FIGHT income if all primaries filled: $138,647/mo (51% of normal target)
| POSITION | INCOME LADDER · SAFEST ⟶ RICHEST | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Banked | Cap @ CC-SS | ↑ whole |
| BMNR-LC10 ↗ RetireInc:7291 · Next Fri | 50 | $15.57 | $19.40 | 50 × $18 $550 cyc · $2,357/mo 90% surv · T:20% | 46 × $17.50 $736 cyc · $3,154/mo 86% surv · T:28% | 🎯 49 × $17 $1,127 cyc · $4,830/mo 80% surv · T:29% | 46 × $16 $2,254 cyc · $9,660/mo 62% surv · T:79% | - | -$10,610 (34.0% IC) | 24.5% |
| COIN-LC165 ↗⚡ER 14d Main:1299 · Next Fri | 8 | $161.63 | $211.00 | 8 × $187.50 $568 cyc · $2,434/mo 93% surv · T:14% | 🎯 8 × $177.50 $1,536 cyc · $6,583/mo 80% surv · T:44% | 8 × $172.50 $2,336 cyc · $10,011/mo 73% surv · T:56% | 7 × $162.50 $4,515 cyc · $19,350/mo 54% surv · T:96% | $1,352 | -$25,264 (188.0% IC) | 30.5% |
| COPX ↗ ⚐ Joint:1782 · Next Fri | 1 | $74.45 | $91.96 | 1 × $81.50 $15 cyc · $64/mo 92% surv · T:15% | 🎯 1 × $79 $45 cyc · $193/mo 83% surv · T:34% | 1 × $78 $65 cyc · $279/mo 78% surv · T:45% | 1 × $75 $160 cyc · $686/mo 56% surv · T:90% | $35 | -$1,251 (44.1% IC) | 23.5% |
| ENPH ↗⚡ER 12d RetireInc:7291 · Next Fri | 10 | $41.34 | $56.37 | 10 × $48.50 $210 cyc · $900/mo 91% surv · T:18% | 🎯 10 × $45.50 $630 cyc · $2,700/mo 80% surv · T:53% | 10 × $44 $920 cyc · $3,943/mo 72% surv · T:58% | 9 × $41 $1,899 cyc · $8,139/mo 51% surv · T:99+% | $806 | -$10,243 (140.3% IC) | 36.4% |
| ETHA ↗ Main:1299 · Next Fri | 50 | $14.13 | $17.58 | 50 × $15.50 $250 cyc · $1,071/mo 91% surv · T:18% | 🎯 39 × $15 $390 cyc · $1,671/mo 83% surv · T:52% | 26 × $14.50 $598 cyc · $2,563/mo 67% surv · T:68% | 26 × $14 $1,170 cyc · $5,014/mo 45% surv · T:99+% | - | -$9,690 (44.8% IC) | 24.4% |
| MARA-LC40 ↗ ⚐⚡ER 12d Main:1299 · Next Fri | 200 | $11.49 | $40.55 | 200 × $13.50 $2,000 cyc · $8,571/mo 90% surv · T:20% | 🎯 172 × $13 $2,752 cyc · $11,794/mo 85% surv · T:36% | 160 × $12.50 $4,160 cyc · $17,829/mo 77% surv · T:48% | 139 × $11.50 $8,340 cyc · $35,743/mo 53% surv · T:99% | - | -$471,108 (4282.8% IC) | 252.9% |
| MU-LC970 ↗ Neville:0865 · Next Fri | 2 | $847.80 | $1,187.76 | 2 × $1005 $1,730 cyc · $7,414/mo 90% surv · T:20% | 2 × $980 $2,370 cyc · $10,157/mo 87% surv · T:28% | 🎯 2 × $945 $3,610 cyc · $15,471/mo 80% surv · T:31% | 2 × $885 $7,210 cyc · $30,900/mo 65% surv · T:75% | $2,449 | -$44,942 (89.9% IC) | 40.1% |
| NEM ↗⚡ER 7d Main:1299 · Next Fri | 5 | $90.93 | $114.71 | 5 × $101 $230 cyc · $986/mo 90% surv · T:20% | 5 × $99 $345 cyc · $1,479/mo 90% surv · T:21% | 🎯⚡ 5 × $97 $520 cyc · $2,229/mo 83% surv · T:25% | 5 × $94 $925 cyc · $3,964/mo 70% surv · T:62% | $408 | -$8,336 (61.7% IC) | 26.2% |
| QCOM ↗⚡ER 13d RetireInc:7291 · Next Fri | 5 | $170.63 | $220.88 | 5 × $192.50 $445 cyc · $1,907/mo 91% surv · T:19% | 🎯 5 × $185 $895 cyc · $3,836/mo 82% surv · T:41% | 5 × $180 $1,430 cyc · $6,129/mo 74% surv · T:54% | 5 × $172.50 $2,675 cyc · $11,464/mo 57% surv · T:90% | $1,446 | -$17,044 (100.3% IC) | 29.4% |
| RKLB ↗⚡ER 21d RetireInc:7291 · Next Fri | 6 | $67.17 | $139.63 | 6 × $79 $360 cyc · $1,543/mo 90% surv · T:20% | 🎯 6 × $77 $492 cyc · $2,109/mo 87% surv · T:32% | 6 × $74 $816 cyc · $3,497/mo 79% surv · T:43% | 6 × $70 $1,476 cyc · $6,326/mo 65% surv · T:73% | - | -$37,085 (232.8% IC) | 107.9% |
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | ||||||||||
| BMNR-LC23-1299 ↗ Main:1299 · Next Fri | 75 | $15.57 | $39.13 | 75 × $18 $825 cyc · $3,536/mo 90% surv · T:20% | 69 × $17.50 $1,104 cyc · $4,731/mo 86% surv · T:28% | 🎯 73 × $17 $1,679 cyc · $7,196/mo 80% surv · T:28% | 68 × $16 $3,332 cyc · $14,280/mo 62% surv · T:79% | - | -$159,870 (0.0% IC) | 151.2% |
| BMNR-LC23-1782 ↗ Joint:1782 · Next Fri | 150 | $15.57 | $30.29 | 150 × $18 $1,650 cyc · $7,071/mo 90% surv · T:20% | 137 × $17.50 $2,192 cyc · $9,394/mo 86% surv · T:28% | 🎯 145 × $17 $3,335 cyc · $14,293/mo 80% surv · T:28% | 136 × $16 $6,664 cyc · $28,560/mo 62% surv · T:79% | - | -$189,370 (0.0% IC) | 94.5% |
| BMNR-LC25 ↗ Main:1299 · Next Fri | 50 | $15.57 | $59.30 | 50 × $18 $550 cyc · $2,357/mo 90% surv · T:20% | 46 × $17.50 $736 cyc · $3,154/mo 86% surv · T:28% | 🎯 49 × $17 $1,127 cyc · $4,830/mo 80% surv · T:29% | 46 × $16 $2,254 cyc · $9,660/mo 62% surv · T:79% | - | -$206,129 (218.0% IC) | 280.7% |
| GLXY ↗⚡ER 11d Main:1299 · Next Fri | 125 | $22.59 | $31.77 | 125 × $27 $2,250 cyc · $9,643/mo 91% surv · T:19% | 92 × $25.50 $3,588 cyc · $15,377/mo 82% surv · T:36% | 🎯 118 × $25 $5,428 cyc · $23,263/mo 79% surv · T:34% | 103 × $23 $10,918 cyc · $46,791/mo 58% surv · T:89% | $1,754 | -$74,481 (269.6% IC) | 40.6% |
| MARA-LC20-1299 ↗⚡ER 12d Main:1299 · Next Fri | 200 | $11.49 | $17.57 | 200 × $13.50 $2,000 cyc · $8,571/mo 90% surv · T:20% | 🎯 172 × $13 $2,752 cyc · $11,794/mo 85% surv · T:36% | 160 × $12.50 $4,160 cyc · $17,829/mo 77% surv · T:48% | 139 × $11.50 $8,340 cyc · $35,743/mo 53% surv · T:99% | - | -$75,874 (998.3% IC) | 52.9% |
| MARA-LC20-1782 ↗⚡ER 12d Joint:1782 · Next Fri | 50 | $11.49 | $18.80 | 50 × $13.50 $500 cyc · $2,143/mo 90% surv · T:20% | 🎯 43 × $13 $688 cyc · $2,949/mo 85% surv · T:36% | 40 × $12.50 $1,040 cyc · $4,457/mo 77% surv · T:48% | 35 × $11.50 $2,100 cyc · $9,000/mo 53% surv · T:99% | - | -$24,251 (112.0% IC) | 63.6% |
| TOTAL (16) | 987 | following every 🎯 $27,006 cyc · $115,740/mo | $14,133 cyc · $60,570/mo | $21,251 cyc · $91,076/mo | $32,351 cyc · $138,647/mo | $64,232 cyc · $275,280/mo | $8,249 | -$1,365,550 | ||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.26/sh | +$1,322 cycle +$1,872 [+$1,166…+$2,030] · 99% credit | 68% surv 52% | -$5,995 NOT cap gain +$15,755 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.08/sh | +$385 cycle +$935 [+$48…+$946] · 78% credit | 71% surv 60% | -$4,499 NOT cap gain +$17,251 |
| Max even-money escape in the band | ~$20 | 14 Aug 2026 | 24d left | +$0.06/sh | +$291 cycle +$841 [-$339…+$912] · 62% credit | 79% surv 74% | +$3,995 SAFE cap gain +$25,745 |
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.05/sh | -$259 cycle +$291 [-$988…+$308] · 34% credit | 82% surv 78% | +$6,307 SAFE cap gain +$28,057 |
| budget: banked $550 debit $259 (47% used ≈ 0.5 wk of income) → whole cycle still +$291 cash · rolled 50 ct earn ≈ $3,350/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,357/mo |
| vs 50% target ($4,741/mo) | -50% |
| vs normal income ($9,482/mo) | 25% covered |
| Net income (after hedge) | $1,800/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,426 |
| … as % of IC ($31,250) | 20.6% |
| … as % of ML ($71,250) | 9.0% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (50 ct) | $-21,775 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $18-18.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $18.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $18.00 (1.5σ) | $550 | $-7,317 | +$14,433 | +$3,350 |
| +2.5% | $18.45 (1.7σ) | $-1,700 | $-6,991 | +$14,759 | +$3,350 |
| +5% | $18.90 (2.0σ) | $-3,950 | $-6,664 | +$15,086 | +$3,350 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (46 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.27/sh | +$1,252 cycle +$1,988 [+$957…+$1,574] · 99% credit | 68% surv 52% | -$8,765 NOT cap gain +$12,985 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 24d left | +$0.20/sh | +$935 cycle +$1,671 [+$225…+$1,185] · 83% credit | 77% surv 70% | -$1,495 NOT cap gain +$20,255 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.09/sh | +$391 cycle +$1,127 [-$87…+$614] · 70% credit | 71% surv 60% | -$7,363 NOT cap gain +$14,387 |
| Max even-money escape in the band | ~$19 | 14 Aug 2026 | 24d left | +$0.06/sh | +$292 cycle +$1,028 [-$535…+$504] · 50% credit | 79% surv 74% | +$525 SAFE cap gain +$22,275 |
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.14/sh | -$663 cycle +$73 [-$1,675…-$515] · 12% credit | 84% surv 81% | +$4,895 SAFE cap gain +$26,645 |
| budget: banked $736 debit $663 (90% used ≈ 0.9 wk of income) → whole cycle still +$73 cash · rolled 46 ct earn ≈ $2,458/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $3,154/mo |
| vs 50% target ($4,741/mo) | -33% |
| vs normal income ($9,482/mo) | 33% covered |
| Net income (after hedge) | $2,974/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,982 |
| … as % of IC ($31,250) | 25.5% |
| … as % of ML ($71,250) | 11.2% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (46 ct) | $-20,056 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.50 (1.2σ) | $736 | $-10,017 | +$11,733 | +$1,012 |
| +2.5% | $17.94 (1.4σ) | $-1,276 | $-9,700 | +$12,050 | +$1,012 |
| +5% | $18.38 (1.7σ) | $-3,289 | $-9,383 | +$12,367 | +$1,012 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (49 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$17 | 31 Jul 2026 | 10d left | +$0.28/sh | +$1,368 cycle +$2,495 [+$979…+$1,553] · 99% credit | 68% surv 52% | -$11,053 NOT cap gain +$10,697 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$18 | 14 Aug 2026 | 24d left | +$0.21/sh | +$1,011 cycle +$2,138 [+$205…+$1,094] · 82% credit | 77% surv 70% | -$3,394 NOT cap gain +$18,356 |
| Up-and-out for even (raise the cap, free) | ~$17 | 31 Jul 2026 | 10d left | +$0.09/sh | +$452 cycle +$1,579 [-$92…+$526] · 68% credit | 71% surv 60% | -$9,578 NOT cap gain +$12,172 |
| Max even-money escape in the band | ~$19 | 14 Aug 2026 | 24d left | +$0.07/sh | +$331 cycle +$1,458 [-$618…+$376] · 41% credit | 79% surv 74% | -$1,261 NOT cap gain +$20,489 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.18/sh | -$873 cycle +$254 [-$2,080…-$901] · 5% credit | 86% surv 84% | +$5,971 SAFE cap gain +$27,721 |
| budget: banked $1,127 debit $873 (77% used ≈ 0.8 wk of income) → whole cycle still +$254 cash · rolled 49 ct earn ≈ $2,309/mo while parked; 1 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,830/mo |
| vs 50% target ($4,741/mo) | +2% |
| vs normal income ($9,482/mo) | 51% covered |
| Net income (after hedge) | $4,367/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,610 |
| … as % of IC ($31,250) | 34.0% |
| … as % of ML ($71,250) | 14.9% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (49 ct) | $-21,413 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.00 (≤1σ, normal week) | $1,127 | $-12,421 | +$9,329 | -$1,029 |
| +2.5% | $17.42 (1.1σ) | $-955 | $-12,113 | +$9,637 | -$1,029 |
| +5% | $17.85 (1.4σ) | $-3,038 | $-11,805 | +$9,945 | -$1,029 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (46 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 10d left | +$0.29/sh | +$1,336 cycle +$3,590 [+$813…+$1,151] · 99% credit | 68% surv 52% | -$15,551 NOT cap gain +$6,199 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 14 Aug 2026 | 24d left | +$0.21/sh | +$962 cycle +$3,216 [-$126…+$603] · 69% credit | 77% surv 70% | -$7,936 NOT cap gain +$13,814 |
| Up-and-out for even (raise the cap, free) | ~$16 | 31 Jul 2026 | 10d left | +$0.10/sh | +$480 cycle +$2,734 [-$252…+$231] · 53% credit | 72% surv 61% | -$13,974 NOT cap gain +$7,776 |
| Max even-money escape in the band | ~$18 | 14 Aug 2026 | 24d left | +$0.07/sh | +$335 cycle +$2,589 [-$899…-$56] · 20% credit | 80% surv 75% | -$5,902 NOT cap gain +$15,848 |
| reaches SS ✓ | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.26/sh | -$1,204 cycle +$1,050 [-$2,873…-$1,753] · 0% credit | 90% surv 89% | +$5,872 SAFE cap gain +$27,622 |
| budget: banked $2,254 debit $1,204 (53% used ≈ 0.5 wk of income) → whole cycle still +$1,050 cash · rolled 46 ct earn ≈ $1,499/mo while parked; 4 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $9,660/mo |
| vs 50% target ($4,741/mo) | +104% |
| vs normal income ($9,482/mo) | 102% covered |
| Net income (after hedge) | $9,480/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,364 |
| … as % of IC ($31,250) | 42.8% |
| … as % of ML ($71,250) | 18.8% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (46 ct) | $-20,148 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.00 (≤1σ, normal week) | $2,254 | $-16,887 | +$4,863 | +$230 |
| +2.5% | $16.40 (≤1σ, normal week) | $414 | $-16,437 | +$5,313 | -$1,610 |
| +5% | $16.80 (≤1σ, normal week) | $-1,426 | $-15,987 | +$5,763 | -$3,450 |
| SS (= V-bounce) | $17.13 (≤1σ, normal week) | $-2,944 | $-15,668 | +$6,082 | -$4,370 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (75 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.26/sh | +$1,982 cycle +$2,807 [+$1,581…+$2,857] · 99% credit | 68% surv 52% | +$19,176 SAFE cap gain +$19,176 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 24d left | +$0.20/sh | +$1,491 cycle +$2,316 [+$527…+$2,228] · 83% credit | 76% surv 69% | +$28,303 SAFE cap gain +$28,303 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.08/sh | +$577 cycle +$1,402 [-$54…+$1,208] · 73% credit | 71% surv 60% | +$20,639 SAFE cap gain +$20,639 |
| Max even-money escape in the band | ~$20 | 14 Aug 2026 | 24d left | +$0.06/sh | +$436 cycle +$1,261 [-$709…+$1,121] · 57% credit | 79% surv 74% | +$30,624 SAFE cap gain +$30,624 |
| SS $39 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.05/sh | -$389 cycle +$436 [-$1,701…+$265] · 31% credit | 82% surv 78% | +$33,174 SAFE cap gain +$33,174 |
| budget: banked $825 debit $389 (47% used ≈ 0.5 wk of income) → whole cycle still +$436 cash · rolled 75 ct earn ≈ $5,026/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,536/mo |
| vs 50% target ($7,112/mo) | -50% |
| vs normal income ($14,223/mo) | 25% covered |
| Net income (after hedge) | $3,536/mo |
| Cap give-up @ CC-SS (V-bounce) | -$157,650 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($75,959) | 207.5% |
| Recovery months (at normal income) | 11.1 mo |
| Surgical close (75 ct) | $-37 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $18-18.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $18.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $18.00 (1.5σ) | $825 | $17,194 | +$17,194 | +$750 |
| +2.5% | $18.45 (1.7σ) | $-2,550 | $16,856 | +$16,856 | -$2,625 |
| +5% | $18.90 (2.0σ) | $-5,925 | $16,519 | +$16,519 | -$6,000 |
| SS (= V-bounce) | $39.13 (14.2σ) | $-157,650 | $1,346 | +$1,346 | -$51,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (69 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.27/sh | +$1,878 cycle +$2,982 [+$1,484…+$2,407] · 99% credit | 68% surv 52% | +$15,982 SAFE cap gain +$15,982 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 24d left | +$0.20/sh | +$1,402 cycle +$2,506 [+$436…+$1,924] · 85% credit | 77% surv 70% | +$25,124 SAFE cap gain +$25,124 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.09/sh | +$587 cycle +$1,691 [-$49…+$1,025] · 73% credit | 71% surv 60% | +$17,559 SAFE cap gain +$17,559 |
| Max even-money escape in the band | ~$19 | 14 Aug 2026 | 24d left | +$0.06/sh | +$438 cycle +$1,542 [-$703…+$901] · 50% credit | 79% surv 74% | +$27,535 SAFE cap gain +$27,535 |
| SS $39 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.14/sh | -$994 cycle +$110 [-$2,459…-$673] · 13% credit | 84% surv 81% | +$32,853 SAFE cap gain +$32,853 |
| budget: banked $1,104 debit $994 (90% used ≈ 0.9 wk of income) → whole cycle still +$110 cash · rolled 69 ct earn ≈ $3,687/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $4,731/mo |
| vs 50% target ($7,112/mo) | -33% |
| vs normal income ($14,223/mo) | 33% covered |
| Net income (after hedge) | $4,744/mo |
| Cap give-up @ CC-SS (V-bounce) | -$148,143 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($75,959) | 195.0% |
| Recovery months (at normal income) | 10.4 mo |
| Surgical close (69 ct) | $-69 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.50 (1.2σ) | $1,104 | $14,104 | +$14,104 | +$1,035 |
| +2.5% | $17.94 (1.4σ) | $-1,915 | $14,038 | +$14,038 | -$1,984 |
| +5% | $18.38 (1.7σ) | $-4,934 | $13,973 | +$13,973 | -$5,002 |
| SS (= V-bounce) | $39.13 (14.2σ) | $-148,143 | $2,381 | +$2,381 | -$50,715 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (73 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$17 | 31 Jul 2026 | 10d left | +$0.28/sh | +$2,038 cycle +$3,717 [+$1,476…+$2,484] · 100% credit | 68% surv 52% | +$13,338 SAFE cap gain +$13,338 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$18 | 14 Aug 2026 | 24d left | +$0.21/sh | +$1,506 cycle +$3,185 [+$303…+$1,728] · 83% credit | 77% surv 70% | +$22,425 SAFE cap gain +$22,425 |
| Up-and-out for even (raise the cap, free) | ~$17 | 31 Jul 2026 | 10d left | +$0.09/sh | +$674 cycle +$2,353 [-$137…+$888] · 68% credit | 71% surv 60% | +$14,842 SAFE cap gain +$14,842 |
| Max even-money escape in the band | ~$19 | 14 Aug 2026 | 24d left | +$0.07/sh | +$494 cycle +$2,173 [-$904…+$670] · 43% credit | 79% surv 74% | +$24,787 SAFE cap gain +$24,787 |
| SS $39 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.18/sh | -$1,301 cycle +$378 [-$3,063…-$1,290] · 6% credit | 86% surv 84% | +$33,117 SAFE cap gain +$33,117 |
| budget: banked $1,679 debit $1,301 (77% used ≈ 0.8 wk of income) → whole cycle still +$378 cash · rolled 73 ct earn ≈ $3,440/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $7,196/mo |
| vs 50% target ($7,112/mo) | +1% |
