FIGHT income if all primaries filled: $84,167/mo (51% of normal target) · E[net] after expected escape cost $-334/mo ⚠ 2 negative E[net] ⚡ $41,049/mo of that is earnings-blocked (3 row(s))
ASSIGNMENT EXPOSURE across every open short call: $420,621 locked in if all 15 call(s) struck below their fortress' recovery-to-whole floor were assigned today, before premium.
| POSITION | INCOME LADDER · SAFEST ⟶ RICHEST | TUNED | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Tuned | Banked | Cap @ CC-SS | ↑ whole |
| APP ↗⚡ER 5d RetireInc:7291 · Next Fri | 1 | $393.62 | $607.88 | 1 × $490 $300 cyc · $1,286/mo 92% survhist 100% · T:17%hist 5% | 1 × $465 $490 cyc · $2,100/mo 86% survhist 99% · T:29%hist 13% | 🎯⚡ 1 × $450 $800 cyc · $3,429/mo 81% survhist 99% · T:40%hist 18% | 1 × $420 $1,370 cyc · $5,871/mo 68% survhist 80% · T:68%hist 51% | — S≥708090T≤253040C≥2505001k× | $2,111 | -$14,988 (117.1% IC) | 54.4% |
| COPX ↗ Joint:1782 · Next Fri | 20 | $79.20 | $95.03 | 20 × $87 $100 cyc · $429/mo 92% survhist 100% · T:17%hist 5% | 18 × $83 $810 cyc · $3,471/mo 76% survhist 96% · T:48%hist 28% | 🎯 15 × $82 $1,200 cyc · $5,143/mo 71% survhist 96% · T:60%hist 51% | 20 × $80.50 $2,400 cyc · $10,286/mo 61% survhist 80% · T:81%hist 80% | — S≥708090T≤253040C≥2505001k× | $1,334 | -$18,350 (32.3% IC) | 20.0% |
| CRWV ↗⚡ER 11d Neville:0865 · Next Fri | 5 | $77.00 | $128.75 | 5 × $92 $220 cyc · $943/mo 90% survhist 100% · T:20%hist 13% | 🎯 5 × $86 $550 cyc · $2,357/mo 80% survhist 99% · T:41%hist 28% | 5 × $83 $825 cyc · $3,536/mo 73% survhist 96% · T:57%hist 43% | 5 × $78 $1,525 cyc · $6,536/mo 56% survhist 79% · T:92%hist 90% | — S≥708090T≤253040C≥2505001k× | $301 | -$20,823 (203.6% IC) | 67.2% |
| INTC ↗ Neville:0865 · Next Fri | 5 | $97.20 | $118.13 | 5 × $115 $255 cyc · $1,093/mo 91% survhist 100% · T:19%hist 5% | 🎯 5 × $110 $490 cyc · $2,100/mo 85% survhist 99% · T:32%hist 18% | 5 × $106 $800 cyc · $3,429/mo 77% survhist 96% · T:48%hist 28% | 5 × $100 $1,550 cyc · $6,643/mo 61% survhist 80% · T:81%hist 80% | — S≥708090T≤253040C≥2505001k× | $2,071 | -$3,575 (24.7% IC) | 21.5% |
| IREN-LC45 ↗⚡ER 27d Neville:0865 · Next Fri | 20 | $39.88 | $58.62 | 20 × $50 $400 cyc · $1,714/mo 91% survhist 100% · T:19%hist 5% | 14 × $45 $910 cyc · $3,900/mo 78% survhist 96% · T:47%hist 28% | 🎯 17 × $44 $1,377 cyc · $5,901/mo 74% survhist 96% · T:55%hist 43% | 18 × $41 $2,754 cyc · $11,803/mo 60% survhist 79% · T:86%hist 80% | — S≥708090T≤253040C≥2505001k× | $792 | -$23,485 (391.4% IC) | 47.0% |
| IREN-LC50 ↗⚡ER 27d RetireInc:7291 · Next Fri | 20 | $39.88 | $66.82 | — | 14 × $45 $910 cyc · $3,900/mo 78% survhist 96% · T:47%hist 28% | 🎯 17 × $44 $1,377 cyc · $5,901/mo 74% survhist 96% · T:55%hist 43% | 18 × $41 $2,754 cyc · $11,803/mo 60% survhist 79% · T:86%hist 80% | — S≥708090T≤253040C≥2505001k× | - | -$37,413 (273.1% IC) | 67.5% |
| MARA-LC40 ↗ ⚐⚡ER 6d Main:1299 · Next Fri | 200 | $11.90 | $15.18 | 200 × $15 $1,400 cyc · $6,000/mo 93% survhist 100% · T:14%hist 5% | 🎯⚡ 141 × $13.50 $2,820 cyc · $12,086/mo 84% survhist 99% · T:33%hist 18% | 138 × $13 $4,278 cyc · $18,334/mo 77% survhist 96% · T:49%hist 28% | 194 × $12.50 $8,536 cyc · $36,583/mo 66% survhist 80% · T:73%hist 59% | — S≥708090T≤253040C≥2505001k× | - | -$20,884 (189.9% IC) | 27.6% |
| RKLB ↗⚡ER 10d RetireInc:7291 · Next Fri | 6 | $67.25 | $149.78 | 6 × $8614d $492 cyc · $1,054/mo 91% survhist 100% · T:19%hist 5% | 🎯 6 × $75 $522 cyc · $2,237/mo 80% survhist 99% · T:41%hist 28% | 6 × $73 $720 cyc · $3,086/mo 74% survhist 96% · T:53%hist 43% | 6 × $68.50 $1,434 cyc · $6,146/mo 58% survhist 79% · T:89%hist 80% | — S≥708090T≤253040C≥2505001k× | $863 | -$44,346 (278.4% IC) | 122.7% |
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | |||||||||||
| COIN-LC500 ↗ Main:1299 · Next Fri | 25 | $148.84 | $331.87 | 25 × $170 $1,475 cyc · $6,321/mo 90% survhist 100% · T:20%hist 13% | 🎯 20 × $162.50 $2,500 cyc · $10,714/mo 83% survhist 99% · T:36%hist 18% | 22 × $160 $3,762 cyc · $16,123/mo 77% survhist 96% · T:47%hist 28% | 22 × $152.50 $7,700 cyc · $33,000/mo 61% survhist 80% · T:80%hist 80% | — S≥708090T≤253040C≥2505001k× | $2,266 | -$336,242 (213.5% IC) | 123.0% |
| GLXY ↗⚡ER 5d Main:1299 · Next Fri | 125 | $22.09 | $33.73 | 125 × $28 $1,500 cyc · $6,429/mo 90% survhist 100% · T:20%hist 5% | 🎯⚡ 110 × $26 $2,970 cyc · $12,729/mo 83% survhist 99% · T:36%hist 18% | 90 × $24.50 $4,500 cyc · $19,286/mo 74% survhist 96% · T:55%hist 43% | 122 × $23.50 $9,028 cyc · $38,691/mo 67% survhist 80% · T:71%hist 59% | — S≥708090T≤253040C≥2505001k× | $879 | -$82,060 (297.0% IC) | 52.7% |
| TOTAL (10) | 427 | following every 🎯 $14,606 cyc · $62,597/mo | $6,142 cyc · $25,269/mo 9 of 10 | $12,972 cyc · $55,594/mo | $19,639 cyc · $84,167/mo | $39,051 cyc · $167,361/mo | $10,616 | -$602,166 | |||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$490 | 14 Aug 2026 | 10d left | +$2.88/sh | +$288 cycle +$588 [+$75…+$849] · 80% credit | 67% surv 53% | -$11,616 NOT cap gain +$11,055 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$504 | 21 Aug 2026 | 18d left | +$1.77/sh | +$177 cycle +$477 [-$197…+$711] · 63% credit | 70% surv 60% | -$10,219 NOT cap gain +$12,452 |
| Max even-money escape in the band | ~$511 | 28 Aug 2026 | 24d left | +$1.46/sh | +$146 cycle +$446 [-$306…+$670] · 57% credit | 71% surv 62% | -$9,436 NOT cap gain +$13,235 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$496 | 14 Aug 2026 | 10d left | +$0.49/sh | +$49 cycle +$349 [-$225…+$531] · 57% credit | 69% surv 56% | -$11,162 NOT cap gain +$11,509 |
| Safety roll (pay small debit, max POP) | ~$521 | 28 Aug 2026 | 24d left | -$2.26/sh | -$226 cycle +$74 [-$761…+$252] · 35% credit | 73% surv 66% | -$8,722 NOT cap gain +$13,949 |
| budget: banked $300 debit $226 (75% used ≈ 0.8 wk of income) → whole cycle still +$74 cash · rolled 1 ct earn ≈ $2,718/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,286/mo |
| vs 50% target ($2,880/mo) | -55% |
| vs normal income ($5,760/mo) | 22% covered |
| Net income (after hedge) | $1,237/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,488 |
| … as % of IC ($12,800) | 89.7% |
| … as % of ML ($48,300) | 23.8% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (1 ct) | $-22,706 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $485.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $485-493.35 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $493.35 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $490.00 (1.8σ) | $300 | $-11,904 | +$10,767 | +$295 |
| +2.5% | $502.25 (2.0σ) | $-925 | $-11,799 | +$10,872 | -$930 |
| +5% | $514.50 (2.2σ) | $-2,150 | $-11,693 | +$10,978 | -$2,155 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-9,500 | $-11,061 | +$11,610 | -$9,505 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$465 | 14 Aug 2026 | 10d left | +$3.46/sh | +$346 cycle +$836 [+$72…+$677] · 80% credit | 67% surv 53% | -$14,083 NOT cap gain +$8,588 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$479 | 21 Aug 2026 | 18d left | +$2.34/sh | +$234 cycle +$724 [-$182…+$582] · 63% credit | 70% surv 60% | -$12,687 NOT cap gain +$9,984 |
| Up-and-out for even (raise the cap, free) | ~$474 | 14 Aug 2026 | 10d left | +$0.53/sh | +$53 cycle +$543 [-$270…+$352] · 49% credit | 70% surv 58% | -$13,412 NOT cap gain +$9,259 |
| Max even-money escape in the band | ~$491 | 28 Aug 2026 | 24d left | +$0.55/sh | +$55 cycle +$545 [-$506…+$395] · 45% credit | 73% surv 65% | -$11,509 NOT cap gain +$11,162 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$511 | 28 Aug 2026 | 24d left | -$4.88/sh | -$488 cycle +$2 [-$1,172…-$209] · 16% credit | 77% surv 72% | -$9,881 NOT cap gain +$12,790 |
| budget: banked $490 debit $488 (100% used ≈ 1.0 wk of income) → whole cycle still +$2 cash · rolled 1 ct earn ≈ $2,237/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,100/mo |
| vs 50% target ($2,880/mo) | -27% |
| vs normal income ($5,760/mo) | 36% covered |
| Net income (after hedge) | $2,051/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,798 |
| … as % of IC ($12,800) | 107.8% |
| … as % of ML ($48,300) | 28.6% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (1 ct) | $-22,921 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $460.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $460-472.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $472.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $465.00 (1.3σ) | $490 | $-14,429 | +$8,242 | +$485 |
| +2.5% | $476.62 (1.5σ) | $-672 | $-14,329 | +$8,342 | -$677 |
| +5% | $488.25 (1.7σ) | $-1,835 | $-14,229 | +$8,442 | -$1,840 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-11,810 | $-13,371 | +$9,300 | -$11,815 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$461 | 28 Aug 2026 | 24d left | +$5.85/sh | +$585 cycle +$1,385 [+$27…+$849] · 78% credit | 69% surv 59% | -$13,927 NOT cap gain +$8,744 |
| Roll out (same strike, buy time) | ~$450 | 14 Aug 2026 | 10d left | +$3.76/sh | +$376 cycle +$1,176 [+$11…+$631] · 76% credit | 67% surv 53% | -$15,372 NOT cap gain +$7,299 |
| Up-and-out for even (raise the cap, free) | ~$459 | 14 Aug 2026 | 10d left | +$0.83/sh | +$83 cycle +$883 [-$330…+$275] · 43% credit | 70% surv 58% | -$14,701 NOT cap gain +$7,970 |
| Max even-money escape in the band | ~$476 | 28 Aug 2026 | 24d left | +$0.88/sh | +$88 cycle +$888 [-$557…+$263] · 38% credit | 73% surv 65% | -$12,796 NOT cap gain +$9,875 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$499 | 21 Aug 2026 | 18d left | -$7.55/sh | -$755 cycle +$45 [-$1,521…-$694] · 6% credit | 79% surv 74% | -$11,195 NOT cap gain +$11,476 |
| budget: banked $800 debit $755 (94% used ≈ 1.0 wk of income) → whole cycle still +$45 cash · rolled 1 ct earn ≈ $2,415/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,429/mo |
| vs 50% target ($2,880/mo) | +19% |
| vs normal income ($5,760/mo) | 60% covered |
| Net income (after hedge) | $3,380/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,988 |
| … as % of IC ($12,800) | 117.1% |
| … as % of ML ($48,300) | 31.0% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (1 ct) | $-22,736 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $445.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $446-458.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $458.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $450.00 (1.0σ) | $800 | $-15,748 | +$6,923 | +$795 |
| +2.5% | $461.25 (1.2σ) | $-325 | $-15,651 | +$7,020 | -$330 |
| +5% | $472.50 (1.5σ) | $-1,450 | $-15,555 | +$7,116 | -$1,455 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-13,000 | $-14,561 | +$8,110 | -$13,005 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$420 | 14 Aug 2026 | 10d left | +$4.29/sh | +$429 cycle +$1,799 [-$39…+$346] · 68% credit | 67% surv 53% | -$18,007 NOT cap gain +$4,664 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$431 | 28 Aug 2026 | 24d left | +$6.34/sh | +$634 cycle +$2,004 [-$67…+$501] · 68% credit | 70% surv 59% | -$16,566 NOT cap gain +$6,105 |
| Up-and-out for even (raise the cap, free) | ~$429 | 14 Aug 2026 | 10d left | +$1.34/sh | +$134 cycle +$1,504 [-$386…+$34] · 28% credit | 70% surv 58% | -$17,337 NOT cap gain +$5,334 |
| Max even-money escape in the band | ~$446 | 28 Aug 2026 | 24d left | +$1.41/sh | +$141 cycle +$1,511 [-$670…-$25] · 23% credit | 73% surv 65% | -$15,430 NOT cap gain +$7,241 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$506 | 21 Aug 2026 | 18d left | -$13.67/sh | -$1,367 cycle +$3 [-$2,606…-$1,715] | 87% surv 86% | -$10,422 NOT cap gain +$12,249 |
| budget: banked $1,370 debit $1,367 (100% used ≈ 1.0 wk of income) → whole cycle still +$3 cash · rolled 1 ct earn ≈ $1,151/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,871/mo |
| vs 50% target ($2,880/mo) | +104% |
| vs normal income ($5,760/mo) | 102% covered |
| Net income (after hedge) | $5,822/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,418 |
| … as % of IC ($12,800) | 136.1% |
| … as % of ML ($48,300) | 36.1% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (1 ct) | $-22,851 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $415.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $416-435.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $435.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $420.00 (≤1σ, normal week) | $1,370 | $-18,436 | +$4,235 | +$1,365 |
| +2.5% | $430.50 (≤1σ, normal week) | $320 | $-18,346 | +$4,325 | +$315 |
| +5% | $441.00 (≤1σ, normal week) | $-730 | $-18,256 | +$4,415 | -$735 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-15,430 | $-16,991 | +$5,680 | -$15,435 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$585 | 14 Aug 2026 | 10d left | +$0.00/sh | +$0 cycle +$5 | 67% surv 53% | -$1,882 NOT cap gain +$20,789 |
| Max even-money escape in the band | ~$596 | 28 Aug 2026 | 24d left | +$1.68/sh | +$168 cycle +$173 | 69% surv 58% | -$479 NOT cap gain +$22,192 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $21/mo |
| vs 50% target ($2,880/mo) | -99% |
| vs normal income ($5,760/mo) | 0% covered |
| Net income (after hedge) | $-28/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,283 |
| … as % of IC ($12,800) | 17.8% |
| … as % of ML ($48,300) | 4.7% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (1 ct) | $-22,758 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $579.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $579-585.92 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $585.92 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $585.00 (3.5σ) | $5 | $-1,882 | +$20,789 | +$0 |
| +2.5% | $599.62 (3.8σ) | $-1,458 | $-1,756 | +$20,915 | -$500 |
| +5% | $614.25 (4.1σ) | $-2,920 | $-1,631 | +$21,040 | -$500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$586 | 28 Aug 2026 | 24d left | +$2.10/sh | +$210 cycle +$230 [+$346…+$1,317] · 94% credit | 69% surv 58% | -$1,507 NOT cap gain +$21,164 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$575 | 14 Aug 2026 | 10d left | +$0.36/sh | +$36 cycle +$56 [+$174…+$972] · 92% credit | 67% surv 53% | -$2,917 NOT cap gain +$19,754 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$599 | 21 Aug 2026 | 18d left | -$4.36/sh | -$436 cycle -$416 [-$326…+$610] · 63% credit | 72% surv 63% | -$796 NOT cap gain +$21,875 |
| Gross FIGHT income | $86/mo |
| vs 50% target ($2,880/mo) | -97% |
| vs normal income ($5,760/mo) | 1% covered |
| Net income (after hedge) | $37/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,268 |
| … as % of IC ($12,800) | 25.5% |
| … as % of ML ($48,300) | 6.8% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (1 ct) | $-22,766 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $569.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $569-576.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $576.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $575.00 (3.3σ) | $20 | $-2,953 | +$19,718 | +$15 |
| +2.5% | $589.38 (3.6σ) | $-1,418 | $-2,830 | +$19,841 | -$1,422 |
| +5% | $603.75 (3.9σ) | $-2,855 | $-2,706 | +$19,965 | -$1,485 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$550 | 14 Aug 2026 | 10d left | +$1.19/sh | +$119 cycle +$169 [+$3…+$888] · 75% credit | 67% surv 53% | -$5,519 NOT cap gain +$17,152 |
| Up-and-out for even (raise the cap, free) | ~$551 | 14 Aug 2026 | 10d left | +$0.74/sh | +$74 cycle +$124 [-$60…+$835] · 72% credit | 67% surv 53% | -$5,414 NOT cap gain +$17,257 |
| Max even-money escape in the band | ~$566 | 28 Aug 2026 | 24d left | +$0.98/sh | +$98 cycle +$148 [-$205…+$939] · 68% credit | 70% surv 60% | -$3,761 NOT cap gain +$18,910 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Reliable up-and-out (highest cap still free ≥60%) | ~$564 | 21 Aug 2026 | 18d left | +$0.00/sh | +$0 cycle +$50 [-$238…+$806] · 65% credit | 69% surv 59% | -$4,130 NOT cap gain +$18,541 |
| Safety roll (pay small debit, max POP) | ~$571 | 28 Aug 2026 | 24d left | -$0.48/sh | -$48 cycle +$2 [-$402…+$778] · 57% credit | 71% surv 62% | -$3,364 NOT cap gain +$19,307 |
| budget: banked $50 debit $48 (95% used ≈ 1.0 wk of income) → whole cycle still +$2 cash · rolled 1 ct earn ≈ $3,308/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $214/mo |
| vs 50% target ($2,880/mo) | -93% |
| vs normal income ($5,760/mo) | 4% covered |
| Net income (after hedge) | $165/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,738 |
| … as % of IC ($12,800) | 44.8% |
| … as % of ML ($48,300) | 11.9% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (1 ct) | $-22,778 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $544.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $544-551.58 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $551.58 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $550.00 (2.9σ) | $50 | $-5,638 | +$17,033 | +$45 |
| +2.5% | $563.75 (3.1σ) | $-1,325 | $-5,520 | +$17,151 | -$1,330 |
| +5% | $577.50 (3.4σ) | $-2,700 | $-5,402 | +$17,269 | -$2,705 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-3,750 | $-5,311 | +$17,360 | -$3,755 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$545 | 14 Aug 2026 | 10d left | +$1.35/sh | +$135 cycle +$175 [+$181…+$979] · 89% credit | 67% surv 53% | -$6,056 NOT cap gain +$16,615 |
| Up-and-out for even (raise the cap, free) | ~$546 | 14 Aug 2026 | 10d left | +$0.90/sh | +$90 cycle +$130 [+$132…+$930] · 84% credit | 67% surv 54% | -$5,951 NOT cap gain +$16,720 |
| Max even-money escape in the band | ~$561 | 28 Aug 2026 | 24d left | +$1.17/sh | +$117 cycle +$157 [+$80…+$1,090] · 75% credit | 70% surv 60% | -$4,296 NOT cap gain +$18,375 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$566 | 28 Aug 2026 | 24d left | -$0.29/sh | -$29 cycle +$11 [-$96…+$937] · 66% credit | 71% surv 62% | -$3,898 NOT cap gain +$18,773 |
| budget: banked $40 debit $29 (73% used ≈ 0.7 wk of income) → whole cycle still +$11 cash · rolled 1 ct earn ≈ $3,301/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $171/mo |
| vs 50% target ($2,880/mo) | -94% |
| vs normal income ($5,760/mo) | 3% covered |
| Net income (after hedge) | $122/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,248 |
| … as % of IC ($12,800) | 48.8% |
| … as % of ML ($48,300) | 12.9% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (1 ct) | $-22,736 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $539.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $540-546.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $546.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $545.00 (2.8σ) | $40 | $-6,191 | +$16,480 | +$35 |
| +2.5% | $558.62 (3.0σ) | $-1,322 | $-6,074 | +$16,597 | -$1,328 |
| +5% | $572.25 (3.3σ) | $-2,685 | $-5,957 | +$16,714 | -$2,690 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-4,260 | $-5,821 | +$16,850 | -$4,265 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$540 | 14 Aug 2026 | 10d left | +$1.51/sh | +$151 cycle +$196 [+$18…+$1,008] · 77% credit | 67% surv 53% | -$6,578 NOT cap gain +$16,093 |
| Up-and-out for even (raise the cap, free) | ~$541 | 14 Aug 2026 | 10d left | +$1.06/sh | +$106 cycle +$151 [-$27…+$960] · 75% credit | 67% surv 54% | -$6,474 NOT cap gain +$16,197 |
| Max even-money escape in the band | ~$556 | 28 Aug 2026 | 24d left | +$1.35/sh | +$135 cycle +$180 [-$122…+$1,107] · 72% credit | 70% surv 60% | -$4,816 NOT cap gain +$17,855 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$561 | 28 Aug 2026 | 24d left | -$0.11/sh | -$11 cycle +$34 [-$308…+$955] · 65% credit | 71% surv 62% | -$4,418 NOT cap gain +$18,253 |
| budget: banked $45 debit $11 (24% used ≈ 0.2 wk of income) → whole cycle still +$34 cash · rolled 1 ct earn ≈ $3,293/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $193/mo |
| vs 50% target ($2,880/mo) | -93% |
| vs normal income ($5,760/mo) | 3% covered |
| Net income (after hedge) | $144/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,743 |
| … as % of IC ($12,800) | 52.7% |
| … as % of ML ($48,300) | 14.0% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (1 ct) | $-22,744 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $534.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $535-541.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $541.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $540.00 (2.7σ) | $45 | $-6,729 | +$15,942 | +$40 |
| +2.5% | $553.50 (2.9σ) | $-1,305 | $-6,613 | +$16,058 | -$1,310 |
| +5% | $567.00 (3.2σ) | $-2,655 | $-6,497 | +$16,174 | -$2,660 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-4,755 | $-6,316 | +$16,355 | -$4,760 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$535 | 14 Aug 2026 | 10d left | +$1.66/sh | +$166 cycle +$221 [+$91…+$827] · 82% credit | 67% surv 53% | -$7,096 NOT cap gain +$15,575 |
| Up-and-out for even (raise the cap, free) | ~$536 | 14 Aug 2026 | 10d left | +$1.21/sh | +$121 cycle +$176 [+$29…+$772] · 78% credit | 67% surv 54% | -$6,992 NOT cap gain +$15,679 |
| Max even-money escape in the band | ~$556 | 28 Aug 2026 | 24d left | +$0.07/sh | +$7 cycle +$62 [-$311…+$655] · 60% credit | 71% surv 62% | -$4,933 NOT cap gain +$17,738 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $236/mo |
| vs 50% target ($2,880/mo) | -92% |
| vs normal income ($5,760/mo) | 4% covered |
| Net income (after hedge) | $187/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,233 |
| … as % of IC ($12,800) | 56.5% |
| … as % of ML ($48,300) | 15.0% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (1 ct) | $-22,898 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $529.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $530-537.83 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $537.83 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $535.00 (2.6σ) | $55 | $-7,262 | +$15,409 | +$50 |
| +2.5% | $548.38 (2.8σ) | $-1,282 | $-7,147 | +$15,524 | -$1,288 |
| +5% | $561.75 (3.1σ) | $-2,620 | $-7,032 | +$15,639 | -$2,625 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-5,245 | $-6,806 | +$15,865 | -$5,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$530 | 14 Aug 2026 | 10d left | +$1.81/sh | +$181 cycle +$186 [+$64…+$931] · 79% credit | 67% surv 53% | -$7,674 NOT cap gain +$14,997 |
| Up-and-out for even (raise the cap, free) | ~$531 | 14 Aug 2026 | 10d left | +$1.35/sh | +$135 cycle +$140 [+$10…+$879] · 75% credit | 67% surv 54% | -$7,570 NOT cap gain +$15,101 |
| Max even-money escape in the band | ~$551 | 28 Aug 2026 | 24d left | +$0.24/sh | +$24 cycle +$29 [-$301…+$846] · 61% credit | 71% surv 62% | -$5,509 NOT cap gain +$17,162 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $21/mo |
| vs 50% target ($2,880/mo) | -99% |
| vs normal income ($5,760/mo) | 0% covered |
| Net income (after hedge) | $-28/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,783 |
| … as % of IC ($12,800) | 60.8% |
| … as % of ML ($48,300) | 16.1% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (1 ct) | $-22,898 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $524.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $525-532.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $532.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $530.00 (2.5σ) | $5 | $-7,855 | +$14,816 | +$0 |
| +2.5% | $543.25 (2.8σ) | $-1,320 | $-7,741 | +$14,930 | -$1,325 |
| +5% | $556.50 (3.0σ) | $-2,645 | $-7,627 | +$15,044 | -$2,650 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-5,795 | $-7,356 | +$15,315 | -$5,800 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$525 | 14 Aug 2026 | 10d left | +$1.95/sh | +$195 cycle +$200 [+$220…+$996] · 91% credit | 67% surv 53% | -$8,203 NOT cap gain +$14,468 |
| Up-and-out for even (raise the cap, free) | ~$526 | 14 Aug 2026 | 10d left | +$1.50/sh | +$150 cycle +$155 [+$170…+$944] · 87% credit | 67% surv 54% | -$8,098 NOT cap gain +$14,573 |
| Max even-money escape in the band | ~$546 | 28 Aug 2026 | 24d left | +$0.41/sh | +$41 cycle +$46 [-$100…+$958] · 67% credit | 71% surv 62% | -$6,035 NOT cap gain +$16,636 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $21/mo |
| vs 50% target ($2,880/mo) | -99% |
| vs normal income ($5,760/mo) | 0% covered |
| Net income (after hedge) | $-28/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,283 |
| … as % of IC ($12,800) | 64.7% |
| … as % of ML ($48,300) | 17.1% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (1 ct) | $-22,794 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $519.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $520-526.27 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $526.27 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $525.00 (2.4σ) | $5 | $-8,398 | +$14,273 | +$0 |
| +2.5% | $538.12 (2.7σ) | $-1,308 | $-8,285 | +$14,386 | -$1,312 |
| +5% | $551.25 (2.9σ) | $-2,620 | $-8,172 | +$14,499 | -$2,625 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-6,295 | $-7,856 | +$14,815 | -$6,300 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$520 | 14 Aug 2026 | 10d left | +$2.10/sh | +$210 cycle +$315 [+$146…+$990] · 81% credit | 67% surv 53% | -$8,632 NOT cap gain +$14,039 |
| Up-and-out for even (raise the cap, free) | ~$521 | 14 Aug 2026 | 10d left | +$1.64/sh | +$164 cycle +$269 [+$92…+$939] · 78% credit | 67% surv 54% | -$8,527 NOT cap gain +$14,144 |
| Max even-money escape in the band | ~$541 | 28 Aug 2026 | 24d left | +$0.57/sh | +$57 cycle +$162 [-$257…+$953] · 69% credit | 71% surv 62% | -$6,462 NOT cap gain +$16,209 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$546 | 28 Aug 2026 | 24d left | -$0.99/sh | -$99 cycle +$6 [-$460…+$785] · 59% credit | 72% surv 64% | -$6,075 NOT cap gain +$16,596 |
| budget: banked $105 debit $99 (94% used ≈ 1.0 wk of income) → whole cycle still +$6 cash · rolled 1 ct earn ≈ $3,061/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $450/mo |
| vs 50% target ($2,880/mo) | -84% |
| vs normal income ($5,760/mo) | 8% covered |
| Net income (after hedge) | $401/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,683 |
| … as % of IC ($12,800) | 67.8% |
| … as % of ML ($48,300) | 18.0% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (1 ct) | $-22,918 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $514.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $515-523.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $523.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $520.00 (2.3σ) | $105 | $-8,841 | +$13,830 | +$100 |
| +2.5% | $533.00 (2.6σ) | $-1,195 | $-8,729 | +$13,942 | -$1,200 |
| +5% | $546.00 (2.8σ) | $-2,495 | $-8,618 | +$14,053 | -$2,500 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-6,695 | $-8,256 | +$14,415 | -$6,700 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$515 | 14 Aug 2026 | 10d left | +$2.23/sh | +$223 cycle +$343 [+$172…+$983] · 83% credit | 67% surv 53% | -$9,146 NOT cap gain +$13,525 |
| Up-and-out for even (raise the cap, free) | ~$516 | 14 Aug 2026 | 10d left | +$1.78/sh | +$178 cycle +$298 [+$117…+$924] · 81% credit | 67% surv 54% | -$9,041 NOT cap gain +$13,630 |
| Max even-money escape in the band | ~$536 | 28 Aug 2026 | 24d left | +$0.73/sh | +$73 cycle +$193 [-$222…+$911] · 67% credit | 71% surv 62% | -$6,974 NOT cap gain +$15,697 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$541 | 28 Aug 2026 | 24d left | -$0.83/sh | -$83 cycle +$37 [-$416…+$745] · 56% credit | 72% surv 64% | -$6,587 NOT cap gain +$16,084 |
| budget: banked $120 debit $83 (69% used ≈ 0.7 wk of income) → whole cycle still +$37 cash · rolled 1 ct earn ≈ $3,050/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $514/mo |
| vs 50% target ($2,880/mo) | -82% |
| vs normal income ($5,760/mo) | 9% covered |
| Net income (after hedge) | $465/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,168 |
| … as % of IC ($12,800) | 71.6% |
| … as % of ML ($48,300) | 19.0% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (1 ct) | $-22,714 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $509.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $510-516.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $516.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $515.00 (2.2σ) | $120 | $-9,369 | +$13,302 | +$115 |
| +2.5% | $527.88 (2.5σ) | $-1,168 | $-9,258 | +$13,413 | -$1,172 |
| +5% | $540.75 (2.7σ) | $-2,455 | $-9,148 | +$13,523 | -$2,460 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-7,180 | $-8,741 | +$13,930 | -$7,185 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$510 | 14 Aug 2026 | 10d left | +$2.37/sh | +$237 cycle +$377 [+$73…+$927] · 80% credit | 67% surv 53% | -$9,655 NOT cap gain +$13,016 |
| Up-and-out for even (raise the cap, free) | ~$511 | 14 Aug 2026 | 10d left | +$1.92/sh | +$192 cycle +$332 [+$18…+$874] · 76% credit | 67% surv 54% | -$9,551 NOT cap gain +$13,120 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$524 | 21 Aug 2026 | 18d left | +$1.25/sh | +$125 cycle +$265 [-$196…+$849] · 64% credit | 70% surv 59% | -$8,260 NOT cap gain +$14,411 |
| Max even-money escape in the band | ~$531 | 28 Aug 2026 | 24d left | +$0.89/sh | +$89 cycle +$229 [-$317…+$832] · 60% credit | 71% surv 62% | -$7,482 NOT cap gain +$15,189 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$536 | 28 Aug 2026 | 24d left | -$0.67/sh | -$67 cycle +$73 [-$509…+$661] · 52% credit | 72% surv 64% | -$7,094 NOT cap gain +$15,577 |
| budget: banked $140 debit $67 (48% used ≈ 0.5 wk of income) → whole cycle still +$73 cash · rolled 1 ct earn ≈ $3,039/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $600/mo |
| vs 50% target ($2,880/mo) | -79% |
| vs normal income ($5,760/mo) | 10% covered |
| Net income (after hedge) | $551/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,648 |
| … as % of IC ($12,800) | 75.4% |
| … as % of ML ($48,300) | 20.0% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (1 ct) | $-22,714 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $504.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $505-511.82 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $511.82 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $510.00 (2.1σ) | $140 | $-9,892 | +$12,779 | +$135 |
| +2.5% | $522.75 (2.4σ) | $-1,135 | $-9,782 | +$12,889 | -$1,140 |
| +5% | $535.50 (2.6σ) | $-2,410 | $-9,673 | +$12,998 | -$2,415 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-7,660 | $-9,221 | +$13,450 | -$7,665 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$505 | 14 Aug 2026 | 10d left | +$2.50/sh | +$250 cycle +$425 [+$111…+$859] · 82% credit | 67% surv 53% | -$10,150 NOT cap gain +$12,521 |
| Up-and-out for even (raise the cap, free) | ~$511 | 14 Aug 2026 | 10d left | +$0.11/sh | +$11 cycle +$186 [-$204…+$569] · 63% credit | 69% surv 56% | -$9,696 NOT cap gain +$12,975 |
| Max even-money escape in the band | ~$526 | 28 Aug 2026 | 24d left | +$1.04/sh | +$104 cycle +$279 [-$249…+$709] · 62% credit | 71% surv 62% | -$7,975 NOT cap gain +$14,696 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$531 | 28 Aug 2026 | 24d left | -$0.52/sh | -$52 cycle +$123 [-$438…+$530] · 53% credit | 72% surv 64% | -$7,587 NOT cap gain +$15,084 |
| budget: banked $175 debit $52 (30% used ≈ 0.3 wk of income) → whole cycle still +$123 cash · rolled 1 ct earn ≈ $3,028/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $750/mo |
| vs 50% target ($2,880/mo) | -74% |
| vs normal income ($5,760/mo) | 13% covered |
| Net income (after hedge) | $701/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,113 |
| … as % of IC ($12,800) | 79.0% |
| … as % of ML ($48,300) | 20.9% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (1 ct) | $-22,888 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $499.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $500-508.93 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $508.93 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $505.00 (2.0σ) | $175 | $-10,400 | +$12,271 | +$170 |
| +2.5% | $517.62 (2.3σ) | $-1,088 | $-10,292 | +$12,379 | -$1,092 |
| +5% | $530.25 (2.5σ) | $-2,350 | $-10,183 | +$12,488 | -$2,355 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-8,125 | $-9,686 | +$12,985 | -$8,130 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$500 | 14 Aug 2026 | 10d left | +$2.63/sh | +$263 cycle +$483 [+$139…+$926] · 86% credit | 67% surv 53% | -$10,635 NOT cap gain +$12,036 |
| Up-and-out for even (raise the cap, free) | ~$506 | 14 Aug 2026 | 10d left | +$0.24/sh | +$24 cycle +$244 [-$142…+$645] · 64% credit | 69% surv 56% | -$10,181 NOT cap gain +$12,490 |
| Max even-money escape in the band | ~$521 | 28 Aug 2026 | 24d left | +$1.18/sh | +$118 cycle +$338 [-$193…+$824] · 63% credit | 71% surv 62% | -$8,458 NOT cap gain +$14,213 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$526 | 21 Aug 2026 | 18d left | -$2.19/sh | -$219 cycle +$1 [-$554…+$410] · 45% credit | 73% surv 65% | -$8,252 NOT cap gain +$14,419 |
| budget: banked $220 debit $219 (100% used ≈ 1.0 wk of income) → whole cycle still +$1 cash · rolled 1 ct earn ≈ $3,717/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $943/mo |
| vs 50% target ($2,880/mo) | -67% |
| vs normal income ($5,760/mo) | 16% covered |
| Net income (after hedge) | $894/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,568 |
| … as % of IC ($12,800) | 82.6% |
| … as % of ML ($48,300) | 21.9% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (1 ct) | $-22,708 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $495.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $495-502.57 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $502.57 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $500.00 (2.0σ) | $220 | $-10,898 | +$11,773 | +$215 |
| +2.5% | $512.50 (2.2σ) | $-1,030 | $-10,791 | +$11,880 | -$1,035 |
| +5% | $525.00 (2.4σ) | $-2,280 | $-10,683 | +$11,988 | -$2,285 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-8,580 | $-10,141 | +$12,530 | -$8,585 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$495 | 14 Aug 2026 | 10d left | +$2.76/sh | +$276 cycle +$511 [+$118…+$923] · 84% credit | 67% surv 53% | -$11,150 NOT cap gain +$11,521 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$509 | 21 Aug 2026 | 18d left | +$1.65/sh | +$165 cycle +$400 [-$120…+$830] · 67% credit | 70% surv 60% | -$9,754 NOT cap gain +$12,917 |
| Up-and-out for even (raise the cap, free) | ~$501 | 14 Aug 2026 | 10d left | +$0.37/sh | +$37 cycle +$272 [-$171…+$632] · 61% credit | 69% surv 56% | -$10,697 NOT cap gain +$11,974 |
| Max even-money escape in the band | ~$516 | 28 Aug 2026 | 24d left | +$1.32/sh | +$132 cycle +$367 [-$228…+$806] · 59% credit | 71% surv 62% | -$8,972 NOT cap gain +$13,699 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$521 | 21 Aug 2026 | 18d left | -$2.06/sh | -$206 cycle +$29 [-$582…+$379] · 41% credit | 73% surv 65% | -$8,767 NOT cap gain +$13,904 |
| budget: banked $235 debit $206 (88% used ≈ 0.9 wk of income) → whole cycle still +$29 cash · rolled 1 ct earn ≈ $3,699/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,007/mo |
| vs 50% target ($2,880/mo) | -65% |
| vs normal income ($5,760/mo) | 17% covered |
| Net income (after hedge) | $958/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,053 |
| … as % of IC ($12,800) | 86.4% |
| … as % of ML ($48,300) | 22.9% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (1 ct) | $-22,718 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $490.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $490-497.82 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $497.82 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $495.00 (1.9σ) | $235 | $-11,426 | +$11,245 | +$230 |
| +2.5% | $507.37 (2.1σ) | $-1,002 | $-11,320 | +$11,351 | -$1,007 |
| +5% | $519.75 (2.3σ) | $-2,240 | $-11,213 | +$11,458 | -$2,245 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-9,065 | $-10,626 | +$12,045 | -$9,070 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$485 | 14 Aug 2026 | 10d left | +$3.01/sh | +$301 cycle +$601 [+$87…+$787] · 81% credit | 67% surv 53% | -$12,147 NOT cap gain +$10,524 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$499 | 21 Aug 2026 | 18d left | +$1.90/sh | +$190 cycle +$490 [-$189…+$633] · 62% credit | 70% surv 60% | -$10,750 NOT cap gain +$11,921 |
| Up-and-out for even (raise the cap, free) | ~$494 | 14 Aug 2026 | 10d left | +$0.08/sh | +$8 cycle +$308 [-$285…+$397] · 51% credit | 70% surv 58% | -$11,475 NOT cap gain +$11,196 |
| Max even-money escape in the band | ~$511 | 28 Aug 2026 | 24d left | +$0.05/sh | +$5 cycle +$305 [-$494…+$467] · 47% credit | 73% surv 64% | -$9,577 NOT cap gain +$13,094 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,286/mo |
| vs 50% target ($2,880/mo) | -55% |
| vs normal income ($5,760/mo) | 22% covered |
| Net income (after hedge) | $1,237/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,988 |
| … as % of IC ($12,800) | 93.7% |
| … as % of ML ($48,300) | 24.8% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (1 ct) | $-22,881 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $480.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $480-490.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $490.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $485.00 (1.7σ) | $300 | $-12,447 | +$10,224 | +$295 |
| +2.5% | $497.12 (1.9σ) | $-912 | $-12,343 | +$10,328 | -$917 |
| +5% | $509.25 (2.1σ) | $-2,125 | $-12,239 | +$10,432 | -$2,130 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-10,000 | $-11,561 | +$11,110 | -$10,005 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$480 | 14 Aug 2026 | 10d left | +$3.12/sh | +$312 cycle +$662 [+$81…+$790] · 83% credit | 67% surv 53% | -$12,628 NOT cap gain +$10,043 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$494 | 21 Aug 2026 | 18d left | +$2.01/sh | +$201 cycle +$551 [-$169…+$637] · 64% credit | 70% surv 60% | -$11,231 NOT cap gain +$11,440 |
| Up-and-out for even (raise the cap, free) | ~$489 | 14 Aug 2026 | 10d left | +$0.20/sh | +$20 cycle +$370 [-$268…+$419] · 54% credit | 70% surv 58% | -$11,956 NOT cap gain +$10,715 |
| Max even-money escape in the band | ~$506 | 28 Aug 2026 | 24d left | +$0.18/sh | +$18 cycle +$368 [-$451…+$459] · 50% credit | 73% surv 64% | -$10,057 NOT cap gain +$12,614 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$516 | 28 Aug 2026 | 24d left | -$3.01/sh | -$301 cycle +$49 [-$861…+$99] · 32% credit | 75% surv 68% | -$9,290 NOT cap gain +$13,381 |
| budget: banked $350 debit $301 (86% used ≈ 0.9 wk of income) → whole cycle still +$49 cash · rolled 1 ct earn ≈ $2,563/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,500/mo |
| vs 50% target ($2,880/mo) | -48% |
| vs normal income ($5,760/mo) | 26% covered |
| Net income (after hedge) | $1,451/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,438 |
| … as % of IC ($12,800) | 97.2% |
| … as % of ML ($48,300) | 25.8% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (1 ct) | $-22,771 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $475.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $475-484.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $484.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $480.00 (1.6σ) | $350 | $-12,940 | +$9,731 | +$345 |
| +2.5% | $492.00 (1.8σ) | $-850 | $-12,837 | +$9,834 | -$855 |
| +5% | $504.00 (2.0σ) | $-2,050 | $-12,734 | +$9,937 | -$2,055 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-10,450 | $-12,011 | +$10,660 | -$10,455 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$475 | 14 Aug 2026 | 10d left | +$3.24/sh | +$324 cycle +$704 [+$76…+$687] · 82% credit | 67% surv 53% | -$13,129 NOT cap gain +$9,542 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$489 | 21 Aug 2026 | 18d left | +$2.13/sh | +$213 cycle +$593 [-$163…+$601] · 64% credit | 70% surv 60% | -$11,733 NOT cap gain +$10,938 |
| Up-and-out for even (raise the cap, free) | ~$484 | 14 Aug 2026 | 10d left | +$0.31/sh | +$31 cycle +$411 [-$264…+$367] · 53% credit | 70% surv 58% | -$12,458 NOT cap gain +$10,213 |
| Max even-money escape in the band | ~$501 | 28 Aug 2026 | 24d left | +$0.31/sh | +$31 cycle +$411 [-$447…+$425] · 48% credit | 73% surv 64% | -$10,557 NOT cap gain +$12,114 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$509 | 21 Aug 2026 | 18d left | -$3.71/sh | -$371 cycle +$9 [-$855…-$19] · 23% credit | 75% surv 68% | -$10,145 NOT cap gain +$12,526 |
| budget: banked $380 debit $371 (98% used ≈ 1.0 wk of income) → whole cycle still +$9 cash · rolled 1 ct earn ≈ $3,260/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,629/mo |
| vs 50% target ($2,880/mo) | -43% |
| vs normal income ($5,760/mo) | 28% covered |
| Net income (after hedge) | $1,580/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,908 |
| … as % of IC ($12,800) | 100.8% |
| … as % of ML ($48,300) | 26.7% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (1 ct) | $-22,921 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $470.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $470-481.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $481.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $475.00 (1.5σ) | $380 | $-13,453 | +$9,218 | +$375 |
| +2.5% | $486.87 (1.7σ) | $-807 | $-13,351 | +$9,320 | -$812 |
| +5% | $498.75 (1.9σ) | $-1,995 | $-13,249 | +$9,422 | -$2,000 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-10,920 | $-12,481 | +$10,190 | -$10,925 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$470 | 14 Aug 2026 | 10d left | +$3.35/sh | +$335 cycle +$775 [+$17…+$619] · 76% credit | 67% surv 53% | -$13,601 NOT cap gain +$9,070 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$481 | 28 Aug 2026 | 24d left | +$5.44/sh | +$544 cycle +$984 [+$38…+$838] · 76% credit | 69% surv 59% | -$12,156 NOT cap gain +$10,515 |
| Up-and-out for even (raise the cap, free) | ~$479 | 14 Aug 2026 | 10d left | +$0.42/sh | +$42 cycle +$482 [-$330…+$276] · 43% credit | 70% surv 58% | -$12,930 NOT cap gain +$9,741 |
| Max even-money escape in the band | ~$496 | 28 Aug 2026 | 24d left | +$0.43/sh | +$43 cycle +$483 [-$560…+$265] · 39% credit | 73% surv 65% | -$11,028 NOT cap gain +$11,643 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$504 | 21 Aug 2026 | 18d left | -$3.59/sh | -$359 cycle +$81 [-$977…-$185] · 19% credit | 75% surv 68% | -$10,616 NOT cap gain +$12,055 |
| budget: banked $440 debit $359 (82% used ≈ 0.8 wk of income) → whole cycle still +$81 cash · rolled 1 ct earn ≈ $3,239/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,886/mo |
| vs 50% target ($2,880/mo) | -35% |
| vs normal income ($5,760/mo) | 33% covered |
| Net income (after hedge) | $1,837/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,348 |
| … as % of IC ($12,800) | 104.3% |
| … as % of ML ($48,300) | 27.6% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (1 ct) | $-22,901 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $465.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $465-476.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $476.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $470.00 (1.4σ) | $440 | $-13,936 | +$8,735 | +$435 |
| +2.5% | $481.75 (1.6σ) | $-735 | $-13,835 | +$8,836 | -$740 |
| +5% | $493.50 (1.8σ) | $-1,910 | $-13,734 | +$8,937 | -$1,915 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-11,360 | $-12,921 | +$9,750 | -$11,365 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$471 | 28 Aug 2026 | 24d left | +$5.66/sh | +$566 cycle +$1,126 [+$40…+$964] · 77% credit | 69% surv 59% | -$13,101 NOT cap gain +$9,570 |
| Roll out (same strike, buy time) | ~$460 | 14 Aug 2026 | 10d left | +$3.56/sh | +$356 cycle +$916 [+$28…+$696] · 77% credit | 67% surv 53% | -$14,546 NOT cap gain +$8,125 |
| Up-and-out for even (raise the cap, free) | ~$469 | 14 Aug 2026 | 10d left | +$0.63/sh | +$63 cycle +$623 [-$331…+$376] · 47% credit | 70% surv 58% | -$13,875 NOT cap gain +$8,796 |
| Max even-money escape in the band | ~$486 | 28 Aug 2026 | 24d left | +$0.66/sh | +$66 cycle +$626 [-$565…+$423] · 43% credit | 73% surv 65% | -$11,971 NOT cap gain +$10,700 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$506 | 28 Aug 2026 | 24d left | -$4.76/sh | -$476 cycle +$84 [-$1,232…-$196] · 17% credit | 77% surv 72% | -$10,341 NOT cap gain +$12,330 |
| budget: banked $560 debit $476 (85% used ≈ 0.9 wk of income) → whole cycle still +$84 cash · rolled 1 ct earn ≈ $2,222/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,400/mo |
| vs 50% target ($2,880/mo) | -17% |
| vs normal income ($5,760/mo) | 42% covered |
| Net income (after hedge) | $2,351/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,228 |
| … as % of IC ($12,800) | 111.2% |
| … as % of ML ($48,300) | 29.5% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (1 ct) | $-22,891 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $455.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $455-467.80 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $467.80 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $460.00 (1.2σ) | $560 | $-14,902 | +$7,769 | +$555 |
| +2.5% | $471.50 (1.4σ) | $-590 | $-14,803 | +$7,868 | -$595 |
