈ 0.2 wk of income) → whole cycle still +$75 cash · rolled 5 ct earn ≈ $3,613/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,500/mo |
| vs 50% target ($4,547/mo) | +65% |
| vs normal income ($9,094/mo) | 82% covered |
| Net income (after hedge) | $7,279/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,372 |
| … as % of IC ($17,000) | 125.7% |
| … as % of ML ($77,000) | 27.8% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (5 ct) | $-34,795 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $183.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $183-186.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $186.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $185.00 (2.2σ) | $500 | $-22,137 | +$12,626 | +$325 |
| +2.5% | $189.62 (2.7σ) | $-1,812 | $-22,001 | +$12,762 | -$1,987 |
| +5% | $194.25 (3.1σ) | $-4,125 | $-21,864 | +$12,898 | -$4,300 |
| SS (= V-bounce) | $224.00 (6.1σ) | $-19,000 | $-20,986 | +$13,776 | -$17,175 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$192 | 7 Aug 2026 | 8d left | +$2.13/sh | +$1,065 cycle +$1,270 [+$664…+$1,493] · 89% credit | 67% surv 52% | -$17,395 NOT cap gain +$17,367 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$203 | 21 Aug 2026 | 22d left | +$1.05/sh | +$523 cycle +$728 [-$384…+$868] · 67% credit | 74% surv 66% | -$12,431 NOT cap gain +$22,332 |
| Max even-money escape in the band | ~$205 | 21 Aug 2026 | 22d left | +$0.33/sh | +$165 cycle +$370 [-$865…+$470] · 46% credit | 76% surv 69% | -$11,465 NOT cap gain +$23,297 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$198 | 7 Aug 2026 | 8d left | +$0.06/sh | +$29 cycle +$234 [-$677…+$318] · 41% credit | 72% surv 62% | -$15,572 NOT cap gain +$19,190 |
| Safety roll (pay small debit, max POP) | ~$208 | 21 Aug 2026 | 22d left | -$0.39/sh | -$195 cycle +$10 [-$1,360…+$69] · 29% credit | 78% surv 72% | -$10,501 NOT cap gain +$24,261 |
| budget: banked $205 debit $195 (95% used ≈ 0.3 wk of income) → whole cycle still +$10 cash · rolled 5 ct earn ≈ $4,096/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,075/mo |
| vs 50% target ($4,547/mo) | -32% |
| vs normal income ($9,094/mo) | 34% covered |
| Net income (after hedge) | $2,854/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,917 |
| … as % of IC ($17,000) | 105.4% |
| … as % of ML ($77,000) | 23.3% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (5 ct) | $-34,798 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $190.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $191-192.98 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $192.98 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $192.50 (3.0σ) | $205 | $-18,461 | +$16,302 | +$30 |
| +2.5% | $197.31 (3.4σ) | $-2,201 | $-18,319 | +$16,444 | -$2,376 |
| +5% | $202.12 (3.9σ) | $-4,608 | $-18,177 | +$16,586 | -$4,782 |
| SS (= V-bounce) | $224.00 (6.1σ) | $-15,545 | $-17,531 | +$17,231 | -$13,720 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$188 | 7 Aug 2026 | 8d left | +$2.21/sh | +$1,103 cycle +$1,478 [+$516…+$1,495] · 85% credit | 67% surv 52% | -$19,835 NOT cap gain +$14,928 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$198 | 21 Aug 2026 | 22d left | +$1.14/sh | +$572 cycle +$947 [-$607…+$868] · 63% credit | 75% surv 66% | -$14,859 NOT cap gain +$19,904 |
| Max even-money escape in the band | ~$200 | 21 Aug 2026 | 22d left | +$0.43/sh | +$216 cycle +$591 [-$1,091…+$469] · 45% credit | 76% surv 69% | -$13,892 NOT cap gain +$20,871 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$193 | 7 Aug 2026 | 8d left | +$0.14/sh | +$68 cycle +$443 [-$852…+$313] · 39% credit | 72% surv 62% | -$18,011 NOT cap gain +$16,752 |
| Safety roll (pay small debit, max POP) | ~$203 | 21 Aug 2026 | 22d left | -$0.29/sh | -$143 cycle +$232 [-$1,599…+$66] · 27% credit | 78% surv 72% | -$12,926 NOT cap gain +$21,836 |
| budget: banked $375 debit $143 (38% used ≈ 0.1 wk of income) → whole cycle still +$232 cash · rolled 5 ct earn ≈ $4,054/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,625/mo |
| vs 50% target ($4,547/mo) | +24% |
| vs normal income ($9,094/mo) | 62% covered |
| Net income (after hedge) | $5,404/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,247 |
| … as % of IC ($17,000) | 119.1% |
| … as % of ML ($77,000) | 26.3% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (5 ct) | $-34,800 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $185.62 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $186-188.32 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $188.32 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $187.50 (2.5σ) | $375 | $-20,938 | +$13,824 | +$200 |
| +2.5% | $192.19 (2.9σ) | $-1,969 | $-20,800 | +$13,963 | -$2,144 |
| +5% | $196.88 (3.4σ) | $-4,312 | $-20,662 | +$14,101 | -$4,488 |
| SS (= V-bounce) | $224.00 (6.1σ) | $-17,875 | $-19,861 | +$14,901 | -$16,050 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$182 | 7 Aug 2026 | 8d left | +$2.28/sh | +$1,138 cycle +$1,778 [+$262…+$1,312] · 81% credit | 67% surv 52% | -$22,183 NOT cap gain +$12,580 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$190 | 21 Aug 2026 | 22d left | +$2.29/sh | +$1,143 cycle +$1,783 [-$814…+$1,098] · 61% credit | 70% surv 62% | -$17,994 NOT cap gain +$16,768 |
| Max even-money escape in the band | ~$195 | 21 Aug 2026 | 22d left | +$0.52/sh | +$261 cycle +$901 [-$1,547…+$246] · 34% credit | 76% surv 69% | -$16,229 NOT cap gain +$18,533 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$188 | 7 Aug 2026 | 8d left | +$0.21/sh | +$104 cycle +$744 [-$1,187…+$101] · 29% credit | 72% surv 62% | -$20,357 NOT cap gain +$14,405 |
| Safety roll (pay small debit, max POP) | ~$200 | 21 Aug 2026 | 22d left | -$0.80/sh | -$401 cycle +$239 [-$2,491…-$493] · 13% credit | 80% surv 75% | -$14,244 NOT cap gain +$20,519 |
| budget: banked $640 debit $401 (63% used ≈ 0.2 wk of income) → whole cycle still +$239 cash · rolled 5 ct earn ≈ $3,588/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $9,600/mo |
| vs 50% target ($4,547/mo) | +111% |
| vs normal income ($9,094/mo) | 106% covered |
| Net income (after hedge) | $9,379/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,482 |
| … as % of IC ($17,000) | 132.2% |
| … as % of ML ($77,000) | 29.2% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (5 ct) | $-34,795 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $180.68 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $181-183.84 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $183.84 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $182.50 (2.0σ) | $640 | $-23,321 | +$11,442 | +$465 |
| +2.5% | $187.06 (2.4σ) | $-1,641 | $-23,186 | +$11,576 | -$1,816 |
| +5% | $191.62 (2.9σ) | $-3,922 | $-23,052 | +$11,711 | -$4,098 |
| SS (= V-bounce) | $224.00 (6.1σ) | $-20,110 | $-22,096 | +$12,666 | -$18,285 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$205 | 7 Aug 2026 | 8d left | +$1.91/sh | +$954 cycle +$979 | 67% surv 52% | -$11,067 NOT cap gain +$23,695 |
| Up-and-out for even (raise the cap, free) | ~$208 | 7 Aug 2026 | 8d left | +$0.64/sh | +$320 cycle +$345 | 69% surv 57% | -$10,166 NOT cap gain +$24,596 |
| Max even-money escape in the band | ~$218 | 21 Aug 2026 | 22d left | +$0.03/sh | +$14 cycle +$39 | 76% surv 69% | -$5,177 NOT cap gain +$29,585 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $375/mo |
| vs 50% target ($4,547/mo) | -92% |
| vs normal income ($9,094/mo) | 4% covered |
| Net income (after hedge) | $154/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,847 |
| … as % of IC ($17,000) | 69.7% |
| … as % of ML ($77,000) | 15.4% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (5 ct) | $-34,805 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $202.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $203-205.13 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $205.13 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $205.00 (4.2σ) | $25 | $-12,022 | +$22,741 | -$150 |
| +2.5% | $210.12 (4.7σ) | $-2,537 | $-11,871 | +$22,892 | -$2,712 |
| +5% | $215.25 (5.2σ) | $-5,100 | $-11,720 | +$23,043 | -$5,275 |
| SS (= V-bounce) | $224.00 (6.1σ) | $-9,475 | $-11,461 | +$23,301 | -$7,650 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$200 | 7 Aug 2026 | 8d left | +$2.00/sh | +$1,001 cycle +$1,086 [+$602…+$1,503] · 89% credit | 67% surv 52% | -$13,608 NOT cap gain +$21,154 |
| Up-and-out for even (raise the cap, free) | ~$203 | 7 Aug 2026 | 8d left | +$0.74/sh | +$368 cycle +$453 [-$191…+$800] · 66% credit | 69% surv 57% | -$12,706 NOT cap gain +$22,057 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$210 | 21 Aug 2026 | 22d left | +$0.88/sh | +$438 cycle +$523 [-$495…+$894] · 64% credit | 74% surv 66% | -$8,664 NOT cap gain +$26,098 |
| Max even-money escape in the band | ~$213 | 21 Aug 2026 | 22d left | +$0.16/sh | +$78 cycle +$163 [-$982…+$501] · 52% credit | 76% surv 69% | -$7,700 NOT cap gain +$27,062 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,275/mo |
| vs 50% target ($4,547/mo) | -72% |
