FIGHT income if all primaries filled: $104,070/mo (52% of normal target) · E[net] after expected escape cost $57,316/mo · plus $8,250/mo CC-safe on 2 shallow row(s) ⓘ ⚠ 1 negative E[net] ⚡ $36,825/mo of that is earnings-blocked (4 row(s))
ASSIGNMENT EXPOSURE across every open short call: $307,290 locked in if all 12 call(s) struck below their fortress' recovery-to-whole floor were assigned today, before premium.
| POSITION | INCOME LADDER · SAFEST ⟶ RICHEST | RECOVERY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | CC-safe ≥ floor | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Banked | Cap @ CC-SS | ↑ whole |
| APP ↗⚡ER TODAY RetireInc:7291 · This Fri | 1 | $427.89 | $601.11 | 1 × $610 21 Aug (16d)⚡ $140 cyc · $262/mo 97% survhist 99% · T:7%hist 1% | 1 × $505 7 Aug (2d) $390 cyc · $5,850/mo 90% survhist 99% · T:21%hist 18% | 1 × $535 7 Aug (2d) $180 cyc · $2,700/mo 96% survhist 99% · T:9%hist 1% | 🎯⚡ 1 × $525 7 Aug (2d) $225 cyc · $3,375/mo 94% survhist 99% · T:12%hist 6% | 1 × $500 7 Aug (2d) $490 cyc · $7,350/mo 89% survhist 95% · T:24%hist 18% | $2,111 | -$7,386 (57.7% IC) | 40.5% |
| CLSK ↗⚡ER TMRW RetireInc:7291 · This Fri | 25 | $14.02 | $17.25 | 25 × $17.50 7 Aug (2d)⚡ $75 cyc · $1,125/mo 96% survhist 99% · T:7%hist 1% | 25 × $16.50 7 Aug (2d) $200 cyc · $3,000/mo 91% survhist 99% · T:19%hist 6% | 15 × $16.50 7 Aug (2d) $120 cyc · $1,800/mo 91% survhist 99% · T:19%hist 6% | 🎯⚡ 23 × $16.50 7 Aug (2d) $184 cyc · $2,760/mo 91% survhist 99% · T:19%hist 6% | 25 × $16 7 Aug (2d) $375 cyc · $5,625/mo 86% survhist 95% · T:29%hist 18% | - | -$1,543 (16.5% IC) | 23.0% |
| COIN-LC145 ↗ RetireInc:7291 · This Fri | 3 | $148.52 | $188.09 | 3 × $190 21 Aug (16d) $276 cyc · $518/mo 94% survhist 99% · T:13%hist 6% | 3 × $175 14 Aug (9d)alt tenor $285 cyc · $950/mo 91% survhist 99% · T:18%hist 6% | 3 × $165 7 Aug (2d) $147 cyc · $2,205/mo 92% survhist 99% · T:15%hist 6% | 🎯 3 × $162.50 7 Aug (2d) $228 cyc · $3,420/mo 90% survhist 95% · T:21%hist 18% | 3 × $160 7 Aug (2d) $330 cyc · $4,950/mo 86% survhist 95% · T:29%hist 18% | $1,491 | -$7,450 (125.4% IC) | 26.6% |
| CRWV ↗⚡ER 6d Neville:0865 · This Fri | 5 | $91.87 | $127.70 | 5 × $130 7 Aug (2d) $5 cyc · $75/mo 99+% survhist 99% · T:0%hist 1% | 5 × $120 14 Aug (9d)alt tenor $550 cyc · $1,833/mo 90% survhist 99% · T:20%hist 18% | 5 × $105 7 Aug (2d) $210 cyc · $3,150/mo 90% survhist 99% · T:20%hist 18% | 🎯 5 × $103 7 Aug (2d) $295 cyc · $4,425/mo 87% survhist 95% · T:27%hist 18% | 5 × $99 7 Aug (2d) $595 cyc · $8,925/mo 78% survhist 92% · T:46%hist 32% | $301 | -$12,055 (117.9% IC) | 39.0% |
| ENPH ↗ RetireInc:7291 · This Fri | 10 | $39.38 | $58.48 | 10 × $57 28 Aug (23d) $10 cyc · $13/mo 95% survhist 99% · T:10%hist 1% | 10 × $44 7 Aug (2d) $200 cyc · $3,000/mo 90% survhist 99% · T:20%hist 6% | 10 × $45 7 Aug (2d) $120 cyc · $1,800/mo 94% survhist 99% · T:13%hist 6% | 🎯 9 × $44 7 Aug (2d) $180 cyc · $2,700/mo 90% survhist 99% · T:20%hist 6% | 7 × $42 7 Aug (2d) $364 cyc · $5,460/mo 79% survhist 92% · T:44%hist 32% | $2,164 | -$12,852 (176.1% IC) | 48.5% |
| IREN-LC45 ↗⚡ER 22d Neville:0865 · This Fri | 20 | $40.23 | $58.87 | 20 × $60 21 Aug (16d) $520 cyc · $975/mo 95% survhist 99% · T:10%hist 6% | 20 × $47 7 Aug (2d) $360 cyc · $5,400/mo 92% survhist 99% · T:17%hist 6% | 17 × $47 7 Aug (2d) $306 cyc · $4,590/mo 92% survhist 99% · T:17%hist 6% | 🎯 14 × $45 7 Aug (2d) $476 cyc · $7,140/mo 85% survhist 95% · T:31%hist 22% | 19 × $44 7 Aug (2d) $931 cyc · $13,965/mo 80% survhist 95% · T:41%hist 32% | $2,054 | -$18,939 (315.6% IC) | 46.3% |
| IREN-LC50 ↗⚡ER 22d RetireInc:7291 · This Fri | 20 | $40.23 | $67.36 | 20 × $65 14 Aug (9d) $60 cyc · $200/mo 99% survhist 99% · T:2%hist 1% | 20 × $47 7 Aug (2d) $360 cyc · $5,400/mo 92% survhist 99% · T:17%hist 6% | 17 × $47 7 Aug (2d) $306 cyc · $4,590/mo 92% survhist 99% · T:17%hist 6% | 🎯 14 × $45 7 Aug (2d) $476 cyc · $7,140/mo 85% survhist 95% · T:31%hist 22% | 19 × $44 7 Aug (2d) $931 cyc · $13,965/mo 80% survhist 95% · T:41%hist 32% | $853 | -$30,826 (225.0% IC) | 67.4% |
| MARA-LC40 ↗ ⚐⚡ER TMRW Main:1299 · This Fri | 200 | $11.60 | $15.44 | 200 × $16 21 Aug (16d)⚡ $2,000 cyc · $3,750/mo 93% survhist 99% · T:14%hist 6% | 200 × $13.50 7 Aug (2d) $1,400 cyc · $21,000/mo 90% survhist 99% · T:20%hist 6% | 182 × $14 7 Aug (2d) $728 cyc · $10,920/mo 94% survhist 99% · T:12%hist 6% | 🎯⚡ 158 × $13.50 7 Aug (2d) $1,106 cyc · $16,590/mo 90% survhist 99% · T:20%hist 6% | 184 × $13 7 Aug (2d) $2,208 cyc · $33,120/mo 85% survhist 95% · T:32%hist 22% | $714 | -$29,561 (268.7% IC) | 33.1% |
| MU-LC970 ↗ Neville:0865 · This Fri | 2 | $897.67 | $1,252.44 | 2 × $1260 28 Aug (23d) $1,730 cyc · $2,257/mo 94% survhist 99% · T:13%hist 6% | 2 × $982.50 7 Aug (2d) $1,510 cyc · $22,650/mo 91% survhist 99% · T:19%hist 6% | 2 × $1030 7 Aug (2d) $590 cyc · $8,850/mo 94% survhist 99% · T:12%hist 6% | 🎯 2 × $1010 7 Aug (2d) $880 cyc · $13,200/mo 91% survhist 99% · T:18%hist 6% | 2 × $977.50 7 Aug (2d) $1,670 cyc · $25,050/mo 90% survhist 95% · T:21%hist 18% | $5,088 | -$47,608 (95.2% IC) | 39.5% |
| RKLB ↗⚡ER 5d RetireInc:7291 · This Fri | 6 | $74.18 | $147.48 | 6 × $150 21 Aug (16d)⚡ $12 cyc · $22/mo 99+% survhist 99% · T:1%hist 1% | 6 × $95 14 Aug (9d)alt tenor $492 cyc · $1,640/mo 90% survhist 99% · T:21%hist 18% | 6 × $84 7 Aug (2d) $162 cyc · $2,430/mo 92% survhist 99% · T:17%hist 6% | 🎯 6 × $82 7 Aug (2d) $270 cyc · $4,050/mo 88% survhist 95% · T:25%hist 18% | 6 × $79 7 Aug (2d) $564 cyc · $8,460/mo 78% survhist 92% · T:46%hist 32% | $1,314 | -$39,018 (244.9% IC) | 98.8% |
| SPCX ↗ Neville:0865 · This Fri | 5 | $110.14 | $184.01 | 5 × $190 7 Aug (2d) $30 cyc · $450/mo 99+% survhist 99% · T:0%hist 1% | 5 × $129 7 Aug (2d) $580 cyc · $8,700/mo 91% survhist 99% · T:19%hist 6% | 5 × $139 7 Aug (2d) $245 cyc · $3,675/mo 99+% survhist 99% · T:0%hist 1% | 🎯 5 × $136 7 Aug (2d) $310 cyc · $4,650/mo 95% survhist 99% · T:10%hist 1% | 5 × $128 7 Aug (2d) $640 cyc · $9,600/mo 90% survhist 95% · T:21%hist 18% | $1,593 | -$23,696 (175.5% IC) | 67.1% |
| SHALLOW · NOT A DEEP DRAWDOWN a CC at the floor still pays, so recovery is the trade: 🎯 sits on the CC-SAFE rung (assignment breaks even or better) and the income rungs beside it are fidelity, priced with what assignment below the floor would lock | |||||||||||
| IREN-LC25-1299 ↗⚡ER 22d Main:1299 · This Fri | 20 | $40.23 | $49.36 | 🎯 20 × $50 21 Aug (16d) $2,200 cyc · $4,125/mo 84% survhist 95% · T:35%hist 22% above floor +$1,285 · hole 4.4mo | — | 17 × $47 7 Aug (2d) $306 cyc · $4,590/mo 92% survhist 99% · T:17%hist 6% locks −$3,702 · hole 4.0mo | 14 × $45 7 Aug (2d) $476 cyc · $7,140/mo 85% survhist 95% · T:31%hist 22% locks −$5,625 · hole 2.6mo | 19 × $44 7 Aug (2d) $931 cyc · $13,965/mo 80% survhist 95% · T:41%hist 32% locks −$9,248 · hole 1.3mo | - | +$1,285 whole if assigned | 22.7% whole ~16 Dec on 🎯 |
| IREN-LC25-1782 ↗⚡ER 22d Joint:1782 · This Fri | 20 | $40.23 | $49.36 | 🎯 20 × $50 21 Aug (16d) $2,200 cyc · $4,125/mo 84% survhist 95% · T:35%hist 22% above floor +$1,285 · hole 4.4mo | — | 17 × $47 7 Aug (2d) $306 cyc · $4,590/mo 92% survhist 99% · T:17%hist 6% locks −$3,702 · hole 4.0mo | 14 × $45 7 Aug (2d) $476 cyc · $7,140/mo 85% survhist 95% · T:31%hist 22% locks −$5,625 · hole 2.6mo | 19 × $44 7 Aug (2d) $931 cyc · $13,965/mo 80% survhist 95% · T:41%hist 32% locks −$9,248 · hole 1.3mo | - | +$1,285 whole if assigned | 22.7% whole ~16 Dec on 🎯 |
| ABOVE WATER no FIGHT needed; sell normal CCs (cc_scanner owns these writes) | |||||||||||
| HIMS Main:1299 | 15 | $31.66 | $17.47 BE | +81.2% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here | |||||||
| SPY Neville:0865 | 12 | $775.30 | $764.00 BE | +1.5% above BE SS · sell normal CCs via cc_scanner; FIGHT deliberately fetches no chain here [LEAPS_ONLY, NO_HEDGE] | |||||||
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | |||||||||||
| COIN-LC500 ↗ Main:1299 · This Fri | 25 | $148.52 | $339.26 | — | 25 × $165 7 Aug (2d) $1,225 cyc · $18,375/mo 92% survhist 99% · T:15%hist 6% | 18 × $165 7 Aug (2d) $882 cyc · $13,230/mo 92% survhist 99% · T:15%hist 6% | 🎯 18 × $162.50 7 Aug (2d) $1,368 cyc · $20,520/mo 90% survhist 95% · T:21%hist 18% | 25 × $160 7 Aug (2d) $2,750 cyc · $41,250/mo 86% survhist 95% · T:29%hist 18% | $6,995 | -$316,797 (201.1% IC) | 128.4% |
| GLXY ↗⚡ER TODAY Main:1299 · Next Fri | 125 | $19.34 | $33.14 | 125 × $34 14 Aug (9d)⚡ $125 cyc · $417/mo 99% survhist 99% · T:2%hist 1% | 125 × $27 14 Aug (9d) $625 cyc · $2,083/mo 99% survhist 99% · T:3%hist 1% | 🎯⚡ 122 × $22.50 14 Aug (9d) $2,806 cyc · $9,353/mo 85% survhist 95% · T:30%hist 22% | 90 × $21.50 14 Aug (9d) $4,230 cyc · $14,100/mo 78% survhist 92% · T:47%hist 32% | 121 × $20 14 Aug (9d) $8,470 cyc · $28,233/mo 62% survhist 78% · T:82%hist 81% | $879 | -$126,989 (459.7% IC) | 71.3% |
| TOTAL (15) | 487 | following every 🎯 $13,204 cyc · $107,573/mo | $9,383 cyc · $18,314/mo 14 of 15 | $8,177 cyc · $99,882/mo 13 of 15 | $7,414 cyc · $78,473/mo | $11,180 cyc · $118,350/mo | $22,180 cyc · $233,883/mo | $25,556 | -$674,719 | ||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$610 | 28 Aug 2026 | 15d left | -$5.76/sh | -$576 cycle -$436 [-$635…+$597] · 44% credit | 67% surv 53% | +$828 SAFE cap gain +$18,995 |
| Gross FIGHT income | $262/mo |
| vs 50% target ($3,020/mo) | -91% |
| vs normal income ($6,039/mo) | 4% covered |
| Net income (after hedge) | $194/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($12,800) | 0.0% |
| … as % of ML ($48,300) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (1 ct) | $-18,352 |
| Spot \ Time | ≥ 9d left | 3-8d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $603.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $604-613.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $613.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $610.00 (2.0σ) | $140 | $1,404 | +$19,571 | +$1,930 |
| +2.5% | $625.25 (2.1σ) | $-1,385 | $1,506 | +$19,673 | +$1,930 |
| +5% | $640.50 (2.3σ) | $-2,910 | $1,608 | +$19,775 | +$1,930 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$505 | 14 Aug 2026 | 8d left | +$5.60/sh | +$560 cycle +$950 [-$73…+$796] · 72% credit | 67% surv 53% | -$8,990 NOT cap gain +$9,178 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$522 | 28 Aug 2026 | 22d left | +$7.61/sh | +$761 cycle +$1,151 [-$196…+$970] · 69% credit | 71% surv 60% | -$6,963 NOT cap gain +$11,204 |
| Up-and-out for even (raise the cap, free) | ~$517 | 14 Aug 2026 | 8d left | +$1.81/sh | +$181 cycle +$571 [-$572…+$352] · 49% credit | 71% surv 59% | -$8,077 NOT cap gain +$10,091 |
| Max even-money escape in the band | ~$542 | 28 Aug 2026 | 22d left | +$0.71/sh | +$71 cycle +$461 [-$1,121…+$183] · 33% credit | 75% surv 67% | -$5,519 NOT cap gain +$12,648 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$557 | 28 Aug 2026 | 22d left | -$3.67/sh | -$367 cycle +$23 [-$1,728…-$321] · 12% credit | 78% surv 72% | -$4,357 NOT cap gain +$13,811 |
| budget: banked $390 debit $367 (94% used ≈ 0.3 wk of income) → whole cycle still +$23 cash · rolled 1 ct earn ≈ $2,821/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,850/mo |
| vs 50% target ($3,020/mo) | +94% |
| vs normal income ($6,039/mo) | 97% covered |
| Net income (after hedge) | $5,781/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,221 |
| … as % of IC ($12,800) | 72.0% |
| … as % of ML ($48,300) | 19.1% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (1 ct) | $-18,242 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $499.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $500-509.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $509.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $505.00 (2.3σ) | $390 | $-9,550 | +$8,618 | +$180 |
| +2.5% | $517.62 (2.7σ) | $-872 | $-9,465 | +$8,702 | -$1,082 |
| +5% | $530.25 (3.1σ) | $-2,135 | $-9,381 | +$8,787 | -$2,345 |
| SS (= V-bounce) | $588.00 (4.9σ) | $-7,910 | $-8,994 | +$9,174 | -$8,120 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$535 | 14 Aug 2026 | 8d left | +$5.08/sh | +$508 cycle +$688 [+$85…+$846] · 76% credit | 67% surv 53% | -$6,051 NOT cap gain +$12,116 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$557 | 28 Aug 2026 | 22d left | +$4.52/sh | +$452 cycle +$632 [-$250…+$765] · 62% credit | 72% surv 62% | -$3,748 NOT cap gain +$14,420 |
| Up-and-out for even (raise the cap, free) | ~$547 | 14 Aug 2026 | 8d left | +$1.31/sh | +$131 cycle +$311 [-$359…+$416] · 53% credit | 71% surv 59% | -$5,135 NOT cap gain +$13,032 |
| Max even-money escape in the band | ~$572 | 28 Aug 2026 | 22d left | +$0.07/sh | +$7 cycle +$187 [-$807…+$272] · 33% credit | 75% surv 67% | -$2,592 NOT cap gain +$15,575 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $2,700/mo |
| vs 50% target ($3,020/mo) | -11% |
| vs normal income ($6,039/mo) | 45% covered |
| Net income (after hedge) | $2,631/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,431 |
| … as % of IC ($12,800) | 50.2% |
| … as % of ML ($48,300) | 13.3% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (1 ct) | $-18,190 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $529.65 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $530-537.02 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $537.02 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $535.00 (3.3σ) | $180 | $-6,559 | +$11,609 | -$30 |
| +2.5% | $548.38 (3.7σ) | $-1,158 | $-6,469 | +$11,698 | -$1,368 |
| +5% | $561.75 (4.1σ) | $-2,495 | $-6,380 | +$11,788 | -$2,705 |
| SS (= V-bounce) | $588.00 (4.9σ) | $-5,120 | $-6,204 | +$11,964 | -$5,330 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$525 | 14 Aug 2026 | 8d left | +$5.26/sh | +$526 cycle +$751 [-$100…+$761] · 73% credit | 67% surv 53% | -$7,055 NOT cap gain +$11,113 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$547 | 28 Aug 2026 | 22d left | +$4.74/sh | +$474 cycle +$699 [-$614…+$634] · 65% credit | 72% surv 62% | -$4,748 NOT cap gain +$13,420 |
| Up-and-out for even (raise the cap, free) | ~$537 | 14 Aug 2026 | 8d left | +$1.49/sh | +$149 cycle +$374 [-$618…+$317] · 50% credit | 71% surv 59% | -$6,140 NOT cap gain +$12,028 |
| Max even-money escape in the band | ~$562 | 28 Aug 2026 | 22d left | +$0.30/sh | +$30 cycle +$255 [-$1,233…+$126] · 31% credit | 75% surv 67% | -$3,591 NOT cap gain +$14,576 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $3,375/mo |
| vs 50% target ($3,020/mo) | +12% |
| vs normal income ($6,039/mo) | 56% covered |
| Net income (after hedge) | $3,306/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,386 |
| … as % of IC ($12,800) | 57.7% |
| … as % of ML ($48,300) | 15.3% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (1 ct) | $-18,210 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $519.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $520-527.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $527.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $525.00 (3.0σ) | $225 | $-7,581 | +$10,587 | +$15 |
| +2.5% | $538.12 (3.4σ) | $-1,088 | $-7,493 | +$10,675 | -$1,298 |
| +5% | $551.25 (3.8σ) | $-2,400 | $-7,405 | +$10,763 | -$2,610 |
| SS (= V-bounce) | $588.00 (4.9σ) | $-6,075 | $-7,159 | +$11,009 | -$6,285 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$500 | 14 Aug 2026 | 8d left | +$5.68/sh | +$568 cycle +$1,058 [-$140…+$735] · 71% credit | 67% surv 53% | -$9,415 NOT cap gain +$8,752 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$522 | 28 Aug 2026 | 22d left | +$5.21/sh | +$521 cycle +$1,011 [-$619…+$592] · 61% credit | 72% surv 62% | -$7,104 NOT cap gain +$11,064 |
| Up-and-out for even (raise the cap, free) | ~$512 | 14 Aug 2026 | 8d left | +$1.88/sh | +$188 cycle +$678 [-$629…+$282] · 49% credit | 71% surv 59% | -$8,503 NOT cap gain +$9,664 |
| Max even-money escape in the band | ~$537 | 28 Aug 2026 | 22d left | +$0.80/sh | +$80 cycle +$570 [-$1,232…+$80] · 32% credit | 75% surv 68% | -$5,944 NOT cap gain +$12,224 |
| SS $588 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$557 | 28 Aug 2026 | 22d left | -$4.61/sh | -$461 cycle +$29 [-$1,991…-$497] · 7% credit | 79% surv 74% | -$4,350 NOT cap gain +$13,817 |
| budget: banked $490 debit $461 (94% used ≈ 0.3 wk of income) → whole cycle still +$29 cash · rolled 1 ct earn ≈ $2,661/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,350/mo |
| vs 50% target ($3,020/mo) | +143% |
| vs normal income ($6,039/mo) | 122% covered |
| Net income (after hedge) | $7,281/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,621 |
| … as % of IC ($12,800) | 75.2% |
| … as % of ML ($48,300) | 19.9% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (1 ct) | $-18,198 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $495.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $495-505.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $505.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $500.00 (2.2σ) | $490 | $-9,983 | +$8,184 | +$280 |
| +2.5% | $512.50 (2.6σ) | $-760 | $-9,900 | +$8,268 | -$970 |
| +5% | $525.00 (3.0σ) | $-2,010 | $-9,816 | +$8,352 | -$2,220 |
| SS (= V-bounce) | $588.00 (4.9σ) | $-8,310 | $-9,394 | +$8,774 | -$8,520 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 14 Aug 2026 | 8d left | +$0.46/sh | +$1,153 cycle +$1,228 [+$675…+$1,326] · 84% credit | 66% surv 55% | +$1,728 SAFE cap gain +$8,453 |
| Max even-money escape in the band | ~$20 | 28 Aug 2026 | 22d left | +$0.16/sh | +$394 cycle +$469 [-$202…+$596] · 69% credit | 78% surv 73% | +$6,116 SAFE cap gain +$12,841 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$18 | 14 Aug 2026 | 8d left | +$0.17/sh | +$423 cycle +$498 [-$290…+$531] · 62% credit | 68% surv 59% | +$1,989 SAFE cap gain +$8,714 |