| +5% | $483.00 (1.6σ) | $-1,740 | $-14,704 | +$7,967 | -$1,745 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-12,240 | $-13,801 | +$8,870 | -$12,245 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$466 | 28 Aug 2026 | 24d left | +$5.76/sh | +$576 cycle +$1,236 [+$24…+$860] · 77% credit | 69% surv 59% | -$13,533 NOT cap gain +$9,138 |
| Roll out (same strike, buy time) | ~$455 | 14 Aug 2026 | 10d left | +$3.66/sh | +$366 cycle +$1,026 [+$12…+$646] · 76% credit | 67% surv 53% | -$14,979 NOT cap gain +$7,692 |
| Up-and-out for even (raise the cap, free) | ~$464 | 14 Aug 2026 | 10d left | +$0.73/sh | +$73 cycle +$733 [-$335…+$295] · 44% credit | 70% surv 58% | -$14,308 NOT cap gain +$8,363 |
| Max even-money escape in the band | ~$481 | 28 Aug 2026 | 24d left | +$0.77/sh | +$77 cycle +$737 [-$560…+$306] · 40% credit | 73% surv 65% | -$12,403 NOT cap gain +$10,268 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$499 | 21 Aug 2026 | 18d left | -$5.99/sh | -$599 cycle +$61 [-$1,301…-$478] · 10% credit | 77% surv 72% | -$11,178 NOT cap gain +$11,493 |
| budget: banked $660 debit $599 (91% used ≈ 0.9 wk of income) → whole cycle still +$61 cash · rolled 1 ct earn ≈ $2,717/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,829/mo |
| vs 50% target ($2,880/mo) | -2% |
| vs normal income ($5,760/mo) | 49% covered |
| Net income (after hedge) | $2,780/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,628 |
| … as % of IC ($12,800) | 114.3% |
| … as % of ML ($48,300) | 30.3% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (1 ct) | $-22,786 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $450.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $450-462.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $462.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $455.00 (1.1σ) | $660 | $-15,345 | +$7,326 | +$655 |
| +2.5% | $466.37 (1.3σ) | $-477 | $-15,247 | +$7,424 | -$482 |
| +5% | $477.75 (1.5σ) | $-1,615 | $-15,149 | +$7,522 | -$1,620 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-12,640 | $-14,201 | +$8,470 | -$12,645 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$456 | 28 Aug 2026 | 24d left | +$5.95/sh | +$595 cycle +$1,415 [-$6…+$720] · 75% credit | 70% surv 59% | -$14,441 NOT cap gain +$8,230 |
| Roll out (same strike, buy time) | ~$445 | 14 Aug 2026 | 10d left | +$3.86/sh | +$386 cycle +$1,206 [-$18…+$545] · 73% credit | 67% surv 53% | -$15,885 NOT cap gain +$6,786 |
| Up-and-out for even (raise the cap, free) | ~$454 | 14 Aug 2026 | 10d left | +$0.92/sh | +$92 cycle +$912 [-$355…+$188] · 36% credit | 70% surv 58% | -$15,215 NOT cap gain +$7,456 |
| Max even-money escape in the band | ~$471 | 28 Aug 2026 | 24d left | +$0.98/sh | +$98 cycle +$918 [-$587…+$166] · 32% credit | 73% surv 65% | -$13,309 NOT cap gain +$9,362 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$501 | 28 Aug 2026 | 24d left | -$7.89/sh | -$789 cycle +$31 [-$1,737…-$848] · 6% credit | 79% surv 75% | -$10,938 NOT cap gain +$11,733 |
| budget: banked $820 debit $789 (96% used ≈ 1.0 wk of income) → whole cycle still +$31 cash · rolled 1 ct earn ≈ $1,738/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,514/mo |
| vs 50% target ($2,880/mo) | +22% |
| vs normal income ($5,760/mo) | 61% covered |
| Net income (after hedge) | $3,465/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,468 |
| … as % of IC ($12,800) | 120.8% |
| … as % of ML ($48,300) | 32.0% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (1 ct) | $-22,911 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $440.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $441-455.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $455.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $445.00 (≤1σ, normal week) | $820 | $-16,271 | +$6,400 | +$815 |
| +2.5% | $456.12 (1.1σ) | $-292 | $-16,175 | +$6,496 | -$297 |
| +5% | $467.25 (1.4σ) | $-1,405 | $-16,080 | +$6,591 | -$1,410 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-13,480 | $-15,041 | +$7,630 | -$13,485 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$454 | 28 Aug 2026 | 24d left | +$5.99/sh | +$599 cycle +$1,459 [-$21…+$683] · 74% credit | 70% surv 59% | -$14,668 NOT cap gain +$8,003 |
| Roll out (same strike, buy time) | ~$442 | 14 Aug 2026 | 10d left | +$3.91/sh | +$391 cycle +$1,251 [-$29…+$495] · 71% credit | 67% surv 53% | -$16,112 NOT cap gain +$6,559 |
| Up-and-out for even (raise the cap, free) | ~$451 | 14 Aug 2026 | 10d left | +$0.97/sh | +$97 cycle +$957 [-$366…+$160] · 36% credit | 70% surv 58% | -$15,442 NOT cap gain +$7,229 |
| Max even-money escape in the band | ~$469 | 28 Aug 2026 | 24d left | +$1.02/sh | +$102 cycle +$962 [-$621…+$133] · 31% credit | 73% surv 65% | -$13,535 NOT cap gain +$9,136 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$499 | 28 Aug 2026 | 24d left | -$7.83/sh | -$783 cycle +$77 [-$1,751…-$875] · 5% credit | 79% surv 75% | -$11,163 NOT cap gain +$11,508 |
| budget: banked $860 debit $783 (91% used ≈ 0.9 wk of income) → whole cycle still +$77 cash · rolled 1 ct earn ≈ $1,731/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,686/mo |
| vs 50% target ($2,880/mo) | +28% |
| vs normal income ($5,760/mo) | 64% covered |
| Net income (after hedge) | $3,637/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,678 |
| … as % of IC ($12,800) | 122.5% |
| … as % of ML ($48,300) | 32.5% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (1 ct) | $-22,926 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $438.07 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $438-453.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $453.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $442.50 (≤1σ, normal week) | $860 | $-16,503 | +$6,168 | +$855 |
| +2.5% | $453.56 (1.1σ) | $-246 | $-16,407 | +$6,264 | -$251 |
| +5% | $464.62 (1.3σ) | $-1,352 | $-16,312 | +$6,359 | -$1,358 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-13,690 | $-15,251 | +$7,420 | -$13,695 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$451 | 28 Aug 2026 | 24d left | +$6.03/sh | +$603 cycle +$1,553 [+$1…+$668] · 75% credit | 70% surv 59% | -$14,845 NOT cap gain +$7,826 |
| Roll out (same strike, buy time) | ~$440 | 14 Aug 2026 | 10d left | +$3.95/sh | +$395 cycle +$1,345 [-$12…+$482] · 74% credit | 67% surv 53% | -$16,289 NOT cap gain +$6,382 |
| Up-and-out for even (raise the cap, free) | ~$449 | 14 Aug 2026 | 10d left | +$1.01/sh | +$101 cycle +$1,051 [-$348…+$150] · 35% credit | 70% surv 58% | -$15,619 NOT cap gain +$7,052 |
| Max even-money escape in the band | ~$466 | 28 Aug 2026 | 24d left | +$1.07/sh | +$107 cycle +$1,057 [-$594…+$122] · 30% credit | 73% surv 65% | -$13,712 NOT cap gain +$8,959 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$496 | 21 Aug 2026 | 18d left | -$8.64/sh | -$864 cycle +$86 [-$1,756…-$981] · 3% credit | 81% surv 77% | -$11,425 NOT cap gain +$11,246 |
| budget: banked $950 debit $864 (91% used ≈ 0.9 wk of income) → whole cycle still +$86 cash · rolled 1 ct earn ≈ $2,153/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,071/mo |
| vs 50% target ($2,880/mo) | +41% |
| vs normal income ($5,760/mo) | 71% covered |
| Net income (after hedge) | $4,022/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,838 |
| … as % of IC ($12,800) | 123.7% |
| … as % of ML ($48,300) | 32.8% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (1 ct) | $-22,786 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $435.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $436-450.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $450.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $440.00 (≤1σ, normal week) | $950 | $-16,684 | +$5,987 | +$945 |
| +2.5% | $451.00 (1.1σ) | $-150 | $-16,590 | +$6,081 | -$155 |
| +5% | $462.00 (1.3σ) | $-1,250 | $-16,495 | +$6,176 | -$1,255 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-13,850 | $-15,411 | +$7,260 | -$13,855 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$449 | 28 Aug 2026 | 24d left | +$6.08/sh | +$608 cycle +$1,578 [-$16…+$659] · 74% credit | 70% surv 59% | -$15,092 NOT cap gain +$7,579 |
| Roll out (same strike, buy time) | ~$438 | 14 Aug 2026 | 10d left | +$4.00/sh | +$400 cycle +$1,370 [-$21…+$468] · 71% credit | 67% surv 53% | -$16,536 NOT cap gain +$6,135 |
| Up-and-out for even (raise the cap, free) | ~$446 | 14 Aug 2026 | 10d left | +$1.06/sh | +$106 cycle +$1,076 [-$358…+$140] · 33% credit | 70% surv 58% | -$15,866 NOT cap gain +$6,805 |
| Max even-money escape in the band | ~$464 | 28 Aug 2026 | 24d left | +$1.12/sh | +$112 cycle +$1,082 [-$594…+$119] · 28% credit | 73% surv 65% | -$13,959 NOT cap gain +$8,712 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$494 | 21 Aug 2026 | 18d left | -$8.58/sh | -$858 cycle +$112 [-$1,719…-$976] · 3% credit | 81% surv 77% | -$11,671 NOT cap gain +$11,000 |
| budget: banked $970 debit $858 (88% used ≈ 0.9 wk of income) → whole cycle still +$112 cash · rolled 1 ct earn ≈ $2,142/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,157/mo |
| vs 50% target ($2,880/mo) | +44% |
| vs normal income ($5,760/mo) | 72% covered |
| Net income (after hedge) | $4,108/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,068 |
| … as % of IC ($12,800) | 125.5% |
| … as % of ML ($48,300) | 33.3% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (1 ct) | $-22,911 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $433.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $433-449.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $449.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $437.50 (≤1σ, normal week) | $970 | $-16,936 | +$5,735 | +$965 |
| +2.5% | $448.44 (1.0σ) | $-124 | $-16,842 | +$5,829 | -$129 |
| +5% | $459.38 (1.2σ) | $-1,218 | $-16,748 | +$5,923 | -$1,222 |
| SS (= V-bounce) | $588.00 (3.6σ) | $-14,080 | $-15,641 | +$7,030 | -$14,085 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$170 | 14 Aug 2026 | 10d left | +$1.90/sh | +$4,746 cycle +$6,221 [+$3,877…+$7,352] · 98% credit | 64% surv 53% | -$178,246 NOT cap gain +$20,504 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$186 | 28 Aug 2026 | 24d left | +$0.88/sh | +$2,200 cycle +$3,675 [+$292…+$4,768] · 77% credit | 76% surv 71% | -$169,884 NOT cap gain +$28,866 |
| Up-and-out for even (raise the cap, free) | ~$176 | 14 Aug 2026 | 10d left | +$0.25/sh | +$632 cycle +$2,107 [-$845…+$2,493] · 59% credit | 71% surv 63% | -$178,202 NOT cap gain +$20,548 |
| Max even-money escape in the band | ~$189 | 28 Aug 2026 | 24d left | +$0.12/sh | +$289 cycle +$1,764 [-$2,102…+$2,707] · 48% credit | 77% surv 73% | -$170,108 NOT cap gain +$28,642 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$196 | 28 Aug 2026 | 24d left | -$0.46/sh | -$1,142 cycle +$333 [-$3,764…+$1,104] · 33% credit | 82% surv 79% | -$166,476 NOT cap gain +$32,274 |
| budget: banked $1,475 debit $1,142 (77% used ≈ 0.8 wk of income) → whole cycle still +$333 cash · rolled 25 ct earn ≈ $13,204/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,321/mo |
| vs 50% target ($15,938/mo) | -60% |
| vs normal income ($31,875/mo) | 20% covered |
| Net income (after hedge) | $6,321/mo |
| Cap give-up @ CC-SS (V-bounce) | -$403,202 |
| … as % of IC ($157,500) | 256.0% |
| … as % of ML ($232,500) | 173.4% |
| Recovery months (at normal income) | 12.6 mo |
| Surgical close (25 ct) | $-198,925 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $168.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $168-170.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $170.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $170.00 (1.4σ) | $1,475 | $-182,992 | +$15,758 | +$1,425 |
| +2.5% | $174.25 (1.7σ) | $-9,150 | $-190,748 | +$8,002 | -$9,200 |
| +5% | $178.50 (2.0σ) | $-19,775 | $-198,504 | +$246 | -$19,825 |
| SS (= V-bounce) | $563.00 (28.3σ) | $-981,025 | $-900,217 | -$701,467 | -$448,575 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$162 | 14 Aug 2026 | 10d left | +$1.76/sh | +$3,512 cycle +$6,012 [+$2,324…+$4,623] · 98% credit | 64% surv 52% | -$183,507 NOT cap gain +$15,243 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$174 | 28 Aug 2026 | 24d left | +$1.54/sh | +$3,082 cycle +$5,582 [+$1,044…+$4,152] · 88% credit | 73% surv 67% | -$176,404 NOT cap gain +$22,346 |
| Max even-money escape in the band | ~$179 | 28 Aug 2026 | 24d left | +$0.56/sh | +$1,116 cycle +$3,616 [-$1,191…+$2,040] · 55% credit | 76% surv 72% | -$174,996 NOT cap gain +$23,754 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$169 | 14 Aug 2026 | 10d left | +$0.10/sh | +$200 cycle +$2,700 [-$1,422…+$878] · 39% credit | 71% surv 64% | -$182,661 NOT cap gain +$16,089 |
| Safety roll (pay small debit, max POP) | ~$189 | 28 Aug 2026 | 24d left | -$0.75/sh | -$1,494 cycle +$1,006 [-$4,160…-$881] · 17% credit | 83% surv 80% | -$170,856 NOT cap gain +$27,894 |
| budget: banked $2,500 debit $1,494 (60% used ≈ 0.6 wk of income) → whole cycle still +$1,006 cash · rolled 20 ct earn ≈ $8,961/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $10,714/mo |
| vs 50% target ($15,938/mo) | -33% |
| vs normal income ($31,875/mo) | 34% covered |
| Net income (after hedge) | $10,729/mo |
| Cap give-up @ CC-SS (V-bounce) | -$336,242 |
| … as % of IC ($157,500) | 213.5% |
| … as % of ML ($232,500) | 144.6% |
| Recovery months (at normal income) | 10.5 mo |
| Surgical close (20 ct) | $-159,330 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $160.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $161-163.91 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $163.91 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $162.50 (≤1σ, normal week) | $2,500 | $-187,020 | +$11,730 | +$2,460 |
| +2.5% | $166.56 (1.2σ) | $-5,625 | $-192,402 | +$6,348 | -$5,665 |
| +5% | $170.62 (1.5σ) | $-13,750 | $-197,785 | +$965 | -$13,790 |
| SS (= V-bounce) | $563.00 (28.3σ) | $-798,500 | $-824,182 | -$625,432 | -$372,540 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (22 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$160 | 14 Aug 2026 | 10d left | +$1.71/sh | +$3,762 cycle +$7,524 [+$2,283…+$4,511] · 97% credit | 64% surv 52% | -$183,687 NOT cap gain +$15,063 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$171 | 28 Aug 2026 | 24d left | +$1.43/sh | +$3,146 cycle +$6,908 [+$658…+$3,614] · 82% credit | 73% surv 67% | -$176,770 NOT cap gain +$21,980 |
| Max even-money escape in the band | ~$176 | 28 Aug 2026 | 24d left | +$0.46/sh | +$1,002 cycle +$4,764 [-$1,842…+$1,361] · 41% credit | 77% surv 72% | -$175,539 NOT cap gain +$23,211 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$166 | 14 Aug 2026 | 10d left | +$0.05/sh | +$112 cycle +$3,874 [-$1,928…+$365] · 30% credit | 72% surv 64% | -$183,179 NOT cap gain +$15,571 |
| Safety roll (pay small debit, max POP) | ~$184 | 21 Aug 2026 | 18d left | -$1.71/sh | -$3,754 cycle +$8 [-$7,336…-$3,808] · 3% credit | 84% surv 82% | -$175,232 NOT cap gain +$23,518 |
| budget: banked $3,762 debit $3,754 (100% used ≈ 1.0 wk of income) → whole cycle still +$8 cash · rolled 22 ct earn ≈ $9,207/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $16,123/mo |
| vs 50% target ($15,938/mo) | +1% |
| vs normal income ($31,875/mo) | 51% covered |
| Net income (after hedge) | $16,131/mo |
| Cap give-up @ CC-SS (V-bounce) | -$374,354 |
| … as % of IC ($157,500) | 237.7% |
| … as % of ML ($232,500) | 161.0% |
| Recovery months (at normal income) | 11.7 mo |
| Surgical close (22 ct) | $-175,142 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $158.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $158-161.82 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $161.82 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $160.00 (≤1σ, normal week) | $3,762 | $-187,449 | +$11,301 | +$3,718 |
| +2.5% | $164.00 (1.0σ) | $-5,038 | $-193,549 | +$5,201 | -$5,082 |
| +5% | $168.00 (1.3σ) | $-13,838 | $-199,649 | -$899 | -$13,882 |
| SS (= V-bounce) | $563.00 (28.3σ) | $-882,838 | $-865,924 | -$667,174 | -$414,282 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (22 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$152 | 14 Aug 2026 | 10d left | +$1.57/sh | +$3,464 cycle +$11,164 [+$1,382…+$2,667] · 94% credit | 64% surv 52% | -$185,110 NOT cap gain +$13,640 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$161 | 28 Aug 2026 | 24d left | +$1.80/sh | +$3,968 cycle +$11,668 [+$760…+$2,758] · 84% credit | 72% surv 65% | -$178,760 NOT cap gain +$19,990 |
| Up-and-out for even (raise the cap, free) | ~$156 | 14 Aug 2026 | 10d left | +$0.65/sh | +$1,421 cycle +$9,121 [-$885…+$547] · 45% credit | 69% surv 60% | -$184,682 NOT cap gain +$14,068 |
| Max even-money escape in the band | ~$169 | 28 Aug 2026 | 24d left | +$0.16/sh | +$361 cycle +$8,061 [-$3,615…-$1,119] · 13% credit | 78% surv 74% | -$177,304 NOT cap gain +$21,446 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$191 | 28 Aug 2026 | 24d left | -$2.76/sh | -$6,081 cycle +$1,619 [-$12,242…-$8,336] | 90% surv 90% | -$168,559 NOT cap gain +$30,191 |
| budget: banked $7,700 debit $6,081 (79% used ≈ 0.8 wk of income) → whole cycle still +$1,619 cash · rolled 22 ct earn ≈ $3,081/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $33,000/mo |
| vs 50% target ($15,938/mo) | +107% |
| vs normal income ($31,875/mo) | 104% covered |
| Net income (after hedge) | $33,009/mo |
| Cap give-up @ CC-SS (V-bounce) | -$386,916 |
| … as % of IC ($157,500) | 245.7% |
| … as % of ML ($232,500) | 166.4% |
| Recovery months (at normal income) | 12.1 mo |
| Surgical close (22 ct) | $-175,340 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $150.97 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $151-156.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $156.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $152.50 (≤1σ, normal week) | $7,700 | $-188,574 | +$10,176 | +$7,656 |
| +2.5% | $156.31 (≤1σ, normal week) | $-688 | $-194,388 | +$4,362 | -$732 |
| +5% | $160.12 (≤1σ, normal week) | $-9,075 | $-200,202 | -$1,452 | -$9,119 |
| SS (= V-bounce) | $563.00 (28.3σ) | $-895,400 | $-878,486 | -$679,736 | -$426,844 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$200 | 14 Aug 2026 | 10d left | +$2.52/sh | +$6,306 cycle +$6,456 | 64% surv 53% | -$157,761 NOT cap gain +$40,989 |
| Up-and-out for even (raise the cap, free) | ~$209 | 14 Aug 2026 | 10d left | +$0.22/sh | +$562 cycle +$712 | 72% surv 64% | -$157,660 NOT cap gain +$41,090 |
| Max even-money escape in the band | ~$226 | 28 Aug 2026 | 24d left | +$1.02/sh | +$2,552 cycle +$2,702 | 78% surv 74% | -$143,857 NOT cap gain +$54,893 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $643/mo |
| vs 50% target ($15,938/mo) | -96% |
| vs normal income ($31,875/mo) | 2% covered |
| Net income (after hedge) | $643/mo |
| Cap give-up @ CC-SS (V-bounce) | -$329,527 |
| … as % of IC ($157,500) | 209.2% |
| … as % of ML ($232,500) | 141.7% |
| Recovery months (at normal income) | 10.3 mo |
| Surgical close (25 ct) | $-198,812 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $198.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $198-200.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $200.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $200.00 (3.5σ) | $150 | $-164,067 | +$34,683 | +$100 |
| +2.5% | $205.00 (3.8σ) | $-12,350 | $-173,192 | +$25,558 | -$12,400 |
| +5% | $210.00 (4.2σ) | $-24,850 | $-182,317 | +$16,433 | -$24,900 |
| SS (= V-bounce) | $563.00 (28.3σ) | $-907,350 | $-826,542 | -$627,792 | -$374,900 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$195 | 14 Aug 2026 | 10d left | +$2.41/sh | +$6,031 cycle +$6,156 | 64% surv 53% | -$161,436 NOT cap gain +$37,314 |
| Up-and-out for even (raise the cap, free) | ~$204 | 14 Aug 2026 | 10d left | +$0.11/sh | +$268 cycle +$393 | 72% surv 65% | -$161,354 NOT cap gain +$37,396 |
| Max even-money escape in the band | ~$221 | 28 Aug 2026 | 24d left | +$0.74/sh | +$1,854 cycle +$1,979 | 79% surv 75% | -$147,955 NOT cap gain +$50,795 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $536/mo |
| vs 50% target ($15,938/mo) | -97% |
| vs normal income ($31,875/mo) | 2% covered |
| Net income (after hedge) | $536/mo |
| Cap give-up @ CC-SS (V-bounce) | -$342,052 |
| … as % of IC ($157,500) | 217.2% |
| … as % of ML ($232,500) | 147.1% |
| Recovery months (at normal income) | 10.7 mo |
| Surgical close (25 ct) | $-198,862 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $193.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $193-195.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $195.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $195.00 (3.2σ) | $125 | $-167,467 | +$31,283 | +$75 |
| +2.5% | $199.87 (3.5σ) | $-12,062 | $-176,364 | +$22,386 | -$12,112 |
| +5% | $204.75 (3.8σ) | $-24,250 | $-185,261 | +$13,489 | -$24,300 |
| SS (= V-bounce) | $563.00 (28.3σ) | $-919,875 | $-839,067 | -$640,317 | -$387,425 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$190 | 14 Aug 2026 | 10d left | +$2.30/sh | +$5,762 cycle +$6,012 | 64% surv 53% | -$164,955 NOT cap gain +$33,795 |
| Up-and-out for even (raise the cap, free) | ~$196 | 14 Aug 2026 | 10d left | +$0.70/sh | +$1,751 cycle +$2,001 | 70% surv 62% | -$164,808 NOT cap gain +$33,942 |
| Max even-money escape in the band | ~$216 | 28 Aug 2026 | 24d left | +$0.48/sh | +$1,188 cycle +$1,438 | 79% surv 76% | -$151,871 NOT cap gain +$46,879 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,071/mo |
| vs 50% target ($15,938/mo) | -93% |
| vs normal income ($31,875/mo) | 3% covered |
| Net income (after hedge) | $1,071/mo |
| Cap give-up @ CC-SS (V-bounce) | -$354,427 |
| … as % of IC ($157,500) | 225.0% |
| … as % of ML ($232,500) | 152.4% |
| Recovery months (at normal income) | 11.1 mo |
| Surgical close (25 ct) | $-198,875 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $188.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $188-190.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $190.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $190.00 (2.8σ) | $250 | $-170,717 | +$28,033 | +$200 |
| +2.5% | $194.75 (3.1σ) | $-11,625 | $-179,386 | +$19,364 | -$11,675 |
| +5% | $199.50 (3.5σ) | $-23,500 | $-188,054 | +$10,696 | -$23,550 |
| SS (= V-bounce) | $563.00 (28.3σ) | $-932,250 | $-851,442 | -$652,692 | -$399,800 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$185 | 14 Aug 2026 | 10d left | +$2.20/sh | +$5,499 cycle +$5,899 [+$5,893…+$9,065] · 100% credit | 64% surv 53% | -$168,443 NOT cap gain +$30,307 |
| Up-and-out for even (raise the cap, free) | ~$191 | 14 Aug 2026 | 10d left | +$0.58/sh | +$1,458 cycle +$1,858 [+$1,421…+$4,697] · 87% credit | 70% surv 62% | -$168,326 NOT cap gain +$30,424 |
| Max even-money escape in the band | ~$211 | 28 Aug 2026 | 24d left | +$0.22/sh | +$554 cycle +$954 [+$290…+$4,533] · 79% credit | 80% surv 76% | -$155,730 NOT cap gain +$43,020 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Reliable up-and-out (highest cap still free ≥60%) | ~$206 | 28 Aug 2026 | 24d left | +$0.21/sh | +$529 cycle +$929 [+$234…+$4,614] · 75% credit | 77% surv 73% | -$159,130 NOT cap gain +$39,620 |
| Gross FIGHT income | $1,714/mo |
| vs 50% target ($15,938/mo) | -89% |
| vs normal income ($31,875/mo) | 5% covered |
| Net income (after hedge) | $1,714/mo |
| Cap give-up @ CC-SS (V-bounce) | -$366,777 |
| … as % of IC ($157,500) | 232.9% |
| … as % of ML ($232,500) | 157.8% |
| Recovery months (at normal income) | 11.5 mo |
| Surgical close (25 ct) | $-199,025 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $183.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $183-185.27 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $185.27 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $185.00 (2.5σ) | $400 | $-173,942 | +$24,808 | +$350 |
| +2.5% | $189.62 (2.8σ) | $-11,162 | $-182,383 | +$16,367 | -$11,212 |
| +5% | $194.25 (3.1σ) | $-22,725 | $-190,823 | +$7,927 | -$22,775 |
| SS (= V-bounce) | $563.00 (28.3σ) | $-944,600 | $-863,792 | -$665,042 | -$412,150 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$180 | 14 Aug 2026 | 10d left | +$2.10/sh | +$5,242 cycle +$5,767 [+$5,326…+$8,627] · 100% credit | 64% surv 53% | -$171,950 NOT cap gain +$26,800 |
| Up-and-out for even (raise the cap, free) | ~$186 | 14 Aug 2026 | 10d left | +$0.47/sh | +$1,174 cycle +$1,699 [+$845…+$3,853] · 85% credit | 70% surv 62% | -$171,860 NOT cap gain +$26,890 |
| Max even-money escape in the band | ~$201 | 28 Aug 2026 | 24d left | +$0.02/sh | +$46 cycle +$571 [-$713…+$3,477] · 67% credit | 77% surv 74% | -$162,863 NOT cap gain +$35,887 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$206 | 28 Aug 2026 | 24d left | -$0.02/sh | -$46 cycle +$479 [-$773…+$3,275] · 67% credit | 80% surv 77% | -$159,580 NOT cap gain +$39,170 |
| budget: banked $525 debit $46 (9% used ≈ 0.1 wk of income) → whole cycle still +$479 cash · rolled 25 ct earn ≈ $16,101/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,250/mo |
| vs 50% target ($15,938/mo) | -86% |
| vs normal income ($31,875/mo) | 7% covered |
| Net income (after hedge) | $2,250/mo |
| Cap give-up @ CC-SS (V-bounce) | -$379,152 |
| … as % of IC ($157,500) | 240.7% |
| … as % of ML ($232,500) | 163.1% |
| Recovery months (at normal income) | 11.9 mo |
| Surgical close (25 ct) | $-198,912 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $178.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $178-180.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $180.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $180.00 (2.1σ) | $525 | $-177,192 | +$21,558 | +$475 |
| +2.5% | $184.50 (2.4σ) | $-10,725 | $-185,404 | +$13,346 | -$10,775 |
| +5% | $189.00 (2.7σ) | $-21,975 | $-193,617 | +$5,133 | -$22,025 |
| SS (= V-bounce) | $563.00 (28.3σ) | $-956,975 | $-876,167 | -$677,417 | -$424,525 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$178 | 14 Aug 2026 | 10d left | +$2.05/sh | +$5,116 cycle +$5,766 [+$4,873…+$8,416] · 98% credit | 64% surv 53% | -$173,638 NOT cap gain +$25,112 |
| Up-and-out for even (raise the cap, free) | ~$184 | 14 Aug 2026 | 10d left | +$0.41/sh | +$1,035 cycle +$1,685 [+$238…+$4,010] · 78% credit | 71% surv 63% | -$173,562 NOT cap gain +$25,188 |
| Max even-money escape in the band | ~$196 | 28 Aug 2026 | 24d left | +$0.40/sh | +$1,008 cycle +$1,658 [-$262…+$4,785] · 72% credit | 76% surv 72% | -$165,151 NOT cap gain +$33,599 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$204 | 28 Aug 2026 | 24d left | -$0.13/sh | -$333 cycle +$317 [-$1,726…+$3,313] · 62% credit | 81% surv 78% | -$161,430 NOT cap gain +$37,320 |
| budget: banked $650 debit $333 (51% used ≈ 0.5 wk of income) → whole cycle still +$317 cash · rolled 25 ct earn ≈ $15,353/mo while parked; 0 ct free to re-sell | |||||||
| Reliable up-and-out (highest cap still free ≥60%) | ~$199 | 28 Aug 2026 | 24d left | -$0.07/sh | -$186 cycle +$464 [-$1,600…+$3,559] · 62% credit | 78% surv 74% | -$164,658 NOT cap gain +$34,092 |
| Gross FIGHT income | $2,786/mo |
| vs 50% target ($15,938/mo) | -83% |
| vs normal income ($31,875/mo) | 9% covered |
| Net income (after hedge) | $2,786/mo |
| Cap give-up @ CC-SS (V-bounce) | -$385,277 |
| … as % of IC ($157,500) | 244.6% |
| … as % of ML ($232,500) | 165.7% |
| Recovery months (at normal income) | 12.1 mo |
| Surgical close (25 ct) | $-198,925 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $175.72 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $176-177.83 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $177.83 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $177.50 (2.0σ) | $650 | $-178,754 | +$19,996 | +$600 |
| +2.5% | $181.94 (2.3σ) | $-10,444 | $-186,853 | +$11,897 | -$10,494 |
| +5% | $186.38 (2.6σ) | $-21,538 | $-194,951 | +$3,799 | -$21,588 |
| SS (= V-bounce) | $563.00 (28.3σ) | $-963,100 | $-882,292 | -$683,542 | -$430,650 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$175 | 14 Aug 2026 | 10d left | +$2.00/sh | +$4,991 cycle +$5,866 [+$4,326…+$7,585] · 99% credit | 64% surv 53% | -$175,226 NOT cap gain +$23,524 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$191 | 28 Aug 2026 | 24d left | +$1.11/sh | +$2,767 cycle +$3,642 [+$971…+$5,286] · 83% credit | 75% surv 70% | -$166,542 NOT cap gain +$32,208 |
| Up-and-out for even (raise the cap, free) | ~$181 | 14 Aug 2026 | 10d left | +$0.36/sh | +$898 cycle +$1,773 [-$416…+$2,759] · 70% credit | 71% surv 63% | -$175,161 NOT cap gain +$23,589 |
| Max even-money escape in the band | ~$194 | 28 Aug 2026 | 24d left | +$0.30/sh | +$762 cycle +$1,637 [-$1,324…+$3,045] · 59% credit | 76% surv 72% | -$166,859 NOT cap gain +$31,891 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$201 | 28 Aug 2026 | 24d left | -$0.24/sh | -$612 cycle +$263 [-$2,933…+$1,544] · 42% credit | 81% surv 78% | -$163,171 NOT cap gain +$35,579 |
| budget: banked $875 debit $612 (70% used ≈ 0.7 wk of income) → whole cycle still +$263 cash · rolled 25 ct earn ≈ $14,621/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,750/mo |
| vs 50% target ($15,938/mo) | -76% |
| vs normal income ($31,875/mo) | 12% covered |
| Net income (after hedge) | $3,750/mo |
| Cap give-up @ CC-SS (V-bounce) | -$391,302 |
| … as % of IC ($157,500) | 248.4% |
| … as % of ML ($232,500) | 168.3% |
| Recovery months (at normal income) | 12.3 mo |
| Surgical close (25 ct) | $-198,875 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $173.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $173-175.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $175.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $175.00 (1.8σ) | $875 | $-180,217 | +$18,533 | +$825 |
| +2.5% | $179.37 (2.1σ) | $-10,062 | $-188,201 | +$10,549 | -$10,112 |
| +5% | $183.75 (2.4σ) | $-21,000 | $-196,186 | +$2,564 | -$21,050 |
| SS (= V-bounce) | $563.00 (28.3σ) | $-969,125 | $-888,317 | -$689,567 | -$436,675 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$172 | 14 Aug 2026 | 10d left | +$1.95/sh | +$4,868 cycle +$6,018 [+$4,161…+$7,675] · 99% credit | 64% surv 53% | -$176,761 NOT cap gain +$21,989 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$189 | 28 Aug 2026 | 24d left | +$0.99/sh | +$2,480 cycle +$3,630 [+$704…+$5,423] · 80% credit | 75% surv 71% | -$168,241 NOT cap gain +$30,509 |
| Up-and-out for even (raise the cap, free) | ~$179 | 14 Aug 2026 | 10d left | +$0.31/sh | +$764 cycle +$1,914 [-$524…+$2,985] · 67% credit | 71% surv 63% | -$176,708 NOT cap gain +$22,042 |
| Max even-money escape in the band | ~$191 | 28 Aug 2026 | 24d left | +$0.21/sh | +$523 cycle +$1,673 [-$1,614…+$3,292] · 61% credit | 77% surv 73% | -$168,511 NOT cap gain +$30,239 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$199 | 28 Aug 2026 | 24d left | -$0.35/sh | -$882 cycle +$268 [-$3,141…+$1,699] · 43% credit | 81% surv 78% | -$164,853 NOT cap gain +$33,897 |
| budget: banked $1,150 debit $882 (77% used ≈ 0.8 wk of income) → whole cycle still +$268 cash · rolled 25 ct earn ≈ $13,905/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,929/mo |
| vs 50% target ($15,938/mo) | -69% |
| vs normal income ($31,875/mo) | 15% covered |
| Net income (after hedge) | $4,929/mo |
| Cap give-up @ CC-SS (V-bounce) | -$397,277 |
| … as % of IC ($157,500) | 252.2% |
| … as % of ML ($232,500) | 170.9% |
| Recovery months (at normal income) | 12.5 mo |
| Surgical close (25 ct) | $-198,900 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $170.78 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $171-173.02 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $173.02 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $172.50 (1.6σ) | $1,150 | $-181,630 | +$17,120 | +$1,100 |
| +2.5% | $176.81 (1.9σ) | $-9,631 | $-189,500 | +$9,250 | -$9,681 |
| +5% | $181.12 (2.2σ) | $-20,412 | $-197,370 | +$1,380 | -$20,462 |
| SS (= V-bounce) | $563.00 (28.3σ) | $-975,100 | $-894,292 | -$695,542 | -$442,650 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$168 | 14 Aug 2026 | 10d left | +$1.85/sh | +$4,626 cycle +$6,401 [+$3,794…+$7,135] · 99% credit | 64% surv 53% | -$179,753 NOT cap gain +$18,997 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$184 | 28 Aug 2026 | 24d left | +$0.77/sh | +$1,925 cycle +$3,700 [-$93…+$4,396] · 74% credit | 76% surv 71% | -$171,546 NOT cap gain +$27,204 |
| Up-and-out for even (raise the cap, free) | ~$174 | 14 Aug 2026 | 10d left | +$0.20/sh | +$502 cycle +$2,277 [-$979…+$2,410] · 59% credit | 71% surv 64% | -$179,719 NOT cap gain +$19,031 |
| Max even-money escape in the band | ~$186 | 28 Aug 2026 | 24d left | +$0.02/sh | +$61 cycle +$1,836 [-$2,311…+$2,384] · 50% credit | 77% surv 73% | -$171,723 NOT cap gain +$27,027 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$194 | 28 Aug 2026 | 24d left | -$0.56/sh | -$1,393 cycle +$382 [-$3,974…+$759] · 32% credit | 82% surv 79% | -$168,115 NOT cap gain +$30,635 |
| budget: banked $1,775 debit $1,393 (79% used ≈ 0.8 wk of income) → whole cycle still +$382 cash · rolled 25 ct earn ≈ $12,520/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,607/mo |
| vs 50% target ($15,938/mo) | -52% |
| vs normal income ($31,875/mo) | 24% covered |
| Net income (after hedge) | $7,607/mo |
| Cap give-up @ CC-SS (V-bounce) | -$409,152 |
| … as % of IC ($157,500) | 259.8% |
| … as % of ML ($232,500) | 176.0% |
| Recovery months (at normal income) | 12.8 mo |
| Surgical close (25 ct) | $-199,025 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $165.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $166-168.32 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $168.32 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $167.50 (1.3σ) | $1,775 | $-184,380 | +$14,370 | +$1,725 |
| +2.5% | $171.69 (1.6σ) | $-8,694 | $-192,022 | +$6,728 | -$8,744 |
| +5% | $175.88 (1.8σ) | $-19,162 | $-199,664 | -$914 | -$19,212 |
| SS (= V-bounce) | $563.00 (28.3σ) | $-986,975 | $-906,167 | -$707,417 | -$454,525 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$165 | 14 Aug 2026 | 10d left | +$1.80/sh | +$4,507 cycle +$6,857 [+$3,121…+$6,115] · 97% credit | 64% surv 53% | -$180,985 NOT cap gain +$17,765 |
| Max even-money escape in the band | ~$181 | 28 Aug 2026 | 24d left | +$0.66/sh | +$1,657 cycle +$4,007 [-$1,171…+$3,324] · 60% credit | 76% surv 72% | -$172,927 NOT cap gain +$25,823 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$171 | 14 Aug 2026 | 10d left | +$0.15/sh | +$375 cycle +$2,725 [-$1,656…+$1,629] · 45% credit | 71% surv 64% | -$180,959 NOT cap gain +$17,791 |
| Safety roll (pay small debit, max POP) | ~$191 | 28 Aug 2026 | 24d left | -$0.65/sh | -$1,635 cycle +$715 [-$5,041…-$302] · 23% credit | 82% surv 80% | -$169,469 NOT cap gain +$29,281 |
| budget: banked $2,350 debit $1,635 (70% used ≈ 0.7 wk of income) → whole cycle still +$715 cash · rolled 25 ct earn ≈ $11,852/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $10,071/mo |
| vs 50% target ($15,938/mo) | -37% |
| vs normal income ($31,875/mo) | 32% covered |
| Net income (after hedge) | $10,071/mo |
| Cap give-up @ CC-SS (V-bounce) | -$414,827 |
| … as % of IC ($157,500) | 263.4% |
| … as % of ML ($232,500) | 178.4% |
| Recovery months (at normal income) | 13.0 mo |
| Surgical close (25 ct) | $-199,062 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $163.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $163-166.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $166.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $165.00 (1.1σ) | $2,350 | $-185,492 | +$13,258 | +$2,300 |
| +2.5% | $169.12 (1.4σ) | $-7,962 | $-193,020 | +$5,730 | -$8,012 |
| +5% | $173.25 (1.7σ) | $-18,275 | $-200,548 | -$1,798 | -$18,325 |
| SS (= V-bounce) | $563.00 (28.3σ) | $-992,650 | $-911,842 | -$713,092 | -$460,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$158 | 14 Aug 2026 | 10d left | +$1.66/sh | +$2,995 cycle +$6,739 [+$1,658…+$3,225] · 96% credit | 64% surv 52% | -$186,151 NOT cap gain +$12,599 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$169 | 28 Aug 2026 | 24d left | +$1.32/sh | +$2,378 cycle +$6,122 [+$101…+$2,443] · 77% credit | 73% surv 68% | -$179,235 NOT cap gain +$19,515 |
| Max even-money escape in the band | ~$174 | 28 Aug 2026 | 24d left | +$0.36/sh | +$641 cycle +$4,385 [-$1,889…+$568] · 32% credit | 77% surv 73% | -$177,598 NOT cap gain +$21,152 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$164 | 14 Aug 2026 | 10d left | +$0.00/sh | +$6 cycle +$3,750 [-$1,759…-$40] · 24% credit | 72% surv 65% | -$184,983 NOT cap gain +$13,767 |
| Safety roll (pay small debit, max POP) | ~$181 | 21 Aug 2026 | 18d left | -$1.75/sh | -$3,157 cycle +$587 [-$6,219…-$3,537] · 1% credit | 84% surv 83% | -$176,333 NOT cap gain +$22,417 |
| budget: banked $3,744 debit $3,157 (84% used ≈ 0.9 wk of income) → whole cycle still +$587 cash · rolled 18 ct earn ≈ $7,052/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $16,046/mo |
| vs 50% target ($15,938/mo) | +1% |
| vs normal income ($31,875/mo) | 50% covered |
| Net income (after hedge) | $16,066/mo |
| Cap give-up @ CC-SS (V-bounce) | -$310,124 |
| … as % of IC ($157,500) | 196.9% |
| … as % of ML ($232,500) | 133.4% |
| Recovery months (at normal income) | 9.7 mo |
| Surgical close (18 ct) | $-143,334 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $155.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $156-159.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $159.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $157.50 (≤1σ, normal week) | $3,744 | $-189,146 | +$9,604 | +$3,708 |
| +2.5% | $161.44 (≤1σ, normal week) | $-3,344 | $-193,576 | +$5,174 | -$3,380 |
| +5% | $165.38 (1.1σ) | $-10,431 | $-198,006 | +$744 | -$10,467 |
| SS (= V-bounce) | $563.00 (28.3σ) | $-726,156 | $-794,434 | -$595,684 | -$342,792 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (14 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$155 | 14 Aug 2026 | 10d left | +$1.62/sh | +$2,267 cycle +$6,145 [+$1,066…+$2,098] · 96% credit | 64% surv 52% | -$188,425 NOT cap gain +$10,325 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$166 | 28 Aug 2026 | 24d left | +$1.21/sh | +$1,700 cycle +$5,578 [-$357…+$1,273] · 66% credit | 73% surv 68% | -$181,459 NOT cap gain +$17,291 |
| Up-and-out for even (raise the cap, free) | ~$159 | 14 Aug 2026 | 10d left | +$0.70/sh | +$976 cycle +$4,854 [-$376…+$710] · 58% credit | 69% surv 60% | -$187,245 NOT cap gain +$11,505 |
| Max even-money escape in the band | ~$171 | 28 Aug 2026 | 24d left | +$0.26/sh | +$362 cycle +$4,240 [-$1,966…-$171] · 21% credit | 77% surv 73% | -$179,422 NOT cap gain +$19,328 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$186 | 21 Aug 2026 | 18d left | -$2.59/sh | -$3,620 cycle +$258 [-$6,804…-$4,554] | 89% surv 88% | -$173,279 NOT cap gain +$25,471 |
| budget: banked $3,878 debit $3,620 (93% used ≈ 0.9 wk of income) → whole cycle still +$258 cash · rolled 14 ct earn ≈ $3,286/mo while parked; 11 ct free to re-sell | |||||||
| Gross FIGHT income | $16,620/mo |
| vs 50% target ($15,938/mo) | +4% |
| vs normal income ($31,875/mo) | 52% covered |
| Net income (after hedge) | $16,651/mo |
| Cap give-up @ CC-SS (V-bounce) | -$243,741 |
| … as % of IC ($157,500) | 154.8% |
| … as % of ML ($232,500) | 104.8% |
| Recovery months (at normal income) | 7.6 mo |
| Surgical close (14 ct) | $-111,531 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $153.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $153-157.94 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $157.94 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $155.00 (≤1σ, normal week) | $3,878 | $-190,692 | +$8,058 | +$3,850 |
| +2.5% | $158.88 (≤1σ, normal week) | $-1,547 | $-193,501 | +$5,249 | -$1,575 |
| +5% | $162.75 (≤1σ, normal week) | $-6,972 | $-196,311 | +$2,439 | -$7,000 |
| SS (= V-bounce) | $563.00 (28.3σ) | $-567,322 | $-720,792 | -$522,042 | -$269,150 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$150 | 14 Aug 2026 | 10d left | +$1.53/sh | +$1,378 cycle +$5,203 [+$455…+$921] · 92% credit | 64% surv 52% | -$192,732 NOT cap gain +$6,018 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$159 | 28 Aug 2026 | 24d left | +$1.69/sh | +$1,522 cycle +$5,347 [+$79…+$819] · 78% credit | 72% surv 65% | -$186,742 NOT cap gain +$12,008 |
| Up-and-out for even (raise the cap, free) | ~$154 | 14 Aug 2026 | 10d left | +$0.60/sh | +$536 cycle +$4,361 [-$493…+$44] · 31% credit | 69% surv 60% | -$191,103 NOT cap gain +$7,647 |
| Max even-money escape in the band | ~$166 | 28 Aug 2026 | 24d left | +$0.07/sh | +$65 cycle +$3,890 [-$1,724…-$710] · 8% credit | 78% surv 74% | -$183,137 NOT cap gain +$15,613 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$181 | 21 Aug 2026 | 18d left | -$2.59/sh | -$2,334 cycle +$1,491 [-$4,821…-$3,297] | 90% surv 89% | -$175,411 NOT cap gain +$23,339 |
| budget: banked $3,825 debit $2,334 (61% used ≈ 0.6 wk of income) → whole cycle still +$1,491 cash · rolled 9 ct earn ≈ $1,775/mo while parked; 16 ct free to re-sell | |||||||
| Gross FIGHT income | $16,393/mo |
| vs 50% target ($15,938/mo) | +3% |
| vs normal income ($31,875/mo) | 51% covered |
| Net income (after hedge) | $16,439/mo |
| Cap give-up @ CC-SS (V-bounce) | -$159,859 |
| … as % of IC ($157,500) | 101.5% |
| … as % of ML ($232,500) | 68.8% |
| Recovery months (at normal income) | 5.0 mo |
| Surgical close (9 ct) | $-71,798 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $148.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $148-154.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $154.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $150.00 (≤1σ, normal week) | $3,825 | $-194,110 | +$4,640 | +$3,807 |
| +2.5% | $153.75 (≤1σ, normal week) | $450 | $-194,954 | +$3,796 | +$432 |
| +5% | $157.50 (≤1σ, normal week) | $-2,925 | $-195,798 | +$2,952 | -$2,943 |
| SS (= V-bounce) | $563.00 (28.3σ) | $-367,875 | $-627,835 | -$429,085 | -$176,193 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$149 | 14 Aug 2026 | 10d left | +$1.51/sh | +$1,362 cycle +$5,412 [+$335…+$846] · 89% credit | 64% surv 52% | -$193,198 NOT cap gain +$5,552 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$158 | 28 Aug 2026 | 24d left | +$1.65/sh | +$1,482 cycle +$5,532 [-$141…+$745] · 70% credit | 72% surv 66% | -$187,232 NOT cap gain +$11,518 |
| Up-and-out for even (raise the cap, free) | ~$153 | 14 Aug 2026 | 10d left | +$0.58/sh | +$518 cycle +$4,568 [-$637…-$1] · 25% credit | 69% surv 60% | -$191,571 NOT cap gain +$7,179 |
| Max even-money escape in the band | ~$165 | 28 Aug 2026 | 24d left | +$0.04/sh | +$33 cycle +$4,083 [-$1,989…-$796] · 7% credit | 78% surv 74% | -$183,619 NOT cap gain +$15,131 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$180 | 21 Aug 2026 | 18d left | -$2.59/sh | -$2,333 cycle +$1,717 [-$5,153…-$3,368] | 90% surv 90% | -$175,860 NOT cap gain +$22,890 |
| budget: banked $4,050 debit $2,333 (58% used ≈ 0.6 wk of income) → whole cycle still +$1,717 cash · rolled 9 ct earn ≈ $1,711/mo while parked; 16 ct free to re-sell | |||||||
| Gross FIGHT income | $17,357/mo |
| vs 50% target ($15,938/mo) | +9% |
| vs normal income ($31,875/mo) | 54% covered |
| Net income (after hedge) | $17,403/mo |
| Cap give-up @ CC-SS (V-bounce) | -$160,534 |
| … as % of IC ($157,500) | 101.9% |
| … as % of ML ($232,500) | 69.0% |
| Recovery months (at normal income) | 5.0 mo |
| Surgical close (9 ct) | $-71,865 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $147.51 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $148-153.85 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $153.85 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $149.00 (≤1σ, normal week) | $4,050 | $-194,560 | +$4,190 | +$4,032 |
| +2.5% | $152.72 (≤1σ, normal week) | $698 | $-195,398 | +$3,352 | +$680 |
| +5% | $156.45 (≤1σ, normal week) | $-2,655 | $-196,236 | +$2,514 | -$2,673 |
| SS (= V-bounce) | $563.00 (28.3σ) | $-368,550 | $-628,510 | -$429,760 | -$176,868 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$148 | 14 Aug 2026 | 10d left | +$1.50/sh | +$1,197 cycle +$5,117 | 64% surv 52% | -$193,599 NOT cap gain +$5,151 |
| Up-and-out for even (raise the cap, free) | ~$152 | 14 Aug 2026 | 10d left | +$0.30/sh | +$243 cycle +$4,163 | 70% surv 62% | -$192,082 NOT cap gain +$6,668 |
| Max even-money escape in the band | ~$160 | 21 Aug 2026 | 18d left | +$0.12/sh | +$99 cycle +$4,019 | 77% surv 72% | -$187,164 NOT cap gain +$11,586 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$185 | 28 Aug 2026 | 24d left | -$2.34/sh | -$1,870 cycle +$2,050 | 91% surv 90% | -$172,258 NOT cap gain +$26,492 |
| budget: banked $3,920 debit $1,870 (48% used ≈ 0.5 wk of income) → whole cycle still +$2,050 cash · rolled 8 ct earn ≈ $1,353/mo while parked; 17 ct free to re-sell | |||||||
| Gross FIGHT income | $16,800/mo |
| vs 50% target ($15,938/mo) | +5% |
| vs normal income ($31,875/mo) | 53% covered |
| Net income (after hedge) | $16,849/mo |
| Cap give-up @ CC-SS (V-bounce) | -$143,177 |
| … as % of IC ($157,500) | 90.9% |
| … as % of ML ($232,500) | 61.6% |