| vs normal income ($9,094/mo) | 14% covered |
| Net income (after hedge) | $1,054/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,287 |
| … as % of IC ($17,000) | 84.0% |
| … as % of ML ($77,000) | 18.6% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (5 ct) | $-34,780 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $198.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $198-200.21 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $200.21 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $200.00 (3.7σ) | $85 | $-14,609 | +$20,153 | -$90 |
| +2.5% | $205.00 (4.2σ) | $-2,415 | $-14,462 | +$20,301 | -$2,590 |
| +5% | $210.00 (4.7σ) | $-4,915 | $-14,314 | +$20,448 | -$5,090 |
| SS (= V-bounce) | $224.00 (6.1σ) | $-11,915 | $-13,901 | +$20,861 | -$10,090 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$195 | 7 Aug 2026 | 8d left | +$2.09/sh | +$1,045 cycle +$1,195 [+$391…+$1,492] · 84% credit | 67% surv 52% | -$16,147 NOT cap gain +$18,615 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$203 | 21 Aug 2026 | 22d left | +$2.15/sh | +$1,077 cycle +$1,227 [-$594…+$1,390] · 64% credit | 70% surv 62% | -$11,932 NOT cap gain +$22,831 |
| Max even-money escape in the band | ~$208 | 21 Aug 2026 | 22d left | +$0.27/sh | +$137 cycle +$287 [-$1,362…+$472] · 40% credit | 76% surv 69% | -$10,224 NOT cap gain +$24,539 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$200 | 7 Aug 2026 | 8d left | +$0.02/sh | +$8 cycle +$158 [-$1,039…+$321] · 39% credit | 72% surv 62% | -$14,325 NOT cap gain +$20,438 |
| Gross FIGHT income | $2,250/mo |
| vs 50% target ($4,547/mo) | -51% |
| vs normal income ($9,094/mo) | 25% covered |
| Net income (after hedge) | $2,029/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,722 |
| … as % of IC ($17,000) | 98.4% |
| … as % of ML ($77,000) | 21.7% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (5 ct) | $-34,798 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $193.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $193-195.37 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $195.37 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $195.00 (3.2σ) | $150 | $-17,192 | +$17,571 | -$25 |
| +2.5% | $199.87 (3.7σ) | $-2,287 | $-17,048 | +$17,714 | -$2,462 |
| +5% | $204.75 (4.2σ) | $-4,725 | $-16,904 | +$17,858 | -$4,900 |
| SS (= V-bounce) | $224.00 (6.1σ) | $-14,350 | $-16,336 | +$18,426 | -$12,525 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$190 | 7 Aug 2026 | 8d left | +$2.17/sh | +$1,085 cycle +$1,365 [+$451…+$1,380] · 83% credit | 67% surv 52% | -$18,625 NOT cap gain +$16,138 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$198 | 21 Aug 2026 | 22d left | +$2.21/sh | +$1,107 cycle +$1,387 [-$504…+$1,133] · 67% credit | 70% surv 62% | -$14,420 NOT cap gain +$20,343 |
| Max even-money escape in the band | ~$203 | 21 Aug 2026 | 22d left | +$0.38/sh | +$191 cycle +$471 [-$1,304…+$253] · 37% credit | 76% surv 69% | -$12,688 NOT cap gain +$22,075 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$195 | 7 Aug 2026 | 8d left | +$0.10/sh | +$49 cycle +$329 [-$1,015…+$154] · 33% credit | 72% surv 62% | -$16,801 NOT cap gain +$17,961 |
| Safety roll (pay small debit, max POP) | ~$205 | 21 Aug 2026 | 22d left | -$0.34/sh | -$168 cycle +$112 [-$1,789…-$166] · 22% credit | 78% surv 72% | -$11,723 NOT cap gain +$23,039 |
| budget: banked $280 debit $168 (60% used ≈ 0.2 wk of income) → whole cycle still +$112 cash · rolled 5 ct earn ≈ $4,076/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,200/mo |
| vs 50% target ($4,547/mo) | -8% |
| vs normal income ($9,094/mo) | 46% covered |
| Net income (after hedge) | $3,979/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,092 |
| … as % of IC ($17,000) | 112.3% |
| … as % of ML ($77,000) | 24.8% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (5 ct) | $-34,785 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $188.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $188-190.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $190.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $190.00 (2.7σ) | $280 | $-19,709 | +$15,053 | +$105 |
| +2.5% | $194.75 (3.2σ) | $-2,095 | $-19,569 | +$15,193 | -$2,270 |
| +5% | $199.50 (3.7σ) | $-4,470 | $-19,429 | +$15,333 | -$4,645 |
| SS (= V-bounce) | $224.00 (6.1σ) | $-16,720 | $-18,706 | +$16,056 | -$14,895 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$180 | 7 Aug 2026 | 8d left | +$2.31/sh | +$462 cycle +$782 [+$199…+$543] · 86% credit | 67% surv 52% | -$24,398 NOT cap gain +$10,365 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$188 | 21 Aug 2026 | 22d left | +$2.31/sh | +$461 cycle +$781 [-$190…+$453] · 68% credit | 70% surv 62% | -$20,215 NOT cap gain +$14,547 |
| Max even-money escape in the band | ~$193 | 21 Aug 2026 | 22d left | +$0.56/sh | +$113 cycle +$433 [-$483…+$105] · 39% credit | 76% surv 70% | -$17,916 NOT cap gain +$16,846 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$185 | 7 Aug 2026 | 8d left | +$0.24/sh | +$48 cycle +$368 [-$380…+$46] · 34% credit | 72% surv 62% | -$21,952 NOT cap gain +$12,811 |
| Safety roll (pay small debit, max POP) | ~$200 | 21 Aug 2026 | 22d left | -$1.42/sh | -$284 cycle +$36 [-$1,060…-$313] · 2% credit | 81% surv 77% | -$14,342 NOT cap gain +$20,421 |
| budget: banked $320 debit $284 (89% used ≈ 0.3 wk of income) → whole cycle still +$36 cash · rolled 2 ct earn ≈ $1,244/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $4,800/mo |
| vs 50% target ($4,547/mo) | +6% |
| vs normal income ($9,094/mo) | 53% covered |
| Net income (after hedge) | $4,776/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,429 |
| … as % of IC ($17,000) | 55.5% |
| … as % of ML ($77,000) | 12.2% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (2 ct) | $-13,926 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $178.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $178-181.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $181.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $180.00 (1.8σ) | $320 | $-24,859 | +$9,903 | +$250 |
| +2.5% | $184.50 (2.2σ) | $-580 | $-23,377 | +$11,386 | -$650 |
| +5% | $189.00 (2.6σ) | $-1,480 | $-21,894 | +$12,869 | -$1,550 |
| SS (= V-bounce) | $224.00 (6.1σ) | $-8,480 | $-11,561 | +$23,201 | -$7,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$178 | 7 Aug 2026 | 8d left | +$2.34/sh | +$468 cycle +$850 [+$194…+$488] · 86% credit | 67% surv 52% | -$25,654 NOT cap gain +$9,109 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$185 | 21 Aug 2026 | 22d left | +$2.32/sh | +$465 cycle +$847 [-$184…+$414] · 67% credit | 70% surv 62% | -$21,473 NOT cap gain +$13,289 |
| Max even-money escape in the band | ~$190 | 21 Aug 2026 | 22d left | +$0.60/sh | +$120 cycle +$502 [-$483…+$79] · 36% credit | 76% surv 70% | -$19,170 NOT cap gain +$15,592 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$183 | 7 Aug 2026 | 8d left | +$0.27/sh | +$55 cycle +$437 [-$378…+$31] · 30% credit | 72% surv 62% | -$23,207 NOT cap gain +$11,555 |
| Safety roll (pay small debit, max POP) | ~$198 | 21 Aug 2026 | 22d left | -$1.37/sh | -$275 cycle +$107 [-$1,032…-$350] · 3% credit | 81% surv 77% | -$15,594 NOT cap gain +$19,168 |
| budget: banked $382 debit $275 (72% used ≈ 0.2 wk of income) → whole cycle still +$107 cash · rolled 2 ct earn ≈ $1,234/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $5,730/mo |
| vs 50% target ($4,547/mo) | +26% |
| vs normal income ($9,094/mo) | 63% covered |
| Net income (after hedge) | $5,706/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,867 |
| … as % of IC ($17,000) | 58.0% |
| … as % of ML ($77,000) | 12.8% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (2 ct) | $-13,940 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $175.72 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $176-179.59 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $179.59 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $177.50 (1.5σ) | $382 | $-26,121 | +$8,641 | +$312 |
| +2.5% | $181.94 (1.9σ) | $-505 | $-24,659 | +$10,103 | -$575 |
| +5% | $186.38 (2.4σ) | $-1,393 | $-23,197 | +$11,566 | -$1,463 |
| SS (= V-bounce) | $224.00 (6.1σ) | $-8,918 | $-11,999 | +$22,763 | -$8,188 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$175 | 7 Aug 2026 | 8d left | +$2.37/sh | +$473 cycle +$979 [+$124…+$466] · 81% credit | 67% surv 52% | -$26,848 NOT cap gain +$7,915 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$183 | 21 Aug 2026 | 22d left | +$2.34/sh | +$468 cycle +$974 [-$319…+$411] · 61% credit | 70% surv 63% | -$22,670 NOT cap gain +$12,092 |
| Max even-money escape in the band | ~$188 | 21 Aug 2026 | 22d left | +$0.64/sh | +$127 cycle +$633 [-$589…+$74] · 35% credit | 77% surv 70% | -$20,363 NOT cap gain +$14,400 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$180 | 7 Aug 2026 | 8d left | +$0.30/sh | +$61 cycle +$567 [-$460…+$23] · 30% credit | 72% surv 62% | -$24,401 NOT cap gain +$10,362 |