| vs normal income ($14,223/mo) | 51% covered |
| Net income (after hedge) | $7,200/mo |
| Cap give-up @ CC-SS (V-bounce) | -$159,870 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($75,959) | 210.5% |
| Recovery months (at normal income) | 11.2 mo |
| Surgical close (73 ct) | $-146 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.00 (≤1σ, normal week) | $1,679 | $11,300 | +$11,300 | +$1,606 |
| +2.5% | $17.42 (1.1σ) | $-1,423 | $11,066 | +$11,066 | -$1,496 |
| +5% | $17.85 (1.4σ) | $-4,526 | $10,832 | +$10,832 | -$4,599 |
| SS (= V-bounce) | $39.13 (14.2σ) | $-159,870 | $-3,698 | -$3,698 | -$56,794 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (68 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 10d left | +$0.29/sh | +$1,976 cycle +$5,308 [+$1,219…+$1,659] · 99% credit | 68% surv 52% | +$8,183 SAFE cap gain +$8,183 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 14 Aug 2026 | 24d left | +$0.21/sh | +$1,423 cycle +$4,755 [-$142…+$850] · 70% credit | 77% surv 70% | +$17,249 SAFE cap gain +$17,249 |
| Up-and-out for even (raise the cap, free) | ~$16 | 31 Jul 2026 | 10d left | +$0.10/sh | +$710 cycle +$4,042 [-$340…+$311] · 51% credit | 72% surv 61% | +$9,786 SAFE cap gain +$9,786 |
| Max even-money escape in the band | ~$18 | 14 Aug 2026 | 24d left | +$0.07/sh | +$495 cycle +$3,827 [-$1,285…-$156] · 19% credit | 80% surv 75% | +$19,696 SAFE cap gain +$19,696 |
| SS $39 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.26/sh | -$1,781 cycle +$1,551 [-$4,214…-$2,632] | 90% surv 89% | +$34,296 SAFE cap gain +$34,296 |
| budget: banked $3,332 debit $1,781 (53% used ≈ 0.5 wk of income) → whole cycle still +$1,551 cash · rolled 68 ct earn ≈ $2,216/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $14,280/mo |
| vs 50% target ($7,112/mo) | +101% |
| vs normal income ($14,223/mo) | 100% covered |
| Net income (after hedge) | $14,295/mo |
| Cap give-up @ CC-SS (V-bounce) | -$153,952 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($75,959) | 202.7% |
| Recovery months (at normal income) | 10.8 mo |
| Surgical close (68 ct) | $-204 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.00 (≤1σ, normal week) | $3,332 | $6,208 | +$6,208 | +$3,264 |
| +2.5% | $16.40 (≤1σ, normal week) | $612 | $6,188 | +$6,188 | +$544 |
| +5% | $16.80 (≤1σ, normal week) | $-2,108 | $6,168 | +$6,168 | -$2,176 |
| SS (= V-bounce) | $39.13 (14.2σ) | $-153,952 | $-4,840 | -$4,840 | -$57,936 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (150 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.26/sh | +$3,965 cycle +$5,615 [+$3,297…+$5,226] · 99% credit | 68% surv 52% | +$38,352 SAFE cap gain +$38,352 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 24d left | +$0.20/sh | +$2,982 cycle +$4,632 [+$1,242…+$4,258] · 85% credit | 76% surv 69% | +$56,607 SAFE cap gain +$56,607 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.08/sh | +$1,154 cycle +$2,804 [-$4…+$2,255] · 75% credit | 71% surv 60% | +$41,279 SAFE cap gain +$41,279 |
| Max even-money escape in the band | ~$20 | 14 Aug 2026 | 24d left | +$0.06/sh | +$873 cycle +$2,523 [-$1,175…+$2,058] · 54% credit | 79% surv 74% | +$61,248 SAFE cap gain +$61,248 |
| SS $30 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.05/sh | -$778 cycle +$872 [-$3,093…+$384] · 29% credit | 82% surv 78% | +$66,347 SAFE cap gain +$66,347 |
| budget: banked $1,650 debit $778 (47% used ≈ 0.5 wk of income) → whole cycle still +$872 cash · rolled 150 ct earn ≈ $10,051/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,071/mo |
| vs 50% target ($14,223/mo) | -50% |
| vs normal income ($28,446/mo) | 25% covered |
| Net income (after hedge) | $7,071/mo |
| Cap give-up @ CC-SS (V-bounce) | -$182,700 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($157,060) | 116.3% |
| Recovery months (at normal income) | 6.4 mo |
| Surgical close (150 ct) | $-75 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $18-18.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $18.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $18.00 (1.5σ) | $1,650 | $34,388 | +$34,388 | +$1,500 |
| +2.5% | $18.45 (1.7σ) | $-5,100 | $33,713 | +$33,713 | -$5,250 |
| +5% | $18.90 (2.0σ) | $-11,850 | $33,038 | +$33,038 | -$12,000 |
| SS (= V-bounce) | $30.29 (8.9σ) | $-182,700 | $15,952 | +$15,952 | -$103,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (137 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.27/sh | +$3,729 cycle +$5,921 [+$2,960…+$4,881] · 99% credit | 68% surv 52% | +$31,921 SAFE cap gain +$31,921 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 24d left | +$0.20/sh | +$2,784 cycle +$4,976 [+$913…+$3,915] · 85% credit | 77% surv 70% | +$50,214 SAFE cap gain +$50,214 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.09/sh | +$1,165 cycle +$3,357 [-$59…+$2,088] · 73% credit | 71% surv 60% | +$35,095 SAFE cap gain +$35,095 |
| Max even-money escape in the band | ~$19 | 14 Aug 2026 | 24d left | +$0.06/sh | +$869 cycle +$3,061 [-$1,289…+$1,914] · 53% credit | 79% surv 74% | +$55,049 SAFE cap gain +$55,049 |
| SS $30 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.14/sh | -$1,974 cycle +$218 [-$4,757…-$1,007] · 15% credit | 84% surv 81% | +$65,706 SAFE cap gain +$65,706 |
| budget: banked $2,192 debit $1,974 (90% used ≈ 0.9 wk of income) → whole cycle still +$218 cash · rolled 137 ct earn ≈ $7,321/mo while parked; 13 ct free to re-sell | |||||||
| Gross FIGHT income | $9,394/mo |
| vs 50% target ($14,223/mo) | -34% |
| vs normal income ($28,446/mo) | 33% covered |
| Net income (after hedge) | $9,422/mo |
| Cap give-up @ CC-SS (V-bounce) | -$173,031 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($157,060) | 110.2% |
| Recovery months (at normal income) | 6.1 mo |
| Surgical close (137 ct) | $-137 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.50 (1.2σ) | $2,192 | $28,193 | +$28,193 | +$2,055 |
| +2.5% | $17.94 (1.4σ) | $-3,802 | $28,105 | +$28,105 | -$3,939 |
| +5% | $18.38 (1.7σ) | $-9,796 | $28,018 | +$28,018 | -$9,932 |
| SS (= V-bounce) | $30.29 (8.9σ) | $-173,031 | $18,758 | +$18,758 | -$100,695 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (145 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$17 | 31 Jul 2026 | 10d left | +$0.28/sh | +$4,048 cycle +$7,383 [+$2,902…+$4,491] · 100% credit | 68% surv 52% | +$26,625 SAFE cap gain +$26,625 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$18 | 14 Aug 2026 | 24d left | +$0.21/sh | +$2,992 cycle +$6,327 [+$551…+$3,100] · 82% credit | 77% surv 70% | +$44,807 SAFE cap gain +$44,807 |
| Up-and-out for even (raise the cap, free) | ~$17 | 31 Jul 2026 | 10d left | +$0.09/sh | +$1,339 cycle +$4,674 [-$325…+$1,490] · 68% credit | 71% surv 60% | +$29,654 SAFE cap gain +$29,654 |
| Max even-money escape in the band | ~$19 | 14 Aug 2026 | 24d left | +$0.07/sh | +$980 cycle +$4,315 [-$1,855…+$962] · 40% credit | 79% surv 74% | +$49,545 SAFE cap gain +$49,545 |
| SS $30 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.18/sh | -$2,584 cycle +$751 [-$6,226…-$2,796] · 5% credit | 86% surv 84% | +$66,231 SAFE cap gain +$66,231 |
| budget: banked $3,335 debit $2,584 (77% used ≈ 0.8 wk of income) → whole cycle still +$751 cash · rolled 145 ct earn ≈ $6,833/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $14,293/mo |
| vs 50% target ($14,223/mo) | +0% |
| vs normal income ($28,446/mo) | 50% covered |
| Net income (after hedge) | $14,304/mo |
| Cap give-up @ CC-SS (V-bounce) | -$189,370 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($157,060) | 120.6% |
| Recovery months (at normal income) | 6.7 mo |
| Surgical close (145 ct) | $-290 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.00 (≤1σ, normal week) | $3,335 | $22,578 | +$22,578 | +$3,190 |
| +2.5% | $17.42 (1.1σ) | $-2,827 | $22,153 | +$22,153 | -$2,972 |
| +5% | $17.85 (1.4σ) | $-8,990 | $21,728 | +$21,728 | -$9,135 |
| SS (= V-bounce) | $30.29 (8.9σ) | $-189,370 | $6,642 | +$6,642 | -$112,810 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (136 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 10d left | +$0.29/sh | +$3,951 cycle +$10,615 [+$2,468…+$3,507] · 100% credit | 68% surv 52% | +$16,367 SAFE cap gain +$16,367 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 14 Aug 2026 | 24d left | +$0.21/sh | +$2,845 cycle +$9,509 [-$159…+$1,779] · 72% credit | 77% surv 70% | +$34,498 SAFE cap gain +$34,498 |
| Up-and-out for even (raise the cap, free) | ~$16 | 31 Jul 2026 | 10d left | +$0.10/sh | +$1,419 cycle +$8,083 [-$605…+$683] · 54% credit | 72% surv 61% | +$19,572 SAFE cap gain +$19,572 |
| Max even-money escape in the band | ~$18 | 14 Aug 2026 | 24d left | +$0.07/sh | +$989 cycle +$7,653 [-$2,451…-$214] · 21% credit | 80% surv 75% | +$39,392 SAFE cap gain +$39,392 |
| SS $30 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.26/sh | -$3,561 cycle +$3,103 [-$8,272…-$5,203] · 0% credit | 90% surv 89% | +$68,592 SAFE cap gain +$68,592 |
| budget: banked $6,664 debit $3,561 (53% used ≈ 0.5 wk of income) → whole cycle still +$3,103 cash · rolled 136 ct earn ≈ $4,433/mo while parked; 14 ct free to re-sell | |||||||
| Gross FIGHT income | $28,560/mo |
| vs 50% target ($14,223/mo) | +101% |
| vs normal income ($28,446/mo) | 100% covered |
| Net income (after hedge) | $28,590/mo |
| Cap give-up @ CC-SS (V-bounce) | -$187,680 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($157,060) | 119.5% |
| Recovery months (at normal income) | 6.6 mo |
| Surgical close (136 ct) | $-408 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.00 (≤1σ, normal week) | $6,664 | $12,416 | +$12,416 | +$6,528 |
| +2.5% | $16.40 (≤1σ, normal week) | $1,224 | $12,376 | +$12,376 | +$1,088 |
| +5% | $16.80 (≤1σ, normal week) | $-4,216 | $12,336 | +$12,336 | -$4,352 |
| SS (= V-bounce) | $30.29 (8.9σ) | $-187,680 | $3,581 | +$3,581 | -$115,872 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.26/sh | +$1,322 cycle +$1,872 [+$1,166…+$2,030] · 99% credit | 68% surv 52% | -$183,966 NOT cap gain +$12,784 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.08/sh | +$385 cycle +$935 [+$48…+$946] · 78% credit | 71% surv 60% | -$182,990 NOT cap gain +$13,760 |
| Max even-money escape in the band | ~$20 | 14 Aug 2026 | 24d left | +$0.06/sh | +$291 cycle +$841 [-$339…+$912] · 62% credit | 79% surv 74% | -$176,334 NOT cap gain +$20,416 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.05/sh | -$259 cycle +$291 [-$988…+$308] · 34% credit | 82% surv 78% | -$174,634 NOT cap gain +$22,116 |
| budget: banked $550 debit $259 (47% used ≈ 0.5 wk of income) → whole cycle still +$291 cash · rolled 50 ct earn ≈ $3,350/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,357/mo |
| vs 50% target ($4,741/mo) | -50% |
| vs normal income ($9,482/mo) | 25% covered |
| Net income (after hedge) | $2,357/mo |
| Cap give-up @ CC-SS (V-bounce) | -$205,936 |
| … as % of IC ($94,550) | 217.8% |
| … as % of ML ($244,550) | 84.2% |
| Recovery months (at normal income) | 21.7 mo |
| Surgical close (50 ct) | $-196,775 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $18-18.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $18.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $18.00 (1.5σ) | $550 | $-185,288 | +$11,462 | +$500 |
| +2.5% | $18.45 (1.7σ) | $-1,700 | $-185,512 | +$11,238 | -$1,750 |
| +5% | $18.90 (2.0σ) | $-3,950 | $-185,738 | +$11,012 | -$4,000 |
| SS (= V-bounce) | $44.46 (17.4σ) | $-131,750 | $-198,518 | -$1,768 | -$34,500 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (46 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 10d left | +$0.27/sh | +$1,252 cycle +$1,988 [+$957…+$1,574] · 99% credit | 68% surv 52% | -$186,095 NOT cap gain +$10,655 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$19 | 14 Aug 2026 | 24d left | +$0.20/sh | +$935 cycle +$1,671 [+$225…+$1,185] · 83% credit | 77% surv 70% | -$180,000 NOT cap gain +$16,750 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 10d left | +$0.09/sh | +$391 cycle +$1,127 [-$87…+$614] · 70% credit | 71% surv 60% | -$185,044 NOT cap gain +$11,706 |
| Max even-money escape in the band | ~$19 | 14 Aug 2026 | 24d left | +$0.06/sh | +$292 cycle +$1,028 [-$535…+$504] · 50% credit | 79% surv 74% | -$178,393 NOT cap gain +$18,357 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.14/sh | -$663 cycle +$73 [-$1,675…-$515] · 12% credit | 84% surv 81% | -$174,848 NOT cap gain +$21,902 |
| budget: banked $736 debit $663 (90% used ≈ 0.9 wk of income) → whole cycle still +$73 cash · rolled 46 ct earn ≈ $2,458/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $3,154/mo |
| vs 50% target ($4,741/mo) | -33% |
| vs normal income ($9,482/mo) | 33% covered |
| Net income (after hedge) | $3,163/mo |
| Cap give-up @ CC-SS (V-bounce) | -$191,531 |
| … as % of IC ($94,550) | 202.6% |
| … as % of ML ($244,550) | 78.3% |
| Recovery months (at normal income) | 20.2 mo |
| Surgical close (46 ct) | $-181,056 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.50 (1.2σ) | $736 | $-187,348 | +$9,402 | +$690 |
| +2.5% | $17.94 (1.4σ) | $-1,276 | $-187,391 | +$9,359 | -$1,322 |
| +5% | $18.38 (1.7σ) | $-3,289 | $-187,435 | +$9,315 | -$3,335 |
| SS (= V-bounce) | $44.46 (17.4σ) | $-123,280 | $-197,828 | -$1,078 | -$33,810 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (49 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$17 | 31 Jul 2026 | 10d left | +$0.28/sh | +$1,368 cycle +$2,495 [+$979…+$1,553] · 99% credit | 68% surv 52% | -$187,842 NOT cap gain +$8,908 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$18 | 14 Aug 2026 | 24d left | +$0.21/sh | +$1,011 cycle +$2,138 [+$205…+$1,094] · 82% credit | 77% surv 70% | -$181,786 NOT cap gain +$14,964 |
| Up-and-out for even (raise the cap, free) | ~$17 | 31 Jul 2026 | 10d left | +$0.09/sh | +$452 cycle +$1,579 [-$92…+$526] · 68% credit | 71% surv 60% | -$186,845 NOT cap gain +$9,905 |
| Max even-money escape in the band | ~$19 | 14 Aug 2026 | 24d left | +$0.07/sh | +$331 cycle +$1,458 [-$618…+$376] · 41% credit | 79% surv 74% | -$180,216 NOT cap gain +$16,534 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.18/sh | -$873 cycle +$254 [-$2,080…-$901] · 5% credit | 86% surv 84% | -$174,670 NOT cap gain +$22,080 |
| budget: banked $1,127 debit $873 (77% used ≈ 0.8 wk of income) → whole cycle still +$254 cash · rolled 49 ct earn ≈ $2,309/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $4,830/mo |
| vs 50% target ($4,741/mo) | +2% |
| vs normal income ($9,482/mo) | 51% covered |
| Net income (after hedge) | $4,832/mo |
| Cap give-up @ CC-SS (V-bounce) | -$206,129 |
| … as % of IC ($94,550) | 218.0% |
| … as % of ML ($244,550) | 84.3% |
| Recovery months (at normal income) | 21.7 mo |
| Surgical close (49 ct) | $-192,913 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.00 (≤1σ, normal week) | $1,127 | $-189,210 | +$7,540 | +$1,078 |
| +2.5% | $17.42 (1.1σ) | $-955 | $-189,380 | +$7,370 | -$1,004 |
| +5% | $17.85 (1.4σ) | $-3,038 | $-189,550 | +$7,200 | -$3,087 |
| SS (= V-bounce) | $44.46 (17.4σ) | $-133,427 | $-202,140 | -$5,390 | -$38,122 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (46 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 10d left | +$0.29/sh | +$1,336 cycle +$3,590 [+$813…+$1,151] · 99% credit | 68% surv 52% | -$191,243 NOT cap gain +$5,507 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 14 Aug 2026 | 24d left | +$0.21/sh | +$962 cycle +$3,216 [-$126…+$603] · 69% credit | 77% surv 70% | -$185,205 NOT cap gain +$11,545 |
| Up-and-out for even (raise the cap, free) | ~$16 | 31 Jul 2026 | 10d left | +$0.10/sh | +$480 cycle +$2,734 [-$252…+$231] · 53% credit | 72% surv 61% | -$190,187 NOT cap gain +$6,563 |
| Max even-money escape in the band | ~$18 | 14 Aug 2026 | 24d left | +$0.07/sh | +$335 cycle +$2,589 [-$899…-$56] · 20% credit | 80% surv 75% | -$183,582 NOT cap gain +$13,168 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$20 | 14 Aug 2026 | 24d left | -$0.26/sh | -$1,204 cycle +$1,050 [-$2,873…-$1,753] · 0% credit | 90% surv 89% | -$173,871 NOT cap gain +$22,879 |
| budget: banked $2,254 debit $1,204 (53% used ≈ 0.5 wk of income) → whole cycle still +$1,050 cash · rolled 46 ct earn ≈ $1,499/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $9,660/mo |
| vs 50% target ($4,741/mo) | +104% |
| vs normal income ($9,482/mo) | 102% covered |
| Net income (after hedge) | $9,669/mo |
| Cap give-up @ CC-SS (V-bounce) | -$196,913 |
| … as % of IC ($94,550) | 208.3% |
| … as % of ML ($244,550) | 80.5% |
| Recovery months (at normal income) | 20.8 mo |
| Surgical close (46 ct) | $-181,148 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.00 (≤1σ, normal week) | $2,254 | $-192,580 | +$4,170 | +$2,208 |
| +2.5% | $16.40 (≤1σ, normal week) | $414 | $-192,620 | +$4,130 | +$368 |
| +5% | $16.80 (≤1σ, normal week) | $-1,426 | $-192,660 | +$4,090 | -$1,472 |