| Recovery months (at normal income) | 4.5 mo |
| Surgical close (8 ct) | $-63,900 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $146.52 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $147-153.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $153.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $148.00 (≤1σ, normal week) | $3,920 | $-194,796 | +$3,954 | +$3,904 |
| +2.5% | $151.70 (≤1σ, normal week) | $960 | $-195,826 | +$2,924 | +$944 |
| +5% | $155.40 (≤1σ, normal week) | $-2,000 | $-196,288 | +$2,462 | -$2,016 |
| SS (= V-bounce) | $563.00 (28.3σ) | $-328,080 | $-609,338 | -$410,588 | -$157,696 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$147 | 14 Aug 2026 | 10d left | +$1.48/sh | +$1,035 cycle +$4,885 | 64% surv 52% | -$193,829 NOT cap gain +$4,921 |
| Up-and-out for even (raise the cap, free) | ~$152 | 14 Aug 2026 | 10d left | +$0.00/sh | +$0 cycle +$3,850 | 72% surv 65% | -$192,393 NOT cap gain +$6,357 |
| Max even-money escape in the band | ~$160 | 28 Aug 2026 | 24d left | +$0.50/sh | +$349 cycle +$4,199 | 76% surv 71% | -$186,982 NOT cap gain +$11,768 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$185 | 28 Aug 2026 | 24d left | -$2.41/sh | -$1,690 cycle +$2,160 | 91% surv 91% | -$172,146 NOT cap gain +$26,604 |
| budget: banked $3,850 debit $1,690 (44% used ≈ 0.4 wk of income) → whole cycle still +$2,160 cash · rolled 7 ct earn ≈ $1,080/mo while parked; 18 ct free to re-sell | |||||||
| Gross FIGHT income | $16,500/mo |
| vs 50% target ($15,938/mo) | +4% |
| vs normal income ($31,875/mo) | 52% covered |
| Net income (after hedge) | $16,551/mo |
| Cap give-up @ CC-SS (V-bounce) | -$125,560 |
| … as % of IC ($157,500) | 79.7% |
| … as % of ML ($232,500) | 54.0% |
| Recovery months (at normal income) | 3.9 mo |
| Surgical close (7 ct) | $-55,843 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $145.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $146-152.78 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $152.78 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $147.00 (≤1σ, normal week) | $3,850 | $-194,864 | +$3,886 | +$3,836 |
| +2.5% | $150.67 (≤1σ, normal week) | $1,278 | $-196,198 | +$2,552 | +$1,264 |
| +5% | $154.35 (≤1σ, normal week) | $-1,295 | $-196,290 | +$2,460 | -$1,309 |
| SS (= V-bounce) | $563.00 (28.3σ) | $-287,350 | $-589,906 | -$391,156 | -$138,264 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$146 | 14 Aug 2026 | 10d left | +$1.46/sh | +$1,023 cycle +$5,118 | 64% surv 52% | -$193,596 NOT cap gain +$5,154 |
| Up-and-out for even (raise the cap, free) | ~$150 | 14 Aug 2026 | 10d left | +$0.76/sh | +$535 cycle +$4,630 | 71% surv 61% | -$193,301 NOT cap gain +$5,449 |
| Max even-money escape in the band | ~$160 | 28 Aug 2026 | 24d left | +$0.26/sh | +$183 cycle +$4,278 | 77% surv 72% | -$186,903 NOT cap gain +$11,847 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$175 | 21 Aug 2026 | 18d left | -$2.46/sh | -$1,724 cycle +$2,371 | 90% surv 89% | -$178,685 NOT cap gain +$20,065 |
| budget: banked $4,095 debit $1,724 (42% used ≈ 0.4 wk of income) → whole cycle still +$2,371 cash · rolled 7 ct earn ≈ $1,334/mo while parked; 18 ct free to re-sell | |||||||
| Gross FIGHT income | $17,550/mo |
| vs 50% target ($15,938/mo) | +10% |
| vs normal income ($31,875/mo) | 55% covered |
| Net income (after hedge) | $17,601/mo |
| Cap give-up @ CC-SS (V-bounce) | -$126,015 |
| … as % of IC ($157,500) | 80.0% |
| … as % of ML ($232,500) | 54.2% |
| Recovery months (at normal income) | 4.0 mo |
| Surgical close (7 ct) | $-55,913 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $144.54 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $145-152.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $152.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $146.00 (≤1σ, normal week) | $4,095 | $-194,619 | +$4,131 | +$4,081 |
| +2.5% | $149.65 (≤1σ, normal week) | $1,540 | $-196,627 | +$2,123 | +$1,526 |
| +5% | $153.30 (≤1σ, normal week) | $-1,015 | $-196,718 | +$2,032 | -$1,029 |
| SS (= V-bounce) | $563.00 (28.3σ) | $-287,805 | $-590,361 | -$391,611 | -$138,719 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$90 | 28 Aug 2026 | 24d left | +$0.37/sh | +$732 cycle +$832 [-$205…+$1,654] · 70% credit | 71% surv 62% | -$9,686 NOT cap gain +$21,014 |
| Max even-money escape in the band | ~$91 | 28 Aug 2026 | 24d left | +$0.17/sh | +$348 cycle +$448 [-$610…+$1,254] · 59% credit | 73% surv 65% | -$8,166 NOT cap gain +$22,534 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$87 | 14 Aug 2026 | 10d left | +$0.11/sh | +$215 cycle +$315 [-$557…+$1,008] · 58% credit | 65% surv 52% | -$15,534 NOT cap gain +$15,166 |
| Gross FIGHT income | $429/mo |
| vs 50% target ($5,143/mo) | -92% |
| vs normal income ($10,286/mo) | 4% covered |
| Net income (after hedge) | $429/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,966 |
| … as % of IC ($56,800) | 28.1% |
| … as % of ML ($100,800) | 15.8% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (20 ct) | $-31,400 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $86.13 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $86-87.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $87.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $87.00 (1.5σ) | $100 | $-15,749 | +$14,951 | -$200 |
| +2.5% | $89.17 (1.9σ) | $-4,250 | $-15,958 | +$14,742 | -$4,550 |
| +5% | $91.35 (2.3σ) | $-8,600 | $-16,166 | +$14,534 | -$8,900 |
| SS (= V-bounce) | $93.40 (2.7σ) | $-12,700 | $-16,363 | +$14,337 | -$12,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$85 | 28 Aug 2026 | 24d left | +$0.70/sh | +$1,263 cycle +$2,073 [-$18…+$1,360] · 74% credit | 69% surv 59% | -$17,935 NOT cap gain +$12,765 |
| Roll out (same strike, buy time) | ~$83 | 14 Aug 2026 | 10d left | +$0.10/sh | +$173 cycle +$983 [-$978…+$240] · 30% credit | 65% surv 52% | -$22,452 NOT cap gain +$8,248 |
| Max even-money escape in the band | ~$87 | 28 Aug 2026 | 24d left | +$0.05/sh | +$82 cycle +$892 [-$1,362…+$130] · 28% credit | 73% surv 66% | -$15,308 NOT cap gain +$15,392 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$88 | 28 Aug 2026 | 24d left | -$0.21/sh | -$373 cycle +$437 [-$1,881…-$345] · 18% credit | 75% surv 69% | -$13,859 NOT cap gain +$16,841 |
| budget: banked $810 debit $373 (46% used ≈ 0.5 wk of income) → whole cycle still +$437 cash · rolled 18 ct earn ≈ $4,717/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $3,471/mo |
| vs 50% target ($5,143/mo) | -32% |
| vs normal income ($10,286/mo) | 34% covered |
| Net income (after hedge) | $3,514/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,850 |
| … as % of IC ($56,800) | 36.7% |
| … as % of ML ($100,800) | 20.7% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (18 ct) | $-28,305 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $82.17 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $82-83.83 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $83.83 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $83.00 (≤1σ, normal week) | $810 | $-22,625 | +$8,075 | +$540 |
| +2.5% | $85.07 (1.1σ) | $-2,925 | $-22,409 | +$8,291 | -$3,195 |
| +5% | $87.15 (1.5σ) | $-6,660 | $-22,193 | +$8,507 | -$6,930 |
| SS (= V-bounce) | $93.40 (2.7σ) | $-17,910 | $-21,623 | +$9,077 | -$17,460 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$84 | 28 Aug 2026 | 24d left | +$0.67/sh | +$1,000 cycle +$2,200 [-$235…+$829] · 65% credit | 69% surv 59% | -$19,666 NOT cap gain +$11,034 |
| Roll out (same strike, buy time) | ~$82 | 14 Aug 2026 | 10d left | +$0.09/sh | +$140 cycle +$1,340 [-$965…-$18] · 24% credit | 65% surv 52% | -$23,954 NOT cap gain +$6,746 |
| Max even-money escape in the band | ~$86 | 28 Aug 2026 | 24d left | +$0.01/sh | +$22 cycle +$1,222 [-$1,363…-$181] · 21% credit | 74% surv 66% | -$16,836 NOT cap gain +$13,864 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$89 | 28 Aug 2026 | 24d left | -$0.79/sh | -$1,183 cycle +$17 [-$2,820…-$1,468] · 3% credit | 79% surv 76% | -$12,330 NOT cap gain +$18,370 |
| budget: banked $1,200 debit $1,183 (99% used ≈ 1.0 wk of income) → whole cycle still +$17 cash · rolled 15 ct earn ≈ $2,736/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $5,143/mo |
| vs 50% target ($5,143/mo) | +0% |
| vs normal income ($10,286/mo) | 50% covered |
| Net income (after hedge) | $5,250/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,350 |
| … as % of IC ($56,800) | 32.3% |
| … as % of ML ($100,800) | 18.2% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (15 ct) | $-23,325 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $81.18 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $81-83.00 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $83.00 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $82.00 (≤1σ, normal week) | $1,200 | $-24,094 | +$6,606 | +$975 |
| +2.5% | $84.05 (≤1σ, normal week) | $-1,875 | $-23,266 | +$7,434 | -$2,100 |
| +5% | $86.10 (1.3σ) | $-4,950 | $-22,437 | +$8,263 | -$5,175 |
| SS (= V-bounce) | $93.40 (2.7σ) | $-15,900 | $-19,688 | +$11,012 | -$15,525 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$81 | 28 Aug 2026 | 24d left | +$1.01/sh | +$2,029 cycle +$4,429 [+$147…+$1,296] · 78% credit | 67% surv 56% | -$22,273 NOT cap gain +$8,427 |
| Max even-money escape in the band | ~$83 | 28 Aug 2026 | 24d left | +$0.17/sh | +$345 cycle +$2,745 [-$1,856…-$509] · 14% credit | 71% surv 63% | -$20,148 NOT cap gain +$10,552 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$80 | 14 Aug 2026 | 10d left | +$0.09/sh | +$178 cycle +$2,578 [-$1,598…-$508] · 13% credit | 65% surv 52% | -$25,646 NOT cap gain +$5,054 |
| Safety roll (pay small debit, max POP) | ~$87 | 28 Aug 2026 | 24d left | -$0.81/sh | -$1,628 cycle +$772 [-$4,287…-$2,673] · 2% credit | 80% surv 76% | -$14,506 NOT cap gain +$16,194 |
| budget: banked $2,400 debit $1,628 (68% used ≈ 0.7 wk of income) → whole cycle still +$772 cash · rolled 20 ct earn ≈ $3,381/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $10,286/mo |
| vs 50% target ($5,143/mo) | +100% |
| vs normal income ($10,286/mo) | 100% covered |
| Net income (after hedge) | $10,286/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,666 |
| … as % of IC ($56,800) | 46.9% |
| … as % of ML ($100,800) | 26.5% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (20 ct) | $-31,450 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $79.69 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $80-82.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $82.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $80.50 (≤1σ, normal week) | $2,400 | $-25,825 | +$4,875 | +$2,100 |
| +2.5% | $82.51 (≤1σ, normal week) | $-1,625 | $-26,018 | +$4,682 | -$1,925 |
| +5% | $84.53 (≤1σ, normal week) | $-5,650 | $-26,211 | +$4,489 | -$5,950 |
| SS (= V-bounce) | $93.40 (2.7σ) | $-23,400 | $-27,063 | +$3,637 | -$22,900 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$89 | 28 Aug 2026 | 24d left | +$0.33/sh | +$670 cycle +$770 [-$418…+$1,605] · 65% credit | 71% surv 62% | -$11,652 NOT cap gain +$19,048 |
| Roll out (same strike, buy time) | ~$86 | 14 Aug 2026 | 10d left | +$0.10/sh | +$209 cycle +$309 [-$694…+$1,010] · 54% credit | 65% surv 52% | -$17,444 NOT cap gain +$13,256 |
| Max even-money escape in the band | ~$90 | 28 Aug 2026 | 24d left | +$0.14/sh | +$282 cycle +$382 [-$843…+$1,194] · 54% credit | 73% surv 65% | -$10,136 NOT cap gain +$20,564 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $429/mo |
| vs 50% target ($5,143/mo) | -92% |
| vs normal income ($10,286/mo) | 4% covered |
| Net income (after hedge) | $429/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,966 |
| … as % of IC ($56,800) | 31.6% |
| … as % of ML ($100,800) | 17.8% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (20 ct) | $-31,200 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $85.14 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $85-86.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $86.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $86.00 (1.3σ) | $100 | $-17,653 | +$13,047 | -$200 |
| +2.5% | $88.15 (1.7σ) | $-4,200 | $-17,859 | +$12,841 | -$4,500 |
| +5% | $90.30 (2.1σ) | $-8,500 | $-18,066 | +$12,634 | -$8,800 |
| SS (= V-bounce) | $93.40 (2.7σ) | $-14,700 | $-18,363 | +$12,337 | -$14,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$87 | 28 Aug 2026 | 24d left | +$0.57/sh | +$1,133 cycle +$1,433 [-$62…+$1,853] · 73% credit | 70% surv 61% | -$13,844 NOT cap gain +$16,856 |
| Roll out (same strike, buy time) | ~$85 | 14 Aug 2026 | 10d left | +$0.10/sh | +$203 cycle +$503 [-$858…+$798] · 43% credit | 65% surv 52% | -$19,154 NOT cap gain +$11,546 |
| Max even-money escape in the band | ~$89 | 28 Aug 2026 | 24d left | +$0.11/sh | +$217 cycle +$517 [-$1,121…+$874] · 42% credit | 73% surv 66% | -$11,905 NOT cap gain +$18,795 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$90 | 28 Aug 2026 | 24d left | -$0.15/sh | -$295 cycle +$5 [-$1,682…+$326] · 29% credit | 75% surv 69% | -$10,512 NOT cap gain +$20,188 |
| budget: banked $300 debit $295 (98% used ≈ 1.0 wk of income) → whole cycle still +$5 cash · rolled 20 ct earn ≈ $5,673/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,286/mo |
| vs 50% target ($5,143/mo) | -75% |
| vs normal income ($10,286/mo) | 13% covered |
| Net income (after hedge) | $1,286/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,766 |
| … as % of IC ($56,800) | 34.8% |
| … as % of ML ($100,800) | 19.6% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (20 ct) | $-31,300 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $84.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $84-85.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $85.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $85.00 (1.1σ) | $300 | $-19,357 | +$11,343 | +$0 |
| +2.5% | $87.12 (1.5σ) | $-3,950 | $-19,561 | +$11,139 | -$4,250 |
| +5% | $89.25 (1.9σ) | $-8,200 | $-19,765 | +$10,935 | -$8,500 |
| SS (= V-bounce) | $93.40 (2.7σ) | $-16,500 | $-20,163 | +$10,537 | -$16,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$86 | 28 Aug 2026 | 24d left | +$0.53/sh | +$1,066 cycle +$1,266 [-$317…+$1,483] · 64% credit | 70% surv 61% | -$15,916 NOT cap gain +$14,784 |
| Roll out (same strike, buy time) | ~$84 | 14 Aug 2026 | 10d left | +$0.10/sh | +$197 cycle +$397 [-$1,003…+$539] · 37% credit | 65% surv 52% | -$21,163 NOT cap gain +$9,537 |
| Max even-money escape in the band | ~$88 | 28 Aug 2026 | 24d left | +$0.08/sh | +$153 cycle +$353 [-$1,334…+$488] · 34% credit | 73% surv 66% | -$13,972 NOT cap gain +$16,728 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $857/mo |
| vs 50% target ($5,143/mo) | -83% |
| vs normal income ($10,286/mo) | 8% covered |
| Net income (after hedge) | $857/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,866 |
| … as % of IC ($56,800) | 38.5% |
| … as % of ML ($100,800) | 21.7% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (20 ct) | $-31,950 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $83.16 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $83-84.72 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $84.72 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $84.00 (≤1σ, normal week) | $200 | $-21,361 | +$9,339 | -$100 |
| +2.5% | $86.10 (1.3σ) | $-4,000 | $-21,562 | +$9,138 | -$4,300 |
| +5% | $88.20 (1.7σ) | $-8,200 | $-21,764 | +$8,936 | -$8,500 |
| SS (= V-bounce) | $93.40 (2.7σ) | $-18,600 | $-22,263 | +$8,437 | -$18,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (16 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$83 | 28 Aug 2026 | 24d left | +$0.75/sh | +$1,201 cycle +$2,401 [-$173…+$916] · 67% credit | 68% surv 57% | -$21,384 NOT cap gain +$9,316 |
| Max even-money escape in the band | ~$84 | 28 Aug 2026 | 24d left | +$0.20/sh | +$322 cycle +$1,522 [-$1,179…-$39] · 24% credit | 71% surv 63% | -$19,408 NOT cap gain +$11,292 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$82 | 14 Aug 2026 | 10d left | +$0.09/sh | +$147 cycle +$1,347 [-$1,069…-$138] · 21% credit | 65% surv 52% | -$24,914 NOT cap gain +$5,786 |
| Safety roll (pay small debit, max POP) | ~$87 | 28 Aug 2026 | 24d left | -$0.55/sh | -$878 cycle +$322 [-$2,585…-$1,325] · 5% credit | 78% surv 73% | -$14,896 NOT cap gain +$15,804 |
| budget: banked $1,200 debit $878 (73% used ≈ 0.7 wk of income) → whole cycle still +$322 cash · rolled 16 ct earn ≈ $3,344/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $5,143/mo |
| vs 50% target ($5,143/mo) | +0% |
| vs normal income ($10,286/mo) | 50% covered |
| Net income (after hedge) | $5,229/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,453 |
| … as % of IC ($56,800) | 36.0% |
| … as % of ML ($100,800) | 20.3% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (16 ct) | $-25,360 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $80.69 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $81-82.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $82.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $81.50 (≤1σ, normal week) | $1,200 | $-25,061 | +$5,639 | +$960 |
| +2.5% | $83.54 (≤1σ, normal week) | $-2,060 | $-24,441 | +$6,259 | -$2,300 |
| +5% | $85.58 (1.2σ) | $-5,320 | $-23,822 | +$6,878 | -$5,560 |
| SS (= V-bounce) | $93.40 (2.7σ) | $-17,840 | $-21,603 | +$9,097 | -$17,440 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$82 | 28 Aug 2026 | 24d left | +$0.73/sh | +$882 cycle +$2,082 [-$222…+$578] · 63% credit | 68% surv 58% | -$22,596 NOT cap gain +$8,104 |
| Max even-money escape in the band | ~$84 | 28 Aug 2026 | 24d left | +$0.19/sh | +$224 cycle +$1,424 [-$990…-$134] · 20% credit | 71% surv 63% | -$20,397 NOT cap gain +$10,303 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$81 | 14 Aug 2026 | 10d left | +$0.09/sh | +$109 cycle +$1,309 [-$875…-$178] · 17% credit | 65% surv 52% | -$25,844 NOT cap gain +$4,856 |
| Safety roll (pay small debit, max POP) | ~$88 | 28 Aug 2026 | 24d left | -$0.81/sh | -$967 cycle +$233 [-$2,421…-$1,422] · 2% credit | 80% surv 76% | -$13,973 NOT cap gain +$16,727 |
| budget: banked $1,200 debit $967 (81% used ≈ 0.8 wk of income) → whole cycle still +$233 cash · rolled 12 ct earn ≈ $2,082/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $5,143/mo |
| vs 50% target ($5,143/mo) | +0% |
| vs normal income ($10,286/mo) | 50% covered |
| Net income (after hedge) | $5,314/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,640 |
| … as % of IC ($56,800) | 27.5% |
| … as % of ML ($100,800) | 15.5% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (12 ct) | $-18,870 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $80.19 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $80-82.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $82.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $81.00 (≤1σ, normal week) | $1,200 | $-25,953 | +$4,747 | +$1,020 |
| +2.5% | $83.02 (≤1σ, normal week) | $-1,230 | $-24,527 | +$6,173 | -$1,410 |
| +5% | $85.05 (1.1σ) | $-3,660 | $-23,102 | +$7,598 | -$3,840 |
| SS (= V-bounce) | $93.40 (2.7σ) | $-13,680 | $-17,543 | +$13,157 | -$13,380 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$81 | 28 Aug 2026 | 24d left | +$1.00/sh | +$897 cycle +$2,112 [+$10…+$537] · 75% credit | 67% surv 56% | -$25,376 NOT cap gain +$5,324 |
| Max even-money escape in the band | ~$83 | 28 Aug 2026 | 24d left | +$0.16/sh | +$143 cycle +$1,358 [-$897…-$273] · 13% credit | 71% surv 63% | -$22,323 NOT cap gain +$8,377 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$80 | 14 Aug 2026 | 10d left | +$0.09/sh | +$79 cycle +$1,294 [-$760…-$253] · 11% credit | 65% surv 52% | -$27,718 NOT cap gain +$2,982 |
| Safety roll (pay small debit, max POP) | ~$88 | 28 Aug 2026 | 24d left | -$1.24/sh | -$1,115 cycle +$100 [-$2,542…-$1,649] | 82% surv 79% | -$14,061 NOT cap gain +$16,639 |
| budget: banked $1,215 debit $1,115 (92% used ≈ 0.9 wk of income) → whole cycle still +$100 cash · rolled 9 ct earn ≈ $1,013/mo while parked; 11 ct free to re-sell | |||||||
| Gross FIGHT income | $5,207/mo |
| vs 50% target ($5,143/mo) | +1% |
| vs normal income ($10,286/mo) | 51% covered |
| Net income (after hedge) | $5,443/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,315 |
| … as % of IC ($56,800) | 21.7% |
| … as % of ML ($100,800) | 12.2% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (9 ct) | $-14,197 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $79.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $79-81.78 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $81.78 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $80.00 (≤1σ, normal week) | $1,215 | $-27,797 | +$2,903 | +$1,080 |
| +2.5% | $82.00 (≤1σ, normal week) | $-585 | $-25,789 | +$4,911 | -$720 |
| +5% | $84.00 (≤1σ, normal week) | $-2,385 | $-23,781 | +$6,919 | -$2,520 |
| SS (= V-bounce) | $93.40 (2.7σ) | $-10,845 | $-14,783 | +$15,917 | -$10,620 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$80 | 28 Aug 2026 | 24d left | +$0.98/sh | +$882 cycle +$2,187 [-$79…+$436] · 70% credit | 67% surv 56% | -$26,254 NOT cap gain +$4,446 |
| Max even-money escape in the band | ~$82 | 28 Aug 2026 | 24d left | +$0.14/sh | +$130 cycle +$1,435 [-$1,000…-$356] · 9% credit | 71% surv 63% | -$23,197 NOT cap gain +$7,503 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$80 | 14 Aug 2026 | 10d left | +$0.09/sh | +$78 cycle +$1,383 [-$831…-$318] · 8% credit | 65% surv 52% | -$28,581 NOT cap gain +$2,119 |
| Safety roll (pay small debit, max POP) | ~$87 | 21 Aug 2026 | 18d left | -$1.42/sh | -$1,281 cycle +$24 [-$2,811…-$1,881] | 84% surv 82% | -$15,088 NOT cap gain +$15,612 |
| budget: banked $1,305 debit $1,281 (98% used ≈ 1.0 wk of income) → whole cycle still +$24 cash · rolled 9 ct earn ≈ $1,035/mo while parked; 11 ct free to re-sell | |||||||
| Gross FIGHT income | $5,593/mo |
| vs 50% target ($5,143/mo) | +9% |
| vs normal income ($10,286/mo) | 54% covered |
| Net income (after hedge) | $5,829/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,675 |
| … as % of IC ($56,800) | 22.3% |
| … as % of ML ($100,800) | 12.6% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (9 ct) | $-14,445 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $78.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $79-81.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $81.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $79.50 (≤1σ, normal week) | $1,305 | $-28,659 | +$2,041 | +$1,170 |
| +2.5% | $81.49 (≤1σ, normal week) | $-484 | $-26,663 | +$4,037 | -$619 |
| +5% | $83.48 (≤1σ, normal week) | $-2,273 | $-24,668 | +$6,032 | -$2,408 |
| SS (= V-bounce) | $93.40 (2.7σ) | $-11,205 | $-15,143 | +$15,557 | -$10,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$79 | 14 Aug 2026 | 10d left | +$0.09/sh | +$68 cycle +$1,428 | 65% surv 52% | -$29,092 NOT cap gain +$1,608 |
| Max even-money escape in the band | ~$82 | 28 Aug 2026 | 24d left | +$0.07/sh | +$57 cycle +$1,417 | 72% surv 64% | -$23,772 NOT cap gain +$6,928 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$89 | 21 Aug 2026 | 18d left | -$1.69/sh | -$1,352 cycle +$8 | 88% surv 87% | -$11,853 NOT cap gain +$18,847 |
| budget: banked $1,360 debit $1,352 (99% used ≈ 1.0 wk of income) → whole cycle still +$8 cash · rolled 8 ct earn ≈ $528/mo while parked; 12 ct free to re-sell | |||||||
| Gross FIGHT income | $5,829/mo |
| vs 50% target ($5,143/mo) | +13% |
| vs normal income ($10,286/mo) | 57% covered |
| Net income (after hedge) | $6,086/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,466 |
| … as % of IC ($56,800) | 20.2% |
| … as % of ML ($100,800) | 11.4% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (8 ct) | $-12,840 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $78.21 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $78-81.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $81.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $79.00 (≤1σ, normal week) | $1,360 | $-29,160 | +$1,540 | +$1,240 |
| +2.5% | $80.97 (≤1σ, normal week) | $-220 | $-27,360 | +$3,340 | -$340 |
| +5% | $82.95 (≤1σ, normal week) | $-1,800 | $-25,180 | +$5,520 | -$1,920 |
| SS (= V-bounce) | $93.40 (2.7σ) | $-10,160 | $-14,123 | +$16,577 | -$9,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$78 | 14 Aug 2026 | 10d left | +$0.08/sh | +$59 cycle +$1,424 | 65% surv 52% | -$29,081 NOT cap gain +$1,619 |
| Max even-money escape in the band | ~$82 | 28 Aug 2026 | 24d left | +$0.13/sh | +$94 cycle +$1,459 | 72% surv 64% | -$24,667 NOT cap gain +$6,033 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$90 | 21 Aug 2026 | 18d left | -$1.85/sh | -$1,294 cycle +$71 | 91% surv 90% | -$9,870 NOT cap gain +$20,830 |
| budget: banked $1,365 debit $1,294 (95% used ≈ 1.0 wk of income) → whole cycle still +$71 cash · rolled 7 ct earn ≈ $247/mo while parked; 13 ct free to re-sell | |||||||
| Gross FIGHT income | $5,850/mo |
| vs 50% target ($5,143/mo) | +14% |
| vs normal income ($10,286/mo) | 57% covered |
| Net income (after hedge) | $6,129/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,208 |
| … as % of IC ($56,800) | 18.0% |
| … as % of ML ($100,800) | 10.1% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (7 ct) | $-11,147 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $77.72 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $78-81.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $81.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $78.50 (≤1σ, normal week) | $1,365 | $-29,140 | +$1,560 | +$1,260 |
| +2.5% | $80.46 (≤1σ, normal week) | $-9 | $-28,110 | +$2,590 | -$114 |
| +5% | $82.42 (≤1σ, normal week) | $-1,382 | $-25,747 | +$4,953 | -$1,488 |
| SS (= V-bounce) | $93.40 (2.7σ) | $-9,065 | $-13,053 | +$17,647 | -$8,890 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$78 | 14 Aug 2026 | 10d left | +$0.08/sh | +$50 cycle +$1,370 | 65% surv 52% | -$29,120 NOT cap gain +$1,580 |
| Max even-money escape in the band | ~$81 | 28 Aug 2026 | 24d left | +$0.14/sh | +$85 cycle +$1,405 | 72% surv 65% | -$25,658 NOT cap gain +$5,042 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$89 | 21 Aug 2026 | 18d left | -$1.74/sh | -$1,043 cycle +$277 | 90% surv 90% | -$11,553 NOT cap gain +$19,147 |
| budget: banked $1,320 debit $1,043 (79% used ≈ 0.8 wk of income) → whole cycle still +$277 cash · rolled 6 ct earn ≈ $296/mo while parked; 14 ct free to re-sell | |||||||
| Gross FIGHT income | $5,657/mo |
| vs 50% target ($5,143/mo) | +10% |
| vs normal income ($10,286/mo) | 55% covered |
| Net income (after hedge) | $5,957/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,900 |
| … as % of IC ($56,800) | 15.7% |
| … as % of ML ($100,800) | 8.8% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (6 ct) | $-9,630 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $77.22 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $77-80.90 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $80.90 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $78.00 (≤1σ, normal week) | $1,320 | $-29,170 | +$1,530 | +$1,230 |
| +2.5% | $79.95 (≤1σ, normal week) | $150 | $-28,912 | +$1,788 | +$60 |
| +5% | $81.90 (≤1σ, normal week) | $-1,020 | $-26,369 | +$4,331 | -$1,110 |
| SS (= V-bounce) | $93.40 (2.7σ) | $-7,920 | $-11,933 | +$18,767 | -$7,770 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$92 | 14 Aug 2026 | 10d left | +$2.65/sh | +$1,323 cycle +$1,543 [+$1,242…+$1,579] · 100% credit | 67% surv 54% | -$17,377 NOT cap gain +$9,378 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$105 | 28 Aug 2026 | 24d left | +$0.77/sh | +$385 cycle +$605 [+$37…+$630] · 77% credit | 79% surv 74% | -$11,525 NOT cap gain +$15,230 |
| Max even-money escape in the band | ~$107 | 28 Aug 2026 | 24d left | +$0.20/sh | +$99 cycle +$319 [-$299…+$341] · 50% credit | 80% surv 76% | -$10,767 NOT cap gain +$15,988 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$99 | 14 Aug 2026 | 10d left | +$0.08/sh | +$40 cycle +$260 [-$286…+$197] · 42% credit | 75% surv 69% | -$15,005 NOT cap gain +$11,750 |
| Safety roll (pay small debit, max POP) | ~$110 | 28 Aug 2026 | 24d left | -$0.35/sh | -$173 cycle +$47 [-$622…+$66] · 29% credit | 82% surv 80% | -$9,471 NOT cap gain +$17,284 |
| budget: banked $220 debit $173 (79% used ≈ 0.8 wk of income) → whole cycle still +$47 cash · rolled 5 ct earn ≈ $1,816/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $943/mo |
| vs 50% target ($3,265/mo) | -71% |
| vs normal income ($6,530/mo) | 14% covered |
| Net income (after hedge) | $744/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,153 |
| … as % of IC ($10,225) | 177.5% |
| … as % of ML ($50,225) | 36.1% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (5 ct) | $-26,780 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $91.08 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $91-92.49 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $92.49 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $92.00 (1.3σ) | $220 | $-18,700 | +$8,055 | +$215 |
| +2.5% | $94.30 (1.5σ) | $-930 | $-18,648 | +$8,107 | -$935 |
| +5% | $96.60 (1.7σ) | $-2,080 | $-18,597 | +$8,158 | -$2,085 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-16,505 | $-17,947 | +$8,808 | -$16,285 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$86 | 14 Aug 2026 | 10d left | +$2.63/sh | +$1,314 cycle +$1,864 [+$1,173…+$1,425] · 100% credit | 67% surv 54% | -$20,191 NOT cap gain +$6,564 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$99 | 28 Aug 2026 | 24d left | +$0.75/sh | +$376 cycle +$926 [-$112…+$402] · 66% credit | 79% surv 75% | -$14,339 NOT cap gain +$12,416 |
| Max even-money escape in the band | ~$101 | 28 Aug 2026 | 24d left | +$0.20/sh | +$100 cycle +$650 [-$448…+$112] · 34% credit | 81% surv 77% | -$13,570 NOT cap gain +$13,185 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$93 | 14 Aug 2026 | 10d left | +$0.10/sh | +$50 cycle +$600 [-$365…+$39] · 30% credit | 75% surv 70% | -$17,800 NOT cap gain +$8,955 |
| Safety roll (pay small debit, max POP) | ~$109 | 28 Aug 2026 | 24d left | -$1.06/sh | -$529 cycle +$21 [-$1,224…-$548] · 5% credit | 87% surv 85% | -$10,020 NOT cap gain +$16,735 |
| budget: banked $550 debit $529 (96% used ≈ 1.0 wk of income) → whole cycle still +$21 cash · rolled 5 ct earn ≈ $1,238/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,357/mo |
| vs 50% target ($3,265/mo) | -28% |
| vs normal income ($6,530/mo) | 36% covered |
| Net income (after hedge) | $2,158/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,823 |
| … as % of IC ($10,225) | 203.6% |
| … as % of ML ($50,225) | 41.5% |
| Recovery months (at normal income) | 3.2 mo |
| Surgical close (5 ct) | $-26,790 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $85.14 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $85-87.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $87.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $86.00 (≤1σ, normal week) | $550 | $-21,505 | +$5,250 | +$545 |
| +2.5% | $88.15 (≤1σ, normal week) | $-525 | $-21,457 | +$5,298 | -$530 |
| +5% | $90.30 (1.2σ) | $-1,600 | $-21,408 | +$5,347 | -$1,605 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-19,175 | $-20,617 | +$6,138 | -$18,955 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$83 | 14 Aug 2026 | 10d left | +$2.61/sh | +$1,306 cycle +$2,131 [+$1,135…+$1,330] · 100% credit | 67% surv 54% | -$21,492 NOT cap gain +$5,263 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$95 | 28 Aug 2026 | 24d left | +$0.84/sh | +$420 cycle +$1,245 [-$133…+$334] · 64% credit | 78% surv 74% | -$16,111 NOT cap gain +$10,644 |
| Max even-money escape in the band | ~$98 | 28 Aug 2026 | 24d left | +$0.19/sh | +$97 cycle +$922 [-$521…-$8] · 24% credit | 81% surv 78% | -$14,866 NOT cap gain +$11,889 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$90 | 14 Aug 2026 | 10d left | +$0.10/sh | +$52 cycle +$877 [-$392…-$34] · 21% credit | 76% surv 70% | -$19,091 NOT cap gain +$7,664 |
| Safety roll (pay small debit, max POP) | ~$106 | 21 Aug 2026 | 18d left | -$1.55/sh | -$774 cycle +$51 [-$1,560…-$937] | 89% surv 87% | -$11,557 NOT cap gain +$15,198 |
| budget: banked $825 debit $774 (94% used ≈ 1.0 wk of income) → whole cycle still +$51 cash · rolled 5 ct earn ≈ $1,154/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,536/mo |
| vs 50% target ($3,265/mo) | +8% |
| vs normal income ($6,530/mo) | 54% covered |
| Net income (after hedge) | $3,337/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,048 |
| … as % of IC ($10,225) | 215.6% |
| … as % of ML ($50,225) | 43.9% |
| Recovery months (at normal income) | 3.4 mo |
| Surgical close (5 ct) | $-26,803 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $82.17 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $82-84.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $84.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $83.00 (≤1σ, normal week) | $825 | $-22,798 | +$3,957 | +$820 |
| +2.5% | $85.07 (≤1σ, normal week) | $-212 | $-22,751 | +$4,004 | -$217 |
| +5% | $87.15 (≤1σ, normal week) | $-1,250 | $-22,704 | +$4,051 | -$1,255 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-20,400 | $-21,842 | +$4,913 | -$20,180 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$78 | 14 Aug 2026 | 10d left | +$2.57/sh | +$1,286 cycle +$2,811 [+$1,071…+$1,179] · 100% credit | 67% surv 54% | -$23,424 NOT cap gain +$3,331 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$87 | 28 Aug 2026 | 24d left | +$1.53/sh | +$763 cycle +$2,288 [+$142…+$491] · 83% credit | 76% surv 70% | -$19,248 NOT cap gain +$7,507 |
| Max even-money escape in the band | ~$93 | 28 Aug 2026 | 24d left | +$0.17/sh | +$85 cycle +$1,610 [-$712…-$231] · 9% credit | 81% surv 78% | -$16,790 NOT cap gain +$9,965 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$85 | 14 Aug 2026 | 10d left | +$0.10/sh | +$50 cycle +$1,575 [-$504…-$151] · 8% credit | 76% surv 70% | -$21,005 NOT cap gain +$5,750 |
| Safety roll (pay small debit, max POP) | ~$106 | 28 Aug 2026 | 24d left | -$1.59/sh | -$795 cycle +$730 [-$1,890…-$1,199] | 90% surv 90% | -$10,877 NOT cap gain +$15,878 |
| budget: banked $1,525 debit $795 (52% used ≈ 0.5 wk of income) → whole cycle still +$730 cash · rolled 5 ct earn ≈ $730/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,536/mo |
| vs 50% target ($3,265/mo) | +100% |
| vs normal income ($6,530/mo) | 100% covered |
| Net income (after hedge) | $6,337/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,848 |
| … as % of IC ($10,225) | 233.2% |
| … as % of ML ($50,225) | 47.5% |
| Recovery months (at normal income) | 3.7 mo |
| Surgical close (5 ct) | $-26,843 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $77.22 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $77-81.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $81.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $78.00 (≤1σ, normal week) | $1,525 | $-24,710 | +$2,045 | +$1,520 |
| +2.5% | $79.95 (≤1σ, normal week) | $550 | $-24,666 | +$2,089 | +$545 |
| +5% | $81.90 (≤1σ, normal week) | $-425 | $-24,622 | +$2,133 | -$430 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-22,200 | $-23,642 | +$3,113 | -$21,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$106 | 14 Aug 2026 | 10d left | +$2.60/sh | +$1,301 cycle +$1,326 | 66% surv 53% | -$10,279 NOT cap gain +$16,476 |
| Up-and-out for even (raise the cap, free) | ~$112 | 14 Aug 2026 | 10d left | +$0.28/sh | +$138 cycle +$163 | 73% surv 66% | -$8,309 NOT cap gain +$18,446 |
| Max even-money escape in the band | ~$121 | 28 Aug 2026 | 24d left | +$0.10/sh | +$48 cycle +$73 | 79% surv 75% | -$3,697 NOT cap gain +$23,058 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $107/mo |
| vs 50% target ($3,265/mo) | -97% |
| vs normal income ($6,530/mo) | 2% covered |
| Net income (after hedge) | $-92/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,348 |
| … as % of IC ($10,225) | 111.0% |
| … as % of ML ($50,225) | 22.6% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (5 ct) | $-26,893 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $104.94 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $105-106.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $106.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $106.00 (2.5σ) | $25 | $-11,580 | +$15,175 | +$20 |
| +2.5% | $108.65 (2.8σ) | $-1,300 | $-11,520 | +$15,235 | -$1,305 |
| +5% | $111.30 (3.0σ) | $-2,625 | $-11,461 | +$15,294 | -$2,630 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-9,700 | $-11,142 | +$15,613 | -$9,480 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$101 | 14 Aug 2026 | 10d left | +$2.63/sh | +$1,316 cycle +$1,366 [+$1,368…+$1,728] · 100% credit | 67% surv 53% | -$12,852 NOT cap gain +$13,903 |
| Max even-money escape in the band | ~$116 | 28 Aug 2026 | 24d left | +$0.15/sh | +$74 cycle +$124 [-$73…+$577] · 64% credit | 80% surv 76% | -$6,259 NOT cap gain +$20,496 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$108 | 14 Aug 2026 | 10d left | +$0.02/sh | +$8 cycle +$58 [-$140…+$377] · 55% credit | 74% surv 68% | -$10,504 NOT cap gain +$16,251 |
| Gross FIGHT income | $214/mo |
| vs 50% target ($3,265/mo) | -93% |
| vs normal income ($6,530/mo) | 3% covered |
| Net income (after hedge) | $15/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,823 |
| … as % of IC ($10,225) | 135.2% |
| … as % of ML ($50,225) | 27.5% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (5 ct) | $-26,815 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.99 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $100-101.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $101.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $101.00 (2.1σ) | $50 | $-14,168 | +$12,587 | +$45 |
| +2.5% | $103.52 (2.3σ) | $-1,212 | $-14,111 | +$12,644 | -$1,217 |
| +5% | $106.05 (2.6σ) | $-2,475 | $-14,054 | +$12,701 | -$2,480 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-12,175 | $-13,617 | +$13,138 | -$11,955 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$100 | 14 Aug 2026 | 10d left | +$2.64/sh | +$1,318 cycle +$1,383 [+$1,345…+$1,710] · 100% credit | 67% surv 54% | -$13,357 NOT cap gain +$13,398 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$114 | 28 Aug 2026 | 24d left | +$0.32/sh | +$158 cycle +$223 [-$150…+$597] · 67% credit | 79% surv 75% | -$7,205 NOT cap gain +$19,550 |
| Max even-money escape in the band | ~$115 | 28 Aug 2026 | 24d left | +$0.16/sh | +$78 cycle +$143 [-$246…+$509] · 58% credit | 80% surv 76% | -$6,762 NOT cap gain +$19,993 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$107 | 14 Aug 2026 | 10d left | +$0.03/sh | +$13 cycle +$78 [-$255…+$291] · 52% credit | 75% surv 68% | -$11,007 NOT cap gain +$15,748 |
| Gross FIGHT income | $279/mo |
| vs 50% target ($3,265/mo) | -91% |
| vs normal income ($6,530/mo) | 4% covered |
| Net income (after hedge) | $80/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,308 |
| … as % of IC ($10,225) | 139.9% |
| … as % of ML ($50,225) | 28.5% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (5 ct) | $-26,775 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $99-100.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $100.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $100.00 (2.0σ) | $65 | $-14,675 | +$12,080 | +$60 |
| +2.5% | $102.50 (2.2σ) | $-1,185 | $-14,619 | +$12,136 | -$1,190 |
| +5% | $105.00 (2.5σ) | $-2,435 | $-14,563 | +$12,192 | -$2,440 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-12,660 | $-14,102 | +$12,653 | -$12,440 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$99 | 14 Aug 2026 | 10d left | +$2.64/sh | +$1,319 cycle +$1,394 [+$1,320…+$1,708] · 100% credit | 67% surv 54% | -$13,868 NOT cap gain +$12,887 |
| Max even-money escape in the band | ~$114 | 28 Aug 2026 | 24d left | +$0.16/sh | +$82 cycle +$157 [-$224…+$480] · 62% credit | 80% surv 76% | -$7,271 NOT cap gain +$19,484 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$106 | 14 Aug 2026 | 10d left | +$0.03/sh | +$17 cycle +$92 [-$225…+$292] · 53% credit | 75% surv 68% | -$11,516 NOT cap gain +$15,239 |
| Gross FIGHT income | $321/mo |
| vs 50% target ($3,265/mo) | -90% |
| vs normal income ($6,530/mo) | 5% covered |
| Net income (after hedge) | $122/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,798 |
| … as % of IC ($10,225) | 144.7% |
| … as % of ML ($50,225) | 29.5% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (5 ct) | $-26,795 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $98.01 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $98-99.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $99.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $99.00 (1.9σ) | $75 | $-15,188 | +$11,567 | +$70 |
| +2.5% | $101.47 (2.1σ) | $-1,162 | $-15,132 | +$11,623 | -$1,167 |
| +5% | $103.95 (2.4σ) | $-2,400 | $-15,076 | +$11,679 | -$2,405 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-13,150 | $-14,592 | +$12,163 | -$12,930 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$98 | 14 Aug 2026 | 10d left | +$2.64/sh | +$1,321 cycle +$1,411 [+$1,310…+$1,716] · 100% credit | 67% surv 54% | -$14,374 NOT cap gain +$12,381 |
| Max even-money escape in the band | ~$113 | 28 Aug 2026 | 24d left | +$0.17/sh | +$85 cycle +$175 [-$170…+$569] · 66% credit | 80% surv 76% | -$7,775 NOT cap gain +$18,980 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$105 | 14 Aug 2026 | 10d left | +$0.04/sh | +$21 cycle +$111 [-$220…+$355] · 58% credit | 75% surv 68% | -$12,019 NOT cap gain +$14,736 |
| Gross FIGHT income | $386/mo |
| vs 50% target ($3,265/mo) | -88% |
| vs normal income ($6,530/mo) | 6% covered |
| Net income (after hedge) | $187/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,283 |
| … as % of IC ($10,225) | 149.5% |
| … as % of ML ($50,225) | 30.4% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (5 ct) | $-26,788 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $97.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $97-98.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $98.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $98.00 (1.8σ) | $90 | $-15,695 | +$11,060 | +$85 |
| +2.5% | $100.45 (2.1σ) | $-1,135 | $-15,640 | +$11,115 | -$1,140 |
| +5% | $102.90 (2.3σ) | $-2,360 | $-15,585 | +$11,170 | -$2,365 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-13,635 | $-15,077 | +$11,678 | -$13,415 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$97 | 14 Aug 2026 | 10d left | +$2.64/sh | +$1,322 cycle +$1,422 [+$1,265…+$1,681] · 100% credit | 67% surv 54% | -$14,886 NOT cap gain +$11,869 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$111 | 28 Aug 2026 | 24d left | +$0.34/sh | +$168 cycle +$268 [-$192…+$538] · 65% credit | 79% surv 75% | -$8,728 NOT cap gain +$18,027 |
| Max even-money escape in the band | ~$112 | 28 Aug 2026 | 24d left | +$0.18/sh | +$88 cycle +$188 [-$281…+$452] · 55% credit | 80% surv 76% | -$8,285 NOT cap gain +$18,470 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$104 | 14 Aug 2026 | 10d left | +$0.05/sh | +$25 cycle +$125 [-$263…+$267] · 49% credit | 75% surv 68% | -$12,528 NOT cap gain +$14,227 |
| Safety roll (pay small debit, max POP) | ~$114 | 28 Aug 2026 | 24d left | -$0.20/sh | -$99 cycle +$1 [-$511…+$254] · 44% credit | 81% surv 78% | -$7,427 NOT cap gain +$19,328 |
| budget: banked $100 debit $99 (99% used ≈ 1.0 wk of income) → whole cycle still +$1 cash · rolled 5 ct earn ≈ $2,019/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $429/mo |
| vs 50% target ($3,265/mo) | -87% |
| vs normal income ($6,530/mo) | 7% covered |
| Net income (after hedge) | $230/mo |
| Cap give-up @ CC-SS (V-bounce) | -$15,773 |
| … as % of IC ($10,225) | 154.3% |
| … as % of ML ($50,225) | 31.4% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (5 ct) | $-26,785 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $96.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $96-97.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $97.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $97.00 (1.8σ) | $100 | $-16,208 | +$10,547 | +$95 |
| +2.5% | $99.42 (2.0σ) | $-1,112 | $-16,153 | +$10,602 | -$1,117 |
| +5% | $101.85 (2.2σ) | $-2,325 | $-16,098 | +$10,657 | -$2,330 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-14,125 | $-15,567 | +$11,188 | -$13,905 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$96 | 14 Aug 2026 | 10d left | +$2.65/sh | +$1,323 cycle +$1,443 [+$1,273…+$1,681] · 100% credit | 67% surv 54% | -$15,387 NOT cap gain +$11,368 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$110 | 28 Aug 2026 | 24d left | +$0.34/sh | +$170 cycle +$290 [-$223…+$537] · 61% credit | 79% surv 75% | -$9,228 NOT cap gain +$17,527 |
| Max even-money escape in the band | ~$111 | 28 Aug 2026 | 24d left | +$0.18/sh | +$91 cycle +$211 [-$320…+$452] · 57% credit | 80% surv 76% | -$8,784 NOT cap gain +$17,971 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$103 | 14 Aug 2026 | 10d left | +$0.06/sh | +$28 cycle +$148 [-$308…+$266] · 48% credit | 75% surv 69% | -$13,027 NOT cap gain +$13,728 |