| Safety roll (pay small debit, max POP) | ~$200 | 21 Aug 2026 | 22d left | -$2.34/sh | -$468 cycle +$38 [-$1,494…-$565] | 84% surv 82% | -$14,340 NOT cap gain +$20,423 |
| budget: banked $506 debit $468 (93% used ≈ 0.3 wk of income) → whole cycle still +$38 cash · rolled 2 ct earn ≈ $948/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $7,590/mo |
| vs 50% target ($4,547/mo) | +67% |
| vs normal income ($9,094/mo) | 83% covered |
| Net income (after hedge) | $7,566/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,243 |
| … as % of IC ($17,000) | 60.3% |
| … as % of ML ($77,000) | 13.3% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (2 ct) | $-13,929 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $173.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $173-177.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $177.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $175.00 (1.3σ) | $506 | $-27,321 | +$7,442 | +$436 |
| +2.5% | $179.37 (1.7σ) | $-369 | $-25,879 | +$8,883 | -$439 |
| +5% | $183.75 (2.1σ) | $-1,244 | $-24,438 | +$10,325 | -$1,314 |
| SS (= V-bounce) | $224.00 (6.1σ) | $-9,294 | $-12,375 | +$22,387 | -$8,564 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$172 | 7 Aug 2026 | 8d left | +$2.39/sh | +$239 cycle +$549 [+$53…+$230] · 81% credit | 67% surv 52% | -$28,566 NOT cap gain +$6,196 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$178 | 21 Aug 2026 | 22d left | +$3.36/sh | +$336 cycle +$646 [-$49…+$303] · 72% credit | 69% surv 60% | -$25,610 NOT cap gain +$9,152 |
| Max even-money escape in the band | ~$185 | 21 Aug 2026 | 22d left | +$0.67/sh | +$67 cycle +$377 [-$320…+$29] · 33% credit | 77% surv 70% | -$21,908 NOT cap gain +$12,854 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$178 | 7 Aug 2026 | 8d left | +$0.33/sh | +$33 cycle +$343 [-$248…+$8] · 28% credit | 72% surv 62% | -$25,913 NOT cap gain +$8,849 |
| Safety roll (pay small debit, max POP) | ~$203 | 21 Aug 2026 | 22d left | -$2.99/sh | -$299 cycle +$11 [-$888…-$369] | 87% surv 85% | -$13,008 NOT cap gain +$21,755 |
| budget: banked $310 debit $299 (96% used ≈ 0.3 wk of income) → whole cycle still +$11 cash · rolled 1 ct earn ≈ $374/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $4,650/mo |
| vs 50% target ($4,547/mo) | +2% |
| vs normal income ($9,094/mo) | 51% covered |
| Net income (after hedge) | $4,692/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,314 |
| … as % of IC ($17,000) | 31.3% |
| … as % of ML ($77,000) | 6.9% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (1 ct) | $-6,980 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $170.78 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $171-175.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $175.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $172.50 (1.0σ) | $310 | $-28,806 | +$5,957 | +$275 |
| +2.5% | $176.81 (1.4σ) | $-121 | $-26,953 | +$7,809 | -$156 |
| +5% | $181.12 (1.9σ) | $-552 | $-25,101 | +$9,661 | -$588 |
| SS (= V-bounce) | $224.00 (6.1σ) | $-4,840 | $-8,286 | +$26,476 | -$4,475 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$170 | 7 Aug 2026 | 8d left | +$2.42/sh | +$242 cycle +$622 [+$37…+$228] · 79% credit | 67% surv 52% | -$29,818 NOT cap gain +$4,945 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$175 | 21 Aug 2026 | 22d left | +$3.37/sh | +$337 cycle +$717 [-$78…+$292] · 69% credit | 69% surv 60% | -$26,863 NOT cap gain +$7,899 |
| Max even-money escape in the band | ~$183 | 21 Aug 2026 | 22d left | +$0.70/sh | +$70 cycle +$450 [-$344…+$21] · 29% credit | 77% surv 70% | -$23,159 NOT cap gain +$11,604 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$175 | 7 Aug 2026 | 8d left | +$0.36/sh | +$36 cycle +$416 [-$264…+$2] · 26% credit | 72% surv 62% | -$27,164 NOT cap gain +$7,598 |
| Safety roll (pay small debit, max POP) | ~$203 | 21 Aug 2026 | 22d left | -$3.27/sh | -$327 cycle +$53 [-$971…-$426] | 88% surv 87% | -$12,966 NOT cap gain +$21,797 |
| budget: banked $380 debit $327 (86% used ≈ 0.2 wk of income) → whole cycle still +$53 cash · rolled 1 ct earn ≈ $325/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $5,700/mo |
| vs 50% target ($4,547/mo) | +25% |
| vs normal income ($9,094/mo) | 63% covered |
| Net income (after hedge) | $5,742/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,494 |
| … as % of IC ($17,000) | 32.3% |
| … as % of ML ($77,000) | 7.1% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (1 ct) | $-6,983 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $168.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $168-174.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $174.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $170.00 (≤1σ, normal week) | $380 | $-30,059 | +$4,703 | +$345 |
| +2.5% | $174.25 (1.2σ) | $-45 | $-28,234 | +$6,528 | -$80 |
| +5% | $178.50 (1.6σ) | $-470 | $-26,409 | +$8,354 | -$505 |
| SS (= V-bounce) | $224.00 (6.1σ) | $-5,020 | $-8,466 | +$26,296 | -$4,655 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$168 | 7 Aug 2026 | 8d left | +$2.44/sh | +$244 cycle +$704 [+$24…+$227] · 78% credit | 67% surv 52% | -$31,059 NOT cap gain +$3,703 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$173 | 21 Aug 2026 | 22d left | +$3.37/sh | +$337 cycle +$797 [-$99…+$287] · 69% credit | 69% surv 60% | -$28,107 NOT cap gain +$6,656 |
| Up-and-out for even (raise the cap, free) | ~$173 | 7 Aug 2026 | 8d left | +$0.38/sh | +$38 cycle +$498 [-$276…+$0] · 25% credit | 72% surv 62% | -$28,406 NOT cap gain +$6,357 |
| Max even-money escape in the band | ~$183 | 21 Aug 2026 | 22d left | +$0.03/sh | +$3 cycle +$463 [-$468…-$57] · 10% credit | 78% surv 73% | -$23,146 NOT cap gain +$11,617 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$205 | 21 Aug 2026 | 22d left | -$3.76/sh | -$376 cycle +$84 [-$1,094…-$484] | 91% surv 90% | -$11,611 NOT cap gain +$23,152 |
| budget: banked $460 debit $376 (82% used ≈ 0.2 wk of income) → whole cycle still +$84 cash · rolled 1 ct earn ≈ $247/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $6,900/mo |
| vs 50% target ($4,547/mo) | +52% |
| vs normal income ($9,094/mo) | 76% covered |
| Net income (after hedge) | $6,942/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,664 |
| … as % of IC ($17,000) | 33.3% |
| … as % of ML ($77,000) | 7.4% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (1 ct) | $-6,985 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $165.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $166-172.43 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $172.43 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $167.50 (≤1σ, normal week) | $460 | $-31,303 | +$3,459 | +$425 |
| +2.5% | $171.69 (≤1σ, normal week) | $41 | $-29,505 | +$5,258 | +$6 |
| +5% | $175.88 (1.3σ) | $-378 | $-27,706 | +$7,056 | -$412 |
| SS (= V-bounce) | $224.00 (6.1σ) | $-5,190 | $-8,636 | +$26,126 | -$4,825 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$165 | 7 Aug 2026 | 8d left | +$2.46/sh | +$246 cycle +$801 [-$2…+$220] · 74% credit | 67% surv 52% | -$32,286 NOT cap gain +$2,477 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$170 | 21 Aug 2026 | 22d left | +$3.37/sh | +$337 cycle +$892 [-$158…+$272] · 62% credit | 69% surv 60% | -$29,335 NOT cap gain +$5,427 |
| Up-and-out for even (raise the cap, free) | ~$170 | 7 Aug 2026 | 8d left | +$0.41/sh | +$41 cycle +$596 [-$316…-$9] · 22% credit | 72% surv 63% | -$29,632 NOT cap gain +$5,130 |
| Max even-money escape in the band | ~$180 | 21 Aug 2026 | 22d left | +$0.06/sh | +$6 cycle +$561 [-$526…-$73] · 9% credit | 79% surv 73% | -$24,372 NOT cap gain +$10,391 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$203 | 21 Aug 2026 | 22d left | -$3.71/sh | -$371 cycle +$184 [-$1,178…-$508] | 91% surv 90% | -$12,834 NOT cap gain +$21,928 |
| budget: banked $555 debit $371 (67% used ≈ 0.2 wk of income) → whole cycle still +$184 cash · rolled 1 ct earn ≈ $243/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $8,325/mo |
| vs 50% target ($4,547/mo) | +83% |
| vs normal income ($9,094/mo) | 92% covered |
| Net income (after hedge) | $8,367/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,819 |
| … as % of IC ($17,000) | 34.2% |
| … as % of ML ($77,000) | 7.6% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (1 ct) | $-6,985 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $163.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $163-170.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $170.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $165.00 (≤1σ, normal week) | $555 | $-32,532 | +$2,231 | +$520 |
| +2.5% | $169.12 (≤1σ, normal week) | $143 | $-30,760 | +$4,002 | +$108 |
| +5% | $173.25 (1.1σ) | $-270 | $-28,989 | +$5,774 | -$305 |
| SS (= V-bounce) | $224.00 (6.1σ) | $-5,345 | $-8,791 | +$25,971 | -$4,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$162 | 7 Aug 2026 | 8d left | +$2.48/sh | +$248 cycle +$873 [-$45…+$215] · 70% credit | 67% surv 53% | -$33,537 NOT cap gain +$1,225 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$165 | 14 Aug 2026 | 15d left | +$2.94/sh | +$294 cycle +$919 [-$76…+$249] · 68% credit | 70% surv 58% | -$31,956 NOT cap gain +$2,807 |
