FIGHT income if all primaries filled: $163,294/mo (51% of normal target)
| POSITION | INCOME LADDER · SAFEST ⟶ RICHEST | RECOVERY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fortress | Ct | Price | CC-SS | 🛡 Safe yield | 33% normal | 50% normal | 100% normal | Banked | Cap @ CC-SS | ↑ whole |
| COPX ↗ ⚐ Joint:1782 · Next Fri | 1 | $75.83 | $94.74 | 🎯 1 × $85 $5 cyc · $19/mo 95% surv · T:44% | 1 × $79 $65 cyc · $244/mo 74% surv · T:54% | — | 1 × $77 $135 cyc · $506/mo 60% surv · T:82% | $35 | -$969 (34.1% IC) | 24.9% |
| ETHA ↗ 🎯 cover hedge 50 × $16 Main:1299 · Next Fri | 50 | $14.20 | $17.92 | — | 31 × $15 $372 cyc · $1,395/mo 80% surv · T:41% | 46 × $15 $552 cyc · $2,070/mo 80% surv · T:41% | 43 × $14.50 $1,118 cyc · $4,193/mo 63% surv · T:75% | - | -$9,457 (43.7% IC) | 26.2% |
| MU-LC970 ↗ Neville:0865 · Next Fri | 2 | $876.15 | $1,249.24 | 2 × $1060 $1,740 cyc · $6,525/mo 90% surv · T:20% | 🎯 2 × $1017.50 $2,860 cyc · $10,725/mo 86% surv · T:34% | 2 × $980 $4,250 cyc · $15,938/mo 79% surv · T:43% | 2 × $910 $8,540 cyc · $32,025/mo 62% surv · T:80% | $2,449 | -$43,488 (87.0% IC) | 42.6% |
| CLSK ↗ RetireInc:7291 · Next Fri | 25 | $13.89 | $16.74 | 25 × $1815d $225 cyc · $450/mo 92% surv · T:18% | 🎯 24 × $16 $456 cyc · $1,710/mo 86% surv · T:58% | 12 × $14.50 $684 cyc · $2,565/mo 65% surv · T:74% | 24 × $14.50 $1,368 cyc · $5,130/mo 65% surv · T:74% | - | -$1,330 (14.2% IC) | 20.5% |
| CRWV ↗ Neville:0865 · Next Fri | 5 | $75.04 | $129.01 | 5 × $89 $315 cyc · $1,181/mo 90% surv · T:20% | 🎯 5 × $86 $500 cyc · $1,875/mo 85% surv · T:32% | 5 × $83 $775 cyc · $2,906/mo 79% surv · T:44% | 5 × $78 $1,485 cyc · $5,569/mo 64% surv · T:76% | $1,311 | -$21,004 (205.4% IC) | 71.9% |
| MSTR ↗ RetireInc:7291 · Next Fri | 4 | $95.48 | $166.02 | 4 × $112 $276 cyc · $1,035/mo 91% surv · T:19% | 🎯 4 × $108 $456 cyc · $1,710/mo 85% surv · T:40% | 4 × $104 $748 cyc · $2,805/mo 77% surv · T:48% | 4 × $98.50 $1,380 cyc · $5,175/mo 62% surv · T:79% | - | -$22,750 (474.0% IC) | 73.9% |
| RKLB ↗ RetireInc:7291 · Next Fri | 6 | $72.62 | $147.17 | 6 × $86 $300 cyc · $1,125/mo 91% surv · T:18% | 6 × $82 $588 cyc · $2,205/mo 84% surv · T:34% | 🎯 6 × $80 $822 cyc · $3,082/mo 79% surv · T:32% | 6 × $75 $1,674 cyc · $6,278/mo 62% surv · T:79% | - | -$39,482 (247.8% IC) | 102.7% |
| NEM ↗ Main:1299 · Next Fri | 5 | $93.82 | $118.60 | — | 4 × $101 $256 cyc · $960/mo 82% surv · T:37% | 🎯 5 × $100 $415 cyc · $1,556/mo 79% surv · T:33% | 5 × $95 $840 cyc · $3,150/mo 58% surv · T:88% | $408 | -$8,884 (65.7% IC) | 26.4% |
| BMNR-LC10 ↗ RetireInc:7291 · Next Fri | 50 | $15.61 | $19.36 | — | 🎯 45 × $17.50 $765 cyc · $2,869/mo 83% surv · T:35% | 44 × $17 $1,144 cyc · $4,290/mo 77% surv · T:48% | 44 × $16 $2,288 cyc · $8,580/mo 60% surv · T:83% | - | -$7,599 (24.3% IC) | 24.1% |
| MARA-LC40 ↗ ⚐ Main:1299 · Next Fri | 200 | $12.03 | $14.44 | 200 × $14.50 $1,400 cyc · $5,250/mo 92% surv · T:17% | 🎯 141 × $13.50 $3,102 cyc · $11,632/mo 82% surv · T:42% | 135 × $13 $4,725 cyc · $17,719/mo 74% surv · T:55% | 192 × $12.50 $9,408 cyc · $35,280/mo 64% surv · T:76% | - | -$10,212 (92.8% IC) | 20.1% |
| MARA-LC25 ↗ Neville:0865 · Next Fri | 250 | $12.03 | $15.45 | 250 × $14.50 $1,750 cyc · $6,562/mo 92% surv · T:17% | 🎯 177 × $13.50 $3,894 cyc · $14,602/mo 82% surv · T:41% | 168 × $13 $5,880 cyc · $22,050/mo 74% surv · T:55% | 240 × $12.50 $11,760 cyc · $44,100/mo 64% surv · T:76% | $6 | -$30,615 (87.5% IC) | 28.4% |
| ENPH ↗ RetireInc:7291 · Next Fri | 10 | $42.56 | $59.22 | 10 × $50 $210 cyc · $788/mo 90% surv · T:21% | 8 × $46.50 $512 cyc · $1,920/mo 77% surv · T:47% | 🎯 8 × $45.50 $736 cyc · $2,760/mo 69% surv · T:51% | 10 × $43.50 $1,490 cyc · $5,588/mo 59% surv · T:88% | $806 | -$10,240 (140.3% IC) | 39.1% |
| BBC · LEGACY STRUCTURES known structurally inefficient and not being restructured; the plan is CC income while the underlying repairs, so treat any REBUILD / restructure verdict on these as informational | ||||||||||
| GLXY ↗ Main:1299 · Next Fri | 125 | $23.72 | $34.39 | 🎯 125 × $29 $1,125 cyc · $4,219/mo 92% surv · T:40% | 79 × $26 $3,950 cyc · $14,812/mo 75% surv · T:53% | 119 × $26 $5,950 cyc · $22,312/mo 75% surv · T:53% | 104 × $24 $11,960 cyc · $44,850/mo 56% surv · T:93% | $1,754 | -$66,242 (239.8% IC) | 45.0% |
| BMNR-LC25 ↗ Main:1299 · Next Fri | 50 | $15.61 | $54.39 | 50 × $18.50 $350 cyc · $1,312/mo 91% surv · T:19% | 🎯 45 × $17.50 $765 cyc · $2,869/mo 83% surv · T:35% | 44 × $17 $1,144 cyc · $4,290/mo 77% surv · T:48% | 44 × $16 $2,288 cyc · $8,580/mo 60% surv · T:83% | - | -$165,248 (174.8% IC) | 248.6% |
| BMNR-LC23-1299 ↗ Main:1299 · Next Fri | 75 | $15.61 | $36.83 | 75 × $18.50 $525 cyc · $1,969/mo 91% surv · T:19% | 🎯 67 × $17.50 $1,139 cyc · $4,271/mo 83% surv · T:34% | 66 × $17 $1,716 cyc · $6,435/mo 77% surv · T:48% | 66 × $16 $3,432 cyc · $12,870/mo 60% surv · T:83% | - | -$128,345 (0.0% IC) | 136.0% |
| BMNR-LC23-1782 ↗ Joint:1782 · Next Fri | 150 | $15.61 | $20.71 | 150 × $18.50 $1,050 cyc · $3,938/mo 91% surv · T:19% | 🎯 133 × $17.50 $2,261 cyc · $8,479/mo 83% surv · T:35% | 132 × $17 $3,432 cyc · $12,870/mo 77% surv · T:48% | 132 × $16 $6,864 cyc · $25,740/mo 60% surv · T:83% | - | -$40,416 (0.0% IC) | 32.7% |
| COIN-LC500 ↗ ⚐ Main:1299 · Next Fri | 17 | $163.45 | $331.84 | 17 × $190 $1,530 cyc · $5,738/mo 91% surv · T:18% | 🎯 15 × $180 $2,940 cyc · $11,025/mo 82% surv · T:40% | 16 × $175 $4,592 cyc · $17,220/mo 75% surv · T:52% | 16 × $165 $9,200 cyc · $34,500/mo 56% surv · T:93% | - | -$224,822 (209.9% IC) | 103.0% |
| MARA-LC20-1782 ↗ Joint:1782 · Next Fri | 50 | $12.03 | $19.23 | 50 × $14.50 $350 cyc · $1,312/mo 92% surv · T:17% | 🎯 36 × $13.50 $792 cyc · $2,970/mo 82% surv · T:42% | 34 × $13 $1,190 cyc · $4,462/mo 74% surv · T:55% | 48 × $12.50 $2,352 cyc · $8,820/mo 64% surv · T:76% | - | -$19,831 (91.6% IC) | 59.8% |
| MARA-LC20-1299 ↗ Main:1299 · Next Fri | 200 | $12.03 | $18.23 | 200 × $14.50 $1,400 cyc · $5,250/mo 92% surv · T:17% | 🎯 141 × $13.50 $3,102 cyc · $11,632/mo 82% surv · T:42% | 135 × $13 $4,725 cyc · $17,719/mo 74% surv · T:55% | 192 × $12.50 $9,408 cyc · $35,280/mo 64% surv · T:76% | - | -$63,647 (837.5% IC) | 51.6% |
| TOTAL (19) | 1275 | following every 🎯 $26,285 cyc · $98,569/mo | $12,551 cyc · $46,672/mo 16 of 19 | $28,775 cyc · $107,906/mo | $43,480 cyc · $163,050/mo 18 of 19 | $86,990 cyc · $326,212/mo | $6,768 | -$914,582 | ||
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$85 | 31 Jul 2026 | 11d left | +$0.12/sh | +$12 cycle +$17 [+$1…+$77] · 76% credit | 64% surv 52% | -$947 NOT cap gain +$868 |
| Up-and-out for even (raise the cap, free) | ~$85 | 31 Jul 2026 | 11d left | +$0.01/sh | +$1 cycle +$6 [-$12…+$66] · 64% credit | 65% surv 53% | -$942 NOT cap gain +$873 |
| Max even-money escape in the band | ~$87 | 7 Aug 2026 | 18d left | +$0.02/sh | +$2 cycle +$7 [-$13…+$73] · 64% credit | 70% surv 61% | -$756 NOT cap gain +$1,059 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $19/mo |
| vs 50% target ($220/mo) | -91% |
| vs normal income ($440/mo) | 4% covered |
| Net income (after hedge) | $19/mo |
| Cap give-up @ CC-SS (V-bounce) | -$969 |
| … as % of IC ($2,840) | 34.1% |
| … as % of ML ($5,040) | 19.2% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (1 ct) | $-1,850 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $84.15 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $84-85.40 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $85.40 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $85.00 (1.8σ) | $5 | $-959 | +$856 | +$0 |
| +2.5% | $87.12 (2.2σ) | $-207 | $-974 | +$841 | -$200 |
| +5% | $89.25 (2.6σ) | $-420 | $-990 | +$825 | -$200 |
| SS (= V-bounce) | $93.40 (3.4σ) | $-835 | $-1,020 | +$795 | -$200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$80 | 7 Aug 2026 | 18d left | +$0.61/sh | +$61 cycle +$126 [+$7…+$63] · 80% credit | 67% surv 55% | -$1,332 NOT cap gain +$483 |
| Roll out (same strike, buy time) | ~$79 | 31 Jul 2026 | 11d left | +$0.10/sh | +$10 cycle +$75 [-$45…+$8] · 31% credit | 64% surv 52% | -$1,446 NOT cap gain +$369 |
| Max even-money escape in the band | ~$81 | 7 Aug 2026 | 18d left | +$0.12/sh | +$12 cycle +$77 [-$53…+$9] · 31% credit | 69% surv 60% | -$1,289 NOT cap gain +$526 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$79 | 31 Jul 2026 | 11d left | +$0.00/sh | +$0 cycle +$65 [-$58…-$2] · 23% credit | 64% surv 53% | -$1,440 NOT cap gain +$375 |
| Safety roll (pay small debit, max POP) | ~$81 | 31 Jul 2026 | 11d left | -$0.55/sh | -$55 cycle +$10 [-$121…-$63] · 5% credit | 72% surv 64% | -$1,310 NOT cap gain +$505 |
| budget: banked $65 debit $55 (85% used ≈ 1.0 wk of income) → whole cycle still +$10 cash · rolled 1 ct earn ≈ $406/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $244/mo |
| vs 50% target ($220/mo) | +11% |
| vs normal income ($440/mo) | 55% covered |
| Net income (after hedge) | $244/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,509 |
| … as % of IC ($2,840) | 53.1% |
| … as % of ML ($5,040) | 29.9% |
| Recovery months (at normal income) | 3.4 mo |
| Surgical close (1 ct) | $-1,852 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $78.21 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $78-80.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $80.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $79.00 (≤1σ, normal week) | $65 | $-1,456 | +$359 | +$60 |
| +2.5% | $80.97 (≤1σ, normal week) | $-132 | $-1,470 | +$345 | -$137 |
| +5% | $82.95 (1.4σ) | $-330 | $-1,484 | +$331 | -$335 |
| SS (= V-bounce) | $93.40 (3.4σ) | $-1,375 | $-1,560 | +$255 | -$740 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (1 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$77 | 7 Aug 2026 | 18d left | +$0.77/sh | +$77 cycle +$212 [+$8…+$47] · 82% credit | 66% surv 53% | -$1,479 NOT cap gain +$336 |
| Roll out (same strike, buy time) | ~$77 | 31 Jul 2026 | 11d left | +$0.10/sh | +$10 cycle +$145 [-$62…-$21] · 13% credit | 64% surv 52% | -$1,562 NOT cap gain +$253 |
| Max even-money escape in the band | ~$79 | 7 Aug 2026 | 18d left | +$0.08/sh | +$8 cycle +$143 [-$75…-$28] · 12% credit | 69% surv 60% | -$1,409 NOT cap gain +$406 |
| SS $93 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$82 | 31 Jul 2026 | 11d left | -$1.34/sh | -$134 cycle +$1 [-$248…-$179] | 82% surv 80% | -$1,225 NOT cap gain +$590 |
| budget: banked $135 debit $134 (99% used ≈ 1.1 wk of income) → whole cycle still +$1 cash · rolled 1 ct earn ≈ $164/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $506/mo |
| vs 50% target ($220/mo) | +130% |
| vs normal income ($440/mo) | 115% covered |
| Net income (after hedge) | $506/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,639 |
| … as % of IC ($2,840) | 57.7% |
| … as % of ML ($5,040) | 32.5% |
| Recovery months (at normal income) | 3.7 mo |
| Surgical close (1 ct) | $-1,852 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $76.23 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $76-78.72 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $78.72 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $77.00 (≤1σ, normal week) | $135 | $-1,571 | +$244 | +$130 |
| +2.5% | $78.92 (≤1σ, normal week) | $-57 | $-1,585 | +$230 | -$62 |
| +5% | $80.85 (≤1σ, normal week) | $-250 | $-1,599 | +$216 | -$255 |
| SS (= V-bounce) | $93.40 (3.4σ) | $-1,505 | $-1,690 | +$125 | -$870 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (31 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$15 | 31 Jul 2026 | 11d left | +$0.14/sh | +$446 cycle +$818 [+$283…+$523] · 99% credit | 66% surv 52% | -$14,183 NOT cap gain +$4,967 |
| Up-and-out for even (raise the cap, free) | ~$15 | 31 Jul 2026 | 11d left | +$0.02/sh | +$75 cycle +$447 [-$139…+$123] · 45% credit | 71% surv 61% | -$13,020 NOT cap gain +$6,130 |
| Max even-money escape in the band | ~$15 | 31 Jul 2026 | 11d left | +$0.02/sh | +$75 cycle +$447 [-$139…+$123] · 45% credit | 71% surv 61% | -$13,020 NOT cap gain +$6,130 |
| SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 7 Aug 2026 | 18d left | -$0.04/sh | -$118 cycle +$254 [-$464…-$87] · 18% credit | 76% surv 70% | -$10,655 NOT cap gain +$8,495 |
| budget: banked $372 debit $118 (32% used ≈ 0.4 wk of income) → whole cycle still +$254 cash · rolled 31 ct earn ≈ $1,682/mo while parked; 19 ct free to re-sell | |||||||
| Gross FIGHT income | $1,395/mo |
| vs 50% target ($2,050/mo) | -32% |
| vs normal income ($4,100/mo) | 34% covered |
| Net income (after hedge) | $955/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,684 |
| … as % of IC ($21,650) | 40.1% |
| … as % of ML ($51,650) | 16.8% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (31 ct) | $-11,904 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $15-15.13 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $15.13 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $15.00 (≤1σ, normal week) | $372 | $-14,629 | +$4,521 | +$279 |
| +2.5% | $15.37 (1.2σ) | $-790 | $-13,873 | +$5,277 | -$883 |
| +5% | $15.75 (1.5σ) | $-1,953 | $-13,118 | +$6,032 | -$2,046 |