| SS (= V-bounce) | $44.46 (17.4σ) | $-128,662 | $-203,210 | -$6,460 | -$39,192 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$188 | 31 Jul 2026 | 10d left | +$5.92/sh | +$4,733 cycle +$5,301 [+$4,947…+$5,943] · 100% credit | 69% surv 53% | -$15,308 NOT cap gain +$28,956 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$213 | 14 Aug 2026 | 24d left | +$1.38/sh | +$1,108 cycle +$1,676 [+$505…+$2,314] · 88% credit | 80% surv 75% | +$4,723 SAFE cap gain +$48,987 |
| Max even-money escape in the band | ~$221 | 14 Aug 2026 | 24d left | +$0.11/sh | +$88 cycle +$656 [-$640…+$1,177] · 52% credit | 83% surv 80% | +$10,562 SAFE cap gain +$54,826 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$203 | 31 Jul 2026 | 10d left | +$0.09/sh | +$75 cycle +$643 [-$415…+$669] · 51% credit | 79% surv 72% | -$5,454 NOT cap gain +$38,810 |
| Safety roll (pay small debit, max POP) | ~$226 | 14 Aug 2026 | 24d left | -$0.64/sh | -$515 cycle +$53 [-$1,322…+$511] · 37% credit | 85% surv 83% | +$14,530 SAFE cap gain +$58,794 |
| budget: banked $568 debit $515 (91% used ≈ 0.9 wk of income) → whole cycle still +$53 cash · rolled 8 ct earn ≈ $5,762/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $2,434/mo |
| vs 50% target ($9,429/mo) | -74% |
| vs normal income ($18,857/mo) | 13% covered |
| Net income (after hedge) | $2,023/mo |
| Cap give-up @ CC-SS (V-bounce) | -$18,232 |
| … as % of IC ($13,440) | 135.7% |
| … as % of ML ($137,440) | 13.3% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (8 ct) | $-44,380 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $185.62 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $186-188.35 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $188.35 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $187.50 (1.4σ) | $568 | $-20,040 | +$24,224 | -$336 |
| +2.5% | $192.19 (1.6σ) | $-3,182 | $-19,504 | +$24,760 | -$4,086 |
| +5% | $196.88 (1.9σ) | $-6,932 | $-18,968 | +$25,296 | -$7,836 |
| SS (= V-bounce) | $210.90 (2.6σ) | $-18,152 | $-17,364 | +$26,900 | -$18,336 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$178 | 31 Jul 2026 | 10d left | +$5.42/sh | +$4,338 cycle +$5,874 [+$4,320…+$4,958] · 100% credit | 69% surv 53% | -$23,879 NOT cap gain +$20,385 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$201 | 14 Aug 2026 | 24d left | +$1.17/sh | +$936 cycle +$2,472 [-$188…+$1,266] · 67% credit | 80% surv 75% | -$5,911 NOT cap gain +$38,353 |
| Up-and-out for even (raise the cap, free) | ~$191 | 31 Jul 2026 | 10d left | +$0.50/sh | +$403 cycle +$1,939 [-$282…+$524] · 52% credit | 78% surv 71% | -$15,588 NOT cap gain +$28,676 |
| Max even-money escape in the band | ~$203 | 14 Aug 2026 | 24d left | +$0.70/sh | +$559 cycle +$2,095 [-$621…+$847] · 48% credit | 81% surv 77% | -$4,002 NOT cap gain +$40,262 |
| SS $211 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$216 | 14 Aug 2026 | 24d left | -$1.23/sh | -$983 cycle +$553 [-$2,476…-$832] · 11% credit | 87% surv 84% | +$5,886 SAFE cap gain +$50,150 |
| budget: banked $1,536 debit $983 (64% used ≈ 0.6 wk of income) → whole cycle still +$553 cash · rolled 8 ct earn ≈ $4,634/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $6,583/mo |
| vs 50% target ($9,429/mo) | -30% |
| vs normal income ($18,857/mo) | 35% covered |
| Net income (after hedge) | $6,171/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,264 |
| … as % of IC ($13,440) | 188.0% |
| … as % of ML ($137,440) | 18.4% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (8 ct) | $-44,340 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $175.72 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $176-179.51 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $179.51 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $177.50 (≤1σ, normal week) | $1,536 | $-28,216 | +$16,048 | +$632 |
| +2.5% | $181.94 (1.1σ) | $-2,014 | $-27,709 | +$16,555 | -$2,918 |
| +5% | $186.38 (1.3σ) | $-5,564 | $-27,201 | +$17,063 | -$6,468 |
| SS (= V-bounce) | $210.90 (2.6σ) | $-25,184 | $-24,396 | +$19,868 | -$25,368 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$172 | 31 Jul 2026 | 10d left | +$5.18/sh | +$4,146 cycle +$6,482 [+$4,046…+$4,695] · 100% credit | 69% surv 53% | -$27,842 NOT cap gain +$16,422 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$191 | 14 Aug 2026 | 24d left | +$2.13/sh | +$1,708 cycle +$4,044 [+$500…+$1,783] · 89% credit | 77% surv 71% | -$13,483 NOT cap gain +$30,781 |
| Up-and-out for even (raise the cap, free) | ~$186 | 31 Jul 2026 | 10d left | +$0.29/sh | +$235 cycle +$2,571 [-$511…+$209] · 33% credit | 78% surv 72% | -$19,528 NOT cap gain +$24,736 |
| Max even-money escape in the band | ~$198 | 14 Aug 2026 | 24d left | +$0.38/sh | +$305 cycle +$2,641 [-$1,020…+$321] · 32% credit | 82% surv 78% | -$8,028 NOT cap gain +$36,236 |
| SS $211 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$216 | 14 Aug 2026 | 24d left | -$2.45/sh | -$1,960 cycle +$376 [-$3,885…-$2,188] · 2% credit | 89% surv 88% | +$5,710 SAFE cap gain +$49,974 |
| budget: banked $2,336 debit $1,960 (84% used ≈ 0.9 wk of income) → whole cycle still +$376 cash · rolled 8 ct earn ≈ $3,150/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $10,011/mo |
| vs 50% target ($9,429/mo) | +6% |
| vs normal income ($18,857/mo) | 53% covered |
| Net income (after hedge) | $9,600/mo |
| Cap give-up @ CC-SS (V-bounce) | -$28,464 |
| … as % of IC ($13,440) | 211.8% |
| … as % of ML ($137,440) | 20.7% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (8 ct) | $-44,356 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $170.78 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $171-175.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $175.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $172.50 (≤1σ, normal week) | $2,336 | $-31,988 | +$12,276 | +$1,432 |
| +2.5% | $176.81 (≤1σ, normal week) | $-1,114 | $-31,495 | +$12,769 | -$2,018 |
| +5% | $181.12 (1.0σ) | $-4,564 | $-31,002 | +$13,262 | -$5,468 |
| SS (= V-bounce) | $210.90 (2.6σ) | $-28,384 | $-27,596 | +$16,668 | -$28,568 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (7 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$162 | 31 Jul 2026 | 10d left | +$4.72/sh | +$3,303 cycle +$7,818 [+$3,117…+$3,337] · 100% credit | 68% surv 53% | -$35,537 NOT cap gain +$8,727 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$178 | 14 Aug 2026 | 24d left | +$2.28/sh | +$1,598 cycle +$6,113 [+$162…+$905] · 81% credit | 77% surv 70% | -$22,731 NOT cap gain +$21,533 |
| Up-and-out for even (raise the cap, free) | ~$173 | 31 Jul 2026 | 10d left | +$0.62/sh | +$431 cycle +$4,946 [-$372…+$57] · 35% credit | 77% surv 70% | -$28,470 NOT cap gain +$15,794 |
| Max even-money escape in the band | ~$186 | 14 Aug 2026 | 24d left | +$0.24/sh | +$167 cycle +$4,682 [-$1,538…-$598] · 8% credit | 82% surv 78% | -$17,304 NOT cap gain +$26,960 |
| SS $211 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$206 | 14 Aug 2026 | 24d left | -$2.72/sh | -$1,907 cycle +$2,608 [-$4,494…-$2,909] | 90% surv 89% | -$1,090 NOT cap gain +$43,174 |
| budget: banked $4,515 debit $1,907 (42% used ≈ 0.4 wk of income) → whole cycle still +$2,608 cash · rolled 7 ct earn ≈ $2,069/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $19,350/mo |
| vs 50% target ($9,429/mo) | +105% |
| vs normal income ($18,857/mo) | 103% covered |
| Net income (after hedge) | $19,181/mo |
| Cap give-up @ CC-SS (V-bounce) | -$29,435 |
| … as % of IC ($13,440) | 219.0% |
| … as % of ML ($137,440) | 21.4% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (7 ct) | $-38,836 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $160.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $161-169.10 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $169.10 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $162.50 (≤1σ, normal week) | $4,515 | $-38,840 | +$5,424 | +$3,724 |
| +2.5% | $166.56 (≤1σ, normal week) | $1,671 | $-37,969 | +$6,295 | +$880 |
| +5% | $170.62 (≤1σ, normal week) | $-1,172 | $-37,098 | +$7,166 | -$1,964 |
| SS (= V-bounce) | $210.90 (2.6σ) | $-29,365 | $-28,554 | +$15,710 | -$29,526 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$82 | 31 Jul 2026 | 10d left | +$0.74/sh | +$74 cycle +$89 [+$66…+$114] · 99% credit | 67% surv 52% | -$923 NOT cap gain +$737 |
| Up-and-out for even (raise the cap, free) | ~$83 | 31 Jul 2026 | 10d left | +$0.16/sh | +$16 cycle +$31 [-$3…+$43] · 73% credit | 72% surv 61% | -$839 NOT cap gain +$821 |
| Max even-money escape in the band | ~$87 | 14 Aug 2026 | 24d left | +$0.19/sh | +$19 cycle +$34 [-$9…+$54] · 68% credit | 77% surv 71% | -$514 NOT cap gain +$1,146 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $64/mo |
| vs 50% target ($262/mo) | -76% |
| vs normal income ($525/mo) | 12% covered |
| Net income (after hedge) | $64/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,031 |
| … as % of IC ($2,840) | 36.3% |
| … as % of ML ($5,040) | 20.5% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (1 ct) | $-1,668 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $80.69 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $81-81.72 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $81.72 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $81.50 (1.6σ) | $15 | $-997 | +$663 | +$10 |
| +2.5% | $83.54 (2.0σ) | $-189 | $-1,014 | +$646 | -$194 |
| +5% | $85.58 (2.5σ) | $-393 | $-1,030 | +$630 | -$398 |
| SS (= V-bounce) | $93.40 (4.2σ) | $-1,175 | $-1,093 | +$567 | -$1,040 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$79 | 31 Jul 2026 | 10d left | +$0.69/sh | +$69 cycle +$114 [+$48…+$92] · 99% credit | 67% surv 52% | -$1,128 NOT cap gain +$532 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$83 | 14 Aug 2026 | 24d left | +$0.29/sh | +$29 cycle +$74 [-$14…+$51] · 62% credit | 75% surv 68% | -$796 NOT cap gain +$864 |
| Up-and-out for even (raise the cap, free) | ~$81 | 31 Jul 2026 | 10d left | +$0.10/sh | +$10 cycle +$55 [-$19…+$29] · 50% credit | 72% surv 61% | -$1,044 NOT cap gain +$616 |
| Max even-money escape in the band | ~$84 | 14 Aug 2026 | 24d left | +$0.08/sh | +$8 cycle +$53 [-$36…+$30] · 41% credit | 77% surv 72% | -$724 NOT cap gain +$936 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$86 | 14 Aug 2026 | 24d left | -$0.28/sh | -$28 cycle +$17 [-$80…-$10] · 19% credit | 80% surv 76% | -$623 NOT cap gain +$1,037 |
| budget: banked $45 debit $28 (63% used ≈ 0.6 wk of income) → whole cycle still +$17 cash · rolled 1 ct earn ≈ $183/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $193/mo |
| vs 50% target ($262/mo) | -27% |
| vs normal income ($525/mo) | 37% covered |
| Net income (after hedge) | $193/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,251 |
| … as % of IC ($2,840) | 44.1% |
| … as % of ML ($5,040) | 24.8% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (1 ct) | $-1,675 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $78.21 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $78-79.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $79.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $79.00 (1.0σ) | $45 | $-1,197 | +$463 | +$40 |
| +2.5% | $80.97 (1.4σ) | $-152 | $-1,213 | +$447 | -$157 |
| +5% | $82.95 (1.9σ) | $-350 | $-1,229 | +$431 | -$355 |
| SS (= V-bounce) | $93.40 (4.2σ) | $-1,395 | $-1,313 | +$347 | -$1,260 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$78 | 31 Jul 2026 | 10d left | +$0.67/sh | +$67 cycle +$132 [+$41…+$80] · 98% credit | 67% surv 52% | -$1,201 NOT cap gain +$459 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$82 | 14 Aug 2026 | 24d left | +$0.50/sh | +$50 cycle +$115 [+$7…+$59] · 80% credit | 75% surv 67% | -$892 NOT cap gain +$768 |
| Up-and-out for even (raise the cap, free) | ~$80 | 31 Jul 2026 | 10d left | +$0.08/sh | +$8 cycle +$73 [-$25…+$14] · 37% credit | 72% surv 62% | -$1,118 NOT cap gain +$542 |
| Max even-money escape in the band | ~$83 | 14 Aug 2026 | 24d left | +$0.04/sh | +$4 cycle +$69 [-$47…+$9] · 30% credit | 78% surv 72% | -$800 NOT cap gain +$860 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$86 | 14 Aug 2026 | 24d left | -$0.63/sh | -$63 cycle +$2 [-$131…-$63] · 4% credit | 83% surv 80% | -$638 NOT cap gain +$1,022 |
| budget: banked $65 debit $63 (97% used ≈ 1.0 wk of income) → whole cycle still +$2 cash · rolled 1 ct earn ≈ $134/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $279/mo |
| vs 50% target ($262/mo) | +6% |
| vs normal income ($525/mo) | 53% covered |
| Net income (after hedge) | $279/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,331 |
| … as % of IC ($2,840) | 46.9% |
| … as % of ML ($5,040) | 26.4% |
| Recovery months (at normal income) | 2.5 mo |
| Surgical close (1 ct) | $-1,668 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $77.22 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $77-78.72 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $78.72 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $78.00 (≤1σ, normal week) | $65 | $-1,269 | +$391 | +$60 |
| +2.5% | $79.95 (1.2σ) | $-130 | $-1,285 | +$375 | -$135 |
| +5% | $81.90 (1.6σ) | $-325 | $-1,300 | +$360 | -$330 |
| SS (= V-bounce) | $93.40 (4.2σ) | $-1,475 | $-1,393 | +$267 | -$1,340 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$75 | 31 Jul 2026 | 10d left | +$0.62/sh | +$62 cycle +$222 [+$22…+$44] · 93% credit | 67% surv 51% | -$1,388 NOT cap gain +$272 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$78 | 14 Aug 2026 | 24d left | +$0.66/sh | +$66 cycle +$226 [+$1…+$38] · 76% credit | 73% surv 64% | -$1,149 NOT cap gain +$511 |
| Max even-money escape in the band | ~$79 | 14 Aug 2026 | 24d left | +$0.13/sh | +$13 cycle +$173 [-$67…-$22] · 13% credit | 76% surv 70% | -$1,065 NOT cap gain +$595 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$77 | 31 Jul 2026 | 10d left | +$0.03/sh | +$3 cycle +$163 [-$50…-$21] · 11% credit | 72% surv 62% | -$1,304 NOT cap gain +$356 |
| Safety roll (pay small debit, max POP) | ~$87 | 14 Aug 2026 | 24d left | -$1.07/sh | -$107 cycle +$53 [-$228…-$151] | 91% surv 90% | -$495 NOT cap gain +$1,165 |
| budget: banked $160 debit $107 (67% used ≈ 0.7 wk of income) → whole cycle still +$53 cash · rolled 1 ct earn ≈ $63/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $686/mo |
| vs 50% target ($262/mo) | +161% |
| vs normal income ($525/mo) | 131% covered |
| Net income (after hedge) | $686/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,536 |
| … as % of IC ($2,840) | 54.1% |
| … as % of ML ($5,040) | 30.5% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (1 ct) | $-1,675 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $74.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $74-76.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $76.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $75.00 (≤1σ, normal week) | $160 | $-1,449 | +$211 | +$155 |
| +2.5% | $76.88 (≤1σ, normal week) | $-28 | $-1,465 | +$195 | -$32 |
| +5% | $78.75 (≤1σ, normal week) | $-215 | $-1,480 | +$180 | -$220 |
| SS (= V-bounce) | $93.40 (4.2σ) | $-1,680 | $-1,598 | +$62 | -$1,545 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$48 | 31 Jul 2026 | 10d left | +$1.24/sh | +$1,244 cycle +$1,454 [+$1,060…+$1,506] · 100% credit | 68% surv 53% | -$6,919 NOT cap gain +$9,351 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$53 | 14 Aug 2026 | 24d left | +$0.64/sh | +$637 cycle +$847 [+$92…+$868] · 79% credit | 76% surv 69% | -$2,386 NOT cap gain +$13,884 |
| Max even-money escape in the band | ~$55 | 14 Aug 2026 | 24d left | +$0.09/sh | +$93 cycle +$303 [-$597…+$242] · 40% credit | 80% surv 75% | -$723 NOT cap gain +$15,547 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$52 | 31 Jul 2026 | 10d left | +$0.04/sh | +$36 cycle +$246 [-$423…+$136] · 37% credit | 76% surv 68% | -$4,641 NOT cap gain +$11,629 |
| Safety roll (pay small debit, max POP) | ~$56 | 14 Aug 2026 | 24d left | -$0.09/sh | -$92 cycle +$118 [-$828…+$27] · 27% credit | 81% surv 77% | +$194 SAFE cap gain +$16,464 |
| budget: banked $210 debit $92 (44% used ≈ 0.4 wk of income) → whole cycle still +$118 cash · rolled 10 ct earn ≈ $2,536/mo while parked; 0 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $900/mo |
| vs 50% target ($3,750/mo) | -76% |
| vs normal income ($7,500/mo) | 12% covered |
| Net income (after hedge) | $776/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,663 |
| … as % of IC ($7,300) | 105.0% |
| … as % of ML ($47,300) | 16.2% |
| Recovery months (at normal income) | 1.0 mo |
| Surgical close (10 ct) | $-16,540 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $48.02 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $48-48.98 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $48.98 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $48.50 (1.1σ) | $210 | $-8,163 | +$8,107 | -$110 |
| +2.5% | $49.71 (1.3σ) | $-1,002 | $-8,038 | +$8,232 | -$1,322 |
| +5% | $50.93 (1.5σ) | $-2,215 | $-7,913 | +$8,357 | -$2,535 |