| Up-and-out for even (raise the cap, free) | ~$168 | 7 Aug 2026 | 8d left | +$0.43/sh | +$43 cycle +$668 [-$366…-$21] · 20% credit | 72% surv 63% | -$30,884 NOT cap gain +$3,879 |
| Max even-money escape in the band | ~$178 | 21 Aug 2026 | 22d left | +$0.08/sh | +$8 cycle +$633 [-$605…-$91] · 8% credit | 79% surv 73% | -$25,623 NOT cap gain +$9,139 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$200 | 21 Aug 2026 | 22d left | -$3.65/sh | -$365 cycle +$260 [-$1,286…-$532] | 91% surv 90% | -$14,083 NOT cap gain +$20,680 |
| budget: banked $625 debit $365 (58% used ≈ 0.2 wk of income) → whole cycle still +$260 cash · rolled 1 ct earn ≈ $238/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $9,375/mo |
| vs 50% target ($4,547/mo) | +106% |
| vs normal income ($9,094/mo) | 103% covered |
| Net income (after hedge) | $9,417/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,999 |
| … as % of IC ($17,000) | 35.3% |
| … as % of ML ($77,000) | 7.8% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (1 ct) | $-7,010 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $160.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $161-169.32 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $169.32 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $162.50 (≤1σ, normal week) | $625 | $-33,786 | +$977 | +$590 |
| +2.5% | $166.56 (≤1σ, normal week) | $219 | $-32,041 | +$2,722 | +$184 |
| +5% | $170.62 (≤1σ, normal week) | $-188 | $-30,296 | +$4,466 | -$222 |
| SS (= V-bounce) | $224.00 (6.1σ) | $-5,525 | $-8,971 | +$25,791 | -$5,160 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$160 | 7 Aug 2026 | 8d left | +$2.50/sh | +$250 cycle +$1,035 | 67% surv 53% | -$33,587 NOT cap gain +$1,175 |
| Up-and-out for even (raise the cap, free) | ~$165 | 7 Aug 2026 | 8d left | +$0.44/sh | +$44 cycle +$829 | 72% surv 62% | -$32,258 NOT cap gain +$2,505 |
| Max even-money escape in the band | ~$175 | 21 Aug 2026 | 22d left | +$0.20/sh | +$20 cycle +$805 | 78% surv 73% | -$26,987 NOT cap gain +$7,776 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$200 | 21 Aug 2026 | 22d left | -$3.79/sh | -$379 cycle +$406 | 92% surv 91% | -$14,149 NOT cap gain +$20,614 |
| budget: banked $785 debit $379 (48% used ≈ 0.1 wk of income) → whole cycle still +$406 cash · rolled 1 ct earn ≈ $208/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $11,775/mo |
| vs 50% target ($4,547/mo) | +159% |
| vs normal income ($9,094/mo) | 129% covered |
| Net income (after hedge) | $11,817/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,089 |
| … as % of IC ($17,000) | 35.8% |
| … as % of ML ($77,000) | 7.9% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (1 ct) | $-6,993 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $158.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $158-168.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $168.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $160.00 (≤1σ, normal week) | $785 | $-33,838 | +$925 | +$750 |
| +2.5% | $164.00 (≤1σ, normal week) | $385 | $-33,231 | +$1,531 | +$350 |
| +5% | $168.00 (≤1σ, normal week) | $-15 | $-31,513 | +$3,249 | -$50 |
| SS (= V-bounce) | $224.00 (6.1σ) | $-5,615 | $-9,061 | +$25,701 | -$5,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$71 | 7 Aug 2026 | 8d left | +$2.14/sh | +$1,282 cycle +$1,510 [+$925…+$1,390] · 96% credit | 68% surv 53% | -$47,084 NOT cap gain +$6,199 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$83 | 21 Aug 2026 | 22d left | +$0.90/sh | +$540 cycle +$768 [-$278…+$562] · 66% credit | 82% surv 78% | -$40,803 NOT cap gain +$12,480 |
| Up-and-out for even (raise the cap, free) | ~$76 | 7 Aug 2026 | 8d left | +$0.14/sh | +$84 cycle +$312 [-$633…+$81] · 36% credit | 77% surv 70% | -$45,345 NOT cap gain +$7,938 |
| Max even-money escape in the band | ~$87 | 21 Aug 2026 | 22d left | +$0.07/sh | +$41 cycle +$269 [-$896…+$37] · 30% credit | 86% surv 83% | -$38,967 NOT cap gain +$14,316 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $3,420/mo |
| vs 50% target ($3,431/mo) | -0% |
| vs normal income ($6,862/mo) | 50% covered |
| Net income (after hedge) | $2,686/mo |
| Cap give-up @ CC-SS (V-bounce) | -$46,741 |
| … as % of IC ($15,930) | 293.4% |
| … as % of ML ($69,930) | 66.8% |
| Recovery months (at normal income) | 6.8 mo |
| Surgical close (6 ct) | $-53,319 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $70.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $70-71.44 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $71.44 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $71.00 (1.6σ) | $228 | $-48,366 | +$4,917 | +$216 |
| +2.5% | $72.77 (2.0σ) | $-837 | $-48,395 | +$4,888 | -$849 |
| +5% | $74.55 (2.3σ) | $-1,902 | $-48,424 | +$4,859 | -$1,914 |
| SS (= V-bounce) | $141.55 (15.8σ) | $-42,102 | $-49,509 | +$3,774 | -$27,984 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$72 | 7 Aug 2026 | 8d left | +$2.14/sh | +$1,283 cycle +$1,445 [+$714…+$1,371] · 95% credit | 68% surv 53% | -$46,566 NOT cap gain +$6,717 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$82 | 21 Aug 2026 | 22d left | +$1.39/sh | +$836 cycle +$998 [-$261…+$836] · 67% credit | 80% surv 74% | -$41,156 NOT cap gain +$12,127 |
| Up-and-out for even (raise the cap, free) | ~$77 | 7 Aug 2026 | 8d left | +$0.14/sh | +$83 cycle +$245 [-$949…+$63] · 30% credit | 77% surv 70% | -$44,828 NOT cap gain +$8,455 |
| Max even-money escape in the band | ~$88 | 21 Aug 2026 | 22d left | +$0.07/sh | +$44 cycle +$206 [-$1,286…+$17] · 27% credit | 85% surv 83% | -$38,446 NOT cap gain +$14,837 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $2,430/mo |
| vs 50% target ($3,431/mo) | -29% |
| vs normal income ($6,862/mo) | 35% covered |
| Net income (after hedge) | $1,696/mo |
| Cap give-up @ CC-SS (V-bounce) | -$46,207 |
| … as % of IC ($15,930) | 290.1% |
| … as % of ML ($69,930) | 66.1% |
| Recovery months (at normal income) | 6.7 mo |
| Surgical close (6 ct) | $-53,322 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $71.28 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $71-72.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $72.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $72.00 (1.8σ) | $162 | $-47,849 | +$5,434 | +$150 |
| +2.5% | $73.80 (2.2σ) | $-918 | $-47,878 | +$5,405 | -$930 |
| +5% | $75.60 (2.5σ) | $-1,998 | $-47,907 | +$5,376 | -$2,010 |
| SS (= V-bounce) | $141.55 (15.8σ) | $-41,568 | $-48,975 | +$4,308 | -$27,450 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$70 | 7 Aug 2026 | 8d left | +$2.13/sh | +$1,067 cycle +$1,307 [+$723…+$1,080] · 95% credit | 69% surv 53% | -$47,869 NOT cap gain +$5,414 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$81 | 21 Aug 2026 | 22d left | +$1.10/sh | +$552 cycle +$792 [-$164…+$488] · 67% credit | 81% surv 76% | -$41,944 NOT cap gain +$11,339 |
| Up-and-out for even (raise the cap, free) | ~$75 | 7 Aug 2026 | 8d left | +$0.14/sh | +$71 cycle +$311 [-$587…+$3] · 26% credit | 77% surv 70% | -$45,928 NOT cap gain +$7,355 |
| Max even-money escape in the band | ~$86 | 21 Aug 2026 | 22d left | +$0.06/sh | +$31 cycle +$271 [-$813…-$60] · 20% credit | 86% surv 83% | -$39,546 NOT cap gain +$13,737 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $3,600/mo |
| vs 50% target ($3,431/mo) | +5% |
| vs normal income ($6,862/mo) | 52% covered |
| Net income (after hedge) | $2,870/mo |
| Cap give-up @ CC-SS (V-bounce) | -$39,401 |
| … as % of IC ($15,930) | 247.3% |
| … as % of ML ($69,930) | 56.3% |
| Recovery months (at normal income) | 5.7 mo |
| Surgical close (5 ct) | $-44,430 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $69.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $69-70.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $70.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $70.00 (1.4σ) | $240 | $-48,936 | +$4,347 | +$230 |
| +2.5% | $71.75 (1.8σ) | $-635 | $-48,789 | +$4,494 | -$645 |
| +5% | $73.50 (2.1σ) | $-1,510 | $-48,643 | +$4,640 | -$1,520 |
| SS (= V-bounce) | $141.55 (15.8σ) | $-35,535 | $-45,295 | +$7,988 | -$23,770 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$68 | 7 Aug 2026 | 8d left | +$2.13/sh | +$1,276 cycle +$1,780 [+$845…+$1,263] · 93% credit | 69% surv 53% | -$48,566 NOT cap gain +$4,717 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$79 | 21 Aug 2026 | 22d left | +$1.07/sh | +$645 cycle +$1,149 [-$260…+$567] · 64% credit | 81% surv 77% | -$42,757 NOT cap gain +$10,526 |
| Up-and-out for even (raise the cap, free) | ~$73 | 7 Aug 2026 | 8d left | +$0.14/sh | +$86 cycle +$590 [-$715…+$4] · 25% credit | 77% surv 71% | -$46,819 NOT cap gain +$6,464 |
| Max even-money escape in the band | ~$84 | 21 Aug 2026 | 22d left | +$0.05/sh | +$29 cycle +$533 [-$1,024…-$82] · 17% credit | 86% surv 83% | -$40,454 NOT cap gain +$12,829 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$90 | 21 Aug 2026 | 22d left | -$0.78/sh | -$468 cycle +$36 [-$1,657…-$605] | 90% surv 89% | -$37,448 NOT cap gain +$15,835 |