| SS (= V-bounce) | $17.33 (3.1σ) | $-6,851 | $-9,934 | +$9,216 | -$6,944 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (46 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$15 | 31 Jul 2026 | 11d left | +$0.14/sh | +$663 cycle +$1,215 [+$430…+$772] · 98% credit | 66% surv 52% | -$13,831 NOT cap gain +$5,319 |
| Up-and-out for even (raise the cap, free) | ~$15 | 31 Jul 2026 | 11d left | +$0.02/sh | +$111 cycle +$663 [-$188…+$177] · 43% credit | 71% surv 61% | -$12,849 NOT cap gain +$6,301 |
| Max even-money escape in the band | ~$15 | 31 Jul 2026 | 11d left | +$0.02/sh | +$111 cycle +$663 [-$188…+$177] · 43% credit | 71% surv 61% | -$12,849 NOT cap gain +$6,301 |
| SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 7 Aug 2026 | 18d left | -$0.04/sh | -$175 cycle +$377 [-$647…-$139] · 18% credit | 76% surv 70% | -$10,577 NOT cap gain +$8,573 |
| budget: banked $552 debit $175 (32% used ≈ 0.4 wk of income) → whole cycle still +$377 cash · rolled 46 ct earn ≈ $2,495/mo while parked; 4 ct free to re-sell | |||||||
| Gross FIGHT income | $2,070/mo |
| vs 50% target ($2,050/mo) | +1% |
| vs normal income ($4,100/mo) | 50% covered |
| Net income (after hedge) | $1,540/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,886 |
| … as % of IC ($21,650) | 59.5% |
| … as % of ML ($51,650) | 24.9% |
| Recovery months (at normal income) | 3.1 mo |
| Surgical close (46 ct) | $-17,664 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.85 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $15-15.13 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $15.13 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $15.00 (≤1σ, normal week) | $552 | $-14,494 | +$4,656 | +$414 |
| +2.5% | $15.37 (1.2σ) | $-1,173 | $-14,301 | +$4,849 | -$1,311 |
| +5% | $15.75 (1.5σ) | $-2,898 | $-14,108 | +$5,042 | -$3,036 |
| SS (= V-bounce) | $17.33 (3.1σ) | $-10,166 | $-13,294 | +$5,856 | -$10,304 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (43 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 11d left | +$0.13/sh | +$578 cycle +$1,696 [+$275…+$485] · 97% credit | 66% surv 52% | -$15,898 NOT cap gain +$3,252 |
| Up-and-out for even (raise the cap, free) | ~$15 | 31 Jul 2026 | 11d left | +$0.01/sh | +$62 cycle +$1,180 [-$319…-$65] · 18% credit | 71% surv 61% | -$14,880 NOT cap gain +$4,270 |
| Max even-money escape in the band | ~$15 | 31 Jul 2026 | 11d left | +$0.01/sh | +$62 cycle +$1,180 [-$319…-$65] · 18% credit | 71% surv 61% | -$14,880 NOT cap gain +$4,270 |
| SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 31 Jul 2026 | 11d left | -$0.24/sh | -$1,018 cycle +$100 [-$1,802…-$1,293] | 87% surv 85% | -$10,845 NOT cap gain +$8,305 |
| budget: banked $1,118 debit $1,018 (91% used ≈ 1.1 wk of income) → whole cycle still +$100 cash · rolled 43 ct earn ≈ $1,201/mo while parked; 7 ct free to re-sell | |||||||
| Gross FIGHT income | $4,193/mo |
| vs 50% target ($2,050/mo) | +105% |
| vs normal income ($4,100/mo) | 102% covered |
| Net income (after hedge) | $3,680/mo |
| Cap give-up @ CC-SS (V-bounce) | -$13,594 |
| … as % of IC ($21,650) | 62.8% |
| … as % of ML ($51,650) | 26.3% |
| Recovery months (at normal income) | 3.3 mo |
| Surgical close (43 ct) | $-16,512 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.36 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-14.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.50 (≤1σ, normal week) | $1,118 | $-16,477 | +$2,674 | +$989 |
| +2.5% | $14.86 (≤1σ, normal week) | $-441 | $-16,181 | +$2,969 | -$570 |
| +5% | $15.23 (1.0σ) | $-2,000 | $-15,886 | +$3,264 | -$2,129 |
| SS (= V-bounce) | $17.33 (3.1σ) | $-11,051 | $-14,170 | +$4,980 | -$11,180 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (125 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$30 | 7 Aug 2026 | 18d left | +$0.32/sh | +$4,039 cycle +$5,164 [+$276…+$8,599] · 76% credit | 72% surv 62% | -$39,452 NOT cap gain +$73,798 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$29 | 31 Jul 2026 | 11d left | +$0.13/sh | +$1,638 cycle +$2,763 [-$1,896…+$5,742] · 62% credit | 67% surv 54% | -$55,245 NOT cap gain +$58,005 |
| Gross FIGHT income | $4,219/mo |
| vs 50% target ($22,250/mo) | -81% |
| vs normal income ($44,500/mo) | 9% covered |
| Net income (after hedge) | $4,219/mo |
| Cap give-up @ CC-SS (V-bounce) | -$66,242 |
| … as % of IC ($27,625) | 239.8% |
| … as % of ML ($277,625) | 23.9% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (125 ct) | $-115,437 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $28.71 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $29-29.27 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $29.27 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $29.00 (1.4σ) | $1,125 | $-56,883 | +$56,367 | +$1,000 |
| +2.5% | $29.72 (1.6σ) | $-7,937 | $-58,360 | +$54,890 | -$8,062 |
| +5% | $30.45 (1.8σ) | $-17,000 | $-59,837 | +$53,413 | -$17,125 |
| SS (= V-bounce) | $39.71 (4.3σ) | $-132,750 | $-78,705 | +$34,545 | -$105,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (79 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$26 | 7 Aug 2026 | 18d left | +$0.45/sh | +$3,560 cycle +$7,510 [-$398…+$3,353] · 70% credit | 69% surv 57% | -$78,910 NOT cap gain +$34,340 |
| Max even-money escape in the band | ~$27 | 7 Aug 2026 | 18d left | +$0.20/sh | +$1,592 cycle +$5,542 [-$2,401…+$1,304] · 38% credit | 72% surv 63% | -$70,416 NOT cap gain +$42,834 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$26 | 31 Jul 2026 | 11d left | +$0.11/sh | +$883 cycle +$4,833 [-$2,699…+$641] · 32% credit | 67% surv 54% | -$84,516 NOT cap gain +$28,734 |
| Safety roll (pay small debit, max POP) | ~$29 | 7 Aug 2026 | 18d left | -$0.39/sh | -$3,109 cycle +$841 [-$8,145…-$3,881] · 7% credit | 76% surv 71% | -$59,422 NOT cap gain +$53,828 |
| budget: banked $3,950 debit $3,109 (79% used ≈ 0.9 wk of income) → whole cycle still +$841 cash · rolled 79 ct earn ≈ $16,928/mo while parked; 46 ct free to re-sell | |||||||
| Gross FIGHT income | $14,812/mo |
| vs 50% target ($22,250/mo) | -33% |
| vs normal income ($44,500/mo) | 33% covered |
| Net income (after hedge) | $14,904/mo |
| Cap give-up @ CC-SS (V-bounce) | -$62,326 |
| … as % of IC ($27,625) | 225.6% |
| … as % of ML ($277,625) | 22.4% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (79 ct) | $-74,971 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.74 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-26.93 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.93 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.00 (≤1σ, normal week) | $3,950 | $-85,399 | +$27,851 | +$3,871 |
| +2.5% | $26.65 (≤1σ, normal week) | $-1,185 | $-83,734 | +$29,516 | -$1,264 |
| +5% | $27.30 (≤1σ, normal week) | $-6,320 | $-82,068 | +$31,182 | -$6,399 |
| SS (= V-bounce) | $39.71 (4.3σ) | $-104,359 | $-60,434 | +$52,816 | -$86,979 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (119 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$26 | 7 Aug 2026 | 18d left | +$0.45/sh | +$5,362 cycle +$11,312 [-$416…+$5,041] · 70% credit | 69% surv 57% | -$75,148 NOT cap gain +$38,102 |
| Max even-money escape in the band | ~$27 | 7 Aug 2026 | 18d left | +$0.20/sh | +$2,398 cycle +$8,348 [-$3,595…+$1,954] · 39% credit | 72% surv 63% | -$67,650 NOT cap gain +$45,600 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$26 | 31 Jul 2026 | 11d left | +$0.11/sh | +$1,330 cycle +$7,280 [-$4,069…+$945] · 31% credit | 67% surv 54% | -$82,109 NOT cap gain +$31,141 |
| Safety roll (pay small debit, max POP) | ~$29 | 7 Aug 2026 | 18d left | -$0.39/sh | -$4,683 cycle +$1,267 [-$12,047…-$5,902] · 7% credit | 76% surv 71% | -$59,037 NOT cap gain +$54,213 |
| budget: banked $5,950 debit $4,683 (79% used ≈ 0.9 wk of income) → whole cycle still +$1,267 cash · rolled 119 ct earn ≈ $25,499/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $22,312/mo |
| vs 50% target ($22,250/mo) | +0% |
| vs normal income ($44,500/mo) | 50% covered |
| Net income (after hedge) | $22,324/mo |
| Cap give-up @ CC-SS (V-bounce) | -$93,884 |
| … as % of IC ($27,625) | 339.9% |
| … as % of ML ($277,625) | 33.8% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (119 ct) | $-112,931 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $25.74 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $26-26.93 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.93 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $26.00 (≤1σ, normal week) | $5,950 | $-83,439 | +$29,811 | +$5,831 |
| +2.5% | $26.65 (≤1σ, normal week) | $-1,785 | $-84,374 | +$28,876 | -$1,904 |
| +5% | $27.30 (≤1σ, normal week) | $-9,520 | $-85,308 | +$27,942 | -$9,639 |
| SS (= V-bounce) | $39.71 (4.3σ) | $-157,199 | $-104,474 | +$8,776 | -$131,019 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (104 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$25 | 7 Aug 2026 | 18d left | +$0.13/sh | +$1,316 cycle +$13,276 [-$5,781…-$1,992] · 11% credit | 73% surv 63% | -$83,631 NOT cap gain +$29,619 |
| SS $40 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$24 | 31 Jul 2026 | 11d left | +$0.10/sh | +$1,036 cycle +$12,996 [-$5,254…-$1,903] · 11% credit | 67% surv 54% | -$97,303 NOT cap gain +$15,947 |
| Safety roll (pay small debit, max POP) | ~$31 | 7 Aug 2026 | 18d left | -$1.10/sh | -$11,445 cycle +$515 [-$22,996…-$16,142] | 89% surv 88% | -$38,849 NOT cap gain +$74,401 |
| budget: banked $11,960 debit $11,445 (96% used ≈ 1.1 wk of income) → whole cycle still +$515 cash · rolled 104 ct earn ≈ $6,758/mo while parked; 21 ct free to re-sell | |||||||
| Gross FIGHT income | $44,850/mo |
| vs 50% target ($22,250/mo) | +102% |
| vs normal income ($44,500/mo) | 101% covered |
| Net income (after hedge) | $44,892/mo |
| Cap give-up @ CC-SS (V-bounce) | -$96,090 |
| … as % of IC ($27,625) | 347.8% |
| … as % of ML ($277,625) | 34.6% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (104 ct) | $-105,404 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $23.76 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $24-26.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $26.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $24.00 (≤1σ, normal week) | $11,960 | $-98,339 | +$14,911 | +$11,856 |
| +2.5% | $24.60 (≤1σ, normal week) | $5,720 | $-98,302 | +$14,948 | +$5,616 |
| +5% | $25.20 (≤1σ, normal week) | $-520 | $-98,264 | +$14,986 | -$624 |
| SS (= V-bounce) | $39.71 (4.3σ) | $-151,424 | $-101,999 | +$11,251 | -$128,544 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,124 | 7 Aug 2026 | 18d left | +$7.31/sh | +$1,462 cycle +$3,202 [-$614…+$3,263] · 67% credit | 74% surv 65% | -$22,030 NOT cap gain +$54,525 |
| Roll out (same strike, buy time) | ~$1,060 | 27 Jul 2026 | 7d left | -$0.44/sh | -$88 cycle +$1,652 [-$1,119…+$1,388] · 48% credit | 67% surv 53% | -$36,809 NOT cap gain +$39,746 |
| Max even-money escape in the band | ~$1,144 | 7 Aug 2026 | 18d left | +$0.71/sh | +$142 cycle +$1,882 [-$2,209…+$1,807] · 46% credit | 76% surv 68% | -$19,206 NOT cap gain +$57,349 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$1,169 | 7 Aug 2026 | 18d left | -$8.00/sh | -$1,600 cycle +$140 [-$4,280…-$22] · 24% credit | 78% surv 72% | -$15,767 NOT cap gain +$60,788 |
| budget: banked $1,740 debit $1,600 (92% used ≈ 1.1 wk of income) → whole cycle still +$140 cash · rolled 2 ct earn ≈ $15,604/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,525/mo |
| vs 50% target ($15,715/mo) | -58% |
| vs normal income ($31,431/mo) | 21% covered |
| Net income (after hedge) | $6,062/mo |
| Cap give-up @ CC-SS (V-bounce) | -$36,108 |
| … as % of IC ($50,000) | 72.2% |
| … as % of ML ($198,000) | 18.2% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (2 ct) | $-76,745 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,049.40 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,049-1,069.65 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,069.65 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,060.00 (1.4σ) | $1,740 | $-36,721 | +$39,834 | +$1,630 |
| +2.5% | $1,086.50 (1.6σ) | $-3,560 | $-36,530 | +$40,025 | -$3,670 |
| +5% | $1,113.00 (1.8σ) | $-8,860 | $-36,340 | +$40,215 | -$8,970 |
| SS (= V-bounce) | $1,220.00 (2.6σ) | $-30,260 | $-35,569 | +$40,986 | -$30,370 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,081 | 7 Aug 2026 | 18d left | +$7.85/sh | +$1,569 cycle +$4,429 [-$696…+$2,358] · 62% credit | 74% surv 65% | -$29,608 NOT cap gain +$46,947 |
| Roll out (same strike, buy time) | ~$1,018 | 27 Jul 2026 | 7d left | +$0.66/sh | +$131 cycle +$2,991 [-$1,018…+$897] · 45% credit | 67% surv 53% | -$44,276 NOT cap gain +$32,279 |
| Max even-money escape in the band | ~$1,101 | 7 Aug 2026 | 18d left | +$1.30/sh | +$261 cycle +$3,121 [-$2,241…+$903] · 38% credit | 76% surv 68% | -$26,773 NOT cap gain +$49,782 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$1,151 | 7 Aug 2026 | 18d left | -$13.97/sh | -$2,793 cycle +$67 [-$5,948…-$2,380] · 8% credit | 80% surv 75% | -$19,467 NOT cap gain +$57,088 |
| budget: banked $2,860 debit $2,793 (98% used ≈ 1.1 wk of income) → whole cycle still +$67 cash · rolled 2 ct earn ≈ $12,883/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $10,725/mo |