| SS (= V-bounce) | $56.15 (2.4σ) | $-7,440 | $-7,375 | +$8,895 | -$7,610 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$46 | 31 Jul 2026 | 10d left | +$1.26/sh | +$1,256 cycle +$1,886 [+$998…+$1,321] · 100% credit | 68% surv 53% | -$9,796 NOT cap gain +$6,474 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$50 | 14 Aug 2026 | 24d left | +$0.64/sh | +$640 cycle +$1,270 [-$16…+$582] · 73% credit | 77% surv 70% | -$5,271 NOT cap gain +$10,999 |
| Max even-money escape in the band | ~$52 | 14 Aug 2026 | 24d left | +$0.11/sh | +$108 cycle +$738 [-$672…-$8] · 25% credit | 80% surv 75% | -$3,598 NOT cap gain +$12,672 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$49 | 31 Jul 2026 | 10d left | +$0.06/sh | +$56 cycle +$686 [-$455…-$21] · 23% credit | 76% surv 68% | -$7,510 NOT cap gain +$8,760 |
| Safety roll (pay small debit, max POP) | ~$54 | 14 Aug 2026 | 24d left | -$0.34/sh | -$342 cycle +$288 [-$1,244…-$484] · 9% credit | 83% surv 80% | -$1,841 NOT cap gain +$14,429 |
| budget: banked $630 debit $342 (54% used ≈ 0.5 wk of income) → whole cycle still +$288 cash · rolled 10 ct earn ≈ $2,060/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,700/mo |
| vs 50% target ($3,750/mo) | -28% |
| vs normal income ($7,500/mo) | 36% covered |
| Net income (after hedge) | $2,576/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,243 |
| … as % of IC ($7,300) | 140.3% |
| … as % of ML ($47,300) | 21.7% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (10 ct) | $-16,580 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-46.44 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.44 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.50 (≤1σ, normal week) | $630 | $-11,052 | +$5,218 | +$310 |
| +2.5% | $46.64 (≤1σ, normal week) | $-507 | $-10,934 | +$5,336 | -$827 |
| +5% | $47.77 (1.0σ) | $-1,645 | $-10,817 | +$5,453 | -$1,965 |
| SS (= V-bounce) | $56.15 (2.4σ) | $-10,020 | $-9,955 | +$6,315 | -$10,190 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$44 | 31 Jul 2026 | 10d left | +$1.26/sh | +$1,257 cycle +$2,177 [+$982…+$1,238] · 100% credit | 68% surv 54% | -$11,159 NOT cap gain +$5,111 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$49 | 14 Aug 2026 | 24d left | +$0.64/sh | +$636 cycle +$1,556 [-$60…+$432] · 71% credit | 77% surv 70% | -$6,640 NOT cap gain +$9,630 |
| Max even-money escape in the band | ~$51 | 14 Aug 2026 | 24d left | +$0.11/sh | +$109 cycle +$1,029 [-$701…-$151] · 18% credit | 80% surv 76% | -$4,961 NOT cap gain +$11,309 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$47 | 31 Jul 2026 | 10d left | +$0.06/sh | +$63 cycle +$983 [-$457…-$108] · 17% credit | 76% surv 68% | -$8,868 NOT cap gain +$7,402 |
| Safety roll (pay small debit, max POP) | ~$55 | 14 Aug 2026 | 24d left | -$0.67/sh | -$673 cycle +$247 [-$1,695…-$994] · 3% credit | 86% surv 84% | -$1,331 NOT cap gain +$14,939 |
| budget: banked $920 debit $673 (73% used ≈ 0.7 wk of income) → whole cycle still +$247 cash · rolled 10 ct earn ≈ $1,564/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,943/mo |
| vs 50% target ($3,750/mo) | +5% |
| vs normal income ($7,500/mo) | 53% covered |
| Net income (after hedge) | $3,819/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,453 |
| … as % of IC ($7,300) | 156.9% |
| … as % of ML ($47,300) | 24.2% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (10 ct) | $-16,760 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.56 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $44-45.41 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.41 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $44.00 (≤1σ, normal week) | $920 | $-12,416 | +$3,854 | +$600 |
| +2.5% | $45.10 (≤1σ, normal week) | $-180 | $-12,303 | +$3,967 | -$500 |
| +5% | $46.20 (≤1σ, normal week) | $-1,280 | $-12,189 | +$4,081 | -$1,600 |
| SS (= V-bounce) | $56.15 (2.4σ) | $-11,230 | $-11,165 | +$5,105 | -$11,400 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (9 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$41 | 31 Jul 2026 | 10d left | +$1.25/sh | +$1,126 cycle +$3,025 | 69% surv 54% | -$13,213 NOT cap gain +$3,057 |
| Up-and-out for even (raise the cap, free) | ~$44 | 31 Jul 2026 | 10d left | +$0.09/sh | +$79 cycle +$1,978 | 76% surv 68% | -$11,326 NOT cap gain +$4,944 |
| Max even-money escape in the band | ~$48 | 14 Aug 2026 | 24d left | +$0.03/sh | +$24 cycle +$1,923 | 81% surv 77% | -$6,969 NOT cap gain +$9,301 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$55 | 14 Aug 2026 | 24d left | -$1.05/sh | -$946 cycle +$953 | 90% surv 90% | -$218 NOT cap gain +$16,052 |
| budget: banked $1,899 debit $946 (50% used ≈ 0.5 wk of income) → whole cycle still +$953 cash · rolled 9 ct earn ≈ $835/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $8,139/mo |
| vs 50% target ($3,750/mo) | +117% |
| vs normal income ($7,500/mo) | 109% covered |
| Net income (after hedge) | $8,083/mo |
| Cap give-up @ CC-SS (V-bounce) | -$11,937 |
| … as % of IC ($7,300) | 163.5% |
| … as % of ML ($47,300) | 25.2% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (9 ct) | $-14,778 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $40.59 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $41-43.26 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $43.26 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $41.00 (≤1σ, normal week) | $1,899 | $-14,339 | +$1,931 | +$1,611 |
| +2.5% | $42.02 (≤1σ, normal week) | $977 | $-14,506 | +$1,764 | +$689 |
| +5% | $43.05 (≤1σ, normal week) | $54 | $-14,298 | +$1,972 | -$234 |
| SS (= V-bounce) | $56.15 (2.4σ) | $-11,736 | $-11,654 | +$4,616 | -$11,889 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 10d left | +$0.21/sh | +$1,028 cycle +$1,278 [+$959…+$1,447] · 100% credit | 67% surv 52% | -$9,302 NOT cap gain +$8,198 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$16 | 14 Aug 2026 | 24d left | +$0.14/sh | +$690 cycle +$940 [+$497…+$1,163] · 94% credit | 75% surv 68% | -$5,254 NOT cap gain +$12,246 |
| Up-and-out for even (raise the cap, free) | ~$16 | 31 Jul 2026 | 10d left | +$0.04/sh | +$218 cycle +$468 [+$63…+$558] · 79% credit | 72% surv 62% | -$8,260 NOT cap gain +$9,240 |
| Max even-money escape in the band | ~$16 | 7 Aug 2026 | 18d left | +$0.02/sh | +$95 cycle +$345 [-$125…+$498] · 61% credit | 76% surv 70% | -$5,849 NOT cap gain +$11,651 |
| SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$17 | 14 Aug 2026 | 24d left | -$0.02/sh | -$76 cycle +$174 [-$363…+$348] · 49% credit | 80% surv 75% | -$3,485 NOT cap gain +$14,015 |
| budget: banked $250 debit $76 (30% used ≈ 0.3 wk of income) → whole cycle still +$174 cash · rolled 50 ct earn ≈ $2,148/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,071/mo |
| vs 50% target ($2,491/mo) | -57% |
| vs normal income ($4,982/mo) | 22% covered |
| Net income (after hedge) | $511/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,173 |
| … as % of IC ($21,650) | 47.0% |
| … as % of ML ($51,650) | 19.7% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (50 ct) | $-17,525 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $15-15.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $15.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $15.50 (1.4σ) | $250 | $-10,329 | +$7,171 | +$100 |
| +2.5% | $15.89 (1.8σ) | $-1,687 | $-10,302 | +$7,198 | -$1,837 |
| +5% | $16.28 (2.3σ) | $-3,625 | $-10,275 | +$7,225 | -$3,775 |
| SS (= V-bounce) | $17.33 (3.4σ) | $-8,900 | $-10,201 | +$7,299 | -$9,050 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (39 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$15 | 31 Jul 2026 | 10d left | +$0.19/sh | +$752 cycle +$1,142 [+$618…+$902] · 100% credit | 67% surv 52% | -$11,939 NOT cap gain +$5,561 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$16 | 14 Aug 2026 | 24d left | +$0.11/sh | +$436 cycle +$826 [+$118…+$574] · 85% credit | 76% surv 69% | -$7,870 NOT cap gain +$9,630 |
| Up-and-out for even (raise the cap, free) | ~$15 | 31 Jul 2026 | 10d left | +$0.03/sh | +$126 cycle +$516 [-$126…+$211] · 53% credit | 73% surv 63% | -$10,715 NOT cap gain +$6,785 |
| Max even-money escape in the band | ~$16 | 7 Aug 2026 | 18d left | +$0.00/sh | +$5 cycle +$395 [-$346…+$86] · 33% credit | 77% surv 71% | -$8,301 NOT cap gain +$9,199 |
| SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 14 Aug 2026 | 24d left | -$0.03/sh | -$134 cycle +$256 [-$564…-$68] · 22% credit | 81% surv 77% | -$5,905 NOT cap gain +$11,595 |
| budget: banked $390 debit $134 (34% used ≈ 0.3 wk of income) → whole cycle still +$256 cash · rolled 39 ct earn ≈ $1,467/mo while parked; 11 ct free to re-sell | |||||||
| Gross FIGHT income | $1,671/mo |
| vs 50% target ($2,491/mo) | -33% |
| vs normal income ($4,982/mo) | 34% covered |
| Net income (after hedge) | $1,182/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,690 |
| … as % of IC ($21,650) | 44.8% |
| … as % of ML ($51,650) | 18.8% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (39 ct) | $-13,689 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $15-15.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $15.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $15.00 (≤1σ, normal week) | $390 | $-12,691 | +$4,809 | +$273 |
| +2.5% | $15.37 (1.3σ) | $-1,072 | $-12,253 | +$5,247 | -$1,189 |
| +5% | $15.75 (1.7σ) | $-2,535 | $-11,814 | +$5,686 | -$2,652 |
| SS (= V-bounce) | $17.33 (3.4σ) | $-8,697 | $-9,965 | +$7,535 | -$8,814 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (26 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 10d left | +$0.18/sh | +$469 cycle +$1,067 [+$331…+$442] · 100% credit | 67% surv 52% | -$14,510 NOT cap gain +$2,990 |
| Max even-money escape in the band | ~$15 | 14 Aug 2026 | 24d left | +$0.09/sh | +$226 cycle +$824 [-$65…+$146] · 60% credit | 76% surv 70% | -$10,368 NOT cap gain +$7,132 |
| SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$15 | 31 Jul 2026 | 10d left | +$0.02/sh | +$55 cycle +$653 [-$158…-$12] · 23% credit | 73% surv 63% | -$13,073 NOT cap gain +$4,427 |
| Safety roll (pay small debit, max POP) | ~$17 | 14 Aug 2026 | 24d left | -$0.18/sh | -$469 cycle +$129 [-$924…-$617] | 90% surv 89% | -$3,458 NOT cap gain +$14,042 |
| budget: banked $598 debit $469 (78% used ≈ 0.8 wk of income) → whole cycle still +$129 cash · rolled 26 ct earn ≈ $430/mo while parked; 24 ct free to re-sell | |||||||
| Gross FIGHT income | $2,563/mo |
| vs 50% target ($2,491/mo) | +3% |
| vs normal income ($4,982/mo) | 51% covered |
| Net income (after hedge) | $2,157/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,422 |
| … as % of IC ($21,650) | 34.3% |
| … as % of ML ($51,650) | 14.4% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (26 ct) | $-9,126 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.36 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-14.74 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.74 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.50 (≤1σ, normal week) | $598 | $-14,979 | +$2,521 | +$520 |
| +2.5% | $14.86 (≤1σ, normal week) | $-344 | $-14,084 | +$3,416 | -$422 |
| +5% | $15.23 (1.1σ) | $-1,287 | $-13,189 | +$4,311 | -$1,365 |
| SS (= V-bounce) | $17.33 (3.4σ) | $-6,760 | $-7,989 | +$9,511 | -$6,838 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (26 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 10d left | +$0.17/sh | +$438 cycle +$1,608 | 67% surv 52% | -$15,820 NOT cap gain +$1,680 |
| Max even-money escape in the band | ~$15 | 14 Aug 2026 | 24d left | +$0.03/sh | +$69 cycle +$1,239 | 79% surv 73% | -$11,804 NOT cap gain +$5,696 |
| SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 14 Aug 2026 | 24d left | -$0.20/sh | -$516 cycle +$654 | 92% surv 91% | -$4,783 NOT cap gain +$12,717 |
| budget: banked $1,170 debit $516 (44% used ≈ 0.4 wk of income) → whole cycle still +$654 cash · rolled 26 ct earn ≈ $300/mo while parked; 24 ct free to re-sell | |||||||
| Gross FIGHT income | $5,014/mo |
| vs 50% target ($2,491/mo) | +101% |
| vs normal income ($4,982/mo) | 101% covered |
| Net income (after hedge) | $4,608/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,150 |
| … as % of IC ($21,650) | 37.6% |
| … as % of ML ($51,650) | 15.8% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (26 ct) | $-9,165 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.86 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-14.47 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.47 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.00 (≤1σ, normal week) | $1,170 | $-16,258 | +$1,242 | +$1,092 |
| +2.5% | $14.35 (≤1σ, normal week) | $260 | $-16,078 | +$1,422 | +$182 |
| +5% | $14.70 (≤1σ, normal week) | $-650 | $-15,213 | +$2,287 | -$728 |
| SS (= V-bounce) | $17.33 (3.4σ) | $-7,488 | $-8,717 | +$8,783 | -$7,566 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$27 | 31 Jul 2026 | 10d left | +$0.63/sh | +$7,824 cycle +$10,074 [+$6,870…+$11,499] · 99% credit | 69% surv 54% | -$41,197 NOT cap gain +$55,553 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$30 | 14 Aug 2026 | 24d left | +$0.31/sh | +$3,904 cycle +$6,154 [+$1,148…+$7,313] · 83% credit | 77% surv 71% | -$9,952 NOT cap gain +$86,798 |
| Up-and-out for even (raise the cap, free) | ~$28 | 31 Jul 2026 | 10d left | +$0.02/sh | +$309 cycle +$2,559 [-$1,911…+$2,704] · 54% credit | 74% surv 64% | -$34,173 NOT cap gain +$62,577 |
| Max even-money escape in the band | ~$31 | 14 Aug 2026 | 24d left | +$0.02/sh | +$208 cycle +$2,458 [-$3,130…+$3,331] · 52% credit | 79% surv 75% | -$3,336 NOT cap gain +$93,414 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $9,643/mo |
| vs 50% target ($23,170/mo) | -58% |
| vs normal income ($46,339/mo) | 21% covered |
| Net income (after hedge) | $9,643/mo |
| Cap give-up @ CC-SS (V-bounce) | -$57,400 |
| … as % of IC ($27,625) | 207.8% |
| … as % of ML ($277,625) | 20.7% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (125 ct) | $-97,250 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $26.73 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $27-27.22 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $27.22 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $27.00 (1.4σ) | $2,250 | $-49,022 | +$47,728 | +$2,125 |
| +2.5% | $27.67 (1.6σ) | $-6,187 | $-50,498 | +$46,252 | -$6,312 |
| +5% | $28.35 (1.8σ) | $-14,625 | $-51,975 | +$44,775 | -$14,750 |
| SS (= V-bounce) | $39.71 (5.4σ) | $-156,625 | $-76,825 | +$19,925 | -$147,875 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (92 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$26 | 31 Jul 2026 | 10d left | +$0.57/sh | +$5,276 cycle +$8,864 [+$3,862…+$6,692] · 98% credit | 69% surv 54% | -$57,843 NOT cap gain +$38,907 |
| Up-and-out for even (raise the cap, free) | ~$26 | 31 Jul 2026 | 10d left | +$0.21/sh | +$1,889 cycle +$5,477 [+$70…+$2,935] · 76% credit | 72% surv 61% | -$51,846 NOT cap gain +$44,904 |
| Max even-money escape in the band | ~$29 | 14 Aug 2026 | 24d left | +$0.21/sh | +$1,925 cycle +$5,513 [-$1,044…+$3,170] · 61% credit | 78% surv 72% | -$26,029 NOT cap gain +$70,721 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$30 | 7 Aug 2026 | 18d left | -$0.34/sh | -$3,117 cycle +$471 [-$6,498…-$2,427] · 11% credit | 84% surv 80% | -$15,602 NOT cap gain +$81,148 |
| budget: banked $3,588 debit $3,117 (87% used ≈ 0.9 wk of income) → whole cycle still +$471 cash · rolled 92 ct earn ≈ $14,327/mo while parked; 33 ct free to re-sell | |||||||
| Gross FIGHT income | $15,377/mo |
| vs 50% target ($23,170/mo) | -34% |
| vs normal income ($46,339/mo) | 33% covered |
| Net income (after hedge) | $15,448/mo |
| Cap give-up @ CC-SS (V-bounce) | -$54,114 |
| … as % of IC ($27,625) | 195.9% |
| … as % of ML ($277,625) | 19.5% |
| Recovery months (at normal income) | 1.2 mo |
| Surgical close (92 ct) | $-71,760 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-25.95 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.95 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.50 (≤1σ, normal week) | $3,588 | $-63,120 | +$33,630 | +$3,496 |
| +2.5% | $26.14 (1.1σ) | $-2,277 | $-62,410 | +$34,340 | -$2,369 |
| +5% | $26.78 (1.3σ) | $-8,142 | $-61,701 | +$35,049 | -$8,234 |
| SS (= V-bounce) | $39.71 (5.4σ) | $-127,144 | $-49,654 | +$47,096 | -$120,704 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (118 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$25 | 31 Jul 2026 | 10d left | +$0.56/sh | +$6,566 cycle +$11,994 [+$4,378…+$7,619] · 99% credit | 69% surv 53% | -$59,896 NOT cap gain +$36,854 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$27 | 14 Aug 2026 | 24d left | +$0.48/sh | +$5,715 cycle +$11,143 [+$2,028…+$6,349] · 89% credit | 76% surv 68% | -$35,894 NOT cap gain +$60,856 |
| Up-and-out for even (raise the cap, free) | ~$26 | 31 Jul 2026 | 10d left | +$0.19/sh | +$2,222 cycle +$7,650 [-$466…+$2,654] · 66% credit | 72% surv 61% | -$54,856 NOT cap gain +$41,894 |
| Max even-money escape in the band | ~$28 | 14 Aug 2026 | 24d left | +$0.18/sh | +$2,082 cycle +$7,510 [-$2,283…+$2,431] · 47% credit | 78% surv 73% | -$29,214 NOT cap gain +$67,536 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$30 | 7 Aug 2026 | 18d left | -$0.36/sh | -$4,258 cycle +$1,170 [-$9,021…-$4,537] · 7% credit | 84% surv 81% | -$20,085 NOT cap gain +$76,665 |