| Safety roll (pay small debit, max POP) | ~$113 | 28 Aug 2026 | 24d left | -$0.19/sh | -$95 cycle +$25 [-$549…+$256] · 38% credit | 81% surv 78% | -$7,926 NOT cap gain +$18,829 |
| budget: banked $120 debit $95 (80% used ≈ 0.8 wk of income) → whole cycle still +$25 cash · rolled 5 ct earn ≈ $2,002/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $514/mo |
| vs 50% target ($3,265/mo) | -84% |
| vs normal income ($6,530/mo) | 8% covered |
| Net income (after hedge) | $315/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,253 |
| … as % of IC ($10,225) | 159.0% |
| … as % of ML ($50,225) | 32.4% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (5 ct) | $-26,780 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $95.04 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $95-96.29 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $96.29 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $96.00 (1.7σ) | $120 | $-16,710 | +$10,045 | +$115 |
| +2.5% | $98.40 (1.9σ) | $-1,080 | $-16,656 | +$10,099 | -$1,085 |
| +5% | $100.80 (2.1σ) | $-2,280 | $-16,602 | +$10,153 | -$2,285 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-14,605 | $-16,047 | +$10,708 | -$14,385 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$95 | 14 Aug 2026 | 10d left | +$2.65/sh | +$1,323 cycle +$1,458 [+$1,273…+$1,682] · 100% credit | 67% surv 54% | -$15,894 NOT cap gain +$10,861 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$109 | 28 Aug 2026 | 24d left | +$0.34/sh | +$172 cycle +$307 [-$169…+$562] · 64% credit | 79% surv 75% | -$9,733 NOT cap gain +$17,022 |
| Max even-money escape in the band | ~$110 | 28 Aug 2026 | 24d left | +$0.19/sh | +$93 cycle +$228 [-$259…+$478] · 56% credit | 80% surv 76% | -$9,289 NOT cap gain +$17,466 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$102 | 14 Aug 2026 | 10d left | +$0.06/sh | +$32 cycle +$167 [-$253…+$271] · 48% credit | 75% surv 69% | -$13,531 NOT cap gain +$13,224 |
| Safety roll (pay small debit, max POP) | ~$112 | 28 Aug 2026 | 24d left | -$0.18/sh | -$92 cycle +$43 [-$466…+$278] · 39% credit | 81% surv 78% | -$8,430 NOT cap gain +$18,325 |
| budget: banked $135 debit $92 (68% used ≈ 0.7 wk of income) → whole cycle still +$43 cash · rolled 5 ct earn ≈ $1,984/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $579/mo |
| vs 50% target ($3,265/mo) | -82% |
| vs normal income ($6,530/mo) | 9% covered |
| Net income (after hedge) | $380/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,738 |
| … as % of IC ($10,225) | 163.7% |
| … as % of ML ($50,225) | 33.3% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (5 ct) | $-26,780 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $94.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $94-95.32 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $95.32 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $95.00 (1.6σ) | $135 | $-17,218 | +$9,537 | +$130 |
| +2.5% | $97.37 (1.8σ) | $-1,052 | $-17,164 | +$9,591 | -$1,057 |
| +5% | $99.75 (2.0σ) | $-2,240 | $-17,111 | +$9,644 | -$2,245 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-15,090 | $-16,532 | +$10,223 | -$14,870 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$94 | 14 Aug 2026 | 10d left | +$2.65/sh | +$1,324 cycle +$1,484 [+$1,276…+$1,649] · 100% credit | 67% surv 54% | -$16,392 NOT cap gain +$10,363 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$108 | 28 Aug 2026 | 24d left | +$0.35/sh | +$174 cycle +$334 [-$158…+$471] · 67% credit | 79% surv 75% | -$10,229 NOT cap gain +$16,526 |
| Max even-money escape in the band | ~$109 | 28 Aug 2026 | 24d left | +$0.19/sh | +$95 cycle +$255 [-$247…+$389] · 58% credit | 80% surv 76% | -$9,785 NOT cap gain +$16,970 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$101 | 14 Aug 2026 | 10d left | +$0.07/sh | +$35 cycle +$195 [-$231…+$223] · 53% credit | 75% surv 69% | -$14,026 NOT cap gain +$12,729 |
| Safety roll (pay small debit, max POP) | ~$111 | 28 Aug 2026 | 24d left | -$0.18/sh | -$89 cycle +$71 [-$459…+$187] · 43% credit | 82% surv 78% | -$8,924 NOT cap gain +$17,831 |
| budget: banked $160 debit $89 (56% used ≈ 0.6 wk of income) → whole cycle still +$71 cash · rolled 5 ct earn ≈ $1,965/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $686/mo |
| vs 50% target ($3,265/mo) | -79% |
| vs normal income ($6,530/mo) | 11% covered |
| Net income (after hedge) | $487/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,213 |
| … as % of IC ($10,225) | 168.3% |
| … as % of ML ($50,225) | 34.3% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (5 ct) | $-26,775 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $93.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $93-94.36 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $94.36 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $94.00 (1.5σ) | $160 | $-17,715 | +$9,040 | +$155 |
| +2.5% | $96.35 (1.7σ) | $-1,015 | $-17,662 | +$9,093 | -$1,020 |
| +5% | $98.70 (1.9σ) | $-2,190 | $-17,609 | +$9,146 | -$2,195 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-15,565 | $-17,007 | +$9,748 | -$15,345 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$93 | 14 Aug 2026 | 10d left | +$2.65/sh | +$1,323 cycle +$1,508 [+$1,244…+$1,601] · 100% credit | 67% surv 54% | -$16,889 NOT cap gain +$9,866 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$106 | 28 Aug 2026 | 24d left | +$0.77/sh | +$386 cycle +$571 [+$10…+$609] · 75% credit | 79% surv 74% | -$11,037 NOT cap gain +$15,718 |
| Max even-money escape in the band | ~$108 | 28 Aug 2026 | 24d left | +$0.19/sh | +$97 cycle +$282 [-$346…+$297] · 50% credit | 80% surv 76% | -$10,281 NOT cap gain +$16,474 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$100 | 14 Aug 2026 | 10d left | +$0.07/sh | +$37 cycle +$222 [-$308…+$162] · 44% credit | 75% surv 69% | -$14,520 NOT cap gain +$12,235 |
| Safety roll (pay small debit, max POP) | ~$111 | 28 Aug 2026 | 24d left | -$0.35/sh | -$176 cycle +$9 [-$670…+$11] · 26% credit | 82% surv 80% | -$8,986 NOT cap gain +$17,769 |
| budget: banked $185 debit $176 (95% used ≈ 1.0 wk of income) → whole cycle still +$9 cash · rolled 5 ct earn ≈ $1,835/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $793/mo |
| vs 50% target ($3,265/mo) | -76% |
| vs normal income ($6,530/mo) | 12% covered |
| Net income (after hedge) | $594/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,688 |
| … as % of IC ($10,225) | 173.0% |
| … as % of ML ($50,225) | 35.2% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (5 ct) | $-26,785 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $92.07 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $92-93.43 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $93.43 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $93.00 (1.4σ) | $185 | $-18,213 | +$8,542 | +$180 |
| +2.5% | $95.32 (1.6σ) | $-977 | $-18,160 | +$8,595 | -$982 |
| +5% | $97.65 (1.8σ) | $-2,140 | $-18,108 | +$8,647 | -$2,145 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-16,040 | $-17,482 | +$9,273 | -$15,820 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$91 | 14 Aug 2026 | 10d left | +$2.64/sh | +$1,322 cycle +$1,577 [+$1,235…+$1,540] · 100% credit | 67% surv 54% | -$17,865 NOT cap gain +$8,890 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$104 | 28 Aug 2026 | 24d left | +$0.77/sh | +$385 cycle +$640 [+$10…+$589] · 75% credit | 79% surv 74% | -$12,013 NOT cap gain +$14,742 |
| Max even-money escape in the band | ~$106 | 28 Aug 2026 | 24d left | +$0.20/sh | +$100 cycle +$355 [-$325…+$285] · 47% credit | 80% surv 77% | -$11,253 NOT cap gain +$15,502 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$98 | 14 Aug 2026 | 10d left | +$0.08/sh | +$42 cycle +$297 [-$303…+$151] · 41% credit | 75% surv 69% | -$15,490 NOT cap gain +$11,265 |
| Safety roll (pay small debit, max POP) | ~$109 | 28 Aug 2026 | 24d left | -$0.34/sh | -$171 cycle +$84 [-$658…+$9] · 26% credit | 83% surv 80% | -$9,956 NOT cap gain +$16,799 |
| budget: banked $255 debit $171 (67% used ≈ 0.7 wk of income) → whole cycle still +$84 cash · rolled 5 ct earn ≈ $1,797/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,093/mo |
| vs 50% target ($3,265/mo) | -67% |
| vs normal income ($6,530/mo) | 17% covered |
| Net income (after hedge) | $894/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,618 |
| … as % of IC ($10,225) | 182.1% |
| … as % of ML ($50,225) | 37.1% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (5 ct) | $-26,783 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $90.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $90-91.56 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $91.56 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $91.00 (1.2σ) | $255 | $-19,188 | +$7,567 | +$250 |
| +2.5% | $93.27 (1.4σ) | $-882 | $-19,136 | +$7,619 | -$887 |
| +5% | $95.55 (1.6σ) | $-2,020 | $-19,085 | +$7,670 | -$2,025 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-16,970 | $-18,412 | +$8,343 | -$16,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$90 | 14 Aug 2026 | 10d left | +$2.64/sh | +$1,321 cycle +$1,621 [+$1,210…+$1,493] · 100% credit | 67% surv 54% | -$18,344 NOT cap gain +$8,411 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$103 | 28 Aug 2026 | 24d left | +$0.77/sh | +$384 cycle +$684 [-$39…+$556] · 74% credit | 79% surv 74% | -$12,491 NOT cap gain +$14,264 |
| Max even-money escape in the band | ~$105 | 28 Aug 2026 | 24d left | +$0.20/sh | +$100 cycle +$400 [-$365…+$258] · 42% credit | 80% surv 77% | -$11,730 NOT cap gain +$15,025 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$97 | 14 Aug 2026 | 10d left | +$0.09/sh | +$44 cycle +$344 [-$330…+$130] · 37% credit | 75% surv 69% | -$15,966 NOT cap gain +$10,789 |
| Safety roll (pay small debit, max POP) | ~$108 | 28 Aug 2026 | 24d left | -$0.34/sh | -$169 cycle +$131 [-$682…-$33] · 23% credit | 83% surv 80% | -$10,431 NOT cap gain +$16,324 |
| budget: banked $300 debit $169 (56% used ≈ 0.6 wk of income) → whole cycle still +$131 cash · rolled 5 ct earn ≈ $1,778/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,286/mo |
| vs 50% target ($3,265/mo) | -61% |
| vs normal income ($6,530/mo) | 20% covered |
| Net income (after hedge) | $1,087/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,073 |
| … as % of IC ($10,225) | 186.5% |
| … as % of ML ($50,225) | 38.0% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (5 ct) | $-26,783 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $89.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $89-90.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $90.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $90.00 (1.1σ) | $300 | $-19,665 | +$7,090 | +$295 |
| +2.5% | $92.25 (1.3σ) | $-825 | $-19,614 | +$7,141 | -$830 |
| +5% | $94.50 (1.5σ) | $-1,950 | $-19,564 | +$7,191 | -$1,955 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-17,425 | $-18,867 | +$7,888 | -$17,205 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$89 | 14 Aug 2026 | 10d left | +$2.64/sh | +$1,320 cycle +$1,665 [+$1,185…+$1,473] · 100% credit | 67% surv 54% | -$18,823 NOT cap gain +$7,932 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$102 | 28 Aug 2026 | 24d left | +$0.77/sh | +$383 cycle +$728 [-$79…+$492] · 67% credit | 79% surv 74% | -$12,970 NOT cap gain +$13,785 |
| Max even-money escape in the band | ~$104 | 28 Aug 2026 | 24d left | +$0.20/sh | +$101 cycle +$446 [-$428…+$188] · 40% credit | 80% surv 77% | -$12,207 NOT cap gain +$14,548 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$96 | 14 Aug 2026 | 10d left | +$0.09/sh | +$46 cycle +$391 [-$358…+$89] · 35% credit | 75% surv 69% | -$16,442 NOT cap gain +$10,313 |
| Safety roll (pay small debit, max POP) | ~$109 | 28 Aug 2026 | 24d left | -$0.66/sh | -$331 cycle +$14 [-$959…-$265] · 12% credit | 84% surv 82% | -$10,026 NOT cap gain +$16,729 |
| budget: banked $345 debit $331 (96% used ≈ 1.0 wk of income) → whole cycle still +$14 cash · rolled 5 ct earn ≈ $1,552/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,479/mo |
| vs 50% target ($3,265/mo) | -55% |
| vs normal income ($6,530/mo) | 23% covered |
| Net income (after hedge) | $1,280/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,528 |
| … as % of IC ($10,225) | 191.0% |
| … as % of ML ($50,225) | 38.9% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (5 ct) | $-26,788 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $88.11 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $88-89.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $89.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $89.00 (1.1σ) | $345 | $-20,143 | +$6,612 | +$340 |
| +2.5% | $91.22 (1.2σ) | $-767 | $-20,093 | +$6,662 | -$772 |
| +5% | $93.45 (1.4σ) | $-1,880 | $-20,042 | +$6,713 | -$1,885 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-17,880 | $-19,322 | +$7,433 | -$17,660 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$88 | 14 Aug 2026 | 10d left | +$2.64/sh | +$1,318 cycle +$1,723 [+$1,175…+$1,443] · 100% credit | 67% surv 54% | -$19,287 NOT cap gain +$7,468 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$101 | 28 Aug 2026 | 24d left | +$0.76/sh | +$381 cycle +$786 [-$139…+$437] · 66% credit | 79% surv 75% | -$13,434 NOT cap gain +$13,321 |
| Max even-money escape in the band | ~$103 | 28 Aug 2026 | 24d left | +$0.20/sh | +$101 cycle +$506 [-$484…+$142] · 35% credit | 80% surv 77% | -$12,669 NOT cap gain +$14,086 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$95 | 14 Aug 2026 | 10d left | +$0.10/sh | +$48 cycle +$453 [-$387…+$53] · 29% credit | 75% surv 69% | -$16,903 NOT cap gain +$9,852 |
| Safety roll (pay small debit, max POP) | ~$108 | 28 Aug 2026 | 24d left | -$0.66/sh | -$328 cycle +$77 [-$1,012…-$317] · 10% credit | 84% surv 82% | -$10,486 NOT cap gain +$16,269 |
| budget: banked $405 debit $328 (81% used ≈ 0.8 wk of income) → whole cycle still +$77 cash · rolled 5 ct earn ≈ $1,534/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,736/mo |
| vs 50% target ($3,265/mo) | -47% |
| vs normal income ($6,530/mo) | 27% covered |
| Net income (after hedge) | $1,537/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,968 |
| … as % of IC ($10,225) | 195.3% |
| … as % of ML ($50,225) | 39.8% |
| Recovery months (at normal income) | 3.1 mo |
| Surgical close (5 ct) | $-26,783 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $87.12 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $87-88.86 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $88.86 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $88.00 (≤1σ, normal week) | $405 | $-20,605 | +$6,150 | +$400 |
| +2.5% | $90.20 (1.2σ) | $-695 | $-20,556 | +$6,199 | -$700 |
| +5% | $92.40 (1.4σ) | $-1,795 | $-20,506 | +$6,249 | -$1,800 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-18,320 | $-19,762 | +$6,993 | -$18,100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$87 | 14 Aug 2026 | 10d left | +$2.63/sh | +$1,317 cycle +$1,787 [+$1,170…+$1,467] · 100% credit | 67% surv 54% | -$19,746 NOT cap gain +$7,009 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$100 | 28 Aug 2026 | 24d left | +$0.76/sh | +$379 cycle +$849 [-$101…+$501] · 68% credit | 79% surv 75% | -$13,894 NOT cap gain +$12,861 |
| Max even-money escape in the band | ~$102 | 28 Aug 2026 | 24d left | +$0.20/sh | +$101 cycle +$571 [-$431…+$195] · 39% credit | 81% surv 77% | -$13,127 NOT cap gain +$13,628 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$94 | 14 Aug 2026 | 10d left | +$0.10/sh | +$49 cycle +$519 [-$342…+$85] · 34% credit | 75% surv 69% | -$17,359 NOT cap gain +$9,396 |
| Safety roll (pay small debit, max POP) | ~$107 | 28 Aug 2026 | 24d left | -$0.65/sh | -$326 cycle +$144 [-$942…-$261] · 11% credit | 84% surv 82% | -$10,941 NOT cap gain +$15,814 |
| budget: banked $470 debit $326 (69% used ≈ 0.7 wk of income) → whole cycle still +$144 cash · rolled 5 ct earn ≈ $1,515/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,014/mo |
| vs 50% target ($3,265/mo) | -38% |
| vs normal income ($6,530/mo) | 31% covered |
| Net income (after hedge) | $1,815/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,403 |
| … as % of IC ($10,225) | 199.5% |
| … as % of ML ($50,225) | 40.6% |
| Recovery months (at normal income) | 3.1 mo |
| Surgical close (5 ct) | $-26,783 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $86.13 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $86-88.00 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $88.00 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $87.00 (≤1σ, normal week) | $470 | $-21,063 | +$5,692 | +$465 |
| +2.5% | $89.17 (1.1σ) | $-617 | $-21,014 | +$5,741 | -$622 |
| +5% | $91.35 (1.3σ) | $-1,705 | $-20,965 | +$5,790 | -$1,710 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-18,755 | $-20,197 | +$6,558 | -$18,535 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$85 | 14 Aug 2026 | 10d left | +$2.62/sh | +$1,312 cycle +$1,937 [+$1,160…+$1,365] · 100% credit | 67% surv 54% | -$20,641 NOT cap gain +$6,114 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$98 | 28 Aug 2026 | 24d left | +$0.75/sh | +$374 cycle +$999 [-$89…+$346] · 67% credit | 79% surv 75% | -$14,789 NOT cap gain +$11,966 |
| Max even-money escape in the band | ~$100 | 28 Aug 2026 | 24d left | +$0.20/sh | +$99 cycle +$724 [-$417…+$45] · 29% credit | 81% surv 77% | -$14,018 NOT cap gain +$12,737 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$92 | 14 Aug 2026 | 10d left | +$0.10/sh | +$51 cycle +$676 [-$318…-$5] · 24% credit | 75% surv 70% | -$18,247 NOT cap gain +$8,508 |
| Safety roll (pay small debit, max POP) | ~$108 | 28 Aug 2026 | 24d left | -$1.05/sh | -$526 cycle +$99 [-$1,169…-$622] · 3% credit | 87% surv 85% | -$10,463 NOT cap gain +$16,292 |
| budget: banked $625 debit $526 (84% used ≈ 0.9 wk of income) → whole cycle still +$99 cash · rolled 5 ct earn ≈ $1,221/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,679/mo |
| vs 50% target ($3,265/mo) | -18% |
| vs normal income ($6,530/mo) | 41% covered |
| Net income (after hedge) | $2,480/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,248 |
| … as % of IC ($10,225) | 207.8% |
| … as % of ML ($50,225) | 42.3% |
| Recovery months (at normal income) | 3.3 mo |
| Surgical close (5 ct) | $-26,795 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $84.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $84-86.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $86.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $85.00 (≤1σ, normal week) | $625 | $-21,953 | +$4,802 | +$620 |
| +2.5% | $87.12 (≤1σ, normal week) | $-437 | $-21,905 | +$4,850 | -$442 |
| +5% | $89.25 (1.1σ) | $-1,500 | $-21,857 | +$4,898 | -$1,505 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-19,600 | $-21,042 | +$5,713 | -$19,380 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$84 | 14 Aug 2026 | 10d left | +$2.62/sh | +$1,309 cycle +$2,029 [+$1,143…+$1,344] · 100% credit | 67% surv 54% | -$21,071 NOT cap gain +$5,684 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$96 | 28 Aug 2026 | 24d left | +$0.85/sh | +$423 cycle +$1,143 [-$108…+$340] · 64% credit | 78% surv 74% | -$15,690 NOT cap gain +$11,065 |
| Max even-money escape in the band | ~$99 | 28 Aug 2026 | 24d left | +$0.20/sh | +$98 cycle +$818 [-$495…-$11] · 24% credit | 81% surv 77% | -$14,447 NOT cap gain +$12,308 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$91 | 14 Aug 2026 | 10d left | +$0.10/sh | +$51 cycle +$771 [-$389…-$37] · 22% credit | 76% surv 70% | -$18,674 NOT cap gain +$8,081 |
| Safety roll (pay small debit, max POP) | ~$107 | 28 Aug 2026 | 24d left | -$1.04/sh | -$522 cycle +$198 [-$1,261…-$672] · 4% credit | 87% surv 85% | -$10,888 NOT cap gain +$15,867 |
| budget: banked $720 debit $522 (73% used ≈ 0.7 wk of income) → whole cycle still +$198 cash · rolled 5 ct earn ≈ $1,203/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,086/mo |
| vs 50% target ($3,265/mo) | -5% |
| vs normal income ($6,530/mo) | 47% covered |
| Net income (after hedge) | $2,887/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,653 |
| … as % of IC ($10,225) | 211.8% |
| … as % of ML ($50,225) | 43.1% |
| Recovery months (at normal income) | 3.3 mo |
| Surgical close (5 ct) | $-26,793 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $83.16 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $83-85.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $85.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $84.00 (≤1σ, normal week) | $720 | $-22,380 | +$4,375 | +$715 |
| +2.5% | $86.10 (≤1σ, normal week) | $-330 | $-22,333 | +$4,422 | -$335 |
| +5% | $88.20 (≤1σ, normal week) | $-1,380 | $-22,286 | +$4,469 | -$1,385 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-20,005 | $-21,447 | +$5,308 | -$19,785 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$82 | 14 Aug 2026 | 10d left | +$2.61/sh | +$1,042 cycle +$1,806 [+$897…+$1,031] · 100% credit | 67% surv 54% | -$22,338 NOT cap gain +$4,417 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$93 | 28 Aug 2026 | 24d left | +$1.08/sh | +$432 cycle +$1,196 [-$7…+$331] · 74% credit | 78% surv 73% | -$17,203 NOT cap gain +$9,552 |
| Max even-money escape in the band | ~$97 | 28 Aug 2026 | 24d left | +$0.19/sh | +$76 cycle +$840 [-$439…-$51] · 20% credit | 81% surv 78% | -$15,469 NOT cap gain +$11,286 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$89 | 14 Aug 2026 | 10d left | +$0.10/sh | +$41 cycle +$805 [-$328…-$56] · 17% credit | 76% surv 70% | -$19,684 NOT cap gain +$7,071 |
| Safety roll (pay small debit, max POP) | ~$110 | 28 Aug 2026 | 24d left | -$1.64/sh | -$656 cycle +$108 [-$1,361…-$839] | 90% surv 89% | -$9,408 NOT cap gain +$17,347 |
| budget: banked $764 debit $656 (86% used ≈ 0.9 wk of income) → whole cycle still +$108 cash · rolled 4 ct earn ≈ $630/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $3,274/mo |
| vs 50% target ($3,265/mo) | +0% |
| vs normal income ($6,530/mo) | 50% covered |
| Net income (after hedge) | $3,077/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,934 |
| … as % of IC ($10,225) | 175.4% |
| … as % of ML ($50,225) | 35.7% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (4 ct) | $-21,438 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $81.18 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $81-84.00 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $84.00 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $82.00 (≤1σ, normal week) | $764 | $-23,380 | +$3,375 | +$760 |
| +2.5% | $84.05 (≤1σ, normal week) | $-56 | $-23,129 | +$3,626 | -$60 |
| +5% | $86.10 (≤1σ, normal week) | $-876 | $-22,878 | +$3,877 | -$880 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-16,616 | $-18,102 | +$8,653 | -$16,440 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$81 | 14 Aug 2026 | 10d left | +$2.60/sh | +$1,039 cycle +$1,907 [+$891…+$1,004] · 100% credit | 67% surv 54% | -$22,760 NOT cap gain +$3,995 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$92 | 28 Aug 2026 | 24d left | +$1.07/sh | +$428 cycle +$1,296 [-$29…+$283] · 72% credit | 78% surv 73% | -$17,626 NOT cap gain +$9,129 |
| Max even-money escape in the band | ~$96 | 28 Aug 2026 | 24d left | +$0.19/sh | +$74 cycle +$942 [-$454…-$96] · 17% credit | 81% surv 78% | -$15,889 NOT cap gain +$10,866 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$88 | 14 Aug 2026 | 10d left | +$0.10/sh | +$41 cycle +$909 [-$329…-$79] · 14% credit | 76% surv 70% | -$20,102 NOT cap gain +$6,653 |
| Safety roll (pay small debit, max POP) | ~$109 | 28 Aug 2026 | 24d left | -$1.63/sh | -$651 cycle +$217 [-$1,371…-$885] | 90% surv 89% | -$9,822 NOT cap gain +$16,933 |
| budget: banked $868 debit $651 (75% used ≈ 0.8 wk of income) → whole cycle still +$217 cash · rolled 4 ct earn ≈ $618/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $3,720/mo |
| vs 50% target ($3,265/mo) | +14% |
| vs normal income ($6,530/mo) | 57% covered |
| Net income (after hedge) | $3,523/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,230 |
| … as % of IC ($10,225) | 178.3% |
| … as % of ML ($50,225) | 36.3% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (4 ct) | $-21,434 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $80.19 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $80-83.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $83.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $81.00 (≤1σ, normal week) | $868 | $-23,799 | +$2,956 | +$864 |
| +2.5% | $83.02 (≤1σ, normal week) | $58 | $-23,551 | +$3,204 | +$54 |
| +5% | $85.05 (≤1σ, normal week) | $-752 | $-23,302 | +$3,453 | -$756 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-16,912 | $-18,398 | +$8,357 | -$16,736 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$80 | 14 Aug 2026 | 10d left | +$2.59/sh | +$1,036 cycle +$2,036 [+$880…+$988] · 100% credit | 67% surv 54% | -$23,153 NOT cap gain +$3,602 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$91 | 28 Aug 2026 | 24d left | +$1.06/sh | +$424 cycle +$1,424 [-$59…+$257] · 68% credit | 78% surv 73% | -$18,020 NOT cap gain +$8,735 |
| Max even-money escape in the band | ~$95 | 28 Aug 2026 | 24d left | +$0.18/sh | +$72 cycle +$1,072 [-$490…-$123] · 14% credit | 81% surv 78% | -$16,282 NOT cap gain +$10,473 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$87 | 14 Aug 2026 | 10d left | +$0.10/sh | +$41 cycle +$1,041 [-$351…-$92] · 12% credit | 76% surv 70% | -$20,493 NOT cap gain +$6,262 |
| Safety roll (pay small debit, max POP) | ~$108 | 28 Aug 2026 | 24d left | -$1.61/sh | -$645 cycle +$355 [-$1,411…-$907] | 90% surv 89% | -$10,207 NOT cap gain +$16,548 |
| budget: banked $1,000 debit $645 (65% used ≈ 0.7 wk of income) → whole cycle still +$355 cash · rolled 4 ct earn ≈ $607/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $4,286/mo |
| vs 50% target ($3,265/mo) | +31% |
| vs normal income ($6,530/mo) | 66% covered |
| Net income (after hedge) | $4,089/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,498 |
| … as % of IC ($10,225) | 180.9% |
| … as % of ML ($50,225) | 36.8% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (4 ct) | $-21,432 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $79.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $79-82.57 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $82.57 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $80.00 (≤1σ, normal week) | $1,000 | $-24,189 | +$2,566 | +$996 |
| +2.5% | $82.00 (≤1σ, normal week) | $200 | $-23,944 | +$2,811 | +$196 |
| +5% | $84.00 (≤1σ, normal week) | $-600 | $-23,699 | +$3,056 | -$604 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-17,180 | $-18,666 | +$8,089 | -$17,004 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$79 | 14 Aug 2026 | 10d left | +$2.58/sh | +$774 cycle +$1,614 [+$652…+$720] · 100% credit | 67% surv 54% | -$24,096 NOT cap gain +$2,659 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$90 | 28 Aug 2026 | 24d left | +$1.05/sh | +$315 cycle +$1,155 [-$73…+$159] · 65% credit | 78% surv 73% | -$18,811 NOT cap gain +$7,944 |
| Max even-money escape in the band | ~$94 | 28 Aug 2026 | 24d left | +$0.18/sh | +$53 cycle +$893 [-$404…-$119] · 12% credit | 81% surv 78% | -$16,983 NOT cap gain +$9,772 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$86 | 14 Aug 2026 | 10d left | +$0.10/sh | +$30 cycle +$870 [-$285…-$78] · 10% credit | 76% surv 70% | -$21,185 NOT cap gain +$5,570 |
| Safety roll (pay small debit, max POP) | ~$107 | 28 Aug 2026 | 24d left | -$1.60/sh | -$480 cycle +$360 [-$1,104…-$699] | 90% surv 90% | -$10,724 NOT cap gain +$16,031 |
| budget: banked $840 debit $480 (57% used ≈ 0.6 wk of income) → whole cycle still +$360 cash · rolled 3 ct earn ≈ $447/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $3,600/mo |
| vs 50% target ($3,265/mo) | +10% |
| vs normal income ($6,530/mo) | 55% covered |
| Net income (after hedge) | $3,405/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,084 |
| … as % of IC ($10,225) | 137.7% |
| … as % of ML ($50,225) | 28.0% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (3 ct) | $-16,091 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $78.21 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $78-81.92 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $81.92 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $79.00 (≤1σ, normal week) | $840 | $-24,871 | +$1,884 | +$837 |
| +2.5% | $80.97 (≤1σ, normal week) | $248 | $-24,431 | +$2,324 | +$244 |
| +5% | $82.95 (≤1σ, normal week) | $-345 | $-23,992 | +$2,763 | -$348 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-13,095 | $-14,625 | +$12,130 | -$12,963 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$77 | 14 Aug 2026 | 10d left | +$2.56/sh | +$769 cycle +$1,804 | 67% surv 54% | -$24,949 NOT cap gain +$1,806 |
| Up-and-out for even (raise the cap, free) | ~$84 | 14 Aug 2026 | 10d left | +$0.10/sh | +$29 cycle +$1,064 | 76% surv 71% | -$22,034 NOT cap gain +$4,721 |
| Max even-money escape in the band | ~$92 | 28 Aug 2026 | 24d left | +$0.16/sh | +$49 cycle +$1,084 | 82% surv 78% | -$17,834 NOT cap gain +$8,921 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$105 | 28 Aug 2026 | 24d left | -$1.58/sh | -$473 cycle +$562 | 90% surv 90% | -$11,564 NOT cap gain +$15,191 |
| budget: banked $1,035 debit $473 (46% used ≈ 0.5 wk of income) → whole cycle still +$562 cash · rolled 3 ct earn ≈ $429/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $4,436/mo |
| vs 50% target ($3,265/mo) | +36% |
| vs normal income ($6,530/mo) | 68% covered |
| Net income (after hedge) | $4,241/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,489 |
| … as % of IC ($10,225) | 141.7% |
| … as % of ML ($50,225) | 28.8% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (3 ct) | $-16,113 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $76.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $76-80.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $80.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $77.00 (≤1σ, normal week) | $1,035 | $-25,718 | +$1,037 | +$1,032 |
| +2.5% | $78.92 (≤1σ, normal week) | $458 | $-25,292 | +$1,463 | +$454 |
| +5% | $80.85 (≤1σ, normal week) | $-120 | $-24,864 | +$1,891 | -$123 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-13,500 | $-15,030 | +$11,725 | -$13,368 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$76 | 14 Aug 2026 | 10d left | +$2.55/sh | +$510 cycle +$1,290 | 67% surv 54% | -$25,462 NOT cap gain +$1,293 |
| Up-and-out for even (raise the cap, free) | ~$83 | 14 Aug 2026 | 10d left | +$0.13/sh | +$25 cycle +$805 | 76% surv 71% | -$22,815 NOT cap gain +$3,940 |
| Max even-money escape in the band | ~$91 | 28 Aug 2026 | 24d left | +$0.13/sh | +$25 cycle +$805 | 82% surv 79% | -$18,634 NOT cap gain +$8,121 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$100 | 21 Aug 2026 | 18d left | -$1.57/sh | -$314 cycle +$466 | 90% surv 89% | -$14,271 NOT cap gain +$12,484 |
| budget: banked $780 debit $314 (40% used ≈ 0.4 wk of income) → whole cycle still +$466 cash · rolled 2 ct earn ≈ $372/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $3,343/mo |
| vs 50% target ($3,265/mo) | +2% |
| vs normal income ($6,530/mo) | 51% covered |
| Net income (after hedge) | $3,150/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,769 |
| … as % of IC ($10,225) | 95.5% |
| … as % of ML ($50,225) | 19.5% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (2 ct) | $-10,737 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $75.24 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $75-80.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $80.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $76.00 (≤1σ, normal week) | $780 | $-25,972 | +$783 | +$778 |
| +2.5% | $77.90 (≤1σ, normal week) | $400 | $-25,884 | +$871 | +$398 |
| +5% | $79.80 (≤1σ, normal week) | $20 | $-25,272 | +$1,483 | +$18 |
| SS (= V-bounce) | $125.45 (4.3σ) | $-9,110 | $-10,684 | +$16,071 | -$9,022 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$29 | 28 Aug 2026 | 24d left | +$0.54/sh | +$6,748 cycle +$8,248 [+$3,299…+$11,522] · 92% credit | 70% surv 60% | -$44,075 NOT cap gain +$78,238 |
| Max even-money escape in the band | ~$30 | 28 Aug 2026 | 24d left | +$0.12/sh | +$1,531 cycle +$3,031 [-$2,782…+$6,176] · 59% credit | 72% surv 64% | -$39,029 NOT cap gain +$83,283 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$28 | 14 Aug 2026 | 10d left | -$0.09/sh | -$1,118 cycle +$382 [-$5,191…+$2,837] · 42% credit | 66% surv 54% | -$61,280 NOT cap gain +$61,033 |
| Gross FIGHT income | $6,429/mo |
| vs 50% target ($19,286/mo) | -67% |
| vs normal income ($38,571/mo) | 17% covered |
| Net income (after hedge) | $6,429/mo |
| Cap give-up @ CC-SS (V-bounce) | -$70,125 |
| … as % of IC ($27,625) | 253.8% |
| … as % of ML ($277,625) | 25.3% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (125 ct) | $-126,125 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.72 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $28-28.43 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $28.43 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $28.00 (1.7σ) | $1,500 | $-60,161 | +$62,151 | +$1,375 |
| +2.5% | $28.70 (1.9σ) | $-7,250 | $-61,727 | +$60,585 | -$7,375 |
| +5% | $29.40 (2.1σ) | $-16,000 | $-63,294 | +$59,019 | -$16,125 |
| SS (= V-bounce) | $39.71 (5.0σ) | $-144,875 | $-86,362 | +$35,950 | -$73,625 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (110 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$27 | 28 Aug 2026 | 24d left | +$0.43/sh | +$4,769 cycle +$7,739 [+$438…+$7,712] · 79% credit | 70% surv 60% | -$65,093 NOT cap gain +$57,220 |
| Max even-money escape in the band | ~$28 | 28 Aug 2026 | 24d left | +$0.03/sh | +$380 cycle +$3,350 [-$4,677…+$2,980] · 41% credit | 73% surv 65% | -$59,220 NOT cap gain +$63,093 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$26 | 14 Aug 2026 | 10d left | -$0.09/sh | -$959 cycle +$2,011 [-$5,416…+$1,251] · 31% credit | 66% surv 54% | -$80,160 NOT cap gain +$42,153 |
| Gross FIGHT income | $12,729/mo |
| vs 50% target ($19,286/mo) | -34% |
| vs normal income ($38,571/mo) | 33% covered |
| Net income (after hedge) | $12,761/mo |
| Cap give-up @ CC-SS (V-bounce) | -$82,060 |
| … as % of IC ($27,625) | 297.0% |
| … as % of ML ($277,625) | 29.6% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (110 ct) | $-111,430 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.74 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-26.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.00 (1.1σ) | $2,970 | $-79,201 | +$43,111 | +$2,860 |
| +2.5% | $26.65 (1.3σ) | $-4,180 | $-79,680 | +$42,632 | -$4,290 |
| +5% | $27.30 (1.5σ) | $-11,330 | $-80,160 | +$42,153 | -$11,440 |
| SS (= V-bounce) | $39.71 (5.0σ) | $-147,840 | $-97,877 | +$24,435 | -$85,140 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (90 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$25 | 21 Aug 2026 | 18d left | +$0.05/sh | +$478 cycle +$4,978 [-$4,262…+$484] · 28% credit | 70% surv 61% | -$83,228 NOT cap gain +$39,085 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$24 | 14 Aug 2026 | 10d left | -$0.09/sh | -$765 cycle +$3,735 [-$5,357…-$878] · 19% credit | 66% surv 54% | -$93,810 NOT cap gain +$28,503 |
| Safety roll (pay small debit, max POP) | ~$27 | 28 Aug 2026 | 24d left | -$0.38/sh | -$3,406 cycle +$1,094 [-$9,602…-$3,953] · 9% credit | 76% surv 71% | -$66,587 NOT cap gain +$55,725 |
| budget: banked $4,500 debit $3,406 (76% used ≈ 0.8 wk of income) → whole cycle still +$1,094 cash · rolled 90 ct earn ≈ $13,663/mo while parked; 35 ct free to re-sell | |||||||
| Gross FIGHT income | $19,286/mo |
| vs 50% target ($19,286/mo) | +0% |
| vs normal income ($38,571/mo) | 50% covered |
| Net income (after hedge) | $19,361/mo |
| Cap give-up @ CC-SS (V-bounce) | -$78,570 |
| … as % of IC ($27,625) | 284.4% |
| … as % of ML ($277,625) | 28.3% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (90 ct) | $-90,810 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $24-25.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $24.50 (≤1σ, normal week) | $4,500 | $-93,045 | +$29,268 | +$4,410 |
| +2.5% | $25.11 (≤1σ, normal week) | $-1,012 | $-92,272 | +$30,041 | -$1,102 |
| +5% | $25.73 (1.0σ) | $-6,525 | $-91,498 | +$30,814 | -$6,615 |
| SS (= V-bounce) | $39.71 (5.0σ) | $-132,390 | $-93,827 | +$28,485 | -$81,090 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (122 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$24 | 21 Aug 2026 | 18d left | +$0.03/sh | +$322 cycle +$9,350 [-$7,049…-$1,943] · 16% credit | 70% surv 61% | -$89,150 NOT cap gain +$33,162 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$24 | 14 Aug 2026 | 10d left | -$0.08/sh | -$1,017 cycle +$8,011 [-$8,066…-$3,220] · 12% credit | 66% surv 54% | -$99,829 NOT cap gain +$22,484 |
| Safety roll (pay small debit, max POP) | ~$28 | 28 Aug 2026 | 24d left | -$0.72/sh | -$8,769 cycle +$259 [-$19,322…-$12,224] · 1% credit | 82% surv 80% | -$57,192 NOT cap gain +$65,121 |
| budget: banked $9,028 debit $8,769 (97% used ≈ 1.0 wk of income) → whole cycle still +$259 cash · rolled 122 ct earn ≈ $11,950/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $38,691/mo |
| vs 50% target ($19,286/mo) | +101% |
| vs normal income ($38,571/mo) | 100% covered |
| Net income (after hedge) | $38,698/mo |
| Cap give-up @ CC-SS (V-bounce) | -$115,778 |
| … as % of IC ($27,625) | 419.1% |
| … as % of ML ($277,625) | 41.7% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (122 ct) | $-124,318 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $23.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $23-24.64 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $24.64 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $23.50 (≤1σ, normal week) | $9,028 | $-98,811 | +$23,501 | +$8,906 |
| +2.5% | $24.09 (≤1σ, normal week) | $1,861 | $-99,950 | +$22,363 | +$1,739 |
| +5% | $24.68 (≤1σ, normal week) | $-5,307 | $-101,088 | +$21,225 | -$5,429 |
| SS (= V-bounce) | $39.71 (5.0σ) | $-188,734 | $-131,931 | -$9,619 | -$119,194 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$31 | 28 Aug 2026 | 24d left | +$0.17/sh | +$2,115 cycle +$2,740 [+$31…+$9,437] · 76% credit | 72% surv 64% | -$29,058 NOT cap gain +$93,255 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$29 | 14 Aug 2026 | 10d left | -$0.09/sh | -$1,130 cycle -$505 [-$3,162…+$5,110] · 52% credit | 66% surv 54% | -$51,904 NOT cap gain +$70,409 |
| Gross FIGHT income | $2,679/mo |
| vs 50% target ($19,286/mo) | -86% |
| vs normal income ($38,571/mo) | 7% covered |
| Net income (after hedge) | $2,679/mo |
| Cap give-up @ CC-SS (V-bounce) | -$58,500 |
| … as % of IC ($27,625) | 211.8% |
| … as % of ML ($277,625) | 21.1% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (125 ct) | $-126,062 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $28.71 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $29-29.35 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $29.35 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $29.00 (2.0σ) | $625 | $-50,774 | +$71,539 | +$500 |
| +2.5% | $29.72 (2.2σ) | $-8,437 | $-52,396 | +$69,917 | -$8,562 |
| +5% | $30.45 (2.4σ) | $-17,500 | $-54,018 | +$68,294 | -$17,625 |
| SS (= V-bounce) | $39.71 (5.0σ) | $-133,250 | $-74,737 | +$47,575 | -$62,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$28 | 28 Aug 2026 | 24d left | +$0.51/sh | +$6,407 cycle +$8,282 [+$2,717…+$11,011] · 89% credit | 70% surv 60% | -$49,171 NOT cap gain +$73,141 |
| Max even-money escape in the band | ~$29 | 28 Aug 2026 | 24d left | +$0.10/sh | +$1,247 cycle +$3,122 [-$3,166…+$5,662] · 58% credit | 73% surv 65% | -$44,069 NOT cap gain +$78,244 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$28 | 14 Aug 2026 | 10d left | -$0.09/sh | -$1,112 cycle +$763 [-$5,165…+$2,590] · 41% credit | 66% surv 54% | -$66,029 NOT cap gain +$56,283 |
| Gross FIGHT income | $8,036/mo |
| vs 50% target ($19,286/mo) | -58% |
| vs normal income ($38,571/mo) | 21% covered |
| Net income (after hedge) | $8,036/mo |
| Cap give-up @ CC-SS (V-bounce) | -$76,000 |
| … as % of IC ($27,625) | 275.1% |
| … as % of ML ($277,625) | 27.4% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (125 ct) | $-126,062 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $27.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.50 (1.5σ) | $1,875 | $-64,917 | +$57,395 | +$1,750 |
| +2.5% | $28.19 (1.7σ) | $-6,719 | $-66,456 | +$55,857 | -$6,844 |
| +5% | $28.88 (1.9σ) | $-15,312 | $-67,994 | +$54,319 | -$15,438 |
| SS (= V-bounce) | $39.71 (5.0σ) | $-150,750 | $-92,237 | +$30,075 | -$79,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$28 | 28 Aug 2026 | 24d left | +$0.49/sh | +$6,072 cycle +$7,447 [+$2,184…+$11,250] · 87% credit | 70% surv 60% | -$55,137 NOT cap gain +$67,175 |
| Max even-money escape in the band | ~$29 | 28 Aug 2026 | 24d left | +$0.08/sh | +$970 cycle +$2,345 [-$3,684…+$5,463] · 51% credit | 73% surv 65% | -$49,978 NOT cap gain +$72,335 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$27 | 14 Aug 2026 | 10d left | -$0.09/sh | -$1,105 cycle +$270 [-$5,172…+$2,750] · 37% credit | 66% surv 54% | -$71,654 NOT cap gain +$50,659 |
| Gross FIGHT income | $5,893/mo |
| vs 50% target ($19,286/mo) | -69% |
| vs normal income ($38,571/mo) | 15% covered |
| Net income (after hedge) | $5,893/mo |
| Cap give-up @ CC-SS (V-bounce) | -$82,750 |
| … as % of IC ($27,625) | 299.5% |
| … as % of ML ($277,625) | 29.8% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (125 ct) | $-126,312 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.73 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.43 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.43 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.00 (1.4σ) | $1,375 | $-70,549 | +$51,764 | +$1,250 |
| +2.5% | $27.67 (1.6σ) | $-7,062 | $-72,059 | +$50,254 | -$7,187 |
| +5% | $28.35 (1.8σ) | $-15,500 | $-73,569 | +$48,743 | -$15,625 |
| SS (= V-bounce) | $39.71 (5.0σ) | $-157,500 | $-98,987 | +$23,325 | -$86,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$27 | 28 Aug 2026 | 24d left | +$0.46/sh | +$5,743 cycle +$8,493 [+$1,425…+$9,853] · 84% credit | 70% surv 60% | -$59,223 NOT cap gain +$63,090 |
| Max even-money escape in the band | ~$28 | 28 Aug 2026 | 24d left | +$0.06/sh | +$698 cycle +$3,448 [-$4,373…+$4,165] · 46% credit | 73% surv 65% | -$54,006 NOT cap gain +$68,307 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$26 | 14 Aug 2026 | 10d left | -$0.09/sh | -$1,097 cycle +$1,653 [-$5,637…+$1,805] · 34% credit | 66% surv 54% | -$75,402 NOT cap gain +$46,910 |
| Gross FIGHT income | $11,786/mo |
| vs 50% target ($19,286/mo) | -39% |
| vs normal income ($38,571/mo) | 31% covered |
| Net income (after hedge) | $11,786/mo |
| Cap give-up @ CC-SS (V-bounce) | -$87,625 |
| … as % of IC ($27,625) | 317.2% |
| … as % of ML ($277,625) | 31.6% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (125 ct) | $-126,812 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-27.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.50 (1.3σ) | $2,750 | $-74,305 | +$48,008 | +$2,625 |
| +2.5% | $27.16 (1.5σ) | $-5,531 | $-75,787 | +$46,525 | -$5,656 |
| +5% | $27.83 (1.6σ) | $-13,813 | $-77,270 | +$45,043 | -$13,938 |
| SS (= V-bounce) | $39.71 (5.0σ) | $-162,375 | $-103,862 | +$18,450 | -$91,125 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$26 | 28 Aug 2026 | 24d left | +$0.41/sh | +$5,102 cycle +$9,602 [-$108…+$7,290] · 74% credit | 70% surv 60% | -$68,377 NOT cap gain +$53,936 |
| Max even-money escape in the band | ~$27 | 28 Aug 2026 | 24d left | +$0.01/sh | +$171 cycle +$4,671 [-$5,945…+$1,621] · 33% credit | 73% surv 65% | -$63,045 NOT cap gain +$59,268 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$26 | 14 Aug 2026 | 10d left | -$0.09/sh | -$1,081 cycle +$3,419 [-$6,471…+$109] · 25% credit | 66% surv 54% | -$83,898 NOT cap gain +$38,414 |
| Safety roll (pay small debit, max POP) | ~$28 | 28 Aug 2026 | 24d left | -$0.35/sh | -$4,411 cycle +$89 [-$11,611…-$3,381] · 13% credit | 75% surv 70% | -$57,365 NOT cap gain +$64,948 |
| budget: banked $4,500 debit $4,411 (98% used ≈ 1.0 wk of income) → whole cycle still +$89 cash · rolled 125 ct earn ≈ $20,823/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $19,286/mo |
| vs 50% target ($19,286/mo) | +0% |
| vs normal income ($38,571/mo) | 50% covered |
| Net income (after hedge) | $19,286/mo |
| Cap give-up @ CC-SS (V-bounce) | -$98,375 |
| … as % of IC ($27,625) | 356.1% |
| … as % of ML ($277,625) | 35.4% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (125 ct) | $-126,000 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-26.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.50 (≤1σ, normal week) | $4,500 | $-82,817 | +$39,495 | +$4,375 |