| vs 50% target ($15,715/mo) | -32% |
| vs normal income ($31,431/mo) | 34% covered |
| Net income (after hedge) | $10,262/mo |
| Cap give-up @ CC-SS (V-bounce) | -$43,488 |
| … as % of IC ($50,000) | 87.0% |
| … as % of ML ($198,000) | 22.0% |
| Recovery months (at normal income) | 1.4 mo |
| Surgical close (2 ct) | $-76,745 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $1,007.33 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $1,007-1,032.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,032.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $1,017.50 (1.1σ) | $2,860 | $-44,407 | +$32,148 | +$2,750 |
| +2.5% | $1,042.94 (1.3σ) | $-2,228 | $-44,224 | +$32,331 | -$2,338 |
| +5% | $1,068.38 (1.5σ) | $-7,315 | $-44,041 | +$32,514 | -$7,425 |
| SS (= V-bounce) | $1,220.00 (2.6σ) | $-37,640 | $-42,949 | +$33,606 | -$37,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$1,039 | 7 Aug 2026 | 18d left | +$10.16/sh | +$2,031 cycle +$6,281 [-$514…+$2,398] · 66% credit | 74% surv 65% | -$36,562 NOT cap gain +$39,993 |
| Roll out (same strike, buy time) | ~$980 | 27 Jul 2026 | 7d left | +$1.55/sh | +$310 cycle +$4,560 [-$1,049…+$731] · 37% credit | 67% surv 53% | -$50,477 NOT cap gain +$26,078 |
| Max even-money escape in the band | ~$1,064 | 7 Aug 2026 | 18d left | +$1.72/sh | +$344 cycle +$4,594 [-$2,528…+$475] · 31% credit | 76% surv 69% | -$33,069 NOT cap gain +$43,486 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$1,149 | 7 Aug 2026 | 18d left | -$21.09/sh | -$4,218 cycle +$32 [-$8,303…-$4,458] · 2% credit | 83% surv 80% | -$20,019 NOT cap gain +$56,536 |
| budget: banked $4,250 debit $4,218 (99% used ≈ 1.1 wk of income) → whole cycle still +$32 cash · rolled 2 ct earn ≈ $9,862/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $15,938/mo |
| vs 50% target ($15,715/mo) | +1% |
| vs normal income ($31,431/mo) | 51% covered |
| Net income (after hedge) | $15,474/mo |
| Cap give-up @ CC-SS (V-bounce) | -$49,598 |
| … as % of IC ($50,000) | 99.2% |
| … as % of ML ($198,000) | 25.0% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (2 ct) | $-76,845 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $970.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $970-1,002.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $1,002.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $980.00 (≤1σ, normal week) | $4,250 | $-50,787 | +$25,768 | +$4,140 |
| +2.5% | $1,004.50 (≤1σ, normal week) | $-650 | $-50,611 | +$25,944 | -$760 |
| +5% | $1,029.00 (1.2σ) | $-5,550 | $-50,434 | +$26,121 | -$5,660 |
| SS (= V-bounce) | $1,220.00 (2.6σ) | $-43,750 | $-49,059 | +$27,496 | -$43,860 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (2 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$959 | 7 Aug 2026 | 18d left | +$14.36/sh | +$2,871 cycle +$11,411 [-$198…+$1,581] · 71% credit | 73% surv 64% | -$48,008 NOT cap gain +$28,547 |
| Roll out (same strike, buy time) | ~$910 | 27 Jul 2026 | 7d left | +$3.03/sh | +$606 cycle +$9,146 [-$1,177…-$109] · 22% credit | 68% surv 53% | -$60,395 NOT cap gain +$16,160 |
| Up-and-out for even (raise the cap, free) | ~$914 | 27 Jul 2026 | 7d left | +$1.05/sh | +$210 cycle +$8,750 [-$1,675…-$572] · 15% credit | 68% surv 54% | -$59,993 NOT cap gain +$16,562 |
| Max even-money escape in the band | ~$999 | 7 Aug 2026 | 18d left | +$0.09/sh | +$18 cycle +$8,558 [-$3,721…-$1,467] · 10% credit | 77% surv 70% | -$42,574 NOT cap gain +$33,981 |
| SS $1,220 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$1,174 | 7 Aug 2026 | 18d left | -$32.62/sh | -$6,524 cycle +$2,016 [-$12,488…-$8,780] | 90% surv 89% | -$12,855 NOT cap gain +$63,700 |
| budget: banked $8,540 debit $6,524 (76% used ≈ 0.9 wk of income) → whole cycle still +$2,016 cash · rolled 2 ct earn ≈ $4,812/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $32,025/mo |
| vs 50% target ($15,715/mo) | +104% |
| vs normal income ($31,431/mo) | 102% covered |
| Net income (after hedge) | $31,562/mo |
| Cap give-up @ CC-SS (V-bounce) | -$59,308 |
| … as % of IC ($50,000) | 118.6% |
| … as % of ML ($198,000) | 30.0% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (2 ct) | $-76,925 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $900.90 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $901-954.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $954.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $910.00 (≤1σ, normal week) | $8,540 | $-61,001 | +$15,554 | +$8,430 |
| +2.5% | $932.75 (≤1σ, normal week) | $3,990 | $-60,837 | +$15,718 | +$3,880 |
| +5% | $955.50 (≤1σ, normal week) | $-560 | $-60,674 | +$15,881 | -$670 |
| SS (= V-bounce) | $1,220.00 (2.6σ) | $-53,460 | $-58,769 | +$17,786 | -$53,570 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (25 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 7 Aug 2026 | 14d left | -$0.49/sh | -$1,220 cycle -$995 [-$1,707…-$664] · 9% credit | 63% surv 54% | +$1,630 SAFE cap gain +$7,543 |
| Gross FIGHT income | $450/mo |
| vs 50% target ($2,500/mo) | -82% |
| vs normal income ($5,000/mo) | 9% covered |
| Net income (after hedge) | $450/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($9,350) | 0.0% |
| … as % of ML ($26,850) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (25 ct) | $-6,725 |
| Spot \ Time | ≥ 8d left | 3-7d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.82 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $18-18.41 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $18.41 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $18.00 (1.5σ) | $225 | $2,851 | +$8,763 | +$150 |
| +2.5% | $18.45 (1.7σ) | $-900 | $2,660 | +$8,573 | -$975 |
| +5% | $18.90 (1.9σ) | $-2,025 | $2,470 | +$8,383 | -$2,100 |
| SS (= V-bounce) | $20.74 (2.5σ) | $-6,625 | $1,693 | +$7,605 | -$2,350 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (24 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$16 | 31 Jul 2026 | 11d left | +$0.17/sh | +$417 cycle +$873 [+$97…+$673] · 81% credit | 69% surv 55% | -$425 NOT cap gain +$5,487 |
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 11d left | +$0.17/sh | +$410 cycle +$866 [+$72…+$673] · 79% credit | 67% surv 54% | -$660 NOT cap gain +$5,252 |
| Max even-money escape in the band | ~$17 | 7 Aug 2026 | 18d left | +$0.04/sh | +$86 cycle +$542 [-$390…+$336] · 45% credit | 74% surv 66% | +$1,322 SAFE cap gain +$7,234 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$17 | 31 Jul 2026 | 11d left | -$0.13/sh | -$306 cycle +$150 [-$743…-$152] · 17% credit | 76% surv 68% | +$929 SAFE cap gain +$6,842 |
| budget: banked $456 debit $306 (67% used ≈ 0.8 wk of income) → whole cycle still +$150 cash · rolled 24 ct earn ≈ $5,014/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $1,710/mo |
| vs 50% target ($2,500/mo) | -32% |
| vs normal income ($5,000/mo) | 34% covered |
| Net income (after hedge) | $1,716/mo |
| Cap give-up @ CC-SS (V-bounce) | -$1,330 |
| … as % of IC ($9,350) | 14.2% |
| … as % of ML ($26,850) | 5.0% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (24 ct) | $-5,784 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.00 (1.1σ) | $456 | $-1,070 | +$4,842 | +$384 |
| +2.5% | $16.40 (1.3σ) | $-504 | $-1,199 | +$4,713 | -$576 |
| +5% | $16.80 (1.5σ) | $-1,464 | $-1,328 | +$4,584 | -$1,536 |
| SS (= V-bounce) | $20.74 (3.5σ) | $-10,920 | $-2,773 | +$3,139 | -$6,816 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (12 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$15 | 31 Jul 2026 | 11d left | +$0.14/sh | +$171 cycle +$855 [-$76…+$97] · 51% credit | 69% surv 55% | -$3,523 NOT cap gain +$2,389 |
| Max even-money escape in the band | ~$15 | 31 Jul 2026 | 11d left | +$0.14/sh | +$171 cycle +$855 [-$76…+$97] · 51% credit | 69% surv 55% | -$3,523 NOT cap gain +$2,389 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 11d left | +$0.15/sh | +$177 cycle +$861 [-$84…+$99] · 50% credit | 67% surv 53% | -$3,746 NOT cap gain +$2,167 |
| Safety roll (pay small debit, max POP) | ~$18 | 31 Jul 2026 | 11d left | -$0.57/sh | -$679 cycle +$5 [-$1,165…-$845] | 90% surv 89% | +$1,859 SAFE cap gain +$7,771 |
| budget: banked $684 debit $679 (99% used ≈ 1.2 wk of income) → whole cycle still +$5 cash · rolled 12 ct earn ≈ $659/mo while parked; 13 ct free to re-sell | |||||||
| Gross FIGHT income | $2,565/mo |
| vs 50% target ($2,500/mo) | +3% |
| vs normal income ($5,000/mo) | 51% covered |
| Net income (after hedge) | $2,643/mo |
| Cap give-up @ CC-SS (V-bounce) | -$2,009 |
| … as % of IC ($9,350) | 21.5% |
| … as % of ML ($26,850) | 7.5% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (12 ct) | $-2,952 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.36 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-15.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $15.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.50 (≤1σ, normal week) | $684 | $-3,923 | +$1,990 | +$648 |
| +2.5% | $14.86 (≤1σ, normal week) | $249 | $-3,605 | +$2,308 | +$213 |
| +5% | $15.23 (≤1σ, normal week) | $-186 | $-3,286 | +$2,626 | -$222 |
| SS (= V-bounce) | $20.74 (3.5σ) | $-6,804 | $-709 | +$5,203 | -$4,752 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (24 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Up-and-out for even (raise the cap, free) | ~$15 | 31 Jul 2026 | 11d left | +$0.14/sh | +$343 cycle +$1,711 [-$170…+$176] · 49% credit | 69% surv 55% | -$2,704 NOT cap gain +$3,209 |
| Max even-money escape in the band | ~$15 | 31 Jul 2026 | 11d left | +$0.14/sh | +$343 cycle +$1,711 [-$170…+$176] · 49% credit | 69% surv 55% | -$2,704 NOT cap gain +$3,209 |
| SS $21 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 11d left | +$0.15/sh | +$354 cycle +$1,722 [-$187…+$179] · 49% credit | 67% surv 53% | -$2,921 NOT cap gain +$2,991 |
| Safety roll (pay small debit, max POP) | ~$18 | 31 Jul 2026 | 11d left | -$0.57/sh | -$1,358 cycle +$10 [-$2,376…-$1,726] | 90% surv 89% | +$1,828 SAFE cap gain +$7,740 |
| budget: banked $1,368 debit $1,358 (99% used ≈ 1.2 wk of income) → whole cycle still +$10 cash · rolled 24 ct earn ≈ $1,318/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $5,130/mo |
| vs 50% target ($2,500/mo) | +105% |
| vs normal income ($5,000/mo) | 103% covered |
| Net income (after hedge) | $5,136/mo |
| Cap give-up @ CC-SS (V-bounce) | -$4,018 |
| … as % of IC ($9,350) | 43.0% |
| … as % of ML ($26,850) | 15.0% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (24 ct) | $-5,904 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.36 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-15.16 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $15.16 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.50 (≤1σ, normal week) | $1,368 | $-3,275 | +$2,638 | +$1,296 |
| +2.5% | $14.86 (≤1σ, normal week) | $498 | $-3,392 | +$2,521 | +$426 |
| +5% | $15.23 (≤1σ, normal week) | $-372 | $-3,508 | +$2,404 | -$444 |
| SS (= V-bounce) | $20.74 (3.5σ) | $-13,608 | $-5,461 | +$451 | -$9,504 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$89 | 31 Jul 2026 | 11d left | +$1.17/sh | +$584 cycle +$899 [+$375…+$884] · 94% credit | 67% surv 53% | -$19,631 NOT cap gain +$8,102 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$95 | 7 Aug 2026 | 18d left | +$0.44/sh | +$220 cycle +$535 [-$138…+$487] · 65% credit | 74% surv 66% | -$16,919 NOT cap gain +$10,813 |
| Up-and-out for even (raise the cap, free) | ~$92 | 31 Jul 2026 | 11d left | +$0.05/sh | +$27 cycle +$342 [-$246…+$280] · 51% credit | 72% surv 61% | -$18,659 NOT cap gain +$9,073 |
| Max even-money escape in the band | ~$96 | 7 Aug 2026 | 18d left | +$0.09/sh | +$43 cycle +$358 [-$348…+$292] · 47% credit | 75% surv 68% | -$16,580 NOT cap gain +$11,153 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$99 | 7 Aug 2026 | 18d left | -$0.24/sh | -$119 cycle +$196 [-$513…+$97] · 33% credit | 79% surv 73% | -$15,194 NOT cap gain +$12,538 |
| budget: banked $315 debit $119 (38% used ≈ 0.4 wk of income) → whole cycle still +$196 cash · rolled 5 ct earn ≈ $3,072/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,181/mo |
| vs 50% target ($2,705/mo) | -56% |
| vs normal income ($5,410/mo) | 22% covered |
| Net income (after hedge) | $914/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,689 |
| … as % of IC ($10,225) | 192.6% |
| … as % of ML ($50,225) | 39.2% |
| Recovery months (at normal income) | 3.6 mo |
| Surgical close (5 ct) | $-27,768 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $88.11 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $88-89.70 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $89.70 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $89.00 (1.3σ) | $315 | $-20,214 | +$7,518 | +$300 |
| +2.5% | $91.22 (1.5σ) | $-797 | $-20,179 | +$7,554 | -$812 |
| +5% | $93.45 (1.8σ) | $-1,910 | $-20,143 | +$7,590 | -$1,925 |