| Gross FIGHT income | $1,125/mo |
| vs 50% target ($2,713/mo) | -59% |
| vs normal income ($5,425/mo) | 21% covered |
| Net income (after hedge) | $1,125/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($9,350) | 0.0% |
| … as % of ML ($26,850) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (25 ct) | $-6,812 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.57 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.57 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.50 (2.3σ) | $75 | $574 | +$7,299 | -$50 |
| +2.5% | $17.94 (2.6σ) | $-1,019 | $389 | +$7,114 | -$1,144 |
| +5% | $18.38 (2.9σ) | $-2,112 | $205 | +$6,930 | -$2,238 |
| SS (= V-bounce) | $20.74 (4.5σ) | $-8,025 | $-795 | +$5,930 | -$8,150 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 14 Aug 2026 | 8d left | +$0.42/sh | +$1,056 cycle +$1,256 [+$429…+$1,182] · 85% credit | 66% surv 55% | -$323 NOT cap gain +$6,402 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 21 Aug 2026 | 15d left | +$0.31/sh | +$779 cycle +$979 [+$161…+$954] · 79% credit | 72% surv 64% | +$1,432 SAFE cap gain +$8,157 |
| Up-and-out for even (raise the cap, free) | ~$17 | 14 Aug 2026 | 8d left | +$0.14/sh | +$355 cycle +$555 [-$523…+$408] · 53% credit | 68% surv 59% | -$31 NOT cap gain +$6,694 |
| Max even-money escape in the band | ~$19 | 28 Aug 2026 | 22d left | +$0.08/sh | +$207 cycle +$407 [-$617…+$335] · 46% credit | 79% surv 74% | +$3,976 SAFE cap gain +$10,701 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $3,000/mo |
| vs 50% target ($2,713/mo) | +11% |
| vs normal income ($5,425/mo) | 55% covered |
| Net income (after hedge) | $3,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,678 |
| … as % of IC ($9,350) | 17.9% |
| … as % of ML ($26,850) | 6.2% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (25 ct) | $-6,850 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.34 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.63 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.63 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.50 (1.7σ) | $200 | $-1,378 | +$5,347 | +$75 |
| +2.5% | $16.91 (1.9σ) | $-831 | $-1,552 | +$5,173 | -$956 |
| +5% | $17.32 (2.2σ) | $-1,862 | $-1,727 | +$4,998 | -$1,987 |
| SS (= V-bounce) | $20.74 (4.5σ) | $-10,400 | $-3,170 | +$3,555 | -$10,525 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 14 Aug 2026 | 8d left | +$0.42/sh | +$633 cycle +$753 [+$294…+$691] · 86% credit | 66% surv 55% | -$775 NOT cap gain +$5,950 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 21 Aug 2026 | 15d left | +$0.31/sh | +$467 cycle +$587 [+$139…+$554] · 81% credit | 72% surv 64% | +$1,090 SAFE cap gain +$7,815 |
| Up-and-out for even (raise the cap, free) | ~$17 | 14 Aug 2026 | 8d left | +$0.14/sh | +$213 cycle +$333 [-$266…+$222] · 55% credit | 68% surv 59% | -$203 NOT cap gain +$6,522 |
| Max even-money escape in the band | ~$19 | 28 Aug 2026 | 22d left | +$0.08/sh | +$124 cycle +$244 [-$323…+$177] · 49% credit | 79% surv 74% | +$3,863 SAFE cap gain +$10,588 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,800/mo |
| vs 50% target ($2,713/mo) | -34% |
| vs normal income ($5,425/mo) | 33% covered |
| Net income (after hedge) | $1,894/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,007 |
| … as % of IC ($9,350) | 10.8% |
| … as % of ML ($26,850) | 3.7% |
| Recovery months (at normal income) | 0.2 mo |
| Surgical close (15 ct) | $-4,110 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.34 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.63 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.63 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.50 (1.7σ) | $120 | $-1,408 | +$5,317 | +$45 |
| +2.5% | $16.91 (1.9σ) | $-499 | $-1,170 | +$5,555 | -$574 |
| +5% | $17.32 (2.2σ) | $-1,117 | $-932 | +$5,793 | -$1,192 |
| SS (= V-bounce) | $20.74 (4.5σ) | $-6,240 | $1,040 | +$7,765 | -$6,315 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (23 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 14 Aug 2026 | 8d left | +$0.42/sh | +$971 cycle +$1,155 [+$291…+$1,057] · 84% credit | 66% surv 55% | -$413 NOT cap gain +$6,312 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 21 Aug 2026 | 15d left | +$0.31/sh | +$717 cycle +$901 [+$49…+$846] · 77% credit | 72% surv 64% | +$1,363 SAFE cap gain +$8,088 |
| Up-and-out for even (raise the cap, free) | ~$17 | 14 Aug 2026 | 8d left | +$0.14/sh | +$327 cycle +$511 [-$593…+$335] · 54% credit | 68% surv 59% | -$66 NOT cap gain +$6,659 |
| Max even-money escape in the band | ~$19 | 28 Aug 2026 | 22d left | +$0.08/sh | +$190 cycle +$374 [-$688…+$267] · 46% credit | 79% surv 74% | +$3,953 SAFE cap gain +$10,678 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $2,760/mo |
| vs 50% target ($2,713/mo) | +2% |
| vs normal income ($5,425/mo) | 51% covered |
| Net income (after hedge) | $2,779/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,543 |
| … as % of IC ($9,350) | 16.5% |
| … as % of ML ($26,850) | 5.7% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (23 ct) | $-6,302 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.34 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.63 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.63 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.50 (1.7σ) | $184 | $-1,384 | +$5,341 | +$69 |
| +2.5% | $16.91 (1.9σ) | $-765 | $-1,476 | +$5,249 | -$880 |
| +5% | $17.32 (2.2σ) | $-1,713 | $-1,568 | +$5,157 | -$1,828 |
| SS (= V-bounce) | $20.74 (4.5σ) | $-9,568 | $-2,328 | +$4,397 | -$9,683 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 14 Aug 2026 | 8d left | +$0.40/sh | +$1,008 cycle +$1,383 [+$375…+$1,004] · 87% credit | 66% surv 54% | -$1,234 NOT cap gain +$5,491 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 21 Aug 2026 | 15d left | +$0.28/sh | +$701 cycle +$1,076 [+$36…+$723] · 78% credit | 73% surv 64% | +$489 SAFE cap gain +$7,214 |
| Up-and-out for even (raise the cap, free) | ~$16 | 14 Aug 2026 | 8d left | +$0.13/sh | +$323 cycle +$698 [-$559…+$295] · 52% credit | 68% surv 60% | -$927 NOT cap gain +$5,798 |
| Max even-money escape in the band | ~$18 | 28 Aug 2026 | 22d left | +$0.05/sh | +$119 cycle +$494 [-$750…+$102] · 37% credit | 79% surv 75% | +$3,024 SAFE cap gain +$9,749 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $5,625/mo |
| vs 50% target ($2,713/mo) | +107% |
| vs normal income ($5,425/mo) | 104% covered |
| Net income (after hedge) | $5,625/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,753 |
| … as % of IC ($9,350) | 29.4% |
| … as % of ML ($26,850) | 10.3% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (25 ct) | $-6,837 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.00 (1.3σ) | $375 | $-2,242 | +$4,483 | +$250 |
| +2.5% | $16.40 (1.6σ) | $-625 | $-2,411 | +$4,314 | -$750 |
| +5% | $16.80 (1.9σ) | $-1,625 | $-2,580 | +$4,145 | -$1,750 |
| SS (= V-bounce) | $20.74 (4.5σ) | $-11,475 | $-4,245 | +$2,480 | -$11,600 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$190 | 28 Aug 2026 | 15d left | +$2.22/sh | +$666 cycle +$942 [+$661…+$1,344] · 100% credit | 68% surv 53% | +$1,883 SAFE cap gain +$15,078 |
| Up-and-out for even (raise the cap, free) | ~$194 | 28 Aug 2026 | 15d left | +$0.26/sh | +$78 cycle +$354 [-$31…+$672] · 71% credit | 70% surv 58% | +$2,651 SAFE cap gain +$15,847 |
| Max even-money escape in the band | ~$194 | 28 Aug 2026 | 15d left | +$0.26/sh | +$78 cycle +$354 [-$31…+$672] · 71% credit | 70% surv 58% | +$2,651 SAFE cap gain +$15,847 |
| Safety roll (pay small debit, max POP) | ~$196 | 28 Aug 2026 | 15d left | -$0.86/sh | -$258 cycle +$18 [-$402…+$298] · 42% credit | 71% surv 61% | +$3,167 SAFE cap gain +$16,363 |
| budget: banked $276 debit $258 (94% used ≈ 2.2 wk of income) → whole cycle still +$18 cash · rolled 3 ct earn ≈ $5,963/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $518/mo |
| vs 50% target ($2,377/mo) | -78% |
| vs normal income ($4,753/mo) | 11% covered |
| Net income (after hedge) | $409/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($5,940) | 0.0% |
| … as % of ML ($43,440) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (3 ct) | $-13,214 |
| Spot \ Time | ≥ 9d left | 3-8d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $188.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $188-190.98 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $190.98 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $190.00 (1.8σ) | $276 | $1,217 | +$14,412 | +$2,133 |
| +2.5% | $194.75 (2.0σ) | $-1,149 | $1,411 | +$14,606 | +$2,133 |
| +5% | $199.50 (2.2σ) | $-2,574 | $1,604 | +$14,800 | +$2,133 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$175 | 21 Aug 2026 | 12d left | +$2.31/sh | +$693 cycle +$978 [+$611…+$1,172] · 99% credit | 67% surv 53% | -$3,194 NOT cap gain +$10,002 |
| Max even-money escape in the band | ~$186 | 28 Aug 2026 | 18d left | +$1.14/sh | +$343 cycle +$628 [+$168…+$803] · 87% credit | 75% surv 67% | +$369 SAFE cap gain +$13,565 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$181 | 21 Aug 2026 | 12d left | +$0.53/sh | +$158 cycle +$443 [+$2…+$513] · 75% credit | 72% surv 62% | -$1,520 NOT cap gain +$11,675 |
| Safety roll (pay small debit, max POP) | ~$191 | 28 Aug 2026 | 18d left | -$0.87/sh | -$260 cycle +$25 [-$572…+$180] · 37% credit | 78% surv 72% | +$1,470 SAFE cap gain +$14,666 |
| budget: banked $285 debit $260 (91% used ≈ 1.2 wk of income) → whole cycle still +$25 cash · rolled 3 ct earn ≈ $3,248/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $950/mo |
| vs 50% target ($2,377/mo) | -60% |
| vs normal income ($4,753/mo) | 20% covered |
| Net income (after hedge) | $841/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,643 |
| … as % of IC ($5,940) | 61.3% |
| … as % of ML ($43,440) | 8.4% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (3 ct) | $-13,226 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $173.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $173-176.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $176.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $175.00 (1.5σ) | $285 | $-3,886 | +$9,309 | -$108 |
| +2.5% | $179.37 (1.8σ) | $-1,027 | $-3,708 | +$9,488 | -$1,420 |
| +5% | $183.75 (2.0σ) | $-2,340 | $-3,529 | +$9,666 | -$2,358 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$165 | 14 Aug 2026 | 8d left | +$3.86/sh | +$1,157 cycle +$1,304 [+$1,000…+$1,295] · 98% credit | 67% surv 52% | -$6,275 NOT cap gain +$6,921 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$186 | 28 Aug 2026 | 22d left | +$1.49/sh | +$447 cycle +$594 [-$36…+$541] · 73% credit | 81% surv 76% | +$335 SAFE cap gain +$13,530 |
| Up-and-out for even (raise the cap, free) | ~$174 | 14 Aug 2026 | 8d left | +$0.70/sh | +$210 cycle +$357 [-$198…+$265] · 61% credit | 76% surv 69% | -$4,161 NOT cap gain +$9,034 |
| Max even-money escape in the band | ~$191 | 28 Aug 2026 | 22d left | +$0.24/sh | +$71 cycle +$218 [-$509…+$142] · 40% credit | 83% surv 80% | +$1,664 SAFE cap gain +$14,859 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$194 | 28 Aug 2026 | 22d left | -$0.08/sh | -$23 cycle +$124 [-$635…+$40] · 30% credit | 84% surv 82% | +$2,421 SAFE cap gain +$15,617 |
| budget: banked $147 debit $23 (16% used ≈ 0.0 wk of income) → whole cycle still +$124 cash · rolled 3 ct earn ≈ $1,594/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,205/mo |
| vs 50% target ($2,377/mo) | -7% |
| vs normal income ($4,753/mo) | 46% covered |
| Net income (after hedge) | $2,096/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,781 |
| … as % of IC ($5,940) | 114.2% |
| … as % of ML ($43,440) | 15.6% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (3 ct) | $-13,210 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $163.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $163-165.54 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $165.54 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $165.00 (2.0σ) | $147 | $-7,432 | +$5,763 | -$246 |
| +2.5% | $169.12 (2.5σ) | $-1,090 | $-7,264 | +$5,932 | -$1,483 |
| +5% | $173.25 (3.0σ) | $-2,328 | $-7,096 | +$6,100 | -$2,721 |
| SS (= V-bounce) | $182.40 (4.1σ) | $-5,073 | $-6,722 | +$6,473 | -$5,466 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$162 | 14 Aug 2026 | 8d left | +$3.75/sh | +$1,126 cycle +$1,354 [+$869…+$1,250] · 97% credit | 67% surv 52% | -$7,077 NOT cap gain +$6,118 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$184 | 28 Aug 2026 | 22d left | +$1.31/sh | +$394 cycle +$622 [-$254…+$457] · 64% credit | 81% surv 77% | -$488 NOT cap gain +$12,707 |
| Up-and-out for even (raise the cap, free) | ~$171 | 14 Aug 2026 | 8d left | +$0.60/sh | +$181 cycle +$409 [-$343…+$210] · 54% credit | 76% surv 69% | -$4,962 NOT cap gain +$8,233 |
| Max even-money escape in the band | ~$189 | 28 Aug 2026 | 22d left | +$0.10/sh | +$29 cycle +$257 [-$721…+$65] · 31% credit | 84% surv 81% | +$851 SAFE cap gain +$14,046 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$194 | 28 Aug 2026 | 22d left | -$0.72/sh | -$215 cycle +$13 [-$1,050…-$200] · 9% credit | 86% surv 84% | +$2,311 SAFE cap gain +$15,506 |
| budget: banked $228 debit $215 (94% used ≈ 0.3 wk of income) → whole cycle still +$13 cash · rolled 3 ct earn ≈ $1,294/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,420/mo |
| vs 50% target ($2,377/mo) | +44% |
| vs normal income ($4,753/mo) | 72% covered |
| Net income (after hedge) | $3,311/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,450 |
| … as % of IC ($5,940) | 125.4% |
| … as % of ML ($43,440) | 17.1% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (3 ct) | $-13,206 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $160.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $161-163.29 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $163.29 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $162.50 (1.7σ) | $228 | $-8,203 | +$4,992 | -$165 |
| +2.5% | $166.56 (2.2σ) | $-991 | $-8,037 | +$5,158 | -$1,384 |
| +5% | $170.62 (2.7σ) | $-2,210 | $-7,872 | +$5,324 | -$2,602 |
| SS (= V-bounce) | $182.40 (4.1σ) | $-5,742 | $-7,391 | +$5,804 | -$6,135 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (3 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$160 | 14 Aug 2026 | 8d left | +$3.65/sh | +$1,095 cycle +$1,425 [+$841…+$1,129] · 98% credit | 67% surv 52% | -$7,858 NOT cap gain +$5,337 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$176 | 28 Aug 2026 | 22d left | +$2.04/sh | +$612 cycle +$942 [+$5…+$593] · 76% credit | 78% surv 73% | -$2,725 NOT cap gain +$10,470 |
| Up-and-out for even (raise the cap, free) | ~$169 | 14 Aug 2026 | 8d left | +$0.51/sh | +$152 cycle +$482 [-$383…+$125] · 44% credit | 77% surv 70% | -$5,741 NOT cap gain +$7,454 |
| Max even-money escape in the band | ~$184 | 28 Aug 2026 | 22d left | +$0.21/sh | +$64 cycle +$394 [-$700…+$24] · 28% credit | 82% surv 79% | -$717 NOT cap gain +$12,478 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$186 | 21 Aug 2026 | 15d left | -$1.00/sh | -$300 cycle +$30 [-$1,123…-$353] | 86% surv 84% | -$228 NOT cap gain +$12,967 |
| budget: banked $330 debit $300 (91% used ≈ 0.3 wk of income) → whole cycle still +$30 cash · rolled 3 ct earn ≈ $1,673/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,950/mo |
| vs 50% target ($2,377/mo) | +108% |
| vs normal income ($4,753/mo) | 104% covered |
| Net income (after hedge) | $4,841/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,098 |
| … as % of IC ($5,940) | 136.3% |
| … as % of ML ($43,440) | 18.6% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (3 ct) | $-13,210 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $158.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $158-161.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $161.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $160.00 (1.4σ) | $330 | $-8,953 | +$4,242 | -$63 |
| +2.5% | $164.00 (1.9σ) | $-870 | $-8,790 | +$4,406 | -$1,263 |
| +5% | $168.00 (2.4σ) | $-2,070 | $-8,627 | +$4,569 | -$2,463 |
| SS (= V-bounce) | $182.40 (4.1σ) | $-6,390 | $-8,039 | +$5,156 | -$6,783 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$165 | 14 Aug 2026 | 8d left | +$3.86/sh | +$9,643 cycle +$10,868 [+$8,588…+$10,746] · 99% credit | 67% surv 52% | -$176,769 NOT cap gain +$21,168 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$186 | 28 Aug 2026 | 22d left | +$1.49/sh | +$3,722 cycle +$4,947 [+$283…+$4,390] · 77% credit | 81% surv 76% | -$169,265 NOT cap gain +$28,672 |
| Up-and-out for even (raise the cap, free) | ~$174 | 14 Aug 2026 | 8d left | +$0.70/sh | +$1,752 cycle +$2,977 [-$1,202…+$2,111] · 65% credit | 76% surv 69% | -$179,048 NOT cap gain +$18,890 |
| Max even-money escape in the band | ~$191 | 28 Aug 2026 | 22d left | +$0.24/sh | +$595 cycle +$1,820 [-$3,543…+$1,050] · 43% credit | 83% surv 80% | -$169,267 NOT cap gain +$28,670 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$194 | 28 Aug 2026 | 22d left | -$0.08/sh | -$192 cycle +$1,033 [-$4,574…+$188] · 27% credit | 84% surv 82% | -$168,492 NOT cap gain +$29,446 |
| budget: banked $1,225 debit $192 (16% used ≈ 0.0 wk of income) → whole cycle still +$1,033 cash · rolled 25 ct earn ≈ $13,285/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $18,375/mo |
| vs 50% target ($19,805/mo) | -7% |
| vs normal income ($39,609/mo) | 46% covered |