| budget: banked $5,428 debit $4,258 (78% used ≈ 0.8 wk of income) → whole cycle still +$1,170 cash · rolled 118 ct earn ≈ $17,198/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $23,263/mo |
| vs 50% target ($23,170/mo) | +0% |
| vs normal income ($46,339/mo) | 50% covered |
| Net income (after hedge) | $23,278/mo |
| Cap give-up @ CC-SS (V-bounce) | -$74,481 |
| … as % of IC ($27,625) | 269.6% |
| … as % of ML ($277,625) | 26.8% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (118 ct) | $-92,099 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $24.75 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $25-25.52 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $25.52 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $25.00 (≤1σ, normal week) | $5,428 | $-66,462 | +$30,288 | +$5,310 |
| +2.5% | $25.62 (≤1σ, normal week) | $-1,947 | $-67,392 | +$29,358 | -$2,065 |
| +5% | $26.25 (1.2σ) | $-9,322 | $-68,321 | +$28,429 | -$9,440 |
| SS (= V-bounce) | $39.71 (5.4σ) | $-168,150 | $-88,840 | +$7,910 | -$159,890 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (103 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$23 | 31 Jul 2026 | 10d left | +$0.49/sh | +$5,054 cycle +$15,972 [+$2,358…+$3,829] · 97% credit | 68% surv 53% | -$76,528 NOT cap gain +$20,222 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$24 | 14 Aug 2026 | 24d left | +$0.66/sh | +$6,768 cycle +$17,686 [+$2,510…+$4,883] · 93% credit | 73% surv 64% | -$60,273 NOT cap gain +$36,477 |
| Up-and-out for even (raise the cap, free) | ~$24 | 31 Jul 2026 | 10d left | +$0.12/sh | +$1,268 cycle +$12,186 [-$2,248…-$318] · 20% credit | 73% surv 62% | -$70,930 NOT cap gain +$25,820 |
| Max even-money escape in the band | ~$26 | 14 Aug 2026 | 24d left | +$0.05/sh | +$556 cycle +$11,474 [-$5,226…-$1,898] · 10% credit | 79% surv 74% | -$45,860 NOT cap gain +$50,890 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$30 | 7 Aug 2026 | 18d left | -$0.69/sh | -$7,131 cycle +$3,787 [-$14,945…-$10,026] | 90% surv 89% | -$17,454 NOT cap gain +$79,296 |
| budget: banked $10,918 debit $7,131 (65% used ≈ 0.7 wk of income) → whole cycle still +$3,787 cash · rolled 103 ct earn ≈ $6,811/mo while parked; 22 ct free to re-sell | |||||||
| Gross FIGHT income | $46,791/mo |
| vs 50% target ($23,170/mo) | +102% |
| vs normal income ($46,339/mo) | 101% covered |
| Net income (after hedge) | $46,839/mo |
| Cap give-up @ CC-SS (V-bounce) | -$79,434 |
| … as % of IC ($27,625) | 287.5% |
| … as % of ML ($277,625) | 28.6% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (103 ct) | $-81,216 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $22.77 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $23-24.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $24.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $23.00 (≤1σ, normal week) | $10,918 | $-81,582 | +$15,168 | +$10,815 |
| +2.5% | $23.57 (≤1σ, normal week) | $4,996 | $-81,575 | +$15,175 | +$4,892 |
| +5% | $24.15 (≤1σ, normal week) | $-927 | $-81,568 | +$15,182 | -$1,030 |
| SS (= V-bounce) | $39.71 (5.4σ) | $-161,195 | $-82,935 | +$13,815 | -$153,985 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (200 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 10d left | +$0.33/sh | +$6,574 cycle +$8,574 [+$6,081…+$8,671] · 100% credit | 69% surv 53% | -$59,917 NOT cap gain +$38,683 |
| Up-and-out for even (raise the cap, free) | ~$14 | 31 Jul 2026 | 10d left | +$0.12/sh | +$2,340 cycle +$4,340 [+$1,147…+$3,786] · 91% credit | 73% surv 62% | -$56,513 NOT cap gain +$42,087 |
| Max even-money escape in the band | ~$16 | 14 Aug 2026 | 24d left | +$0.08/sh | +$1,689 cycle +$3,689 [-$620…+$3,293] · 68% credit | 82% surv 78% | -$27,204 NOT cap gain +$71,396 |
| SS $23 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$17 | 14 Aug 2026 | 24d left | -$0.05/sh | -$1,092 cycle +$908 [-$3,961…+$453] · 30% credit | 84% surv 81% | -$22,495 NOT cap gain +$76,105 |
| budget: banked $2,000 debit $1,092 (55% used ≈ 0.6 wk of income) → whole cycle still +$908 cash · rolled 200 ct earn ≈ $13,568/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $8,571/mo |
| vs 50% target ($17,786/mo) | -52% |
| vs normal income ($35,571/mo) | 24% covered |
| Net income (after hedge) | $8,571/mo |
| Cap give-up @ CC-SS (V-bounce) | -$79,426 |
| … as % of IC ($7,600) | 1045.1% |
| … as % of ML ($207,600) | 38.3% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (200 ct) | $-98,700 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.50 (1.4σ) | $2,000 | $-66,492 | +$32,108 | +$1,800 |
| +2.5% | $13.84 (1.6σ) | $-4,750 | $-68,186 | +$30,414 | -$4,950 |
| +5% | $14.18 (1.8σ) | $-11,500 | $-69,880 | +$28,720 | -$11,700 |
| SS (= V-bounce) | $22.69 (7.6σ) | $-181,800 | $-112,625 | -$14,025 | -$168,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (172 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$13 | 31 Jul 2026 | 10d left | +$0.31/sh | +$5,327 cycle +$8,079 [+$4,579…+$6,554] · 100% credit | 69% surv 53% | -$67,875 NOT cap gain +$30,725 |
| Up-and-out for even (raise the cap, free) | ~$14 | 31 Jul 2026 | 10d left | +$0.10/sh | +$1,688 cycle +$4,440 [+$415…+$2,685] · 83% credit | 73% surv 63% | -$63,875 NOT cap gain +$34,725 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$15 | 14 Aug 2026 | 24d left | +$0.11/sh | +$1,853 cycle +$4,605 [-$388…+$3,038] · 69% credit | 80% surv 75% | -$41,241 NOT cap gain +$57,359 |
| Max even-money escape in the band | ~$16 | 14 Aug 2026 | 24d left | +$0.05/sh | +$803 cycle +$3,555 [-$1,570…+$1,853] · 50% credit | 82% surv 79% | -$34,800 NOT cap gain +$63,800 |
| SS $23 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 14 Aug 2026 | 24d left | -$0.08/sh | -$1,423 cycle +$1,329 [-$4,272…-$507] · 20% credit | 84% surv 82% | -$29,536 NOT cap gain +$69,064 |
| budget: banked $2,752 debit $1,423 (52% used ≈ 0.5 wk of income) → whole cycle still +$1,329 cash · rolled 172 ct earn ≈ $10,317/mo while parked; 28 ct free to re-sell | |||||||
| Gross FIGHT income | $11,794/mo |
| vs 50% target ($17,786/mo) | -34% |
| vs normal income ($35,571/mo) | 33% covered |
| Net income (after hedge) | $11,854/mo |
| Cap give-up @ CC-SS (V-bounce) | -$75,874 |
| … as % of IC ($7,600) | 998.3% |
| … as % of ML ($207,600) | 36.5% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (172 ct) | $-84,968 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.00 (1.0σ) | $2,752 | $-73,202 | +$25,398 | +$2,580 |
| +2.5% | $13.32 (1.2σ) | $-2,838 | $-73,923 | +$24,677 | -$3,010 |
| +5% | $13.65 (1.5σ) | $-8,428 | $-74,645 | +$23,955 | -$8,600 |
| SS (= V-bounce) | $22.69 (7.6σ) | $-163,916 | $-96,645 | +$1,955 | -$152,220 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (160 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 31 Jul 2026 | 10d left | +$0.29/sh | +$4,659 cycle +$8,819 [+$3,574…+$5,276] · 100% credit | 69% surv 53% | -$74,612 NOT cap gain +$23,988 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$14 | 14 Aug 2026 | 24d left | +$0.23/sh | +$3,705 cycle +$7,865 [+$1,549…+$3,953] · 92% credit | 78% surv 72% | -$52,948 NOT cap gain +$45,652 |
| Up-and-out for even (raise the cap, free) | ~$13 | 31 Jul 2026 | 10d left | +$0.08/sh | +$1,280 cycle +$5,440 [-$266…+$1,446] · 66% credit | 73% surv 63% | -$70,353 NOT cap gain +$28,247 |
| Max even-money escape in the band | ~$15 | 14 Aug 2026 | 24d left | +$0.01/sh | +$184 cycle +$4,344 [-$2,641…+$189] · 26% credit | 83% surv 80% | -$41,490 NOT cap gain +$57,110 |
| SS $23 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 7 Aug 2026 | 18d left | -$0.25/sh | -$3,941 cycle +$219 [-$7,528…-$4,352] · 0% credit | 88% surv 86% | -$38,125 NOT cap gain +$60,475 |
| budget: banked $4,160 debit $3,941 (95% used ≈ 1.0 wk of income) → whole cycle still +$219 cash · rolled 160 ct earn ≈ $7,533/mo while parked; 40 ct free to re-sell | |||||||
| Gross FIGHT income | $17,829/mo |
| vs 50% target ($17,786/mo) | +0% |
| vs normal income ($35,571/mo) | 50% covered |
| Net income (after hedge) | $17,914/mo |
| Cap give-up @ CC-SS (V-bounce) | -$76,981 |
| … as % of IC ($7,600) | 1012.9% |
| … as % of ML ($207,600) | 37.1% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (160 ct) | $-78,960 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-12.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.50 (≤1σ, normal week) | $4,160 | $-79,272 | +$19,328 | +$4,000 |
| +2.5% | $12.81 (≤1σ, normal week) | $-840 | $-79,590 | +$19,010 | -$1,000 |
| +5% | $13.12 (1.1σ) | $-5,840 | $-79,909 | +$18,691 | -$6,000 |
| SS (= V-bounce) | $22.69 (7.6σ) | $-158,880 | $-92,425 | +$6,175 | -$148,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (139 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 31 Jul 2026 | 10d left | +$0.26/sh | +$3,556 cycle +$11,896 [+$2,160…+$2,797] · 99% credit | 68% surv 53% | -$86,495 NOT cap gain +$12,105 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$13 | 14 Aug 2026 | 24d left | +$0.26/sh | +$3,647 cycle +$11,987 [+$886…+$2,319] · 87% credit | 76% surv 68% | -$71,276 NOT cap gain +$27,324 |
| Up-and-out for even (raise the cap, free) | ~$12 | 31 Jul 2026 | 10d left | +$0.05/sh | +$637 cycle +$8,977 [-$1,468…-$328] · 14% credit | 74% surv 64% | -$81,775 NOT cap gain +$16,825 |
| Max even-money escape in the band | ~$14 | 14 Aug 2026 | 24d left | +$0.01/sh | +$130 cycle +$8,470 [-$3,616…-$1,415] · 6% credit | 82% surv 78% | -$59,813 NOT cap gain +$38,787 |
| SS $23 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 14 Aug 2026 | 24d left | -$0.29/sh | -$3,963 cycle +$4,377 [-$9,503…-$6,031] | 91% surv 90% | -$33,946 NOT cap gain +$64,654 |
| budget: banked $8,340 debit $3,963 (48% used ≈ 0.5 wk of income) → whole cycle still +$4,377 cash · rolled 139 ct earn ≈ $3,111/mo while parked; 61 ct free to re-sell | |||||||
| Gross FIGHT income | $35,743/mo |
| vs 50% target ($17,786/mo) | +101% |
| vs normal income ($35,571/mo) | 100% covered |
| Net income (after hedge) | $35,874/mo |
| Cap give-up @ CC-SS (V-bounce) | -$76,051 |
| … as % of IC ($7,600) | 1000.7% |
| … as % of ML ($207,600) | 36.6% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (139 ct) | $-68,874 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $11.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $11-12.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $11.50 (≤1σ, normal week) | $8,340 | $-90,051 | +$8,549 | +$8,201 |
| +2.5% | $11.79 (≤1σ, normal week) | $4,344 | $-89,740 | +$8,860 | +$4,205 |
| +5% | $12.08 (≤1σ, normal week) | $347 | $-89,430 | +$9,170 | +$208 |
| SS (= V-bounce) | $22.69 (7.6σ) | $-147,201 | $-82,174 | +$16,426 | -$137,749 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 10d left | +$0.33/sh | +$1,644 cycle +$2,144 [+$1,525…+$2,289] · 100% credit | 69% surv 53% | -$18,640 NOT cap gain +$9,460 |
| Up-and-out for even (raise the cap, free) | ~$14 | 31 Jul 2026 | 10d left | +$0.12/sh | +$585 cycle +$1,085 [+$309…+$1,075] · 90% credit | 73% surv 62% | -$17,843 NOT cap gain +$10,257 |
| Max even-money escape in the band | ~$16 | 14 Aug 2026 | 24d left | +$0.08/sh | +$422 cycle +$922 [-$135…+$935] · 70% credit | 82% surv 78% | -$10,726 NOT cap gain +$17,374 |
| SS $24 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$17 | 14 Aug 2026 | 24d left | -$0.05/sh | -$273 cycle +$227 [-$959…+$242] · 38% credit | 84% surv 81% | -$9,601 NOT cap gain +$18,499 |
| budget: banked $500 debit $273 (55% used ≈ 0.6 wk of income) → whole cycle still +$227 cash · rolled 50 ct earn ≈ $3,392/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,143/mo |
| vs 50% target ($4,446/mo) | -52% |
| vs normal income ($8,893/mo) | 24% covered |
| Net income (after hedge) | $2,143/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,999 |
| … as % of IC ($21,650) | 120.1% |
| … as % of ML ($56,650) | 45.9% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (50 ct) | $-28,125 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.50 (1.4σ) | $500 | $-20,284 | +$7,816 | +$450 |
| +2.5% | $13.84 (1.6σ) | $-1,187 | $-20,743 | +$7,357 | -$1,237 |
| +5% | $14.18 (1.8σ) | $-2,875 | $-21,202 | +$6,898 | -$2,925 |
| SS (= V-bounce) | $24.33 (8.7σ) | $-53,650 | $-35,013 | -$6,913 | -$42,050 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (43 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$13 | 31 Jul 2026 | 10d left | +$0.31/sh | +$1,332 cycle +$2,020 [+$1,141…+$1,635] · 100% credit | 69% surv 53% | -$20,577 NOT cap gain +$7,523 |
| Up-and-out for even (raise the cap, free) | ~$14 | 31 Jul 2026 | 10d left | +$0.10/sh | +$422 cycle +$1,110 [+$111…+$648] · 83% credit | 73% surv 63% | -$19,631 NOT cap gain +$8,469 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$15 | 14 Aug 2026 | 24d left | +$0.11/sh | +$463 cycle +$1,151 [-$81…+$698] · 70% credit | 80% surv 75% | -$14,130 NOT cap gain +$13,970 |
| Max even-money escape in the band | ~$16 | 14 Aug 2026 | 24d left | +$0.05/sh | +$201 cycle +$889 [-$393…+$412] · 51% credit | 82% surv 79% | -$12,572 NOT cap gain +$15,528 |
| SS $24 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 14 Aug 2026 | 24d left | -$0.08/sh | -$356 cycle +$332 [-$1,096…-$187] · 19% credit | 84% surv 82% | -$11,309 NOT cap gain +$16,791 |
| budget: banked $688 debit $356 (52% used ≈ 0.5 wk of income) → whole cycle still +$332 cash · rolled 43 ct earn ≈ $2,579/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $2,949/mo |
| vs 50% target ($4,446/mo) | -34% |
| vs normal income ($8,893/mo) | 33% covered |
| Net income (after hedge) | $2,964/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,251 |
| … as % of IC ($21,650) | 112.0% |
| … as % of ML ($56,650) | 42.8% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (43 ct) | $-24,209 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.00 (1.0σ) | $688 | $-21,909 | +$6,191 | +$645 |
| +2.5% | $13.32 (1.2σ) | $-709 | $-22,123 | +$5,977 | -$752 |
| +5% | $13.65 (1.5σ) | $-2,107 | $-22,338 | +$5,762 | -$2,150 |
| SS (= V-bounce) | $24.33 (8.7σ) | $-48,031 | $-31,018 | -$2,918 | -$38,055 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (40 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 31 Jul 2026 | 10d left | +$0.29/sh | +$1,165 cycle +$2,205 [+$904…+$1,329] · 100% credit | 69% surv 53% | -$22,209 NOT cap gain +$5,891 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$14 | 14 Aug 2026 | 24d left | +$0.23/sh | +$926 cycle +$1,966 [+$393…+$1,004] · 91% credit | 78% surv 72% | -$16,952 NOT cap gain +$11,148 |
| Up-and-out for even (raise the cap, free) | ~$13 | 31 Jul 2026 | 10d left | +$0.08/sh | +$320 cycle +$1,360 [-$58…+$377] · 68% credit | 73% surv 63% | -$21,198 NOT cap gain +$6,902 |
| Max even-money escape in the band | ~$15 | 14 Aug 2026 | 24d left | +$0.01/sh | +$46 cycle +$1,086 [-$646…+$65] · 28% credit | 83% surv 80% | -$14,192 NOT cap gain +$13,908 |
| SS $24 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 7 Aug 2026 | 18d left | -$0.25/sh | -$985 cycle +$55 [-$1,849…-$1,046] | 88% surv 86% | -$13,403 NOT cap gain +$14,697 |
| budget: banked $1,040 debit $985 (95% used ≈ 1.0 wk of income) → whole cycle still +$55 cash · rolled 40 ct earn ≈ $1,883/mo while parked; 10 ct free to re-sell | |||||||
| Gross FIGHT income | $4,457/mo |
| vs 50% target ($4,446/mo) | +0% |
| vs normal income ($8,893/mo) | 50% covered |
| Net income (after hedge) | $4,479/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,159 |
| … as % of IC ($21,650) | 111.6% |
| … as % of ML ($56,650) | 42.6% |
| Recovery months (at normal income) | 2.7 mo |
| Surgical close (40 ct) | $-22,500 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-12.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.50 (≤1σ, normal week) | $1,040 | $-23,374 | +$4,726 | +$1,000 |
| +2.5% | $12.81 (≤1σ, normal week) | $-210 | $-23,486 | +$4,614 | -$250 |
| +5% | $13.12 (1.1σ) | $-1,460 | $-23,599 | +$4,501 | -$1,500 |
| SS (= V-bounce) | $24.33 (8.7σ) | $-46,280 | $-29,963 | -$1,863 | -$37,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (35 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 31 Jul 2026 | 10d left | +$0.26/sh | +$895 cycle +$2,995 [+$537…+$704] · 100% credit | 68% surv 53% | -$25,054 NOT cap gain +$3,046 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$13 | 14 Aug 2026 | 24d left | +$0.26/sh | +$918 cycle +$3,018 [+$211…+$590] · 87% credit | 76% surv 68% | -$21,355 NOT cap gain +$6,745 |
| Up-and-out for even (raise the cap, free) | ~$12 | 31 Jul 2026 | 10d left | +$0.05/sh | +$160 cycle +$2,260 [-$375…-$79] · 14% credit | 74% surv 64% | -$23,933 NOT cap gain +$4,167 |
| Max even-money escape in the band | ~$14 | 14 Aug 2026 | 24d left | +$0.01/sh | +$33 cycle +$2,133 [-$921…-$350] · 7% credit | 82% surv 78% | -$18,600 NOT cap gain +$9,500 |
| SS $24 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 14 Aug 2026 | 24d left | -$0.29/sh | -$998 cycle +$1,102 [-$2,396…-$1,508] | 91% surv 90% | -$12,351 NOT cap gain +$15,749 |