| SS (= V-bounce) | $125.45 (4.8σ) | $-17,910 | $-19,631 | +$8,102 | -$17,700 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$86 | 31 Jul 2026 | 11d left | +$1.22/sh | +$608 cycle +$1,108 [+$323…+$839] · 94% credit | 67% surv 53% | -$20,969 NOT cap gain +$6,764 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$91 | 7 Aug 2026 | 18d left | +$0.73/sh | +$363 cycle +$863 [-$99…+$527] · 68% credit | 73% surv 65% | -$18,654 NOT cap gain +$9,078 |
| Up-and-out for even (raise the cap, free) | ~$89 | 31 Jul 2026 | 11d left | +$0.11/sh | +$54 cycle +$554 [-$309…+$190] · 42% credit | 72% surv 62% | -$19,996 NOT cap gain +$7,736 |
| Max even-money escape in the band | ~$93 | 7 Aug 2026 | 18d left | +$0.12/sh | +$61 cycle +$561 [-$462…+$209] · 39% credit | 75% surv 68% | -$17,925 NOT cap gain +$9,807 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$98 | 7 Aug 2026 | 18d left | -$0.99/sh | -$494 cycle +$6 [-$1,118…-$380] · 10% credit | 81% surv 77% | -$15,899 NOT cap gain +$11,833 |
| budget: banked $500 debit $494 (99% used ≈ 1.1 wk of income) → whole cycle still +$6 cash · rolled 5 ct earn ≈ $2,338/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,875/mo |
| vs 50% target ($2,705/mo) | -31% |
| vs normal income ($5,410/mo) | 35% covered |
| Net income (after hedge) | $1,608/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,004 |
| … as % of IC ($10,225) | 205.4% |
| … as % of ML ($50,225) | 41.8% |
| Recovery months (at normal income) | 3.9 mo |
| Surgical close (5 ct) | $-27,770 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $85.14 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $85-87.08 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $87.08 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $86.00 (1.0σ) | $500 | $-21,577 | +$6,155 | +$485 |
| +2.5% | $88.15 (1.2σ) | $-575 | $-21,543 | +$6,190 | -$590 |
| +5% | $90.30 (1.5σ) | $-1,650 | $-21,508 | +$6,224 | -$1,665 |
| SS (= V-bounce) | $125.45 (4.8σ) | $-19,225 | $-20,946 | +$6,787 | -$19,015 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$83 | 31 Jul 2026 | 11d left | +$1.26/sh | +$630 cycle +$1,405 [+$313…+$729] · 94% credit | 67% surv 53% | -$22,220 NOT cap gain +$5,512 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$88 | 7 Aug 2026 | 18d left | +$0.75/sh | +$375 cycle +$1,150 [-$128…+$435] · 64% credit | 73% surv 65% | -$19,916 NOT cap gain +$7,817 |
| Up-and-out for even (raise the cap, free) | ~$86 | 31 Jul 2026 | 11d left | +$0.15/sh | +$77 cycle +$852 [-$321…+$126] · 36% credit | 72% surv 62% | -$21,246 NOT cap gain +$6,487 |
| Max even-money escape in the band | ~$90 | 7 Aug 2026 | 18d left | +$0.15/sh | +$75 cycle +$850 [-$486…+$103] · 32% credit | 75% surv 69% | -$19,184 NOT cap gain +$8,549 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$98 | 7 Aug 2026 | 18d left | -$1.52/sh | -$760 cycle +$15 [-$1,496…-$784] · 3% credit | 84% surv 81% | -$15,891 NOT cap gain +$11,842 |
| budget: banked $775 debit $760 (98% used ≈ 1.1 wk of income) → whole cycle still +$15 cash · rolled 5 ct earn ≈ $1,784/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,906/mo |
| vs 50% target ($2,705/mo) | +7% |
| vs normal income ($5,410/mo) | 54% covered |
| Net income (after hedge) | $2,639/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,229 |
| … as % of IC ($10,225) | 217.4% |
| … as % of ML ($50,225) | 44.3% |
| Recovery months (at normal income) | 4.1 mo |
| Surgical close (5 ct) | $-27,778 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $82.17 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $82-84.64 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $84.64 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $83.00 (≤1σ, normal week) | $775 | $-22,850 | +$4,882 | +$760 |
| +2.5% | $85.07 (≤1σ, normal week) | $-262 | $-22,817 | +$4,916 | -$277 |
| +5% | $87.15 (1.2σ) | $-1,300 | $-22,784 | +$4,949 | -$1,315 |
| SS (= V-bounce) | $125.45 (4.8σ) | $-20,450 | $-22,171 | +$5,562 | -$20,240 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$78 | 31 Jul 2026 | 11d left | +$1.32/sh | +$659 cycle +$2,144 [+$235…+$515] · 93% credit | 67% surv 53% | -$24,061 NOT cap gain +$3,671 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$82 | 7 Aug 2026 | 18d left | +$1.21/sh | +$605 cycle +$2,090 [-$0…+$378] · 75% credit | 72% surv 63% | -$22,072 NOT cap gain +$5,661 |
| Up-and-out for even (raise the cap, free) | ~$81 | 31 Jul 2026 | 11d left | +$0.22/sh | +$109 cycle +$1,594 [-$402…-$78] · 17% credit | 72% surv 62% | -$23,084 NOT cap gain +$4,648 |
| Max even-money escape in the band | ~$85 | 7 Aug 2026 | 18d left | +$0.18/sh | +$92 cycle +$1,577 [-$624…-$162] · 14% credit | 76% surv 69% | -$21,037 NOT cap gain +$6,695 |
| SS $125 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$103 | 7 Aug 2026 | 18d left | -$2.46/sh | -$1,231 cycle +$254 [-$2,332…-$1,614] | 92% surv 91% | -$13,072 NOT cap gain +$14,660 |
| budget: banked $1,485 debit $1,231 (83% used ≈ 1.0 wk of income) → whole cycle still +$254 cash · rolled 5 ct earn ≈ $814/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,569/mo |
| vs 50% target ($2,705/mo) | +106% |
| vs normal income ($5,410/mo) | 103% covered |
| Net income (after hedge) | $5,302/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,019 |
| … as % of IC ($10,225) | 234.9% |
| … as % of ML ($50,225) | 47.8% |
| Recovery months (at normal income) | 4.4 mo |
| Surgical close (5 ct) | $-27,840 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $77.22 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $77-81.19 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $81.19 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $78.00 (≤1σ, normal week) | $1,485 | $-24,720 | +$3,012 | +$1,470 |
| +2.5% | $79.95 (≤1σ, normal week) | $510 | $-24,689 | +$3,044 | +$495 |
| +5% | $81.90 (≤1σ, normal week) | $-465 | $-24,658 | +$3,075 | -$480 |
| SS (= V-bounce) | $125.45 (4.8σ) | $-22,240 | $-23,961 | +$3,772 | -$22,030 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$112 | 31 Jul 2026 | 11d left | +$2.62/sh | +$1,047 cycle +$1,323 [+$987…+$1,396] · 100% credit | 68% surv 53% | -$22,599 NOT cap gain +$8,731 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$123 | 7 Aug 2026 | 18d left | +$0.47/sh | +$188 cycle +$464 [-$87…+$493] · 67% credit | 77% surv 70% | -$18,742 NOT cap gain +$12,588 |
| Up-and-out for even (raise the cap, free) | ~$118 | 31 Jul 2026 | 11d left | +$0.25/sh | +$102 cycle +$378 [-$108…+$342] · 60% credit | 74% surv 65% | -$21,070 NOT cap gain +$10,260 |
| Max even-money escape in the band | ~$124 | 7 Aug 2026 | 18d left | +$0.13/sh | +$53 cycle +$329 [-$245…+$351] · 49% credit | 78% surv 72% | -$18,428 NOT cap gain +$12,902 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$127 | 7 Aug 2026 | 18d left | -$0.58/sh | -$233 cycle +$43 [-$583…+$30] · 27% credit | 80% surv 75% | -$17,368 NOT cap gain +$13,962 |
| budget: banked $276 debit $233 (84% used ≈ 1.0 wk of income) → whole cycle still +$43 cash · rolled 4 ct earn ≈ $2,779/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,035/mo |
| vs 50% target ($2,568/mo) | -60% |
| vs normal income ($5,136/mo) | 20% covered |
| Net income (after hedge) | $714/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,330 |
| … as % of IC ($4,800) | 444.4% |
| … as % of ML ($56,800) | 37.6% |
| Recovery months (at normal income) | 4.2 mo |
| Surgical close (4 ct) | $-31,362 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $110.88 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $111-112.77 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $112.77 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $112.00 (1.4σ) | $276 | $-23,646 | +$7,684 | +$248 |
| +2.5% | $114.80 (1.6σ) | $-844 | $-23,511 | +$7,819 | -$872 |
| +5% | $117.60 (1.8σ) | $-1,964 | $-23,375 | +$7,955 | -$1,992 |
| SS (= V-bounce) | $161.00 (5.4σ) | $-19,324 | $-21,275 | +$10,055 | -$18,952 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$108 | 31 Jul 2026 | 11d left | +$2.47/sh | +$987 cycle +$1,443 [+$876…+$1,243] · 100% credit | 68% surv 53% | -$24,273 NOT cap gain +$7,057 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$118 | 7 Aug 2026 | 18d left | +$0.58/sh | +$233 cycle +$689 [-$71…+$476] · 66% credit | 76% surv 70% | -$20,758 NOT cap gain +$10,572 |
| Max even-money escape in the band | ~$119 | 7 Aug 2026 | 18d left | +$0.26/sh | +$106 cycle +$562 [-$221…+$333] · 50% credit | 77% surv 71% | -$20,437 NOT cap gain +$10,893 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$114 | 31 Jul 2026 | 11d left | +$0.13/sh | +$50 cycle +$506 [-$195…+$226] · 47% credit | 74% surv 65% | -$22,735 NOT cap gain +$8,595 |
| Safety roll (pay small debit, max POP) | ~$123 | 7 Aug 2026 | 18d left | -$0.75/sh | -$301 cycle +$155 [-$698…-$117] · 19% credit | 81% surv 76% | -$19,050 NOT cap gain +$12,280 |
| budget: banked $456 debit $301 (66% used ≈ 0.8 wk of income) → whole cycle still +$155 cash · rolled 4 ct earn ≈ $2,485/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,710/mo |
| vs 50% target ($2,568/mo) | -33% |
| vs normal income ($5,136/mo) | 33% covered |
| Net income (after hedge) | $1,389/mo |
| Cap give-up @ CC-SS (V-bounce) | -$22,750 |
| … as % of IC ($4,800) | 474.0% |
| … as % of ML ($56,800) | 40.1% |
| Recovery months (at normal income) | 4.4 mo |
| Surgical close (4 ct) | $-31,368 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $106.92 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $107-109.23 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $109.23 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $108.00 (1.0σ) | $456 | $-25,260 | +$6,070 | +$428 |
| +2.5% | $110.70 (1.3σ) | $-624 | $-25,129 | +$6,201 | -$652 |
| +5% | $113.40 (1.5σ) | $-1,704 | $-24,999 | +$6,331 | -$1,732 |
| SS (= V-bounce) | $161.00 (5.4σ) | $-20,744 | $-22,695 | +$8,635 | -$20,372 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$104 | 31 Jul 2026 | 11d left | +$2.32/sh | +$929 cycle +$1,677 [+$770…+$1,032] · 100% credit | 68% surv 53% | -$25,833 NOT cap gain +$5,497 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$112 | 7 Aug 2026 | 18d left | +$1.10/sh | +$438 cycle +$1,186 [+$93…+$470] · 86% credit | 75% surv 67% | -$22,951 NOT cap gain +$8,379 |
| Max even-money escape in the band | ~$115 | 7 Aug 2026 | 18d left | +$0.07/sh | +$28 cycle +$776 [-$411…+$12] · 26% credit | 78% surv 72% | -$22,017 NOT cap gain +$9,313 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$110 | 31 Jul 2026 | 11d left | +$0.00/sh | +$1 cycle +$749 [-$323…-$9] · 24% credit | 74% surv 66% | -$24,285 NOT cap gain +$7,045 |
| Safety roll (pay small debit, max POP) | ~$124 | 7 Aug 2026 | 18d left | -$1.83/sh | -$733 cycle +$15 [-$1,377…-$812] · 1% credit | 85% surv 83% | -$18,742 NOT cap gain +$12,588 |
| budget: banked $748 debit $733 (98% used ≈ 1.1 wk of income) → whole cycle still +$15 cash · rolled 4 ct earn ≈ $1,588/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,805/mo |
| vs 50% target ($2,568/mo) | +9% |
| vs normal income ($5,136/mo) | 55% covered |
| Net income (after hedge) | $2,484/mo |
| Cap give-up @ CC-SS (V-bounce) | -$24,058 |
| … as % of IC ($4,800) | 501.2% |
| … as % of ML ($56,800) | 42.4% |
| Recovery months (at normal income) | 4.7 mo |
| Surgical close (4 ct) | $-31,374 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $102.96 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $103-105.98 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $105.98 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $104.00 (≤1σ, normal week) | $748 | $-26,762 | +$4,568 | +$720 |
| +2.5% | $106.60 (≤1σ, normal week) | $-292 | $-26,636 | +$4,694 | -$320 |
| +5% | $109.20 (1.1σ) | $-1,332 | $-26,510 | +$4,820 | -$1,360 |
| SS (= V-bounce) | $161.00 (5.4σ) | $-22,052 | $-24,003 | +$7,327 | -$21,680 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$98 | 31 Jul 2026 | 11d left | +$2.13/sh | +$852 cycle +$2,232 [+$637…+$774] · 100% credit | 68% surv 53% | -$27,744 NOT cap gain +$3,586 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$105 | 7 Aug 2026 | 18d left | +$1.05/sh | +$419 cycle +$1,799 [-$25…+$244] · 72% credit | 75% surv 67% | -$25,253 NOT cap gain +$6,077 |
| Up-and-out for even (raise the cap, free) | ~$103 | 31 Jul 2026 | 11d left | +$0.23/sh | +$92 cycle +$1,472 [-$273…-$58] · 19% credit | 74% surv 65% | -$26,477 NOT cap gain +$4,853 |
| Max even-money escape in the band | ~$108 | 7 Aug 2026 | 18d left | +$0.11/sh | +$45 cycle +$1,425 [-$484…-$163] · 14% credit | 78% surv 72% | -$24,282 NOT cap gain +$7,048 |
| SS $161 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$123 | 7 Aug 2026 | 18d left | -$2.60/sh | -$1,039 cycle +$341 [-$1,960…-$1,382] | 90% surv 89% | -$18,640 NOT cap gain +$12,690 |
| budget: banked $1,380 debit $1,039 (75% used ≈ 0.9 wk of income) → whole cycle still +$341 cash · rolled 4 ct earn ≈ $846/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,175/mo |
| vs 50% target ($2,568/mo) | +102% |
| vs normal income ($5,136/mo) | 101% covered |
| Net income (after hedge) | $4,854/mo |
| Cap give-up @ CC-SS (V-bounce) | -$25,626 |
| … as % of IC ($4,800) | 533.9% |
| … as % of ML ($56,800) | 45.1% |
| Recovery months (at normal income) | 5.0 mo |