| Net income (after hedge) | $18,375/mo |
| Cap give-up @ CC-SS (V-bounce) | -$434,421 |
| … as % of IC ($157,500) | 275.8% |
| … as % of ML ($232,500) | 186.8% |
| Recovery months (at normal income) | 11.0 mo |
| Surgical close (25 ct) | $-198,063 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $163.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $163-165.54 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $165.54 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $165.00 (2.0σ) | $1,225 | $-186,413 | +$11,525 | +$1,175 |
| +2.5% | $169.12 (2.5σ) | $-9,087 | $-194,147 | +$3,791 | -$9,137 |
| +5% | $173.25 (3.0σ) | $-19,400 | $-201,881 | -$3,944 | -$19,450 |
| SS (= V-bounce) | $563.00 (50.2σ) | $-993,775 | $-932,662 | -$734,725 | -$386,325 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$165 | 14 Aug 2026 | 8d left | +$3.86/sh | +$6,943 cycle +$7,825 [+$5,648…+$7,642] · 100% credit | 67% surv 52% | -$179,798 NOT cap gain +$18,139 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$186 | 28 Aug 2026 | 22d left | +$1.49/sh | +$2,680 cycle +$3,562 [-$920…+$2,936] · 67% credit | 81% surv 76% | -$170,636 NOT cap gain +$27,301 |
| Up-and-out for even (raise the cap, free) | ~$174 | 14 Aug 2026 | 8d left | +$0.70/sh | +$1,262 cycle +$2,144 [-$1,755…+$1,336] · 51% credit | 76% surv 69% | -$179,867 NOT cap gain +$18,070 |
| Max even-money escape in the band | ~$191 | 28 Aug 2026 | 22d left | +$0.24/sh | +$429 cycle +$1,311 [-$3,834…+$497] · 35% credit | 83% surv 80% | -$169,763 NOT cap gain +$28,175 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$194 | 28 Aug 2026 | 22d left | -$0.08/sh | -$138 cycle +$744 [-$4,588…-$135] · 23% credit | 84% surv 82% | -$168,767 NOT cap gain +$29,170 |
| budget: banked $882 debit $138 (16% used ≈ 0.0 wk of income) → whole cycle still +$744 cash · rolled 18 ct earn ≈ $9,565/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $13,230/mo |
| vs 50% target ($19,805/mo) | -33% |
| vs normal income ($39,609/mo) | 33% covered |
| Net income (after hedge) | $13,256/mo |
| Cap give-up @ CC-SS (V-bounce) | -$312,783 |
| … as % of IC ($157,500) | 198.6% |
| … as % of ML ($232,500) | 134.5% |
| Recovery months (at normal income) | 7.9 mo |
| Surgical close (18 ct) | $-142,605 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $163.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $163-165.54 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $165.54 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $165.00 (2.0σ) | $882 | $-186,742 | +$11,196 | +$846 |
| +2.5% | $169.12 (2.5σ) | $-6,543 | $-191,588 | +$6,349 | -$6,579 |
| +5% | $173.25 (3.0σ) | $-13,968 | $-196,435 | +$1,502 | -$14,004 |
| SS (= V-bounce) | $563.00 (50.2σ) | $-715,518 | $-824,492 | -$626,554 | -$278,154 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (18 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$162 | 14 Aug 2026 | 8d left | +$3.75/sh | +$6,755 cycle +$8,123 [+$5,441…+$7,316] · 98% credit | 67% surv 52% | -$181,063 NOT cap gain +$16,874 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$184 | 28 Aug 2026 | 22d left | +$1.31/sh | +$2,367 cycle +$3,735 [-$1,139…+$2,320] · 65% credit | 81% surv 77% | -$172,026 NOT cap gain +$25,911 |
| Up-and-out for even (raise the cap, free) | ~$171 | 14 Aug 2026 | 8d left | +$0.60/sh | +$1,084 cycle +$2,452 [-$1,812…+$1,011] · 52% credit | 76% surv 69% | -$181,122 NOT cap gain +$16,816 |
| Max even-money escape in the band | ~$189 | 28 Aug 2026 | 22d left | +$0.10/sh | +$176 cycle +$1,544 [-$3,939…+$41] · 26% credit | 84% surv 81% | -$171,092 NOT cap gain +$26,846 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$194 | 28 Aug 2026 | 22d left | -$0.72/sh | -$1,288 cycle +$80 [-$5,931…-$1,496] · 6% credit | 86% surv 84% | -$169,431 NOT cap gain +$28,507 |
| budget: banked $1,368 debit $1,288 (94% used ≈ 0.3 wk of income) → whole cycle still +$80 cash · rolled 18 ct earn ≈ $7,767/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $20,520/mo |
| vs 50% target ($19,805/mo) | +4% |
| vs normal income ($39,609/mo) | 52% covered |
| Net income (after hedge) | $20,546/mo |
| Cap give-up @ CC-SS (V-bounce) | -$316,797 |
| … as % of IC ($157,500) | 201.1% |
| … as % of ML ($232,500) | 136.3% |
| Recovery months (at normal income) | 8.0 mo |
| Surgical close (18 ct) | $-142,578 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $160.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $161-163.29 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $163.29 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $162.50 (1.7σ) | $1,368 | $-187,818 | +$10,120 | +$1,332 |
| +2.5% | $166.56 (2.2σ) | $-5,944 | $-192,591 | +$5,346 | -$5,980 |
| +5% | $170.62 (2.7σ) | $-13,257 | $-197,365 | +$573 | -$13,293 |
| SS (= V-bounce) | $563.00 (50.2σ) | $-719,532 | $-828,506 | -$630,568 | -$282,168 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$160 | 14 Aug 2026 | 8d left | +$3.65/sh | +$9,124 cycle +$11,874 [+$7,296…+$9,815] · 97% credit | 67% surv 52% | -$178,888 NOT cap gain +$19,049 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$181 | 28 Aug 2026 | 22d left | +$1.15/sh | +$2,864 cycle +$5,614 [-$2,218…+$2,715] · 64% credit | 81% surv 77% | -$171,723 NOT cap gain +$26,214 |
| Up-and-out for even (raise the cap, free) | ~$169 | 14 Aug 2026 | 8d left | +$0.51/sh | +$1,264 cycle +$4,014 [-$2,772…+$1,082] · 48% credit | 77% surv 70% | -$181,136 NOT cap gain +$16,801 |
| Max even-money escape in the band | ~$184 | 28 Aug 2026 | 22d left | +$0.21/sh | +$530 cycle +$3,280 [-$5,289…+$256] · 32% credit | 82% surv 79% | -$172,495 NOT cap gain +$25,443 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$186 | 21 Aug 2026 | 15d left | -$1.00/sh | -$2,497 cycle +$253 [-$8,691…-$2,888] | 86% surv 84% | -$173,960 NOT cap gain +$23,978 |
| budget: banked $2,750 debit $2,497 (91% used ≈ 0.3 wk of income) → whole cycle still +$253 cash · rolled 25 ct earn ≈ $13,940/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $41,250/mo |
| vs 50% target ($19,805/mo) | +108% |
| vs normal income ($39,609/mo) | 104% covered |
| Net income (after hedge) | $41,250/mo |
| Cap give-up @ CC-SS (V-bounce) | -$445,396 |
| … as % of IC ($157,500) | 282.8% |
| … as % of ML ($232,500) | 191.6% |
| Recovery months (at normal income) | 11.2 mo |
| Surgical close (25 ct) | $-198,063 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $158.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $158-161.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $161.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $160.00 (1.4σ) | $2,750 | $-188,013 | +$9,925 | +$2,700 |
| +2.5% | $164.00 (1.9σ) | $-7,250 | $-195,513 | +$2,425 | -$7,300 |
| +5% | $168.00 (2.4σ) | $-17,250 | $-203,013 | -$5,075 | -$17,300 |
| SS (= V-bounce) | $563.00 (50.2σ) | $-1,004,750 | $-943,638 | -$745,700 | -$397,300 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$130 | 14 Aug 2026 | 8d left | +$4.88/sh | +$2,442 cycle +$2,447 | 67% surv 54% | +$3,959 SAFE cap gain +$22,389 |
| Up-and-out for even (raise the cap, free) | ~$143 | 14 Aug 2026 | 8d left | +$0.54/sh | +$270 cycle +$275 | 78% surv 73% | +$8,654 SAFE cap gain +$27,084 |
| Max even-money escape in the band | ~$158 | 28 Aug 2026 | 22d left | +$0.18/sh | +$91 cycle +$96 | 81% surv 79% | +$16,320 SAFE cap gain +$34,750 |
| Gross FIGHT income | $75/mo |
| vs 50% target ($3,938/mo) | -98% |
| vs normal income ($7,875/mo) | 1% covered |
| Net income (after hedge) | $-79/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($10,225) | 0.0% |
| … as % of ML ($50,225) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-18,440 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $128.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $129-130.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $130.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $130.00 (4.0σ) | $5 | $1,517 | +$19,947 | +$1,820 |
| +2.5% | $133.25 (4.3σ) | $-1,620 | $1,592 | +$20,022 | +$1,820 |
| +5% | $136.50 (4.6σ) | $-3,245 | $1,666 | +$20,096 | +$1,820 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$120 | 21 Aug 2026 | 12d left | +$1.09/sh | +$547 cycle +$1,097 [+$266…+$1,209] · 88% credit | 67% surv 54% | -$2,621 NOT cap gain +$15,809 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$125 | 28 Aug 2026 | 18d left | +$1.16/sh | +$578 cycle +$1,128 [-$118…+$1,162] · 72% credit | 70% surv 61% | +$93 SAFE cap gain +$18,523 |
| Up-and-out for even (raise the cap, free) | ~$123 | 21 Aug 2026 | 12d left | +$0.06/sh | +$30 cycle +$580 [-$336…+$621] · 53% credit | 70% surv 59% | -$1,501 NOT cap gain +$16,929 |
| Max even-money escape in the band | ~$128 | 28 Aug 2026 | 18d left | +$0.10/sh | +$51 cycle +$601 [-$765…+$581] · 44% credit | 71% surv 65% | +$1,135 SAFE cap gain +$19,565 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $1,833/mo |
| vs 50% target ($3,938/mo) | -53% |
| vs normal income ($7,875/mo) | 23% covered |
| Net income (after hedge) | $1,679/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,300 |
| … as % of IC ($10,225) | 32.3% |
| … as % of ML ($50,225) | 6.6% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (5 ct) | $-18,485 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $118.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $119-121.21 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $121.21 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $120.00 (1.4σ) | $550 | $-3,168 | +$15,262 | -$135 |
| +2.5% | $123.00 (1.5σ) | $-950 | $-3,099 | +$15,331 | -$1,635 |
| +5% | $126.00 (1.7σ) | $-2,450 | $-3,030 | +$15,400 | -$2,635 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$105 | 14 Aug 2026 | 8d left | +$4.54/sh | +$2,270 cycle +$2,480 [+$1,964…+$2,352] · 100% credit | 67% surv 54% | -$9,083 NOT cap gain +$9,347 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$123 | 28 Aug 2026 | 22d left | +$1.92/sh | +$960 cycle +$1,170 [-$53…+$924] · 73% credit | 78% surv 74% | -$911 NOT cap gain +$17,519 |
| Up-and-out for even (raise the cap, free) | ~$118 | 14 Aug 2026 | 8d left | +$0.40/sh | +$199 cycle +$409 [-$764…+$129] · 38% credit | 79% surv 75% | -$4,287 NOT cap gain +$14,143 |
| Max even-money escape in the band | ~$133 | 28 Aug 2026 | 22d left | +$0.09/sh | +$43 cycle +$253 [-$1,180…-$18] · 23% credit | 83% surv 81% | +$3,402 SAFE cap gain +$21,832 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$128 | 21 Aug 2026 | 15d left | -$0.12/sh | -$59 cycle +$151 [-$1,154…-$112] · 17% credit | 85% surv 83% | +$685 SAFE cap gain +$19,115 |
| budget: banked $210 debit $59 (28% used ≈ 0.1 wk of income) → whole cycle still +$151 cash · rolled 5 ct earn ≈ $2,798/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $3,150/mo |
| vs 50% target ($3,938/mo) | -20% |
| vs normal income ($7,875/mo) | 40% covered |
| Net income (after hedge) | $2,996/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,140 |
| … as % of IC ($10,225) | 109.0% |
| … as % of ML ($50,225) | 22.2% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (5 ct) | $-18,458 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $103.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $104-105.47 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $105.47 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $105.00 (1.4σ) | $210 | $-11,353 | +$7,077 | -$475 |
| +2.5% | $107.62 (1.6σ) | $-1,102 | $-11,293 | +$7,137 | -$1,787 |
| +5% | $110.25 (1.9σ) | $-2,415 | $-11,232 | +$7,198 | -$3,100 |
| SS (= V-bounce) | $125.45 (3.5σ) | $-10,015 | $-10,883 | +$7,547 | -$10,475 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$103 | 14 Aug 2026 | 8d left | +$4.50/sh | +$2,250 cycle +$2,545 [+$1,939…+$2,339] · 100% credit | 67% surv 54% | -$10,064 NOT cap gain +$8,366 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$121 | 28 Aug 2026 | 22d left | +$1.88/sh | +$940 cycle +$1,235 [-$111…+$923] · 73% credit | 78% surv 74% | -$1,892 NOT cap gain +$16,538 |
| Up-and-out for even (raise the cap, free) | ~$116 | 14 Aug 2026 | 8d left | +$0.38/sh | +$189 cycle +$484 [-$737…+$141] · 39% credit | 80% surv 76% | -$5,258 NOT cap gain +$13,172 |
| Max even-money escape in the band | ~$131 | 28 Aug 2026 | 22d left | +$0.07/sh | +$35 cycle +$330 [-$1,221…-$14] · 24% credit | 83% surv 81% | +$2,433 SAFE cap gain +$20,863 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$136 | 28 Aug 2026 | 22d left | -$0.59/sh | -$294 cycle +$1 [-$1,632…-$351] · 6% credit | 85% surv 84% | +$4,719 SAFE cap gain +$23,149 |
| budget: banked $295 debit $294 (100% used ≈ 0.3 wk of income) → whole cycle still +$1 cash · rolled 5 ct earn ≈ $1,550/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,425/mo |
| vs 50% target ($3,938/mo) | +12% |
| vs normal income ($7,875/mo) | 56% covered |
| Net income (after hedge) | $4,271/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,055 |
| … as % of IC ($10,225) | 117.9% |
| … as % of ML ($50,225) | 24.0% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (5 ct) | $-18,460 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $101.97 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $102-103.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $103.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $103.00 (1.2σ) | $295 | $-12,314 | +$6,116 | -$390 |
| +2.5% | $105.57 (1.4σ) | $-992 | $-12,255 | +$6,175 | -$1,677 |
| +5% | $108.15 (1.7σ) | $-2,280 | $-12,196 | +$6,234 | -$2,965 |
| SS (= V-bounce) | $125.45 (3.5σ) | $-10,930 | $-11,798 | +$6,632 | -$11,390 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$99 | 14 Aug 2026 | 8d left | +$4.42/sh | +$2,208 cycle +$2,803 [+$1,837…+$2,203] · 100% credit | 67% surv 54% | -$11,898 NOT cap gain +$6,532 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$117 | 28 Aug 2026 | 22d left | +$1.80/sh | +$898 cycle +$1,493 [-$301…+$806] · 67% credit | 78% surv 75% | -$3,726 NOT cap gain +$14,704 |
| Up-and-out for even (raise the cap, free) | ~$112 | 14 Aug 2026 | 8d left | +$0.34/sh | +$168 cycle +$763 [-$891…+$72] · 31% credit | 80% surv 76% | -$7,071 NOT cap gain +$11,359 |
| Max even-money escape in the band | ~$127 | 28 Aug 2026 | 22d left | +$0.04/sh | +$18 cycle +$613 [-$1,408…-$100] · 16% credit | 83% surv 82% | +$624 SAFE cap gain +$19,054 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$127 | 21 Aug 2026 | 15d left | -$0.82/sh | -$410 cycle +$185 [-$1,796…-$535] | 88% surv 87% | +$196 SAFE cap gain +$18,626 |
| budget: banked $595 debit $410 (69% used ≈ 0.2 wk of income) → whole cycle still +$185 cash · rolled 5 ct earn ≈ $1,929/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $8,925/mo |
| vs 50% target ($3,938/mo) | +127% |
| vs normal income ($7,875/mo) | 113% covered |
| Net income (after hedge) | $8,771/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,755 |
| … as % of IC ($10,225) | 134.5% |
| … as % of ML ($50,225) | 27.4% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (5 ct) | $-18,470 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $98.01 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $98-100.27 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $100.27 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $99.00 (≤1σ, normal week) | $595 | $-14,106 | +$4,324 | -$90 |
| +2.5% | $101.47 (≤1σ, normal week) | $-642 | $-14,049 | +$4,381 | -$1,327 |
| +5% | $103.95 (1.3σ) | $-1,880 | $-13,992 | +$4,438 | -$2,565 |
| SS (= V-bounce) | $125.45 (3.5σ) | $-12,630 | $-13,498 | +$4,932 | -$13,090 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $13/mo |
| vs 50% target ($2,503/mo) | -99% |
| vs normal income ($5,006/mo) | 0% covered |
| Net income (after hedge) | $-158/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,470 |
| … as % of IC ($7,300) | 20.1% |
| … as % of ML ($47,300) | 3.1% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (10 ct) | $-21,170 |
| Spot \ Time | ≥ 12d left | 3-11d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $56.43 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $56-57.51 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $57.51 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $57.00 (1.9σ) | $10 | $-1,301 | +$19,374 | +$1,860 |
| +2.5% | $58.42 (2.1σ) | $-1,415 | $-1,160 | +$19,515 | +$1,860 |
| +5% | $59.85 (2.2σ) | $-2,840 | $-1,018 | +$19,657 | +$1,860 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$45 | 21 Aug 2026 | 15d left | +$0.57/sh | +$569 cycle +$769 [-$402…+$548] · 62% credit | 70% surv 59% | -$13,598 NOT cap gain +$7,077 |
| Max even-money escape in the band | ~$48 | 28 Aug 2026 | 22d left | +$0.49/sh | +$488 cycle +$688 [-$623…+$435] · 55% credit | 75% surv 68% | -$10,931 NOT cap gain +$9,744 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$45 | 14 Aug 2026 | 8d left | +$0.02/sh | +$15 cycle +$215 [-$958…-$31] · 22% credit | 68% surv 57% | -$14,701 NOT cap gain +$5,974 |
| Roll out (same strike, buy time) | ~$44 | 14 Aug 2026 | 8d left | -$0.12/sh | -$119 cycle +$81 [-$1,174…-$173] · 16% credit | 64% surv 53% | -$15,517 NOT cap gain +$5,158 |
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 15d left | -$0.16/sh | -$160 cycle +$40 [-$1,285…-$224] · 13% credit | 77% surv 71% | -$11,579 NOT cap gain +$9,096 |
| budget: banked $200 debit $160 (80% used ≈ 0.2 wk of income) → whole cycle still +$40 cash · rolled 10 ct earn ≈ $3,231/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,000/mo |
| vs 50% target ($2,503/mo) | +20% |
| vs normal income ($5,006/mo) | 60% covered |