| +2.5% | $26.14 (1.2σ) | $-3,469 | $-84,244 | +$38,069 | -$3,594 |
| +5% | $26.78 (1.3σ) | $-11,438 | $-85,670 | +$36,642 | -$11,563 |
| SS (= V-bounce) | $39.71 (5.0σ) | $-173,125 | $-114,612 | +$7,700 | -$101,875 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$26 | 28 Aug 2026 | 24d left | +$0.38/sh | +$4,789 cycle +$9,164 [-$1,149…+$5,896] · 63% credit | 70% surv 61% | -$73,945 NOT cap gain +$48,367 |
| Max even-money escape in the band | ~$26 | 21 Aug 2026 | 18d left | +$0.07/sh | +$837 cycle +$5,212 [-$5,341…+$1,678] · 32% credit | 70% surv 61% | -$77,898 NOT cap gain +$44,415 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$27 | 28 Aug 2026 | 24d left | -$0.01/sh | -$83 cycle +$4,292 [-$6,943…+$694] · 28% credit | 73% surv 66% | -$68,555 NOT cap gain +$53,758 |
| budget: banked $4,375 debit $83 (2% used ≈ 0.0 wk of income) → whole cycle still +$4,292 cash · rolled 125 ct earn ≈ $25,506/mo while parked; 0 ct free to re-sell | |||||||
| Roll out (same strike, buy time) | ~$25 | 14 Aug 2026 | 10d left | -$0.09/sh | -$1,072 cycle +$3,303 [-$7,059…-$419] · 23% credit | 66% surv 54% | -$89,146 NOT cap gain +$33,167 |
| Gross FIGHT income | $18,750/mo |
| vs 50% target ($19,286/mo) | -3% |
| vs normal income ($38,571/mo) | 49% covered |
| Net income (after hedge) | $18,750/mo |
| Cap give-up @ CC-SS (V-bounce) | -$104,750 |
| … as % of IC ($27,625) | 379.2% |
| … as % of ML ($277,625) | 37.7% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (125 ct) | $-124,187 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-25.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.00 (≤1σ, normal week) | $4,375 | $-88,074 | +$34,239 | +$4,250 |
| +2.5% | $25.62 (1.0σ) | $-3,437 | $-89,472 | +$32,840 | -$3,562 |
| +5% | $26.25 (1.2σ) | $-11,250 | $-90,870 | +$31,442 | -$11,375 |
| SS (= V-bounce) | $39.71 (5.0σ) | $-179,500 | $-120,987 | +$1,325 | -$108,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (74 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$25 | 21 Aug 2026 | 18d left | +$0.04/sh | +$293 cycle +$4,807 [-$3,682…-$473] · 21% credit | 70% surv 61% | -$88,514 NOT cap gain +$33,799 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$24 | 14 Aug 2026 | 10d left | -$0.08/sh | -$623 cycle +$3,891 [-$4,466…-$1,399] · 14% credit | 66% surv 54% | -$98,769 NOT cap gain +$23,543 |
| Safety roll (pay small debit, max POP) | ~$28 | 28 Aug 2026 | 24d left | -$0.60/sh | -$4,434 cycle +$80 [-$10,044…-$5,758] · 3% credit | 79% surv 75% | -$62,454 NOT cap gain +$59,859 |
| budget: banked $4,514 debit $4,434 (98% used ≈ 1.0 wk of income) → whole cycle still +$80 cash · rolled 74 ct earn ≈ $8,771/mo while parked; 51 ct free to re-sell | |||||||
| Gross FIGHT income | $19,346/mo |
| vs 50% target ($19,286/mo) | +0% |
| vs normal income ($38,571/mo) | 50% covered |
| Net income (after hedge) | $19,455/mo |
| Cap give-up @ CC-SS (V-bounce) | -$67,488 |
| … as % of IC ($27,625) | 244.3% |
| … as % of ML ($277,625) | 24.3% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (74 ct) | $-73,963 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $23.76 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $24-24.82 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $24.82 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $24.00 (≤1σ, normal week) | $4,514 | $-98,146 | +$24,166 | +$4,440 |
| +2.5% | $24.60 (≤1σ, normal week) | $74 | $-96,429 | +$25,884 | +$0 |
| +5% | $25.20 (≤1σ, normal week) | $-4,366 | $-94,711 | +$27,601 | -$4,440 |
| SS (= V-bounce) | $39.71 (5.0σ) | $-111,740 | $-82,297 | +$40,015 | -$69,560 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$24 | 21 Aug 2026 | 18d left | +$0.01/sh | +$67 cycle +$4,617 [-$3,145…-$1,172] · 12% credit | 70% surv 61% | -$98,942 NOT cap gain +$23,370 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$23 | 14 Aug 2026 | 10d left | -$0.08/sh | -$413 cycle +$4,137 [-$3,465…-$1,591] · 8% credit | 65% surv 54% | -$108,761 NOT cap gain +$13,551 |
| Safety roll (pay small debit, max POP) | ~$29 | 28 Aug 2026 | 24d left | -$0.86/sh | -$4,321 cycle +$229 [-$9,169…-$6,227] | 85% surv 84% | -$52,018 NOT cap gain +$70,295 |
| budget: banked $4,550 debit $4,321 (95% used ≈ 1.0 wk of income) → whole cycle still +$229 cash · rolled 50 ct earn ≈ $3,711/mo while parked; 75 ct free to re-sell | |||||||
| Gross FIGHT income | $19,500/mo |
| vs 50% target ($19,286/mo) | +1% |
| vs normal income ($38,571/mo) | 51% covered |
| Net income (after hedge) | $19,661/mo |
| Cap give-up @ CC-SS (V-bounce) | -$49,100 |
| … as % of IC ($27,625) | 177.7% |
| … as % of ML ($277,625) | 17.7% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (50 ct) | $-50,200 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $22.77 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $23-24.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $24.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $23.00 (≤1σ, normal week) | $4,550 | $-108,349 | +$13,964 | +$4,500 |
| +2.5% | $23.57 (≤1σ, normal week) | $1,675 | $-105,323 | +$16,990 | +$1,625 |
| +5% | $24.15 (≤1σ, normal week) | $-1,200 | $-102,297 | +$20,016 | -$1,250 |
| SS (= V-bounce) | $39.71 (5.0σ) | $-79,000 | $-63,237 | +$59,075 | -$50,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (41 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$23 | 21 Aug 2026 | 18d left | +$0.00/sh | +$4 cycle +$4,514 [-$2,812…-$1,256] · 9% credit | 70% surv 61% | -$104,168 NOT cap gain +$18,144 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$22 | 14 Aug 2026 | 10d left | -$0.08/sh | -$335 cycle +$4,175 [-$3,011…-$1,517] · 6% credit | 65% surv 54% | -$113,846 NOT cap gain +$8,467 |
| Safety roll (pay small debit, max POP) | ~$29 | 21 Aug 2026 | 18d left | -$1.08/sh | -$4,447 cycle +$63 [-$9,108…-$6,183] | 89% surv 88% | -$52,176 NOT cap gain +$70,137 |
| budget: banked $4,510 debit $4,447 (99% used ≈ 1.0 wk of income) → whole cycle still +$63 cash · rolled 41 ct earn ≈ $2,251/mo while parked; 84 ct free to re-sell | |||||||
| Gross FIGHT income | $19,329/mo |
| vs 50% target ($19,286/mo) | +0% |
| vs normal income ($38,571/mo) | 50% covered |
| Net income (after hedge) | $19,509/mo |
| Cap give-up @ CC-SS (V-bounce) | -$41,533 |
| … as % of IC ($27,625) | 150.3% |
| … as % of ML ($277,625) | 15.0% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (41 ct) | $-42,271 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $22.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $22-24.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $24.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $22.50 (≤1σ, normal week) | $4,510 | $-113,511 | +$8,802 | +$4,469 |
| +2.5% | $23.06 (≤1σ, normal week) | $2,204 | $-110,044 | +$12,268 | +$2,163 |
| +5% | $23.62 (≤1σ, normal week) | $-102 | $-106,578 | +$15,734 | -$144 |
| SS (= V-bounce) | $39.71 (5.0σ) | $-66,051 | $-55,418 | +$66,894 | -$42,681 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (37 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$22 | 14 Aug 2026 | 10d left | -$0.08/sh | -$298 cycle +$4,216 | 65% surv 54% | -$118,009 NOT cap gain +$4,304 |
| Max even-money escape in the band | ~$23 | 28 Aug 2026 | 24d left | +$0.21/sh | +$791 cycle +$5,305 | 71% surv 62% | -$107,581 NOT cap gain +$14,732 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$29 | 21 Aug 2026 | 18d left | -$1.10/sh | -$4,087 cycle +$427 | 90% surv 90% | -$50,884 NOT cap gain +$71,429 |
| budget: banked $4,514 debit $4,087 (91% used ≈ 0.9 wk of income) → whole cycle still +$427 cash · rolled 37 ct earn ≈ $1,641/mo while parked; 88 ct free to re-sell | |||||||
| Gross FIGHT income | $19,346/mo |
| vs 50% target ($19,286/mo) | +0% |
| vs normal income ($38,571/mo) | 50% covered |
| Net income (after hedge) | $19,534/mo |
| Cap give-up @ CC-SS (V-bounce) | -$38,887 |
| … as % of IC ($27,625) | 140.8% |
| … as % of ML ($277,625) | 14.0% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (37 ct) | $-37,647 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $21.78 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $22-23.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $23.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $22.00 (≤1σ, normal week) | $4,514 | $-117,710 | +$4,602 | +$4,477 |
| +2.5% | $22.55 (≤1σ, normal week) | $2,479 | $-115,025 | +$7,288 | +$2,442 |
| +5% | $23.10 (≤1σ, normal week) | $444 | $-111,415 | +$10,897 | +$407 |
| SS (= V-bounce) | $39.71 (5.0σ) | $-61,013 | $-52,660 | +$69,652 | -$39,923 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$126 | 28 Aug 2026 | 24d left | +$0.79/sh | +$396 cycle +$651 [+$42…+$765] · 78% credit | 77% surv 71% | +$4,905 SAFE cap gain +$15,852 |
| Roll out (same strike, buy time) | ~$115 | 10 Aug 2026 | 6d left | -$0.01/sh | -$6 cycle +$249 [-$135…+$331] · 56% credit | 64% surv 52% | -$1,238 NOT cap gain +$9,709 |
| Max even-money escape in the band | ~$129 | 28 Aug 2026 | 24d left | +$0.08/sh | +$39 cycle +$294 [-$388…+$376] · 49% credit | 79% surv 75% | +$6,142 SAFE cap gain +$17,090 |
| Safety roll (pay small debit, max POP) | ~$131 | 28 Aug 2026 | 24d left | -$0.33/sh | -$165 cycle +$90 [-$636…+$175] · 34% credit | 81% surv 77% | +$7,001 SAFE cap gain +$17,949 |
| budget: banked $255 debit $165 (65% used ≈ 0.7 wk of income) → whole cycle still +$90 cash · rolled 5 ct earn ≈ $2,129/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,093/mo |
| vs 50% target ($3,054/mo) | -64% |
| vs normal income ($6,107/mo) | 18% covered |
| Net income (after hedge) | $1,056/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,310 |
| … as % of IC ($14,500) | 9.0% |
| … as % of ML ($47,000) | 2.8% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (5 ct) | $-10,975 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $113.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $114-115.56 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $115.56 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $115.00 (1.6σ) | $255 | $-1,232 | +$9,716 | +$510 |
| +2.5% | $117.87 (1.8σ) | $-1,182 | $-1,141 | +$9,806 | +$510 |
| +5% | $120.75 (2.1σ) | $-2,620 | $-1,051 | +$9,897 | +$510 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$121 | 28 Aug 2026 | 24d left | +$0.83/sh | +$416 cycle +$906 [-$110…+$559] · 67% credit | 77% surv 71% | +$2,502 SAFE cap gain +$13,449 |
| Roll out (same strike, buy time) | ~$110 | 10 Aug 2026 | 6d left | +$0.08/sh | +$41 cycle +$531 [-$185…+$209] · 45% credit | 64% surv 52% | -$3,613 NOT cap gain +$7,334 |
| Max even-money escape in the band | ~$124 | 28 Aug 2026 | 24d left | +$0.13/sh | +$63 cycle +$553 [-$549…+$177] · 36% credit | 80% surv 75% | +$3,744 SAFE cap gain +$14,691 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$130 | 28 Aug 2026 | 24d left | -$0.97/sh | -$485 cycle +$5 [-$1,242…-$415] · 10% credit | 84% surv 82% | +$6,384 SAFE cap gain +$17,332 |
| budget: banked $490 debit $485 (99% used ≈ 1.0 wk of income) → whole cycle still +$5 cash · rolled 5 ct earn ≈ $1,627/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,100/mo |
| vs 50% target ($3,054/mo) | -31% |
| vs normal income ($6,107/mo) | 34% covered |
| Net income (after hedge) | $2,063/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,575 |
| … as % of IC ($14,500) | 24.7% |
| … as % of ML ($47,000) | 7.6% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (5 ct) | $-10,968 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $108.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $109-111.02 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $111.02 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $110.00 (1.1σ) | $490 | $-3,654 | +$7,293 | +$245 |
| +2.5% | $112.75 (1.4σ) | $-885 | $-3,568 | +$7,380 | -$1,130 |
| +5% | $115.50 (1.6σ) | $-2,260 | $-3,481 | +$7,466 | -$1,755 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$117 | 28 Aug 2026 | 24d left | +$0.85/sh | +$426 cycle +$1,226 [-$82…+$452] · 67% credit | 77% surv 72% | +$696 SAFE cap gain +$11,643 |
| Roll out (same strike, buy time) | ~$106 | 10 Aug 2026 | 6d left | +$0.15/sh | +$76 cycle +$876 [-$171…+$124] · 42% credit | 65% surv 52% | -$5,394 NOT cap gain +$5,553 |
| Max even-money escape in the band | ~$120 | 28 Aug 2026 | 24d left | +$0.15/sh | +$77 cycle +$877 [-$493…+$79] · 29% credit | 80% surv 76% | +$1,942 SAFE cap gain +$12,889 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$130 | 28 Aug 2026 | 24d left | -$1.50/sh | -$748 cycle +$52 [-$1,511…-$816] · 2% credit | 87% surv 86% | +$6,431 SAFE cap gain +$17,379 |
| budget: banked $800 debit $748 (94% used ≈ 0.9 wk of income) → whole cycle still +$52 cash · rolled 5 ct earn ≈ $1,217/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,429/mo |
| vs 50% target ($3,054/mo) | +12% |
| vs normal income ($6,107/mo) | 56% covered |
| Net income (after hedge) | $3,392/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,265 |
| … as % of IC ($14,500) | 36.3% |
| … as % of ML ($47,000) | 11.2% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (5 ct) | $-10,988 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $104.94 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $105-107.68 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $107.68 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $106.00 (≤1σ, normal week) | $800 | $-5,470 | +$5,477 | +$555 |
| +2.5% | $108.65 (1.0σ) | $-525 | $-5,387 | +$5,561 | -$770 |
| +5% | $111.30 (1.2σ) | $-1,850 | $-5,303 | +$5,644 | -$2,095 |
| SS (= V-bounce) | $114.00 (1.5σ) | $-3,200 | $-5,218 | +$5,729 | -$3,445 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$110 | 28 Aug 2026 | 24d left | +$1.15/sh | +$576 cycle +$2,126 [-$102…+$328] · 67% credit | 77% surv 71% | -$2,124 NOT cap gain +$8,823 |
| Roll out (same strike, buy time) | ~$100 | 10 Aug 2026 | 6d left | +$0.25/sh | +$123 cycle +$1,673 [-$214…-$4] · 24% credit | 65% surv 52% | -$7,786 NOT cap gain +$3,161 |
| Max even-money escape in the band | ~$114 | 28 Aug 2026 | 24d left | +$0.18/sh | +$89 cycle +$1,639 [-$720…-$206] · 14% credit | 80% surv 76% | -$486 NOT cap gain +$10,462 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$119 | 14 Aug 2026 | 10d left | -$2.43/sh | -$1,213 cycle +$337 [-$2,322…-$1,592] | 90% surv 89% | +$870 SAFE cap gain +$11,817 |
| budget: banked $1,550 debit $1,213 (78% used ≈ 0.8 wk of income) → whole cycle still +$337 cash · rolled 5 ct earn ≈ $1,233/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,643/mo |
| vs 50% target ($3,054/mo) | +118% |
| vs normal income ($6,107/mo) | 109% covered |
| Net income (after hedge) | $6,606/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,515 |
| … as % of IC ($14,500) | 51.8% |
| … as % of ML ($47,000) | 16.0% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (5 ct) | $-11,010 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $99-103.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $103.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $100.00 (≤1σ, normal week) | $1,550 | $-7,909 | +$3,038 | +$1,305 |
| +2.5% | $102.50 (≤1σ, normal week) | $300 | $-7,831 | +$3,117 | +$55 |
| +5% | $105.00 (≤1σ, normal week) | $-950 | $-7,752 | +$3,196 | -$1,195 |
| SS (= V-bounce) | $114.00 (1.5σ) | $-5,450 | $-7,468 | +$3,479 | -$5,695 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$132 | 28 Aug 2026 | 24d left | +$0.72/sh | +$362 cycle +$487 [+$166…+$822] · 78% credit | 76% surv 71% | +$7,930 SAFE cap gain +$18,877 |
| Roll out (same strike, buy time) | ~$121 | 10 Aug 2026 | 6d left | -$0.14/sh | -$69 cycle +$56 [-$108…+$331] · 62% credit | 64% surv 52% | +$1,758 SAFE cap gain +$12,706 |
| Max even-money escape in the band | ~$135 | 28 Aug 2026 | 24d left | +$0.00/sh | +$0 cycle +$125 [-$307…+$429] · 59% credit | 79% surv 74% | +$9,162 SAFE cap gain +$20,110 |
| Gross FIGHT income | $536/mo |
| vs 50% target ($3,054/mo) | -82% |
| vs normal income ($6,107/mo) | 9% covered |
| Net income (after hedge) | $499/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($14,500) | 0.0% |
| … as % of ML ($47,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-10,968 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $119.79 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $120-121.29 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $121.29 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $121.00 (2.1σ) | $125 | $1,827 | +$12,775 | +$3,380 |
| +2.5% | $124.02 (2.3σ) | $-1,387 | $1,922 | +$12,870 | +$3,380 |
| +5% | $127.05 (2.6σ) | $-2,900 | $2,018 | +$12,965 | +$3,380 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$131 | 28 Aug 2026 | 24d left | +$0.74/sh | +$369 cycle +$509 [+$79…+$823] · 80% credit | 76% surv 71% | +$7,420 SAFE cap gain +$18,367 |
| Roll out (same strike, buy time) | ~$120 | 10 Aug 2026 | 6d left | -$0.12/sh | -$58 cycle +$82 [-$127…+$327] · 58% credit | 64% surv 52% | +$1,253 SAFE cap gain +$12,200 |
| Max even-money escape in the band | ~$134 | 28 Aug 2026 | 24d left | +$0.02/sh | +$8 cycle +$148 [-$338…+$413] · 54% credit | 79% surv 74% | +$8,653 SAFE cap gain +$19,601 |
| Gross FIGHT income | $600/mo |
| vs 50% target ($3,054/mo) | -80% |
| vs normal income ($6,107/mo) | 10% covered |
| Net income (after hedge) | $563/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($14,500) | 0.0% |
| … as % of ML ($47,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-10,965 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $118.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $119-120.31 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $120.31 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $120.00 (2.0σ) | $140 | $1,311 | +$12,258 | +$2,895 |
| +2.5% | $123.00 (2.3σ) | $-1,360 | $1,405 | +$12,353 | +$2,895 |
| +5% | $126.00 (2.5σ) | $-2,860 | $1,500 | +$12,447 | +$2,895 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$130 | 28 Aug 2026 | 24d left | +$0.75/sh | +$375 cycle +$540 [+$82…+$866] · 78% credit | 77% surv 71% | +$6,919 SAFE cap gain +$17,867 |
| Roll out (same strike, buy time) | ~$119 | 10 Aug 2026 | 6d left | -$0.09/sh | -$47 cycle +$118 [-$124…+$354] · 56% credit | 64% surv 52% | +$757 SAFE cap gain +$11,704 |
| Max even-money escape in the band | ~$133 | 28 Aug 2026 | 24d left | +$0.03/sh | +$15 cycle +$180 [-$324…+$466] · 49% credit | 79% surv 75% | +$8,154 SAFE cap gain +$19,101 |
| Gross FIGHT income | $707/mo |
| vs 50% target ($3,054/mo) | -77% |
| vs normal income ($6,107/mo) | 12% covered |
| Net income (after hedge) | $670/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($14,500) | 0.0% |
| … as % of ML ($47,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-10,965 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $117.81 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $118-119.36 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $119.36 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $119.00 (1.9σ) | $165 | $804 | +$11,752 | +$2,420 |
| +2.5% | $121.97 (2.2σ) | $-1,322 | $898 | +$11,845 | +$2,420 |
| +5% | $124.95 (2.4σ) | $-2,810 | $992 | +$11,939 | +$2,420 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$129 | 28 Aug 2026 | 24d left | +$0.76/sh | +$381 cycle +$566 [-$25…+$810] · 73% credit | 77% surv 71% | +$6,414 SAFE cap gain +$17,361 |
| Roll out (same strike, buy time) | ~$118 | 10 Aug 2026 | 6d left | -$0.07/sh | -$37 cycle +$148 [-$185…+$338] · 56% credit | 64% surv 52% | +$256 SAFE cap gain +$11,203 |
| Max even-money escape in the band | ~$132 | 28 Aug 2026 | 24d left | +$0.04/sh | +$21 cycle +$206 [-$455…+$418] · 51% credit | 79% surv 75% | +$7,649 SAFE cap gain +$18,596 |
| Safety roll (pay small debit, max POP) | ~$134 | 28 Aug 2026 | 24d left | -$0.37/sh | -$184 cycle +$1 [-$708…+$193] · 36% credit | 81% surv 77% | +$8,506 SAFE cap gain +$19,454 |
| budget: banked $185 debit $184 (100% used ≈ 1.0 wk of income) → whole cycle still +$1 cash · rolled 5 ct earn ≈ $2,165/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $793/mo |
| vs 50% target ($3,054/mo) | -74% |
| vs normal income ($6,107/mo) | 13% covered |
| Net income (after hedge) | $756/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($14,500) | 0.0% |
| … as % of ML ($47,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-10,968 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $116.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $117-118.41 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $118.41 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $118.00 (1.8σ) | $185 | $293 | +$11,240 | +$1,940 |
| +2.5% | $120.95 (2.1σ) | $-1,290 | $386 | +$11,333 | +$1,940 |
| +5% | $123.90 (2.3σ) | $-2,765 | $479 | +$11,426 | +$1,940 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$128 | 28 Aug 2026 | 24d left | +$0.77/sh | +$386 cycle +$591 [+$70…+$826] · 79% credit | 77% surv 71% | +$5,908 SAFE cap gain +$16,855 |
| Roll out (same strike, buy time) | ~$117 | 10 Aug 2026 | 6d left | -$0.05/sh | -$27 cycle +$178 [-$126…+$346] · 60% credit | 64% surv 52% | -$245 NOT cap gain +$10,702 |
| Max even-money escape in the band | ~$131 | 28 Aug 2026 | 24d left | +$0.06/sh | +$28 cycle +$233 [-$347…+$425] · 54% credit | 79% surv 75% | +$7,144 SAFE cap gain +$18,091 |
| Safety roll (pay small debit, max POP) | ~$133 | 28 Aug 2026 | 24d left | -$0.35/sh | -$177 cycle +$28 [-$592…+$202] · 38% credit | 81% surv 77% | +$8,001 SAFE cap gain +$18,949 |
| budget: banked $205 debit $177 (87% used ≈ 0.9 wk of income) → whole cycle still +$28 cash · rolled 5 ct earn ≈ $2,154/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $879/mo |
| vs 50% target ($3,054/mo) | -71% |
| vs normal income ($6,107/mo) | 14% covered |
| Net income (after hedge) | $842/mo |
| Cap give-up @ CC-SS (V-bounce) | -$360 |
| … as % of IC ($14,500) | 2.5% |
| … as % of ML ($47,000) | 0.8% |
| Recovery months (at normal income) | 0.1 mo |
| Surgical close (5 ct) | $-10,970 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $115.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $116-117.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $117.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $117.00 (1.7σ) | $205 | $-219 | +$10,729 | +$1,460 |
| +2.5% | $119.92 (2.0σ) | $-1,257 | $-127 | +$10,821 | +$1,460 |
| +5% | $122.85 (2.2σ) | $-2,720 | $-35 | +$10,913 | +$1,460 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$127 | 28 Aug 2026 | 24d left | +$0.78/sh | +$392 cycle +$622 [+$86…+$689] · 78% credit | 77% surv 71% | +$5,407 SAFE cap gain +$16,354 |
| Roll out (same strike, buy time) | ~$116 | 10 Aug 2026 | 6d left | -$0.03/sh | -$16 cycle +$214 [-$115…+$264] · 59% credit | 64% surv 52% | -$742 NOT cap gain +$10,206 |
| Max even-money escape in the band | ~$130 | 28 Aug 2026 | 24d left | +$0.07/sh | +$34 cycle +$264 [-$350…+$307] · 50% credit | 79% surv 75% | +$6,643 SAFE cap gain +$17,591 |
| Safety roll (pay small debit, max POP) | ~$132 | 28 Aug 2026 | 24d left | -$0.34/sh | -$171 cycle +$59 [-$593…+$97] · 30% credit | 81% surv 77% | +$7,501 SAFE cap gain +$18,449 |
| budget: banked $230 debit $171 (74% used ≈ 0.8 wk of income) → whole cycle still +$59 cash · rolled 5 ct earn ≈ $2,141/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $986/mo |
| vs 50% target ($3,054/mo) | -68% |
| vs normal income ($6,107/mo) | 16% covered |
| Net income (after hedge) | $949/mo |
| Cap give-up @ CC-SS (V-bounce) | -$835 |
| … as % of IC ($14,500) | 5.8% |
| … as % of ML ($47,000) | 1.8% |
| Recovery months (at normal income) | 0.1 mo |
| Surgical close (5 ct) | $-10,970 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $114.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $115-116.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $116.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $116.00 (1.6σ) | $230 | $-725 | +$10,222 | +$985 |
| +2.5% | $118.90 (1.9σ) | $-1,220 | $-634 | +$10,314 | +$985 |
| +5% | $121.80 (2.2σ) | $-2,670 | $-543 | +$10,405 | +$985 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$125 | 28 Aug 2026 | 24d left | +$0.80/sh | +$401 cycle +$696 [+$7…+$695] · 75% credit | 77% surv 71% | +$4,418 SAFE cap gain +$15,365 |
| Roll out (same strike, buy time) | ~$114 | 10 Aug 2026 | 6d left | +$0.01/sh | +$3 cycle +$298 [-$143…+$268] · 56% credit | 64% surv 52% | -$1,720 NOT cap gain +$9,228 |
| Max even-money escape in the band | ~$128 | 28 Aug 2026 | 24d left | +$0.09/sh | +$45 cycle +$340 [-$430…+$315] · 46% credit | 79% surv 75% | +$5,656 SAFE cap gain +$16,604 |
| Safety roll (pay small debit, max POP) | ~$131 | 28 Aug 2026 | 24d left | -$0.57/sh | -$285 cycle +$10 [-$818…-$42] · 23% credit | 82% surv 78% | +$6,921 SAFE cap gain +$17,868 |
| budget: banked $295 debit $285 (97% used ≈ 1.0 wk of income) → whole cycle still +$10 cash · rolled 5 ct earn ≈ $1,958/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,264/mo |
| vs 50% target ($3,054/mo) | -59% |
| vs normal income ($6,107/mo) | 21% covered |
| Net income (after hedge) | $1,227/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,770 |
| … as % of IC ($14,500) | 12.2% |
| … as % of ML ($47,000) | 3.8% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (5 ct) | $-10,972 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $112.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $113-114.64 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $114.64 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $114.00 (1.5σ) | $295 | $-1,723 | +$9,224 | +$50 |
| +2.5% | $116.85 (1.7σ) | $-1,130 | $-1,634 | +$9,314 | +$50 |
| +5% | $119.70 (2.0σ) | $-2,555 | $-1,544 | +$9,404 | +$50 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$124 | 28 Aug 2026 | 24d left | +$0.81/sh | +$405 cycle +$740 [-$3…+$643] · 75% credit | 77% surv 71% | +$3,931 SAFE cap gain +$14,878 |
| Roll out (same strike, buy time) | ~$113 | 10 Aug 2026 | 6d left | +$0.03/sh | +$13 cycle +$348 [-$154…+$235] · 52% credit | 64% surv 52% | -$2,202 NOT cap gain +$8,746 |
| Max even-money escape in the band | ~$127 | 28 Aug 2026 | 24d left | +$0.10/sh | +$50 cycle +$385 [-$423…+$263] · 44% credit | 79% surv 75% | +$5,170 SAFE cap gain +$16,117 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$131 | 28 Aug 2026 | 24d left | -$0.66/sh | -$332 cycle +$3 [-$872…-$152] · 18% credit | 83% surv 80% | +$6,914 SAFE cap gain +$17,861 |
| budget: banked $335 debit $332 (99% used ≈ 1.0 wk of income) → whole cycle still +$3 cash · rolled 5 ct earn ≈ $1,879/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $1,436/mo |
| vs 50% target ($3,054/mo) | -53% |
| vs normal income ($6,107/mo) | 24% covered |
| Net income (after hedge) | $1,399/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,230 |
| … as % of IC ($14,500) | 15.4% |
| … as % of ML ($47,000) | 4.7% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (5 ct) | $-10,975 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $111.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $112-113.72 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $113.72 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $113.00 (1.4σ) | $335 | $-2,215 | +$8,733 | +$90 |
| +2.5% | $115.82 (1.6σ) | $-1,077 | $-2,126 | +$8,822 | -$410 |
| +5% | $118.65 (1.9σ) | $-2,490 | $-2,037 | +$8,911 | -$410 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$123 | 28 Aug 2026 | 24d left | +$0.82/sh | +$409 cycle +$784 [+$5…+$627] · 75% credit | 77% surv 71% | +$3,443 SAFE cap gain +$14,391 |
| Roll out (same strike, buy time) | ~$112 | 10 Aug 2026 | 6d left | +$0.05/sh | +$23 cycle +$398 [-$148…+$237] · 53% credit | 64% surv 52% | -$2,684 NOT cap gain +$8,264 |
| Max even-money escape in the band | ~$126 | 28 Aug 2026 | 24d left | +$0.11/sh | +$55 cycle +$430 [-$416…+$244] · 42% credit | 79% surv 75% | +$4,683 SAFE cap gain +$15,631 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$130 | 28 Aug 2026 | 24d left | -$0.65/sh | -$326 cycle +$49 [-$867…-$161] · 17% credit | 83% surv 80% | +$6,428 SAFE cap gain +$17,376 |
| budget: banked $375 debit $326 (87% used ≈ 0.9 wk of income) → whole cycle still +$49 cash · rolled 5 ct earn ≈ $1,866/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $1,607/mo |
| vs 50% target ($3,054/mo) | -47% |
| vs normal income ($6,107/mo) | 26% covered |
| Net income (after hedge) | $1,570/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,690 |
| … as % of IC ($14,500) | 18.6% |
| … as % of ML ($47,000) | 5.7% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (5 ct) | $-10,980 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $110.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $111-112.81 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $112.81 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $112.00 (1.3σ) | $375 | $-2,706 | +$8,241 | +$130 |
| +2.5% | $114.80 (1.5σ) | $-1,025 | $-2,618 | +$8,329 | -$870 |
| +5% | $117.60 (1.8σ) | $-2,425 | $-2,530 | +$8,418 | -$870 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$122 | 28 Aug 2026 | 24d left | +$0.83/sh | +$413 cycle +$838 [+$13…+$622] · 76% credit | 77% surv 71% | +$2,965 SAFE cap gain +$13,913 |
| Roll out (same strike, buy time) | ~$111 | 10 Aug 2026 | 6d left | +$0.06/sh | +$32 cycle +$457 [-$133…+$219] · 50% credit | 64% surv 52% | -$3,156 NOT cap gain +$7,792 |
| Max even-money escape in the band | ~$125 | 28 Aug 2026 | 24d left | +$0.12/sh | +$59 cycle +$484 [-$424…+$231] · 39% credit | 79% surv 75% | +$4,206 SAFE cap gain +$15,154 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$129 | 28 Aug 2026 | 24d left | -$0.64/sh | -$320 cycle +$105 [-$876…-$169] · 16% credit | 83% surv 80% | +$5,952 SAFE cap gain +$16,900 |
| budget: banked $425 debit $320 (75% used ≈ 0.8 wk of income) → whole cycle still +$105 cash · rolled 5 ct earn ≈ $1,853/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $1,821/mo |
| vs 50% target ($3,054/mo) | -40% |
| vs normal income ($6,107/mo) | 30% covered |
| Net income (after hedge) | $1,784/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,140 |
| … as % of IC ($14,500) | 21.7% |
| … as % of ML ($47,000) | 6.7% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (5 ct) | $-10,980 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $109.89 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $110-111.92 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $111.92 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $111.00 (1.2σ) | $425 | $-3,188 | +$7,760 | +$180 |
| +2.5% | $113.77 (1.5σ) | $-962 | $-3,100 | +$7,847 | -$1,207 |
| +5% | $116.55 (1.7σ) | $-2,350 | $-3,013 | +$7,935 | -$1,320 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$120 | 28 Aug 2026 | 24d left | +$0.84/sh | +$419 cycle +$974 [-$81…+$535] · 69% credit | 77% surv 71% | +$2,038 SAFE cap gain +$12,986 |
| Roll out (same strike, buy time) | ~$109 | 10 Aug 2026 | 6d left | +$0.10/sh | +$50 cycle +$605 [-$176…+$201] · 43% credit | 64% surv 52% | -$4,071 NOT cap gain +$6,877 |
| Max even-money escape in the band | ~$123 | 28 Aug 2026 | 24d left | +$0.13/sh | +$67 cycle +$622 [-$504…+$155] · 34% credit | 80% surv 75% | +$3,281 SAFE cap gain +$14,229 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$130 | 28 Aug 2026 | 24d left | -$1.10/sh | -$552 cycle +$3 [-$1,257…-$493] · 7% credit | 85% surv 83% | +$6,383 SAFE cap gain +$17,330 |
| budget: banked $555 debit $552 (99% used ≈ 1.0 wk of income) → whole cycle still +$3 cash · rolled 5 ct earn ≈ $1,523/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,379/mo |
| vs 50% target ($3,054/mo) | -22% |
| vs normal income ($6,107/mo) | 39% covered |
| Net income (after hedge) | $2,342/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,010 |
| … as % of IC ($14,500) | 27.7% |
| … as % of ML ($47,000) | 8.5% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (5 ct) | $-10,985 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $107.91 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $108-110.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $110.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $109.00 (1.0σ) | $555 | $-4,121 | +$6,827 | +$310 |
| +2.5% | $111.72 (1.3σ) | $-807 | $-4,035 | +$6,913 | -$1,052 |
| +5% | $114.45 (1.5σ) | $-2,170 | $-3,949 | +$6,998 | -$2,190 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$119 | 28 Aug 2026 | 24d left | +$0.84/sh | +$421 cycle +$1,051 [-$101…+$502] · 68% credit | 77% surv 71% | +$1,584 SAFE cap gain +$12,532 |
| Roll out (same strike, buy time) | ~$108 | 10 Aug 2026 | 6d left | +$0.12/sh | +$59 cycle +$689 [-$180…+$170] · 44% credit | 64% surv 52% | -$4,518 NOT cap gain +$6,429 |
| Max even-money escape in the band | ~$122 | 28 Aug 2026 | 24d left | +$0.14/sh | +$71 cycle +$701 [-$522…+$131] · 32% credit | 80% surv 75% | +$2,828 SAFE cap gain +$13,776 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$129 | 28 Aug 2026 | 24d left | -$1.09/sh | -$546 cycle +$84 [-$1,300…-$535] · 7% credit | 85% surv 83% | +$5,932 SAFE cap gain +$16,879 |
| budget: banked $630 debit $546 (87% used ≈ 0.9 wk of income) → whole cycle still +$84 cash · rolled 5 ct earn ≈ $1,510/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,700/mo |
| vs 50% target ($3,054/mo) | -12% |
| vs normal income ($6,107/mo) | 44% covered |
| Net income (after hedge) | $2,663/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,435 |
| … as % of IC ($14,500) | 30.6% |
| … as % of ML ($47,000) | 9.4% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (5 ct) | $-10,980 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $106.92 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $107-109.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $109.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $108.00 (≤1σ, normal week) | $630 | $-4,577 | +$6,370 | +$385 |
| +2.5% | $110.70 (1.2σ) | $-720 | $-4,492 | +$6,455 | -$965 |
| +5% | $113.40 (1.4σ) | $-2,070 | $-4,407 | +$6,540 | -$2,315 |
| SS (= V-bounce) | $114.00 (1.5σ) | $-2,370 | $-4,388 | +$6,559 | -$2,615 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$118 | 28 Aug 2026 | 24d left | +$0.85/sh | +$424 cycle +$1,124 [-$67…+$496] · 69% credit | 77% surv 71% | +$1,125 SAFE cap gain +$12,073 |
| Roll out (same strike, buy time) | ~$107 | 10 Aug 2026 | 6d left | +$0.13/sh | +$67 cycle +$767 [-$169…+$172] · 44% credit | 65% surv 52% | -$4,971 NOT cap gain +$5,976 |
| Max even-money escape in the band | ~$121 | 28 Aug 2026 | 24d left | +$0.15/sh | +$74 cycle +$774 [-$486…+$120] · 32% credit | 80% surv 75% | +$2,370 SAFE cap gain +$13,318 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$130 | 28 Aug 2026 | 24d left | -$1.35/sh | -$677 cycle +$23 [-$1,399…-$694] · 3% credit | 86% surv 85% | +$6,402 SAFE cap gain +$17,349 |
| budget: banked $700 debit $677 (97% used ≈ 1.0 wk of income) → whole cycle still +$23 cash · rolled 5 ct earn ≈ $1,326/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,000/mo |
| vs 50% target ($3,054/mo) | -2% |
| vs normal income ($6,107/mo) | 49% covered |
| Net income (after hedge) | $2,963/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,865 |
| … as % of IC ($14,500) | 33.6% |
| … as % of ML ($47,000) | 10.4% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (5 ct) | $-10,988 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $105.93 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $106-108.48 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $108.48 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $107.00 (≤1σ, normal week) | $700 | $-5,039 | +$5,909 | +$455 |
| +2.5% | $109.67 (1.1σ) | $-637 | $-4,955 | +$5,993 | -$882 |
| +5% | $112.35 (1.3σ) | $-1,975 | $-4,870 | +$6,077 | -$2,220 |
| SS (= V-bounce) | $114.00 (1.5σ) | $-2,800 | $-4,818 | +$6,129 | -$3,045 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$116 | 28 Aug 2026 | 24d left | +$0.85/sh | +$427 cycle +$1,292 [-$141…+$412] · 62% credit | 77% surv 72% | +$231 SAFE cap gain +$11,178 |
| Roll out (same strike, buy time) | ~$105 | 10 Aug 2026 | 6d left | +$0.17/sh | +$84 cycle +$949 [-$185…+$116] · 38% credit | 65% surv 52% | -$5,853 NOT cap gain +$5,095 |
| Max even-money escape in the band | ~$119 | 28 Aug 2026 | 24d left | +$0.16/sh | +$80 cycle +$945 [-$563…+$37] · 26% credit | 80% surv 76% | +$1,478 SAFE cap gain +$12,425 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$129 | 28 Aug 2026 | 24d left | -$1.48/sh | -$742 cycle +$123 [-$1,613…-$863] · 2% credit | 87% surv 86% | +$5,971 SAFE cap gain +$16,919 |
| budget: banked $865 debit $742 (86% used ≈ 0.9 wk of income) → whole cycle still +$123 cash · rolled 5 ct earn ≈ $1,205/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,707/mo |
| vs 50% target ($3,054/mo) | +21% |
| vs normal income ($6,107/mo) | 61% covered |
| Net income (after hedge) | $3,670/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,700 |
| … as % of IC ($14,500) | 39.3% |
| … as % of ML ($47,000) | 12.1% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (5 ct) | $-11,008 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $103.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $104-106.85 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $106.85 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $105.00 (≤1σ, normal week) | $865 | $-5,937 | +$5,011 | +$620 |
| +2.5% | $107.62 (≤1σ, normal week) | $-447 | $-5,854 | +$5,093 | -$692 |
| +5% | $110.25 (1.1σ) | $-1,760 | $-5,771 | +$5,176 | -$2,005 |
| SS (= V-bounce) | $114.00 (1.5σ) | $-3,635 | $-5,653 | +$5,294 | -$3,880 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$114 | 28 Aug 2026 | 24d left | +$1.15/sh | +$461 cycle +$1,253 [+$33…+$404] · 79% credit | 76% surv 70% | -$822 NOT cap gain +$10,125 |
| Roll out (same strike, buy time) | ~$104 | 10 Aug 2026 | 6d left | +$0.18/sh | +$74 cycle +$866 [-$138…+$75] · 37% credit | 65% surv 52% | -$6,418 NOT cap gain +$4,529 |
| Max even-money escape in the band | ~$118 | 28 Aug 2026 | 24d left | +$0.16/sh | +$66 cycle +$858 [-$439…-$15] · 23% credit | 80% surv 76% | +$528 SAFE cap gain +$11,476 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$125 | 21 Aug 2026 | 18d left | -$1.89/sh | -$754 cycle +$38 [-$1,435…-$895] | 87% surv 86% | +$2,728 SAFE cap gain +$13,676 |
| budget: banked $792 debit $754 (95% used ≈ 1.0 wk of income) → whole cycle still +$38 cash · rolled 4 ct earn ≈ $995/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,394/mo |
| vs 50% target ($3,054/mo) | +11% |
| vs normal income ($6,107/mo) | 56% covered |
| Net income (after hedge) | $3,504/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,860 |
| … as % of IC ($14,500) | 33.5% |
| … as % of ML ($47,000) | 10.3% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (4 ct) | $-8,798 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $102.96 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $103-106.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $106.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $104.00 (≤1σ, normal week) | $792 | $-6,492 | +$4,455 | +$596 |
| +2.5% | $106.60 (≤1σ, normal week) | $-248 | $-6,150 | +$4,797 | -$444 |
| +5% | $109.20 (1.1σ) | $-1,288 | $-5,809 | +$5,139 | -$1,484 |
| SS (= V-bounce) | $114.00 (1.5σ) | $-3,208 | $-5,177 | +$5,770 | -$3,404 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$113 | 28 Aug 2026 | 24d left | +$1.15/sh | +$462 cycle +$1,350 [-$10…+$371] · 74% credit | 76% surv 70% | -$1,257 NOT cap gain +$9,690 |
| Roll out (same strike, buy time) | ~$103 | 10 Aug 2026 | 6d left | +$0.20/sh | +$80 cycle +$968 [-$156…+$50] · 33% credit | 65% surv 52% | -$6,848 NOT cap gain +$4,100 |
| Max even-money escape in the band | ~$117 | 28 Aug 2026 | 24d left | +$0.17/sh | +$67 cycle +$955 [-$495…-$62] · 19% credit | 80% surv 76% | +$194 SAFE cap gain +$11,142 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$127 | 21 Aug 2026 | 18d left | -$2.18/sh | -$872 cycle +$16 [-$1,668…-$1,080] | 90% surv 89% | +$3,570 SAFE cap gain +$14,518 |
| budget: banked $888 debit $872 (98% used ≈ 1.0 wk of income) → whole cycle still +$16 cash · rolled 4 ct earn ≈ $778/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,806/mo |
| vs 50% target ($3,054/mo) | +25% |
| vs normal income ($6,107/mo) | 62% covered |
| Net income (after hedge) | $3,916/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,164 |
| … as % of IC ($14,500) | 35.6% |
| … as % of ML ($47,000) | 11.0% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (4 ct) | $-8,802 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $101.97 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $102-105.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $105.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $103.00 (≤1σ, normal week) | $888 | $-6,928 | +$4,020 | +$692 |
| +2.5% | $105.57 (≤1σ, normal week) | $-142 | $-6,589 | +$4,358 | -$338 |
| +5% | $108.15 (≤1σ, normal week) | $-1,172 | $-6,251 | +$4,697 | -$1,368 |
| SS (= V-bounce) | $114.00 (1.5σ) | $-3,512 | $-5,481 | +$5,466 | -$3,708 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$112 | 28 Aug 2026 | 24d left | +$1.15/sh | +$346 cycle +$1,081 [-$7…+$259] · 74% credit | 77% surv 70% | -$2,008 NOT cap gain +$8,939 |
| Roll out (same strike, buy time) | ~$102 | 10 Aug 2026 | 6d left | +$0.22/sh | +$65 cycle +$800 [-$113…+$29] · 31% credit | 65% surv 52% | -$7,498 NOT cap gain +$3,449 |
| Max even-money escape in the band | ~$116 | 28 Aug 2026 | 24d left | +$0.17/sh | +$52 cycle +$787 [-$364…-$64] · 18% credit | 80% surv 76% | -$537 NOT cap gain +$10,411 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$126 | 21 Aug 2026 | 18d left | -$2.16/sh | -$648 cycle +$87 [-$1,235…-$820] | 90% surv 89% | +$2,078 SAFE cap gain +$13,026 |
| budget: banked $735 debit $648 (88% used ≈ 0.9 wk of income) → whole cycle still +$87 cash · rolled 3 ct earn ≈ $576/mo while parked; 2 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,150/mo |
| vs 50% target ($3,054/mo) | +3% |
| vs normal income ($6,107/mo) | 52% covered |
| Net income (after hedge) | $3,407/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,104 |
| … as % of IC ($14,500) | 28.3% |
| … as % of ML ($47,000) | 8.7% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (3 ct) | $-6,609 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $100.98 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $101-104.58 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $104.58 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $102.00 (≤1σ, normal week) | $735 | $-7,563 | +$3,384 | +$588 |
| +2.5% | $104.55 (≤1σ, normal week) | $-30 | $-6,973 | +$3,975 | -$177 |
| +5% | $107.10 (≤1σ, normal week) | $-795 | $-6,383 | +$4,565 | -$942 |
| SS (= V-bounce) | $114.00 (1.5σ) | $-2,865 | $-4,785 | +$6,162 | -$3,012 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$111 | 28 Aug 2026 | 24d left | +$1.15/sh | +$346 cycle +$1,168 [-$38…+$209] · 70% credit | 77% surv 71% | -$2,453 NOT cap gain +$8,495 |
| Roll out (same strike, buy time) | ~$101 | 10 Aug 2026 | 6d left | +$0.23/sh | +$69 cycle +$891 [-$125…-$2] · 25% credit | 65% surv 52% | -$7,938 NOT cap gain +$3,009 |
| Max even-money escape in the band | ~$115 | 28 Aug 2026 | 24d left | +$0.18/sh | +$53 cycle +$875 [-$401…-$108] · 15% credit | 80% surv 76% | -$780 NOT cap gain +$10,167 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$120 | 14 Aug 2026 | 10d left | -$2.45/sh | -$734 cycle +$88 [-$1,363…-$947] | 90% surv 89% | +$90 SAFE cap gain +$11,038 |
| budget: banked $822 debit $734 (89% used ≈ 0.9 wk of income) → whole cycle still +$88 cash · rolled 3 ct earn ≈ $751/mo while parked; 2 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,523/mo |
| vs 50% target ($3,054/mo) | +15% |
| vs normal income ($6,107/mo) | 58% covered |
| Net income (after hedge) | $3,780/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,317 |
| … as % of IC ($14,500) | 29.8% |
| … as % of ML ($47,000) | 9.2% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (3 ct) | $-6,615 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.99 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $100-103.89 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $103.89 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $101.00 (≤1σ, normal week) | $822 | $-8,008 | +$2,940 | +$675 |
| +2.5% | $103.52 (≤1σ, normal week) | $65 | $-7,423 | +$3,524 | -$82 |
| +5% | $106.05 (≤1σ, normal week) | $-693 | $-6,839 | +$4,109 | -$840 |
| SS (= V-bounce) | $114.00 (1.5σ) | $-3,078 | $-4,998 | +$5,949 | -$3,225 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$109 | 28 Aug 2026 | 24d left | +$1.15/sh | +$345 cycle +$1,380 [-$90…+$158] · 63% credit | 77% surv 71% | -$3,304 NOT cap gain +$7,644 |
| Roll out (same strike, buy time) | ~$99 | 10 Aug 2026 | 6d left | +$0.26/sh | +$78 cycle +$1,113 [-$139…-$16] · 20% credit | 65% surv 52% | -$8,780 NOT cap gain +$2,168 |
| Max even-money escape in the band | ~$113 | 28 Aug 2026 | 24d left | +$0.18/sh | +$54 cycle +$1,089 [-$462…-$152] · 10% credit | 80% surv 76% | -$1,469 NOT cap gain +$9,478 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$118 | 14 Aug 2026 | 10d left | -$2.41/sh | -$722 cycle +$313 [-$1,425…-$969] | 90% surv 89% | -$348 NOT cap gain +$10,600 |