| Surgical close (4 ct) | $-31,410 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $97.52 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $98-102.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $102.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $98.50 (≤1σ, normal week) | $1,380 | $-28,596 | +$2,734 | +$1,352 |
| +2.5% | $100.96 (≤1σ, normal week) | $395 | $-28,477 | +$2,853 | +$367 |
| +5% | $103.43 (≤1σ, normal week) | $-590 | $-28,357 | +$2,973 | -$618 |
| SS (= V-bounce) | $161.00 (5.4σ) | $-23,620 | $-25,571 | +$5,759 | -$23,248 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$86 | 31 Jul 2026 | 11d left | +$1.29/sh | +$777 cycle +$1,077 [+$644…+$1,122] · 99% credit | 67% surv 53% | -$36,990 NOT cap gain +$9,249 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$92 | 7 Aug 2026 | 18d left | +$0.46/sh | +$278 cycle +$578 [-$10…+$624] · 74% credit | 76% surv 69% | -$33,591 NOT cap gain +$12,648 |
| Up-and-out for even (raise the cap, free) | ~$88 | 31 Jul 2026 | 11d left | +$0.17/sh | +$102 cycle +$402 [-$137…+$408] · 61% credit | 70% surv 60% | -$36,210 NOT cap gain +$10,029 |
| Max even-money escape in the band | ~$93 | 7 Aug 2026 | 18d left | +$0.16/sh | +$96 cycle +$396 [-$235…+$442] · 55% credit | 77% surv 71% | -$33,163 NOT cap gain +$13,076 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$96 | 7 Aug 2026 | 18d left | -$0.45/sh | -$271 cycle +$29 [-$731…+$28] · 26% credit | 79% surv 75% | -$31,698 NOT cap gain +$14,541 |
| budget: banked $300 debit $271 (90% used ≈ 1.0 wk of income) → whole cycle still +$29 cash · rolled 6 ct earn ≈ $2,889/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $1,125/mo |
| vs 50% target ($2,940/mo) | -62% |
| vs normal income ($5,880/mo) | 19% covered |
| Net income (after hedge) | $723/mo |
| Cap give-up @ CC-SS (V-bounce) | -$36,404 |
| … as % of IC ($15,930) | 228.5% |
| … as % of ML ($69,930) | 52.1% |
| Recovery months (at normal income) | 6.2 mo |
| Surgical close (6 ct) | $-46,284 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $85.14 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $85-86.58 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $86.58 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $86.00 (1.4σ) | $300 | $-37,766 | +$8,473 | +$294 |
| +2.5% | $88.15 (1.6σ) | $-990 | $-37,743 | +$8,496 | -$996 |
| +5% | $90.30 (1.9σ) | $-2,280 | $-37,720 | +$8,519 | -$2,286 |
| SS (= V-bounce) | $141.55 (7.2σ) | $-33,030 | $-37,167 | +$9,072 | -$32,106 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$82 | 31 Jul 2026 | 11d left | +$1.35/sh | +$811 cycle +$1,399 [+$581…+$1,017] · 99% credit | 67% surv 53% | -$39,111 NOT cap gain +$7,128 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$88 | 7 Aug 2026 | 18d left | +$0.50/sh | +$302 cycle +$890 [-$132…+$437] · 65% credit | 76% surv 69% | -$35,723 NOT cap gain +$10,516 |
| Up-and-out for even (raise the cap, free) | ~$84 | 31 Jul 2026 | 11d left | +$0.24/sh | +$141 cycle +$729 [-$224…+$262] · 50% credit | 70% surv 61% | -$38,327 NOT cap gain +$7,912 |
| Max even-money escape in the band | ~$89 | 7 Aug 2026 | 18d left | +$0.20/sh | +$122 cycle +$710 [-$351…+$248] · 41% credit | 78% surv 71% | -$35,292 NOT cap gain +$10,947 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$95 | 7 Aug 2026 | 18d left | -$0.97/sh | -$585 cycle +$3 [-$1,281…-$503] · 6% credit | 83% surv 80% | -$32,334 NOT cap gain +$13,905 |
| budget: banked $588 debit $585 (99% used ≈ 1.2 wk of income) → whole cycle still +$3 cash · rolled 6 ct earn ≈ $2,211/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $2,205/mo |
| vs 50% target ($2,940/mo) | -25% |
| vs normal income ($5,880/mo) | 38% covered |
| Net income (after hedge) | $1,803/mo |
| Cap give-up @ CC-SS (V-bounce) | -$38,516 |
| … as % of IC ($15,930) | 241.8% |
| … as % of ML ($69,930) | 55.1% |
| Recovery months (at normal income) | 6.6 mo |
| Surgical close (6 ct) | $-46,290 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $81.18 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $81-83.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $83.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $82.00 (≤1σ, normal week) | $588 | $-39,922 | +$6,317 | +$582 |
| +2.5% | $84.05 (1.2σ) | $-642 | $-39,900 | +$6,339 | -$648 |
| +5% | $86.10 (1.4σ) | $-1,872 | $-39,877 | +$6,362 | -$1,878 |
| SS (= V-bounce) | $141.55 (7.2σ) | $-35,142 | $-39,279 | +$6,960 | -$34,218 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$80 | 31 Jul 2026 | 11d left | +$1.38/sh | +$826 cycle +$1,648 [+$561…+$934] · 99% credit | 67% surv 53% | -$40,083 NOT cap gain +$6,156 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$85 | 7 Aug 2026 | 18d left | +$0.82/sh | +$491 cycle +$1,313 [+$66…+$556] · 80% credit | 75% surv 67% | -$37,132 NOT cap gain +$9,107 |
| Up-and-out for even (raise the cap, free) | ~$82 | 31 Jul 2026 | 11d left | +$0.26/sh | +$159 cycle +$981 [-$225…+$210] · 45% credit | 71% surv 61% | -$39,297 NOT cap gain +$6,942 |
| Max even-money escape in the band | ~$88 | 7 Aug 2026 | 18d left | +$0.02/sh | +$10 cycle +$832 [-$502…+$32] · 26% credit | 79% surv 73% | -$35,781 NOT cap gain +$10,458 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$95 | 7 Aug 2026 | 18d left | -$1.35/sh | -$810 cycle +$12 [-$1,584…-$857] · 1% credit | 85% surv 83% | -$32,325 NOT cap gain +$13,914 |
| budget: banked $822 debit $810 (99% used ≈ 1.1 wk of income) → whole cycle still +$12 cash · rolled 6 ct earn ≈ $1,758/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,082/mo |
| vs 50% target ($2,940/mo) | +5% |
| vs normal income ($5,880/mo) | 52% covered |
| Net income (after hedge) | $2,680/mo |
| Cap give-up @ CC-SS (V-bounce) | -$39,482 |
| … as % of IC ($15,930) | 247.8% |
| … as % of ML ($69,930) | 56.5% |
| Recovery months (at normal income) | 6.7 mo |
| Surgical close (6 ct) | $-46,281 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $79.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $79-81.44 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $81.44 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $80.00 (≤1σ, normal week) | $822 | $-40,909 | +$5,330 | +$816 |
| +2.5% | $82.00 (≤1σ, normal week) | $-378 | $-40,888 | +$5,351 | -$384 |
| +5% | $84.00 (1.2σ) | $-1,578 | $-40,866 | +$5,373 | -$1,584 |
| SS (= V-bounce) | $141.55 (7.2σ) | $-36,108 | $-40,245 | +$5,994 | -$35,184 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (6 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$75 | 31 Jul 2026 | 11d left | +$1.42/sh | +$855 cycle +$2,529 [+$482…+$712] · 98% credit | 67% surv 53% | -$42,256 NOT cap gain +$3,983 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$80 | 7 Aug 2026 | 18d left | +$0.84/sh | +$501 cycle +$2,175 [-$105…+$269] · 65% credit | 75% surv 68% | -$39,324 NOT cap gain +$6,915 |
| Up-and-out for even (raise the cap, free) | ~$77 | 31 Jul 2026 | 11d left | +$0.32/sh | +$194 cycle +$1,868 [-$345…-$8] · 24% credit | 71% surv 61% | -$41,463 NOT cap gain +$4,776 |
| Max even-money escape in the band | ~$83 | 7 Aug 2026 | 18d left | +$0.04/sh | +$27 cycle +$1,701 [-$689…-$239] · 11% credit | 79% surv 74% | -$37,966 NOT cap gain +$8,273 |
| SS $142 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$94 | 7 Aug 2026 | 18d left | -$1.80/sh | -$1,078 cycle +$596 [-$2,164…-$1,464] | 91% surv 90% | -$32,352 NOT cap gain +$13,887 |
| budget: banked $1,674 debit $1,078 (64% used ≈ 0.7 wk of income) → whole cycle still +$596 cash · rolled 6 ct earn ≈ $1,116/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $6,278/mo |
| vs 50% target ($2,940/mo) | +114% |
| vs normal income ($5,880/mo) | 107% covered |
| Net income (after hedge) | $5,875/mo |
| Cap give-up @ CC-SS (V-bounce) | -$41,630 |
| … as % of IC ($15,930) | 261.3% |
| … as % of ML ($69,930) | 59.5% |
| Recovery months (at normal income) | 7.1 mo |
| Surgical close (6 ct) | $-46,317 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $74.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $74-77.92 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $77.92 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $75.00 (≤1σ, normal week) | $1,674 | $-43,111 | +$3,128 | +$1,668 |
| +2.5% | $76.88 (≤1σ, normal week) | $549 | $-43,091 | +$3,148 | +$543 |
| +5% | $78.75 (≤1σ, normal week) | $-576 | $-43,071 | +$3,168 | -$582 |
| SS (= V-bounce) | $141.55 (7.2σ) | $-38,256 | $-42,393 | +$3,846 | -$37,332 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (4 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$100 | 7 Aug 2026 | 18d left | +$0.16/sh | +$64 cycle +$320 [-$370…+$160] · 37% credit | 61% surv 50% | -$9,642 NOT cap gain +$3,631 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$102 | 7 Aug 2026 | 18d left | -$0.41/sh | -$164 cycle +$92 [-$587…-$65] · 20% credit | 66% surv 56% | -$8,832 NOT cap gain +$4,441 |
| budget: banked $256 debit $164 (64% used ≈ 0.7 wk of income) → whole cycle still +$92 cash · rolled 4 ct earn ≈ $2,179/mo while parked; 1 ct free to re-sell | |||||||
| Roll out (same strike, buy time) | ~$101 | 31 Jul 2026 | 11d left | -$0.98/sh | -$392 cycle -$136 [-$853…-$337] · 10% credit | 62% surv 52% | -$9,672 NOT cap gain +$3,600 |
| Gross FIGHT income | $960/mo |
| vs 50% target ($1,325/mo) | -28% |
| vs normal income ($2,650/mo) | 36% covered |
| Net income (after hedge) | $673/mo |
| Cap give-up @ CC-SS (V-bounce) | -$6,783 |
| … as % of IC ($13,520) | 50.2% |
| … as % of ML ($28,520) | 23.8% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (4 ct) | $-10,804 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.99 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $100-102.11 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $102.11 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $101.00 (≤1σ, normal week) | $256 | $-9,280 | +$3,992 | +$216 |
| +2.5% | $103.52 (1.2σ) | $-754 | $-8,980 | +$4,293 | -$794 |
| +5% | $106.05 (1.6σ) | $-1,764 | $-8,679 | +$4,593 | -$1,804 |
| SS (= V-bounce) | $114.54 (2.7σ) | $-5,160 | $-8,123 | +$5,150 | -$3,384 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$99 | 7 Aug 2026 | 18d left | +$0.16/sh | +$81 cycle +$496 [-$473…+$175] · 35% credit | 61% surv 50% | -$9,995 NOT cap gain +$3,278 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$101 | 7 Aug 2026 | 18d left | -$0.41/sh | -$207 cycle +$208 [-$751…-$108] · 19% credit | 66% surv 56% | -$9,245 NOT cap gain +$4,028 |
| budget: banked $415 debit $207 (50% used ≈ 0.6 wk of income) → whole cycle still +$208 cash · rolled 5 ct earn ≈ $2,663/mo while parked; 0 ct free to re-sell | |||||||
| Roll out (same strike, buy time) | ~$100 | 31 Jul 2026 | 11d left | -$0.96/sh | -$481 cycle -$66 [-$1,052…-$432] · 7% credit | 62% surv 52% | -$10,131 NOT cap gain +$3,141 |
| Gross FIGHT income | $1,556/mo |
| vs 50% target ($1,325/mo) | +17% |
| vs normal income ($2,650/mo) | 59% covered |
| Net income (after hedge) | $1,249/mo |
| Cap give-up @ CC-SS (V-bounce) | -$8,884 |
| … as % of IC ($13,520) | 65.7% |
| … as % of ML ($28,520) | 31.2% |
| Recovery months (at normal income) | 3.4 mo |
| Surgical close (5 ct) | $-13,460 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $99.00 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $99-101.20 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $101.20 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $100.00 (≤1σ, normal week) | $415 | $-9,650 | +$3,622 | +$365 |
| +2.5% | $102.50 (1.1σ) | $-835 | $-9,603 | +$3,670 | -$885 |
| +5% | $105.00 (1.4σ) | $-2,085 | $-9,555 | +$3,717 | -$2,135 |
| SS (= V-bounce) | $114.54 (2.7σ) | $-6,855 | $-9,374 | +$3,899 | -$4,635 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (5 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$94 | 7 Aug 2026 | 18d left | +$0.17/sh | +$86 cycle +$926 [-$786…-$299] · 11% credit | 61% surv 50% | -$12,160 NOT cap gain +$1,113 |
| SS $115 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$95 | 31 Jul 2026 | 11d left | -$0.87/sh | -$437 cycle +$403 [-$1,331…-$822] · 2% credit | 62% surv 52% | -$12,257 NOT cap gain +$1,016 |
| Safety roll (pay small debit, max POP) | ~$99 | 7 Aug 2026 | 18d left | -$1.54/sh | -$772 cycle +$68 [-$1,843…-$1,221] · 1% credit | 71% surv 66% | -$10,423 NOT cap gain +$2,850 |
| budget: banked $840 debit $772 (92% used ≈ 1.1 wk of income) → whole cycle still +$68 cash · rolled 5 ct earn ≈ $1,443/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $3,150/mo |
| vs 50% target ($1,325/mo) | +138% |
| vs normal income ($2,650/mo) | 119% covered |
| Net income (after hedge) | $2,843/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,959 |
| … as % of IC ($13,520) | 81.1% |
| … as % of ML ($28,520) | 38.4% |
| Recovery months (at normal income) | 4.1 mo |
| Surgical close (5 ct) | $-13,765 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $94.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $94-97.67 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $97.67 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $95.00 (≤1σ, normal week) | $840 | $-11,820 | +$1,452 | +$790 |