| Net income (after hedge) | $2,829/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,280 |
| … as % of IC ($7,300) | 195.6% |
| … as % of ML ($47,300) | 30.2% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (10 ct) | $-20,750 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-44.27 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.27 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (1.7σ) | $200 | $-15,398 | +$5,277 | +$50 |
| +2.5% | $45.10 (2.1σ) | $-900 | $-15,289 | +$5,386 | -$1,050 |
| +5% | $46.20 (2.5σ) | $-2,000 | $-15,180 | +$5,495 | -$2,150 |
| SS (= V-bounce) | $56.15 (6.1σ) | $-11,950 | $-14,195 | +$6,480 | -$10,950 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$46 | 21 Aug 2026 | 15d left | +$0.56/sh | +$557 cycle +$677 [-$451…+$784] · 62% credit | 70% surv 59% | -$12,591 NOT cap gain +$8,084 |
| Max even-money escape in the band | ~$49 | 28 Aug 2026 | 22d left | +$0.48/sh | +$483 cycle +$603 [-$690…+$694] · 54% credit | 75% surv 68% | -$9,917 NOT cap gain +$10,758 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$45 | 14 Aug 2026 | 8d left | -$0.14/sh | -$141 cycle -$21 [-$1,255…+$54] · 27% credit | 64% surv 53% | -$14,520 NOT cap gain +$6,155 |
| Gross FIGHT income | $1,800/mo |
| vs 50% target ($2,503/mo) | -28% |
| vs normal income ($5,006/mo) | 36% covered |
| Net income (after hedge) | $1,629/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,360 |
| … as % of IC ($7,300) | 183.0% |
| … as % of ML ($47,300) | 28.2% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (10 ct) | $-20,725 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (2.1σ) | $120 | $-14,379 | +$6,296 | -$30 |
| +2.5% | $46.12 (2.5σ) | $-1,005 | $-14,267 | +$6,408 | -$1,155 |
| +5% | $47.25 (2.9σ) | $-2,130 | $-14,156 | +$6,519 | -$2,280 |
| SS (= V-bounce) | $56.15 (6.1σ) | $-11,030 | $-13,275 | +$7,400 | -$10,030 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$45 | 28 Aug 2026 | 22d left | +$1.35/sh | +$1,212 cycle +$1,392 [+$292…+$1,193] · 82% credit | 69% surv 57% | -$13,509 NOT cap gain +$7,166 |
| Max even-money escape in the band | ~$48 | 28 Aug 2026 | 22d left | +$0.49/sh | +$439 cycle +$619 [-$635…+$412] · 53% credit | 75% surv 68% | -$10,985 NOT cap gain +$9,690 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$45 | 14 Aug 2026 | 8d left | +$0.02/sh | +$14 cycle +$194 [-$936…-$10] · 22% credit | 68% surv 57% | -$14,708 NOT cap gain +$5,967 |
| Roll out (same strike, buy time) | ~$44 | 14 Aug 2026 | 8d left | -$0.12/sh | -$107 cycle +$73 [-$1,128…-$133] · 17% credit | 64% surv 53% | -$15,510 NOT cap gain +$5,165 |
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 15d left | -$0.16/sh | -$144 cycle +$36 [-$1,247…-$186] · 14% credit | 77% surv 71% | -$11,568 NOT cap gain +$9,107 |
| budget: banked $180 debit $144 (80% used ≈ 0.2 wk of income) → whole cycle still +$36 cash · rolled 9 ct earn ≈ $2,908/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $2,700/mo |
| vs 50% target ($2,503/mo) | +8% |
| vs normal income ($5,006/mo) | 54% covered |
| Net income (after hedge) | $2,557/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,852 |
| … as % of IC ($7,300) | 176.1% |
| … as % of ML ($47,300) | 27.2% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (9 ct) | $-18,675 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-44.27 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.27 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (1.7σ) | $180 | $-15,403 | +$5,272 | +$45 |
| +2.5% | $45.10 (2.1σ) | $-810 | $-15,184 | +$5,491 | -$945 |
| +5% | $46.20 (2.5σ) | $-1,800 | $-14,965 | +$5,710 | -$1,935 |
| SS (= V-bounce) | $56.15 (6.1σ) | $-10,755 | $-13,100 | +$7,575 | -$9,855 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$43 | 28 Aug 2026 | 22d left | +$1.35/sh | +$944 cycle +$1,308 [+$58…+$880] · 77% credit | 69% surv 57% | -$15,761 NOT cap gain +$4,914 |
| Max even-money escape in the band | ~$46 | 28 Aug 2026 | 22d left | +$0.49/sh | +$345 cycle +$709 [-$656…+$251] · 43% credit | 76% surv 69% | -$13,064 NOT cap gain +$7,611 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$43 | 14 Aug 2026 | 8d left | +$0.05/sh | +$34 cycle +$398 [-$851…-$48] · 19% credit | 68% surv 57% | -$16,672 NOT cap gain +$4,003 |
| Roll out (same strike, buy time) | ~$42 | 14 Aug 2026 | 8d left | -$0.08/sh | -$54 cycle +$310 [-$1,004…-$144] · 12% credit | 64% surv 53% | -$17,441 NOT cap gain +$3,234 |
| Safety roll (pay small debit, max POP) | ~$48 | 21 Aug 2026 | 15d left | -$0.49/sh | -$342 cycle +$22 [-$1,441…-$468] | 83% surv 79% | -$11,552 NOT cap gain +$9,123 |
| budget: banked $364 debit $342 (94% used ≈ 0.3 wk of income) → whole cycle still +$22 cash · rolled 7 ct earn ≈ $1,688/mo while parked; 3 ct free to re-sell | |||||||
| Gross FIGHT income | $5,460/mo |
| vs 50% target ($2,503/mo) | +118% |
| vs normal income ($5,006/mo) | 109% covered |
| Net income (after hedge) | $5,374/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,172 |
| … as % of IC ($7,300) | 153.0% |
| … as % of ML ($47,300) | 23.6% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (7 ct) | $-14,549 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $41.58 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $42-42.63 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $42.63 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $42.00 (≤1σ, normal week) | $364 | $-17,387 | +$3,288 | +$259 |
| +2.5% | $43.05 (1.3σ) | $-371 | $-16,968 | +$3,707 | -$476 |
| +5% | $44.10 (1.7σ) | $-1,106 | $-16,549 | +$4,126 | -$1,211 |
| SS (= V-bounce) | $56.15 (6.1σ) | $-9,541 | $-12,086 | +$8,589 | -$8,841 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$34 | 21 Aug 2026 | 12d left | -$2.03/sh | -$25,331 cycle -$25,206 | 67% surv 55% | -$22,380 NOT cap gain +$120,245 |
| Gross FIGHT income | $417/mo |
| vs 50% target ($14,062/mo) | -97% |
| vs normal income ($28,125/mo) | 1% covered |
| Net income (after hedge) | $417/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($27,625) | 0.0% |
| … as % of ML ($277,625) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (125 ct) | $-152,250 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $33.66 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $34-34.78 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $34.78 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $34.00 (4.9σ) | $125 | $2,951 | +$145,576 | +$18,750 |
| +2.5% | $34.85 (5.2σ) | $-10,500 | $762 | +$143,387 | +$18,750 |
| +5% | $35.70 (5.5σ) | $-21,125 | $-1,427 | +$141,198 | +$18,750 |
| SS (= V-bounce) | $39.71 (6.8σ) | $-71,250 | $-11,752 | +$130,873 | +$18,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$27 | 21 Aug 2026 | 12d left | -$1.40/sh | -$17,440 cycle -$16,815 [-$20,199…-$4,003] · 9% credit | 66% surv 54% | -$83,464 NOT cap gain +$59,161 |
| Gross FIGHT income | $2,083/mo |
| vs 50% target ($14,062/mo) | -85% |
| vs normal income ($28,125/mo) | 7% covered |
| Net income (after hedge) | $2,083/mo |
| Cap give-up @ CC-SS (V-bounce) | -$76,111 |
| … as % of IC ($27,625) | 275.5% |
| … as % of ML ($277,625) | 27.4% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (125 ct) | $-144,812 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.73 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.00 (2.6σ) | $625 | $-66,024 | +$76,601 | +$500 |
| +2.5% | $27.67 (2.8σ) | $-7,812 | $-67,762 | +$74,863 | -$7,937 |
| +5% | $28.35 (3.0σ) | $-16,250 | $-69,500 | +$73,125 | -$16,375 |
| SS (= V-bounce) | $39.71 (6.8σ) | $-158,250 | $-98,752 | +$43,873 | -$68,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (122 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$22 | 21 Aug 2026 | 12d left | -$1.05/sh | -$12,786 cycle -$9,980 [-$22,049…-$10,871] · 4% credit | 66% surv 54% | -$121,288 NOT cap gain +$21,337 |
| Gross FIGHT income | $9,353/mo |
| vs 50% target ($14,062/mo) | -33% |
| vs normal income ($28,125/mo) | 33% covered |
| Net income (after hedge) | $9,359/mo |
| Cap give-up @ CC-SS (V-bounce) | -$126,989 |
| … as % of IC ($27,625) | 459.7% |
| … as % of ML ($277,625) | 45.7% |
| Recovery months (at normal income) | 4.5 mo |
| Surgical close (122 ct) | $-143,045 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $22.27 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $22-23.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $23.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $22.50 (1.1σ) | $2,806 | $-108,503 | +$34,122 | +$2,684 |
| +2.5% | $23.06 (1.2σ) | $-4,056 | $-109,782 | +$32,843 | -$4,178 |
| +5% | $23.62 (1.4σ) | $-10,919 | $-111,062 | +$31,563 | -$11,041 |
| SS (= V-bounce) | $39.71 (6.8σ) | $-207,156 | $-149,818 | -$7,193 | -$119,316 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (90 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$22 | 21 Aug 2026 | 12d left | -$0.98/sh | -$8,794 cycle -$4,564 [-$17,322…-$9,641] · 3% credit | 66% surv 54% | -$125,766 NOT cap gain +$16,859 |
| Gross FIGHT income | $14,100/mo |
| vs 50% target ($14,062/mo) | +0% |
| vs normal income ($28,125/mo) | 50% covered |
| Net income (after hedge) | $14,166/mo |
| Cap give-up @ CC-SS (V-bounce) | -$100,520 |
| … as % of IC ($27,625) | 363.9% |
| … as % of ML ($277,625) | 36.2% |
| Recovery months (at normal income) | 3.6 mo |
| Surgical close (90 ct) | $-103,140 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $21.29 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $21-22.02 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $22.02 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $21.50 (≤1σ, normal week) | $4,230 | $-116,972 | +$25,653 | +$4,140 |
| +2.5% | $22.04 (≤1σ, normal week) | $-607 | $-116,474 | +$26,151 | -$697 |
| +5% | $22.57 (1.1σ) | $-5,445 | $-115,977 | +$26,648 | -$5,535 |
| SS (= V-bounce) | $39.71 (6.8σ) | $-159,660 | $-125,362 | +$17,263 | -$94,860 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (121 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$20 | 21 Aug 2026 | 12d left | -$0.87/sh | -$10,587 cycle -$2,117 [-$24,909…-$16,265] · 1% credit | 65% surv 54% | -$138,237 NOT cap gain +$4,388 |
| Gross FIGHT income | $28,233/mo |
| vs 50% target ($14,062/mo) | +101% |
| vs normal income ($28,125/mo) | 100% covered |
| Net income (after hedge) | $28,241/mo |
| Cap give-up @ CC-SS (V-bounce) | -$150,511 |
| … as % of IC ($27,625) | 544.8% |
| … as % of ML ($277,625) | 54.2% |
| Recovery months (at normal income) | 5.4 mo |
| Surgical close (121 ct) | $-147,620 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $19.80 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $20-21.49 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $21.49 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $20.00 (≤1σ, normal week) | $8,470 | $-127,650 | +$14,975 | +$8,349 |
| +2.5% | $20.50 (≤1σ, normal week) | $2,420 | $-128,738 | +$13,887 | +$2,299 |
| +5% | $21.00 (≤1σ, normal week) | $-3,630 | $-129,825 | +$12,800 | -$3,751 |
| SS (= V-bounce) | $39.71 (6.8σ) | $-230,021 | $-173,403 | -$30,778 | -$142,901 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$50 | 28 Aug 2026 | 15d left | +$1.13/sh | +$2,259 cycle +$4,459 [+$1,771…+$2,780] · 100% credit | 69% surv 56% | +$5,453 SAFE cap gain +$21,353 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$52 | 28 Aug 2026 | 15d left | +$0.37/sh | +$747 cycle +$2,947 [+$64…+$1,071] · 80% credit | 71% surv 60% | +$6,994 SAFE cap gain +$22,894 |
| Up-and-out for even (raise the cap, free) | ~$53 | 28 Aug 2026 | 15d left | +$0.01/sh | +$19 cycle +$2,219 [-$767…+$300] · 34% credit | 72% surv 63% | +$7,996 SAFE cap gain +$23,896 |
| Max even-money escape in the band | ~$53 | 28 Aug 2026 | 15d left | +$0.01/sh | +$19 cycle +$2,219 [-$767…+$300] · 34% credit | 72% surv 63% | +$7,996 SAFE cap gain +$23,896 |
| Safety roll (pay small debit, max POP) | ~$56 | 28 Aug 2026 | 15d left | -$0.89/sh | -$1,772 cycle +$428 [-$2,867…-$1,680] · 4% credit | 76% surv 70% | +$11,395 SAFE cap gain +$27,295 |
| budget: banked $2,200 debit $1,772 (81% used ≈ 1.9 wk of income) → whole cycle still +$428 cash · rolled 20 ct earn ≈ $11,923/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,125/mo |
| vs 50% target ($6,778/mo) | -39% |
| vs normal income ($13,556/mo) | 30% covered |
| Net income (after hedge) | $-667/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($32,000) | 0.0% |
| … as % of ML ($56,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (20 ct) | $-16,000 |
| Spot \ Time | ≥ 9d left | 3-8d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-51.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $51.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $50.00 (≤1σ, normal week) | $2,200 | $3,193 | +$19,093 | +$9,400 |
| +2.5% | $51.25 (1.0σ) | $-300 | $2,856 | +$18,756 | +$9,400 |
| +5% | $52.50 (1.2σ) | $-2,800 | $2,518 | +$18,418 | +$9,400 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (17 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 14 Aug 2026 | 8d left | +$1.93/sh | +$3,275 cycle +$3,581 [+$3,216…+$3,610] · 100% credit | 67% surv 54% | -$795 NOT cap gain +$15,105 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$61 | 28 Aug 2026 | 22d left | +$0.35/sh | +$589 cycle +$895 [-$354…+$720] · 67% credit | 85% surv 83% | +$16,202 SAFE cap gain +$32,102 |
| Up-and-out for even (raise the cap, free) | ~$52 | 14 Aug 2026 | 8d left | +$0.26/sh | +$438 cycle +$744 [-$272…+$510] · 65% credit | 77% surv 72% | +$3,181 SAFE cap gain +$19,081 |
| Max even-money escape in the band | ~$62 | 28 Aug 2026 | 22d left | +$0.25/sh | +$433 cycle +$739 [-$534…+$553] · 59% credit | 86% surv 84% | +$17,476 SAFE cap gain +$33,376 |
| Gross FIGHT income | $4,590/mo |
| vs 50% target ($6,778/mo) | -32% |
| vs normal income ($13,556/mo) | 34% covered |
| Net income (after hedge) | $1,148/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,702 |
| … as % of IC ($32,000) | 11.6% |
| … as % of ML ($56,000) | 6.6% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (17 ct) | $-13,557 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (1.8σ) | $306 | $-4,071 | +$11,829 | +$1,326 |
| +2.5% | $48.17 (2.1σ) | $-1,691 | $-4,388 | +$11,512 | +$1,326 |
| +5% | $49.35 (2.5σ) | $-3,689 | $-4,705 | +$11,195 | +$1,326 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (14 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 14 Aug 2026 | 8d left | +$1.81/sh | +$2,529 cycle +$3,005 [+$2,382…+$2,712] · 100% credit | 67% surv 54% | -$3,812 NOT cap gain +$12,088 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$57 | 28 Aug 2026 | 22d left | +$0.62/sh | +$868 cycle +$1,344 [-$136…+$817] · 72% credit | 84% surv 81% | +$7,822 SAFE cap gain +$23,722 |
| Up-and-out for even (raise the cap, free) | ~$50 | 14 Aug 2026 | 8d left | +$0.17/sh | +$233 cycle +$709 [-$668…+$155] · 41% credit | 78% surv 73% | -$723 NOT cap gain +$15,177 |
| Max even-money escape in the band | ~$60 | 28 Aug 2026 | 22d left | +$0.11/sh | +$151 cycle +$627 [-$1,073…+$52] · 30% credit | 87% surv 85% | +$10,495 SAFE cap gain +$26,395 |
| Gross FIGHT income | $7,140/mo |
| vs 50% target ($6,778/mo) | +5% |
| vs normal income ($13,556/mo) | 53% covered |
| Net income (after hedge) | $5,048/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,625 |
| … as % of IC ($32,000) | 17.6% |
| … as % of ML ($56,000) | 10.0% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (14 ct) | $-11,172 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.37 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.37 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (1.3σ) | $476 | $-6,341 | +$9,559 | -$1,484 |
| +2.5% | $46.12 (1.6σ) | $-1,099 | $-6,644 | +$9,256 | -$1,484 |
| +5% | $47.25 (1.9σ) | $-2,674 | $-6,948 | +$8,952 | -$1,484 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 14 Aug 2026 | 8d left | +$1.75/sh | +$3,320 cycle +$4,251 [+$3,059…+$3,510] · 100% credit | 67% surv 54% | -$4,895 NOT cap gain +$11,005 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$56 | 28 Aug 2026 | 22d left | +$0.53/sh | +$1,012 cycle +$1,943 [-$514…+$935] · 63% credit | 84% surv 82% | +$11,973 SAFE cap gain +$27,873 |
| Up-and-out for even (raise the cap, free) | ~$49 | 14 Aug 2026 | 8d left | +$0.12/sh | +$233 cycle +$1,164 [-$1,131…+$129] · 34% credit | 78% surv 74% | -$216 NOT cap gain +$15,684 |
| Max even-money escape in the band | ~$59 | 28 Aug 2026 | 22d left | +$0.04/sh | +$76 cycle +$1,007 [-$1,783…-$56] · 22% credit | 87% surv 86% | +$15,927 SAFE cap gain +$31,827 |
| Safety roll (pay small debit, max POP) | ~$64 | 28 Aug 2026 | 22d left | -$0.46/sh | -$865 cycle +$66 [-$3,081…-$1,067] | 91% surv 91% | +$23,137 SAFE cap gain +$39,037 |
| budget: banked $931 debit $865 (93% used ≈ 0.3 wk of income) → whole cycle still +$66 cash · rolled 19 ct earn ≈ $2,294/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $13,965/mo |
| vs 50% target ($6,778/mo) | +106% |
| vs normal income ($13,556/mo) | 103% covered |
| Net income (after hedge) | $9,623/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,248 |
| … as % of IC ($32,000) | 28.9% |
| … as % of ML ($56,000) | 16.5% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (19 ct) | $-15,181 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-44.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (1.0σ) | $931 | $-8,216 | +$7,684 | -$3,629 |
| +2.5% | $45.10 (1.3σ) | $-1,159 | $-8,513 | +$7,387 | -$3,629 |