| budget: banked $1,035 debit $722 (70% used ≈ 0.7 wk of income) → whole cycle still +$313 cash · rolled 3 ct earn ≈ $728/mo while parked; 2 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,436/mo |
| vs 50% target ($3,054/mo) | +45% |
| vs normal income ($6,107/mo) | 73% covered |
| Net income (after hedge) | $4,693/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,704 |
| … as % of IC ($14,500) | 32.4% |
| … as % of ML ($47,000) | 10.0% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (3 ct) | $-6,614 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $98.01 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $98-102.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $102.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $99.00 (≤1σ, normal week) | $1,035 | $-8,858 | +$2,090 | +$888 |
| +2.5% | $101.47 (≤1σ, normal week) | $293 | $-8,285 | +$2,663 | +$146 |
| +5% | $103.95 (≤1σ, normal week) | $-450 | $-7,712 | +$3,236 | -$597 |
| SS (= V-bounce) | $114.00 (1.5σ) | $-3,465 | $-5,385 | +$5,562 | -$3,612 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$105 | 28 Aug 2026 | 24d left | +$1.89/sh | +$379 cycle +$1,169 [+$111…+$254] · 90% credit | 74% surv 66% | -$5,592 NOT cap gain +$5,355 |
| Roll out (same strike, buy time) | ~$98 | 10 Aug 2026 | 6d left | +$0.27/sh | +$55 cycle +$845 [-$96…-$14] · 20% credit | 65% surv 52% | -$9,530 NOT cap gain +$1,417 |
| Max even-money escape in the band | ~$112 | 28 Aug 2026 | 24d left | +$0.18/sh | +$36 cycle +$826 [-$325…-$105] · 9% credit | 80% surv 76% | -$2,214 NOT cap gain +$8,733 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$117 | 14 Aug 2026 | 10d left | -$2.39/sh | -$477 cycle +$313 [-$968…-$650] | 90% surv 90% | -$910 NOT cap gain +$10,037 |
| budget: banked $790 debit $477 (60% used ≈ 0.6 wk of income) → whole cycle still +$313 cash · rolled 2 ct earn ≈ $478/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,386/mo |
| vs 50% target ($3,054/mo) | +11% |
| vs normal income ($6,107/mo) | 55% covered |
| Net income (after hedge) | $3,790/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,236 |
| … as % of IC ($14,500) | 22.3% |
| … as % of ML ($47,000) | 6.9% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (2 ct) | $-4,399 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $97.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $97-102.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $102.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $98.00 (≤1σ, normal week) | $790 | $-9,585 | +$1,362 | +$692 |
| +2.5% | $100.45 (≤1σ, normal week) | $300 | $-8,773 | +$2,174 | +$202 |
| +5% | $102.90 (≤1σ, normal week) | $-190 | $-7,961 | +$2,987 | -$288 |
| SS (= V-bounce) | $114.00 (1.5σ) | $-2,410 | $-4,281 | +$6,666 | -$2,508 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$97 | 10 Aug 2026 | 6d left | +$0.29/sh | +$58 cycle +$908 | 65% surv 52% | -$9,893 NOT cap gain +$1,055 |
| Max even-money escape in the band | ~$111 | 28 Aug 2026 | 24d left | +$0.14/sh | +$28 cycle +$878 | 81% surv 77% | -$2,588 NOT cap gain +$8,360 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$121 | 21 Aug 2026 | 18d left | -$2.09/sh | -$419 cycle +$431 | 90% surv 89% | +$180 SAFE cap gain +$11,128 |
| budget: banked $850 debit $419 (49% used ≈ 0.5 wk of income) → whole cycle still +$431 cash · rolled 2 ct earn ≈ $352/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,643/mo |
| vs 50% target ($3,054/mo) | +19% |
| vs normal income ($6,107/mo) | 60% covered |
| Net income (after hedge) | $4,047/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,376 |
| … as % of IC ($14,500) | 23.3% |
| … as % of ML ($47,000) | 7.2% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (2 ct) | $-4,409 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $96.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $96-101.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $101.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $97.00 (≤1σ, normal week) | $850 | $-9,950 | +$997 | +$752 |
| +2.5% | $99.42 (≤1σ, normal week) | $365 | $-9,253 | +$1,695 | +$267 |
| +5% | $101.85 (≤1σ, normal week) | $-120 | $-8,449 | +$2,498 | -$218 |
| SS (= V-bounce) | $114.00 (1.5σ) | $-2,550 | $-4,421 | +$6,526 | -$2,648 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$96 | 10 Aug 2026 | 6d left | +$0.30/sh | +$60 cycle +$1,000 | 65% surv 52% | -$9,800 NOT cap gain +$1,147 |
| Max even-money escape in the band | ~$110 | 28 Aug 2026 | 24d left | +$0.16/sh | +$33 cycle +$973 | 81% surv 77% | -$3,025 NOT cap gain +$7,923 |
| SS $114 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$120 | 21 Aug 2026 | 18d left | -$2.07/sh | -$413 cycle +$527 | 90% surv 90% | +$45 SAFE cap gain +$10,992 |
| budget: banked $940 debit $413 (44% used ≈ 0.4 wk of income) → whole cycle still +$527 cash · rolled 2 ct earn ≈ $351/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,029/mo |
| vs 50% target ($3,054/mo) | +32% |
| vs normal income ($6,107/mo) | 66% covered |
| Net income (after hedge) | $4,433/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,486 |
| … as % of IC ($14,500) | 24.0% |
| … as % of ML ($47,000) | 7.4% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (2 ct) | $-4,414 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $95.04 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $95-100.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $100.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $96.00 (≤1σ, normal week) | $940 | $-9,860 | +$1,087 | +$842 |
| +2.5% | $98.40 (≤1σ, normal week) | $460 | $-9,703 | +$1,245 | +$362 |
| +5% | $100.80 (≤1σ, normal week) | $-20 | $-8,907 | +$2,040 | -$118 |
| SS (= V-bounce) | $114.00 (1.5σ) | $-2,660 | $-4,531 | +$6,416 | -$2,758 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$50 | 14 Aug 2026 | 10d left | +$1.32/sh | +$2,637 cycle +$3,037 [+$2,752…+$3,641] · 100% credit | 66% surv 54% | -$15,151 NOT cap gain +$24,359 |
| Max even-money escape in the band | ~$60 | 28 Aug 2026 | 24d left | +$0.38/sh | +$761 cycle +$1,161 [+$159…+$1,540] · 78% credit | 80% surv 76% | +$4,295 SAFE cap gain +$43,805 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$54 | 14 Aug 2026 | 10d left | +$0.01/sh | +$23 cycle +$423 [-$488…+$548] · 53% credit | 74% surv 68% | -$9,090 NOT cap gain +$30,420 |
| Gross FIGHT income | $1,714/mo |
| vs 50% target ($5,893/mo) | -71% |
| vs normal income ($11,786/mo) | 15% covered |
| Net income (after hedge) | $553/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,850 |
| … as % of IC ($6,000) | 280.8% |
| … as % of ML ($94,000) | 17.9% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (20 ct) | $-39,560 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-50.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $50.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $50.00 (1.5σ) | $400 | $-17,788 | +$21,722 | -$60 |
| +2.5% | $51.25 (1.7σ) | $-2,100 | $-17,653 | +$21,857 | -$2,560 |
| +5% | $52.50 (1.9σ) | $-4,600 | $-17,518 | +$21,992 | -$5,060 |
| SS (= V-bounce) | $56.50 (2.4σ) | $-12,600 | $-17,086 | +$22,424 | -$10,060 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (14 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 14 Aug 2026 | 10d left | +$1.13/sh | +$1,580 cycle +$2,490 [+$1,399…+$1,880] · 100% credit | 65% surv 54% | -$26,099 NOT cap gain +$13,411 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$52 | 28 Aug 2026 | 24d left | +$0.42/sh | +$588 cycle +$1,498 [-$39…+$676] · 72% credit | 77% surv 73% | -$12,093 NOT cap gain +$27,417 |
| Up-and-out for even (raise the cap, free) | ~$48 | 14 Aug 2026 | 10d left | +$0.10/sh | +$141 cycle +$1,051 [-$291…+$192] · 40% credit | 72% surv 66% | -$20,972 NOT cap gain +$18,538 |
| Max even-money escape in the band | ~$55 | 28 Aug 2026 | 24d left | +$0.08/sh | +$113 cycle +$1,023 [-$571…+$157] · 31% credit | 81% surv 78% | -$6,313 NOT cap gain +$33,197 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$60 | 28 Aug 2026 | 24d left | -$0.47/sh | -$654 cycle +$256 [-$1,509…-$685] · 8% credit | 87% surv 85% | +$460 SAFE cap gain +$39,970 |
| budget: banked $910 debit $654 (72% used ≈ 0.7 wk of income) → whole cycle still +$256 cash · rolled 14 ct earn ≈ $2,231/mo while parked; 6 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,900/mo |
| vs 50% target ($5,893/mo) | -34% |
| vs normal income ($11,786/mo) | 33% covered |
| Net income (after hedge) | $3,035/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,165 |
| … as % of IC ($6,000) | 302.7% |
| … as % of ML ($94,000) | 19.3% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (14 ct) | $-27,741 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (≤1σ, normal week) | $910 | $-27,680 | +$11,830 | +$588 |
| +2.5% | $46.12 (≤1σ, normal week) | $-665 | $-26,883 | +$12,627 | -$987 |
| +5% | $47.25 (1.1σ) | $-2,240 | $-26,087 | +$13,423 | -$2,562 |
| SS (= V-bounce) | $56.50 (2.4σ) | $-15,190 | $-20,438 | +$19,072 | -$13,412 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (17 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 14 Aug 2026 | 10d left | +$1.09/sh | +$1,857 cycle +$3,234 [+$1,630…+$1,999] · 100% credit | 65% surv 54% | -$27,533 NOT cap gain +$11,977 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$49 | 28 Aug 2026 | 24d left | +$1.02/sh | +$1,726 cycle +$3,103 [+$1,113…+$1,809] · 99% credit | 75% surv 69% | -$16,881 NOT cap gain +$22,629 |
| Up-and-out for even (raise the cap, free) | ~$47 | 14 Aug 2026 | 10d left | +$0.07/sh | +$124 cycle +$1,501 [-$459…+$108] · 30% credit | 73% surv 67% | -$22,699 NOT cap gain +$16,811 |
| Max even-money escape in the band | ~$54 | 28 Aug 2026 | 24d left | +$0.03/sh | +$46 cycle +$1,423 [-$883…-$26] · 24% credit | 82% surv 79% | -$8,021 NOT cap gain +$31,489 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$59 | 28 Aug 2026 | 24d left | -$0.51/sh | -$864 cycle +$513 [-$1,999…-$1,032] · 6% credit | 87% surv 86% | +$374 SAFE cap gain +$39,884 |
| budget: banked $1,377 debit $864 (63% used ≈ 0.6 wk of income) → whole cycle still +$513 cash · rolled 17 ct earn ≈ $2,507/mo while parked; 3 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,901/mo |
| vs 50% target ($5,893/mo) | +0% |
| vs normal income ($11,786/mo) | 50% covered |
| Net income (after hedge) | $4,888/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,485 |
| … as % of IC ($6,000) | 391.4% |
| … as % of ML ($94,000) | 25.0% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (17 ct) | $-33,728 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-44.90 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.90 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (≤1σ, normal week) | $1,377 | $-29,390 | +$10,120 | +$986 |
| +2.5% | $45.10 (≤1σ, normal week) | $-493 | $-28,941 | +$10,569 | -$884 |
| +5% | $46.20 (≤1σ, normal week) | $-2,363 | $-28,492 | +$11,018 | -$2,754 |
| SS (= V-bounce) | $56.50 (2.4σ) | $-19,873 | $-24,740 | +$14,770 | -$17,714 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$41 | 14 Aug 2026 | 10d left | +$0.99/sh | +$1,775 cycle +$4,529 [+$1,445…+$1,703] · 100% credit | 65% surv 54% | -$32,585 NOT cap gain +$6,925 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 28 Aug 2026 | 24d left | +$0.81/sh | +$1,450 cycle +$4,204 [+$605…+$1,085] · 95% credit | 75% surv 70% | -$22,127 NOT cap gain +$17,383 |
| Up-and-out for even (raise the cap, free) | ~$43 | 14 Aug 2026 | 10d left | +$0.29/sh | +$525 cycle +$3,279 [-$75…+$263] · 67% credit | 71% surv 64% | -$29,376 NOT cap gain +$10,134 |
| Max even-money escape in the band | ~$48 | 28 Aug 2026 | 24d left | +$0.21/sh | +$375 cycle +$3,129 [-$790…-$118] · 19% credit | 78% surv 75% | -$18,986 NOT cap gain +$20,524 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$56 | 21 Aug 2026 | 18d left | -$1.02/sh | -$1,838 cycle +$916 [-$3,657…-$2,518] | 91% surv 90% | -$4,558 NOT cap gain +$34,952 |
| budget: banked $2,754 debit $1,838 (67% used ≈ 0.7 wk of income) → whole cycle still +$916 cash · rolled 18 ct earn ≈ $1,523/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $11,803/mo |
| vs 50% target ($5,893/mo) | +100% |
| vs normal income ($11,786/mo) | 100% covered |
| Net income (after hedge) | $10,740/mo |
| Cap give-up @ CC-SS (V-bounce) | -$28,971 |
| … as % of IC ($6,000) | 482.8% |
| … as % of ML ($94,000) | 30.8% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (18 ct) | $-35,721 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.59 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-42.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.00 (≤1σ, normal week) | $2,754 | $-34,360 | +$5,150 | +$2,340 |
| +2.5% | $42.02 (≤1σ, normal week) | $909 | $-34,044 | +$5,466 | +$495 |
| +5% | $43.05 (≤1σ, normal week) | $-936 | $-33,728 | +$5,782 | -$1,350 |
| SS (= V-bounce) | $56.50 (2.4σ) | $-25,146 | $-29,886 | +$9,624 | -$22,860 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$55 | 14 Aug 2026 | 10d left | +$1.52/sh | +$3,042 cycle +$3,142 [+$3,425…+$4,254] · 100% credit | 66% surv 55% | -$4,506 NOT cap gain +$35,004 |
| Up-and-out for even (raise the cap, free) | ~$59 | 14 Aug 2026 | 10d left | +$0.16/sh | +$327 cycle +$427 [+$137…+$1,375] · 80% credit | 73% surv 66% | +$1,454 SAFE cap gain +$40,964 |
| Max even-money escape in the band | ~$70 | 28 Aug 2026 | 24d left | +$0.08/sh | +$166 cycle +$266 [-$111…+$1,495] · 71% credit | 83% surv 80% | +$24,481 SAFE cap gain +$63,991 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $429/mo |
| vs 50% target ($5,893/mo) | -93% |
| vs normal income ($11,786/mo) | 4% covered |
| Net income (after hedge) | $-732/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,150 |
| … as % of IC ($6,000) | 119.2% |
| … as % of ML ($94,000) | 7.6% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (20 ct) | $-39,660 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $54.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $54-55.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $55.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $55.00 (2.2σ) | $100 | $-7,548 | +$31,962 | -$360 |
| +2.5% | $56.37 (2.4σ) | $-2,650 | $-7,399 | +$32,111 | -$360 |
| +5% | $57.75 (2.6σ) | $-5,400 | $-7,251 | +$32,259 | -$360 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$52 | 14 Aug 2026 | 10d left | +$1.40/sh | +$2,796 cycle +$3,096 [+$2,972…+$3,908] · 100% credit | 66% surv 55% | -$10,876 NOT cap gain +$28,634 |
| Max even-money escape in the band | ~$62 | 28 Aug 2026 | 24d left | +$0.51/sh | +$1,025 cycle +$1,325 [+$673…+$2,247] · 89% credit | 79% surv 75% | +$8,676 SAFE cap gain +$48,186 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$56 | 14 Aug 2026 | 10d left | +$0.07/sh | +$141 cycle +$441 [-$203…+$1,019] · 66% credit | 73% surv 67% | -$4,856 NOT cap gain +$34,654 |
| Safety roll (pay small debit, max POP) | ~$67 | 28 Aug 2026 | 24d left | -$0.11/sh | -$215 cycle +$85 [-$771…+$914] · 51% credit | 84% surv 82% | +$17,976 SAFE cap gain +$57,486 |
| budget: banked $300 debit $215 (72% used ≈ 0.7 wk of income) → whole cycle still +$85 cash · rolled 20 ct earn ≈ $5,091/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $1,286/mo |
| vs 50% target ($5,893/mo) | -78% |
| vs normal income ($11,786/mo) | 11% covered |
| Net income (after hedge) | $125/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,950 |
| … as % of IC ($6,000) | 215.8% |
| … as % of ML ($94,000) | 13.8% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (20 ct) | $-39,560 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $51.48 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $51-52.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $52.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $52.00 (1.8σ) | $300 | $-13,672 | +$25,838 | -$160 |
| +2.5% | $53.30 (2.0σ) | $-2,300 | $-13,531 | +$25,979 | -$2,760 |
| +5% | $54.60 (2.2σ) | $-4,900 | $-13,391 | +$26,119 | -$5,360 |
| SS (= V-bounce) | $56.50 (2.4σ) | $-8,700 | $-13,186 | +$26,324 | -$6,160 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$51 | 14 Aug 2026 | 10d left | +$1.36/sh | +$2,716 cycle +$2,976 [+$2,875…+$3,782] · 100% credit | 66% surv 55% | -$13,104 NOT cap gain +$26,406 |
| Max even-money escape in the band | ~$61 | 28 Aug 2026 | 24d left | +$0.45/sh | +$891 cycle +$1,151 [+$423…+$1,869] · 86% credit | 79% surv 76% | +$6,394 SAFE cap gain +$45,904 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$55 | 14 Aug 2026 | 10d left | +$0.04/sh | +$81 cycle +$341 [-$337…+$747] · 57% credit | 73% surv 68% | -$7,064 NOT cap gain +$32,446 |
| Gross FIGHT income | $1,114/mo |
| vs 50% target ($5,893/mo) | -81% |
| vs normal income ($11,786/mo) | 9% covered |
| Net income (after hedge) | $-47/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,990 |
| … as % of IC ($6,000) | 249.8% |
| … as % of ML ($94,000) | 15.9% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (20 ct) | $-39,750 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $50.49 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-51.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $51.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $51.00 (1.6σ) | $260 | $-15,820 | +$23,690 | -$200 |
| +2.5% | $52.27 (1.8σ) | $-2,290 | $-15,682 | +$23,828 | -$2,750 |
| +5% | $53.55 (2.0σ) | $-4,840 | $-15,544 | +$23,966 | -$5,300 |
| SS (= V-bounce) | $56.50 (2.4σ) | $-10,740 | $-15,226 | +$24,284 | -$8,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$49 | 14 Aug 2026 | 10d left | +$1.28/sh | +$2,559 cycle +$3,059 [+$2,470…+$3,464] · 100% credit | 66% surv 54% | -$17,237 NOT cap gain +$22,273 |
| Up-and-out for even (raise the cap, free) | ~$52 | 14 Aug 2026 | 10d left | +$0.22/sh | +$435 cycle +$935 [-$1…+$942] · 75% credit | 72% surv 65% | -$12,794 NOT cap gain +$26,716 |
| Max even-money escape in the band | ~$59 | 28 Aug 2026 | 24d left | +$0.32/sh | +$634 cycle +$1,134 [-$17…+$1,314] · 74% credit | 80% surv 77% | +$2,160 SAFE cap gain +$41,670 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $2,143/mo |
| vs 50% target ($5,893/mo) | -64% |
| vs normal income ($11,786/mo) | 18% covered |
| Net income (after hedge) | $982/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,750 |
| … as % of IC ($6,000) | 312.5% |
| … as % of ML ($94,000) | 19.9% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (20 ct) | $-39,660 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.51 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-49.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.00 (1.3σ) | $500 | $-19,796 | +$19,714 | +$40 |
| +2.5% | $50.22 (1.5σ) | $-1,950 | $-19,663 | +$19,847 | -$2,410 |
| +5% | $51.45 (1.7σ) | $-4,400 | $-19,531 | +$19,979 | -$4,860 |
| SS (= V-bounce) | $56.50 (2.4σ) | $-14,500 | $-18,986 | +$20,524 | -$11,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 14 Aug 2026 | 10d left | +$1.24/sh | +$2,482 cycle +$3,142 [+$2,392…+$3,338] · 100% credit | 66% surv 54% | -$19,262 NOT cap gain +$20,248 |
| Up-and-out for even (raise the cap, free) | ~$51 | 14 Aug 2026 | 10d left | +$0.19/sh | +$375 cycle +$1,035 [-$142…+$850] · 65% credit | 72% surv 65% | -$14,802 NOT cap gain +$24,708 |
| Max even-money escape in the band | ~$58 | 28 Aug 2026 | 24d left | +$0.26/sh | +$510 cycle +$1,170 [-$289…+$1,144] · 62% credit | 80% surv 77% | +$89 SAFE cap gain +$39,599 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$63 | 28 Aug 2026 | 24d left | -$0.33/sh | -$657 cycle +$3 [-$1,642…-$140] · 21% credit | 86% surv 84% | +$9,462 SAFE cap gain +$48,972 |
| budget: banked $660 debit $657 (100% used ≈ 1.0 wk of income) → whole cycle still +$3 cash · rolled 20 ct earn ≈ $3,954/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,829/mo |
| vs 50% target ($5,893/mo) | -52% |
| vs normal income ($11,786/mo) | 24% covered |
| Net income (after hedge) | $1,668/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,590 |
| … as % of IC ($6,000) | 343.2% |
| … as % of ML ($94,000) | 21.9% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (20 ct) | $-39,620 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.52 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.00 (1.2σ) | $660 | $-21,744 | +$17,766 | +$200 |
| +2.5% | $49.20 (1.4σ) | $-1,740 | $-21,614 | +$17,896 | -$2,200 |
| +5% | $50.40 (1.5σ) | $-4,140 | $-21,484 | +$18,026 | -$4,600 |
| SS (= V-bounce) | $56.50 (2.4σ) | $-16,340 | $-20,826 | +$18,684 | -$13,800 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 14 Aug 2026 | 10d left | +$1.20/sh | +$2,406 cycle +$2,866 [+$2,298…+$2,883] · 100% credit | 65% surv 54% | -$21,646 NOT cap gain +$17,864 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$54 | 28 Aug 2026 | 24d left | +$0.53/sh | +$1,069 cycle +$1,529 [+$290…+$1,526] · 86% credit | 76% surv 72% | -$7,985 NOT cap gain +$31,525 |
| Up-and-out for even (raise the cap, free) | ~$50 | 14 Aug 2026 | 10d left | +$0.16/sh | +$316 cycle +$776 [-$232…+$641] · 58% credit | 72% surv 66% | -$17,169 NOT cap gain +$22,341 |
| Max even-money escape in the band | ~$57 | 28 Aug 2026 | 24d left | +$0.20/sh | +$390 cycle +$850 [-$455…+$800] · 55% credit | 81% surv 77% | -$2,339 NOT cap gain +$37,171 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $1,971/mo |
| vs 50% target ($5,893/mo) | -67% |
| vs normal income ($11,786/mo) | 17% covered |
| Net income (after hedge) | $810/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,790 |
| … as % of IC ($6,000) | 379.8% |
| … as % of ML ($94,000) | 24.2% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (20 ct) | $-40,020 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.48 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.48 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (1.0σ) | $460 | $-24,052 | +$15,458 | +$0 |
| +2.5% | $48.17 (1.2σ) | $-1,890 | $-23,925 | +$15,585 | -$2,350 |
| +5% | $49.35 (1.4σ) | $-4,240 | $-23,798 | +$15,712 | -$4,700 |
| SS (= V-bounce) | $56.50 (2.4σ) | $-18,540 | $-23,026 | +$16,484 | -$16,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 14 Aug 2026 | 10d left | +$1.17/sh | +$2,331 cycle +$3,031 [+$2,069…+$2,791] · 100% credit | 65% surv 54% | -$23,588 NOT cap gain +$15,922 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$53 | 28 Aug 2026 | 24d left | +$0.48/sh | +$953 cycle +$1,653 [+$79…+$1,246] · 79% credit | 77% surv 73% | -$9,968 NOT cap gain +$29,542 |
| Up-and-out for even (raise the cap, free) | ~$49 | 14 Aug 2026 | 10d left | +$0.13/sh | +$258 cycle +$958 [-$346…+$458] · 47% credit | 72% surv 66% | -$19,095 NOT cap gain +$20,415 |
| Max even-money escape in the band | ~$56 | 28 Aug 2026 | 24d left | +$0.14/sh | +$274 cycle +$974 [-$674…+$498] · 42% credit | 81% surv 78% | -$4,323 NOT cap gain +$35,187 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $3,000/mo |
| vs 50% target ($5,893/mo) | -49% |
| vs normal income ($11,786/mo) | 25% covered |
| Net income (after hedge) | $1,839/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,550 |
| … as % of IC ($6,000) | 409.2% |
| … as % of ML ($94,000) | 26.1% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (20 ct) | $-39,850 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.54 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-46.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.00 (≤1σ, normal week) | $700 | $-25,920 | +$13,590 | +$240 |
| +2.5% | $47.15 (1.1σ) | $-1,600 | $-25,795 | +$13,715 | -$2,060 |
| +5% | $48.30 (1.2σ) | $-3,900 | $-25,671 | +$13,839 | -$4,360 |
| SS (= V-bounce) | $56.50 (2.4σ) | $-20,300 | $-24,786 | +$14,724 | -$17,760 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (14 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$43 | 14 Aug 2026 | 10d left | +$1.06/sh | +$1,479 cycle +$2,907 [+$1,214…+$1,568] · 100% credit | 65% surv 54% | -$29,899 NOT cap gain +$9,611 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 28 Aug 2026 | 24d left | +$0.94/sh | +$1,322 cycle +$2,750 [+$754…+$1,257] · 99% credit | 75% surv 70% | -$19,274 NOT cap gain +$20,236 |
| Up-and-out for even (raise the cap, free) | ~$46 | 14 Aug 2026 | 10d left | +$0.05/sh | +$65 cycle +$1,493 [-$469…-$68] · 21% credit | 73% surv 67% | -$24,746 NOT cap gain +$14,764 |
| Max even-money escape in the band | ~$51 | 28 Aug 2026 | 24d left | +$0.03/sh | +$41 cycle +$1,469 [-$859…-$177] · 19% credit | 79% surv 76% | -$14,230 NOT cap gain +$25,280 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$58 | 21 Aug 2026 | 18d left | -$1.01/sh | -$1,418 cycle +$10 [-$2,667…-$1,767] | 90% surv 89% | -$2,802 NOT cap gain +$36,708 |
| budget: banked $1,428 debit $1,418 (99% used ≈ 1.0 wk of income) → whole cycle still +$10 cash · rolled 14 ct earn ≈ $1,450/mo while parked; 6 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,120/mo |
| vs 50% target ($5,893/mo) | +4% |
| vs normal income ($11,786/mo) | 52% covered |
| Net income (after hedge) | $5,255/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,447 |
| … as % of IC ($6,000) | 340.8% |
| … as % of ML ($94,000) | 21.8% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (14 ct) | $-27,776 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-44.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (≤1σ, normal week) | $1,428 | $-31,378 | +$8,132 | +$1,106 |
| +2.5% | $44.07 (≤1σ, normal week) | $-77 | $-30,616 | +$8,894 | -$399 |
| +5% | $45.15 (≤1σ, normal week) | $-1,582 | $-29,855 | +$9,655 | -$1,904 |
| SS (= V-bounce) | $56.50 (2.4σ) | $-17,472 | $-22,720 | +$16,790 | -$15,694 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (11 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 14 Aug 2026 | 10d left | +$1.02/sh | +$1,123 cycle +$2,509 [+$919…+$1,082] · 100% credit | 65% surv 54% | -$32,335 NOT cap gain +$7,175 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 28 Aug 2026 | 24d left | +$0.87/sh | +$961 cycle +$2,347 [+$476…+$802] · 98% credit | 75% surv 70% | -$21,715 NOT cap gain +$17,795 |
| Max even-money escape in the band | ~$49 | 28 Aug 2026 | 24d left | +$0.26/sh | +$285 cycle +$1,671 [-$381…+$38] · 29% credit | 78% surv 74% | -$18,175 NOT cap gain +$21,335 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$45 | 14 Aug 2026 | 10d left | +$0.02/sh | +$22 cycle +$1,408 [-$429…-$150] · 14% credit | 73% surv 67% | -$26,870 NOT cap gain +$12,640 |
| Safety roll (pay small debit, max POP) | ~$57 | 21 Aug 2026 | 18d left | -$1.02/sh | -$1,120 cycle +$266 [-$2,159…-$1,494] | 90% surv 90% | -$4,619 NOT cap gain +$34,891 |
| budget: banked $1,386 debit $1,120 (81% used ≈ 0.8 wk of income) → whole cycle still +$266 cash · rolled 11 ct earn ≈ $1,032/mo while parked; 9 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $5,940/mo |
| vs 50% target ($5,893/mo) | +1% |
| vs normal income ($11,786/mo) | 50% covered |
| Net income (after hedge) | $5,223/mo |
| Cap give-up @ CC-SS (V-bounce) | -$16,901 |
| … as % of IC ($6,000) | 281.7% |
| … as % of ML ($94,000) | 18.0% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (11 ct) | $-21,797 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-43.32 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.32 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.00 (≤1σ, normal week) | $1,386 | $-33,459 | +$6,051 | +$1,133 |
| +2.5% | $43.05 (≤1σ, normal week) | $231 | $-32,400 | +$7,110 | -$22 |
| +5% | $44.10 (≤1σ, normal week) | $-924 | $-31,342 | +$8,168 | -$1,177 |
| SS (= V-bounce) | $56.50 (2.4σ) | $-14,564 | $-20,193 | +$19,317 | -$13,167 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 14 Aug 2026 | 10d left | +$0.95/sh | +$761 cycle +$2,241 [+$617…+$672] · 100% credit | 65% surv 54% | -$36,750 NOT cap gain +$2,760 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$45 | 28 Aug 2026 | 24d left | +$0.74/sh | +$591 cycle +$2,071 [+$159…+$364] · 90% credit | 76% surv 71% | -$26,138 NOT cap gain +$13,372 |
| Up-and-out for even (raise the cap, free) | ~$42 | 14 Aug 2026 | 10d left | +$0.26/sh | +$209 cycle +$1,689 [-$95…+$52] · 48% credit | 71% surv 64% | -$32,844 NOT cap gain +$6,666 |
| Max even-money escape in the band | ~$47 | 28 Aug 2026 | 24d left | +$0.16/sh | +$127 cycle +$1,607 [-$478…-$140] · 11% credit | 79% surv 75% | -$22,386 NOT cap gain +$17,124 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$55 | 21 Aug 2026 | 18d left | -$1.02/sh | -$817 cycle +$663 [-$1,766…-$1,171] | 91% surv 91% | -$6,605 NOT cap gain +$32,905 |
| budget: banked $1,480 debit $817 (55% used ≈ 0.6 wk of income) → whole cycle still +$663 cash · rolled 8 ct earn ≈ $607/mo while parked; 12 ct free to re-sell | |||||||
| Gross FIGHT income | $6,343/mo |
| vs 50% target ($5,893/mo) | +8% |
| vs normal income ($11,786/mo) | 54% covered |
| Net income (after hedge) | $5,773/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,420 |
| … as % of IC ($6,000) | 223.7% |
| … as % of ML ($94,000) | 14.3% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (8 ct) | $-15,880 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-41.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.00 (≤1σ, normal week) | $1,480 | $-37,512 | +$1,998 | +$1,296 |
| +2.5% | $41.00 (≤1σ, normal week) | $680 | $-36,204 | +$3,306 | +$496 |
| +5% | $42.00 (≤1σ, normal week) | $-120 | $-34,896 | +$4,614 | -$304 |
| SS (= V-bounce) | $56.50 (2.4σ) | $-11,720 | $-17,730 | +$21,780 | -$10,704 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 14 Aug 2026 | 10d left | +$0.93/sh | +$654 cycle +$2,075 | 65% surv 54% | -$37,136 NOT cap gain +$2,374 |
| Up-and-out for even (raise the cap, free) | ~$42 | 14 Aug 2026 | 10d left | +$0.15/sh | +$105 cycle +$1,526 | 72% surv 66% | -$33,226 NOT cap gain +$6,284 |
| Max even-money escape in the band | ~$47 | 28 Aug 2026 | 24d left | +$0.08/sh | +$53 cycle +$1,474 | 79% surv 76% | -$22,738 NOT cap gain +$16,772 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$55 | 21 Aug 2026 | 18d left | -$1.04/sh | -$730 cycle +$691 | 92% surv 92% | -$6,658 NOT cap gain +$32,852 |
| budget: banked $1,421 debit $730 (51% used ≈ 0.5 wk of income) → whole cycle still +$691 cash · rolled 7 ct earn ≈ $476/mo while parked; 13 ct free to re-sell | |||||||
| Gross FIGHT income | $6,090/mo |
| vs 50% target ($5,893/mo) | +3% |
| vs normal income ($11,786/mo) | 52% covered |
| Net income (after hedge) | $5,570/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,966 |
| … as % of IC ($6,000) | 199.4% |
| … as % of ML ($94,000) | 12.7% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (7 ct) | $-13,881 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-41.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.50 (≤1σ, normal week) | $1,421 | $-37,790 | +$1,720 | +$1,260 |
| +2.5% | $40.49 (≤1σ, normal week) | $730 | $-37,211 | +$2,299 | +$569 |
| +5% | $41.48 (≤1σ, normal week) | $38 | $-35,821 | +$3,689 | -$122 |
| SS (= V-bounce) | $56.50 (2.4σ) | $-10,479 | $-16,616 | +$22,894 | -$9,590 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (14 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 14 Aug 2026 | 10d left | +$1.13/sh | +$1,580 cycle +$2,490 [+$1,399…+$1,880] · 100% credit | 65% surv 54% | -$43,994 NOT cap gain +$13,186 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$52 | 28 Aug 2026 | 24d left | +$0.42/sh | +$588 cycle +$1,498 [-$39…+$676] · 72% credit | 77% surv 73% | -$30,115 NOT cap gain +$27,065 |
| Up-and-out for even (raise the cap, free) | ~$48 | 14 Aug 2026 | 10d left | +$0.10/sh | +$141 cycle +$1,051 [-$291…+$192] · 40% credit | 72% surv 66% | -$38,922 NOT cap gain +$18,258 |
| Max even-money escape in the band | ~$55 | 28 Aug 2026 | 24d left | +$0.08/sh | +$113 cycle +$1,023 [-$571…+$157] · 31% credit | 81% surv 78% | -$24,320 NOT cap gain +$32,860 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$60 | 28 Aug 2026 | 24d left | -$0.47/sh | -$654 cycle +$256 [-$1,509…-$685] · 8% credit | 87% surv 85% | -$14,638 NOT cap gain +$42,542 |
| budget: banked $910 debit $654 (72% used ≈ 0.7 wk of income) → whole cycle still +$256 cash · rolled 14 ct earn ≈ $2,231/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $3,900/mo |
| vs 50% target ($5,893/mo) | -34% |
| vs normal income ($11,786/mo) | 33% covered |
| Net income (after hedge) | $2,309/mo |
| Cap give-up @ CC-SS (V-bounce) | -$29,635 |
| … as % of IC ($13,700) | 216.3% |
| … as % of ML ($107,700) | 27.5% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (14 ct) | $-40,110 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (≤1σ, normal week) | $910 | $-45,574 | +$11,606 | +$896 |
| +2.5% | $46.12 (≤1σ, normal week) | $-665 | $-44,797 | +$12,383 | -$679 |
| +5% | $47.25 (1.1σ) | $-2,240 | $-44,021 | +$13,159 | -$2,254 |
| SS (= V-bounce) | $63.43 (3.5σ) | $-24,892 | $-32,857 | +$24,323 | -$24,906 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (17 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 14 Aug 2026 | 10d left | +$1.09/sh | +$1,857 cycle +$3,234 [+$1,630…+$1,999] · 100% credit | 65% surv 54% | -$45,343 NOT cap gain +$11,837 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$49 | 28 Aug 2026 | 24d left | +$1.02/sh | +$1,726 cycle +$3,103 [+$1,113…+$1,809] · 99% credit | 75% surv 69% | -$34,783 NOT cap gain +$22,397 |
| Up-and-out for even (raise the cap, free) | ~$47 | 14 Aug 2026 | 10d left | +$0.07/sh | +$124 cycle +$1,501 [-$459…+$108] · 30% credit | 73% surv 67% | -$40,565 NOT cap gain +$16,615 |
| Max even-money escape in the band | ~$54 | 28 Aug 2026 | 24d left | +$0.03/sh | +$46 cycle +$1,423 [-$883…-$26] · 24% credit | 82% surv 79% | -$26,014 NOT cap gain +$31,166 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$59 | 28 Aug 2026 | 24d left | -$0.51/sh | -$864 cycle +$513 [-$1,999…-$1,032] · 6% credit | 87% surv 86% | -$16,473 NOT cap gain +$40,707 |
| budget: banked $1,377 debit $864 (63% used ≈ 0.6 wk of income) → whole cycle still +$513 cash · rolled 17 ct earn ≈ $2,507/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $5,901/mo |
| vs 50% target ($5,893/mo) | +0% |
| vs normal income ($11,786/mo) | 50% covered |
| Net income (after hedge) | $4,304/mo |
| Cap give-up @ CC-SS (V-bounce) | -$37,413 |
| … as % of IC ($13,700) | 273.1% |
| … as % of ML ($107,700) | 34.7% |
| Recovery months (at normal income) | 3.2 mo |
| Surgical close (17 ct) | $-48,747 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-44.90 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.90 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (≤1σ, normal week) | $1,377 | $-47,200 | +$9,980 | +$1,360 |
| +2.5% | $45.10 (≤1σ, normal week) | $-493 | $-46,771 | +$10,409 | -$510 |
| +5% | $46.20 (≤1σ, normal week) | $-2,363 | $-46,342 | +$10,838 | -$2,380 |
| SS (= V-bounce) | $63.43 (3.5σ) | $-31,654 | $-39,622 | +$17,558 | -$31,671 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$41 | 14 Aug 2026 | 10d left | +$0.99/sh | +$1,775 cycle +$4,529 [+$1,445…+$1,703] · 100% credit | 65% surv 54% | -$50,319 NOT cap gain +$6,861 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 28 Aug 2026 | 24d left | +$0.81/sh | +$1,450 cycle +$4,204 [+$605…+$1,085] · 95% credit | 75% surv 70% | -$39,953 NOT cap gain +$17,227 |
| Up-and-out for even (raise the cap, free) | ~$43 | 14 Aug 2026 | 10d left | +$0.29/sh | +$525 cycle +$3,279 [-$75…+$263] · 67% credit | 71% surv 64% | -$47,148 NOT cap gain +$10,032 |
| Max even-money escape in the band | ~$48 | 28 Aug 2026 | 24d left | +$0.21/sh | +$375 cycle +$3,129 [-$790…-$118] · 19% credit | 78% surv 75% | -$36,848 NOT cap gain +$20,332 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$56 | 21 Aug 2026 | 18d left | -$1.02/sh | -$1,838 cycle +$916 [-$3,657…-$2,518] | 91% surv 90% | -$22,341 NOT cap gain +$34,839 |
| budget: banked $2,754 debit $1,838 (67% used ≈ 0.7 wk of income) → whole cycle still +$916 cash · rolled 18 ct earn ≈ $1,523/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $11,803/mo |
| vs 50% target ($5,893/mo) | +100% |
| vs normal income ($11,786/mo) | 100% covered |
| Net income (after hedge) | $10,203/mo |
| Cap give-up @ CC-SS (V-bounce) | -$43,718 |
| … as % of IC ($13,700) | 319.1% |
| … as % of ML ($107,700) | 40.6% |
| Recovery months (at normal income) | 3.7 mo |
| Surgical close (18 ct) | $-51,624 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.59 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-42.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.00 (≤1σ, normal week) | $2,754 | $-52,094 | +$5,086 | +$2,736 |
| +2.5% | $42.02 (≤1σ, normal week) | $909 | $-51,796 | +$5,384 | +$891 |
| +5% | $43.05 (≤1σ, normal week) | $-936 | $-51,499 | +$5,681 | -$954 |
| SS (= V-bounce) | $63.43 (3.5σ) | $-37,620 | $-45,589 | +$11,591 | -$37,638 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$55 | 14 Aug 2026 | 10d left | +$1.52/sh | +$3,042 cycle +$3,142 [+$3,425…+$4,254] · 100% credit | 66% surv 55% | -$22,448 NOT cap gain +$34,732 |
| Up-and-out for even (raise the cap, free) | ~$59 | 14 Aug 2026 | 10d left | +$0.16/sh | +$327 cycle +$427 [+$137…+$1,375] · 80% credit | 73% surv 66% | -$16,562 NOT cap gain +$40,618 |
| Max even-money escape in the band | ~$70 | 28 Aug 2026 | 24d left | +$0.08/sh | +$166 cycle +$266 [-$111…+$1,495] · 71% credit | 83% surv 80% | +$6,267 SAFE cap gain +$63,447 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $429/mo |
| vs 50% target ($5,893/mo) | -93% |
| vs normal income ($11,786/mo) | 4% covered |
| Net income (after hedge) | $-1,176/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,535 |
| … as % of IC ($13,700) | 171.8% |
| … as % of ML ($107,700) | 21.9% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (20 ct) | $-57,330 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $54.45 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $54-55.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $55.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $55.00 (2.2σ) | $100 | $-25,490 | +$31,690 | +$80 |
| +2.5% | $56.37 (2.4σ) | $-2,650 | $-25,366 | +$31,814 | -$2,670 |
| +5% | $57.75 (2.6σ) | $-5,400 | $-25,242 | +$31,938 | -$5,420 |
| SS (= V-bounce) | $63.43 (3.5σ) | $-16,760 | $-24,731 | +$32,449 | -$16,780 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$52 | 14 Aug 2026 | 10d left | +$1.40/sh | +$2,796 cycle +$3,096 [+$2,972…+$3,908] · 100% credit | 66% surv 55% | -$28,764 NOT cap gain +$28,416 |
| Max even-money escape in the band | ~$62 | 28 Aug 2026 | 24d left | +$0.51/sh | +$1,025 cycle +$1,325 [+$673…+$2,247] · 89% credit | 79% surv 75% | -$9,394 NOT cap gain +$47,786 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$56 | 14 Aug 2026 | 10d left | +$0.07/sh | +$141 cycle +$441 [-$203…+$1,019] · 66% credit | 73% surv 67% | -$22,819 NOT cap gain +$34,361 |
| Safety roll (pay small debit, max POP) | ~$67 | 28 Aug 2026 | 24d left | -$0.11/sh | -$215 cycle +$85 [-$771…+$914] · 51% credit | 84% surv 82% | -$184 NOT cap gain +$56,996 |
| budget: banked $300 debit $215 (72% used ≈ 0.7 wk of income) → whole cycle still +$85 cash · rolled 20 ct earn ≈ $5,091/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $1,286/mo |
| vs 50% target ($5,893/mo) | -78% |
| vs normal income ($11,786/mo) | 11% covered |
| Net income (after hedge) | $-318/mo |
| Cap give-up @ CC-SS (V-bounce) | -$29,335 |
| … as % of IC ($13,700) | 214.1% |
| … as % of ML ($107,700) | 27.2% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (20 ct) | $-57,230 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $51.48 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $51-52.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $52.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $52.00 (1.8σ) | $300 | $-31,560 | +$25,620 | +$280 |
| +2.5% | $53.30 (2.0σ) | $-2,300 | $-31,443 | +$25,737 | -$2,320 |
| +5% | $54.60 (2.2σ) | $-4,900 | $-31,326 | +$25,854 | -$4,920 |
| SS (= V-bounce) | $63.43 (3.5σ) | $-22,560 | $-30,531 | +$26,649 | -$22,580 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$51 | 14 Aug 2026 | 10d left | +$1.36/sh | +$2,716 cycle +$2,976 [+$2,875…+$3,782] · 100% credit | 66% surv 55% | -$30,974 NOT cap gain +$26,206 |
| Max even-money escape in the band | ~$61 | 28 Aug 2026 | 24d left | +$0.45/sh | +$891 cycle +$1,151 [+$423…+$1,869] · 86% credit | 79% surv 76% | -$11,658 NOT cap gain +$45,522 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$55 | 14 Aug 2026 | 10d left | +$0.04/sh | +$81 cycle +$341 [-$337…+$747] · 57% credit | 73% surv 68% | -$25,008 NOT cap gain +$32,172 |
| Gross FIGHT income | $1,114/mo |
| vs 50% target ($5,893/mo) | -81% |
| vs normal income ($11,786/mo) | 9% covered |
| Net income (after hedge) | $-490/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,375 |
| … as % of IC ($13,700) | 229.0% |
| … as % of ML ($107,700) | 29.1% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (20 ct) | $-57,420 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $50.49 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-51.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $51.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $51.00 (1.6σ) | $260 | $-33,690 | +$23,490 | +$240 |
| +2.5% | $52.27 (1.8σ) | $-2,290 | $-33,575 | +$23,605 | -$2,310 |
| +5% | $53.55 (2.0σ) | $-4,840 | $-33,460 | +$23,720 | -$4,860 |
| SS (= V-bounce) | $63.43 (3.5σ) | $-24,600 | $-32,571 | +$24,609 | -$24,620 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$50 | 14 Aug 2026 | 10d left | +$1.32/sh | +$2,637 cycle +$3,037 [+$2,752…+$3,641] · 100% credit | 66% surv 54% | -$33,003 NOT cap gain +$24,177 |
| Max even-money escape in the band | ~$60 | 28 Aug 2026 | 24d left | +$0.38/sh | +$761 cycle +$1,161 [+$159…+$1,540] · 78% credit | 80% surv 76% | -$13,739 NOT cap gain +$43,441 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$54 | 14 Aug 2026 | 10d left | +$0.01/sh | +$23 cycle +$423 [-$488…+$548] · 53% credit | 74% surv 68% | -$27,016 NOT cap gain +$30,164 |
| Gross FIGHT income | $1,714/mo |
| vs 50% target ($5,893/mo) | -71% |
| vs normal income ($11,786/mo) | 15% covered |
| Net income (after hedge) | $110/mo |
| Cap give-up @ CC-SS (V-bounce) | -$33,235 |
| … as % of IC ($13,700) | 242.6% |
| … as % of ML ($107,700) | 30.9% |
| Recovery months (at normal income) | 2.8 mo |
| Surgical close (20 ct) | $-57,230 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-50.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $50.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $50.00 (1.5σ) | $400 | $-35,640 | +$21,540 | +$380 |
| +2.5% | $51.25 (1.7σ) | $-2,100 | $-35,527 | +$21,653 | -$2,120 |
| +5% | $52.50 (1.9σ) | $-4,600 | $-35,415 | +$21,765 | -$4,620 |
| SS (= V-bounce) | $63.43 (3.5σ) | $-26,460 | $-34,431 | +$22,749 | -$26,480 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$49 | 14 Aug 2026 | 10d left | +$1.28/sh | +$2,559 cycle +$3,059 [+$2,470…+$3,464] · 100% credit | 66% surv 54% | -$35,071 NOT cap gain +$22,109 |
| Up-and-out for even (raise the cap, free) | ~$52 | 14 Aug 2026 | 10d left | +$0.22/sh | +$435 cycle +$935 [-$1…+$942] · 75% credit | 72% surv 65% | -$30,684 NOT cap gain +$26,496 |
| Max even-money escape in the band | ~$59 | 28 Aug 2026 | 24d left | +$0.32/sh | +$634 cycle +$1,134 [-$17…+$1,314] · 74% credit | 80% surv 77% | -$15,856 NOT cap gain +$41,324 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $2,143/mo |
| vs 50% target ($5,893/mo) | -64% |
| vs normal income ($11,786/mo) | 18% covered |
| Net income (after hedge) | $539/mo |
| Cap give-up @ CC-SS (V-bounce) | -$35,135 |
| … as % of IC ($13,700) | 256.5% |
| … as % of ML ($107,700) | 32.6% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (20 ct) | $-57,330 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.51 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $49-49.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $49.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $49.00 (1.3σ) | $500 | $-37,630 | +$19,550 | +$480 |
| +2.5% | $50.22 (1.5σ) | $-1,950 | $-37,519 | +$19,661 | -$1,970 |
| +5% | $51.45 (1.7σ) | $-4,400 | $-37,409 | +$19,771 | -$4,420 |
| SS (= V-bounce) | $63.43 (3.5σ) | $-28,360 | $-36,331 | +$20,849 | -$28,380 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 14 Aug 2026 | 10d left | +$1.24/sh | +$2,482 cycle +$3,142 [+$2,392…+$3,338] · 100% credit | 66% surv 54% | -$37,078 NOT cap gain +$20,102 |
| Up-and-out for even (raise the cap, free) | ~$51 | 14 Aug 2026 | 10d left | +$0.19/sh | +$375 cycle +$1,035 [-$142…+$850] · 65% credit | 72% surv 65% | -$32,674 NOT cap gain +$24,506 |
| Max even-money escape in the band | ~$58 | 28 Aug 2026 | 24d left | +$0.26/sh | +$510 cycle +$1,170 [-$289…+$1,144] · 62% credit | 80% surv 77% | -$17,909 NOT cap gain +$39,271 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$63 | 28 Aug 2026 | 24d left | -$0.33/sh | -$657 cycle +$3 [-$1,642…-$140] · 21% credit | 86% surv 84% | -$8,626 NOT cap gain +$48,554 |
| budget: banked $660 debit $657 (100% used ≈ 1.0 wk of income) → whole cycle still +$3 cash · rolled 20 ct earn ≈ $3,954/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,829/mo |