| +2.5% | $97.37 (≤1σ, normal week) | $-347 | $-11,775 | +$1,498 | -$397 |
| +5% | $99.75 (≤1σ, normal week) | $-1,535 | $-11,730 | +$1,543 | -$1,585 |
| SS (= V-bounce) | $114.54 (2.7σ) | $-8,930 | $-11,449 | +$1,824 | -$6,710 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 11d left | +$0.21/sh | +$1,035 cycle +$1,385 [+$839…+$1,706] · 99% credit | 66% surv 53% | -$181,305 NOT cap gain +$16,120 |
| Max even-money escape in the band | ~$19 | 7 Aug 2026 | 18d left | +$0.07/sh | +$329 cycle +$679 [-$219…+$911] · 65% credit | 72% surv 64% | -$177,455 NOT cap gain +$19,970 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$19 | 31 Jul 2026 | 11d left | +$0.03/sh | +$168 cycle +$518 [-$220…+$677] · 62% credit | 69% surv 59% | -$180,161 NOT cap gain +$17,264 |
| Gross FIGHT income | $1,312/mo |
| vs 50% target ($4,275/mo) | -69% |
| vs normal income ($8,550/mo) | 15% covered |
| Net income (after hedge) | $1,312/mo |
| Cap give-up @ CC-SS (V-bounce) | -$179,109 |
| … as % of IC ($94,550) | 189.4% |
| … as % of ML ($244,550) | 73.2% |
| Recovery months (at normal income) | 20.9 mo |
| Surgical close (50 ct) | $-197,675 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $18.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $18-18.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $18.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $18.50 (1.5σ) | $350 | $-182,339 | +$15,086 | +$250 |
| +2.5% | $18.96 (1.8σ) | $-1,962 | $-182,298 | +$15,127 | -$2,062 |
| +5% | $19.43 (2.0σ) | $-4,275 | $-182,256 | +$15,169 | -$4,375 |
| SS (= V-bounce) | $44.46 (15.1σ) | $-129,450 | $-180,003 | +$17,422 | -$17,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (45 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 11d left | +$0.22/sh | +$1,005 cycle +$1,770 [+$674…+$1,315] · 98% credit | 66% surv 53% | -$185,999 NOT cap gain +$11,426 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$18 | 7 Aug 2026 | 18d left | +$0.24/sh | +$1,082 cycle +$1,847 [+$516…+$1,331] · 93% credit | 68% surv 59% | -$183,912 NOT cap gain +$13,513 |
| Max even-money escape in the band | ~$18 | 7 Aug 2026 | 18d left | +$0.08/sh | +$359 cycle +$1,124 [-$315…+$581] · 58% credit | 72% surv 65% | -$182,090 NOT cap gain +$15,335 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 11d left | +$0.05/sh | +$229 cycle +$994 [-$259…+$416] · 56% credit | 69% surv 59% | -$184,765 NOT cap gain +$12,660 |
| Safety roll (pay small debit, max POP) | ~$19 | 7 Aug 2026 | 18d left | -$0.06/sh | -$266 cycle +$499 [-$1,068…-$74] · 21% credit | 76% surv 70% | -$180,170 NOT cap gain +$17,255 |
| budget: banked $765 debit $266 (35% used ≈ 0.4 wk of income) → whole cycle still +$499 cash · rolled 45 ct earn ≈ $4,074/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $2,869/mo |
| vs 50% target ($4,275/mo) | -33% |
| vs normal income ($8,550/mo) | 34% covered |
| Net income (after hedge) | $2,889/mo |
| Cap give-up @ CC-SS (V-bounce) | -$165,248 |
| … as % of IC ($94,550) | 174.8% |
| … as % of ML ($244,550) | 67.6% |
| Recovery months (at normal income) | 19.3 mo |
| Surgical close (45 ct) | $-177,885 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.50 (≤1σ, normal week) | $765 | $-187,004 | +$10,421 | +$675 |
| +2.5% | $17.94 (1.2σ) | $-1,204 | $-186,746 | +$10,679 | -$1,294 |
| +5% | $18.38 (1.4σ) | $-3,172 | $-186,488 | +$10,937 | -$3,262 |
| SS (= V-bounce) | $44.46 (15.1σ) | $-120,555 | $-182,328 | +$15,097 | -$19,575 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (44 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$17 | 31 Jul 2026 | 11d left | +$0.23/sh | +$1,014 cycle +$2,158 [+$618…+$1,149] · 98% credit | 66% surv 53% | -$188,155 NOT cap gain +$9,270 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 7 Aug 2026 | 18d left | +$0.25/sh | +$1,080 cycle +$2,224 [+$445…+$1,175] · 92% credit | 69% surv 59% | -$186,078 NOT cap gain +$11,347 |
| Max even-money escape in the band | ~$18 | 7 Aug 2026 | 18d left | +$0.09/sh | +$376 cycle +$1,520 [-$374…+$410] · 51% credit | 72% surv 65% | -$184,236 NOT cap gain +$13,189 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$17 | 31 Jul 2026 | 11d left | +$0.06/sh | +$257 cycle +$1,401 [-$282…+$314] · 48% credit | 69% surv 59% | -$186,901 NOT cap gain +$10,524 |
| Safety roll (pay small debit, max POP) | ~$18 | 31 Jul 2026 | 11d left | -$0.22/sh | -$947 cycle +$197 [-$1,807…-$1,028] · 2% credit | 79% surv 74% | -$183,014 NOT cap gain +$14,411 |
| budget: banked $1,144 debit $947 (83% used ≈ 1.0 wk of income) → whole cycle still +$197 cash · rolled 44 ct earn ≈ $4,439/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $4,290/mo |
| vs 50% target ($4,275/mo) | +0% |
| vs normal income ($8,550/mo) | 50% covered |
| Net income (after hedge) | $4,314/mo |
| Cap give-up @ CC-SS (V-bounce) | -$163,380 |
| … as % of IC ($94,550) | 172.8% |
| … as % of ML ($244,550) | 66.8% |
| Recovery months (at normal income) | 19.1 mo |
| Surgical close (44 ct) | $-173,866 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.29 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.29 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.00 (≤1σ, normal week) | $1,144 | $-189,168 | +$8,257 | +$1,056 |
| +2.5% | $17.42 (≤1σ, normal week) | $-726 | $-188,875 | +$8,550 | -$814 |
| +5% | $17.85 (1.2σ) | $-2,596 | $-188,582 | +$8,843 | -$2,684 |
| SS (= V-bounce) | $44.46 (15.1σ) | $-119,680 | $-183,697 | +$13,728 | -$20,944 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (44 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 11d left | +$0.24/sh | +$1,065 cycle +$3,353 [+$555…+$823] · 98% credit | 66% surv 53% | -$192,050 NOT cap gain +$5,375 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$16 | 7 Aug 2026 | 18d left | +$0.25/sh | +$1,112 cycle +$3,400 [+$294…+$764] · 88% credit | 69% surv 59% | -$189,992 NOT cap gain +$7,433 |
| Up-and-out for even (raise the cap, free) | ~$16 | 31 Jul 2026 | 11d left | +$0.07/sh | +$314 cycle +$2,602 [-$370…+$27] · 28% credit | 70% surv 60% | -$190,790 NOT cap gain +$6,635 |
| Max even-money escape in the band | ~$17 | 7 Aug 2026 | 18d left | +$0.09/sh | +$415 cycle +$2,703 [-$536…+$22] · 27% credit | 72% surv 65% | -$188,144 NOT cap gain +$9,281 |
| SS $44 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$19 | 31 Jul 2026 | 11d left | -$0.45/sh | -$1,972 cycle +$316 [-$3,546…-$2,569] | 92% surv 92% | -$177,806 NOT cap gain +$19,619 |
| budget: banked $2,288 debit $1,972 (86% used ≈ 1.0 wk of income) → whole cycle still +$316 cash · rolled 44 ct earn ≈ $1,230/mo while parked; 6 ct free to re-sell | |||||||
| Gross FIGHT income | $8,580/mo |
| vs 50% target ($4,275/mo) | +101% |
| vs normal income ($8,550/mo) | 100% covered |
| Net income (after hedge) | $8,604/mo |
| Cap give-up @ CC-SS (V-bounce) | -$166,636 |
| … as % of IC ($94,550) | 176.2% |
| … as % of ML ($244,550) | 68.1% |
| Recovery months (at normal income) | 19.5 mo |
| Surgical close (44 ct) | $-173,888 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.00 (≤1σ, normal week) | $2,288 | $-193,114 | +$4,311 | +$2,200 |
| +2.5% | $16.40 (≤1σ, normal week) | $528 | $-192,838 | +$4,587 | +$440 |
| +5% | $16.80 (≤1σ, normal week) | $-1,232 | $-192,562 | +$4,863 | -$1,320 |
| SS (= V-bounce) | $44.46 (15.1σ) | $-122,936 | $-186,953 | +$10,472 | -$24,200 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (75 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 11d left | +$0.21/sh | +$1,552 cycle +$2,077 [+$1,232…+$2,489] · 98% credit | 66% surv 53% | -$144,609 NOT cap gain +$24,028 |
| Max even-money escape in the band | ~$19 | 7 Aug 2026 | 18d left | +$0.07/sh | +$494 cycle +$1,019 [-$451…+$1,360] · 63% credit | 72% surv 64% | -$138,881 NOT cap gain +$29,756 |
| SS $39 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$19 | 31 Jul 2026 | 11d left | +$0.03/sh | +$251 cycle +$776 [-$358…+$997] · 61% credit | 69% surv 59% | -$142,915 NOT cap gain +$25,723 |
| Gross FIGHT income | $1,969/mo |
| vs 50% target ($6,412/mo) | -69% |
| vs normal income ($12,825/mo) | 15% covered |
| Net income (after hedge) | $1,969/mo |
| Cap give-up @ CC-SS (V-bounce) | -$136,920 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($75,959) | 180.3% |
| Recovery months (at normal income) | 10.7 mo |
| Surgical close (75 ct) | $-169,012 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $18.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $18-18.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $18.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $18.50 (1.5σ) | $525 | $-146,161 | +$22,476 | +$375 |
| +2.5% | $18.96 (1.8σ) | $-2,944 | $-146,123 | +$22,514 | -$3,094 |
| +5% | $19.43 (2.0σ) | $-6,413 | $-146,085 | +$22,553 | -$6,562 |
| SS (= V-bounce) | $39.13 (12.3σ) | $-154,200 | $-144,459 | +$24,178 | -$25,875 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (67 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 11d left | +$0.22/sh | +$1,496 cycle +$2,635 [+$1,021…+$2,002] · 99% credit | 66% surv 53% | -$151,617 NOT cap gain +$17,020 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$18 | 7 Aug 2026 | 18d left | +$0.24/sh | +$1,611 cycle +$2,750 [+$813…+$2,037] · 94% credit | 68% surv 59% | -$148,508 NOT cap gain +$20,130 |
| Max even-money escape in the band | ~$18 | 7 Aug 2026 | 18d left | +$0.08/sh | +$535 cycle +$1,674 [-$427…+$852] · 57% credit | 72% surv 65% | -$145,792 NOT cap gain +$22,845 |
| SS $39 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 11d left | +$0.05/sh | +$341 cycle +$1,480 [-$360…+$642] · 55% credit | 69% surv 59% | -$149,778 NOT cap gain +$18,860 |
| Safety roll (pay small debit, max POP) | ~$19 | 7 Aug 2026 | 18d left | -$0.06/sh | -$396 cycle +$743 [-$1,522…-$122] · 22% credit | 76% surv 70% | -$142,932 NOT cap gain +$25,706 |
| budget: banked $1,139 debit $396 (35% used ≈ 0.4 wk of income) → whole cycle still +$743 cash · rolled 67 ct earn ≈ $6,066/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $4,271/mo |
| vs 50% target ($6,412/mo) | -33% |
| vs normal income ($12,825/mo) | 33% covered |
| Net income (after hedge) | $4,303/mo |
| Cap give-up @ CC-SS (V-bounce) | -$128,345 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($75,959) | 169.0% |
| Recovery months (at normal income) | 10.0 mo |
| Surgical close (67 ct) | $-150,951 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.50 (≤1σ, normal week) | $1,139 | $-153,114 | +$15,524 | +$1,005 |
| +2.5% | $17.94 (1.2σ) | $-1,792 | $-152,728 | +$15,910 | -$1,926 |
| +5% | $18.38 (1.4σ) | $-4,724 | $-152,341 | +$16,296 | -$4,858 |
| SS (= V-bounce) | $39.13 (12.3σ) | $-143,782 | $-147,729 | +$20,908 | -$29,145 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (66 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$17 | 31 Jul 2026 | 11d left | +$0.23/sh | +$1,520 cycle +$3,236 [+$953…+$1,733] · 98% credit | 66% surv 53% | -$154,806 NOT cap gain +$13,832 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 7 Aug 2026 | 18d left | +$0.25/sh | +$1,620 cycle +$3,336 [+$708…+$1,749] · 93% credit | 69% surv 59% | -$151,711 NOT cap gain +$16,926 |
| Max even-money escape in the band | ~$18 | 7 Aug 2026 | 18d left | +$0.09/sh | +$565 cycle +$2,281 [-$518…+$578] · 49% credit | 72% surv 65% | -$148,975 NOT cap gain +$19,663 |
| SS $39 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$17 | 31 Jul 2026 | 11d left | +$0.06/sh | +$386 cycle +$2,102 [-$403…+$454] · 47% credit | 69% surv 59% | -$152,945 NOT cap gain +$15,693 |
| Safety roll (pay small debit, max POP) | ~$18 | 31 Jul 2026 | 11d left | -$0.22/sh | -$1,420 cycle +$296 [-$2,640…-$1,571] · 1% credit | 79% surv 74% | -$147,168 NOT cap gain +$21,469 |
| budget: banked $1,716 debit $1,420 (83% used ≈ 1.0 wk of income) → whole cycle still +$296 cash · rolled 66 ct earn ≈ $6,658/mo while parked; 9 ct free to re-sell | |||||||
| Gross FIGHT income | $6,435/mo |
| vs 50% target ($6,412/mo) | +0% |
| vs normal income ($12,825/mo) | 50% covered |
| Net income (after hedge) | $6,471/mo |
| Cap give-up @ CC-SS (V-bounce) | -$129,136 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($75,959) | 170.0% |
| Recovery months (at normal income) | 10.1 mo |
| Surgical close (66 ct) | $-148,599 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.29 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.29 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.00 (≤1σ, normal week) | $1,716 | $-156,326 | +$12,312 | +$1,584 |
| +2.5% | $17.42 (≤1σ, normal week) | $-1,089 | $-155,908 | +$12,729 | -$1,221 |
| +5% | $17.85 (1.2σ) | $-3,894 | $-155,491 | +$13,147 | -$4,026 |
| SS (= V-bounce) | $39.13 (12.3σ) | $-144,342 | $-150,000 | +$18,637 | -$31,416 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (66 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 11d left | +$0.24/sh | +$1,597 cycle +$5,029 [+$810…+$1,275] · 99% credit | 66% surv 53% | -$160,595 NOT cap gain +$8,042 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$16 | 7 Aug 2026 | 18d left | +$0.25/sh | +$1,668 cycle +$5,100 [+$391…+$1,156] · 88% credit | 69% surv 59% | -$157,530 NOT cap gain +$11,108 |