| budget: banked $504 debit $468 (93% used ≈ 0.3 wk of income) → whole cycle still +$36 cash · rolled 6 ct earn ≈ $1,199/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,560/mo |
| vs 50% target ($3,431/mo) | +120% |
| vs normal income ($6,862/mo) | 110% covered |
| Net income (after hedge) | $6,826/mo |
| Cap give-up @ CC-SS (V-bounce) | -$48,265 |
| … as % of IC ($15,930) | 303.0% |
| … as % of ML ($69,930) | 69.0% |
| Recovery months (at normal income) | 7.0 mo |
| Surgical close (6 ct) | $-53,319 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $67.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $67-68.90 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $68.90 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $68.00 (1.0σ) | $504 | $-49,842 | +$3,441 | +$492 |
| +2.5% | $69.70 (1.4σ) | $-516 | $-49,869 | +$3,414 | -$528 |
| +5% | $71.40 (1.7σ) | $-1,536 | $-49,897 | +$3,386 | -$1,548 |
| SS (= V-bounce) | $141.55 (15.8σ) | $-43,626 | $-51,033 | +$2,250 | -$29,508 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$77 | 7 Aug 2026 | 8d left | +$2.14/sh | +$1,281 cycle +$1,311 | 68% surv 53% | -$43,780 NOT cap gain +$9,503 |
| Up-and-out for even (raise the cap, free) | ~$82 | 7 Aug 2026 | 8d left | +$0.12/sh | +$70 cycle +$100 | 77% surv 69% | -$42,054 NOT cap gain +$11,229 |
| Max even-money escape in the band | ~$93 | 21 Aug 2026 | 22d left | +$0.09/sh | +$51 cycle +$81 | 85% surv 82% | -$35,651 NOT cap gain +$17,632 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $450/mo |
| vs 50% target ($3,431/mo) | -87% |
| vs normal income ($6,862/mo) | 7% covered |
| Net income (after hedge) | $-284/mo |
| Cap give-up @ CC-SS (V-bounce) | -$43,339 |
| … as % of IC ($15,930) | 272.1% |
| … as % of ML ($69,930) | 62.0% |
| Recovery months (at normal income) | 6.3 mo |
| Surgical close (6 ct) | $-53,325 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $76.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $76-77.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $77.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $77.00 (2.8σ) | $30 | $-45,062 | +$8,221 | +$18 |
| +2.5% | $78.92 (3.2σ) | $-1,125 | $-45,093 | +$8,190 | -$1,137 |
| +5% | $80.85 (3.6σ) | $-2,280 | $-45,124 | +$8,159 | -$2,292 |
| SS (= V-bounce) | $141.55 (15.8σ) | $-38,700 | $-46,107 | +$7,176 | -$24,582 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$76 | 7 Aug 2026 | 8d left | +$2.14/sh | +$1,282 cycle +$1,318 | 68% surv 53% | -$44,357 NOT cap gain +$8,926 |
| Up-and-out for even (raise the cap, free) | ~$81 | 7 Aug 2026 | 8d left | +$0.12/sh | +$73 cycle +$109 | 77% surv 70% | -$42,629 NOT cap gain +$10,654 |
| Max even-money escape in the band | ~$92 | 21 Aug 2026 | 22d left | +$0.08/sh | +$51 cycle +$87 | 85% surv 82% | -$36,229 NOT cap gain +$17,054 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $540/mo |
| vs 50% target ($3,431/mo) | -84% |
| vs normal income ($6,862/mo) | 8% covered |
| Net income (after hedge) | $-194/mo |
| Cap give-up @ CC-SS (V-bounce) | -$43,933 |
| … as % of IC ($15,930) | 275.8% |
| … as % of ML ($69,930) | 62.8% |
| Recovery months (at normal income) | 6.4 mo |
| Surgical close (6 ct) | $-53,316 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $75.24 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $75-76.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $76.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $76.00 (2.6σ) | $36 | $-45,639 | +$7,644 | +$24 |
| +2.5% | $77.90 (3.0σ) | $-1,104 | $-45,670 | +$7,613 | -$1,116 |
| +5% | $79.80 (3.4σ) | $-2,244 | $-45,701 | +$7,582 | -$2,256 |
| SS (= V-bounce) | $141.55 (15.8σ) | $-39,294 | $-46,701 | +$6,582 | -$25,176 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$75 | 7 Aug 2026 | 8d left | +$2.14/sh | +$1,283 cycle +$1,367 [+$944…+$1,455] · 93% credit | 68% surv 53% | -$44,892 NOT cap gain +$8,391 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$88 | 21 Aug 2026 | 22d left | +$0.70/sh | +$422 cycle +$506 [-$409…+$555] · 64% credit | 82% surv 78% | -$38,146 NOT cap gain +$15,137 |
| Up-and-out for even (raise the cap, free) | ~$80 | 7 Aug 2026 | 8d left | +$0.13/sh | +$76 cycle +$160 [-$632…+$170] · 45% credit | 77% surv 70% | -$43,161 NOT cap gain +$10,122 |
| Max even-money escape in the band | ~$91 | 21 Aug 2026 | 22d left | +$0.08/sh | +$50 cycle +$134 [-$867…+$169] · 34% credit | 85% surv 82% | -$36,766 NOT cap gain +$16,517 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,260/mo |
| vs 50% target ($3,431/mo) | -63% |
| vs normal income ($6,862/mo) | 18% covered |
| Net income (after hedge) | $526/mo |
| Cap give-up @ CC-SS (V-bounce) | -$44,485 |
| … as % of IC ($15,930) | 279.3% |
| … as % of ML ($69,930) | 63.6% |
| Recovery months (at normal income) | 6.5 mo |
| Surgical close (6 ct) | $-53,292 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $74.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $74-75.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $75.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $75.00 (2.4σ) | $84 | $-46,175 | +$7,108 | +$72 |
| +2.5% | $76.88 (2.8σ) | $-1,041 | $-46,206 | +$7,077 | -$1,053 |
| +5% | $78.75 (3.2σ) | $-2,166 | $-46,236 | +$7,047 | -$2,178 |
| SS (= V-bounce) | $141.55 (15.8σ) | $-39,846 | $-47,253 | +$6,030 | -$25,728 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$74 | 7 Aug 2026 | 8d left | +$2.14/sh | +$1,284 cycle +$1,380 [+$1,016…+$1,417] · 96% credit | 68% surv 53% | -$45,463 NOT cap gain +$7,820 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$87 | 21 Aug 2026 | 22d left | +$0.70/sh | +$417 cycle +$513 [-$284…+$473] · 65% credit | 83% surv 79% | -$38,722 NOT cap gain +$14,561 |
| Up-and-out for even (raise the cap, free) | ~$79 | 7 Aug 2026 | 8d left | +$0.13/sh | +$79 cycle +$175 [-$524…+$107] · 42% credit | 77% surv 70% | -$43,731 NOT cap gain +$9,552 |
| Max even-money escape in the band | ~$90 | 21 Aug 2026 | 22d left | +$0.08/sh | +$48 cycle +$144 [-$731…+$83] · 37% credit | 85% surv 82% | -$37,340 NOT cap gain +$15,943 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,440/mo |
| vs 50% target ($3,431/mo) | -58% |
| vs normal income ($6,862/mo) | 21% covered |
| Net income (after hedge) | $706/mo |
| Cap give-up @ CC-SS (V-bounce) | -$45,073 |
| … as % of IC ($15,930) | 282.9% |
| … as % of ML ($69,930) | 64.5% |
| Recovery months (at normal income) | 6.6 mo |
| Surgical close (6 ct) | $-53,319 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $73.26 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $73-74.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $74.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $74.00 (2.2σ) | $96 | $-46,747 | +$6,536 | +$84 |
| +2.5% | $75.85 (2.6σ) | $-1,014 | $-46,777 | +$6,506 | -$1,026 |
| +5% | $77.70 (3.0σ) | $-2,124 | $-46,807 | +$6,476 | -$2,136 |
| SS (= V-bounce) | $141.55 (15.8σ) | $-40,434 | $-47,841 | +$5,442 | -$26,316 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$73 | 7 Aug 2026 | 8d left | +$2.14/sh | +$1,284 cycle +$1,410 [+$881…+$1,390] · 95% credit | 68% surv 53% | -$46,017 NOT cap gain +$7,266 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$85 | 21 Aug 2026 | 22d left | +$0.92/sh | +$553 cycle +$679 [-$328…+$565] · 60% credit | 82% surv 77% | -$39,724 NOT cap gain +$13,559 |
| Up-and-out for even (raise the cap, free) | ~$78 | 7 Aug 2026 | 8d left | +$0.14/sh | +$81 cycle +$207 [-$700…+$68] · 34% credit | 77% surv 70% | -$44,282 NOT cap gain +$9,001 |
| Max even-money escape in the band | ~$89 | 21 Aug 2026 | 22d left | +$0.08/sh | +$46 cycle +$172 [-$961…+$28] · 28% credit | 85% surv 83% | -$37,895 NOT cap gain +$15,388 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,890/mo |
| vs 50% target ($3,431/mo) | -45% |
| vs normal income ($6,862/mo) | 28% covered |
| Net income (after hedge) | $1,156/mo |
| Cap give-up @ CC-SS (V-bounce) | -$45,643 |
| … as % of IC ($15,930) | 286.5% |
| … as % of ML ($69,930) | 65.3% |
| Recovery months (at normal income) | 6.7 mo |
| Surgical close (6 ct) | $-53,313 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $72.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $72-73.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $73.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $73.00 (2.0σ) | $126 | $-47,301 | +$5,982 | +$114 |
| +2.5% | $74.82 (2.4σ) | $-969 | $-47,330 | +$5,953 | -$981 |
| +5% | $76.65 (2.7σ) | $-2,064 | $-47,360 | +$5,923 | -$2,076 |
| SS (= V-bounce) | $141.55 (15.8σ) | $-41,004 | $-48,411 | +$4,872 | -$26,886 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$69 | 7 Aug 2026 | 8d left | +$2.13/sh | +$852 cycle +$1,108 [+$501…+$850] · 94% credit | 69% surv 53% | -$48,650 NOT cap gain +$4,633 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$80 | 21 Aug 2026 | 22d left | +$1.09/sh | +$436 cycle +$692 [-$277…+$380] · 61% credit | 81% surv 76% | -$42,626 NOT cap gain +$10,657 |