| +5% | $46.20 (1.6σ) | $-3,249 | $-8,810 | +$7,090 | -$3,629 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$50 | 28 Aug 2026 | 15d left | +$1.13/sh | +$2,259 cycle +$4,459 [+$1,771…+$2,780] · 100% credit | 69% surv 56% | +$5,453 SAFE cap gain +$21,353 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$52 | 28 Aug 2026 | 15d left | +$0.37/sh | +$747 cycle +$2,947 [+$64…+$1,071] · 80% credit | 71% surv 60% | +$6,994 SAFE cap gain +$22,894 |
| Up-and-out for even (raise the cap, free) | ~$53 | 28 Aug 2026 | 15d left | +$0.01/sh | +$19 cycle +$2,219 [-$767…+$300] · 34% credit | 72% surv 63% | +$7,996 SAFE cap gain +$23,896 |
| Max even-money escape in the band | ~$53 | 28 Aug 2026 | 15d left | +$0.01/sh | +$19 cycle +$2,219 [-$767…+$300] · 34% credit | 72% surv 63% | +$7,996 SAFE cap gain +$23,896 |
| Safety roll (pay small debit, max POP) | ~$56 | 28 Aug 2026 | 15d left | -$0.89/sh | -$1,772 cycle +$428 [-$2,867…-$1,680] · 4% credit | 76% surv 70% | +$11,395 SAFE cap gain +$27,295 |
| budget: banked $2,200 debit $1,772 (81% used ≈ 1.9 wk of income) → whole cycle still +$428 cash · rolled 20 ct earn ≈ $11,923/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,125/mo |
| vs 50% target ($6,778/mo) | -39% |
| vs normal income ($13,556/mo) | 30% covered |
| Net income (after hedge) | $-667/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($32,000) | 0.0% |
| … as % of ML ($56,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (20 ct) | $-16,000 |
| Spot \ Time | ≥ 9d left | 3-8d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-51.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $51.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $50.00 (≤1σ, normal week) | $2,200 | $3,193 | +$19,093 | +$9,400 |
| +2.5% | $51.25 (1.0σ) | $-300 | $2,856 | +$18,756 | +$9,400 |
| +5% | $52.50 (1.2σ) | $-2,800 | $2,518 | +$18,418 | +$9,400 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (17 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 14 Aug 2026 | 8d left | +$1.93/sh | +$3,275 cycle +$3,581 [+$3,216…+$3,610] · 100% credit | 67% surv 54% | -$795 NOT cap gain +$15,105 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$61 | 28 Aug 2026 | 22d left | +$0.35/sh | +$589 cycle +$895 [-$354…+$720] · 67% credit | 85% surv 83% | +$16,202 SAFE cap gain +$32,102 |
| Up-and-out for even (raise the cap, free) | ~$52 | 14 Aug 2026 | 8d left | +$0.26/sh | +$438 cycle +$744 [-$272…+$510] · 65% credit | 77% surv 72% | +$3,181 SAFE cap gain +$19,081 |
| Max even-money escape in the band | ~$62 | 28 Aug 2026 | 22d left | +$0.25/sh | +$433 cycle +$739 [-$534…+$553] · 59% credit | 86% surv 84% | +$17,476 SAFE cap gain +$33,376 |
| Gross FIGHT income | $4,590/mo |
| vs 50% target ($6,778/mo) | -32% |
| vs normal income ($13,556/mo) | 34% covered |
| Net income (after hedge) | $1,148/mo |
| Cap give-up @ CC-SS (V-bounce) | -$3,702 |
| … as % of IC ($32,000) | 11.6% |
| … as % of ML ($56,000) | 6.6% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (17 ct) | $-13,557 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (1.8σ) | $306 | $-4,071 | +$11,829 | +$1,326 |
| +2.5% | $48.17 (2.1σ) | $-1,691 | $-4,388 | +$11,512 | +$1,326 |
| +5% | $49.35 (2.5σ) | $-3,689 | $-4,705 | +$11,195 | +$1,326 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (14 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 14 Aug 2026 | 8d left | +$1.81/sh | +$2,529 cycle +$3,005 [+$2,382…+$2,712] · 100% credit | 67% surv 54% | -$3,812 NOT cap gain +$12,088 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$57 | 28 Aug 2026 | 22d left | +$0.62/sh | +$868 cycle +$1,344 [-$136…+$817] · 72% credit | 84% surv 81% | +$7,822 SAFE cap gain +$23,722 |
| Up-and-out for even (raise the cap, free) | ~$50 | 14 Aug 2026 | 8d left | +$0.17/sh | +$233 cycle +$709 [-$668…+$155] · 41% credit | 78% surv 73% | -$723 NOT cap gain +$15,177 |
| Max even-money escape in the band | ~$60 | 28 Aug 2026 | 22d left | +$0.11/sh | +$151 cycle +$627 [-$1,073…+$52] · 30% credit | 87% surv 85% | +$10,495 SAFE cap gain +$26,395 |
| Gross FIGHT income | $7,140/mo |
| vs 50% target ($6,778/mo) | +5% |
| vs normal income ($13,556/mo) | 53% covered |
| Net income (after hedge) | $5,048/mo |
| Cap give-up @ CC-SS (V-bounce) | -$5,625 |
| … as % of IC ($32,000) | 17.6% |
| … as % of ML ($56,000) | 10.0% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (14 ct) | $-11,172 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.37 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.37 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (1.3σ) | $476 | $-6,341 | +$9,559 | -$1,484 |
| +2.5% | $46.12 (1.6σ) | $-1,099 | $-6,644 | +$9,256 | -$1,484 |
| +5% | $47.25 (1.9σ) | $-2,674 | $-6,948 | +$8,952 | -$1,484 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 14 Aug 2026 | 8d left | +$1.75/sh | +$3,320 cycle +$4,251 [+$3,059…+$3,510] · 100% credit | 67% surv 54% | -$4,895 NOT cap gain +$11,005 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$56 | 28 Aug 2026 | 22d left | +$0.53/sh | +$1,012 cycle +$1,943 [-$514…+$935] · 63% credit | 84% surv 82% | +$11,973 SAFE cap gain +$27,873 |
| Up-and-out for even (raise the cap, free) | ~$49 | 14 Aug 2026 | 8d left | +$0.12/sh | +$233 cycle +$1,164 [-$1,131…+$129] · 34% credit | 78% surv 74% | -$216 NOT cap gain +$15,684 |
| Max even-money escape in the band | ~$59 | 28 Aug 2026 | 22d left | +$0.04/sh | +$76 cycle +$1,007 [-$1,783…-$56] · 22% credit | 87% surv 86% | +$15,927 SAFE cap gain +$31,827 |
| Safety roll (pay small debit, max POP) | ~$64 | 28 Aug 2026 | 22d left | -$0.46/sh | -$865 cycle +$66 [-$3,081…-$1,067] | 91% surv 91% | +$23,137 SAFE cap gain +$39,037 |
| budget: banked $931 debit $865 (93% used ≈ 0.3 wk of income) → whole cycle still +$66 cash · rolled 19 ct earn ≈ $2,294/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $13,965/mo |
| vs 50% target ($6,778/mo) | +106% |
| vs normal income ($13,556/mo) | 103% covered |
| Net income (after hedge) | $9,623/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,248 |
| … as % of IC ($32,000) | 28.9% |
| … as % of ML ($56,000) | 16.5% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (19 ct) | $-15,181 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-44.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (1.0σ) | $931 | $-8,216 | +$7,684 | -$3,629 |
| +2.5% | $45.10 (1.3σ) | $-1,159 | $-8,513 | +$7,387 | -$3,629 |
| +5% | $46.20 (1.6σ) | $-3,249 | $-8,810 | +$7,090 | -$3,629 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$60 | 28 Aug 2026 | 15d left | +$1.46/sh | +$2,930 cycle +$3,450 [+$2,914…+$4,990] · 100% credit | 69% surv 56% | +$5,942 SAFE cap gain +$45,312 |
| Up-and-out for even (raise the cap, free) | ~$63 | 28 Aug 2026 | 15d left | +$0.30/sh | +$593 cycle +$1,113 [+$331…+$2,363] · 86% credit | 72% surv 62% | +$9,461 SAFE cap gain +$48,831 |
| Max even-money escape in the band | ~$63 | 28 Aug 2026 | 15d left | +$0.30/sh | +$593 cycle +$1,113 [+$331…+$2,363] · 86% credit | 72% surv 62% | +$9,461 SAFE cap gain +$48,831 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$64 | 28 Aug 2026 | 15d left | -$0.03/sh | -$56 cycle +$464 [-$393…+$1,623] · 62% credit | 73% surv 64% | +$10,930 SAFE cap gain +$50,300 |
| Safety roll (pay small debit, max POP) | ~$65 | 28 Aug 2026 | 15d left | -$0.18/sh | -$365 cycle +$155 [-$729…+$1,203] · 53% credit | 74% surv 66% | +$12,740 SAFE cap gain +$52,110 |
| budget: banked $520 debit $365 (70% used ≈ 1.6 wk of income) → whole cycle still +$155 cash · rolled 20 ct earn ≈ $19,557/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $975/mo |
| vs 50% target ($6,778/mo) | -86% |
| vs normal income ($13,556/mo) | 7% covered |
| Net income (after hedge) | $-8/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($6,000) | 0.0% |
| … as % of ML ($94,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (20 ct) | $-39,540 |
| Spot \ Time | ≥ 9d left | 3-8d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $59.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $59-60.34 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $60.34 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $60.00 (1.9σ) | $520 | $3,012 | +$42,382 | +$9,420 |
| +2.5% | $61.50 (2.0σ) | $-2,480 | $3,189 | +$42,559 | +$9,420 |
| +5% | $63.00 (2.2σ) | $-5,480 | $3,366 | +$42,736 | +$9,420 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 14 Aug 2026 | 8d left | +$1.93/sh | +$3,853 cycle +$4,213 [+$3,707…+$4,244] · 100% credit | 67% surv 54% | -$20,829 NOT cap gain +$18,541 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$61 | 28 Aug 2026 | 22d left | +$0.35/sh | +$692 cycle +$1,052 [-$849…+$833] · 62% credit | 85% surv 83% | +$5,165 SAFE cap gain +$44,535 |
| Up-and-out for even (raise the cap, free) | ~$52 | 14 Aug 2026 | 8d left | +$0.26/sh | +$515 cycle +$875 [-$633…+$589] · 59% credit | 77% surv 72% | -$14,074 NOT cap gain +$25,296 |
| Max even-money escape in the band | ~$62 | 28 Aug 2026 | 22d left | +$0.25/sh | +$509 cycle +$869 [-$1,069…+$636] · 55% credit | 86% surv 84% | +$7,100 SAFE cap gain +$46,470 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $5,400/mo |
| vs 50% target ($6,778/mo) | -20% |
| vs normal income ($13,556/mo) | 40% covered |
| Net income (after hedge) | $4,417/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,375 |
| … as % of IC ($6,000) | 389.6% |
| … as % of ML ($94,000) | 24.9% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (20 ct) | $-39,420 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (1.8σ) | $360 | $-24,682 | +$14,688 | -$740 |
| +2.5% | $48.17 (2.1σ) | $-1,990 | $-24,543 | +$14,827 | -$3,090 |
| +5% | $49.35 (2.5σ) | $-4,340 | $-24,404 | +$14,966 | -$5,440 |
| SS (= V-bounce) | $56.50 (4.4σ) | $-18,640 | $-23,561 | +$15,809 | -$16,740 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (17 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 14 Aug 2026 | 8d left | +$1.93/sh | +$3,275 cycle +$3,581 [+$3,216…+$3,610] · 100% credit | 67% surv 54% | -$21,296 NOT cap gain +$18,074 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$61 | 28 Aug 2026 | 22d left | +$0.35/sh | +$589 cycle +$895 [-$354…+$720] · 67% credit | 85% surv 83% | +$3,443 SAFE cap gain +$42,813 |
| Up-and-out for even (raise the cap, free) | ~$52 | 14 Aug 2026 | 8d left | +$0.26/sh | +$438 cycle +$744 [-$272…+$510] · 65% credit | 77% surv 72% | -$14,041 NOT cap gain +$25,329 |
| Max even-money escape in the band | ~$62 | 28 Aug 2026 | 22d left | +$0.25/sh | +$433 cycle +$739 [-$534…+$553] · 59% credit | 86% surv 84% | +$5,105 SAFE cap gain +$44,475 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $4,590/mo |
| vs 50% target ($6,778/mo) | -32% |
| vs normal income ($13,556/mo) | 34% covered |
| Net income (after hedge) | $3,916/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,869 |
| … as % of IC ($6,000) | 331.1% |
| … as % of ML ($94,000) | 21.1% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (17 ct) | $-33,507 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (1.8σ) | $306 | $-24,571 | +$14,799 | -$629 |
| +2.5% | $48.17 (2.1σ) | $-1,691 | $-24,080 | +$15,290 | -$2,626 |
| +5% | $49.35 (2.5σ) | $-3,689 | $-23,588 | +$15,782 | -$4,624 |
| SS (= V-bounce) | $56.50 (4.4σ) | $-15,844 | $-21,050 | +$18,320 | -$14,229 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (14 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 14 Aug 2026 | 8d left | +$1.81/sh | +$2,529 cycle +$3,005 [+$2,382…+$2,712] · 100% credit | 67% surv 54% | -$25,943 NOT cap gain +$13,427 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$57 | 28 Aug 2026 | 22d left | +$0.62/sh | +$868 cycle +$1,344 [-$136…+$817] · 72% credit | 84% surv 81% | -$3,744 NOT cap gain +$35,626 |
| Up-and-out for even (raise the cap, free) | ~$50 | 14 Aug 2026 | 8d left | +$0.17/sh | +$233 cycle +$709 [-$668…+$155] · 41% credit | 78% surv 73% | -$18,147 NOT cap gain +$21,223 |
| Max even-money escape in the band | ~$60 | 28 Aug 2026 | 22d left | +$0.11/sh | +$151 cycle +$627 [-$1,073…+$52] · 30% credit | 87% surv 85% | +$93 SAFE cap gain +$39,463 |
| reaches SS ✓ | |||||||
| Gross FIGHT income | $7,140/mo |
| vs 50% target ($6,778/mo) | +5% |
| vs normal income ($13,556/mo) | 53% covered |
| Net income (after hedge) | $6,775/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,939 |
| … as % of IC ($6,000) | 315.6% |
| … as % of ML ($94,000) | 20.1% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (14 ct) | $-27,601 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.37 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.37 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (1.3σ) | $476 | $-28,472 | +$10,898 | -$294 |
| +2.5% | $46.12 (1.6σ) | $-1,099 | $-27,664 | +$11,706 | -$1,869 |
| +5% | $47.25 (1.9σ) | $-2,674 | $-26,856 | +$12,514 | -$3,444 |
| SS (= V-bounce) | $56.50 (4.4σ) | $-15,624 | $-21,115 | +$18,255 | -$14,294 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 14 Aug 2026 | 8d left | +$1.75/sh | +$3,320 cycle +$4,251 [+$3,059…+$3,510] · 100% credit | 67% surv 54% | -$27,089 NOT cap gain +$12,281 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$56 | 28 Aug 2026 | 22d left | +$0.53/sh | +$1,012 cycle +$1,943 [-$514…+$935] · 63% credit | 84% surv 82% | -$4,556 NOT cap gain +$34,814 |
| Up-and-out for even (raise the cap, free) | ~$49 | 14 Aug 2026 | 8d left | +$0.12/sh | +$233 cycle +$1,164 [-$1,131…+$129] · 34% credit | 78% surv 74% | -$20,084 NOT cap gain +$19,286 |
| Max even-money escape in the band | ~$59 | 28 Aug 2026 | 22d left | +$0.04/sh | +$76 cycle +$1,007 [-$1,783…-$56] · 22% credit | 87% surv 86% | +$562 SAFE cap gain +$39,932 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$64 | 28 Aug 2026 | 22d left | -$0.46/sh | -$865 cycle +$66 [-$3,081…-$1,067] | 91% surv 91% | +$9,711 SAFE cap gain +$49,081 |
| budget: banked $931 debit $865 (93% used ≈ 0.3 wk of income) → whole cycle still +$66 cash · rolled 19 ct earn ≈ $2,294/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $13,965/mo |
| vs 50% target ($6,778/mo) | +106% |
| vs normal income ($13,556/mo) | 103% covered |
| Net income (after hedge) | $13,085/mo |
| Cap give-up @ CC-SS (V-bounce) | -$27,318 |
| … as % of IC ($6,000) | 455.3% |
| … as % of ML ($94,000) | 29.1% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (19 ct) | $-37,477 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-44.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (1.0σ) | $931 | $-30,410 | +$8,960 | -$114 |
| +2.5% | $45.10 (1.3σ) | $-1,159 | $-30,170 | +$9,200 | -$2,204 |
| +5% | $46.20 (1.6σ) | $-3,249 | $-29,930 | +$9,440 | -$4,294 |
| SS (= V-bounce) | $56.50 (4.4σ) | $-22,819 | $-27,835 | +$11,535 | -$21,014 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$65 | 21 Aug 2026 | 12d left | +$2.07/sh | +$4,147 cycle +$4,207 | 68% surv 55% | -$1,468 NOT cap gain +$55,322 |
| Up-and-out for even (raise the cap, free) | ~$71 | 21 Aug 2026 | 12d left | +$0.00/sh | +$8 cycle +$68 | 75% surv 67% | +$6,292 SAFE cap gain +$63,082 |
| Max even-money escape in the band | ~$77 | 28 Aug 2026 | 18d left | +$0.23/sh | +$460 cycle +$520 | 79% surv 74% | +$19,128 SAFE cap gain +$75,918 |
| Gross FIGHT income | $200/mo |
| vs 50% target ($6,778/mo) | -97% |
| vs normal income ($13,556/mo) | 1% covered |
| Net income (after hedge) | $-1,083/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,657 |
| … as % of IC ($13,700) | 34.0% |
| … as % of ML ($107,700) | 4.3% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (20 ct) | $-56,860 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $64.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $64-65.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $65.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $65.00 (3.1σ) | $60 | $-5,615 | +$51,175 | -$100 |
| +2.5% | $66.62 (3.4σ) | $-3,190 | $-5,511 | +$51,279 | -$100 |
| +5% | $68.25 (3.6σ) | $-6,440 | $-5,407 | +$51,383 | -$100 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (20 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 14 Aug 2026 | 8d left | +$1.93/sh | +$3,853 cycle +$4,213 [+$3,707…+$4,244] · 100% credit | 67% surv 54% | -$38,614 NOT cap gain +$18,176 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$61 | 28 Aug 2026 | 22d left | +$0.35/sh | +$692 cycle +$1,052 [-$849…+$833] · 62% credit | 85% surv 83% | -$13,364 NOT cap gain +$43,426 |
| Up-and-out for even (raise the cap, free) | ~$52 | 14 Aug 2026 | 8d left | +$0.26/sh | +$515 cycle +$875 [-$633…+$589] · 59% credit | 77% surv 72% | -$32,117 NOT cap gain +$24,673 |
| Max even-money escape in the band | ~$62 | 28 Aug 2026 | 22d left | +$0.25/sh | +$509 cycle +$869 [-$1,069…+$636] · 55% credit | 86% surv 84% | -$11,483 NOT cap gain +$45,307 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $5,400/mo |
| vs 50% target ($6,778/mo) | -20% |
| vs normal income ($13,556/mo) | 40% covered |
| Net income (after hedge) | $4,117/mo |
| Cap give-up @ CC-SS (V-bounce) | -$40,357 |
| … as % of IC ($13,700) | 294.6% |
| … as % of ML ($107,700) | 37.5% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (20 ct) | $-56,840 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (1.8σ) | $360 | $-42,467 | +$14,323 | +$200 |
| +2.5% | $48.17 (2.1σ) | $-1,990 | $-42,392 | +$14,398 | -$2,150 |
| +5% | $49.35 (2.5σ) | $-4,340 | $-42,317 | +$14,473 | -$4,500 |
| SS (= V-bounce) | $63.43 (6.3σ) | $-32,500 | $-41,416 | +$15,374 | -$32,660 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (17 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$47 | 14 Aug 2026 | 8d left | +$1.93/sh | +$3,275 cycle +$3,581 [+$3,216…+$3,610] · 100% credit | 67% surv 54% | -$39,222 NOT cap gain +$17,568 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$61 | 28 Aug 2026 | 22d left | +$0.35/sh | +$589 cycle +$895 [-$354…+$720] · 67% credit | 85% surv 83% | -$13,497 NOT cap gain +$43,293 |