| vs 50% target ($5,893/mo) | -52% |
| vs normal income ($11,786/mo) | 24% covered |
| Net income (after hedge) | $1,224/mo |
| Cap give-up @ CC-SS (V-bounce) | -$36,975 |
| … as % of IC ($13,700) | 269.9% |
| … as % of ML ($107,700) | 34.3% |
| Recovery months (at normal income) | 3.1 mo |
| Surgical close (20 ct) | $-57,290 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $47.52 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.38 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.38 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.00 (1.2σ) | $660 | $-39,560 | +$17,620 | +$640 |
| +2.5% | $49.20 (1.4σ) | $-1,740 | $-39,452 | +$17,728 | -$1,760 |
| +5% | $50.40 (1.5σ) | $-4,140 | $-39,344 | +$17,836 | -$4,160 |
| SS (= V-bounce) | $63.43 (3.5σ) | $-30,200 | $-38,171 | +$19,009 | -$30,220 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 14 Aug 2026 | 10d left | +$1.20/sh | +$2,406 cycle +$2,866 [+$2,298…+$2,883] · 100% credit | 65% surv 54% | -$39,444 NOT cap gain +$17,736 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$54 | 28 Aug 2026 | 24d left | +$0.53/sh | +$1,069 cycle +$1,529 [+$290…+$1,526] · 86% credit | 76% surv 72% | -$25,911 NOT cap gain +$31,269 |
| Up-and-out for even (raise the cap, free) | ~$50 | 14 Aug 2026 | 10d left | +$0.16/sh | +$316 cycle +$776 [-$232…+$641] · 58% credit | 72% surv 66% | -$35,023 NOT cap gain +$22,157 |
| Max even-money escape in the band | ~$57 | 28 Aug 2026 | 24d left | +$0.20/sh | +$390 cycle +$850 [-$455…+$800] · 55% credit | 81% surv 77% | -$20,319 NOT cap gain +$36,861 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,971/mo |
| vs 50% target ($5,893/mo) | -67% |
| vs normal income ($11,786/mo) | 17% covered |
| Net income (after hedge) | $367/mo |
| Cap give-up @ CC-SS (V-bounce) | -$39,175 |
| … as % of IC ($13,700) | 286.0% |
| … as % of ML ($107,700) | 36.4% |
| Recovery months (at normal income) | 3.3 mo |
| Surgical close (20 ct) | $-57,690 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.48 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.48 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (1.0σ) | $460 | $-41,850 | +$15,330 | +$440 |
| +2.5% | $48.17 (1.2σ) | $-1,890 | $-41,744 | +$15,436 | -$1,910 |
| +5% | $49.35 (1.4σ) | $-4,240 | $-41,638 | +$15,542 | -$4,260 |
| SS (= V-bounce) | $63.43 (3.5σ) | $-32,400 | $-40,371 | +$16,809 | -$32,420 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 14 Aug 2026 | 10d left | +$1.17/sh | +$2,331 cycle +$3,031 [+$2,069…+$2,791] · 100% credit | 65% surv 54% | -$41,368 NOT cap gain +$15,812 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$53 | 28 Aug 2026 | 24d left | +$0.48/sh | +$953 cycle +$1,653 [+$79…+$1,246] · 79% credit | 77% surv 73% | -$27,876 NOT cap gain +$29,304 |
| Up-and-out for even (raise the cap, free) | ~$49 | 14 Aug 2026 | 10d left | +$0.13/sh | +$258 cycle +$958 [-$346…+$458] · 47% credit | 72% surv 66% | -$36,931 NOT cap gain +$20,249 |
| Max even-money escape in the band | ~$56 | 28 Aug 2026 | 24d left | +$0.14/sh | +$274 cycle +$974 [-$674…+$498] · 42% credit | 81% surv 78% | -$22,285 NOT cap gain +$34,895 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $3,000/mo |
| vs 50% target ($5,893/mo) | -49% |
| vs normal income ($11,786/mo) | 25% covered |
| Net income (after hedge) | $1,396/mo |
| Cap give-up @ CC-SS (V-bounce) | -$40,935 |
| … as % of IC ($13,700) | 298.8% |
| … as % of ML ($107,700) | 38.0% |
| Recovery months (at normal income) | 3.5 mo |
| Surgical close (20 ct) | $-57,520 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.54 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-46.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.00 (≤1σ, normal week) | $700 | $-43,700 | +$13,480 | +$680 |
| +2.5% | $47.15 (1.1σ) | $-1,600 | $-43,596 | +$13,584 | -$1,620 |
| +5% | $48.30 (1.2σ) | $-3,900 | $-43,493 | +$13,687 | -$3,920 |
| SS (= V-bounce) | $63.43 (3.5σ) | $-34,160 | $-42,131 | +$15,049 | -$34,180 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (14 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$43 | 14 Aug 2026 | 10d left | +$1.06/sh | +$1,479 cycle +$2,907 [+$1,214…+$1,568] · 100% credit | 65% surv 54% | -$47,757 NOT cap gain +$9,423 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$48 | 28 Aug 2026 | 24d left | +$0.94/sh | +$1,322 cycle +$2,750 [+$754…+$1,257] · 99% credit | 75% surv 70% | -$37,224 NOT cap gain +$19,956 |
| Up-and-out for even (raise the cap, free) | ~$46 | 14 Aug 2026 | 10d left | +$0.05/sh | +$65 cycle +$1,493 [-$469…-$68] · 21% credit | 73% surv 67% | -$42,661 NOT cap gain +$14,519 |
| Max even-money escape in the band | ~$51 | 28 Aug 2026 | 24d left | +$0.03/sh | +$41 cycle +$1,469 [-$859…-$177] · 19% credit | 79% surv 76% | -$32,234 NOT cap gain +$24,946 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$58 | 21 Aug 2026 | 18d left | -$1.01/sh | -$1,418 cycle +$10 [-$2,667…-$1,767] | 90% surv 89% | -$19,063 NOT cap gain +$38,117 |
| budget: banked $1,428 debit $1,418 (99% used ≈ 1.0 wk of income) → whole cycle still +$10 cash · rolled 14 ct earn ≈ $1,450/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $6,120/mo |
| vs 50% target ($5,893/mo) | +4% |
| vs normal income ($11,786/mo) | 52% covered |
| Net income (after hedge) | $4,529/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,917 |
| … as % of IC ($13,700) | 233.0% |
| … as % of ML ($107,700) | 29.6% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (14 ct) | $-40,145 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $42.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-44.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.00 (≤1σ, normal week) | $1,428 | $-49,236 | +$7,944 | +$1,414 |
| +2.5% | $44.07 (≤1σ, normal week) | $-77 | $-48,494 | +$8,686 | -$91 |
| +5% | $45.15 (≤1σ, normal week) | $-1,582 | $-47,752 | +$9,428 | -$1,596 |
| SS (= V-bounce) | $63.43 (3.5σ) | $-27,174 | $-35,139 | +$22,041 | -$27,188 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (11 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$42 | 14 Aug 2026 | 10d left | +$1.02/sh | +$1,123 cycle +$2,509 [+$919…+$1,082] · 100% credit | 65% surv 54% | -$50,242 NOT cap gain +$6,938 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$47 | 28 Aug 2026 | 24d left | +$0.87/sh | +$961 cycle +$2,347 [+$476…+$802] · 98% credit | 75% surv 70% | -$39,713 NOT cap gain +$17,467 |
| Max even-money escape in the band | ~$49 | 28 Aug 2026 | 24d left | +$0.26/sh | +$285 cycle +$1,671 [-$381…+$38] · 29% credit | 78% surv 74% | -$36,209 NOT cap gain +$20,971 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$45 | 14 Aug 2026 | 10d left | +$0.02/sh | +$22 cycle +$1,408 [-$429…-$150] · 14% credit | 73% surv 67% | -$44,832 NOT cap gain +$12,348 |
| Safety roll (pay small debit, max POP) | ~$57 | 21 Aug 2026 | 18d left | -$1.02/sh | -$1,120 cycle +$266 [-$2,159…-$1,494] | 90% surv 90% | -$20,894 NOT cap gain +$36,286 |
| budget: banked $1,386 debit $1,120 (81% used ≈ 0.8 wk of income) → whole cycle still +$266 cash · rolled 11 ct earn ≈ $1,032/mo while parked; 9 ct free to re-sell | |||||||
| Gross FIGHT income | $5,940/mo |
| vs 50% target ($5,893/mo) | +1% |
| vs normal income ($11,786/mo) | 50% covered |
| Net income (after hedge) | $4,355/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,913 |
| … as % of IC ($13,700) | 189.1% |
| … as % of ML ($107,700) | 24.1% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (11 ct) | $-31,515 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-43.32 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.32 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.00 (≤1σ, normal week) | $1,386 | $-51,365 | +$5,815 | +$1,375 |
| +2.5% | $43.05 (≤1σ, normal week) | $231 | $-50,325 | +$6,855 | +$220 |
| +5% | $44.10 (≤1σ, normal week) | $-924 | $-49,286 | +$7,894 | -$935 |
| SS (= V-bounce) | $63.43 (3.5σ) | $-22,187 | $-30,149 | +$27,031 | -$22,198 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 14 Aug 2026 | 10d left | +$0.95/sh | +$761 cycle +$2,241 [+$617…+$672] · 100% credit | 65% surv 54% | -$54,686 NOT cap gain +$2,494 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$45 | 28 Aug 2026 | 24d left | +$0.74/sh | +$591 cycle +$2,071 [+$159…+$364] · 90% credit | 76% surv 71% | -$44,166 NOT cap gain +$13,014 |
| Up-and-out for even (raise the cap, free) | ~$42 | 14 Aug 2026 | 10d left | +$0.26/sh | +$209 cycle +$1,689 [-$95…+$52] · 48% credit | 71% surv 64% | -$50,818 NOT cap gain +$6,362 |
| Max even-money escape in the band | ~$47 | 28 Aug 2026 | 24d left | +$0.16/sh | +$127 cycle +$1,607 [-$478…-$140] · 11% credit | 79% surv 75% | -$40,450 NOT cap gain +$16,730 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$55 | 21 Aug 2026 | 18d left | -$1.02/sh | -$817 cycle +$663 [-$1,766…-$1,171] | 91% surv 91% | -$24,675 NOT cap gain +$32,505 |
| budget: banked $1,480 debit $817 (55% used ≈ 0.6 wk of income) → whole cycle still +$663 cash · rolled 8 ct earn ≈ $607/mo while parked; 12 ct free to re-sell | |||||||
| Gross FIGHT income | $6,343/mo |
| vs 50% target ($5,893/mo) | +8% |
| vs normal income ($11,786/mo) | 54% covered |
| Net income (after hedge) | $4,764/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,974 |
| … as % of IC ($13,700) | 145.8% |
| … as % of ML ($107,700) | 18.5% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (8 ct) | $-22,948 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.60 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $40-41.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $40.00 (≤1σ, normal week) | $1,480 | $-55,448 | +$1,732 | +$1,472 |
| +2.5% | $41.00 (≤1σ, normal week) | $680 | $-54,158 | +$3,022 | +$672 |
| +5% | $42.00 (≤1σ, normal week) | $-120 | $-52,868 | +$4,312 | -$128 |
| SS (= V-bounce) | $63.43 (3.5σ) | $-17,264 | $-25,223 | +$31,957 | -$17,272 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$40 | 14 Aug 2026 | 10d left | +$0.93/sh | +$654 cycle +$2,075 | 65% surv 54% | -$55,092 NOT cap gain +$2,088 |
| Up-and-out for even (raise the cap, free) | ~$42 | 14 Aug 2026 | 10d left | +$0.15/sh | +$105 cycle +$1,526 | 72% surv 66% | -$51,220 NOT cap gain +$5,960 |
| Max even-money escape in the band | ~$47 | 28 Aug 2026 | 24d left | +$0.08/sh | +$53 cycle +$1,474 | 79% surv 76% | -$40,822 NOT cap gain +$16,358 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$55 | 21 Aug 2026 | 18d left | -$1.04/sh | -$730 cycle +$691 | 92% surv 92% | -$24,886 NOT cap gain +$32,294 |
| budget: banked $1,421 debit $730 (51% used ≈ 0.5 wk of income) → whole cycle still +$691 cash · rolled 7 ct earn ≈ $476/mo while parked; 13 ct free to re-sell | |||||||
| Gross FIGHT income | $6,090/mo |
| vs 50% target ($5,893/mo) | +3% |
| vs normal income ($11,786/mo) | 52% covered |
| Net income (after hedge) | $4,514/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,701 |
| … as % of IC ($13,700) | 129.2% |
| … as % of ML ($107,700) | 16.4% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (7 ct) | $-20,065 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $39.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $39-41.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $41.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $39.50 (≤1σ, normal week) | $1,421 | $-55,746 | +$1,434 | +$1,414 |
| +2.5% | $40.49 (≤1σ, normal week) | $730 | $-55,178 | +$2,002 | +$723 |
| +5% | $41.48 (≤1σ, normal week) | $38 | $-53,805 | +$3,375 | +$32 |
| SS (= V-bounce) | $63.43 (3.5σ) | $-15,330 | $-23,288 | +$33,892 | -$15,337 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (200 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$15 | 14 Aug 2026 | 10d left | +$0.31/sh | +$6,101 cycle +$7,501 [+$6,025…+$10,034] · 99% credit | 68% surv 54% | +$6,100 SAFE cap gain +$12,400 |
| Up-and-out for even (raise the cap, free) | ~$16 | 14 Aug 2026 | 10d left | +$0.05/sh | +$1,072 cycle +$2,472 [-$143…+$4,395] · 73% credit | 72% surv 62% | +$2,019 SAFE cap gain +$8,319 |
| Max even-money escape in the band | ~$17 | 21 Aug 2026 | 18d left | +$0.05/sh | +$981 cycle +$2,381 [-$605…+$4,749] · 69% credit | 77% surv 71% | +$3,509 SAFE cap gain +$9,809 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$17 | 21 Aug 2026 | 18d left | -$0.07/sh | -$1,320 cycle +$80 [-$3,232…+$2,224] · 40% credit | 79% surv 75% | +$1,998 SAFE cap gain +$8,298 |
| budget: banked $1,400 debit $1,320 (94% used ≈ 1.0 wk of income) → whole cycle still +$80 cash · rolled 200 ct earn ≈ $22,718/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,000/mo |
| vs 50% target ($18,214/mo) | -67% |
| vs normal income ($36,429/mo) | 16% covered |
| Net income (after hedge) | $6,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,223 |
| … as % of IC ($11,000) | 20.2% |
| … as % of ML ($11,000) | 20.2% |
| Recovery months (at normal income) | 0.1 mo |
| Surgical close (200 ct) | $-6,400 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $15-15.07 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $15.07 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $15.00 (1.9σ) | $1,400 | $-1 | +$6,299 | +$1,200 |
| +2.5% | $15.37 (2.2σ) | $-6,100 | $-6,909 | -$609 | -$6,300 |
| +5% | $15.75 (2.4σ) | $-13,600 | $-13,816 | -$7,516 | -$13,800 |
| SS (= V-bounce) | $40.55 (17.9σ) | $-509,600 | $-470,632 | -$464,332 | -$198,800 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (141 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 14 Aug 2026 | 10d left | +$0.26/sh | +$3,600 cycle +$6,420 [+$2,671…+$4,821] · 100% credit | 68% surv 53% | +$2,707 SAFE cap gain +$9,007 |
| Max even-money escape in the band | ~$15 | 21 Aug 2026 | 18d left | +$0.13/sh | +$1,820 cycle +$4,640 [+$254…+$2,882] · 81% credit | 75% surv 68% | +$2,667 SAFE cap gain +$8,967 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$14 | 14 Aug 2026 | 10d left | +$0.01/sh | +$151 cycle +$2,971 [-$1,383…+$945] · 37% credit | 72% surv 63% | +$207 SAFE cap gain +$6,507 |
| Safety roll (pay small debit, max POP) | ~$16 | 21 Aug 2026 | 18d left | -$0.14/sh | -$1,942 cycle +$878 [-$4,298…-$1,375] · 15% credit | 81% surv 77% | +$484 SAFE cap gain +$6,784 |
| budget: banked $2,820 debit $1,942 (69% used ≈ 0.7 wk of income) → whole cycle still +$878 cash · rolled 141 ct earn ≈ $11,754/mo while parked; 59 ct free to re-sell | |||||||
| Gross FIGHT income | $12,086/mo |
| vs 50% target ($18,214/mo) | -34% |
| vs normal income ($36,429/mo) | 33% covered |
| Net income (after hedge) | $12,170/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,884 |
| … as % of IC ($11,000) | 189.9% |
| … as % of ML ($11,000) | 189.9% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (141 ct) | $-4,794 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.72 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.72 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.50 (1.0σ) | $2,820 | $-892 | +$5,408 | +$2,679 |
| +2.5% | $13.84 (1.2σ) | $-1,939 | $-5,118 | +$1,182 | -$2,080 |
| +5% | $14.18 (1.4σ) | $-6,698 | $-9,343 | -$3,043 | -$6,839 |
| SS (= V-bounce) | $40.55 (17.9σ) | $-378,585 | $-431,303 | -$425,003 | -$159,471 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (138 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$13 | 14 Aug 2026 | 10d left | +$0.24/sh | +$3,297 cycle +$7,575 [+$2,131…+$3,587] · 100% credit | 69% surv 55% | +$3,235 SAFE cap gain +$9,535 |
| Roll out (same strike, buy time) | ~$13 | 14 Aug 2026 | 10d left | +$0.24/sh | +$3,307 cycle +$7,585 [+$2,029…+$3,575] · 100% credit | 68% surv 53% | +$3,086 SAFE cap gain +$9,386 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$14 | 21 Aug 2026 | 18d left | +$0.28/sh | +$3,917 cycle +$8,195 [+$2,327…+$4,115] · 99% credit | 72% surv 62% | +$4,645 SAFE cap gain +$10,945 |
| Max even-money escape in the band | ~$14 | 21 Aug 2026 | 18d left | +$0.10/sh | +$1,383 cycle +$5,661 [-$615…+$1,292] · 55% credit | 76% surv 68% | +$2,900 SAFE cap gain +$9,200 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 21 Aug 2026 | 18d left | -$0.29/sh | -$3,941 cycle +$337 [-$7,447…-$4,608] · 0% credit | 84% surv 82% | -$53 NOT cap gain +$6,247 |
| budget: banked $4,278 debit $3,941 (92% used ≈ 0.9 wk of income) → whole cycle still +$337 cash · rolled 138 ct earn ≈ $7,304/mo while parked; 62 ct free to re-sell | |||||||
| Gross FIGHT income | $18,334/mo |
| vs 50% target ($18,214/mo) | +1% |
| vs normal income ($36,429/mo) | 50% covered |
| Net income (after hedge) | $18,423/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,822 |
| … as % of IC ($11,000) | 234.7% |
| … as % of ML ($11,000) | 234.7% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (138 ct) | $-4,554 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.32 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.32 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.00 (≤1σ, normal week) | $4,278 | $-221 | +$6,079 | +$4,140 |
| +2.5% | $13.32 (≤1σ, normal week) | $-207 | $-4,193 | +$2,107 | -$345 |
| +5% | $13.65 (1.1σ) | $-4,692 | $-8,164 | -$1,864 | -$4,830 |
| SS (= V-bounce) | $40.55 (17.9σ) | $-375,912 | $-433,292 | -$426,992 | -$161,460 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (194 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$13 | 14 Aug 2026 | 10d left | +$0.22/sh | +$4,290 cycle +$12,826 [+$2,548…+$4,043] · 100% credit | 69% surv 55% | +$7,640 SAFE cap gain +$13,940 |
| Roll out (same strike, buy time) | ~$12 | 14 Aug 2026 | 10d left | +$0.22/sh | +$4,355 cycle +$12,891 [+$2,414…+$3,952] · 100% credit | 68% surv 53% | +$7,546 SAFE cap gain +$13,846 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$13 | 21 Aug 2026 | 18d left | +$0.25/sh | +$4,899 cycle +$13,435 [+$2,377…+$4,356] · 98% credit | 73% surv 63% | +$9,039 SAFE cap gain +$15,339 |
| Max even-money escape in the band | ~$14 | 21 Aug 2026 | 18d left | +$0.07/sh | +$1,408 cycle +$9,944 [-$1,798…+$504] · 32% credit | 76% surv 69% | +$6,337 SAFE cap gain +$12,637 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 21 Aug 2026 | 18d left | -$0.40/sh | -$7,794 cycle +$742 [-$14,414…-$9,910] | 90% surv 89% | +$1,086 SAFE cap gain +$7,386 |
| budget: banked $8,536 debit $7,794 (91% used ≈ 0.9 wk of income) → whole cycle still +$742 cash · rolled 194 ct earn ≈ $5,413/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $36,583/mo |
| vs 50% target ($18,214/mo) | +101% |
| vs normal income ($36,429/mo) | 100% covered |
| Net income (after hedge) | $36,591/mo |
| Cap give-up @ CC-SS (V-bounce) | -$43,479 |
| … as % of IC ($11,000) | 395.3% |
| … as % of ML ($11,000) | 395.3% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (194 ct) | $-6,790 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-12.97 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.97 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.50 (≤1σ, normal week) | $8,536 | $3,191 | +$9,491 | +$8,342 |
| +2.5% | $12.81 (≤1σ, normal week) | $2,474 | $-2,378 | +$3,922 | +$2,280 |
| +5% | $13.12 (≤1σ, normal week) | $-3,589 | $-7,947 | -$1,647 | -$3,783 |
| SS (= V-bounce) | $40.55 (17.9σ) | $-535,634 | $-505,990 | -$499,690 | -$234,158 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (200 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 14 Aug 2026 | 10d left | +$0.29/sh | +$5,760 cycle +$7,160 [+$5,127…+$9,370] · 100% credit | 68% surv 54% | +$4,968 SAFE cap gain +$11,268 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$16 | 21 Aug 2026 | 18d left | +$0.19/sh | +$3,813 cycle +$5,213 [+$2,375…+$7,364] · 95% credit | 75% surv 67% | +$4,761 SAFE cap gain +$11,061 |
| Up-and-out for even (raise the cap, free) | ~$15 | 14 Aug 2026 | 10d left | +$0.04/sh | +$775 cycle +$2,175 [-$858…+$3,562] · 62% credit | 72% surv 62% | +$933 SAFE cap gain +$7,233 |
| Max even-money escape in the band | ~$16 | 21 Aug 2026 | 18d left | +$0.02/sh | +$421 cycle +$1,821 [-$1,714…+$3,618] · 53% credit | 77% surv 71% | +$2,158 SAFE cap gain +$8,458 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $6,000/mo |
| vs 50% target ($18,214/mo) | -67% |
| vs normal income ($36,429/mo) | 16% covered |
| Net income (after hedge) | $6,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,223 |
| … as % of IC ($11,000) | 111.1% |
| … as % of ML ($11,000) | 111.1% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (200 ct) | $-7,000 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.36 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-14.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.50 (1.6σ) | $1,400 | $-791 | +$5,509 | +$1,200 |
| +2.5% | $14.86 (1.9σ) | $-5,850 | $-7,468 | -$1,168 | -$6,050 |
| +5% | $15.23 (2.1σ) | $-13,100 | $-14,146 | -$7,846 | -$13,300 |
| SS (= V-bounce) | $40.55 (17.9σ) | $-519,600 | $-480,632 | -$474,332 | -$208,800 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (200 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 14 Aug 2026 | 10d left | +$0.27/sh | +$5,428 cycle +$8,228 [+$4,605…+$7,992] · 100% credit | 68% surv 53% | +$5,247 SAFE cap gain +$11,547 |
| Max even-money escape in the band | ~$15 | 21 Aug 2026 | 18d left | +$0.16/sh | +$3,186 cycle +$5,986 [+$1,463…+$5,348] · 91% credit | 75% surv 67% | +$4,743 SAFE cap gain +$11,043 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$15 | 14 Aug 2026 | 10d left | +$0.02/sh | +$489 cycle +$3,289 [-$1,219…+$2,253] · 51% credit | 72% surv 63% | +$1,257 SAFE cap gain +$7,557 |
| Safety roll (pay small debit, max POP) | ~$16 | 21 Aug 2026 | 18d left | -$0.12/sh | -$2,312 cycle +$488 [-$4,995…-$428] · 20% credit | 81% surv 76% | +$826 SAFE cap gain +$7,126 |
| budget: banked $2,800 debit $2,312 (83% used ≈ 0.8 wk of income) → whole cycle still +$488 cash · rolled 200 ct earn ≈ $18,600/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $12,000/mo |
| vs 50% target ($18,214/mo) | -34% |
| vs normal income ($36,429/mo) | 33% covered |
| Net income (after hedge) | $12,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$20,823 |
| … as % of IC ($11,000) | 189.3% |
| … as % of ML ($11,000) | 189.3% |
| Recovery months (at normal income) | 0.6 mo |
| Surgical close (200 ct) | $-6,500 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-14.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.00 (1.3σ) | $2,800 | $-181 | +$6,119 | +$2,600 |
| +2.5% | $14.35 (1.5σ) | $-4,200 | $-6,628 | -$328 | -$4,400 |
| +5% | $14.70 (1.8σ) | $-11,200 | $-13,075 | -$6,775 | -$11,400 |
| SS (= V-bounce) | $40.55 (17.9σ) | $-528,200 | $-489,232 | -$482,932 | -$217,400 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (68 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$12 | 14 Aug 2026 | 10d left | +$0.20/sh | +$1,386 cycle +$5,670 [+$683…+$1,023] · 99% credit | 69% surv 55% | -$180 NOT cap gain +$6,120 |
| Roll out (same strike, buy time) | ~$12 | 14 Aug 2026 | 10d left | +$0.21/sh | +$1,427 cycle +$5,711 [+$631…+$1,032] · 98% credit | 68% surv 53% | -$299 NOT cap gain +$6,001 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$13 | 21 Aug 2026 | 18d left | +$0.22/sh | +$1,512 cycle +$5,796 [+$422…+$976] · 92% credit | 73% surv 63% | +$735 SAFE cap gain +$7,035 |
| Max even-money escape in the band | ~$13 | 21 Aug 2026 | 18d left | +$0.05/sh | +$315 cycle +$4,599 [-$1,127…-$375] · 14% credit | 76% surv 70% | +$328 SAFE cap gain +$6,628 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 21 Aug 2026 | 18d left | -$0.40/sh | -$2,708 cycle +$1,576 [-$5,638…-$3,794] | 91% surv 90% | +$1,255 SAFE cap gain +$7,555 |
| budget: banked $4,284 debit $2,708 (63% used ≈ 0.6 wk of income) → whole cycle still +$1,576 cash · rolled 68 ct earn ≈ $1,561/mo while parked; 132 ct free to re-sell | |||||||
| Gross FIGHT income | $18,360/mo |
| vs 50% target ($18,214/mo) | +1% |
| vs normal income ($36,429/mo) | 50% covered |
| Net income (after hedge) | $18,549/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,348 |
| … as % of IC ($11,000) | 157.7% |
| … as % of ML ($11,000) | 157.7% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (68 ct) | $-2,380 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $11.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-12.66 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.66 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.00 (≤1σ, normal week) | $4,284 | $-1,725 | +$4,575 | +$4,216 |
| +2.5% | $12.30 (≤1σ, normal week) | $2,244 | $-3,291 | +$3,009 | +$2,176 |
| +5% | $12.60 (≤1σ, normal week) | $204 | $-4,857 | +$1,443 | +$136 |
| SS (= V-bounce) | $40.55 (17.9σ) | $-189,856 | $-356,016 | -$349,716 | -$84,184 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$86 | 21 Aug 2026 | 14d left | +$0.56/sh | +$338 cycle +$830 [+$199…+$816] · 94% credit | 67% surv 54% | -$39,145 NOT cap gain +$12,113 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$88 | 28 Aug 2026 | 21d left | +$0.86/sh | +$519 cycle +$1,011 [+$253…+$1,030] · 91% credit | 69% surv 58% | -$37,910 NOT cap gain +$13,348 |
| Up-and-out for even (raise the cap, free) | ~$87 | 21 Aug 2026 | 14d left | +$0.00/sh | +$3 cycle +$495 [-$202…+$424] · 54% credit | 68% surv 57% | -$38,727 NOT cap gain +$12,531 |
| Max even-money escape in the band | ~$89 | 28 Aug 2026 | 21d left | +$0.01/sh | +$8 cycle +$500 [-$370…+$449] · 49% credit | 69% surv 60% | -$37,819 NOT cap gain +$13,439 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$89 | 21 Aug 2026 | 14d left | -$0.51/sh | -$306 cycle +$186 [-$578…+$44] · 27% credit | 70% surv 60% | -$38,134 NOT cap gain +$13,124 |
| budget: banked $492 debit $306 (62% used ≈ 1.3 wk of income) → whole cycle still +$186 cash · rolled 6 ct earn ≈ $5,564/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,054/mo |
| vs 50% target ($2,989/mo) | -65% |
| vs normal income ($5,979/mo) | 18% covered |
| Net income (after hedge) | $422/mo |
| Cap give-up @ CC-SS (V-bounce) | -$37,776 |
| … as % of IC ($15,930) | 237.1% |
| … as % of ML ($69,930) | 54.0% |
| Recovery months (at normal income) | 6.3 mo |
| Surgical close (6 ct) | $-51,345 |
| Spot \ Time | ≥ 8d left | 3-7d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $85.14 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $85-86.97 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $86.97 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $86.00 (1.4σ) | $492 | $-39,482 | +$11,776 | +$468 |
| +2.5% | $88.15 (1.6σ) | $-798 | $-39,478 | +$11,780 | -$822 |
| +5% | $90.30 (1.7σ) | $-2,088 | $-39,475 | +$11,783 | -$2,112 |
| SS (= V-bounce) | $141.55 (5.5σ) | $-32,838 | $-39,382 | +$11,876 | -$31,932 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$75 | 14 Aug 2026 | 10d left | +$1.93/sh | +$1,155 cycle +$1,677 [+$966…+$1,251] · 100% credit | 66% surv 54% | -$44,917 NOT cap gain +$6,341 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$84 | 28 Aug 2026 | 24d left | +$0.63/sh | +$377 cycle +$899 [-$179…+$404] · 63% credit | 76% surv 71% | -$40,429 NOT cap gain +$10,829 |
| Max even-money escape in the band | ~$87 | 28 Aug 2026 | 24d left | +$0.02/sh | +$14 cycle +$536 [-$619…+$15] · 26% credit | 79% surv 76% | -$38,987 NOT cap gain +$12,271 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$81 | 14 Aug 2026 | 10d left | +$0.04/sh | +$24 cycle +$546 [-$414…+$10] · 26% credit | 75% surv 69% | -$42,588 NOT cap gain +$8,670 |
| Safety roll (pay small debit, max POP) | ~$91 | 28 Aug 2026 | 24d left | -$0.74/sh | -$442 cycle +$80 [-$1,182…-$468] · 8% credit | 83% surv 81% | -$37,036 NOT cap gain +$14,222 |
| budget: banked $522 debit $442 (85% used ≈ 0.9 wk of income) → whole cycle still +$80 cash · rolled 6 ct earn ≈ $1,338/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,237/mo |
| vs 50% target ($2,989/mo) | -25% |
| vs normal income ($5,979/mo) | 37% covered |
| Net income (after hedge) | $1,605/mo |
| Cap give-up @ CC-SS (V-bounce) | -$44,346 |
| … as % of IC ($15,930) | 278.4% |
| … as % of ML ($69,930) | 63.4% |
| Recovery months (at normal income) | 7.4 mo |
| Surgical close (6 ct) | $-51,294 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $74.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $74-75.93 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $75.93 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $75.00 (≤1σ, normal week) | $522 | $-46,072 | +$5,186 | +$498 |
| +2.5% | $76.88 (1.0σ) | $-603 | $-46,069 | +$5,189 | -$627 |
| +5% | $78.75 (1.2σ) | $-1,728 | $-46,065 | +$5,193 | -$1,752 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-39,408 | $-45,952 | +$5,306 | -$38,502 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$73 | 14 Aug 2026 | 10d left | +$1.92/sh | +$1,153 cycle +$1,873 [+$961…+$1,184] · 100% credit | 66% surv 54% | -$45,924 NOT cap gain +$5,334 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$81 | 21 Aug 2026 | 18d left | +$0.55/sh | +$333 cycle +$1,053 [-$127…+$271] · 61% credit | 77% surv 71% | -$42,081 NOT cap gain +$9,177 |
| Max even-money escape in the band | ~$85 | 28 Aug 2026 | 24d left | +$0.03/sh | +$16 cycle +$736 [-$604…-$76] · 21% credit | 80% surv 76% | -$39,990 NOT cap gain +$11,268 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$79 | 14 Aug 2026 | 10d left | +$0.05/sh | +$28 cycle +$748 [-$402…-$41] · 21% credit | 75% surv 70% | -$43,590 NOT cap gain +$7,668 |
| Safety roll (pay small debit, max POP) | ~$91 | 21 Aug 2026 | 18d left | -$1.18/sh | -$711 cycle +$9 [-$1,437…-$840] | 88% surv 87% | -$37,107 NOT cap gain +$14,151 |
| budget: banked $720 debit $711 (99% used ≈ 1.0 wk of income) → whole cycle still +$9 cash · rolled 6 ct earn ≈ $1,269/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,086/mo |
| vs 50% target ($2,989/mo) | +3% |
| vs normal income ($5,979/mo) | 52% covered |
| Net income (after hedge) | $2,454/mo |
| Cap give-up @ CC-SS (V-bounce) | -$45,348 |
| … as % of IC ($15,930) | 284.7% |
| … as % of ML ($69,930) | 64.8% |
| Recovery months (at normal income) | 7.6 mo |
| Surgical close (6 ct) | $-51,309 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $72.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $72-74.28 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $74.28 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $73.00 (≤1σ, normal week) | $720 | $-47,078 | +$4,180 | +$696 |
| +2.5% | $74.82 (≤1σ, normal week) | $-375 | $-47,074 | +$4,184 | -$399 |
| +5% | $76.65 (≤1σ, normal week) | $-1,470 | $-47,071 | +$4,187 | -$1,494 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-40,410 | $-46,954 | +$4,304 | -$39,504 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$68 | 14 Aug 2026 | 10d left | +$1.91/sh | +$1,143 cycle +$2,577 [+$899…+$1,038] · 100% credit | 66% surv 54% | -$47,929 NOT cap gain +$3,329 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$75 | 21 Aug 2026 | 18d left | +$0.73/sh | +$440 cycle +$1,874 [-$123…+$215] · 62% credit | 76% surv 70% | -$44,570 NOT cap gain +$6,688 |
| Up-and-out for even (raise the cap, free) | ~$74 | 14 Aug 2026 | 10d left | +$0.05/sh | +$31 cycle +$1,465 [-$498…-$159] · 8% credit | 76% surv 70% | -$45,581 NOT cap gain +$5,677 |
| Max even-money escape in the band | ~$80 | 28 Aug 2026 | 24d left | +$0.03/sh | +$15 cycle +$1,449 [-$787…-$289] · 8% credit | 80% surv 77% | -$41,986 NOT cap gain +$9,272 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$83 | 14 Aug 2026 | 10d left | -$1.51/sh | -$905 cycle +$529 [-$1,780…-$1,209] | 90% surv 89% | -$41,100 NOT cap gain +$10,158 |
| budget: banked $1,434 debit $905 (63% used ≈ 0.6 wk of income) → whole cycle still +$529 cash · rolled 6 ct earn ≈ $1,430/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,146/mo |
| vs 50% target ($2,989/mo) | +106% |
| vs normal income ($5,979/mo) | 103% covered |
| Net income (after hedge) | $5,514/mo |
| Cap give-up @ CC-SS (V-bounce) | -$47,334 |
| … as % of IC ($15,930) | 297.1% |
| … as % of ML ($69,930) | 67.7% |
| Recovery months (at normal income) | 7.9 mo |
| Surgical close (6 ct) | $-51,312 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $67.81 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $68-70.98 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $70.98 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $68.50 (≤1σ, normal week) | $1,434 | $-49,072 | +$2,186 | +$1,410 |
| +2.5% | $70.21 (≤1σ, normal week) | $407 | $-49,069 | +$2,189 | +$383 |
| +5% | $71.92 (≤1σ, normal week) | $-621 | $-49,066 | +$2,192 | -$645 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-42,396 | $-48,940 | +$2,318 | -$41,490 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$91 | 14 Aug 2026 | 10d left | +$1.86/sh | +$1,114 cycle +$1,150 | 66% surv 53% | -$35,815 NOT cap gain +$15,443 |
| Up-and-out for even (raise the cap, free) | ~$96 | 14 Aug 2026 | 10d left | +$0.11/sh | +$66 cycle +$102 | 73% surv 65% | -$34,005 NOT cap gain +$17,253 |
| Max even-money escape in the band | ~$100 | 21 Aug 2026 | 18d left | +$0.22/sh | +$133 cycle +$169 | 76% surv 71% | -$31,530 NOT cap gain +$19,728 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$101 | 21 Aug 2026 | 18d left | -$0.00/sh | -$1 cycle +$35 | 78% surv 73% | -$31,063 NOT cap gain +$20,195 |
| budget: banked $36 debit $1 (2% used ≈ 0.0 wk of income) → whole cycle still +$35 cash · rolled 6 ct earn ≈ $3,058/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $154/mo |
| vs 50% target ($2,989/mo) | -95% |
| vs normal income ($5,979/mo) | 3% covered |
| Net income (after hedge) | $-478/mo |
| Cap give-up @ CC-SS (V-bounce) | -$35,232 |
| … as % of IC ($15,930) | 221.2% |
| … as % of ML ($69,930) | 50.4% |
| Recovery months (at normal income) | 5.9 mo |
| Surgical close (6 ct) | $-51,279 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $90.09 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $90-91.09 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $91.09 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $91.00 (2.5σ) | $36 | $-36,929 | +$14,329 | +$12 |
| +2.5% | $93.27 (2.7σ) | $-1,329 | $-36,925 | +$14,333 | -$1,353 |
| +5% | $95.55 (3.0σ) | $-2,694 | $-36,921 | +$14,337 | -$2,718 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-30,294 | $-36,838 | +$14,420 | -$29,388 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$90 | 14 Aug 2026 | 10d left | +$1.87/sh | +$1,120 cycle +$1,168 [+$1,159…+$1,600] · 100% credit | 66% surv 53% | -$36,399 NOT cap gain +$14,859 |
| Up-and-out for even (raise the cap, free) | ~$95 | 14 Aug 2026 | 10d left | +$0.12/sh | +$73 cycle +$121 [-$133…+$506] · 72% credit | 73% surv 65% | -$34,588 NOT cap gain +$16,670 |
| Max even-money escape in the band | ~$100 | 21 Aug 2026 | 18d left | +$0.01/sh | +$6 cycle +$54 [-$202…+$525] · 68% credit | 78% surv 73% | -$31,645 NOT cap gain +$19,613 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Reliable up-and-out (highest cap still free ≥60%) | ~$102 | 28 Aug 2026 | 24d left | -$0.09/sh | -$56 cycle -$8 [-$283…+$525] · 62% credit | 78% surv 74% | -$30,504 NOT cap gain +$20,754 |
| Gross FIGHT income | $206/mo |
| vs 50% target ($2,989/mo) | -93% |
| vs normal income ($5,979/mo) | 3% covered |
| Net income (after hedge) | $-426/mo |
| Cap give-up @ CC-SS (V-bounce) | -$35,820 |
| … as % of IC ($15,930) | 224.9% |
| … as % of ML ($69,930) | 51.2% |
| Recovery months (at normal income) | 6.0 mo |
| Surgical close (6 ct) | $-51,276 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $89.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $89-90.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $90.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $90.00 (2.4σ) | $48 | $-37,519 | +$13,739 | +$24 |
| +2.5% | $92.25 (2.6σ) | $-1,302 | $-37,515 | +$13,743 | -$1,326 |
| +5% | $94.50 (2.9σ) | $-2,652 | $-37,511 | +$13,747 | -$2,676 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-30,882 | $-37,426 | +$13,832 | -$29,976 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$86 | 14 Aug 2026 | 10d left | +$1.90/sh | +$1,138 cycle +$1,192 [+$1,128…+$1,551] · 100% credit | 66% surv 53% | -$38,782 NOT cap gain +$12,476 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$95 | 28 Aug 2026 | 24d left | +$0.59/sh | +$354 cycle +$408 [+$116…+$855] · 79% credit | 75% surv 70% | -$34,301 NOT cap gain +$16,957 |
| Up-and-out for even (raise the cap, free) | ~$91 | 14 Aug 2026 | 10d left | +$0.16/sh | +$99 cycle +$153 [-$143…+$424] · 62% credit | 73% surv 66% | -$36,963 NOT cap gain +$14,295 |
| Max even-money escape in the band | ~$96 | 21 Aug 2026 | 18d left | +$0.05/sh | +$30 cycle +$84 [-$246…+$444] · 57% credit | 78% surv 73% | -$34,023 NOT cap gain +$17,235 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $231/mo |
| vs 50% target ($2,989/mo) | -92% |
| vs normal income ($5,979/mo) | 4% covered |
| Net income (after hedge) | $-400/mo |
| Cap give-up @ CC-SS (V-bounce) | -$38,214 |
| … as % of IC ($15,930) | 239.9% |
| … as % of ML ($69,930) | 54.6% |
| Recovery months (at normal income) | 6.4 mo |
| Surgical close (6 ct) | $-51,315 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $85.14 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $85-86.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $86.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $86.00 (2.0σ) | $54 | $-39,920 | +$11,338 | +$30 |
| +2.5% | $88.15 (2.2σ) | $-1,236 | $-39,916 | +$11,342 | -$1,260 |
| +5% | $90.30 (2.4σ) | $-2,526 | $-39,913 | +$11,345 | -$2,550 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-33,276 | $-39,820 | +$11,438 | -$32,370 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$85 | 14 Aug 2026 | 10d left | +$1.90/sh | +$1,142 cycle +$1,232 [+$1,124…+$1,561] · 100% credit | 66% surv 53% | -$39,344 NOT cap gain +$11,914 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$94 | 28 Aug 2026 | 24d left | +$0.60/sh | +$358 cycle +$448 [+$122…+$898] · 80% credit | 75% surv 70% | -$34,862 NOT cap gain +$16,396 |
| Up-and-out for even (raise the cap, free) | ~$90 | 14 Aug 2026 | 10d left | +$0.17/sh | +$104 cycle +$194 [-$107…+$501] · 64% credit | 73% surv 66% | -$37,523 NOT cap gain +$13,735 |
| Max even-money escape in the band | ~$95 | 21 Aug 2026 | 18d left | +$0.06/sh | +$35 cycle +$125 [-$225…+$515] · 56% credit | 78% surv 73% | -$34,584 NOT cap gain +$16,674 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $386/mo |
| vs 50% target ($2,989/mo) | -87% |
| vs normal income ($5,979/mo) | 6% covered |
| Net income (after hedge) | $-246/mo |
| Cap give-up @ CC-SS (V-bounce) | -$38,778 |
| … as % of IC ($15,930) | 243.4% |
| … as % of ML ($69,930) | 55.5% |
| Recovery months (at normal income) | 6.5 mo |
| Surgical close (6 ct) | $-51,273 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $84.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $84-85.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $85.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $85.00 (1.9σ) | $90 | $-40,486 | +$10,772 | +$66 |
| +2.5% | $87.12 (2.1σ) | $-1,185 | $-40,482 | +$10,776 | -$1,209 |
| +5% | $89.25 (2.3σ) | $-2,460 | $-40,478 | +$10,780 | -$2,484 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-33,840 | $-40,384 | +$10,874 | -$32,934 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$83 | 14 Aug 2026 | 10d left | +$1.91/sh | +$1,147 cycle +$1,261 [+$1,039…+$1,501] · 100% credit | 66% surv 53% | -$40,518 NOT cap gain +$10,740 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$92 | 28 Aug 2026 | 24d left | +$0.61/sh | +$366 cycle +$480 [-$85…+$736] · 69% credit | 76% surv 71% | -$36,034 NOT cap gain +$15,224 |
| Up-and-out for even (raise the cap, free) | ~$88 | 14 Aug 2026 | 10d left | +$0.19/sh | +$114 cycle +$228 [-$232…+$353] · 55% credit | 73% surv 66% | -$38,693 NOT cap gain +$12,565 |
| Max even-money escape in the band | ~$93 | 21 Aug 2026 | 18d left | +$0.07/sh | +$43 cycle +$157 [-$395…+$355] · 49% credit | 78% surv 74% | -$35,755 NOT cap gain +$15,503 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$94 | 21 Aug 2026 | 18d left | -$0.15/sh | -$87 cycle +$27 [-$555…+$216] · 38% credit | 79% surv 75% | -$35,284 NOT cap gain +$15,974 |
| budget: banked $114 debit $87 (77% used ≈ 0.8 wk of income) → whole cycle still +$27 cash · rolled 6 ct earn ≈ $2,645/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $489/mo |
| vs 50% target ($2,989/mo) | -84% |
| vs normal income ($5,979/mo) | 8% covered |
| Net income (after hedge) | $-143/mo |
| Cap give-up @ CC-SS (V-bounce) | -$39,954 |
| … as % of IC ($15,930) | 250.8% |
| … as % of ML ($69,930) | 57.1% |
| Recovery months (at normal income) | 6.7 mo |
| Surgical close (6 ct) | $-51,300 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $82.17 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $82-83.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $83.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $83.00 (1.7σ) | $114 | $-41,666 | +$9,592 | +$90 |
| +2.5% | $85.07 (1.9σ) | $-1,131 | $-41,662 | +$9,596 | -$1,155 |
| +5% | $87.15 (2.1σ) | $-2,376 | $-41,658 | +$9,600 | -$2,400 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-35,016 | $-41,560 | +$9,698 | -$34,110 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$82 | 14 Aug 2026 | 10d left | +$1.92/sh | +$1,150 cycle +$1,294 [+$1,088…+$1,478] · 100% credit | 66% surv 53% | -$41,088 NOT cap gain +$10,170 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$91 | 28 Aug 2026 | 24d left | +$0.61/sh | +$369 cycle +$513 [+$59…+$680] · 78% credit | 76% surv 71% | -$36,603 NOT cap gain +$14,655 |
| Max even-money escape in the band | ~$92 | 21 Aug 2026 | 18d left | +$0.08/sh | +$47 cycle +$191 [-$273…+$307] · 50% credit | 78% surv 74% | -$36,323 NOT cap gain +$14,935 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$88 | 14 Aug 2026 | 10d left | +$0.00/sh | +$1 cycle +$145 [-$290…+$202] · 41% credit | 75% surv 69% | -$38,776 NOT cap gain +$12,482 |
| Safety roll (pay small debit, max POP) | ~$93 | 21 Aug 2026 | 18d left | -$0.14/sh | -$83 cycle +$61 [-$430…+$175] · 37% credit | 79% surv 75% | -$35,851 NOT cap gain +$15,407 |
| budget: banked $144 debit $83 (58% used ≈ 0.6 wk of income) → whole cycle still +$61 cash · rolled 6 ct earn ≈ $2,618/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $617/mo |
| vs 50% target ($2,989/mo) | -79% |
| vs normal income ($5,979/mo) | 10% covered |
| Net income (after hedge) | $-15/mo |
| Cap give-up @ CC-SS (V-bounce) | -$40,524 |
| … as % of IC ($15,930) | 254.4% |
| … as % of ML ($69,930) | 57.9% |
| Recovery months (at normal income) | 6.8 mo |
| Surgical close (6 ct) | $-51,300 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $81.18 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $81-82.31 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $82.31 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $82.00 (1.6σ) | $144 | $-42,237 | +$9,021 | +$120 |
| +2.5% | $84.05 (1.8σ) | $-1,086 | $-42,234 | +$9,024 | -$1,110 |
| +5% | $86.10 (2.0σ) | $-2,316 | $-42,230 | +$9,028 | -$2,340 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-35,586 | $-42,130 | +$9,128 | -$34,680 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$81 | 14 Aug 2026 | 10d left | +$1.92/sh | +$1,152 cycle +$1,308 [+$1,035…+$1,377] · 100% credit | 66% surv 53% | -$41,675 NOT cap gain +$9,583 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$90 | 28 Aug 2026 | 24d left | +$0.62/sh | +$372 cycle +$528 [-$80…+$532] · 70% credit | 76% surv 71% | -$37,190 NOT cap gain +$14,068 |
| Max even-money escape in the band | ~$91 | 21 Aug 2026 | 18d left | +$0.08/sh | +$50 cycle +$206 [-$402…+$175] · 44% credit | 78% surv 74% | -$36,910 NOT cap gain +$14,348 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$87 | 14 Aug 2026 | 10d left | +$0.01/sh | +$6 cycle +$162 [-$393…+$91] · 38% credit | 75% surv 69% | -$39,361 NOT cap gain +$11,897 |
| Safety roll (pay small debit, max POP) | ~$94 | 28 Aug 2026 | 24d left | -$0.23/sh | -$140 cycle +$16 [-$704…-$4] · 24% credit | 80% surv 77% | -$35,295 NOT cap gain +$15,963 |
| budget: banked $156 debit $140 (90% used ≈ 0.9 wk of income) → whole cycle still +$16 cash · rolled 6 ct earn ≈ $1,867/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $669/mo |
| vs 50% target ($2,989/mo) | -78% |
| vs normal income ($5,979/mo) | 11% covered |
| Net income (after hedge) | $37/mo |
| Cap give-up @ CC-SS (V-bounce) | -$41,112 |
| … as % of IC ($15,930) | 258.1% |
| … as % of ML ($69,930) | 58.8% |
| Recovery months (at normal income) | 6.9 mo |
| Surgical close (6 ct) | $-51,312 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $80.19 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $80-81.35 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $81.35 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $81.00 (1.4σ) | $156 | $-42,827 | +$8,431 | +$132 |
| +2.5% | $83.02 (1.7σ) | $-1,059 | $-42,824 | +$8,434 | -$1,083 |
| +5% | $85.05 (1.9σ) | $-2,274 | $-42,820 | +$8,438 | -$2,298 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-36,174 | $-42,718 | +$8,540 | -$35,268 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$80 | 14 Aug 2026 | 10d left | +$1.92/sh | +$1,153 cycle +$1,369 [+$1,023…+$1,377] · 100% credit | 66% surv 53% | -$42,216 NOT cap gain +$9,042 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$89 | 28 Aug 2026 | 24d left | +$0.62/sh | +$374 cycle +$590 [-$94…+$601] · 70% credit | 76% surv 71% | -$37,730 NOT cap gain +$13,528 |