| Up-and-out for even (raise the cap, free) | ~$74 | 7 Aug 2026 | 8d left | +$0.14/sh | +$57 cycle +$313 [-$577…+$5] · 26% credit | 77% surv 70% | -$46,508 NOT cap gain +$6,775 |
| Max even-money escape in the band | ~$85 | 21 Aug 2026 | 22d left | +$0.06/sh | +$22 cycle +$278 [-$811…-$48] · 19% credit | 86% surv 83% | -$40,121 NOT cap gain +$13,162 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $3,840/mo |
| vs 50% target ($3,431/mo) | +12% |
| vs normal income ($6,862/mo) | 56% covered |
| Net income (after hedge) | $3,113/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,857 |
| … as % of IC ($15,930) | 200.0% |
| … as % of ML ($69,930) | 45.6% |
| Recovery months (at normal income) | 4.6 mo |
| Surgical close (4 ct) | $-35,542 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $68.31 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $68-69.69 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $69.69 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $69.00 (1.2σ) | $256 | $-49,502 | +$3,781 | +$248 |
| +2.5% | $70.72 (1.6σ) | $-434 | $-49,185 | +$4,098 | -$442 |
| +5% | $72.45 (1.9σ) | $-1,124 | $-48,868 | +$4,415 | -$1,132 |
| SS (= V-bounce) | $141.55 (15.8σ) | $-28,764 | $-40,877 | +$12,406 | -$19,352 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$67 | 7 Aug 2026 | 8d left | +$2.12/sh | +$636 cycle +$960 [+$378…+$621] · 92% credit | 69% surv 53% | -$49,963 NOT cap gain +$3,320 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$78 | 21 Aug 2026 | 22d left | +$1.06/sh | +$317 cycle +$641 [-$201…+$262] · 61% credit | 81% surv 77% | -$43,842 NOT cap gain +$9,441 |
| Up-and-out for even (raise the cap, free) | ~$72 | 7 Aug 2026 | 8d left | +$0.14/sh | +$43 cycle +$367 [-$425…-$15] · 22% credit | 77% surv 71% | -$47,619 NOT cap gain +$5,664 |
| Max even-money escape in the band | ~$83 | 21 Aug 2026 | 22d left | +$0.04/sh | +$12 cycle +$336 [-$592…-$65] · 12% credit | 86% surv 84% | -$41,229 NOT cap gain +$12,054 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$89 | 21 Aug 2026 | 22d left | -$0.78/sh | -$233 cycle +$91 [-$915…-$325] | 91% surv 89% | -$37,971 NOT cap gain +$15,312 |
| budget: banked $324 debit $233 (72% used ≈ 0.2 wk of income) → whole cycle still +$91 cash · rolled 3 ct earn ≈ $587/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $4,860/mo |
| vs 50% target ($3,431/mo) | +42% |
| vs normal income ($6,862/mo) | 71% covered |
| Net income (after hedge) | $4,137/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,361 |
| … as % of IC ($15,930) | 152.9% |
| … as % of ML ($69,930) | 34.8% |
| Recovery months (at normal income) | 3.5 mo |
| Surgical close (3 ct) | $-26,661 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $66.33 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $66-68.14 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $68.14 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $67.00 (≤1σ, normal week) | $324 | $-50,600 | +$2,683 | +$318 |
| +2.5% | $68.67 (1.1σ) | $-178 | $-50,124 | +$3,159 | -$184 |
| +5% | $70.35 (1.5σ) | $-681 | $-49,649 | +$3,634 | -$687 |
| SS (= V-bounce) | $141.55 (15.8σ) | $-22,041 | $-36,507 | +$16,776 | -$14,982 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$66 | 7 Aug 2026 | 8d left | +$2.12/sh | +$423 cycle +$701 [+$237…+$409] · 93% credit | 69% surv 53% | -$50,804 NOT cap gain +$2,479 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$76 | 21 Aug 2026 | 22d left | +$1.29/sh | +$259 cycle +$537 [-$100…+$213] · 65% credit | 80% surv 75% | -$45,112 NOT cap gain +$8,171 |
| Up-and-out for even (raise the cap, free) | ~$71 | 7 Aug 2026 | 8d left | +$0.14/sh | +$28 cycle +$306 [-$298…-$19] · 20% credit | 78% surv 71% | -$48,262 NOT cap gain +$5,021 |
| Max even-money escape in the band | ~$82 | 21 Aug 2026 | 22d left | +$0.03/sh | +$6 cycle +$284 [-$424…-$58] · 12% credit | 86% surv 84% | -$41,862 NOT cap gain +$11,421 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$88 | 21 Aug 2026 | 22d left | -$0.78/sh | -$155 cycle +$123 [-$638…-$230] | 91% surv 90% | -$38,521 NOT cap gain +$14,762 |
| budget: banked $278 debit $155 (56% used ≈ 0.2 wk of income) → whole cycle still +$123 cash · rolled 2 ct earn ≈ $382/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $4,170/mo |
| vs 50% target ($3,431/mo) | +22% |
| vs normal income ($6,862/mo) | 61% covered |
| Net income (after hedge) | $3,451/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,378 |
| … as % of IC ($15,930) | 102.8% |
| … as % of ML ($69,930) | 23.4% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (2 ct) | $-17,774 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $65.34 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $65-67.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $67.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $66.00 (≤1σ, normal week) | $278 | $-51,227 | +$2,056 | +$274 |
| +2.5% | $67.65 (≤1σ, normal week) | $-52 | $-50,594 | +$2,689 | -$56 |
| +5% | $69.30 (1.3σ) | $-382 | $-49,961 | +$3,322 | -$386 |
| SS (= V-bounce) | $141.55 (15.8σ) | $-14,832 | $-31,651 | +$21,632 | -$10,126 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$65 | 7 Aug 2026 | 8d left | +$2.11/sh | +$422 cycle +$770 [+$227…+$403] · 94% credit | 69% surv 53% | -$51,319 NOT cap gain +$1,964 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$75 | 21 Aug 2026 | 22d left | +$1.27/sh | +$255 cycle +$603 [-$119…+$205] · 64% credit | 81% surv 75% | -$45,630 NOT cap gain +$7,653 |
| Up-and-out for even (raise the cap, free) | ~$70 | 7 Aug 2026 | 8d left | +$0.14/sh | +$28 cycle +$376 [-$312…-$21] · 18% credit | 78% surv 71% | -$48,776 NOT cap gain +$4,507 |
| Max even-money escape in the band | ~$81 | 21 Aug 2026 | 22d left | +$0.02/sh | +$4 cycle +$352 [-$445…-$60] · 9% credit | 86% surv 84% | -$42,378 NOT cap gain +$10,905 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$87 | 21 Aug 2026 | 22d left | -$0.78/sh | -$155 cycle +$193 [-$659…-$233] | 91% surv 90% | -$39,035 NOT cap gain +$14,248 |
| budget: banked $348 debit $155 (45% used ≈ 0.1 wk of income) → whole cycle still +$193 cash · rolled 2 ct earn ≈ $373/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $5,220/mo |
| vs 50% target ($3,431/mo) | +52% |
| vs normal income ($6,862/mo) | 76% covered |
| Net income (after hedge) | $4,501/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,508 |
| … as % of IC ($15,930) | 103.6% |
| … as % of ML ($69,930) | 23.6% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (2 ct) | $-17,781 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $64.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $64-66.84 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $66.84 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $65.00 (≤1σ, normal week) | $348 | $-51,741 | +$1,542 | +$344 |
| +2.5% | $66.62 (≤1σ, normal week) | $23 | $-51,117 | +$2,166 | +$19 |
| +5% | $68.25 (1.1σ) | $-302 | $-50,494 | +$2,789 | -$306 |
| SS (= V-bounce) | $141.55 (15.8σ) | $-14,962 | $-31,781 | +$21,502 | -$10,256 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$64 | 7 Aug 2026 | 8d left | +$2.10/sh | +$420 cycle +$840 [+$172…+$396] · 89% credit | 69% surv 53% | -$51,833 NOT cap gain +$1,450 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$70 | 21 Aug 2026 | 22d left | +$2.45/sh | +$490 cycle +$910 [+$101…+$442] · 82% credit | 76% surv 68% | -$48,242 NOT cap gain +$5,041 |
| Up-and-out for even (raise the cap, free) | ~$69 | 7 Aug 2026 | 8d left | +$0.14/sh | +$27 cycle +$447 [-$391…-$38] · 16% credit | 78% surv 71% | -$49,288 NOT cap gain +$3,995 |
| Max even-money escape in the band | ~$80 | 21 Aug 2026 | 22d left | +$0.01/sh | +$2 cycle +$422 [-$552…-$85] · 7% credit | 86% surv 84% | -$42,892 NOT cap gain +$10,391 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$86 | 21 Aug 2026 | 22d left | -$0.78/sh | -$155 cycle +$265 [-$775…-$257] | 91% surv 90% | -$39,546 NOT cap gain +$13,737 |
| budget: banked $420 debit $155 (37% used ≈ 0.1 wk of income) → whole cycle still +$265 cash · rolled 2 ct earn ≈ $364/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $6,300/mo |
| vs 50% target ($3,431/mo) | +84% |
| vs normal income ($6,862/mo) | 92% covered |
| Net income (after hedge) | $5,581/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,636 |
| … as % of IC ($15,930) | 104.4% |
| … as % of ML ($69,930) | 23.8% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (2 ct) | $-17,790 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $63.36 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $63-66.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $66.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $64.00 (≤1σ, normal week) | $420 | $-52,253 | +$1,030 | +$416 |
| +2.5% | $65.60 (≤1σ, normal week) | $100 | $-51,639 | +$1,644 | +$96 |
| +5% | $67.20 (≤1σ, normal week) | $-220 | $-51,025 | +$2,258 | -$224 |