| budget: banked $2,100 debit $998 (48% used ≈ 0.5 wk of income) → whole cycle still +$1,102 cash · rolled 35 ct earn ≈ $783/mo while parked; 15 ct free to re-sell | |||||||
| Gross FIGHT income | $9,000/mo |
| vs 50% target ($4,446/mo) | +102% |
| vs normal income ($8,893/mo) | 101% covered |
| Net income (after hedge) | $9,032/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,450 |
| … as % of IC ($21,650) | 108.3% |
| … as % of ML ($56,650) | 41.4% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (35 ct) | $-19,757 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $11.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $11-12.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $11.50 (≤1σ, normal week) | $2,100 | $-25,949 | +$2,151 | +$2,065 |
| +2.5% | $11.79 (≤1σ, normal week) | $1,094 | $-25,909 | +$2,191 | +$1,059 |
| +5% | $12.08 (≤1σ, normal week) | $87 | $-25,868 | +$2,232 | +$52 |
| SS (= V-bounce) | $24.33 (8.7σ) | $-42,805 | $-27,648 | +$452 | -$34,685 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (200 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 10d left | +$0.33/sh | +$6,574 cycle +$8,574 [+$6,081…+$8,671] · 100% credit | 69% surv 53% | +$12,353 SAFE cap gain +$12,353 |
| Up-and-out for even (raise the cap, free) | ~$14 | 31 Jul 2026 | 10d left | +$0.12/sh | +$2,340 cycle +$4,340 [+$1,147…+$3,786] · 91% credit | 73% surv 62% | +$9,077 SAFE cap gain +$9,077 |
| Max even-money escape in the band | ~$16 | 14 Aug 2026 | 24d left | +$0.08/sh | +$1,689 cycle +$3,689 [-$620…+$3,293] · 68% credit | 82% surv 78% | +$12,186 SAFE cap gain +$12,186 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$17 | 14 Aug 2026 | 24d left | -$0.05/sh | -$1,092 cycle +$908 [-$3,961…+$453] · 30% credit | 84% surv 81% | +$10,345 SAFE cap gain +$10,345 |
| budget: banked $2,000 debit $1,092 (55% used ≈ 0.6 wk of income) → whole cycle still +$908 cash · rolled 200 ct earn ≈ $13,568/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $8,571/mo |
| vs 50% target ($17,786/mo) | -52% |
| vs normal income ($35,571/mo) | 24% covered |
| Net income (after hedge) | $8,571/mo |
| Cap give-up @ CC-SS (V-bounce) | -$539,000 |
| … as % of IC ($11,000) | 4900.0% |
| … as % of ML ($11,000) | 4900.0% |
| Recovery months (at normal income) | 15.2 mo |
| Surgical close (200 ct) | $-100 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.50 (1.4σ) | $2,000 | $5,779 | +$5,779 | +$1,800 |
| +2.5% | $13.84 (1.6σ) | $-4,750 | $-337 | -$337 | -$4,950 |
| +5% | $14.18 (1.8σ) | $-11,500 | $-6,452 | -$6,452 | -$11,700 |
| SS (= V-bounce) | $40.55 (19.7σ) | $-539,000 | $-484,367 | -$484,367 | -$168,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (172 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$13 | 31 Jul 2026 | 10d left | +$0.31/sh | +$5,327 cycle +$8,079 [+$4,579…+$6,554] · 100% credit | 69% surv 53% | +$10,945 SAFE cap gain +$10,945 |
| Up-and-out for even (raise the cap, free) | ~$14 | 31 Jul 2026 | 10d left | +$0.10/sh | +$1,688 cycle +$4,440 [+$415…+$2,685] · 83% credit | 73% surv 63% | +$8,266 SAFE cap gain +$8,266 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$15 | 14 Aug 2026 | 24d left | +$0.11/sh | +$1,853 cycle +$4,605 [-$388…+$3,038] · 69% credit | 80% surv 75% | +$11,250 SAFE cap gain +$11,250 |
| Max even-money escape in the band | ~$16 | 14 Aug 2026 | 24d left | +$0.05/sh | +$803 cycle +$3,555 [-$1,570…+$1,853] · 50% credit | 82% surv 79% | +$11,141 SAFE cap gain +$11,141 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 14 Aug 2026 | 24d left | -$0.08/sh | -$1,423 cycle +$1,329 [-$4,272…-$507] · 20% credit | 84% surv 82% | +$9,855 SAFE cap gain +$9,855 |
| budget: banked $2,752 debit $1,423 (52% used ≈ 0.5 wk of income) → whole cycle still +$1,329 cash · rolled 172 ct earn ≈ $10,317/mo while parked; 28 ct free to re-sell | |||||||
| Gross FIGHT income | $11,794/mo |
| vs 50% target ($17,786/mo) | -34% |
| vs normal income ($35,571/mo) | 33% covered |
| Net income (after hedge) | $11,854/mo |
| Cap give-up @ CC-SS (V-bounce) | -$471,108 |
| … as % of IC ($11,000) | 4282.8% |
| … as % of ML ($11,000) | 4282.8% |
| Recovery months (at normal income) | 13.2 mo |
| Surgical close (172 ct) | $-172 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.17 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.17 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.00 (1.0σ) | $2,752 | $5,619 | +$5,619 | +$2,580 |
| +2.5% | $13.32 (1.2σ) | $-2,838 | $640 | +$640 | -$3,010 |
| +5% | $13.65 (1.5σ) | $-8,428 | $-4,339 | -$4,339 | -$8,600 |
| SS (= V-bounce) | $40.55 (19.7σ) | $-471,108 | $-468,387 | -$468,387 | -$152,220 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (160 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 31 Jul 2026 | 10d left | +$0.29/sh | +$4,659 cycle +$8,819 [+$3,574…+$5,276] · 100% credit | 69% surv 53% | +$10,758 SAFE cap gain +$10,758 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$14 | 14 Aug 2026 | 24d left | +$0.23/sh | +$3,705 cycle +$7,865 [+$1,549…+$3,953] · 92% credit | 78% surv 72% | +$12,642 SAFE cap gain +$12,642 |
| Up-and-out for even (raise the cap, free) | ~$13 | 31 Jul 2026 | 10d left | +$0.08/sh | +$1,280 cycle +$5,440 [-$266…+$1,446] · 66% credit | 73% surv 63% | +$8,337 SAFE cap gain +$8,337 |
| Max even-money escape in the band | ~$15 | 14 Aug 2026 | 24d left | +$0.01/sh | +$184 cycle +$4,344 [-$2,641…+$189] · 26% credit | 83% surv 80% | +$11,001 SAFE cap gain +$11,001 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 7 Aug 2026 | 18d left | -$0.25/sh | -$3,941 cycle +$219 [-$7,528…-$4,352] · 0% credit | 88% surv 86% | +$7,816 SAFE cap gain +$7,816 |
| budget: banked $4,160 debit $3,941 (95% used ≈ 1.0 wk of income) → whole cycle still +$219 cash · rolled 160 ct earn ≈ $7,533/mo while parked; 40 ct free to re-sell | |||||||
| Gross FIGHT income | $17,829/mo |
| vs 50% target ($17,786/mo) | +0% |
| vs normal income ($35,571/mo) | 50% covered |
| Net income (after hedge) | $17,914/mo |
| Cap give-up @ CC-SS (V-bounce) | -$444,640 |
| … as % of IC ($11,000) | 4042.2% |
| … as % of ML ($11,000) | 4042.2% |
| Recovery months (at normal income) | 12.5 mo |
| Surgical close (160 ct) | $-80 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-12.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.50 (≤1σ, normal week) | $4,160 | $6,099 | +$6,099 | +$4,000 |
| +2.5% | $12.81 (≤1σ, normal week) | $-840 | $1,686 | +$1,686 | -$1,000 |
| +5% | $13.12 (1.1σ) | $-5,840 | $-2,726 | -$2,726 | -$6,000 |
| SS (= V-bounce) | $40.55 (19.7σ) | $-444,640 | $-464,167 | -$464,167 | -$148,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (139 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 31 Jul 2026 | 10d left | +$0.26/sh | +$3,556 cycle +$11,896 [+$2,160…+$2,797] · 99% credit | 68% surv 53% | +$11,975 SAFE cap gain +$11,975 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$13 | 14 Aug 2026 | 24d left | +$0.26/sh | +$3,647 cycle +$11,987 [+$886…+$2,319] · 87% credit | 76% surv 68% | +$13,965 SAFE cap gain +$13,965 |
| Up-and-out for even (raise the cap, free) | ~$12 | 31 Jul 2026 | 10d left | +$0.05/sh | +$637 cycle +$8,977 [-$1,468…-$328] · 14% credit | 74% surv 64% | +$10,015 SAFE cap gain +$10,015 |
| Max even-money escape in the band | ~$14 | 14 Aug 2026 | 24d left | +$0.01/sh | +$130 cycle +$8,470 [-$3,616…-$1,415] · 6% credit | 82% surv 78% | +$12,328 SAFE cap gain +$12,328 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 14 Aug 2026 | 24d left | -$0.29/sh | -$3,963 cycle +$4,377 [-$9,503…-$6,031] | 91% surv 90% | +$11,995 SAFE cap gain +$11,995 |
| budget: banked $8,340 debit $3,963 (48% used ≈ 0.5 wk of income) → whole cycle still +$4,377 cash · rolled 139 ct earn ≈ $3,111/mo while parked; 61 ct free to re-sell | |||||||
| Gross FIGHT income | $35,743/mo |
| vs 50% target ($17,786/mo) | +101% |
| vs normal income ($35,571/mo) | 100% covered |
| Net income (after hedge) | $35,874/mo |
| Cap give-up @ CC-SS (V-bounce) | -$395,455 |
| … as % of IC ($11,000) | 3595.0% |
| … as % of ML ($11,000) | 3595.0% |
| Recovery months (at normal income) | 11.1 mo |
| Surgical close (139 ct) | $-348 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $11.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $11-12.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $12.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $11.50 (≤1σ, normal week) | $8,340 | $8,420 | +$8,420 | +$8,201 |
| +2.5% | $11.79 (≤1σ, normal week) | $4,344 | $4,964 | +$4,964 | +$4,205 |
| +5% | $12.08 (≤1σ, normal week) | $347 | $1,508 | +$1,508 | +$208 |
| SS (= V-bounce) | $40.55 (19.7σ) | $-395,455 | $-453,916 | -$453,916 | -$137,749 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,067 | 7 Aug 2026 | 18d left | +$11.87/sh | +$2,375 cycle +$4,105 [+$358…+$3,640] · 80% credit | 74% surv 65% | -$20,382 NOT cap gain +$49,606 |
| Roll out (same strike, buy time) | ~$1,005 | 27 Jul 2026 | 6d left | +$2.47/sh | +$493 cycle +$2,223 [-$393…+$1,493] · 63% credit | 68% surv 52% | -$35,163 NOT cap gain +$34,825 |
| Up-and-out for even (raise the cap, free) | ~$1,007 | 27 Jul 2026 | 6d left | +$1.36/sh | +$272 cycle +$2,002 [-$676…+$1,257] · 54% credit | 68% surv 53% | -$34,928 NOT cap gain +$35,060 |
| Max even-money escape in the band | ~$1,137 | 14 Aug 2026 | 24d left | +$0.08/sh | +$17 cycle +$1,747 [-$2,729…+$1,288] · 40% credit | 79% surv 74% | -$8,222 NOT cap gain +$61,766 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$1,167 | 14 Aug 2026 | 24d left | -$7.42/sh | -$1,483 cycle +$247 [-$4,511…-$299] · 21% credit | 82% surv 78% | -$3,500 NOT cap gain +$66,488 |
| budget: banked $1,730 debit $1,483 (86% used ≈ 0.9 wk of income) → whole cycle still +$247 cash · rolled 2 ct earn ≈ $9,709/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $7,414/mo |
| vs 50% target ($15,257/mo) | -51% |
| vs normal income ($30,514/mo) | 24% covered |
| Net income (after hedge) | $6,946/mo |
| Cap give-up @ CC-SS (V-bounce) | -$34,822 |
| … as % of IC ($50,000) | 69.6% |
| … as % of ML ($198,000) | 17.6% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (2 ct) | $-70,063 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $994.95 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $995-1,014.02 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,014.02 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,005.00 (1.3σ) | $1,730 | $-35,656 | +$34,332 | +$1,600 |
| +2.5% | $1,030.12 (1.5σ) | $-3,295 | $-35,470 | +$34,518 | -$3,425 |
| +5% | $1,055.25 (1.7σ) | $-8,320 | $-35,284 | +$34,704 | -$8,450 |
| SS (= V-bounce) | $1,220.00 (3.1σ) | $-41,270 | $-34,065 | +$35,923 | -$41,400 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,042 | 7 Aug 2026 | 18d left | +$12.04/sh | +$2,408 cycle +$4,778 [+$265…+$3,405] · 79% credit | 74% surv 65% | -$24,894 NOT cap gain +$45,094 |
| Roll out (same strike, buy time) | ~$980 | 27 Jul 2026 | 6d left | +$3.02/sh | +$604 cycle +$2,974 [-$410…+$1,484] · 62% credit | 68% surv 52% | -$39,597 NOT cap gain +$30,391 |
| Up-and-out for even (raise the cap, free) | ~$982 | 27 Jul 2026 | 6d left | +$1.91/sh | +$383 cycle +$2,753 [-$677…+$1,240] · 53% credit | 68% surv 53% | -$39,363 NOT cap gain +$30,625 |
| Max even-money escape in the band | ~$1,112 | 14 Aug 2026 | 24d left | +$0.33/sh | +$65 cycle +$2,435 [-$2,931…+$849] · 34% credit | 80% surv 74% | -$12,718 NOT cap gain +$57,270 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$1,157 | 14 Aug 2026 | 24d left | -$10.67/sh | -$2,134 cycle +$236 [-$5,676…-$1,590] · 13% credit | 83% surv 80% | -$5,584 NOT cap gain +$64,404 |
| budget: banked $2,370 debit $2,134 (90% used ≈ 0.9 wk of income) → whole cycle still +$236 cash · rolled 2 ct earn ≈ $8,608/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $10,157/mo |
| vs 50% target ($15,257/mo) | -33% |
| vs normal income ($30,514/mo) | 33% covered |
| Net income (after hedge) | $9,689/mo |
| Cap give-up @ CC-SS (V-bounce) | -$39,182 |
| … as % of IC ($50,000) | 78.4% |
| … as % of ML ($198,000) | 19.8% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (2 ct) | $-70,083 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $970.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $970-992.33 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $992.33 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $980.00 (1.1σ) | $2,370 | $-40,201 | +$29,787 | +$2,240 |
| +2.5% | $1,004.50 (1.3σ) | $-2,530 | $-40,019 | +$29,969 | -$2,660 |
| +5% | $1,029.00 (1.5σ) | $-7,430 | $-39,838 | +$30,150 | -$7,560 |
| SS (= V-bounce) | $1,220.00 (3.1σ) | $-45,630 | $-38,425 | +$31,563 | -$45,760 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,007 | 7 Aug 2026 | 18d left | +$12.19/sh | +$2,438 cycle +$6,048 [+$101…+$2,608] · 77% credit | 74% surv 66% | -$30,883 NOT cap gain +$39,105 |
| Roll out (same strike, buy time) | ~$945 | 27 Jul 2026 | 6d left | +$3.74/sh | +$748 cycle +$4,358 [-$432…+$982] · 58% credit | 68% surv 52% | -$45,472 NOT cap gain +$24,516 |
| Up-and-out for even (raise the cap, free) | ~$952 | 27 Jul 2026 | 6d left | +$0.14/sh | +$28 cycle +$3,638 [-$1,300…+$210] · 30% credit | 69% surv 55% | -$44,699 NOT cap gain +$25,289 |
| Max even-money escape in the band | ~$1,077 | 14 Aug 2026 | 24d left | +$0.58/sh | +$117 cycle +$3,727 [-$3,072…+$71] · 25% credit | 80% surv 75% | -$18,686 NOT cap gain +$51,302 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$1,162 | 14 Aug 2026 | 24d left | -$17.40/sh | -$3,479 cycle +$131 [-$7,561…-$3,908] · 1% credit | 85% surv 83% | -$4,653 NOT cap gain +$65,335 |
| budget: banked $3,610 debit $3,479 (96% used ≈ 1.0 wk of income) → whole cycle still +$131 cash · rolled 2 ct earn ≈ $6,524/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $15,471/mo |
| vs 50% target ($15,257/mo) | +1% |
| vs normal income ($30,514/mo) | 51% covered |
| Net income (after hedge) | $15,003/mo |
| Cap give-up @ CC-SS (V-bounce) | -$44,942 |
| … as % of IC ($50,000) | 89.9% |
| … as % of ML ($198,000) | 22.7% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (2 ct) | $-70,123 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $935.55 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $936-963.73 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $963.73 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $945.00 (≤1σ, normal week) | $3,610 | $-46,220 | +$23,768 | +$3,480 |
| +2.5% | $968.62 (1.0σ) | $-1,115 | $-46,045 | +$23,943 | -$1,245 |
| +5% | $992.25 (1.2σ) | $-5,840 | $-45,870 | +$24,118 | -$5,970 |
| SS (= V-bounce) | $1,220.00 (3.1σ) | $-51,390 | $-44,185 | +$25,803 | -$51,520 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$947 | 7 Aug 2026 | 18d left | +$12.23/sh | +$2,445 cycle +$9,655 [-$524…+$1,382] · 65% credit | 75% surv 66% | -$39,719 NOT cap gain +$30,269 |
| Roll out (same strike, buy time) | ~$885 | 27 Jul 2026 | 6d left | +$4.83/sh | +$967 cycle +$8,177 [-$534…+$446] · 45% credit | 68% surv 52% | -$54,097 NOT cap gain +$15,891 |
| Up-and-out for even (raise the cap, free) | ~$892 | 27 Jul 2026 | 6d left | +$1.26/sh | +$251 cycle +$7,461 [-$1,429…-$383] · 17% credit | 69% surv 55% | -$53,320 NOT cap gain +$16,668 |
| Max even-money escape in the band | ~$1,017 | 14 Aug 2026 | 24d left | +$0.81/sh | +$162 cycle +$7,372 [-$3,822…-$1,241] · 12% credit | 80% surv 75% | -$27,485 NOT cap gain +$42,503 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$1,162 | 14 Aug 2026 | 24d left | -$24.40/sh | -$4,880 cycle +$2,330 [-$10,422…-$6,857] | 90% surv 89% | -$2,454 NOT cap gain +$67,534 |
| budget: banked $7,210 debit $4,880 (68% used ≈ 0.7 wk of income) → whole cycle still +$2,330 cash · rolled 2 ct earn ≈ $4,082/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $30,900/mo |
| vs 50% target ($15,257/mo) | +103% |
| vs normal income ($30,514/mo) | 101% covered |
| Net income (after hedge) | $30,432/mo |
| Cap give-up @ CC-SS (V-bounce) | -$53,342 |
| … as % of IC ($50,000) | 106.7% |
| … as % of ML ($198,000) | 26.9% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (2 ct) | $-70,268 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $876.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $876-922.45 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $922.45 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $885.00 (≤1σ, normal week) | $7,210 | $-55,064 | +$14,924 | +$7,080 |
| +2.5% | $907.12 (≤1σ, normal week) | $2,785 | $-54,900 | +$15,088 | +$2,655 |
| +5% | $929.25 (≤1σ, normal week) | $-1,640 | $-54,736 | +$15,252 | -$1,770 |
| SS (= V-bounce) | $1,220.00 (3.1σ) | $-59,790 | $-52,585 | +$17,403 | -$59,920 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$101 | 31 Jul 2026 | 10d left | +$0.83/sh | +$415 cycle +$645 [+$280…+$775] · 94% credit | 67% surv 52% | -$6,849 NOT cap gain +$5,796 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$106 | 14 Aug 2026 | 24d left | +$0.29/sh | +$146 cycle +$376 [-$69…+$566] · 69% credit | 75% surv 67% | -$4,524 NOT cap gain +$8,121 |