| Max even-money escape in the band | ~$92 | 28 Aug 2026 | 24d left | +$0.00/sh | +$1 cycle +$217 [-$531…+$200] · 39% credit | 79% surv 75% | -$36,297 NOT cap gain +$14,961 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$86 | 14 Aug 2026 | 10d left | +$0.02/sh | +$10 cycle +$226 [-$389…+$122] · 37% credit | 75% surv 69% | -$39,899 NOT cap gain +$11,359 |
| Safety roll (pay small debit, max POP) | ~$92 | 21 Aug 2026 | 18d left | -$0.32/sh | -$192 cycle +$24 [-$694…-$46] · 23% credit | 81% surv 77% | -$36,490 NOT cap gain +$14,768 |
| budget: banked $216 debit $192 (89% used ≈ 0.9 wk of income) → whole cycle still +$24 cash · rolled 6 ct earn ≈ $2,369/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $926/mo |
| vs 50% target ($2,989/mo) | -69% |
| vs normal income ($5,979/mo) | 15% covered |
| Net income (after hedge) | $294/mo |
| Cap give-up @ CC-SS (V-bounce) | -$41,652 |
| … as % of IC ($15,930) | 261.5% |
| … as % of ML ($69,930) | 59.6% |
| Recovery months (at normal income) | 7.0 mo |
| Surgical close (6 ct) | $-51,291 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $79.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $79-80.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $80.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $80.00 (1.3σ) | $216 | $-43,369 | +$7,889 | +$192 |
| +2.5% | $82.00 (1.6σ) | $-984 | $-43,365 | +$7,893 | -$1,008 |
| +5% | $84.00 (1.8σ) | $-2,184 | $-43,362 | +$7,896 | -$2,208 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-36,714 | $-43,258 | +$8,000 | -$35,808 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$79 | 14 Aug 2026 | 10d left | +$1.92/sh | +$1,155 cycle +$1,425 [+$1,030…+$1,335] · 100% credit | 66% surv 53% | -$42,762 NOT cap gain +$8,496 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$88 | 28 Aug 2026 | 24d left | +$0.63/sh | +$375 cycle +$645 [-$63…+$554] · 71% credit | 76% surv 71% | -$38,276 NOT cap gain +$12,982 |
| Max even-money escape in the band | ~$91 | 28 Aug 2026 | 24d left | +$0.01/sh | +$5 cycle +$275 [-$507…+$166] · 36% credit | 79% surv 76% | -$36,841 NOT cap gain +$14,417 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$85 | 14 Aug 2026 | 10d left | +$0.02/sh | +$13 cycle +$283 [-$346…+$94] · 35% credit | 75% surv 69% | -$40,443 NOT cap gain +$10,815 |
| Safety roll (pay small debit, max POP) | ~$91 | 21 Aug 2026 | 18d left | -$0.31/sh | -$189 cycle +$81 [-$671…-$68] · 22% credit | 81% surv 77% | -$37,035 NOT cap gain +$14,223 |
| budget: banked $270 debit $189 (70% used ≈ 0.7 wk of income) → whole cycle still +$81 cash · rolled 6 ct earn ≈ $2,341/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,157/mo |
| vs 50% target ($2,989/mo) | -61% |
| vs normal income ($5,979/mo) | 19% covered |
| Net income (after hedge) | $525/mo |
| Cap give-up @ CC-SS (V-bounce) | -$42,198 |
| … as % of IC ($15,930) | 264.9% |
| … as % of ML ($69,930) | 60.3% |
| Recovery months (at normal income) | 7.1 mo |
| Surgical close (6 ct) | $-51,294 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $78.21 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $78-79.51 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $79.51 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $79.00 (1.2σ) | $270 | $-43,917 | +$7,341 | +$246 |
| +2.5% | $80.97 (1.4σ) | $-915 | $-43,913 | +$7,345 | -$939 |
| +5% | $82.95 (1.7σ) | $-2,100 | $-43,910 | +$7,348 | -$2,124 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-37,260 | $-43,804 | +$7,454 | -$36,354 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$78 | 14 Aug 2026 | 10d left | +$1.93/sh | +$1,155 cycle +$1,467 [+$1,027…+$1,385] · 100% credit | 66% surv 53% | -$43,321 NOT cap gain +$7,937 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$87 | 28 Aug 2026 | 24d left | +$0.63/sh | +$377 cycle +$689 [-$28…+$585] · 72% credit | 76% surv 71% | -$38,834 NOT cap gain +$12,424 |
| Max even-money escape in the band | ~$90 | 28 Aug 2026 | 24d left | +$0.01/sh | +$8 cycle +$320 [-$470…+$189] · 38% credit | 79% surv 76% | -$37,398 NOT cap gain +$13,860 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$84 | 14 Aug 2026 | 10d left | +$0.03/sh | +$16 cycle +$328 [-$332…+$113] · 37% credit | 75% surv 69% | -$41,000 NOT cap gain +$10,258 |
| Safety roll (pay small debit, max POP) | ~$91 | 21 Aug 2026 | 18d left | -$0.48/sh | -$289 cycle +$23 [-$781…-$173] · 17% credit | 82% surv 79% | -$37,092 NOT cap gain +$14,166 |
| budget: banked $312 debit $289 (93% used ≈ 0.9 wk of income) → whole cycle still +$23 cash · rolled 6 ct earn ≈ $2,141/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,337/mo |
| vs 50% target ($2,989/mo) | -55% |
| vs normal income ($5,979/mo) | 22% covered |
| Net income (after hedge) | $705/mo |
| Cap give-up @ CC-SS (V-bounce) | -$42,756 |
| … as % of IC ($15,930) | 268.4% |
| … as % of ML ($69,930) | 61.1% |
| Recovery months (at normal income) | 7.2 mo |
| Surgical close (6 ct) | $-51,303 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $77.22 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $77-78.59 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $78.59 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $78.00 (1.1σ) | $312 | $-44,477 | +$6,781 | +$288 |
| +2.5% | $79.95 (1.3σ) | $-858 | $-44,473 | +$6,785 | -$882 |
| +5% | $81.90 (1.5σ) | $-2,028 | $-44,470 | +$6,788 | -$2,052 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-37,818 | $-44,362 | +$6,896 | -$36,912 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$77 | 14 Aug 2026 | 10d left | +$1.93/sh | +$1,156 cycle +$1,516 [+$1,007…+$1,312] · 100% credit | 66% surv 53% | -$43,875 NOT cap gain +$7,383 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$86 | 28 Aug 2026 | 24d left | +$0.63/sh | +$377 cycle +$737 [-$80…+$487] · 67% credit | 76% surv 71% | -$39,387 NOT cap gain +$11,871 |
| Max even-money escape in the band | ~$89 | 28 Aug 2026 | 24d left | +$0.02/sh | +$10 cycle +$370 [-$534…+$80] · 32% credit | 79% surv 76% | -$37,949 NOT cap gain +$13,309 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$83 | 14 Aug 2026 | 10d left | +$0.03/sh | +$19 cycle +$379 [-$372…+$51] · 31% credit | 75% surv 69% | -$41,551 NOT cap gain +$9,707 |
| Safety roll (pay small debit, max POP) | ~$90 | 21 Aug 2026 | 18d left | -$0.48/sh | -$285 cycle +$75 [-$830…-$249] · 11% credit | 82% surv 79% | -$37,643 NOT cap gain +$13,615 |
| budget: banked $360 debit $285 (79% used ≈ 0.8 wk of income) → whole cycle still +$75 cash · rolled 6 ct earn ≈ $2,113/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,543/mo |
| vs 50% target ($2,989/mo) | -48% |
| vs normal income ($5,979/mo) | 26% covered |
| Net income (after hedge) | $911/mo |
| Cap give-up @ CC-SS (V-bounce) | -$43,308 |
| … as % of IC ($15,930) | 271.9% |
| … as % of ML ($69,930) | 61.9% |
| Recovery months (at normal income) | 7.2 mo |
| Surgical close (6 ct) | $-51,306 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $76.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $76-77.68 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $77.68 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $77.00 (1.0σ) | $360 | $-45,030 | +$6,228 | +$336 |
| +2.5% | $78.92 (1.2σ) | $-795 | $-45,027 | +$6,231 | -$819 |
| +5% | $80.85 (1.4σ) | $-1,950 | $-45,024 | +$6,234 | -$1,974 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-38,370 | $-44,914 | +$6,344 | -$37,464 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$76 | 14 Aug 2026 | 10d left | +$1.93/sh | +$1,156 cycle +$1,594 [+$1,001…+$1,275] · 100% credit | 66% surv 54% | -$44,398 NOT cap gain +$6,860 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$85 | 28 Aug 2026 | 24d left | +$0.63/sh | +$378 cycle +$816 [-$93…+$434] · 67% credit | 76% surv 71% | -$39,911 NOT cap gain +$11,347 |
| Max even-money escape in the band | ~$88 | 28 Aug 2026 | 24d left | +$0.02/sh | +$12 cycle +$450 [-$529…+$54] · 29% credit | 79% surv 76% | -$38,471 NOT cap gain +$12,787 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$82 | 14 Aug 2026 | 10d left | +$0.04/sh | +$22 cycle +$460 [-$361…+$35] · 28% credit | 75% surv 69% | -$42,072 NOT cap gain +$9,186 |
| Safety roll (pay small debit, max POP) | ~$91 | 28 Aug 2026 | 24d left | -$0.63/sh | -$380 cycle +$58 [-$1,015…-$362] · 10% credit | 82% surv 80% | -$37,058 NOT cap gain +$14,200 |
| budget: banked $438 debit $380 (87% used ≈ 0.9 wk of income) → whole cycle still +$58 cash · rolled 6 ct earn ≈ $1,441/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,877/mo |
| vs 50% target ($2,989/mo) | -37% |
| vs normal income ($5,979/mo) | 31% covered |
| Net income (after hedge) | $1,245/mo |
| Cap give-up @ CC-SS (V-bounce) | -$43,830 |
| … as % of IC ($15,930) | 275.1% |
| … as % of ML ($69,930) | 62.7% |
| Recovery months (at normal income) | 7.3 mo |
| Surgical close (6 ct) | $-51,306 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $75.24 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $75-76.81 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $76.81 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $76.00 (≤1σ, normal week) | $438 | $-45,554 | +$5,704 | +$414 |
| +2.5% | $77.90 (1.1σ) | $-702 | $-45,551 | +$5,707 | -$726 |
| +5% | $79.80 (1.3σ) | $-1,842 | $-45,547 | +$5,711 | -$1,866 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-38,892 | $-45,436 | +$5,822 | -$37,986 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$74 | 14 Aug 2026 | 10d left | +$1.92/sh | +$1,155 cycle +$1,767 [+$980…+$1,233] · 100% credit | 66% surv 54% | -$45,429 NOT cap gain +$5,829 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$83 | 28 Aug 2026 | 24d left | +$0.63/sh | +$377 cycle +$989 [-$128…+$385] · 63% credit | 76% surv 72% | -$40,941 NOT cap gain +$10,317 |
| Max even-money escape in the band | ~$86 | 28 Aug 2026 | 24d left | +$0.03/sh | +$15 cycle +$627 [-$565…-$24] · 24% credit | 80% surv 76% | -$39,498 NOT cap gain +$11,760 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$80 | 14 Aug 2026 | 10d left | +$0.04/sh | +$26 cycle +$638 [-$379…-$21] · 24% credit | 75% surv 69% | -$43,098 NOT cap gain +$8,160 |
| Safety roll (pay small debit, max POP) | ~$92 | 28 Aug 2026 | 24d left | -$0.97/sh | -$580 cycle +$32 [-$1,301…-$664] · 3% credit | 85% surv 84% | -$36,482 NOT cap gain +$14,776 |
| budget: banked $612 debit $580 (95% used ≈ 1.0 wk of income) → whole cycle still +$32 cash · rolled 6 ct earn ≈ $1,140/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,623/mo |
| vs 50% target ($2,989/mo) | -12% |
| vs normal income ($5,979/mo) | 44% covered |
| Net income (after hedge) | $1,991/mo |
| Cap give-up @ CC-SS (V-bounce) | -$44,856 |
| … as % of IC ($15,930) | 281.6% |
| … as % of ML ($69,930) | 64.1% |
| Recovery months (at normal income) | 7.5 mo |
| Surgical close (6 ct) | $-51,294 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $73.26 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $73-75.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $75.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $74.00 (≤1σ, normal week) | $612 | $-46,584 | +$4,674 | +$588 |
| +2.5% | $75.85 (≤1σ, normal week) | $-498 | $-46,581 | +$4,677 | -$522 |
| +5% | $77.70 (1.1σ) | $-1,608 | $-46,577 | +$4,681 | -$1,632 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-39,918 | $-46,462 | +$4,796 | -$39,012 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$72 | 14 Aug 2026 | 10d left | +$1.92/sh | +$960 cycle +$1,665 [+$789…+$959] · 100% credit | 66% surv 54% | -$46,731 NOT cap gain +$4,527 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$79 | 21 Aug 2026 | 18d left | +$0.75/sh | +$376 cycle +$1,081 [-$18…+$299] · 73% credit | 75% surv 69% | -$43,252 NOT cap gain +$8,006 |
| Max even-money escape in the band | ~$84 | 28 Aug 2026 | 24d left | +$0.03/sh | +$14 cycle +$719 [-$545…-$109] · 17% credit | 80% surv 76% | -$40,606 NOT cap gain +$10,652 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$78 | 14 Aug 2026 | 10d left | +$0.05/sh | +$24 cycle +$729 [-$355…-$70] · 17% credit | 76% surv 70% | -$44,206 NOT cap gain +$7,052 |
| Safety roll (pay small debit, max POP) | ~$90 | 21 Aug 2026 | 18d left | -$1.17/sh | -$587 cycle +$118 [-$1,232…-$753] | 88% surv 87% | -$37,596 NOT cap gain +$13,662 |
| budget: banked $705 debit $587 (83% used ≈ 0.8 wk of income) → whole cycle still +$118 cash · rolled 5 ct earn ≈ $1,038/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $3,021/mo |
| vs 50% target ($2,989/mo) | +1% |
| vs normal income ($5,979/mo) | 51% covered |
| Net income (after hedge) | $2,395/mo |
| Cap give-up @ CC-SS (V-bounce) | -$38,185 |
| … as % of IC ($15,930) | 239.7% |
| … as % of ML ($69,930) | 54.6% |
| Recovery months (at normal income) | 6.4 mo |
| Surgical close (5 ct) | $-42,755 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $71.28 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $71-73.49 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $73.49 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $72.00 (≤1σ, normal week) | $705 | $-47,690 | +$3,568 | +$685 |
| +2.5% | $73.80 (≤1σ, normal week) | $-195 | $-47,507 | +$3,751 | -$215 |
| +5% | $75.60 (≤1σ, normal week) | $-1,095 | $-47,324 | +$3,934 | -$1,115 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-34,070 | $-40,765 | +$10,493 | -$33,315 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$71 | 14 Aug 2026 | 10d left | +$1.92/sh | +$958 cycle +$1,788 [+$779…+$921] · 100% credit | 66% surv 54% | -$47,209 NOT cap gain +$4,049 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$78 | 21 Aug 2026 | 18d left | +$0.75/sh | +$374 cycle +$1,204 [-$36…+$257] · 71% credit | 75% surv 70% | -$43,731 NOT cap gain +$7,527 |
| Up-and-out for even (raise the cap, free) | ~$77 | 14 Aug 2026 | 10d left | +$0.05/sh | +$25 cycle +$855 [-$368…-$87] · 14% credit | 76% surv 70% | -$44,682 NOT cap gain +$6,576 |
| Max even-money escape in the band | ~$83 | 28 Aug 2026 | 24d left | +$0.03/sh | +$14 cycle +$844 [-$571…-$155] · 14% credit | 80% surv 77% | -$41,082 NOT cap gain +$10,176 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$86 | 14 Aug 2026 | 10d left | -$1.54/sh | -$772 cycle +$58 [-$1,420…-$966] | 90% surv 89% | -$40,063 NOT cap gain +$11,195 |
| budget: banked $830 debit $772 (93% used ≈ 0.9 wk of income) → whole cycle still +$58 cash · rolled 5 ct earn ≈ $1,263/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $3,557/mo |
| vs 50% target ($2,989/mo) | +19% |
| vs normal income ($5,979/mo) | 59% covered |
| Net income (after hedge) | $2,931/mo |
| Cap give-up @ CC-SS (V-bounce) | -$38,560 |
| … as % of IC ($15,930) | 242.1% |
| … as % of ML ($69,930) | 55.1% |
| Recovery months (at normal income) | 6.4 mo |
| Surgical close (5 ct) | $-42,752 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $70.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $70-72.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $72.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $71.00 (≤1σ, normal week) | $830 | $-48,167 | +$3,091 | +$810 |
| +2.5% | $72.77 (≤1σ, normal week) | $-57 | $-47,987 | +$3,271 | -$77 |
| +5% | $74.55 (≤1σ, normal week) | $-945 | $-47,806 | +$3,452 | -$965 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-34,445 | $-41,140 | +$10,118 | -$33,690 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$70 | 14 Aug 2026 | 10d left | +$1.91/sh | +$765 cycle +$1,541 [+$615…+$732] · 100% credit | 66% surv 54% | -$48,054 NOT cap gain +$3,204 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$77 | 21 Aug 2026 | 18d left | +$0.74/sh | +$297 cycle +$1,073 [-$40…+$192] · 69% credit | 75% surv 70% | -$44,460 NOT cap gain +$6,798 |
| Max even-money escape in the band | ~$82 | 28 Aug 2026 | 24d left | +$0.03/sh | +$11 cycle +$787 [-$467…-$137] · 12% credit | 80% surv 77% | -$41,737 NOT cap gain +$9,521 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$76 | 14 Aug 2026 | 10d left | +$0.05/sh | +$20 cycle +$796 [-$296…-$81] · 12% credit | 76% surv 70% | -$45,338 NOT cap gain +$5,920 |
| Safety roll (pay small debit, max POP) | ~$85 | 14 Aug 2026 | 10d left | -$1.53/sh | -$612 cycle +$164 [-$1,132…-$780] | 90% surv 89% | -$40,554 NOT cap gain +$10,704 |
| budget: banked $776 debit $612 (79% used ≈ 0.8 wk of income) → whole cycle still +$164 cash · rolled 4 ct earn ≈ $988/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $3,326/mo |
| vs 50% target ($2,989/mo) | +11% |
| vs normal income ($5,979/mo) | 56% covered |
| Net income (after hedge) | $2,705/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,136 |
| … as % of IC ($15,930) | 195.5% |
| … as % of ML ($69,930) | 44.5% |
| Recovery months (at normal income) | 5.2 mo |
| Surgical close (4 ct) | $-34,206 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $69.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $69-72.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $72.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $70.00 (≤1σ, normal week) | $776 | $-48,819 | +$2,439 | +$760 |
| +2.5% | $71.75 (≤1σ, normal week) | $76 | $-48,466 | +$2,792 | +$60 |
| +5% | $73.50 (≤1σ, normal week) | $-624 | $-48,113 | +$3,145 | -$640 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-27,844 | $-34,690 | +$16,568 | -$27,240 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$69 | 14 Aug 2026 | 10d left | +$1.91/sh | +$763 cycle +$1,651 [+$605…+$694] · 100% credit | 66% surv 54% | -$48,546 NOT cap gain +$2,712 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$76 | 21 Aug 2026 | 18d left | +$0.74/sh | +$294 cycle +$1,182 [-$66…+$149] · 65% credit | 76% surv 70% | -$44,952 NOT cap gain +$6,306 |
| Up-and-out for even (raise the cap, free) | ~$75 | 14 Aug 2026 | 10d left | +$0.05/sh | +$20 cycle +$908 [-$321…-$100] · 8% credit | 76% surv 70% | -$45,828 NOT cap gain +$5,430 |
| Max even-money escape in the band | ~$81 | 28 Aug 2026 | 24d left | +$0.03/sh | +$10 cycle +$898 [-$502…-$187] · 8% credit | 80% surv 77% | -$42,227 NOT cap gain +$9,031 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$84 | 14 Aug 2026 | 10d left | -$1.52/sh | -$606 cycle +$282 [-$1,171…-$796] | 90% surv 89% | -$41,038 NOT cap gain +$10,220 |
| budget: banked $888 debit $606 (68% used ≈ 0.7 wk of income) → whole cycle still +$282 cash · rolled 4 ct earn ≈ $965/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $3,806/mo |
| vs 50% target ($2,989/mo) | +27% |
| vs normal income ($5,979/mo) | 64% covered |
| Net income (after hedge) | $3,185/mo |
| Cap give-up @ CC-SS (V-bounce) | -$31,424 |
| … as % of IC ($15,930) | 197.3% |
| … as % of ML ($69,930) | 44.9% |
| Recovery months (at normal income) | 5.3 mo |
| Surgical close (4 ct) | $-34,206 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $68.31 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $68-71.31 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $71.31 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $69.00 (≤1σ, normal week) | $888 | $-49,309 | +$1,949 | +$872 |
| +2.5% | $70.72 (≤1σ, normal week) | $198 | $-48,961 | +$2,297 | +$182 |
| +5% | $72.45 (≤1σ, normal week) | $-492 | $-48,613 | +$2,645 | -$508 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-28,132 | $-34,978 | +$16,280 | -$27,528 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$68 | 14 Aug 2026 | 10d left | +$1.90/sh | +$571 cycle +$1,348 [+$438…+$511] · 100% credit | 66% surv 54% | -$49,447 NOT cap gain +$1,811 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$74 | 21 Aug 2026 | 18d left | +$1.02/sh | +$306 cycle +$1,083 [+$22…+$192] · 79% credit | 74% surv 68% | -$46,252 NOT cap gain +$5,006 |
| Max even-money escape in the band | ~$80 | 28 Aug 2026 | 24d left | +$0.02/sh | +$7 cycle +$784 [-$434…-$154] · 7% credit | 80% surv 77% | -$42,939 NOT cap gain +$8,319 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$74 | 14 Aug 2026 | 10d left | +$0.05/sh | +$15 cycle +$792 [-$274…-$85] · 7% credit | 76% surv 70% | -$46,542 NOT cap gain +$4,716 |
| Safety roll (pay small debit, max POP) | ~$83 | 14 Aug 2026 | 10d left | -$1.50/sh | -$450 cycle +$327 [-$927…-$611] | 90% surv 89% | -$41,591 NOT cap gain +$9,667 |
| budget: banked $777 debit $450 (58% used ≈ 0.6 wk of income) → whole cycle still +$327 cash · rolled 3 ct earn ≈ $707/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $3,330/mo |
| vs 50% target ($2,989/mo) | +11% |
| vs normal income ($5,979/mo) | 56% covered |
| Net income (after hedge) | $2,715/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,757 |
| … as % of IC ($15,930) | 149.1% |
| … as % of ML ($69,930) | 34.0% |
| Recovery months (at normal income) | 4.0 mo |
| Surgical close (3 ct) | $-25,659 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $67.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $67-70.69 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $70.69 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $68.00 (≤1σ, normal week) | $777 | $-50,018 | +$1,240 | +$765 |
| +2.5% | $69.70 (≤1σ, normal week) | $267 | $-49,505 | +$1,753 | +$255 |
| +5% | $71.40 (≤1σ, normal week) | $-243 | $-48,992 | +$2,266 | -$255 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-21,288 | $-28,285 | +$22,973 | -$20,835 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$68 | 14 Aug 2026 | 10d left | +$1.90/sh | +$570 cycle +$1,395 [+$435…+$500] · 100% credit | 66% surv 54% | -$49,701 NOT cap gain +$1,557 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$73 | 21 Aug 2026 | 18d left | +$1.01/sh | +$304 cycle +$1,129 [+$16…+$181] · 78% credit | 74% surv 68% | -$46,506 NOT cap gain +$4,752 |
| Max even-money escape in the band | ~$79 | 28 Aug 2026 | 24d left | +$0.02/sh | +$7 cycle +$832 [-$442…-$169] · 6% credit | 80% surv 77% | -$43,192 NOT cap gain +$8,066 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$73 | 14 Aug 2026 | 10d left | +$0.05/sh | +$15 cycle +$840 [-$279…-$92] · 6% credit | 76% surv 70% | -$46,795 NOT cap gain +$4,463 |
| Safety roll (pay small debit, max POP) | ~$82 | 14 Aug 2026 | 10d left | -$1.49/sh | -$448 cycle +$377 [-$932…-$623] | 91% surv 90% | -$41,842 NOT cap gain +$9,416 |
| budget: banked $825 debit $448 (54% used ≈ 0.6 wk of income) → whole cycle still +$377 cash · rolled 3 ct earn ≈ $698/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $3,536/mo |
| vs 50% target ($2,989/mo) | +18% |
| vs normal income ($5,979/mo) | 59% covered |
| Net income (after hedge) | $2,921/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,859 |
| … as % of IC ($15,930) | 149.8% |
| … as % of ML ($69,930) | 34.1% |
| Recovery months (at normal income) | 4.0 mo |
| Surgical close (3 ct) | $-25,682 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $66.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $67-70.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $70.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $67.50 (≤1σ, normal week) | $825 | $-50,271 | +$987 | +$813 |
| +2.5% | $69.19 (≤1σ, normal week) | $319 | $-49,761 | +$1,497 | +$307 |
| +5% | $70.88 (≤1σ, normal week) | $-188 | $-49,252 | +$2,006 | -$200 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-21,390 | $-28,387 | +$22,871 | -$20,937 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$67 | 14 Aug 2026 | 10d left | +$1.90/sh | +$569 cycle +$1,469 | 66% surv 54% | -$49,777 NOT cap gain +$1,481 |
| Up-and-out for even (raise the cap, free) | ~$72 | 14 Aug 2026 | 10d left | +$0.18/sh | +$54 cycle +$954 | 75% surv 69% | -$47,433 NOT cap gain +$3,825 |
| Max even-money escape in the band | ~$77 | 21 Aug 2026 | 18d left | +$0.03/sh | +$10 cycle +$910 | 80% surv 76% | -$44,468 NOT cap gain +$6,790 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$95 | 28 Aug 2026 | 24d left | -$1.50/sh | -$451 cycle +$449 | 93% surv 93% | -$34,097 NOT cap gain +$17,161 |
| budget: banked $900 debit $451 (50% used ≈ 0.5 wk of income) → whole cycle still +$449 cash · rolled 3 ct earn ≈ $281/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $3,857/mo |
| vs 50% target ($2,989/mo) | +29% |
| vs normal income ($5,979/mo) | 65% covered |
| Net income (after hedge) | $3,242/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,934 |
| … as % of IC ($15,930) | 150.2% |
| … as % of ML ($69,930) | 34.2% |
| Recovery months (at normal income) | 4.0 mo |
| Surgical close (3 ct) | $-25,674 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $66.33 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $66-70.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $70.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $67.00 (≤1σ, normal week) | $900 | $-50,346 | +$912 | +$888 |
| +2.5% | $68.67 (≤1σ, normal week) | $398 | $-49,991 | +$1,267 | +$386 |
| +5% | $70.35 (≤1σ, normal week) | $-105 | $-49,485 | +$1,773 | -$117 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-21,465 | $-28,462 | +$22,796 | -$21,012 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$66 | 14 Aug 2026 | 10d left | +$1.89/sh | +$568 cycle +$1,498 | 66% surv 54% | -$49,748 NOT cap gain +$1,510 |
| Up-and-out for even (raise the cap, free) | ~$72 | 14 Aug 2026 | 10d left | +$0.06/sh | +$17 cycle +$947 | 76% surv 70% | -$47,440 NOT cap gain +$3,818 |
| Max even-money escape in the band | ~$76 | 21 Aug 2026 | 18d left | +$0.13/sh | +$38 cycle +$968 | 79% surv 75% | -$45,012 NOT cap gain +$6,246 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$81 | 14 Aug 2026 | 10d left | -$1.46/sh | -$438 cycle +$492 | 90% surv 89% | -$42,479 NOT cap gain +$8,779 |
| budget: banked $930 debit $438 (47% used ≈ 0.5 wk of income) → whole cycle still +$492 cash · rolled 3 ct earn ≈ $699/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $3,986/mo |
| vs 50% target ($2,989/mo) | +33% |
| vs normal income ($5,979/mo) | 67% covered |
| Net income (after hedge) | $3,371/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,054 |
| … as % of IC ($15,930) | 151.0% |
| … as % of ML ($69,930) | 34.4% |
| Recovery months (at normal income) | 4.0 mo |
| Surgical close (3 ct) | $-25,696 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $65.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $66-69.83 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $69.83 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $66.50 (≤1σ, normal week) | $930 | $-50,316 | +$942 | +$918 |
| +2.5% | $68.16 (≤1σ, normal week) | $431 | $-50,266 | +$992 | +$419 |
| +5% | $69.83 (≤1σ, normal week) | $-68 | $-49,764 | +$1,494 | -$80 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-21,585 | $-28,582 | +$22,676 | -$21,132 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$66 | 14 Aug 2026 | 10d left | +$1.89/sh | +$567 cycle +$1,557 | 66% surv 54% | -$49,689 NOT cap gain +$1,569 |
| Up-and-out for even (raise the cap, free) | ~$71 | 14 Aug 2026 | 10d left | +$0.27/sh | +$81 cycle +$1,071 | 75% surv 69% | -$47,918 NOT cap gain +$3,340 |
| Max even-money escape in the band | ~$76 | 21 Aug 2026 | 18d left | +$0.02/sh | +$7 cycle +$997 | 80% surv 76% | -$44,983 NOT cap gain +$6,275 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$81 | 14 Aug 2026 | 10d left | -$1.50/sh | -$451 cycle +$539 | 91% surv 90% | -$42,432 NOT cap gain +$8,826 |
| budget: banked $990 debit $451 (46% used ≈ 0.5 wk of income) → whole cycle still +$539 cash · rolled 3 ct earn ≈ $645/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $4,243/mo |
| vs 50% target ($2,989/mo) | +42% |
| vs normal income ($5,979/mo) | 71% covered |
| Net income (after hedge) | $3,628/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,144 |
| … as % of IC ($15,930) | 151.6% |
| … as % of ML ($69,930) | 34.5% |
| Recovery months (at normal income) | 4.0 mo |
| Surgical close (3 ct) | $-25,696 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $65.34 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $65-69.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $69.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $66.00 (≤1σ, normal week) | $990 | $-50,256 | +$1,002 | +$978 |
| +2.5% | $67.65 (≤1σ, normal week) | $495 | $-50,510 | +$748 | +$483 |
| +5% | $69.30 (≤1σ, normal week) | $0 | $-50,012 | +$1,246 | -$12 |
| SS (= V-bounce) | $141.55 (7.8σ) | $-21,675 | $-28,672 | +$22,586 | -$21,222 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MU-LC670 | Joint:1782 | 1x $900C 3 Aug 2026 (3d) | $929.82 | $910.99 | $47.62 | $17.80 | TRIPPED ▸ | 🔵 ROLL UP-AND-OUT · the roll pays you why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🔵 ROLL UP-AND-OUT · the roll pays you $29.82/sh is stuck intrinsic (never decays, tracks MU 1:1); only $17.80 is live theta (~$1,780). Waiting harvests the extrinsic but not the cap. This fortress is back above its CC-SS ($929.82), so the cap sits at whole, not at a loss. ▸ Gate on price: hold while MU is not making new highs; fire the roll before it breaks $930, above which this credit door closes. 🚪 ESCAPE PATHS (live chain), buy back the 1x $900C at ~$48.24 ($4,824), then: fills assumed a quarter-spread inside bid/ask BEST BY TENOR , the commitment ladder: what each extra week of tenor buys. Every pick also appears in its bucket below.
CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC300 | Neville:0865 | 15x $350C 7 Aug 2026 (7d) | $341.84 | $352.35 | $3.38 | $3.38 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 8.16 OTM = 2.4% (1.1x a typical daily move). The $3.38 left is all time value, bleeding your way (~$3,450 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $352.35 (breakeven). 🚪 ESCAPE PATHS (live chain), buy back the 15x $350C at ~$3.00 ($4,508), then: fills assumed a quarter-spread inside bid/ask BEST BY TENOR , the commitment ladder: what each extra week of tenor buys. Every pick also appears in its bucket below.
CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
SAFETY (small debit, better sigma)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC310 | Joint:1782 | 5x $350C 7 Aug 2026 (7d) | $341.84 | $352.31 | $3.38 | $3.38 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 8.16 OTM = 2.4% (1.1x a typical daily move). The $3.38 left is all time value, bleeding your way (~$1,132 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $352.31 (breakeven). 🚪 ESCAPE PATHS (live chain), buy back the 5x $350C at ~$3.00 ($1,502), then: fills assumed a quarter-spread inside bid/ask BEST BY TENOR , the commitment ladder: what each extra week of tenor buys. Every pick also appears in its bucket below.
CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
SAFETY (small debit, better sigma)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| META | Main:1299 | 3x $570C 7 Aug 2026 (7d) | $555.70 | $573.49 | $7.95 | $7.95 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 14.30 OTM = 2.6% (1.0x a typical daily move). The $7.95 left is all time value, bleeding your way (~$1,033 kept if it expires quiet). Note the cap: this strike sits $35.61/sh BELOW the $605.61 recovery-to-whole floor, so being taken here locks about $10,682 before premium. Roll UP-and-out rather than just out. ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $573.49 (breakeven). 🚪 ESCAPE PATHS (live chain), buy back the 3x $570C at ~$5.64 ($1,691), then: fills assumed a quarter-spread inside bid/ask BEST BY TENOR , the commitment ladder: what each extra week of tenor buys. Every pick also appears in its bucket below.
CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
SAFETY (small debit, better sigma)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SPCX | Neville:0865 | 5x $125C 31 Jul 2026 (0d) | $112.24 | $126.30 | $0.17 | $0.17 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 12.76 OTM = 11.4% (0.7x a typical daily move). The $0.17 left is all time value, bleeding your way (~$625 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $126.30 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC165 | Main:1299 | 8x $185C 7 Aug 2026 (7d) | $148.00 | $187.68 | $0.33 | $0.33 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 37.00 OTM = 25.0% (4.4x a typical daily move). The $0.33 left is all time value, bleeding your way (~$2,108 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $187.68 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| UAMY | RetireInc:7291 | 25x $7C 14 Aug 2026 (14d) | $5.35 | $7.35 | $0.08 | $0.08 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 1.65 OTM = 30.9% (4.1x a typical daily move). The $0.08 left is all time value, bleeding your way (~$758 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $7.35 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC145 | RetireInc:7291 | 3x $195C 14 Aug 2026 (14d) | $148.00 | $198.70 | $0.85 | $0.85 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 47.00 OTM = 31.8% (5.9x a typical daily move). The $0.85 left is all time value, bleeding your way (~$1,095 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $198.70 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MARA-LC20-1299 | Main:1299 | 200x $16C 31 Jul 2026 (0d) | $11.87 | $16.07 | - | - | OK | expiring OTM, penny buyback at the close, then re-sell | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NVDA | Neville:0865 | 5x $205C 7 Aug 2026 (7d) | $197.75 | $206.21 | $1.75 | $1.75 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 7.25 OTM = 3.7% (1.4x a typical daily move). The $1.75 left is all time value, bleeding your way (~$580 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $206.21 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IGV | Main:1299 | 12x $97C 7 Aug 2026 (7d) | $93.20 | $97.52 | $0.60 | $0.60 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 3.80 OTM = 4.1% (1.9x a typical daily move). The $0.60 left is all time value, bleeding your way (~$568 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $97.52 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC970 | Neville:0865 | 2x $985C 7 Aug 2026 (7d) | $929.82 | $1,001.62 | $31.78 | $31.78 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 55.18 OTM = 5.9% (0.9x a typical daily move). The $31.78 left is all time value, bleeding your way (~$3,313 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,001.62 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NEM | Main:1299 | 5x $100C 7 Aug 2026 (7d) | $94.12 | $100.60 | $0.68 | $0.68 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.88 OTM = 6.2% (2.4x a typical daily move). The $0.68 left is all time value, bleeding your way (~$273 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $100.60 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ENPH | RetireInc:7291 | 10x $41C 7 Aug 2026 (7d) | $37.72 | $41.38 | $0.72 | $0.72 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 3.28 OTM = 8.7% (1.6x a typical daily move). The $0.72 left is all time value, bleeding your way (~$330 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $41.38 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| QCOM | RetireInc:7291 | 5x $165C 7 Aug 2026 (7d) | $150.62 | $166.66 | $1.18 | $1.18 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 14.38 OTM = 9.5% (2.4x a typical daily move). The $1.18 left is all time value, bleeding your way (~$806 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $166.66 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BMNR-LC10 | RetireInc:7291 | 50x $20.5C 7 Aug 2026 (7d) | $17.58 | $20.75 | $0.11 | $0.11 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 2.92 OTM = 16.6% (3.1x a typical daily move). The $0.11 left is all time value, bleeding your way (~$1,013 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $20.75 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MDB | Neville:0865 | 1x $355C 14 Aug 2026 (14d) | $328.00 | $362.70 | $8.88 | $8.88 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 27.00 OTM = 8.2% (1.9x a typical daily move). The $8.88 left is all time value, bleeding your way (~$765 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $362.70 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC125 | RetireInc:7291 | 4x $110C 14 Aug 2026 (14d) | $93.76 | $113.05 | $1.25 | $1.25 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 16.24 OTM = 17.3% (3.5x a typical daily move). The $1.25 left is all time value, bleeding your way (~$1,200 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $113.05 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC180 | Joint:1782 | 10x $110C 14 Aug 2026 (14d) | $93.76 | $113.08 | $1.25 | $1.25 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 16.24 OTM = 17.3% (3.5x a typical daily move). The $1.25 left is all time value, bleeding your way (~$3,028 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $113.08 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GLD | Main:1299 | 10x $390C 21 Aug 2026 (21d) | $370.52 | $396.32 | $2.02 | $2.02 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 19.48 OTM = 5.3% (3.7x a typical daily move). The $2.02 left is all time value, bleeding your way (~$6,268 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $396.32 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DELL | RetireInc:7291 | 3x $475C 21 Aug 2026 (21d) | $429.75 | $505.00 | $17.27 | $17.27 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 45.25 OTM = 10.5% (2.1x a typical daily move). The $17.27 left is all time value, bleeding your way (~$8,985 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $505.00 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC340 | Neville:0865 | 5x $370C 18 Sep 2026 (49d) | $341.84 | $374.80 | $6.33 | $6.33 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 28.16 OTM = 8.2% (4.3x a typical daily move). The $6.33 left is all time value, bleeding your way (~$2,375 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $374.80 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NOW | Main:1299 | 10x $120C 18 Sep 2026 (49d) | $106.81 | $124.07 | $4.80 | $4.80 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 13.19 OTM = 12.3% (3.3x a typical daily move). The $4.80 left is all time value, bleeding your way (~$4,022 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $124.07 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | CC-SS | ↑ whole | Sell strike | Touch odds | Per cycle | Income @ strike | Normal income | Action | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CLSK ↗⚡ER 6d | RetireInc:7291 | 25 | $14.82 | $17.07 | 15.2% | $17.50 7 Aug 2026 (7d) · 88% survhist 99% ⚡ CROSSES EARNINGS | 26%hist 13% | $325 | $1,393/mo (28%) | $5,036/mo | sell 25x $17.50 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $17.07. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: selling the 🎯 banks ~$0.13/sh → floor ~$16.94 next cycle, ~$16.81 the cycle after. Whole ~1 Dec on the 🎯 income alone, never selling below the floor. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC880 ↗ | Main:1299 | 5 | $929.18 | $1,059.44 | 14.0% | $1060 7 Aug 2026 (7d) · 84% survhist 99% | 33%hist 18% | $4,525 | $19,393/mo (33%) | $59,143/mo | sell 5x $1060 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $1,059.44. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: banked so far already lowers the effective floor to $1,034.95; selling the 🎯 banks ~$9.05/sh → floor ~$1,025.90 next cycle, ~$1,016.85 the cycle after. Whole ~11 Nov on the 🎯 income alone, never selling below the floor. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SPY ↗ BORDERLINE 21% | Neville:0865 | 12 | $746.05 | $696.30 | 0.0% | $756 7 Aug 2026 (7d) · 81% survhist 99% | 37%hist 18% | $1,044 | $4,474/mo (25%) | $18,154/mo | sell 12x $756 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $696.30. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: banked so far already lowers the effective floor to $694.80; selling the 🎯 banks ~$0.87/sh → floor ~$693.93 next cycle, ~$693.06 the cycle after. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC25-1299 ↗ BORDERLINE 25%⚡ER 27d | Main:1299 | 20 | $39.88 | $49.25 | 23.5% | $50 21 Aug 2026 (21d) · 82% survhist 99% LAST CLEAN | 38%hist 18% | $2,220 | $3,171/mo (27%) | $11,786/mo | sell 20x $50 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $49.25. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: selling the 🎯 banks ~$1.11/sh → floor ~$48.14 next cycle, ~$47.03 the cycle after. Whole ~27 Jan on the 🎯 income alone, never selling below the floor. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC25-1782 ↗ BORDERLINE 25%⚡ER 27d | Joint:1782 | 20 | $39.88 | $49.25 | 23.5% | $50 21 Aug 2026 (21d) · 82% survhist 99% LAST CLEAN | 38%hist 18% | $2,220 | $3,171/mo (27%) | $11,786/mo | sell 20x $50 CC SIM ▾ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
⚔ SIM FIGHT lens only the FIGHT income ladder on this shallow fortress, every rung tagged against the CC-SS floor $49.25. The 🎯 stays the safe pick; red rungs are fidelity, not advice. Ratchet path: selling the 🎯 banks ~$1.11/sh → floor ~$48.14 next cycle, ~$47.03 the cycle after. Whole ~27 Jan on the 🎯 income alone, never selling below the floor. (projection; the recommended CC-SS never credits banked cash)
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | BE SS | Headroom |
|---|---|---|---|---|---|
| AMZN | Joint:1782 | 10 | $265.50 | $256.25 | +3.6% |
| HIMS | Main:1299 | 15 | $28.70 | $17.47 | +64.3% |
| Fortress | Acct | Ct | Price | BE SS | Why excluded |
|---|---|---|---|---|---|
| BMNR-LC23-1299 | Main:1299 | 75 | $17.58 | $39.13 | excluded by CSV (Skip) · 55.1% below BE SS · also tagged: Half Max |
| BMNR-LC23-1782 | Joint:1782 | 150 | $17.58 | $30.29 | excluded by CSV (Skip) · 41.9% below BE SS · also tagged: Half Max |
| BMNR-LC25 | Main:1299 | 50 | $17.58 | $44.46 | excluded by CSV (Skip) · 60.4% below BE SS · also tagged: Half Max |
| ETHA | Main:1299 | 50 | $14.20 | $17.33 | excluded by CSV (Skip) · 18.1% below BE SS |
| IBIT | Joint:1782 | 50 | $35.97 | $70.58 | excluded by CSV (Skip) · 49.0% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC20-1782 | Joint:1782 | 50 | $11.87 | $24.33 | excluded by CSV (Skip) · 51.2% below BE SS · also tagged: Half Max |
| MARA-LC25 | Neville:0865 | 250 | $11.87 | $26.40 | excluded by CSV (Skip) · 55.0% below BE SS |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| BMNR-LC10 | RetireInc:7291 | 50 | $17.13 | 50x $20C 7 Aug 2026 (7d) |
| COIN-LC145 | RetireInc:7291 | 3 | $182.40 | 3x $195C 14 Aug 2026 (14d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $185C 7 Aug 2026 (7d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $475C 21 Aug 2026 (21d) |
| ENPH | RetireInc:7291 | 10 | $56.15 | 10x $41C 7 Aug 2026 (7d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $390C 21 Aug 2026 (21d) |
| GOOG-LC300 | Neville:0865 | 15 | $373.00 | 15x $350C 7 Aug 2026 (7d) |
| GOOG-LC310 | Joint:1782 | 5 | $392.50 | 5x $350C 7 Aug 2026 (7d) [LEAPS_ONLY, NO_HEDGE] |
| GOOG-LC340 | Neville:0865 | 5 | $398.00 | 5x $370C 18 Sep 2026 (49d) |
| IGV | Main:1299 | 12 | $96.50 | 12x $97C 7 Aug 2026 (7d) [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC20-1299 | Main:1299 | 200 | $22.69 | 200x $16C 31 Jul 2026 (0d) [CC_AMBIGUOUS(qty 200 matches 2 fortresses)] |
| MDB | Neville:0865 | 1 | $362.90 | 1x $355C 14 Aug 2026 (14d) |
| META | Main:1299 | 3 | $601.50 | 3x $570C 7 Aug 2026 (7d) |
| MSTR-LC125 | RetireInc:7291 | 4 | $161.00 | 4x $110C 14 Aug 2026 (14d) |
| MSTR-LC180 | Joint:1782 | 10 | $233.00 | 10x $110C 14 Aug 2026 (14d) [LEAPS_ONLY, NO_HEDGE] |
| MU-LC670 | Joint:1782 | 1 | $792.36 | 1x $900C 3 Aug 2026 (3d) |
| MU-LC970 | Neville:0865 | 2 | $1,220.00 | 2x $985C 7 Aug 2026 (7d) |
| NEM | Main:1299 | 5 | $114.54 | 5x $100C 7 Aug 2026 (7d) |
| NOW | Main:1299 | 10 | $108.93 | 10x $120C 18 Sep 2026 (49d) |
| NVDA | Neville:0865 | 5 | $199.60 | 5x $205C 7 Aug 2026 (7d) |
| QCOM | RetireInc:7291 | 5 | $224.00 | 5x $165C 7 Aug 2026 (7d) |
| SPCX | Neville:0865 | 5 | $186.00 | 5x $125C 31 Jul 2026 (0d) |
| UAMY | RetireInc:7291 | 25 | $12.45 | 25x $7C 14 Aug 2026 (14d) |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 130 | 55% | 72% | +16pp |
| 60-70% | 196 | 64% | 72% | +8pp |
| 70-80% | 259 | 76% | 96% | +20pp |
| 80-90% | 305 | 84% | 96% | +12pp |
| 90-100% | 528 | 94% | 100% | +6pp |
Touch odds: predicted 39% avg vs realized 28% touch rate over 1418 resolved (daily highs, exact intraday touch).
🚪 Roll actuals vs playbook: 111 real buyback(s) recorded · 43 roll(s), net +$1.07/sh avg.
💸 What a touch actually costs, over 43 real rolls: buyback $4.16/sh, replacement credit financed 126% of it, leaving a net CREDIT of $1.07/sh (29 of 43 rolled for a credit). Verdict: even-roll (campaign MC) is closer: the replacement credit financed most of the buyback. E[net] charges the NET cost plus one parked cycle, not the gross buyback.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.