| SS (= V-bounce) | $141.55 (15.8σ) | $-15,090 | $-31,909 | +$21,374 | -$10,384 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$63 | 7 Aug 2026 | 8d left | +$2.09/sh | +$209 cycle +$465 [+$74…+$192] · 89% credit | 69% surv 53% | -$52,789 NOT cap gain +$494 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$69 | 21 Aug 2026 | 22d left | +$2.42/sh | +$242 cycle +$498 [+$31…+$210] · 80% credit | 77% surv 68% | -$49,236 NOT cap gain +$4,047 |
| Max even-money escape in the band | ~$78 | 21 Aug 2026 | 22d left | +$0.21/sh | +$21 cycle +$277 [-$267…-$28] · 14% credit | 86% surv 83% | -$44,202 NOT cap gain +$9,081 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$68 | 7 Aug 2026 | 8d left | +$0.13/sh | +$13 cycle +$269 [-$211…-$25] · 12% credit | 78% surv 71% | -$50,048 NOT cap gain +$3,235 |
| Safety roll (pay small debit, max POP) | ~$85 | 21 Aug 2026 | 22d left | -$0.78/sh | -$78 cycle +$178 [-$411…-$137] | 91% surv 90% | -$40,215 NOT cap gain +$13,068 |
| budget: banked $256 debit $78 (30% used ≈ 0.1 wk of income) → whole cycle still +$178 cash · rolled 1 ct earn ≈ $178/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $3,840/mo |
| vs 50% target ($3,431/mo) | +12% |
| vs normal income ($6,862/mo) | 56% covered |
| Net income (after hedge) | $3,125/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,372 |
| … as % of IC ($15,930) | 52.6% |
| … as % of ML ($69,930) | 12.0% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (1 ct) | $-8,898 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $62.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $62-65.74 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $65.74 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $63.00 (≤1σ, normal week) | $256 | $-52,999 | +$284 | +$254 |
| +2.5% | $64.57 (≤1σ, normal week) | $99 | $-52,237 | +$1,046 | +$96 |
| +5% | $66.15 (≤1σ, normal week) | $-59 | $-51,475 | +$1,808 | -$61 |
| SS (= V-bounce) | $141.55 (15.8σ) | $-7,599 | $-26,771 | +$26,512 | -$5,246 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$62 | 7 Aug 2026 | 8d left | +$2.08/sh | +$208 cycle +$523 | 69% surv 53% | -$52,750 NOT cap gain +$533 |
| Up-and-out for even (raise the cap, free) | ~$67 | 7 Aug 2026 | 8d left | +$0.11/sh | +$11 cycle +$326 | 78% surv 71% | -$50,593 NOT cap gain +$2,690 |
| Max even-money escape in the band | ~$78 | 21 Aug 2026 | 22d left | +$0.03/sh | +$3 cycle +$318 | 87% surv 84% | -$44,180 NOT cap gain +$9,103 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$80 | 14 Aug 2026 | 15d left | -$0.84/sh | -$84 cycle +$231 | 90% surv 89% | -$43,100 NOT cap gain +$10,183 |
| budget: banked $315 debit $84 (27% used ≈ 0.1 wk of income) → whole cycle still +$231 cash · rolled 1 ct earn ≈ $241/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $4,725/mo |
| vs 50% target ($3,431/mo) | +38% |
| vs normal income ($6,862/mo) | 69% covered |
| Net income (after hedge) | $4,010/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,413 |
| … as % of IC ($15,930) | 52.8% |
| … as % of ML ($69,930) | 12.0% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (1 ct) | $-8,898 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $61.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $61-65.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $65.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $62.00 (≤1σ, normal week) | $315 | $-52,958 | +$325 | +$313 |
| +2.5% | $63.55 (≤1σ, normal week) | $160 | $-52,774 | +$509 | +$158 |
| +5% | $65.10 (≤1σ, normal week) | $5 | $-52,024 | +$1,259 | +$3 |
| SS (= V-bounce) | $141.55 (15.8σ) | $-7,640 | $-26,812 | +$26,471 | -$5,287 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MDB | Neville:0865 | 1x $325C 31 Jul 2026 (2d) | $325.43 | $331.10 | $9.25 | $8.82 | TRIPPED ▸ | 🟡 ROLL vs HOLD · intrinsic is the enemy why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟡 ROLL vs HOLD · intrinsic is the enemy $0.43/sh is stuck intrinsic (never decays, tracks MDB 1:1); only $8.82 is live theta (~$882). Waiting harvests the extrinsic but not the cap. This strike caps $59.16/sh BELOW the CC-SS $384.16: assignment locks about $5,916 before premium, so the roll is about protecting recovery, not just income. ▸ Roll only if you can lift the cap for a credit (see escape paths); otherwise hold while it is not making new highs. 🚪 ESCAPE PATHS (live chain), buy back the 1x $325C at ~$10.54 ($1,054), then: fills assumed a quarter-spread inside bid/ask BEST BY TENOR , the commitment ladder: what each extra week of tenor buys. Every pick also appears in its bucket below.
CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
SAFETY (small debit, better sigma)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| APP | RetireInc:7291 | 1x $435C 31 Jul 2026 (2d) | $418.00 | $441.92 | $3.50 | $3.50 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 17.00 OTM = 4.1% (0.8x a typical daily move). The $3.50 left is all time value, bleeding your way (~$687 kept if it expires quiet). Note the cap: this strike sits $167.40/sh BELOW the $602.40 recovery-to-whole floor, so being taken here locks about $16,740 before premium. Roll UP-and-out rather than just out. ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $441.92 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MARA-LC20-1299 | Main:1299 | 200x $16C 31 Jul 2026 (2d) | $11.38 | $16.07 | $0.01 | $0.01 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 4.62 OTM = 40.7% (4.3x a typical daily move). The $0.01 left is all time value, bleeding your way (~$400 kept if it expires quiet). ▸ Spike-vol name into a ~2-session close: arm a conditional buyback near $15.92 to cover a weekend gap, else penny-close and re-sell. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC500 | Main:1299 | 25x $180C 31 Jul 2026 (2d) | $168.19 | $181.89 | $3.53 | $3.53 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 11.81 OTM = 7.0% (0.8x a typical daily move). The $3.53 left is all time value, bleeding your way (~$4,604 kept if it expires quiet). ▸ Spike-vol name into a ~2-session close: arm a conditional buyback near $179.10 to cover a weekend gap, else penny-close and re-sell. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SPCX | Neville:0865 | 5x $125C 31 Jul 2026 (2d) | $114.53 | $126.30 | $1.38 | $1.38 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 10.47 OTM = 9.1% (1.1x a typical daily move). The $1.38 left is all time value, bleeding your way (~$625 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $126.30 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC45 | Neville:0865 | 20x $40.5C 31 Jul 2026 (2d) | $33.79 | $41.13 | $0.23 | $0.23 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 6.71 OTM = 19.9% (1.8x a typical daily move). The $0.23 left is all time value, bleeding your way (~$1,162 kept if it expires quiet). ▸ Spike-vol name into a ~2-session close: arm a conditional buyback near $40.30 to cover a weekend gap, else penny-close and re-sell. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC50 | RetireInc:7291 | 20x $40.5C 31 Jul 2026 (2d) | $33.79 | $41.08 | $0.23 | $0.23 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 6.71 OTM = 19.9% (1.8x a typical daily move). The $0.23 left is all time value, bleeding your way (~$1,053 kept if it expires quiet). ▸ Spike-vol name into a ~2-session close: arm a conditional buyback near $40.30 to cover a weekend gap, else penny-close and re-sell. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC300 | Neville:0865 | 15x $350C 7 Aug 2026 (9d) | $333.02 | $352.35 | $1.85 | $1.85 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 16.98 OTM = 5.1% (2.4x a typical daily move). The $1.85 left is all time value, bleeding your way (~$3,450 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $352.35 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC310 | Joint:1782 | 5x $350C 7 Aug 2026 (9d) | $333.02 | $352.31 | $1.85 | $1.85 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 16.98 OTM = 5.1% (2.4x a typical daily move). The $1.85 left is all time value, bleeding your way (~$1,132 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $352.31 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NVDA | Neville:0865 | 5x $210C 7 Aug 2026 (9d) | $195.68 | $211.74 | $1.14 | $1.14 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 14.32 OTM = 7.3% (2.7x a typical daily move). The $1.14 left is all time value, bleeding your way (~$846 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $211.74 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| META | Main:1299 | 3x $637.5C 7 Aug 2026 (9d) | $590.04 | $654.07 | $10.97 | $10.97 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 47.46 OTM = 8.0% (1.8x a typical daily move). The $10.97 left is all time value, bleeding your way (~$4,955 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $654.07 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC165 | Main:1299 | 8x $185C 7 Aug 2026 (9d) | $168.19 | $187.68 | $4.30 | $4.30 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 16.81 OTM = 10.0% (1.7x a typical daily move). The $4.30 left is all time value, bleeding your way (~$2,108 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $187.68 