| Up-and-out for even (raise the cap, free) | ~$52 | 14 Aug 2026 | 8d left | +$0.26/sh | +$438 cycle +$744 [-$272…+$510] · 65% credit | 77% surv 72% | -$32,224 NOT cap gain +$24,566 |
| Max even-money escape in the band | ~$62 | 28 Aug 2026 | 22d left | +$0.25/sh | +$433 cycle +$739 [-$534…+$553] · 59% credit | 86% surv 84% | -$11,589 NOT cap gain +$45,201 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $4,590/mo |
| vs 50% target ($6,778/mo) | -32% |
| vs normal income ($13,556/mo) | 34% covered |
| Net income (after hedge) | $3,352/mo |
| Cap give-up @ CC-SS (V-bounce) | -$34,303 |
| … as % of IC ($13,700) | 250.4% |
| … as % of ML ($107,700) | 31.9% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (17 ct) | $-48,314 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.53 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $47-47.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $47.00 (1.8σ) | $306 | $-42,497 | +$14,293 | +$170 |
| +2.5% | $48.17 (2.1σ) | $-1,691 | $-42,069 | +$14,721 | -$1,827 |
| +5% | $49.35 (2.5σ) | $-3,689 | $-41,642 | +$15,148 | -$3,825 |
| SS (= V-bounce) | $63.43 (6.3σ) | $-27,625 | $-36,517 | +$20,273 | -$27,761 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (14 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$45 | 14 Aug 2026 | 8d left | +$1.81/sh | +$2,529 cycle +$3,005 [+$2,382…+$2,712] · 100% credit | 67% surv 54% | -$43,902 NOT cap gain +$12,888 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$57 | 28 Aug 2026 | 22d left | +$0.62/sh | +$868 cycle +$1,344 [-$136…+$817] · 72% credit | 84% surv 81% | -$21,280 NOT cap gain +$35,510 |
| Up-and-out for even (raise the cap, free) | ~$50 | 14 Aug 2026 | 8d left | +$0.17/sh | +$233 cycle +$709 [-$668…+$155] · 41% credit | 78% surv 73% | -$36,363 NOT cap gain +$20,427 |
| Max even-money escape in the band | ~$60 | 28 Aug 2026 | 22d left | +$0.11/sh | +$151 cycle +$627 [-$1,073…+$52] · 30% credit | 87% surv 85% | -$15,805 NOT cap gain +$40,985 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $7,140/mo |
| vs 50% target ($6,778/mo) | +5% |
| vs normal income ($13,556/mo) | 53% covered |
| Net income (after hedge) | $5,947/mo |
| Cap give-up @ CC-SS (V-bounce) | -$30,826 |
| … as % of IC ($13,700) | 225.0% |
| … as % of ML ($107,700) | 28.6% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (14 ct) | $-39,795 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $44.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-45.37 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.37 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.00 (1.3σ) | $476 | $-46,431 | +$10,359 | +$364 |
| +2.5% | $46.12 (1.6σ) | $-1,099 | $-45,684 | +$11,106 | -$1,211 |
| +5% | $47.25 (1.9σ) | $-2,674 | $-44,937 | +$11,853 | -$2,786 |
| SS (= V-bounce) | $63.43 (6.3σ) | $-25,326 | $-34,194 | +$22,596 | -$25,438 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (19 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 14 Aug 2026 | 8d left | +$1.75/sh | +$3,320 cycle +$4,251 [+$3,059…+$3,510] · 100% credit | 67% surv 54% | -$44,760 NOT cap gain +$12,030 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$56 | 28 Aug 2026 | 22d left | +$0.53/sh | +$1,012 cycle +$1,943 [-$514…+$935] · 63% credit | 84% surv 82% | -$22,785 NOT cap gain +$34,005 |
| Up-and-out for even (raise the cap, free) | ~$49 | 14 Aug 2026 | 8d left | +$0.12/sh | +$233 cycle +$1,164 [-$1,131…+$129] · 34% credit | 78% surv 74% | -$38,012 NOT cap gain +$18,778 |
| Max even-money escape in the band | ~$59 | 28 Aug 2026 | 22d left | +$0.04/sh | +$76 cycle +$1,007 [-$1,783…-$56] · 22% credit | 87% surv 86% | -$17,529 NOT cap gain +$39,261 |
| SS $63 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$64 | 28 Aug 2026 | 22d left | -$0.46/sh | -$865 cycle +$66 [-$3,081…-$1,067] | 91% surv 91% | -$8,150 NOT cap gain +$48,640 |
| budget: banked $931 debit $865 (93% used ≈ 0.3 wk of income) → whole cycle still +$66 cash · rolled 19 ct earn ≈ $2,294/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $13,965/mo |
| vs 50% target ($6,778/mo) | +106% |
| vs normal income ($13,556/mo) | 103% covered |
| Net income (after hedge) | $12,697/mo |
| Cap give-up @ CC-SS (V-bounce) | -$43,450 |
| … as % of IC ($13,700) | 317.2% |
| … as % of ML ($107,700) | 40.3% |
| Recovery months (at normal income) | 3.2 mo |
| Surgical close (19 ct) | $-54,026 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-44.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $44.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (1.0σ) | $931 | $-48,080 | +$8,710 | +$779 |
| +2.5% | $45.10 (1.3σ) | $-1,159 | $-47,900 | +$8,890 | -$1,311 |
| +5% | $46.20 (1.6σ) | $-3,249 | $-47,719 | +$9,071 | -$3,401 |
| SS (= V-bounce) | $63.43 (6.3σ) | $-35,986 | $-44,894 | +$11,896 | -$36,138 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (200 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 28 Aug 2026 | 15d left | +$0.22/sh | +$4,482 cycle +$6,482 [+$4,435…+$8,755] · 100% credit | 68% surv 55% | +$5,342 SAFE cap gain +$12,642 |
| Up-and-out for even (raise the cap, free) | ~$16 | 28 Aug 2026 | 15d left | +$0.11/sh | +$2,287 cycle +$4,287 [+$2,115…+$6,066] · 100% credit | 71% surv 59% | +$3,707 SAFE cap gain +$11,007 |
| Max even-money escape in the band | ~$16 | 28 Aug 2026 | 15d left | +$0.11/sh | +$2,287 cycle +$4,287 [+$2,115…+$6,066] · 100% credit | 71% surv 59% | +$3,707 SAFE cap gain +$11,007 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $3,750/mo |
| vs 50% target ($16,502/mo) | -77% |
| vs normal income ($33,004/mo) | 11% covered |
| Net income (after hedge) | $3,750/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($11,000) | 0.0% |
| … as % of ML ($11,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (200 ct) | $-8,500 |
| Spot \ Time | ≥ 9d left | 3-8d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.00 (1.6σ) | $2,000 | $860 | +$8,160 | +$1,800 |
| +2.5% | $16.40 (1.8σ) | $-6,000 | $-6,580 | +$720 | -$6,200 |
| +5% | $16.80 (1.9σ) | $-14,000 | $-14,020 | -$6,720 | -$14,200 |
| SS (= V-bounce) | $40.55 (10.7σ) | $-489,000 | $-455,770 | -$448,470 | -$198,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (200 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 14 Aug 2026 | 8d left | +$0.46/sh | +$9,182 cycle +$10,582 [+$8,653…+$10,535] · 100% credit | 68% surv 54% | +$5,943 SAFE cap gain +$13,243 |
| Max even-money escape in the band | ~$16 | 28 Aug 2026 | 22d left | +$0.13/sh | +$2,615 cycle +$4,015 [-$1,060…+$3,389] · 66% credit | 81% surv 77% | +$2,735 SAFE cap gain +$10,035 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$14 | 14 Aug 2026 | 8d left | +$0.09/sh | +$1,865 cycle +$3,265 [-$1,116…+$2,401] · 65% credit | 75% surv 67% | -$114 NOT cap gain +$7,186 |
| Safety roll (pay small debit, max POP) | ~$17 | 28 Aug 2026 | 22d left | -$0.04/sh | -$849 cycle +$551 [-$5,776…-$422] · 20% credit | 85% surv 83% | +$671 SAFE cap gain +$7,971 |
| budget: banked $1,400 debit $849 (61% used ≈ 0.2 wk of income) → whole cycle still +$551 cash · rolled 200 ct earn ≈ $11,378/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $21,000/mo |
| vs 50% target ($16,502/mo) | +27% |
| vs normal income ($33,004/mo) | 64% covered |
| Net income (after hedge) | $21,000/mo |
| Cap give-up @ CC-SS (V-bounce) | -$37,419 |
| … as % of IC ($11,000) | 340.2% |
| … as % of ML ($11,000) | 340.2% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (200 ct) | $-7,500 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.58 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.58 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.50 (2.0σ) | $1,400 | $-3,240 | +$4,060 | +$1,200 |
| +2.5% | $13.84 (2.3σ) | $-5,350 | $-9,517 | -$2,217 | -$5,550 |
| +5% | $14.18 (2.7σ) | $-12,100 | $-15,795 | -$8,495 | -$12,300 |
| SS (= V-bounce) | $40.55 (30.2σ) | $-539,600 | $-506,370 | -$499,070 | -$248,800 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (182 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 14 Aug 2026 | 8d left | +$0.49/sh | +$8,861 cycle +$9,589 [+$8,137…+$9,936] · 100% credit | 68% surv 54% | +$5,667 SAFE cap gain +$12,967 |
| Max even-money escape in the band | ~$16 | 28 Aug 2026 | 22d left | +$0.17/sh | +$3,133 cycle +$3,861 [-$1,267…+$3,154] · 69% credit | 80% surv 76% | +$3,300 SAFE cap gain +$10,600 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$15 | 14 Aug 2026 | 8d left | +$0.12/sh | +$2,115 cycle +$2,843 [-$1,481…+$2,042] · 63% credit | 74% surv 67% | +$181 SAFE cap gain +$7,481 |
| Safety roll (pay small debit, max POP) | ~$17 | 28 Aug 2026 | 22d left | -$0.01/sh | -$173 cycle +$555 [-$5,923…-$319] · 21% credit | 85% surv 82% | +$1,393 SAFE cap gain +$8,693 |
| budget: banked $728 debit $173 (24% used ≈ 0.1 wk of income) → whole cycle still +$555 cash · rolled 182 ct earn ≈ $11,753/mo while parked; 18 ct free to re-sell | |||||||
| Gross FIGHT income | $10,920/mo |
| vs 50% target ($16,502/mo) | -34% |
| vs normal income ($33,004/mo) | 33% covered |
| Net income (after hedge) | $10,954/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,497 |
| … as % of IC ($11,000) | 231.8% |
| … as % of ML ($11,000) | 231.8% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (182 ct) | $-6,825 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-14.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.00 (2.5σ) | $728 | $-3,194 | +$4,106 | +$546 |
| +2.5% | $14.35 (2.9σ) | $-5,642 | $-9,074 | -$1,774 | -$5,824 |
| +5% | $14.70 (3.2σ) | $-12,012 | $-14,954 | -$7,654 | -$12,194 |
| SS (= V-bounce) | $40.55 (30.2σ) | $-482,482 | $-475,424 | -$468,124 | -$217,854 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (158 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 14 Aug 2026 | 8d left | +$0.46/sh | +$7,254 cycle +$8,360 [+$6,782…+$8,290] · 100% credit | 68% surv 54% | +$3,762 SAFE cap gain +$11,062 |
| Max even-money escape in the band | ~$16 | 28 Aug 2026 | 22d left | +$0.13/sh | +$2,066 cycle +$3,172 [-$896…+$2,542] · 66% credit | 81% surv 77% | +$1,934 SAFE cap gain +$9,234 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$14 | 14 Aug 2026 | 8d left | +$0.09/sh | +$1,474 cycle +$2,580 [-$874…+$1,791] · 64% credit | 75% surv 67% | -$758 NOT cap gain +$6,542 |
| Safety roll (pay small debit, max POP) | ~$17 | 28 Aug 2026 | 22d left | -$0.04/sh | -$671 cycle +$435 [-$4,582…-$503] · 18% credit | 85% surv 83% | +$597 SAFE cap gain +$7,897 |
| budget: banked $1,106 debit $671 (61% used ≈ 0.2 wk of income) → whole cycle still +$435 cash · rolled 158 ct earn ≈ $8,989/mo while parked; 42 ct free to re-sell | |||||||
| Gross FIGHT income | $16,590/mo |
| vs 50% target ($16,502/mo) | +1% |
| vs normal income ($33,004/mo) | 50% covered |
| Net income (after hedge) | $16,669/mo |
| Cap give-up @ CC-SS (V-bounce) | -$29,561 |
| … as % of IC ($11,000) | 268.7% |
| … as % of ML ($11,000) | 268.7% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (158 ct) | $-5,925 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.58 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.58 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.50 (2.0σ) | $1,106 | $-3,492 | +$3,808 | +$948 |
| +2.5% | $13.84 (2.3σ) | $-4,226 | $-8,352 | -$1,052 | -$4,384 |
| +5% | $14.18 (2.7σ) | $-9,559 | $-13,212 | -$5,912 | -$9,717 |
| SS (= V-bounce) | $40.55 (30.2σ) | $-426,284 | $-454,122 | -$446,822 | -$196,552 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (184 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$13 | 14 Aug 2026 | 8d left | +$0.43/sh | +$7,952 cycle +$10,160 [+$7,268…+$8,756] · 100% credit | 68% surv 53% | +$4,836 SAFE cap gain +$12,136 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$15 | 28 Aug 2026 | 22d left | +$0.23/sh | +$4,244 cycle +$6,452 [+$1,136…+$4,195] · 83% credit | 79% surv 74% | +$3,788 SAFE cap gain +$11,088 |
| Up-and-out for even (raise the cap, free) | ~$14 | 14 Aug 2026 | 8d left | +$0.07/sh | +$1,312 cycle +$3,520 [-$1,731…+$1,142] · 52% credit | 75% surv 68% | -$544 NOT cap gain +$6,756 |
| Max even-money escape in the band | ~$15 | 28 Aug 2026 | 22d left | +$0.09/sh | +$1,687 cycle +$3,895 [-$2,309…+$1,498] · 52% credit | 82% surv 78% | +$1,932 SAFE cap gain +$9,232 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 28 Aug 2026 | 22d left | -$0.07/sh | -$1,335 cycle +$873 [-$6,378…-$1,763] · 7% credit | 86% surv 84% | +$309 SAFE cap gain +$7,609 |
| budget: banked $2,208 debit $1,335 (60% used ≈ 0.2 wk of income) → whole cycle still +$873 cash · rolled 184 ct earn ≈ $9,137/mo while parked; 16 ct free to re-sell | |||||||
| Gross FIGHT income | $33,120/mo |
| vs 50% target ($16,502/mo) | +101% |
| vs normal income ($33,004/mo) | 100% covered |
| Net income (after hedge) | $33,150/mo |
| Cap give-up @ CC-SS (V-bounce) | -$42,705 |
| … as % of IC ($11,000) | 388.2% |
| … as % of ML ($11,000) | 388.2% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (184 ct) | $-6,992 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.13 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.13 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.00 (1.5σ) | $2,208 | $-3,116 | +$4,184 | +$2,024 |
| +2.5% | $13.32 (1.8σ) | $-3,772 | $-8,641 | -$1,341 | -$3,956 |
| +5% | $13.65 (2.1σ) | $-9,752 | $-14,166 | -$6,866 | -$9,936 |
| SS (= V-bounce) | $40.55 (30.2σ) | $-504,712 | $-494,746 | -$487,446 | -$237,176 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC |
|---|
| Gross FIGHT income | $2,257/mo |
| vs 50% target ($12,514/mo) | -82% |
| vs normal income ($25,029/mo) | 9% covered |
| Net income (after hedge) | $1,932/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($50,000) | 0.0% |
| … as % of ML ($198,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (2 ct) | $-73,563 |
| Spot \ Time | ≥ 12d left | 3-11d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,247.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,247-1,269.00 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,269.00 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,260.00 (1.7σ) | $1,730 | $4,327 | +$77,820 | +$8,610 |
| +2.5% | $1,291.50 (1.9σ) | $-4,570 | $4,642 | +$78,135 | +$8,610 |
| +5% | $1,323.00 (2.0σ) | $-10,870 | $4,957 | +$78,450 | +$8,610 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$982 | 10 Aug 2026 | 4d left | +$10.63/sh | +$2,127 cycle +$3,637 [+$1,333…+$2,118] · 93% credit | 67% surv 52% | -$52,041 NOT cap gain +$21,452 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,095 | 28 Aug 2026 | 22d left | +$18.34/sh | +$3,667 cycle +$5,177 [+$916…+$3,516] · 81% credit | 79% surv 73% | -$26,910 NOT cap gain +$46,583 |
| Up-and-out for even (raise the cap, free) | ~$1,005 | 10 Aug 2026 | 4d left | +$1.02/sh | +$204 cycle +$1,714 [-$1,470…+$68] · 28% credit | 71% surv 61% | -$49,274 NOT cap gain +$24,219 |
| Max even-money escape in the band | ~$1,180 | 28 Aug 2026 | 22d left | +$0.53/sh | +$106 cycle +$1,616 [-$3,664…-$199] · 20% credit | 85% surv 83% | -$12,621 NOT cap gain +$60,872 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$1,235 | 28 Aug 2026 | 22d left | -$7.13/sh | -$1,426 cycle +$84 [-$5,704…-$1,838] | 89% surv 88% | -$2,604 NOT cap gain +$70,889 |
| budget: banked $1,510 debit $1,426 (94% used ≈ 0.3 wk of income) → whole cycle still +$84 cash · rolled 2 ct earn ≈ $5,055/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $22,650/mo |
| vs 50% target ($12,514/mo) | +81% |
| vs normal income ($25,029/mo) | 90% covered |
| Net income (after hedge) | $22,325/mo |
| Cap give-up @ CC-SS (V-bounce) | -$52,478 |
| … as % of IC ($50,000) | 105.0% |
| … as % of ML ($198,000) | 26.5% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (2 ct) | $-73,533 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $972.67 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $973-990.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $990.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $982.50 (1.4σ) | $1,510 | $-54,168 | +$19,325 | +$390 |
| +2.5% | $1,007.06 (1.7σ) | $-3,402 | $-53,922 | +$19,571 | -$4,522 |
| +5% | $1,031.62 (2.1σ) | $-8,315 | $-53,676 | +$19,817 | -$9,435 |
| SS (= V-bounce) | $1,220.00 (5.1σ) | $-45,990 | $-51,793 | +$21,700 | -$47,110 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,030 | 10 Aug 2026 | 4d left | +$10.26/sh | +$2,053 cycle +$2,643 [+$1,343…+$2,454] · 92% credit | 67% surv 52% | -$43,060 NOT cap gain +$30,433 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,142 | 28 Aug 2026 | 22d left | +$18.73/sh | +$3,746 cycle +$4,336 [+$1,184…+$4,263] · 84% credit | 78% surv 72% | -$17,776 NOT cap gain +$55,717 |
| Up-and-out for even (raise the cap, free) | ~$1,052 | 10 Aug 2026 | 4d left | +$0.61/sh | +$121 cycle +$711 [-$1,537…+$283] · 35% credit | 71% surv 61% | -$40,301 NOT cap gain +$33,192 |
| Max even-money escape in the band | ~$1,227 | 28 Aug 2026 | 22d left | +$0.57/sh | +$115 cycle +$705 [-$3,491…+$415] · 32% credit | 85% surv 82% | -$3,558 NOT cap gain +$69,935 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$1,247 | 28 Aug 2026 | 22d left | -$2.56/sh | -$512 cycle +$78 [-$4,316…-$247] · 21% credit | 86% surv 84% | +$16 SAFE cap gain +$73,509 |
| budget: banked $590 debit $512 (87% used ≈ 0.3 wk of income) → whole cycle still +$78 cash · rolled 2 ct earn ≈ $6,641/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $8,850/mo |