| Up-and-out for even (raise the cap, free) | ~$103 | 31 Jul 2026 | 10d left | +$0.08/sh | +$40 cycle +$270 [-$145…+$348] · 57% credit | 72% surv 60% | -$6,165 NOT cap gain +$6,480 |
| Max even-money escape in the band | ~$107 | 14 Aug 2026 | 24d left | +$0.06/sh | +$30 cycle +$260 [-$207…+$441] · 56% credit | 76% surv 69% | -$4,130 NOT cap gain +$8,515 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$108 | 14 Aug 2026 | 24d left | -$0.35/sh | -$176 cycle +$54 [-$438…+$222] · 39% credit | 77% surv 71% | -$3,823 NOT cap gain +$8,822 |
| budget: banked $230 debit $176 (76% used ≈ 0.8 wk of income) → whole cycle still +$54 cash · rolled 5 ct earn ≈ $1,743/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $986/mo |
| vs 50% target ($1,982/mo) | -50% |
| vs normal income ($3,964/mo) | 25% covered |
| Net income (after hedge) | $638/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,626 |
| … as % of IC ($13,520) | 49.0% |
| … as % of ML ($28,520) | 23.2% |
| Recovery months (at normal income) | 1.7 mo |
| Surgical close (5 ct) | $-12,715 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.99 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $100-101.60 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $101.60 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $101.00 (1.6σ) | $230 | $-7,264 | +$5,381 | +$150 |
| +2.5% | $103.52 (2.0σ) | $-1,032 | $-7,235 | +$5,410 | -$1,112 |
| +5% | $106.05 (2.4σ) | $-2,295 | $-7,206 | +$5,439 | -$2,375 |
| SS (= V-bounce) | $114.54 (3.8σ) | $-6,540 | $-7,108 | +$5,537 | -$4,350 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$99 | 31 Jul 2026 | 10d left | +$0.80/sh | +$400 cycle +$745 [+$196…+$620] · 87% credit | 67% surv 52% | -$7,772 NOT cap gain +$4,873 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$103 | 14 Aug 2026 | 24d left | +$0.60/sh | +$300 cycle +$645 [+$24…+$575] · 76% credit | 74% surv 64% | -$5,790 NOT cap gain +$6,855 |
| Max even-money escape in the band | ~$104 | 14 Aug 2026 | 24d left | +$0.21/sh | +$105 cycle +$450 [-$194…+$369] · 59% credit | 75% surv 67% | -$5,474 NOT cap gain +$7,171 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$101 | 31 Jul 2026 | 10d left | +$0.05/sh | +$23 cycle +$368 [-$214…+$223] · 51% credit | 72% surv 60% | -$7,090 NOT cap gain +$5,555 |
| Safety roll (pay small debit, max POP) | ~$107 | 14 Aug 2026 | 24d left | -$0.67/sh | -$334 cycle +$11 [-$691…-$83] · 19% credit | 79% surv 74% | -$4,379 NOT cap gain +$8,266 |
| budget: banked $345 debit $334 (97% used ≈ 1.0 wk of income) → whole cycle still +$11 cash · rolled 5 ct earn ≈ $1,468/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,479/mo |
| vs 50% target ($1,982/mo) | -25% |
| vs normal income ($3,964/mo) | 37% covered |
| Net income (after hedge) | $1,131/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,511 |
| … as % of IC ($13,520) | 55.6% |
| … as % of ML ($28,520) | 26.3% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (5 ct) | $-12,670 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $98.01 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $98-99.74 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $99.74 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $99.00 (1.3σ) | $345 | $-8,172 | +$4,473 | +$265 |
| +2.5% | $101.47 (1.7σ) | $-892 | $-8,144 | +$4,501 | -$972 |
| +5% | $103.95 (2.1σ) | $-2,130 | $-8,115 | +$4,530 | -$2,210 |
| SS (= V-bounce) | $114.54 (3.8σ) | $-7,425 | $-7,993 | +$4,652 | -$5,235 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$97 | 31 Jul 2026 | 10d left | +$0.77/sh | +$386 cycle +$906 [+$98…+$534] · 85% credit | 67% surv 52% | -$8,634 NOT cap gain +$4,011 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$101 | 14 Aug 2026 | 24d left | +$0.51/sh | +$256 cycle +$776 [-$137…+$431] · 60% credit | 74% surv 65% | -$6,682 NOT cap gain +$5,963 |
| Max even-money escape in the band | ~$102 | 14 Aug 2026 | 24d left | +$0.13/sh | +$64 cycle +$584 [-$369…+$225] · 39% credit | 75% surv 68% | -$6,363 NOT cap gain +$6,282 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$99 | 31 Jul 2026 | 10d left | +$0.01/sh | +$7 cycle +$527 [-$340…+$113] · 33% credit | 72% surv 61% | -$7,955 NOT cap gain +$4,690 |
| Safety roll (pay small debit, max POP) | ~$106 | 14 Aug 2026 | 24d left | -$0.97/sh | -$487 cycle +$33 [-$1,038…-$380] · 8% credit | 81% surv 77% | -$4,868 NOT cap gain +$7,777 |
| budget: banked $520 debit $487 (94% used ≈ 0.9 wk of income) → whole cycle still +$33 cash · rolled 5 ct earn ≈ $1,202/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,229/mo |
| vs 50% target ($1,982/mo) | +12% |
| vs normal income ($3,964/mo) | 56% covered |
| Net income (after hedge) | $1,881/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,336 |
| … as % of IC ($13,520) | 61.7% |
| … as % of ML ($28,520) | 29.2% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (5 ct) | $-12,685 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $96.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $96-98.12 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $98.12 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $97.00 (≤1σ, normal week) | $520 | $-9,020 | +$3,625 | +$440 |
| +2.5% | $99.42 (1.3σ) | $-692 | $-8,992 | +$3,653 | -$772 |
| +5% | $101.85 (1.7σ) | $-1,905 | $-8,964 | +$3,681 | -$1,985 |
| SS (= V-bounce) | $114.54 (3.8σ) | $-8,250 | $-8,818 | +$3,827 | -$6,060 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$94 | 31 Jul 2026 | 10d left | +$0.73/sh | +$366 cycle +$1,291 [+$4…+$300] · 76% credit | 67% surv 52% | -$9,784 NOT cap gain +$2,861 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$97 | 14 Aug 2026 | 24d left | +$0.83/sh | +$417 cycle +$1,342 [-$45…+$336] · 69% credit | 73% surv 62% | -$8,162 NOT cap gain +$4,483 |
| Up-and-out for even (raise the cap, free) | ~$95 | 31 Jul 2026 | 10d left | +$0.20/sh | +$100 cycle +$1,025 [-$308…+$21] · 27% credit | 69% surv 57% | -$9,502 NOT cap gain +$3,143 |
| Max even-money escape in the band | ~$99 | 14 Aug 2026 | 24d left | +$0.01/sh | +$6 cycle +$931 [-$527…-$99] · 18% credit | 76% surv 68% | -$7,550 NOT cap gain +$5,095 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$106 | 7 Aug 2026 | 18d left | -$1.80/sh | -$899 cycle +$26 [-$1,630…-$1,084] | 88% surv 86% | -$4,875 NOT cap gain +$7,770 |
| budget: banked $925 debit $899 (97% used ≈ 1.0 wk of income) → whole cycle still +$26 cash · rolled 5 ct earn ≈ $768/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,964/mo |
| vs 50% target ($1,982/mo) | +100% |
| vs normal income ($3,964/mo) | 100% covered |
| Net income (after hedge) | $3,617/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,431 |
| … as % of IC ($13,520) | 69.8% |
| … as % of ML ($28,520) | 33.1% |
| Recovery months (at normal income) | 2.4 mo |
| Surgical close (5 ct) | $-12,712 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $93.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $93-95.98 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $95.98 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $94.00 (≤1σ, normal week) | $925 | $-10,150 | +$2,495 | +$845 |
| +2.5% | $96.35 (≤1σ, normal week) | $-250 | $-10,123 | +$2,522 | -$330 |
| +5% | $98.70 (1.2σ) | $-1,425 | $-10,096 | +$2,549 | -$1,505 |
| SS (= V-bounce) | $114.54 (3.8σ) | $-9,345 | $-9,913 | +$2,732 | -$7,155 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$192 | 31 Jul 2026 | 10d left | +$4.35/sh | +$2,176 cycle +$2,621 [+$2,027…+$2,530] · 100% credit | 68% surv 52% | -$11,985 NOT cap gain +$14,070 |
| Up-and-out for even (raise the cap, free) | ~$202 | 31 Jul 2026 | 10d left | +$0.68/sh | +$338 cycle +$783 [-$105…+$564] · 70% credit | 75% surv 67% | -$8,918 NOT cap gain +$17,137 |
| Max even-money escape in the band | ~$212 | 14 Aug 2026 | 24d left | +$0.90/sh | +$450 cycle +$895 [-$144…+$812] · 69% credit | 80% surv 75% | -$3,571 NOT cap gain +$22,484 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$217 | 14 Aug 2026 | 24d left | -$0.24/sh | -$120 cycle +$325 [-$802…+$240] · 36% credit | 83% surv 79% | -$1,524 NOT cap gain +$24,531 |
| budget: banked $445 debit $120 (27% used ≈ 0.3 wk of income) → whole cycle still +$325 cash · rolled 5 ct earn ≈ $3,079/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,907/mo |
| vs 50% target ($5,395/mo) | -65% |
| vs normal income ($10,789/mo) | 18% covered |
| Net income (after hedge) | $1,719/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,744 |
| … as % of IC ($17,000) | 80.8% |
| … as % of ML ($77,000) | 17.8% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (5 ct) | $-26,102 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $190.57 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $191-193.49 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $193.49 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $192.50 (1.3σ) | $445 | $-14,161 | +$11,894 | +$95 |
| +2.5% | $197.31 (1.5σ) | $-1,961 | $-14,048 | +$12,007 | -$2,311 |
| +5% | $202.12 (1.8σ) | $-4,368 | $-13,935 | +$12,120 | -$4,718 |
| SS (= V-bounce) | $224.00 (3.1σ) | $-15,305 | $-13,421 | +$12,634 | -$15,655 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$185 | 31 Jul 2026 | 10d left | +$4.40/sh | +$2,202 cycle +$3,097 [+$1,962…+$2,420] · 100% credit | 68% surv 52% | -$15,436 NOT cap gain +$10,619 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$199 | 14 Aug 2026 | 24d left | +$2.22/sh | +$1,109 cycle +$2,004 [+$435…+$1,312] · 89% credit | 77% surv 70% | -$9,006 NOT cap gain +$17,049 |
| Max even-money escape in the band | ~$204 | 14 Aug 2026 | 24d left | +$0.97/sh | +$487 cycle +$1,382 [-$279…+$650] · 59% credit | 80% surv 75% | -$7,011 NOT cap gain +$19,044 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$197 | 31 Jul 2026 | 10d left | +$0.01/sh | +$5 cycle +$900 [-$639…+$38] · 27% credit | 78% surv 71% | -$11,418 NOT cap gain +$14,637 |
| Safety roll (pay small debit, max POP) | ~$214 | 14 Aug 2026 | 24d left | -$1.08/sh | -$539 cycle +$356 [-$1,513…-$423] · 13% credit | 85% surv 83% | -$2,801 NOT cap gain +$23,254 |
| budget: banked $895 debit $539 (60% used ≈ 0.6 wk of income) → whole cycle still +$356 cash · rolled 5 ct earn ≈ $2,429/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,836/mo |
| vs 50% target ($5,395/mo) | -29% |
| vs normal income ($10,789/mo) | 36% covered |
| Net income (after hedge) | $3,648/mo |
| Cap give-up @ CC-SS (V-bounce) | -$17,044 |
| … as % of IC ($17,000) | 100.3% |
| … as % of ML ($77,000) | 22.1% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (5 ct) | $-26,102 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $183.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $183-186.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $186.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $185.00 (≤1σ, normal week) | $895 | $-17,637 | +$8,418 | +$545 |
| +2.5% | $189.62 (1.1σ) | $-1,417 | $-17,529 | +$8,526 | -$1,767 |
| +5% | $194.25 (1.4σ) | $-3,730 | $-17,420 | +$8,635 | -$4,080 |
| SS (= V-bounce) | $224.00 (3.1σ) | $-18,605 | $-16,721 | +$9,334 | -$18,955 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$180 | 31 Jul 2026 | 10d left | +$4.43/sh | +$2,213 cycle +$3,643 [+$1,911…+$2,264] · 100% credit | 68% surv 53% | -$17,507 NOT cap gain +$8,548 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$194 | 14 Aug 2026 | 24d left | +$2.25/sh | +$1,123 cycle +$2,553 [+$297…+$1,098] · 87% credit | 77% surv 70% | -$11,074 NOT cap gain +$14,981 |
| Max even-money escape in the band | ~$199 | 14 Aug 2026 | 24d left | +$1.01/sh | +$505 cycle +$1,935 [-$426…+$444] · 49% credit | 80% surv 75% | -$9,075 NOT cap gain +$16,980 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$192 | 31 Jul 2026 | 10d left | +$0.05/sh | +$24 cycle +$1,454 [-$700…-$89] · 20% credit | 78% surv 72% | -$13,482 NOT cap gain +$12,573 |
| Safety roll (pay small debit, max POP) | ~$219 | 14 Aug 2026 | 24d left | -$2.35/sh | -$1,173 cycle +$257 [-$2,500…-$1,348] · 0% credit | 89% surv 88% | -$283 NOT cap gain +$25,772 |
| budget: banked $1,430 debit $1,173 (82% used ≈ 0.8 wk of income) → whole cycle still +$257 cash · rolled 5 ct earn ≈ $1,553/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,129/mo |
| vs 50% target ($5,395/mo) | +14% |
| vs normal income ($10,789/mo) | 57% covered |
| Net income (after hedge) | $5,940/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,009 |
| … as % of IC ($17,000) | 111.8% |
| … as % of ML ($77,000) | 24.7% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (5 ct) | $-26,102 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $178.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $178-182.96 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $182.96 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $180.00 (≤1σ, normal week) | $1,430 | $-19,720 | +$6,335 | +$1,080 |
| +2.5% | $184.50 (≤1σ, normal week) | $-820 | $-19,614 | +$6,441 | -$1,170 |
| +5% | $189.00 (1.1σ) | $-3,070 | $-19,508 | +$6,547 | -$3,420 |
| SS (= V-bounce) | $224.00 (3.1σ) | $-20,570 | $-18,686 | +$7,369 | -$20,920 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$172 | 31 Jul 2026 | 10d left | +$4.45/sh | +$2,223 cycle +$4,898 [+$1,840…+$2,042] · 100% credit | 68% surv 53% | -$20,178 NOT cap gain +$5,877 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$187 | 14 Aug 2026 | 24d left | +$2.27/sh | +$1,134 cycle +$3,809 [+$83…+$683] · 78% credit | 77% surv 71% | -$13,744 NOT cap gain +$12,311 |
| Max even-money escape in the band | ~$192 | 14 Aug 2026 | 24d left | +$1.04/sh | +$522 cycle +$3,197 [-$663…+$42] · 30% credit | 80% surv 75% | -$11,739 NOT cap gain +$14,316 |
| SS $224 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$184 | 31 Jul 2026 | 10d left | +$0.09/sh | +$46 cycle +$2,721 [-$850…-$253] · 6% credit | 78% surv 72% | -$16,141 NOT cap gain +$9,914 |
| Safety roll (pay small debit, max POP) | ~$217 | 14 Aug 2026 | 24d left | -$2.76/sh | -$1,382 cycle +$1,293 [-$3,165…-$2,031] | 91% surv 91% | -$555 NOT cap gain +$25,500 |
| budget: banked $2,675 debit $1,382 (52% used ≈ 0.5 wk of income) → whole cycle still +$1,293 cash · rolled 5 ct earn ≈ $1,166/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $11,464/mo |
| vs 50% target ($5,395/mo) | +113% |
| vs normal income ($10,789/mo) | 106% covered |
| Net income (after hedge) | $11,276/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,514 |
| … as % of IC ($17,000) | 126.6% |
| … as % of ML ($77,000) | 27.9% |
| Recovery months (at normal income) | 2.0 mo |
| Surgical close (5 ct) | $-26,130 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $170.78 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $171-178.00 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $178.00 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $172.50 (≤1σ, normal week) | $2,675 | $-22,401 | +$3,654 | +$2,325 |
| +2.5% | $176.81 (≤1σ, normal week) | $519 | $-22,300 | +$3,755 | +$169 |
| +5% | $181.12 (≤1σ, normal week) | $-1,638 | $-22,198 | +$3,857 | -$1,988 |
| SS (= V-bounce) | $224.00 (3.1σ) | $-23,075 | $-21,191 | +$4,864 | -$23,425 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$79 | 31 Jul 2026 | 10d left | +$1.13/sh | +$679 cycle +$1,039 [+$479…+$955] · 95% credit | 67% surv 53% | -$36,544 NOT cap gain +$8,024 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$90 | 14 Aug 2026 | 24d left | +$0.45/sh | +$271 cycle +$631 [-$203…+$529] · 62% credit | 81% surv 75% | -$30,558 NOT cap gain +$14,010 |
| Up-and-out for even (raise the cap, free) | ~$82 | 31 Jul 2026 | 10d left | +$0.20/sh | +$122 cycle +$482 [-$179…+$336] · 56% credit | 73% surv 62% | -$35,430 NOT cap gain +$9,138 |
| Max even-money escape in the band | ~$91 | 14 Aug 2026 | 24d left | +$0.20/sh | +$117 cycle +$477 [-$374…+$372] · 47% credit | 82% surv 77% | -$30,122 NOT cap gain +$14,446 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$94 | 14 Aug 2026 | 24d left | -$0.22/sh | -$133 cycle +$227 [-$674…+$98] · 28% credit | 85% surv 81% | -$28,601 NOT cap gain +$15,967 |
| budget: banked $360 debit $133 (37% used ≈ 0.4 wk of income) → whole cycle still +$227 cash · rolled 6 ct earn ≈ $2,273/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,543/mo |
| vs 50% target ($2,989/mo) | -48% |
| vs normal income ($5,979/mo) | 26% covered |
| Net income (after hedge) | $943/mo |
| Cap give-up @ CC-SS (V-bounce) | -$36,017 |
| … as % of IC ($15,930) | 226.1% |
| … as % of ML ($69,930) | 51.5% |
| Recovery months (at normal income) | 6.0 mo |
| Surgical close (6 ct) | $-44,595 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $78.21 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $78-79.64 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $79.64 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $79.00 (1.3σ) | $360 | $-37,224 | +$7,344 | +$348 |
| +2.5% | $80.97 (1.6σ) | $-825 | $-37,243 | +$7,325 | -$837 |
| +5% | $82.95 (1.8σ) | $-2,010 | $-37,261 | +$7,307 | -$2,022 |