| Up-and-out for even (raise the cap, free) | ~$16 | 31 Jul 2026 | 11d left | +$0.07/sh | +$471 cycle +$3,903 [-$604…+$36] · 27% credit | 70% surv 60% | -$158,727 NOT cap gain +$9,911 |
| Max even-money escape in the band | ~$17 | 7 Aug 2026 | 18d left | +$0.09/sh | +$623 cycle +$4,055 [-$870…+$22] · 26% credit | 72% surv 65% | -$154,783 NOT cap gain +$13,854 |
| SS $39 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$19 | 31 Jul 2026 | 11d left | -$0.45/sh | -$2,958 cycle +$474 [-$5,435…-$3,873] | 92% surv 92% | -$139,407 NOT cap gain +$29,230 |
| budget: banked $3,432 debit $2,958 (86% used ≈ 1.0 wk of income) → whole cycle still +$474 cash · rolled 66 ct earn ≈ $1,845/mo while parked; 9 ct free to re-sell | |||||||
| Gross FIGHT income | $12,870/mo |
| vs 50% target ($6,412/mo) | +101% |
| vs normal income ($12,825/mo) | 100% covered |
| Net income (after hedge) | $12,906/mo |
| Cap give-up @ CC-SS (V-bounce) | -$134,020 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($75,959) | 176.4% |
| Recovery months (at normal income) | 10.4 mo |
| Surgical close (66 ct) | $-148,632 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.00 (≤1σ, normal week) | $3,432 | $-162,192 | +$6,445 | +$3,300 |
| +2.5% | $16.40 (≤1σ, normal week) | $792 | $-161,799 | +$6,838 | +$660 |
| +5% | $16.80 (≤1σ, normal week) | $-1,848 | $-161,406 | +$7,231 | -$1,980 |
| SS (= V-bounce) | $39.13 (12.3σ) | $-149,226 | $-154,884 | +$13,753 | -$36,300 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (150 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 11d left | +$0.21/sh | +$3,104 cycle +$4,154 [+$2,512…+$5,078] · 98% credit | 66% surv 53% | -$23,868 NOT cap gain +$48,057 |
| Max even-money escape in the band | ~$19 | 7 Aug 2026 | 18d left | +$0.07/sh | +$988 cycle +$2,038 [-$630…+$2,790] · 64% credit | 72% surv 64% | -$12,412 NOT cap gain +$59,513 |
| SS $30 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$19 | 31 Jul 2026 | 11d left | +$0.03/sh | +$503 cycle +$1,553 [-$581…+$2,047] · 61% credit | 69% surv 59% | -$20,479 NOT cap gain +$51,446 |
| Gross FIGHT income | $3,938/mo |
| vs 50% target ($12,825/mo) | -69% |
| vs normal income ($25,650/mo) | 15% covered |
| Net income (after hedge) | $3,938/mo |
| Cap give-up @ CC-SS (V-bounce) | -$32,082 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($157,060) | 20.4% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (150 ct) | $-72,675 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $18.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $18-18.62 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $18.62 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $18.50 (1.5σ) | $1,050 | $-26,972 | +$44,953 | +$750 |
| +2.5% | $18.96 (1.8σ) | $-5,887 | $-26,896 | +$45,029 | -$6,187 |
| +5% | $19.43 (2.0σ) | $-12,825 | $-26,820 | +$45,105 | -$13,125 |
| SS (= V-bounce) | $30.29 (7.7σ) | $-175,800 | $-25,027 | +$46,898 | -$51,750 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (133 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 11d left | +$0.22/sh | +$2,970 cycle +$5,231 [+$1,994…+$3,949] · 98% credit | 66% surv 53% | -$37,922 NOT cap gain +$34,003 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$18 | 7 Aug 2026 | 18d left | +$0.24/sh | +$3,197 cycle +$5,458 [+$1,608…+$4,059] · 93% credit | 68% surv 59% | -$31,705 NOT cap gain +$40,220 |
| Max even-money escape in the band | ~$18 | 7 Aug 2026 | 18d left | +$0.08/sh | +$1,062 cycle +$3,323 [-$908…+$1,710] · 57% credit | 72% surv 65% | -$26,258 NOT cap gain +$45,667 |
| SS $30 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 11d left | +$0.05/sh | +$677 cycle +$2,938 [-$709…+$1,276] · 55% credit | 69% surv 59% | -$34,225 NOT cap gain +$37,700 |
| Safety roll (pay small debit, max POP) | ~$19 | 7 Aug 2026 | 18d left | -$0.06/sh | -$785 cycle +$1,476 [-$3,149…-$310] · 22% credit | 76% surv 70% | -$20,522 NOT cap gain +$51,403 |
| budget: banked $2,261 debit $785 (35% used ≈ 0.4 wk of income) → whole cycle still +$1,476 cash · rolled 133 ct earn ≈ $12,041/mo while parked; 17 ct free to re-sell | |||||||
| Gross FIGHT income | $8,479/mo |
| vs 50% target ($12,825/mo) | -34% |
| vs normal income ($25,650/mo) | 33% covered |
| Net income (after hedge) | $8,547/mo |
| Cap give-up @ CC-SS (V-bounce) | -$40,416 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($157,060) | 25.7% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (133 ct) | $-64,372 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.50 (≤1σ, normal week) | $2,261 | $-40,892 | +$31,033 | +$1,995 |
| +2.5% | $17.94 (1.2σ) | $-3,558 | $-40,076 | +$31,849 | -$3,824 |
| +5% | $18.38 (1.4σ) | $-9,376 | $-39,260 | +$32,665 | -$9,642 |
| SS (= V-bounce) | $30.29 (7.7σ) | $-167,846 | $-31,132 | +$40,793 | -$57,855 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (132 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$17 | 31 Jul 2026 | 11d left | +$0.23/sh | +$3,041 cycle +$6,473 [+$1,886…+$3,445] · 99% credit | 66% surv 53% | -$44,261 NOT cap gain +$27,664 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 7 Aug 2026 | 18d left | +$0.25/sh | +$3,239 cycle +$6,671 [+$1,411…+$3,486] · 93% credit | 69% surv 59% | -$38,072 NOT cap gain +$33,853 |
| Max even-money escape in the band | ~$18 | 7 Aug 2026 | 18d left | +$0.09/sh | +$1,129 cycle +$4,561 [-$1,064…+$1,129] · 48% credit | 72% surv 65% | -$32,600 NOT cap gain +$39,325 |
| SS $30 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$17 | 31 Jul 2026 | 11d left | +$0.06/sh | +$772 cycle +$4,204 [-$807…+$900] · 48% credit | 69% surv 59% | -$40,540 NOT cap gain +$31,385 |
| Safety roll (pay small debit, max POP) | ~$18 | 31 Jul 2026 | 11d left | -$0.22/sh | -$2,840 cycle +$592 [-$5,372…-$3,123] · 1% credit | 79% surv 74% | -$28,986 NOT cap gain +$42,939 |
| budget: banked $3,432 debit $2,840 (83% used ≈ 1.0 wk of income) → whole cycle still +$592 cash · rolled 132 ct earn ≈ $13,316/mo while parked; 18 ct free to re-sell | |||||||
| Gross FIGHT income | $12,870/mo |
| vs 50% target ($12,825/mo) | +0% |
| vs normal income ($25,650/mo) | 50% covered |
| Net income (after hedge) | $12,942/mo |
| Cap give-up @ CC-SS (V-bounce) | -$45,524 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($157,060) | 29.0% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (132 ct) | $-63,690 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.29 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.29 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.00 (≤1σ, normal week) | $3,432 | $-47,302 | +$24,623 | +$3,168 |
| +2.5% | $17.42 (≤1σ, normal week) | $-2,178 | $-46,467 | +$25,458 | -$2,442 |
| +5% | $17.85 (1.2σ) | $-7,788 | $-45,632 | +$26,293 | -$8,052 |
| SS (= V-bounce) | $30.29 (7.7σ) | $-171,996 | $-36,109 | +$35,816 | -$62,832 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (132 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 11d left | +$0.24/sh | +$3,195 cycle +$10,059 [+$1,636…+$2,482] · 99% credit | 66% surv 53% | -$55,840 NOT cap gain +$16,085 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$16 | 7 Aug 2026 | 18d left | +$0.25/sh | +$3,336 cycle +$10,200 [+$835…+$2,265] · 89% credit | 69% surv 59% | -$49,709 NOT cap gain +$22,216 |
| Up-and-out for even (raise the cap, free) | ~$16 | 31 Jul 2026 | 11d left | +$0.07/sh | +$941 cycle +$7,805 [-$1,154…+$53] · 26% credit | 70% surv 60% | -$52,103 NOT cap gain +$19,822 |
| Max even-money escape in the band | ~$17 | 7 Aug 2026 | 18d left | +$0.09/sh | +$1,246 cycle +$8,110 [-$1,671…+$20] · 25% credit | 72% surv 65% | -$44,216 NOT cap gain +$27,709 |
| SS $30 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$19 | 31 Jul 2026 | 11d left | -$0.45/sh | -$5,915 cycle +$949 [-$10,748…-$7,725] | 92% surv 92% | -$13,465 NOT cap gain +$58,460 |
| budget: banked $6,864 debit $5,915 (86% used ≈ 1.0 wk of income) → whole cycle still +$949 cash · rolled 132 ct earn ≈ $3,689/mo while parked; 18 ct free to re-sell | |||||||
| Gross FIGHT income | $25,740/mo |
| vs 50% target ($12,825/mo) | +101% |
| vs normal income ($25,650/mo) | 100% covered |
| Net income (after hedge) | $25,812/mo |
| Cap give-up @ CC-SS (V-bounce) | -$55,292 |
| … as % of IC ($0) | 0.0% |
| … as % of ML ($157,060) | 35.2% |
| Recovery months (at normal income) | 2.2 mo |
| Surgical close (132 ct) | $-63,756 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.00 (≤1σ, normal week) | $6,864 | $-59,035 | +$12,890 | +$6,600 |
| +2.5% | $16.40 (≤1σ, normal week) | $1,584 | $-58,249 | +$13,676 | +$1,320 |
| +5% | $16.80 (≤1σ, normal week) | $-3,696 | $-57,463 | +$14,462 | -$3,960 |
| SS (= V-bounce) | $30.29 (7.7σ) | $-181,764 | $-45,877 | +$26,048 | -$72,600 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (45 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$18 | 31 Jul 2026 | 11d left | +$0.22/sh | +$1,005 cycle +$1,770 [+$674…+$1,315] · 98% credit | 66% surv 53% | -$8,707 NOT cap gain +$12,618 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$18 | 7 Aug 2026 | 18d left | +$0.24/sh | +$1,082 cycle +$1,847 [+$516…+$1,331] · 93% credit | 68% surv 59% | -$6,563 NOT cap gain +$14,762 |
| Max even-money escape in the band | ~$18 | 7 Aug 2026 | 18d left | +$0.08/sh | +$359 cycle +$1,124 [-$315…+$581] · 58% credit | 72% surv 65% | -$4,668 NOT cap gain +$16,657 |
| Up-and-out for even (raise the cap, free) | ~$18 | 31 Jul 2026 | 11d left | +$0.05/sh | +$229 cycle +$994 [-$259…+$416] · 56% credit | 69% surv 59% | -$7,415 NOT cap gain +$13,910 |
| Safety roll (pay small debit, max POP) | ~$19 | 7 Aug 2026 | 18d left | -$0.06/sh | -$266 cycle +$499 [-$1,068…-$74] · 21% credit | 76% surv 70% | -$2,675 NOT cap gain +$18,650 |
| budget: banked $765 debit $266 (35% used ≈ 0.4 wk of income) → whole cycle still +$499 cash · rolled 45 ct earn ≈ $4,074/mo while parked; 5 ct free to re-sell | |||||||
| Gross FIGHT income | $2,869/mo |
| vs 50% target ($4,275/mo) | -33% |
| vs normal income ($8,550/mo) | 34% covered |
| Net income (after hedge) | $829/mo |
| Cap give-up @ CC-SS (V-bounce) | -$7,599 |
| … as % of IC ($31,250) | 24.3% |
| … as % of ML ($71,250) | 10.7% |
| Recovery months (at normal income) | 0.9 mo |
| Surgical close (45 ct) | $-19,395 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $17.32 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.71 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.71 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.50 (≤1σ, normal week) | $765 | $-9,712 | +$11,613 | +$945 |
| +2.5% | $17.94 (1.2σ) | $-1,204 | $-9,391 | +$11,934 | +$945 |
| +5% | $18.38 (1.4σ) | $-3,172 | $-9,069 | +$12,256 | +$945 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (44 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$17 | 31 Jul 2026 | 11d left | +$0.23/sh | +$1,014 cycle +$2,158 [+$618…+$1,149] · 98% credit | 66% surv 53% | -$10,891 NOT cap gain +$10,434 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$17 | 7 Aug 2026 | 18d left | +$0.25/sh | +$1,080 cycle +$2,224 [+$445…+$1,175] · 92% credit | 69% surv 59% | -$8,797 NOT cap gain +$12,528 |
| Max even-money escape in the band | ~$18 | 7 Aug 2026 | 18d left | +$0.09/sh | +$376 cycle +$1,520 [-$374…+$410] · 51% credit | 72% surv 65% | -$6,932 NOT cap gain +$14,393 |
| reaches SS ✓ | |||||||
| Up-and-out for even (raise the cap, free) | ~$17 | 31 Jul 2026 | 11d left | +$0.06/sh | +$257 cycle +$1,401 [-$282…+$314] · 48% credit | 69% surv 59% | -$9,619 NOT cap gain +$11,706 |
| Safety roll (pay small debit, max POP) | ~$18 | 31 Jul 2026 | 11d left | -$0.22/sh | -$947 cycle +$197 [-$1,807…-$1,028] · 2% credit | 79% surv 74% | -$5,688 NOT cap gain +$15,637 |
| budget: banked $1,144 debit $947 (83% used ≈ 1.0 wk of income) → whole cycle still +$197 cash · rolled 44 ct earn ≈ $4,439/mo while parked; 6 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $4,290/mo |
| vs 50% target ($4,275/mo) | +0% |
| vs normal income ($8,550/mo) | 50% covered |
| Net income (after hedge) | $2,342/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,234 |
| … as % of IC ($31,250) | 29.5% |
| … as % of ML ($71,250) | 13.0% |
| Recovery months (at normal income) | 1.1 mo |
| Surgical close (44 ct) | $-18,898 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $16.83 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $17-17.29 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $17.29 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $17.00 (≤1σ, normal week) | $1,144 | $-11,905 | +$9,420 | -$880 |
| +2.5% | $17.42 (≤1σ, normal week) | $-726 | $-11,592 | +$9,733 | -$880 |
| +5% | $17.85 (1.2σ) | $-2,596 | $-11,280 | +$10,045 | -$880 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (44 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$16 | 31 Jul 2026 | 11d left | +$0.24/sh | +$1,065 cycle +$3,353 [+$555…+$823] · 98% credit | 66% surv 53% | -$15,431 NOT cap gain +$5,894 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$16 | 7 Aug 2026 | 18d left | +$0.25/sh | +$1,112 cycle +$3,400 [+$294…+$764] · 88% credit | 69% surv 59% | -$13,119 NOT cap gain +$8,206 |