| vs 50% target ($12,514/mo) | -29% |
| vs normal income ($25,029/mo) | 35% covered |
| Net income (after hedge) | $8,525/mo |
| Cap give-up @ CC-SS (V-bounce) | -$43,898 |
| … as % of IC ($50,000) | 87.8% |
| … as % of ML ($198,000) | 22.2% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (2 ct) | $-73,513 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,019.70 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,020-1,033.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,033.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,030.00 (2.1σ) | $590 | $-45,113 | +$28,380 | -$530 |
| +2.5% | $1,055.75 (2.5σ) | $-4,560 | $-44,855 | +$28,638 | -$5,680 |
| +5% | $1,081.50 (2.9σ) | $-9,710 | $-44,598 | +$28,895 | -$10,830 |
| SS (= V-bounce) | $1,220.00 (5.1σ) | $-37,410 | $-43,213 | +$30,280 | -$38,530 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$1,010 | 10 Aug 2026 | 4d left | +$10.43/sh | +$2,086 cycle +$2,966 [+$1,415…+$2,371] · 92% credit | 67% surv 52% | -$46,937 NOT cap gain +$26,556 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,122 | 28 Aug 2026 | 22d left | +$18.58/sh | +$3,717 cycle +$4,597 [+$1,250…+$3,900] · 83% credit | 78% surv 73% | -$21,716 NOT cap gain +$51,777 |
| Up-and-out for even (raise the cap, free) | ~$1,032 | 10 Aug 2026 | 4d left | +$0.79/sh | +$158 cycle +$1,038 [-$1,488…+$109] · 30% credit | 71% surv 61% | -$44,174 NOT cap gain +$29,319 |
| Max even-money escape in the band | ~$1,207 | 28 Aug 2026 | 22d left | +$0.57/sh | +$114 cycle +$994 [-$3,388…-$10] · 25% credit | 85% surv 83% | -$7,468 NOT cap gain +$66,025 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$1,237 | 28 Aug 2026 | 22d left | -$4.00/sh | -$801 cycle +$79 [-$4,590…-$993] · 8% credit | 87% surv 85% | -$2,083 NOT cap gain +$71,410 |
| budget: banked $880 debit $801 (91% used ≈ 0.3 wk of income) → whole cycle still +$79 cash · rolled 2 ct earn ≈ $6,104/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $13,200/mo |
| vs 50% target ($12,514/mo) | +5% |
| vs normal income ($25,029/mo) | 53% covered |
| Net income (after hedge) | $12,875/mo |
| Cap give-up @ CC-SS (V-bounce) | -$47,608 |
| … as % of IC ($50,000) | 95.2% |
| … as % of ML ($198,000) | 24.0% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (2 ct) | $-73,523 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $999.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,000-1,014.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,014.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,010.00 (1.8σ) | $880 | $-49,023 | +$24,470 | -$240 |
| +2.5% | $1,035.25 (2.2σ) | $-4,170 | $-48,770 | +$24,723 | -$5,290 |
| +5% | $1,060.50 (2.6σ) | $-9,220 | $-48,518 | +$24,975 | -$10,340 |
| SS (= V-bounce) | $1,220.00 (5.1σ) | $-41,120 | $-46,923 | +$26,570 | -$42,240 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$978 | 10 Aug 2026 | 4d left | +$10.67/sh | +$2,134 cycle +$3,804 [+$1,326…+$2,162] · 93% credit | 67% surv 52% | -$52,924 NOT cap gain +$20,569 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,090 | 28 Aug 2026 | 22d left | +$18.29/sh | +$3,657 cycle +$5,327 [+$928…+$3,511] · 82% credit | 79% surv 73% | -$27,810 NOT cap gain +$45,683 |
| Up-and-out for even (raise the cap, free) | ~$1,000 | 10 Aug 2026 | 4d left | +$1.06/sh | +$211 cycle +$1,881 [-$1,503…+$67] · 29% credit | 71% surv 61% | -$50,156 NOT cap gain +$23,337 |
| Max even-money escape in the band | ~$1,175 | 28 Aug 2026 | 22d left | +$0.52/sh | +$104 cycle +$1,774 [-$3,681…-$216] · 18% credit | 85% surv 83% | -$13,513 NOT cap gain +$59,980 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$1,240 | 28 Aug 2026 | 22d left | -$8.26/sh | -$1,651 cycle +$19 [-$6,012…-$2,099] | 89% surv 88% | -$1,619 NOT cap gain +$71,874 |
| budget: banked $1,670 debit $1,651 (99% used ≈ 0.3 wk of income) → whole cycle still +$19 cash · rolled 2 ct earn ≈ $4,713/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $25,050/mo |
| vs 50% target ($12,514/mo) | +100% |
| vs normal income ($25,029/mo) | 100% covered |
| Net income (after hedge) | $24,725/mo |
| Cap give-up @ CC-SS (V-bounce) | -$53,318 |
| … as % of IC ($50,000) | 106.6% |
| … as % of ML ($198,000) | 26.9% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (2 ct) | $-73,533 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $967.73 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $968-986.05 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $986.05 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $977.50 (1.3σ) | $1,670 | $-55,058 | +$18,435 | +$550 |
| +2.5% | $1,001.94 (1.7σ) | $-3,217 | $-54,813 | +$18,680 | -$4,337 |
| +5% | $1,026.38 (2.1σ) | $-8,105 | $-54,569 | +$18,924 | -$9,225 |
| SS (= V-bounce) | $1,220.00 (5.1σ) | $-46,830 | $-52,633 | +$20,860 | -$47,950 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$150 | 28 Aug 2026 | 15d left | -$2.51/sh | -$1,507 cycle -$1,495 | 66% surv 53% | -$781 NOT cap gain +$44,543 |
| Gross FIGHT income | $22/mo |
| vs 50% target ($3,555/mo) | -99% |
| vs normal income ($7,110/mo) | 0% covered |
| Net income (after hedge) | $-433/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($15,930) | 0.0% |
| … as % of ML ($69,930) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (6 ct) | $-45,375 |
| Spot \ Time | ≥ 9d left | 3-8d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $148.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $148-150.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $150.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $150.00 (4.2σ) | $12 | $726 | +$46,050 | +$5,976 |
| +2.5% | $153.75 (4.4σ) | $-2,238 | $753 | +$46,077 | +$5,976 |
| +5% | $157.50 (4.7σ) | $-4,488 | $780 | +$46,104 | +$5,976 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$95 | 21 Aug 2026 | 12d left | +$1.01/sh | +$605 cycle +$1,097 [+$434…+$1,329] · 96% credit | 67% surv 54% | -$31,585 NOT cap gain +$13,739 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$99 | 28 Aug 2026 | 18d left | +$0.61/sh | +$364 cycle +$856 [-$70…+$1,060] · 71% credit | 70% surv 61% | -$29,507 NOT cap gain +$15,817 |
| Up-and-out for even (raise the cap, free) | ~$97 | 21 Aug 2026 | 12d left | +$0.22/sh | +$129 cycle +$621 [-$142…+$744] · 65% credit | 69% surv 58% | -$30,956 NOT cap gain +$14,368 |
| Max even-money escape in the band | ~$100 | 28 Aug 2026 | 18d left | +$0.19/sh | +$115 cycle +$607 [-$356…+$793] · 55% credit | 71% surv 63% | -$29,148 NOT cap gain +$16,176 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$103 | 28 Aug 2026 | 18d left | -$0.69/sh | -$414 cycle +$78 [-$965…+$223] · 31% credit | 74% surv 68% | -$27,856 NOT cap gain +$17,468 |
| budget: banked $492 debit $414 (84% used ≈ 1.1 wk of income) → whole cycle still +$78 cash · rolled 6 ct earn ≈ $4,579/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,640/mo |
| vs 50% target ($3,555/mo) | -54% |
| vs normal income ($7,110/mo) | 23% covered |
| Net income (after hedge) | $1,185/mo |
| Cap give-up @ CC-SS (V-bounce) | -$30,996 |
| … as % of IC ($15,930) | 194.6% |
| … as % of ML ($69,930) | 44.3% |
| Recovery months (at normal income) | 4.4 mo |
| Surgical close (6 ct) | $-45,378 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $94.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $94-95.91 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $95.91 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $95.00 (1.6σ) | $492 | $-32,190 | +$13,134 | +$456 |
| +2.5% | $97.37 (1.7σ) | $-933 | $-32,173 | +$13,151 | -$969 |
| +5% | $99.75 (1.9σ) | $-2,358 | $-32,156 | +$13,168 | -$2,394 |
| SS (= V-bounce) | $141.55 (5.0σ) | $-27,438 | $-31,855 | +$13,469 | -$26,544 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$84 | 14 Aug 2026 | 8d left | +$3.25/sh | +$1,948 cycle +$2,110 [+$1,679…+$2,002] · 99% credit | 67% surv 53% | -$37,251 NOT cap gain +$8,073 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$101 | 28 Aug 2026 | 22d left | +$0.70/sh | +$418 cycle +$580 [-$354…+$384] · 61% credit | 83% surv 80% | -$28,568 NOT cap gain +$16,756 |
| Max even-money escape in the band | ~$105 | 28 Aug 2026 | 22d left | +$0.11/sh | +$66 cycle +$228 [-$815…+$25] · 27% credit | 85% surv 83% | -$26,492 NOT cap gain +$18,832 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$95 | 14 Aug 2026 | 8d left | +$0.08/sh | +$48 cycle +$210 [-$746…-$23] · 23% credit | 81% surv 78% | -$32,582 NOT cap gain +$12,742 |
| Gross FIGHT income | $2,430/mo |
| vs 50% target ($3,555/mo) | -32% |
| vs normal income ($7,110/mo) | 34% covered |
| Net income (after hedge) | $1,975/mo |
| Cap give-up @ CC-SS (V-bounce) | -$37,926 |
| … as % of IC ($15,930) | 238.1% |
| … as % of ML ($69,930) | 54.2% |
| Recovery months (at normal income) | 5.3 mo |
| Surgical close (6 ct) | $-45,366 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $83.16 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $83-84.34 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $84.34 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $84.00 (1.6σ) | $162 | $-39,199 | +$6,125 | +$126 |
| +2.5% | $86.10 (1.9σ) | $-1,098 | $-39,184 | +$6,140 | -$1,134 |
| +5% | $88.20 (2.2σ) | $-2,358 | $-39,169 | +$6,155 | -$2,394 |
| SS (= V-bounce) | $141.55 (10.6σ) | $-34,368 | $-38,785 | +$6,539 | -$33,474 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$82 | 14 Aug 2026 | 8d left | +$3.22/sh | +$1,931 cycle +$2,201 [+$1,564…+$1,959] · 99% credit | 67% surv 53% | -$38,375 NOT cap gain +$6,949 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$97 | 28 Aug 2026 | 22d left | +$1.00/sh | +$597 cycle +$867 [-$315…+$545] · 63% credit | 82% surv 78% | -$30,710 NOT cap gain +$14,614 |
| Max even-money escape in the band | ~$103 | 28 Aug 2026 | 22d left | +$0.10/sh | +$57 cycle +$327 [-$1,032…-$28] · 22% credit | 85% surv 83% | -$27,607 NOT cap gain +$17,717 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$93 | 14 Aug 2026 | 8d left | +$0.07/sh | +$39 cycle +$309 [-$912…-$63] · 18% credit | 81% surv 78% | -$33,696 NOT cap gain +$11,628 |
| Gross FIGHT income | $4,050/mo |
| vs 50% target ($3,555/mo) | +14% |
| vs normal income ($7,110/mo) | 57% covered |
| Net income (after hedge) | $3,595/mo |
| Cap give-up @ CC-SS (V-bounce) | -$39,018 |
| … as % of IC ($15,930) | 244.9% |
| … as % of ML ($69,930) | 55.8% |
| Recovery months (at normal income) | 5.5 mo |
| Surgical close (6 ct) | $-45,363 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $81.18 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $81-82.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $82.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $82.00 (1.2σ) | $270 | $-40,306 | +$5,018 | +$234 |
| +2.5% | $84.05 (1.6σ) | $-960 | $-40,291 | +$5,033 | -$996 |
| +5% | $86.10 (1.9σ) | $-2,190 | $-40,276 | +$5,048 | -$2,226 |
| SS (= V-bounce) | $141.55 (10.6σ) | $-35,460 | $-39,877 | +$5,447 | -$34,566 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$79 | 14 Aug 2026 | 8d left | +$3.17/sh | +$1,902 cycle +$2,466 [+$1,551…+$1,894] · 100% credit | 67% surv 54% | -$39,932 NOT cap gain +$5,392 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$94 | 28 Aug 2026 | 22d left | +$0.95/sh | +$571 cycle +$1,135 [-$318…+$492] · 62% credit | 82% surv 79% | -$32,263 NOT cap gain +$13,061 |
| Max even-money escape in the band | ~$100 | 28 Aug 2026 | 22d left | +$0.07/sh | +$43 cycle +$607 [-$1,019…-$70] · 18% credit | 85% surv 84% | -$29,149 NOT cap gain +$16,175 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$90 | 14 Aug 2026 | 8d left | +$0.04/sh | +$25 cycle +$589 [-$887…-$81] · 14% credit | 82% surv 78% | -$35,238 NOT cap gain +$10,086 |
| Safety roll (pay small debit, max POP) | ~$105 | 28 Aug 2026 | 22d left | -$0.51/sh | -$308 cycle +$256 [-$1,459…-$439] | 89% surv 88% | -$26,464 NOT cap gain +$18,860 |
| budget: banked $564 debit $308 (55% used ≈ 0.2 wk of income) → whole cycle still +$256 cash · rolled 6 ct earn ≈ $1,205/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $8,460/mo |
| vs 50% target ($3,555/mo) | +138% |
| vs normal income ($7,110/mo) | 119% covered |
| Net income (after hedge) | $8,005/mo |
| Cap give-up @ CC-SS (V-bounce) | -$40,524 |
| … as % of IC ($15,930) | 254.4% |
| … as % of ML ($69,930) | 57.9% |
| Recovery months (at normal income) | 5.7 mo |
| Surgical close (6 ct) | $-45,360 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $78.21 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $78-80.00 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $80.00 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $79.00 (≤1σ, normal week) | $564 | $-41,833 | +$3,491 | +$528 |
| +2.5% | $80.97 (1.1σ) | $-621 | $-41,819 | +$3,505 | -$657 |
| +5% | $82.95 (1.4σ) | $-1,806 | $-41,805 | +$3,519 | -$1,842 |
| SS (= V-bounce) | $141.55 (10.6σ) | $-36,966 | $-41,383 | +$3,941 | -$36,072 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$190 | 14 Aug 2026 | 8d left | +$2.03/sh | +$1,014 cycle +$1,044 | 69% surv 52% | -$2,993 NOT cap gain +$27,757 |
| Up-and-out for even (raise the cap, free) | ~$194 | 14 Aug 2026 | 8d left | +$0.23/sh | +$115 cycle +$145 | 72% surv 59% | -$2,602 NOT cap gain +$28,148 |
| Max even-money escape in the band | ~$204 | 28 Aug 2026 | 22d left | +$0.08/sh | +$38 cycle +$68 | 75% surv 68% | +$665 SAFE cap gain +$31,415 |
| Gross FIGHT income | $450/mo |
| vs 50% target ($4,574/mo) | -90% |
| vs normal income ($9,148/mo) | 5% covered |
| Net income (after hedge) | $450/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($13,500) | 0.0% |
| … as % of ML ($43,500) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (5 ct) | $-30,758 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $188.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $188-190.07 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $190.07 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $190.00 (9.3σ) | $30 | $-4,008 | +$26,742 | +$2,305 |
| +2.5% | $194.75 (9.9σ) | $-2,345 | $-4,794 | +$25,956 | +$2,305 |
| +5% | $199.50 (10.4σ) | $-4,720 | $-5,580 | +$25,170 | +$2,305 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$129 | 14 Aug 2026 | 8d left | +$3.27/sh | +$1,637 cycle +$2,217 [+$962…+$1,880] · 91% credit | 70% surv 53% | -$22,225 NOT cap gain +$8,525 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$140 | 28 Aug 2026 | 22d left | +$2.18/sh | +$1,092 cycle +$1,672 [-$645…+$1,078] · 64% credit | 75% surv 68% | -$19,139 NOT cap gain +$11,611 |
| Max even-money escape in the band | ~$147 | 28 Aug 2026 | 22d left | +$0.19/sh | +$95 cycle +$675 [-$1,984…+$37] · 28% credit | 79% surv 74% | -$17,794 NOT cap gain +$12,956 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$137 | 14 Aug 2026 | 8d left | +$0.06/sh | +$30 cycle +$610 [-$1,398…+$5] · 26% credit | 76% surv 68% | -$21,203 NOT cap gain +$9,547 |
| Safety roll (pay small debit, max POP) | ~$153 | 28 Aug 2026 | 22d left | -$1.09/sh | -$544 cycle +$36 [-$2,866…-$625] · 6% credit | 83% surv 79% | -$16,426 NOT cap gain +$14,324 |
| budget: banked $580 debit $544 (94% used ≈ 0.3 wk of income) → whole cycle still +$36 cash · rolled 5 ct earn ≈ $3,049/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $8,700/mo |
| vs 50% target ($4,574/mo) | +90% |
| vs normal income ($9,148/mo) | 95% covered |
| Net income (after hedge) | $8,700/mo |
| Cap give-up @ CC-SS (V-bounce) | -$26,926 |
| … as % of IC ($13,500) | 199.4% |
| … as % of ML ($43,500) | 61.9% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (5 ct) | $-30,760 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $127.71 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $128-130.18 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $130.18 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $129.00 (2.2σ) | $580 | $-23,862 | +$6,888 | +$355 |
| +2.5% | $132.22 (2.6σ) | $-1,032 | $-24,396 | +$6,354 | -$1,257 |
| +5% | $135.45 (3.0σ) | $-2,645 | $-24,930 | +$5,820 | -$2,870 |
| SS (= V-bounce) | $186.00 (8.8σ) | $-27,920 | $-33,296 | -$2,546 | -$27,645 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$139 | 14 Aug 2026 | 8d left | +$3.19/sh | +$1,596 cycle +$1,841 [+$1,039…+$2,013] · 93% credit | 69% surv 53% | -$19,256 NOT cap gain +$11,494 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$150 | 28 Aug 2026 | 22d left | +$2.16/sh | +$1,078 cycle +$1,323 [-$307…+$1,399] · 67% credit | 75% surv 67% | -$16,142 NOT cap gain +$14,608 |
| Up-and-out for even (raise the cap, free) | ~$146 | 14 Aug 2026 | 8d left | +$0.38/sh | +$191 cycle +$436 [-$832…+$448] · 46% credit | 75% surv 65% | -$18,367 NOT cap gain +$12,383 |
| Max even-money escape in the band | ~$157 | 28 Aug 2026 | 22d left | +$0.11/sh | +$57 cycle +$302 [-$1,627…+$306] · 34% credit | 79% surv 74% | -$14,821 NOT cap gain +$15,929 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$159 | 28 Aug 2026 | 22d left | -$0.38/sh | -$190 cycle +$55 [-$1,800…+$68] · 30% credit | 82% surv 77% | -$14,399 NOT cap gain +$16,351 |
| budget: banked $245 debit $190 (77% used ≈ 0.2 wk of income) → whole cycle still +$55 cash · rolled 5 ct earn ≈ $3,826/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,675/mo |
| vs 50% target ($4,574/mo) | -20% |
| vs normal income ($9,148/mo) | 40% covered |
| Net income (after hedge) | $3,675/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,261 |
| … as % of IC ($13,500) | 164.9% |