| SS (= V-bounce) | $141.55 (8.5σ) | $-37,170 | $-37,824 | +$6,744 | -$36,252 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$77 | 31 Jul 2026 | 10d left | +$1.16/sh | +$697 cycle +$1,189 [+$441…+$936] · 96% credit | 67% surv 53% | -$37,575 NOT cap gain +$6,993 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$87 | 14 Aug 2026 | 24d left | +$0.72/sh | +$429 cycle +$921 [-$67…+$641] · 71% credit | 80% surv 74% | -$32,039 NOT cap gain +$12,529 |
| Up-and-out for even (raise the cap, free) | ~$80 | 31 Jul 2026 | 10d left | +$0.23/sh | +$140 cycle +$632 [-$206…+$323] · 52% credit | 73% surv 63% | -$36,462 NOT cap gain +$8,106 |
| Max even-money escape in the band | ~$90 | 14 Aug 2026 | 24d left | +$0.00/sh | +$1 cycle +$493 [-$573…+$177] · 34% credit | 83% surv 79% | -$30,697 NOT cap gain +$13,871 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$94 | 14 Aug 2026 | 24d left | -$0.79/sh | -$476 cycle +$16 [-$1,148…-$327] · 12% credit | 86% surv 84% | -$28,812 NOT cap gain +$15,756 |
| budget: banked $492 debit $476 (97% used ≈ 1.0 wk of income) → whole cycle still +$16 cash · rolled 6 ct earn ≈ $1,782/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,109/mo |
| vs 50% target ($2,989/mo) | -29% |
| vs normal income ($5,979/mo) | 35% covered |
| Net income (after hedge) | $1,509/mo |
| Cap give-up @ CC-SS (V-bounce) | -$37,085 |
| … as % of IC ($15,930) | 232.8% |
| … as % of ML ($69,930) | 53.0% |
| Recovery months (at normal income) | 6.2 mo |
| Surgical close (6 ct) | $-44,604 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $76.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $76-77.88 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $77.88 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $77.00 (1.1σ) | $492 | $-38,272 | +$6,296 | +$480 |
| +2.5% | $78.92 (1.3σ) | $-663 | $-38,291 | +$6,277 | -$675 |
| +5% | $80.85 (1.6σ) | $-1,818 | $-38,309 | +$6,259 | -$1,830 |
| SS (= V-bounce) | $141.55 (8.5σ) | $-38,238 | $-38,892 | +$5,676 | -$37,320 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$74 | 31 Jul 2026 | 10d left | +$1.20/sh | +$720 cycle +$1,536 [+$385…+$848] · 95% credit | 67% surv 53% | -$38,999 NOT cap gain +$5,569 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$84 | 14 Aug 2026 | 24d left | +$0.72/sh | +$430 cycle +$1,246 [-$149…+$461] · 62% credit | 80% surv 74% | -$33,486 NOT cap gain +$11,082 |
| Up-and-out for even (raise the cap, free) | ~$77 | 31 Jul 2026 | 10d left | +$0.27/sh | +$162 cycle +$978 [-$248…+$199] · 43% credit | 73% surv 63% | -$37,886 NOT cap gain +$6,682 |
| Max even-money escape in the band | ~$87 | 14 Aug 2026 | 24d left | +$0.01/sh | +$7 cycle +$823 [-$659…+$3] · 25% credit | 83% surv 79% | -$32,137 NOT cap gain +$12,431 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$95 | 14 Aug 2026 | 24d left | -$1.30/sh | -$780 cycle +$36 [-$1,664…-$847] · 2% credit | 88% surv 87% | -$28,201 NOT cap gain +$16,367 |
| budget: banked $816 debit $780 (96% used ≈ 1.0 wk of income) → whole cycle still +$36 cash · rolled 6 ct earn ≈ $1,310/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,497/mo |
| vs 50% target ($2,989/mo) | +17% |
| vs normal income ($5,979/mo) | 58% covered |
| Net income (after hedge) | $2,897/mo |
| Cap give-up @ CC-SS (V-bounce) | -$38,561 |
| … as % of IC ($15,930) | 242.1% |
| … as % of ML ($69,930) | 55.1% |
| Recovery months (at normal income) | 6.4 mo |
| Surgical close (6 ct) | $-44,604 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $73.26 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $73-75.42 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $75.42 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $74.00 (≤1σ, normal week) | $816 | $-39,720 | +$4,848 | +$804 |
| +2.5% | $75.85 (≤1σ, normal week) | $-294 | $-39,737 | +$4,831 | -$306 |
| +5% | $77.70 (1.2σ) | $-1,404 | $-39,755 | +$4,813 | -$1,416 |
| SS (= V-bounce) | $141.55 (8.5σ) | $-39,714 | $-40,368 | +$4,200 | -$38,796 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$70 | 31 Jul 2026 | 10d left | +$1.24/sh | +$745 cycle +$2,221 [+$317…+$625] · 95% credit | 67% surv 53% | -$40,676 NOT cap gain +$3,892 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$79 | 14 Aug 2026 | 24d left | +$1.00/sh | +$598 cycle +$2,074 [-$119…+$364] · 65% credit | 79% surv 73% | -$35,610 NOT cap gain +$8,958 |
| Up-and-out for even (raise the cap, free) | ~$73 | 31 Jul 2026 | 10d left | +$0.31/sh | +$186 cycle +$1,662 [-$344…+$11] · 27% credit | 73% surv 63% | -$39,564 NOT cap gain +$5,004 |
| Max even-money escape in the band | ~$83 | 14 Aug 2026 | 24d left | +$0.01/sh | +$8 cycle +$1,484 [-$843…-$268] · 13% credit | 83% surv 80% | -$33,838 NOT cap gain +$10,730 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$93 | 14 Aug 2026 | 24d left | -$1.41/sh | -$848 cycle +$628 [-$1,968…-$1,205] · 0% credit | 90% surv 89% | -$28,790 NOT cap gain +$15,778 |
| budget: banked $1,476 debit $848 (57% used ≈ 0.6 wk of income) → whole cycle still +$628 cash · rolled 6 ct earn ≈ $1,101/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,326/mo |
| vs 50% target ($2,989/mo) | +112% |
| vs normal income ($5,979/mo) | 106% covered |
| Net income (after hedge) | $5,726/mo |
| Cap give-up @ CC-SS (V-bounce) | -$40,301 |
| … as % of IC ($15,930) | 253.0% |
| … as % of ML ($69,930) | 57.6% |
| Recovery months (at normal income) | 6.7 mo |
| Surgical close (6 ct) | $-44,610 |
| Spot \ Time | ≥ 4d left | 3d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $69.30 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $69-72.53 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $72.53 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $70.00 (≤1σ, normal week) | $1,476 | $-41,421 | +$3,147 | +$1,464 |
| +2.5% | $71.75 (≤1σ, normal week) | $426 | $-41,438 | +$3,130 | +$414 |
| +5% | $73.50 (≤1σ, normal week) | $-624 | $-41,455 | +$3,113 | -$636 |
| SS (= V-bounce) | $141.55 (8.5σ) | $-41,454 | $-42,108 | +$2,460 | -$40,536 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action |
|---|---|---|---|---|---|---|---|---|
| META | Main:1299 | 3x $630C 31 Jul 2026 (14d) | $662.60 | $653.94 | $67.61 | $35.90 | TRIPPED ▸ | 🟡 ROLL vs HOLD · intrinsic is the enemy why ▸ |
🟡 ROLL vs HOLD · intrinsic is the enemy $31.71/sh is stuck intrinsic (never decays, tracks META 1:1); only $35.90 is live theta (~$10,770). Waiting harvests the extrinsic but not the cap. This fortress is back above its breakeven, so the cap sits at whole, not at a loss. ▸ Roll only if you can lift the cap for a credit (see escape paths); otherwise hold while it is not making new highs. | ||||||||
| SPY | Neville:0865 | 12x $764C 21 Jul 2026 (4d) | $747.29 | $764.39 | $0.34 | $0.34 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 16.71 OTM. The $0.34 left is all time value, bleeding your way (~$411 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $764.39 (breakeven). 🚪 Escape paths deferred , SPY is a heavy chain and this call is WATCH, not TRIPPED, so it was not fetched to keep the portfolio run fast. For the live roll menu, run fortress_fight.py --tickers SPY. | ||||||||
| GLD | Main:1299 | 10x $377C 24 Jul 2026 (7d) | $365.84 | $378.34 | $3.14 | $3.14 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 11.16 OTM. The $3.14 left is all time value, bleeding your way (~$1,292 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $378.34 (breakeven). 🚪 Escape paths deferred , GLD is a heavy chain and this call is WATCH, not TRIPPED, so it was not fetched to keep the portfolio run fast. For the live roll menu, run fortress_fight.py --tickers GLD. | ||||||||
| COPX | Joint:1782 | 19x $81.5C 17 Jul 2026 (0d) | $74.00 | $81.90 | $0.18 | $0.18 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 7.50 OTM. The $0.18 left is all time value, bleeding your way (~$665 kept if it expires quiet). ▸ Spike-vol name into a ~1-session close: arm a conditional buyback near $81.09 to cover a weekend gap, else penny-close and re-sell. | ||||||||
| NVDA | Neville:0865 | 5x $217.5C 24 Jul 2026 (7d) | $204.65 | $219.51 | $3.22 | $3.22 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 12.85 OTM. The $3.22 left is all time value, bleeding your way (~$978 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $219.51 (breakeven). | ||||||||
| MDB | Neville:0865 | 1x $350C 24 Jul 2026 (7d) | $327.86 | $355.09 | $8.42 | $8.42 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 22.14 OTM. The $8.42 left is all time value, bleeding your way (~$504 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $355.09 (breakeven). | ||||||||
| APP | RetireInc:7291 | 1x $480C 24 Jul 2026 (7d) | $434.65 | $486.90 | $11.07 | $11.07 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 45.35 OTM. The $11.07 left is all time value, bleeding your way (~$685 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $486.90 (breakeven). | ||||||||
| MSTR | RetireInc:7291 | 4x $105C 24 Jul 2026 (7d) | $92.63 | $106.34 | $2.38 | $2.38 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 12.37 OTM. The $2.38 left is all time value, bleeding your way (~$517 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $106.34 (breakeven). | ||||||||
| RIOT | Joint:1782 | 50x $21.5C 24 Jul 2026 (7d) | $18.58 | $21.78 | $0.67 | $0.67 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 2.92 OTM. The $0.67 left is all time value, bleeding your way (~$1,150 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $21.78 (breakeven). | ||||||||
| COIN-LC500 | Main:1299 | 25x $187.5C 24 Jul 2026 (7d) | $158.93 | $188.61 | $1.96 | $1.96 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 28.57 OTM. The $1.96 left is all time value, bleeding your way (~$2,641 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $188.61 (breakeven). | ||||||||
| CRWV | Neville:0865 | 5x $84C 24 Jul 2026 (7d) | $71.16 | $84.96 | $1.99 | $1.99 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 12.84 OTM. The $1.99 left is all time value, bleeding your way (~$453 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $84.96 (breakeven). | ||||||||
| SPCX | Neville:0865 | 5x $150C 24 Jul 2026 (7d) | $126.45 | $151.58 | $1.58 | $1.58 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 23.55 OTM. The $1.58 left is all time value, bleeding your way (~$766 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $151.58 (breakeven). | ||||||||
| HIMS | Main:1299 | 15x $40C 24 Jul 2026 (7d) | $33.16 | $41.03 | $1.58 | $1.58 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 6.84 OTM. The $1.58 left is all time value, bleeding your way (~$1,473 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $41.03 (breakeven). | ||||||||
| IREN-LC45 | Neville:0865 | 20x $42C 24 Jul 2026 (7d) | $34.05 | $42.67 | $1.45 | $1.45 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 7.95 OTM. The $1.45 left is all time value, bleeding your way (~$1,245 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $42.67 (breakeven). | ||||||||
| IREN-LC50 | RetireInc:7291 | 20x $42C 24 Jul 2026 (7d) | $34.05 | $42.67 | $1.45 | $1.45 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 7.95 OTM. The $1.45 left is all time value, bleeding your way (~$1,245 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $42.67 (breakeven). | ||||||||
| INTC | Neville:0865 | 5x $121C 24 Jul 2026 (7d) | $94.01 | $124.00 | $2.50 | $2.50 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 26.99 OTM. The $2.50 left is all time value, bleeding your way (~$1,475 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $124.00 (breakeven). | ||||||||
| IREN-LC25-1299 | Main:1299 | 20x $48C 24 Jul 2026 (7d) | $34.05 | $48.42 | $0.40 | $0.40 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 13.95 OTM. The $0.40 left is all time value, bleeding your way (~$746 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $48.42 (breakeven). | ||||||||
| IREN-LC25-1782 | Joint:1782 | 20x $48C 24 Jul 2026 (7d) | $34.05 | $48.44 | $0.40 | $0.40 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 13.95 OTM. The $0.40 left is all time value, bleeding your way (~$786 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $48.44 (breakeven). | ||||||||
| GOOG-LC300 | Neville:0865 | 15x $370C 31 Jul 2026 (14d) | $352.90 | $385.01 | $14.85 | $14.85 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 17.10 OTM. The $14.85 left is all time value, bleeding your way (~$22,444 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $385.01 (breakeven). | ||||||||
| GOOG-LC310 | Joint:1782 | 5x $390C 31 Jul 2026 (14d) | $352.90 | $397.40 | $6.95 | $6.95 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 37.10 OTM. The $6.95 left is all time value, bleeding your way (~$3,675 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $397.40 (breakeven). | ||||||||
| AMZN | Joint:1782 | 10x $280C 31 Jul 2026 (14d) | $249.14 | $283.10 | $2.88 | $2.88 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 30.86 OTM. The $2.88 left is all time value, bleeding your way (~$3,048 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $283.10 (breakeven). | ||||||||
| COIN-LC145 | RetireInc:7291 | 3x $190C 31 Jul 2026 (14d) | $158.93 | $193.34 | $3.97 | $3.97 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 31.07 OTM. The $3.97 left is all time value, bleeding your way (~$988 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $193.34 (breakeven). | ||||||||
| SOFI | RetireInc:7291 | 35x $23C 31 Jul 2026 (14d) | $17.22 | $23.27 | $0.11 | $0.11 | OK ▸ | 🟢 HOLD · theta is winning why ▸ |
🟢 HOLD · theta is winning 5.78 OTM. The $0.11 left is all time value, bleeding your way (~$770 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $23.27 (breakeven). | ||||||||
| Fortress | Acct | Ct | Price | CC-SS | ↑ whole | Sell strike | Touch odds | Per cycle | Income @ strike | Normal income | Action |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NOW ↗⚡ER 6d | Main:1299 | 10 | $104.23 | $110.79 | 6.3% | $117 24 Jul 2026 (7d) · 84% surv | 33% | $2,430 | $10,414/mo (65%) | $16,007/mo | sell 10x $117 CC |
| MU-LC880 ↗ | Main:1299 | 5 | $847.80 | $997.83 | 17.7% | $1000 31 Jul 2026 (14d) · 82% surv | 37% | $11,550 | $24,750/mo (32%) | $76,286/mo | sell 5x $1000 CC |
| IGV ↗ | Main:1299 | 12 | $93.56 | $86.43 | 0.0% | $97.50 24 Jul 2026 (7d) · 81% surv | 39% | $660 | $2,829/mo (42%) | $6,789/mo | sell 12x $97.50 CC |
| DELL ↗ | RetireInc:7291 | 3 | $394.58 | $391.32 | 0.0% | $435 24 Jul 2026 (7d) · 81% surv | 39% | $1,860 | $7,971/mo (47%) | $16,875/mo | sell 3x $435 CC |
| GOOG-LC340 ↗⚡ER 6d | Neville:0865 | 5 | $353.52 | $358.58 | 1.4% | $377.50 24 Jul 2026 (7d) · 80% surv | 40% | $1,950 | $8,357/mo (57%) | $14,598/mo | sell 5x $377.50 CC |
| CLSK ↗⚡ER 21d | RetireInc:7291 | 25 | $12.99 | $15.62 | 20.3% | $16 14 Aug 2026 (28d) · 81% surv | 41% | $1,250 | $1,339/mo (27%) | $5,036/mo | sell 25x $16 CC |
| MARA-LC25 ↗⚡ER 12d | Neville:0865 | 250 | $11.49 | $13.94 | 21.3% | $14 14 Aug 2026 (28d) · 81% surv | 42% | $12,000 | $12,857/mo (29%) | $44,464/mo | sell 250x $14 CC |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| AMZN | Joint:1782 | 10 | $256.25 | 10x $280C 31 Jul 2026 (14d) |
| APP | RetireInc:7291 | 1 | $588.00 | 1x $480C 24 Jul 2026 (7d) |
| COIN-LC145 | RetireInc:7291 | 3 | $182.40 | 3x $190C 31 Jul 2026 (14d) |
| COIN-LC500 | Main:1299 | 25 | $563.00 | 25x $188C 24 Jul 2026 (7d) |
| CRWV | Neville:0865 | 5 | $125.45 | 5x $84C 24 Jul 2026 (7d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $377C 24 Jul 2026 (7d) |
| GOOG-LC300 | Neville:0865 | 15 | $373.00 | 15x $370C 31 Jul 2026 (14d) |
| GOOG-LC310 | Joint:1782 | 5 | $392.50 | 5x $390C 31 Jul 2026 (14d) [LEAPS_ONLY, NO_HEDGE] |
| HIMS | Main:1299 | 15 | $17.47 | 15x $40C 24 Jul 2026 (7d) |
| INTC | Neville:0865 | 5 | $114.00 | 5x $121C 24 Jul 2026 (7d) |
| IREN-LC25-1299 | Main:1299 | 20 | $44.00 | 20x $48C 24 Jul 2026 (7d) |
| IREN-LC25-1782 | Joint:1782 | 20 | $44.00 | 20x $48C 24 Jul 2026 (7d) |
| IREN-LC45 | Neville:0865 | 20 | $56.50 | 20x $42C 24 Jul 2026 (7d) |
| IREN-LC50 | RetireInc:7291 | 20 | $63.43 | 20x $42C 24 Jul 2026 (7d) |
| MDB | Neville:0865 | 1 | $362.90 | 1x $350C 24 Jul 2026 (7d) |
| META | Main:1299 | 3 | $601.50 | 3x $630C 31 Jul 2026 (14d) |
| MSTR | RetireInc:7291 | 4 | $161.00 | 4x $105C 24 Jul 2026 (7d) |
| NVDA | Neville:0865 | 5 | $199.60 | 5x $218C 24 Jul 2026 (7d) |
| RIOT | Joint:1782 | 50 | $23.65 | 50x $22C 24 Jul 2026 (7d) |
| SOFI | RetireInc:7291 | 35 | $15.75 | 35x $23C 31 Jul 2026 (14d) |
| SPCX | Neville:0865 | 5 | $186.00 | 5x $150C 24 Jul 2026 (7d) |
| SPY | Neville:0865 | 12 | $764.00 | 12x $764C 21 Jul 2026 (4d) [LEAPS_ONLY, NO_HEDGE] |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 14 | 58% | 57% | -1pp |
| 60-70% | 46 | 64% | 72% | +8pp |
| 70-80% | 61 | 77% | 95% | +18pp |
| 80-90% | 76 | 85% | 99% | +14pp |
| 90-100% | 130 | 95% | 100% | +5pp |
Touch odds: predicted 35% avg vs realized 24% touch rate over 327 resolved (daily highs, exact intraday touch).
🚪 Roll actuals vs playbook: 56 real buyback(s) recorded · 13 roll(s), net +$1.01/sh avg.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.