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BMNR-LC10 | RetireInc:7291 | 50x $20.5C 7 Aug 2026 (9d) | $17.46 | $20.75 | $0.25 | $0.25 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 3.04 OTM = 17.4% (3.0x a typical daily move). The $0.25 left is all time value, bleeding your way (~$1,013 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $20.75 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC125 | RetireInc:7291 | 4x $110C 14 Aug 2026 (16d) | $97.00 | $113.05 | $2.30 | $2.30 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 13.00 OTM = 13.4% (2.7x a typical daily move). The $2.30 left is all time value, bleeding your way (~$1,200 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $113.05 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC180 | Joint:1782 | 10x $110C 14 Aug 2026 (16d) | $97.00 | $113.08 | $2.30 | $2.30 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 13.00 OTM = 13.4% (2.7x a typical daily move). The $2.30 left is all time value, bleeding your way (~$3,028 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $113.08 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC145 | RetireInc:7291 | 3x $195C 14 Aug 2026 (16d) | $168.19 | $198.70 | $3.85 | $3.85 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 26.81 OTM = 15.9% (3.0x a typical daily move). The $3.85 left is all time value, bleeding your way (~$1,095 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $198.70 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| UAMY | RetireInc:7291 | 25x $7C 14 Aug 2026 (16d) | $5.16 | $7.35 | $0.10 | $0.10 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 1.84 OTM = 35.8% (4.6x a typical daily move). The $0.10 left is all time value, bleeding your way (~$758 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $7.35 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GLD | Main:1299 | 10x $390C 21 Aug 2026 (23d) | $368.16 | $396.32 | $1.95 | $1.95 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 21.84 OTM = 5.9% (4.1x a typical daily move). The $1.95 left is all time value, bleeding your way (~$6,268 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $396.32 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DELL | RetireInc:7291 | 3x $475C 21 Aug 2026 (23d) | $392.77 | $505.00 | $9.50 | $9.50 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 82.23 OTM = 20.9% (3.9x a typical daily move). The $9.50 left is all time value, bleeding your way (~$8,985 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $505.00 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NOW | Main:1299 | 10x $120C 18 Sep 2026 (51d) | $110.41 | $124.07 | $6.10 | $6.10 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 9.59 OTM = 8.7% (2.4x a typical daily move). The $6.10 left is all time value, bleeding your way (~$4,022 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $124.07 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC340 | Neville:0865 | 5x $370C 18 Sep 2026 (51d) | $333.02 | $374.80 | $4.33 | $4.33 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 36.98 OTM = 11.1% (5.7x a typical daily move). The $4.33 left is all time value, bleeding your way (~$2,375 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $374.80 (breakeven). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | CC-SS | ↑ whole | Sell strike | Touch odds | Per cycle | Income @ strike | Normal income | Action | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CLSK ↗ BORDERLINE 22%⚡ER 9d | RetireInc:7291 | 25 | $13.21 | $17.33 | 31.1% | $17 31 Jul 2026 (2d) · 99% survhist 100% $0.33 BELOW FLOOR LAST CLEAN | 2%hist 1% | $25 | $375/mo (9%) | $4,289/mo | sell 25x $17 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $17.33. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: selling the 🎯 banks ~$0.01/sh → floor ~$17.32 next cycle, ~$17.31 the cycle after. Whole ~10 Nov on the 🎯 income alone, never selling below the floor. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SPY ↗ | Neville:0865 | 12 | $739.58 | $695.58 | 0.0% | $749 31 Jul 2026 (2d) · 81% survhist 99% | 37%hist 18% | $1,680 | $25,200/mo (102%) | $24,789/mo | sell 12x $749 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $695.58. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: banked so far already lowers the effective floor to $694.08; selling the 🎯 banks ~$1.40/sh → floor ~$692.68 next cycle, ~$691.28 the cycle after. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AMZN ↗⚡ER 2d | Joint:1782 | 10 | $228.97 | $242.30 | 5.8% | $245 31 Jul 2026 (2d) · 81% survhist 99% ⚡ CROSSES EARNINGS | 39%hist 18% | $2,690 | $40,350/mo (213%) | $18,964/mo | sell 10x $245 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $242.30. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: banked so far already lowers the effective floor to $237.55; selling the 🎯 banks ~$2.69/sh → floor ~$234.86 next cycle, ~$232.17 the cycle after. Whole ~8 Aug on the 🎯 income alone, never selling below the floor. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IGV ↗ | Main:1299 | 12 | $92.33 | $86.64 | 0.0% | $95 31 Jul 2026 (2d) · 81% survhist 99% | 39%hist 18% | $360 | $5,400/mo (96%) | $5,625/mo | sell 12x $95 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $86.64. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: banked so far already lowers the effective floor to $85.94; selling the 🎯 banks ~$0.30/sh → floor ~$85.64 next cycle, ~$85.34 the cycle after. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | BE SS | Headroom |
|---|---|---|---|---|---|
| HIMS | Main:1299 | 15 | $28.85 | $17.47 | +65.1% |
| MU-LC670 | Joint:1782 | 1 | $835.46 | $792.36 | +5.4% |
| Fortress | Acct | Ct | Price | BE SS | Why excluded |
|---|---|---|---|---|---|
| BMNR-LC23-1299 | Main:1299 | 75 | $17.46 | $39.13 | excluded by CSV (Skip) · 55.4% below BE SS · also tagged: Half Max |
| BMNR-LC23-1782 | Joint:1782 | 150 | $17.46 | $30.29 | excluded by CSV (Skip) · 42.4% below BE SS · also tagged: Half Max |
| BMNR-LC25 | Main:1299 | 50 | $17.46 | $44.46 | excluded by CSV (Skip) · 60.7% below BE SS · also tagged: Half Max |
| ETHA | Main:1299 | 50 | $14.38 | $17.33 | excluded by CSV (Skip) · 17.0% below BE SS |
| IBIT | Joint:1782 | 50 | $36.39 | $70.58 | excluded by CSV (Skip) · 48.4% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC20-1782 | Joint:1782 | 50 | $11.38 | $24.33 | excluded by CSV (Skip) · 53.2% below BE SS · also tagged: Half Max |
| MARA-LC25 | Neville:0865 | 250 | $11.38 | $26.40 | excluded by CSV (Skip) · 56.9% below BE SS |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| APP | RetireInc:7291 | 1 | $588.00 | 1x $435C 31 Jul 2026 (2d) |
| BMNR-LC10 | RetireInc:7291 | 50 | $17.13 | 50x $20C 7 Aug 2026 (9d) |
| COIN-LC145 | RetireInc:7291 | 3 | $182.40 | 3x $195C 14 Aug 2026 (16d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $185C 7 Aug 2026 (9d) |
| COIN-LC500 | Main:1299 | 25 | $563.00 | 25x $180C 31 Jul 2026 (2d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $475C 21 Aug 2026 (23d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $390C 21 Aug 2026 (23d) |
| GOOG-LC300 | Neville:0865 | 15 | $373.00 | 15x $350C 7 Aug 2026 (9d) |
| GOOG-LC310 | Joint:1782 | 5 | $392.50 | 5x $350C 7 Aug 2026 (9d) [LEAPS_ONLY, NO_HEDGE] |
| GOOG-LC340 | Neville:0865 | 5 | $398.00 | 5x $370C 18 Sep 2026 (51d) |
| IREN-LC45 | Neville:0865 | 20 | $56.50 | 20x $40C 31 Jul 2026 (2d) |
| IREN-LC50 | RetireInc:7291 | 20 | $63.43 | 20x $40C 31 Jul 2026 (2d) |
| MARA-LC20-1299 | Main:1299 | 200 | $22.69 | 200x $16C 31 Jul 2026 (2d) [CC_AMBIGUOUS(qty 200 matches 2 fortresses)] |
| MDB | Neville:0865 | 1 | $362.90 | 1x $325C 31 Jul 2026 (2d) |
| META | Main:1299 | 3 | $601.50 | 3x $638C 7 Aug 2026 (9d) |
| MSTR-LC125 | RetireInc:7291 | 4 | $161.00 | 4x $110C 14 Aug 2026 (16d) |
| MSTR-LC180 | Joint:1782 | 10 | $233.00 | 10x $110C 14 Aug 2026 (16d) [LEAPS_ONLY, NO_HEDGE] |
| NOW | Main:1299 | 10 | $108.93 | 10x $120C 18 Sep 2026 (51d) |
| NVDA | Neville:0865 | 5 | $199.60 | 5x $210C 7 Aug 2026 (9d) |
| SPCX | Neville:0865 | 5 | $186.00 | 5x $125C 31 Jul 2026 (2d) |
| UAMY | RetireInc:7291 | 25 | $12.45 | 25x $7C 14 Aug 2026 (16d) |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 130 | 55% | 72% | +16pp |
| 60-70% | 196 | 64% | 72% | +8pp |
| 70-80% | 259 | 76% | 96% | +20pp |
| 80-90% | 305 | 84% | 96% | +12pp |
| 90-100% | 528 | 94% | 100% | +6pp |
Touch odds: predicted 39% avg vs realized 28% touch rate over 1418 resolved (daily highs, exact intraday touch).
🚪 Roll actuals vs playbook: 109 real buyback(s) recorded · 42 roll(s), net +$1.08/sh avg.
💸 What a touch actually costs, over 42 real rolls: buyback $4.25/sh, replacement credit financed 126% of it, leaving a net CREDIT of $1.08/sh (28 of 42 rolled for a credit). Verdict: even-roll (campaign MC) is closer: the replacement credit financed most of the buyback. E[net] charges the NET cost plus one parked cycle, not the gross buyback.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.