| … as % of ML ($43,500) | 51.2% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (5 ct) | $-30,755 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $137.61 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $138-139.50 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $139.50 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $139.00 (3.4σ) | $245 | $-20,852 | +$9,898 | +$20 |
| +2.5% | $142.47 (3.8σ) | $-1,492 | $-21,427 | +$9,323 | -$1,717 |
| +5% | $145.95 (4.2σ) | $-3,230 | $-22,002 | +$8,748 | -$3,455 |
| SS (= V-bounce) | $186.00 (8.8σ) | $-23,255 | $-28,631 | +$2,119 | -$22,980 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$136 | 14 Aug 2026 | 8d left | +$3.22/sh | +$1,611 cycle +$1,921 [+$1,286…+$2,073] · 96% credit | 69% surv 53% | -$20,180 NOT cap gain +$10,570 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$150 | 28 Aug 2026 | 22d left | +$1.27/sh | +$636 cycle +$946 [-$466…+$1,062] · 64% credit | 77% surv 70% | -$16,519 NOT cap gain +$14,231 |
| Up-and-out for even (raise the cap, free) | ~$143 | 14 Aug 2026 | 8d left | +$0.41/sh | +$207 cycle +$517 [-$539…+$557] · 56% credit | 75% surv 66% | -$19,290 NOT cap gain +$11,460 |
| Max even-money escape in the band | ~$154 | 28 Aug 2026 | 22d left | +$0.14/sh | +$71 cycle +$381 [-$1,180…+$472] · 45% credit | 79% surv 74% | -$15,746 NOT cap gain +$15,004 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$156 | 28 Aug 2026 | 22d left | -$0.34/sh | -$170 cycle +$140 [-$1,365…+$235] · 33% credit | 82% surv 77% | -$15,318 NOT cap gain +$15,432 |
| budget: banked $310 debit $170 (55% used ≈ 0.2 wk of income) → whole cycle still +$140 cash · rolled 5 ct earn ≈ $3,765/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $4,650/mo |
| vs 50% target ($4,574/mo) | +2% |
| vs normal income ($9,148/mo) | 51% covered |
| Net income (after hedge) | $4,650/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,696 |
| … as % of IC ($13,500) | 175.5% |
| … as % of ML ($43,500) | 54.5% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (5 ct) | $-30,755 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $134.64 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $135-136.63 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $136.63 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $136.00 (3.0σ) | $310 | $-21,791 | +$8,959 | +$85 |
| +2.5% | $139.40 (3.4σ) | $-1,390 | $-22,353 | +$8,397 | -$1,615 |
| +5% | $142.80 (3.8σ) | $-3,090 | $-22,916 | +$7,834 | -$3,315 |
| SS (= V-bounce) | $186.00 (8.8σ) | $-24,690 | $-30,066 | +$684 | -$24,415 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$128 | 14 Aug 2026 | 8d left | +$3.28/sh | +$1,640 cycle +$2,280 [+$1,042…+$1,843] · 93% credit | 70% surv 53% | -$22,497 NOT cap gain +$8,253 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$139 | 28 Aug 2026 | 22d left | +$2.18/sh | +$1,091 cycle +$1,731 [-$495…+$1,042] · 67% credit | 75% surv 68% | -$19,413 NOT cap gain +$11,337 |
| Max even-money escape in the band | ~$146 | 28 Aug 2026 | 22d left | +$0.19/sh | +$97 cycle +$737 [-$1,821…-$3] · 25% credit | 79% surv 75% | -$18,066 NOT cap gain +$12,684 |
| SS $186 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$136 | 14 Aug 2026 | 8d left | +$0.07/sh | +$34 cycle +$674 [-$1,286…-$20] · 24% credit | 76% surv 68% | -$21,474 NOT cap gain +$9,276 |
| Safety roll (pay small debit, max POP) | ~$153 | 28 Aug 2026 | 22d left | -$1.24/sh | -$619 cycle +$21 [-$2,797…-$734] · 3% credit | 83% surv 80% | -$16,441 NOT cap gain +$14,309 |
| budget: banked $640 debit $619 (97% used ≈ 0.3 wk of income) → whole cycle still +$21 cash · rolled 5 ct earn ≈ $2,917/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $9,600/mo |
| vs 50% target ($4,574/mo) | +110% |
| vs normal income ($9,148/mo) | 105% covered |
| Net income (after hedge) | $9,600/mo |
| Cap give-up @ CC-SS (V-bounce) | -$27,366 |
| … as % of IC ($13,500) | 202.7% |
| … as % of ML ($43,500) | 62.9% |
| Recovery months (at normal income) | 3.0 mo |
| Surgical close (5 ct) | $-30,760 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $126.72 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $127-129.30 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $129.30 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $128.00 (2.1σ) | $640 | $-24,137 | +$6,613 | +$415 |
| +2.5% | $131.20 (2.5σ) | $-960 | $-24,666 | +$6,084 | -$1,185 |
| +5% | $134.40 (2.8σ) | $-2,560 | $-25,196 | +$5,554 | -$2,785 |
| SS (= V-bounce) | $186.00 (8.8σ) | $-28,360 | $-33,736 | -$2,986 | -$28,085 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NVDA | Neville:0865 | 5x $215C 28 Aug 2026 (23d) | $218.61 | $221.08 | $12.43 | $8.81 | TRIPPED ▸ | 🔵 ROLL UP-AND-OUT · the roll pays you why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🔵 ROLL UP-AND-OUT · the roll pays you $3.61/sh is stuck intrinsic (never decays, tracks NVDA 1:1); only $8.81 is live theta (~$4,407). Waiting harvests the extrinsic but not the cap. This fortress is back above its CC-SS ($218.61), so the cap sits at whole, not at a loss. ▸ Gate on price: hold while NVDA is not making new highs; fire the roll before it breaks $220, above which this credit door closes. 🚪 ESCAPE PATHS (live chain), buy back the 5x $215C at ~$13.71 ($6,856), then: fills assumed a quarter-spread inside bid/ask BEST BY TENOR , the commitment ladder: what each extra week of tenor buys. Every pick also appears in its bucket below.
CREDIT ROLLS (shortest DTE first)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC300 | Neville:0865 | 15x $355C 18 Sep 2026 (44d) | $378.39 | $371.36 | $32.35 | $8.96 | TRIPPED ▸ | 🟡 ROLL vs HOLD · intrinsic is the enemy why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟡 ROLL vs HOLD · intrinsic is the enemy $23.39/sh is stuck intrinsic (never decays, tracks GOOG 1:1); only $8.96 is live theta (~$13,444). Waiting harvests the extrinsic but not the cap. This fortress is back above its CC-SS ($378.39), so the cap sits at whole, not at a loss. ▸ Roll only if you can lift the cap for a credit (see escape paths); otherwise hold while it is not making new highs. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC310 | Joint:1782 | 5x $355C 18 Sep 2026 (44d) | $378.39 | $371.32 | $32.35 | $8.96 | TRIPPED ▸ | 🟡 ROLL vs HOLD · intrinsic is the enemy why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟡 ROLL vs HOLD · intrinsic is the enemy $23.39/sh is stuck intrinsic (never decays, tracks GOOG 1:1); only $8.96 is live theta (~$4,481). Waiting harvests the extrinsic but not the cap. This fortress is back above its CC-SS ($378.39), so the cap sits at whole, not at a loss. ▸ Roll only if you can lift the cap for a credit (see escape paths); otherwise hold while it is not making new highs. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC340 | Neville:0865 | 5x $370C 18 Sep 2026 (44d) | $378.39 | $374.80 | $23.08 | $14.69 | TRIPPED ▸ | 🟡 ROLL vs HOLD · intrinsic is the enemy why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟡 ROLL vs HOLD · intrinsic is the enemy $8.39/sh is stuck intrinsic (never decays, tracks GOOG 1:1); only $14.69 is live theta (~$7,344). Waiting harvests the extrinsic but not the cap. This fortress is back above its CC-SS ($378.39), so the cap sits at whole, not at a loss. ▸ Roll only if you can lift the cap for a credit (see escape paths); otherwise hold while it is not making new highs. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GLD | Main:1299 | 10x $386C 21 Aug 2026 (16d) | $385.29 | $387.97 | $7.45 | $7.45 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 0.71 OTM = 0.2% (0.1x a typical daily move). The $7.45 left is all time value, bleeding your way (~$1,920 kept if it expires quiet). Note the cap: this strike sits $76.13/sh BELOW the $462.13 recovery-to-whole floor, so being taken here locks about $76,134 before premium. Roll UP-and-out rather than just out. ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $387.97 (breakeven). 🚪 ESCAPE PATHS (live chain), buy back the 10x $386C at ~$7.31 ($7,313), then: fills assumed a quarter-spread inside bid/ask BEST BY TENOR , the commitment ladder: what each extra week of tenor buys. Every pick also appears in its bucket below.
CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
SAFETY (small debit, better sigma)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NOW | Main:1299 | 10x $120C 18 Sep 2026 (44d) | $119.24 | $124.07 | $10.15 | $10.15 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 0.76 OTM = 0.6% (0.2x a typical daily move). The $10.15 left is all time value, bleeding your way (~$4,022 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $124.07 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IGV | Main:1299 | 12x $105C 18 Sep 2026 (44d) | $103.16 | $107.05 | $4.70 | $4.70 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 1.84 OTM = 1.8% (0.8x a typical daily move). The $4.70 left is all time value, bleeding your way (~$2,400 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $107.05 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| META | Main:1299 | 3x $610C 18 Sep 2026 (44d) | $595.68 | $635.49 | $27.10 | $27.10 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 14.32 OTM = 2.4% (1.0x a typical daily move). The $27.10 left is all time value, bleeding your way (~$7,631 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $635.49 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BMNR-LC10 | RetireInc:7291 | 50x $19C 7 Aug 2026 (2d) | $17.75 | $19.17 | $0.16 | $0.16 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 1.25 OTM = 7.0% (1.1x a typical daily move). The $0.16 left is all time value, bleeding your way (~$600 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $19.17 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC165 | Main:1299 | 8x $160C 7 Aug 2026 (2d) | $148.07 | $160.78 | $1.00 | $1.00 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 11.93 OTM = 8.1% (1.3x a typical daily move). The $1.00 left is all time value, bleeding your way (~$581 kept if it expires quiet). ▸ Spike-vol name into a ~2-session close: arm a conditional buyback near $159.20 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INTC | Neville:0865 | 5x $108C 7 Aug 2026 (2d) | $99.67 | $108.71 | $0.90 | $0.90 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 8.33 OTM = 8.4% (1.2x a typical daily move). The $0.90 left is all time value, bleeding your way (~$328 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $108.71 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| UAMY | RetireInc:7291 | 25x $7C 14 Aug 2026 (9d) | $6.28 | $7.35 | $0.22 | $0.22 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 0.72 OTM = 11.5% (1.5x a typical daily move). The $0.22 left is all time value, bleeding your way (~$758 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $7.35 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC880 | Main:1299 | 5x $1000C 14 Aug 2026 (9d) | $891.86 | $1,026.04 | $21.07 | $21.07 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 108.14 OTM = 12.1% (1.9x a typical daily move). The $21.07 left is all time value, bleeding your way (~$12,997 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,026.04 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC125 | RetireInc:7291 | 4x $110C 14 Aug 2026 (9d) | $96.44 | $113.05 | $0.98 | $0.98 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 13.56 OTM = 14.1% (2.9x a typical daily move). The $0.98 left is all time value, bleeding your way (~$1,200 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $113.05 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSTR-LC180 | Joint:1782 | 10x $110C 14 Aug 2026 (9d) | $96.44 | $113.08 | $0.98 | $0.98 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 13.56 OTM = 14.1% (2.9x a typical daily move). The $0.98 left is all time value, bleeding your way (~$3,028 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $113.08 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MDB | Neville:0865 | 1x $410C 18 Sep 2026 (44d) | $385.78 | $430.48 | $34.00 | $34.00 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 24.22 OTM = 6.3% (1.2x a typical daily move). The $34.00 left is all time value, bleeding your way (~$2,043 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $430.48 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COPX | Joint:1782 | 20x $100C 18 Sep 2026 (44d) | $86.63 | $101.31 | $1.88 | $1.88 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 13.37 OTM = 15.4% (4.9x a typical daily move). The $1.88 left is all time value, bleeding your way (~$2,511 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $101.31 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DELL | RetireInc:7291 | 3x $540C 18 Sep 2026 (44d) | $463.90 | $575.95 | $37.10 | $37.10 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 76.10 OTM = 16.4% (2.7x a typical daily move). The $37.10 left is all time value, bleeding your way (~$10,769 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $575.95 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NEM | Main:1299 | 5x $125C 18 Sep 2026 (44d) | $103.77 | $125.40 | $1.03 | $1.03 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 21.23 OTM = 20.5% (7.1x a typical daily move). The $1.03 left is all time value, bleeding your way (~$177 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $125.40 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MU-LC670 | Joint:1782 | 1x $1200C 18 Sep 2026 (44d) | $891.86 | $1,234.20 | $30.70 | $30.70 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 308.14 OTM = 34.6% (6.1x a typical daily move). The $30.70 left is all time value, bleeding your way (~$3,415 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $1,234.20 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| QCOM | RetireInc:7291 | 5x $230C 18 Sep 2026 (44d) | $160.20 | $231.04 | $1.00 | $1.00 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 69.80 OTM = 43.6% (10.6x a typical daily move). The $1.00 left is all time value, bleeding your way (~$493 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $231.04 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | BE SS | Why excluded |
|---|---|---|---|---|---|
| BMNR-LC23-1299 | Main:1299 | 75 | $17.75 | $39.13 | excluded by CSV (Skip) · 54.6% below BE SS · also tagged: Half Max |
| BMNR-LC23-1782 | Joint:1782 | 150 | $17.75 | $30.29 | excluded by CSV (Skip) · 41.4% below BE SS · also tagged: Half Max |
| BMNR-LC25 | Main:1299 | 50 | $17.75 | $44.46 | excluded by CSV (Skip) · 60.1% below BE SS · also tagged: Half Max |
| ETHA | Main:1299 | 50 | $14.02 | $17.33 | excluded by CSV (Skip) · 19.1% below BE SS |
| IBIT | Joint:1782 | 50 | $36.19 | $70.58 | excluded by CSV (Skip) · 48.7% below BE SS [LEAPS_ONLY, NO_HEDGE] |
| MARA-LC20-1299 | Main:1299 | 200 | $11.46 | $22.69 | excluded by CSV (Skip) · 49.5% below BE SS · also tagged: Half Max |
| MARA-LC20-1782 | Joint:1782 | 50 | $11.46 | $24.33 | excluded by CSV (Skip) · 52.9% below BE SS · also tagged: Half Max |
| MARA-LC25 | Neville:0865 | 250 | $11.46 | $26.40 | excluded by CSV (Skip) · 56.6% below BE SS |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| BMNR-LC10 | RetireInc:7291 | 50 | $17.13 | 50x $19C 7 Aug 2026 (2d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $160C 7 Aug 2026 (2d) |
| COPX | Joint:1782 | 20 | $93.40 | 20x $100C 18 Sep 2026 (44d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $540C 18 Sep 2026 (44d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $386C 21 Aug 2026 (16d) |
| GOOG-LC300 | Neville:0865 | 15 | $373.00 | 15x $355C 18 Sep 2026 (44d) |
| GOOG-LC310 | Joint:1782 | 5 | $392.50 | 5x $355C 18 Sep 2026 (44d) [LEAPS_ONLY, NO_HEDGE] |
| GOOG-LC340 | Neville:0865 | 5 | $398.00 | 5x $370C 18 Sep 2026 (44d) |
| IGV | Main:1299 | 12 | $96.50 | 12x $105C 18 Sep 2026 (44d) [LEAPS_ONLY, NO_HEDGE] |
| INTC | Neville:0865 | 5 | $114.00 | 5x $108C 7 Aug 2026 (2d) |
| MDB | Neville:0865 | 1 | $362.90 | 1x $410C 18 Sep 2026 (44d) |
| META | Main:1299 | 3 | $601.50 | 3x $610C 18 Sep 2026 (44d) |
| MSTR-LC125 | RetireInc:7291 | 4 | $161.00 | 4x $110C 14 Aug 2026 (9d) |
| MSTR-LC180 | Joint:1782 | 10 | $233.00 | 10x $110C 14 Aug 2026 (9d) [LEAPS_ONLY, NO_HEDGE] |
| MU-LC670 | Joint:1782 | 1 | $792.36 | 1x $1200C 18 Sep 2026 (44d) |
| MU-LC880 | Main:1299 | 5 | $1,028.60 | 5x $1000C 14 Aug 2026 (9d) |
| NEM | Main:1299 | 5 | $114.54 | 5x $125C 18 Sep 2026 (44d) |
| NOW | Main:1299 | 10 | $108.93 | 10x $120C 18 Sep 2026 (44d) |
| NVDA | Neville:0865 | 5 | $199.60 | 5x $215C 28 Aug 2026 (23d) |
| QCOM | RetireInc:7291 | 5 | $224.00 | 5x $230C 18 Sep 2026 (44d) |
| UAMY | RetireInc:7291 | 25 | $12.45 | 25x $7C 14 Aug 2026 (9d) |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 145 | 55% | 70% | +14pp |
| 60-70% | 224 | 64% | 71% | +7pp |
| 70-80% | 301 | 76% | 91% | +15pp |
| 80-90% | 367 | 85% | 92% | +8pp |
| 90-100% | 637 | 94% | 98% | +4pp |
Touch odds: predicted 39% avg vs realized 29% touch rate over 1674 resolved (daily highs, exact intraday touch).
🚪 Roll actuals vs playbook: 117 real buyback(s) recorded · 48 roll(s), net +$1.04/sh avg.
💸 What a touch actually costs, over 48 real rolls: buyback $4.40/sh, replacement credit financed 124% of it, leaving a net CREDIT of $1.04/sh (34 of 48 rolled for a credit). Verdict: even-roll (campaign MC) is closer: the replacement credit financed most of the buyback. E[net] charges the NET cost plus one parked cycle, not the gross buyback.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.