| Up-and-out for even (raise the cap, free) | ~$16 | 31 Jul 2026 | 11d left | +$0.07/sh | +$314 cycle +$2,602 [-$370…+$27] · 28% credit | 70% surv 60% | -$13,917 NOT cap gain +$7,408 |
| Max even-money escape in the band | ~$17 | 7 Aug 2026 | 18d left | +$0.09/sh | +$415 cycle +$2,703 [-$536…+$22] · 27% credit | 72% surv 65% | -$10,948 NOT cap gain +$10,377 |
| SS $17 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$19 | 31 Jul 2026 | 11d left | -$0.45/sh | -$1,972 cycle +$316 [-$3,546…-$2,569] | 92% surv 92% | -$434 NOT cap gain +$20,891 |
| budget: banked $2,288 debit $1,972 (86% used ≈ 1.0 wk of income) → whole cycle still +$316 cash · rolled 44 ct earn ≈ $1,230/mo while parked; 6 ct free to re-sell · clears SS ✓ | |||||||
| Gross FIGHT income | $8,580/mo |
| vs 50% target ($4,275/mo) | +101% |
| vs normal income ($8,550/mo) | 100% covered |
| Net income (after hedge) | $6,632/mo |
| Cap give-up @ CC-SS (V-bounce) | -$12,490 |
| … as % of IC ($31,250) | 40.0% |
| … as % of ML ($71,250) | 17.5% |
| Recovery months (at normal income) | 1.5 mo |
| Surgical close (44 ct) | $-18,920 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $15.84 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $16-16.55 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $16.55 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $16.00 (≤1σ, normal week) | $2,288 | $-16,496 | +$4,829 | +$264 |
| +2.5% | $16.40 (≤1σ, normal week) | $528 | $-15,962 | +$5,363 | -$1,496 |
| +5% | $16.80 (≤1σ, normal week) | $-1,232 | $-15,428 | +$5,897 | -$3,256 |
| SS (= V-bounce) | $17.13 (≤1σ, normal week) | $-2,684 | $-15,065 | +$6,260 | -$4,136 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (17 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$190 | 31 Jul 2026 | 11d left | +$4.41/sh | +$7,489 cycle +$9,019 [+$7,211…+$10,141] · 100% credit | 68% surv 53% | -$101,888 NOT cap gain +$22,424 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$204 | 7 Aug 2026 | 18d left | +$1.54/sh | +$2,621 cycle +$4,151 [+$996…+$4,911] · 88% credit | 74% surv 68% | -$99,663 NOT cap gain +$24,650 |
| Up-and-out for even (raise the cap, free) | ~$202 | 31 Jul 2026 | 11d left | +$0.15/sh | +$248 cycle +$1,778 [-$1,005…+$1,829] · 54% credit | 76% surv 68% | -$103,298 NOT cap gain +$21,015 |
| Max even-money escape in the band | ~$207 | 7 Aug 2026 | 18d left | +$0.09/sh | +$153 cycle +$1,683 [-$1,909…+$2,404] · 52% credit | 75% surv 70% | -$100,869 NOT cap gain +$23,444 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$212 | 7 Aug 2026 | 18d left | -$0.35/sh | -$594 cycle +$936 [-$2,626…+$1,515] · 42% credit | 78% surv 74% | -$99,090 NOT cap gain +$25,222 |
| budget: banked $1,530 debit $594 (39% used ≈ 0.4 wk of income) → whole cycle still +$936 cash · rolled 17 ct earn ≈ $18,545/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,738/mo |
| vs 50% target ($16,235/mo) | -65% |
| vs normal income ($32,470/mo) | 18% covered |
| Net income (after hedge) | $5,738/mo |
| Cap give-up @ CC-SS (V-bounce) | -$239,600 |
| … as % of IC ($107,100) | 223.7% |
| … as % of ML ($158,100) | 151.5% |
| Recovery months (at normal income) | 7.4 mo |
| Surgical close (17 ct) | $-124,525 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $188.10 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $188-191.03 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $191.03 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $190.00 (1.4σ) | $1,530 | $-109,377 | +$14,935 | +$1,360 |
| +2.5% | $194.75 (1.6σ) | $-6,545 | $-115,054 | +$9,258 | -$6,715 |
| +5% | $199.50 (1.9σ) | $-14,620 | $-120,731 | +$3,582 | -$14,790 |
| SS (= V-bounce) | $563.00 (20.9σ) | $-632,570 | $-555,150 | -$430,837 | -$100,640 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (15 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$180 | 31 Jul 2026 | 11d left | +$4.04/sh | +$6,059 cycle +$8,999 [+$5,419…+$7,138] · 100% credit | 68% surv 53% | -$106,937 NOT cap gain +$17,376 |
| Max even-money escape in the band | ~$194 | 7 Aug 2026 | 18d left | +$1.09/sh | +$1,641 cycle +$4,581 [-$522…+$2,220] · 64% credit | 75% surv 69% | -$104,261 NOT cap gain +$20,051 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$189 | 31 Jul 2026 | 11d left | +$0.57/sh | +$860 cycle +$3,800 [-$614…+$1,280] · 56% credit | 74% surv 66% | -$107,567 NOT cap gain +$16,746 |
| Safety roll (pay small debit, max POP) | ~$204 | 7 Aug 2026 | 18d left | -$1.52/sh | -$2,279 cycle +$661 [-$5,277…-$1,901] · 9% credit | 80% surv 77% | -$103,133 NOT cap gain +$21,180 |
| budget: banked $2,940 debit $2,279 (78% used ≈ 0.9 wk of income) → whole cycle still +$661 cash · rolled 15 ct earn ≈ $11,926/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $11,025/mo |
| vs 50% target ($16,235/mo) | -32% |
| vs normal income ($32,470/mo) | 34% covered |
| Net income (after hedge) | $11,065/mo |
| Cap give-up @ CC-SS (V-bounce) | -$224,822 |
| … as % of IC ($107,100) | 209.9% |
| … as % of ML ($158,100) | 142.2% |
| Recovery months (at normal income) | 6.9 mo |
| Surgical close (15 ct) | $-109,972 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $178.20 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $178-182.15 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $182.15 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $180.00 (≤1σ, normal week) | $2,940 | $-112,996 | +$11,316 | +$2,790 |
| +2.5% | $184.50 (1.1σ) | $-3,810 | $-117,474 | +$6,838 | -$3,960 |
| +5% | $189.00 (1.3σ) | $-10,560 | $-121,952 | +$2,360 | -$10,710 |
| SS (= V-bounce) | $563.00 (20.9σ) | $-571,560 | $-556,720 | -$432,407 | -$102,210 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (16 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$175 | 31 Jul 2026 | 11d left | +$3.86/sh | +$6,180 cycle +$10,772 [+$5,219…+$6,634] · 100% credit | 68% surv 53% | -$107,699 NOT cap gain +$16,613 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$187 | 7 Aug 2026 | 18d left | +$1.59/sh | +$2,541 cycle +$7,133 [+$99…+$2,354] · 76% credit | 74% surv 67% | -$105,507 NOT cap gain +$18,806 |
| Max even-money escape in the band | ~$189 | 7 Aug 2026 | 18d left | +$0.88/sh | +$1,411 cycle +$6,003 [-$1,231…+$1,173] · 46% credit | 75% surv 69% | -$105,375 NOT cap gain +$18,938 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$184 | 31 Jul 2026 | 11d left | +$0.41/sh | +$654 cycle +$5,246 [-$1,132…+$464] · 36% credit | 75% surv 66% | -$108,656 NOT cap gain +$15,657 |
| Safety roll (pay small debit, max POP) | ~$197 | 31 Jul 2026 | 11d left | -$2.64/sh | -$4,231 cycle +$361 [-$7,322…-$4,870] | 84% surv 81% | -$107,230 NOT cap gain +$17,083 |
| budget: banked $4,592 debit $4,231 (92% used ≈ 1.1 wk of income) → whole cycle still +$361 cash · rolled 16 ct earn ≈ $14,631/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $17,220/mo |
| vs 50% target ($16,235/mo) | +6% |
| vs normal income ($32,470/mo) | 53% covered |
| Net income (after hedge) | $17,240/mo |
| Cap give-up @ CC-SS (V-bounce) | -$246,354 |
| … as % of IC ($107,100) | 230.0% |
| … as % of ML ($158,100) | 155.8% |
| Recovery months (at normal income) | 7.6 mo |
| Surgical close (16 ct) | $-117,304 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $173.25 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $173-178.06 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $178.06 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $175.00 (≤1σ, normal week) | $4,592 | $-113,879 | +$10,434 | +$4,432 |
| +2.5% | $179.37 (≤1σ, normal week) | $-2,408 | $-118,670 | +$5,643 | -$2,568 |
| +5% | $183.75 (1.1σ) | $-9,408 | $-123,461 | +$851 | -$9,568 |
| SS (= V-bounce) | $563.00 (20.9σ) | $-616,208 | $-570,078 | -$445,765 | -$115,568 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (16 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$165 | 31 Jul 2026 | 11d left | +$3.52/sh | +$5,630 cycle +$14,830 [+$4,348…+$4,919] · 100% credit | 67% surv 53% | -$108,690 NOT cap gain +$15,623 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$174 | 7 Aug 2026 | 18d left | +$2.03/sh | +$3,245 cycle +$12,445 [+$21…+$1,796] · 75% credit | 73% surv 65% | -$106,506 NOT cap gain +$17,806 |
| Max even-money escape in the band | ~$179 | 7 Aug 2026 | 18d left | +$0.48/sh | +$767 cycle +$9,967 [-$3,108…-$845] · 13% credit | 76% surv 70% | -$106,459 NOT cap gain +$17,853 |
| SS $563 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$174 | 31 Jul 2026 | 11d left | +$0.10/sh | +$155 cycle +$9,355 [-$2,402…-$921] · 9% credit | 75% surv 68% | -$109,595 NOT cap gain +$14,717 |
| Safety roll (pay small debit, max POP) | ~$202 | 31 Jul 2026 | 11d left | -$4.07/sh | -$6,511 cycle +$2,689 [-$12,650…-$8,652] | 92% surv 91% | -$102,377 NOT cap gain +$21,936 |
| budget: banked $9,200 debit $6,511 (71% used ≈ 0.8 wk of income) → whole cycle still +$2,689 cash · rolled 16 ct earn ≈ $5,952/mo while parked; 1 ct free to re-sell | |||||||
| Gross FIGHT income | $34,500/mo |
| vs 50% target ($16,235/mo) | +113% |
| vs normal income ($32,470/mo) | 106% covered |
| Net income (after hedge) | $34,520/mo |
| Cap give-up @ CC-SS (V-bounce) | -$257,746 |
| … as % of IC ($107,100) | 240.7% |
| … as % of ML ($158,100) | 163.0% |
| Recovery months (at normal income) | 7.9 mo |
| Surgical close (16 ct) | $-117,800 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $163.35 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $163-171.25 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $171.25 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $165.00 (≤1σ, normal week) | $9,200 | $-114,320 | +$9,993 | +$9,040 |
| +2.5% | $169.12 (≤1σ, normal week) | $2,600 | $-118,837 | +$5,475 | +$2,440 |
| +5% | $173.25 (≤1σ, normal week) | $-4,000 | $-123,354 | +$958 | -$4,160 |
| SS (= V-bounce) | $563.00 (20.9σ) | $-627,600 | $-581,470 | -$457,157 | -$126,960 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (200 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 11d left | +$0.28/sh | +$5,529 cycle +$6,929 [+$4,960…+$9,512] · 100% credit | 68% surv 53% | +$6,722 SAFE cap gain +$11,622 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$15 | 7 Aug 2026 | 18d left | +$0.06/sh | +$1,288 cycle +$2,688 [-$909…+$5,607] · 65% credit | 69% surv 60% | +$3,374 SAFE cap gain +$8,274 |
| Up-and-out for even (raise the cap, free) | ~$15 | 31 Jul 2026 | 11d left | +$0.00/sh | +$5 cycle +$1,405 [-$1,486…+$3,632] · 55% credit | 71% surv 61% | +$2,091 SAFE cap gain +$6,991 |
| Max even-money escape in the band | ~$15 | 31 Jul 2026 | 11d left | +$0.00/sh | +$5 cycle +$1,405 [-$1,486…+$3,632] · 55% credit | 71% surv 61% | +$2,091 SAFE cap gain +$6,991 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $5,250/mo |
| vs 50% target ($17,600/mo) | -70% |
| vs normal income ($35,200/mo) | 15% covered |
| Net income (after hedge) | $5,250/mo |
| Cap give-up @ CC-SS (V-bounce) | -$0 |
| … as % of IC ($11,000) | 0.0% |
| … as % of ML ($11,000) | 0.0% |
| Recovery months (at normal income) | 0.0 mo |
| Surgical close (200 ct) | $-5,700 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.36 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-14.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.50 (1.5σ) | $1,400 | $1,193 | +$6,093 | +$1,000 |
| +2.5% | $14.86 (1.7σ) | $-5,850 | $-5,368 | -$468 | -$6,250 |
| +5% | $15.23 (1.9σ) | $-13,100 | $-11,930 | -$7,030 | -$13,500 |
| SS (= V-bounce) | $40.55 (17.3σ) | $-519,600 | $-470,312 | -$465,412 | -$109,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (141 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 11d left | +$0.25/sh | +$3,470 cycle +$6,572 [+$2,311…+$4,435] · 99% credit | 68% surv 53% | +$4,583 SAFE cap gain +$9,483 |
| Max even-money escape in the band | ~$14 | 7 Aug 2026 | 18d left | +$0.04/sh | +$603 cycle +$3,705 [-$2,045…+$1,191] · 39% credit | 69% surv 60% | +$2,609 SAFE cap gain +$7,509 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$14 | 31 Jul 2026 | 11d left | -$0.18/sh | -$2,571 cycle +$531 [-$4,971…-$2,316] · 7% credit | 76% surv 69% | +$385 SAFE cap gain +$5,285 |
| budget: banked $3,102 debit $2,571 (83% used ≈ 1.0 wk of income) → whole cycle still +$531 cash · rolled 141 ct earn ≈ $18,786/mo while parked; 59 ct free to re-sell | |||||||
| Gross FIGHT income | $11,632/mo |
| vs 50% target ($17,600/mo) | -34% |
| vs normal income ($35,200/mo) | 33% covered |
| Net income (after hedge) | $11,868/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,212 |
| … as % of IC ($11,000) | 92.8% |
| … as % of ML ($11,000) | 92.8% |
| Recovery months (at normal income) | 0.3 mo |
| Surgical close (141 ct) | $-3,878 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.50 (≤1σ, normal week) | $3,102 | $1,113 | +$6,013 | +$2,820 |
| +2.5% | $13.84 (1.1σ) | $-1,657 | $-3,004 | +$1,896 | -$1,939 |
| +5% | $14.18 (1.3σ) | $-6,416 | $-7,122 | -$2,222 | -$6,698 |
| SS (= V-bounce) | $40.55 (17.3σ) | $-378,303 | $-450,142 | -$445,242 | -$88,830 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (135 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$13 | 31 Jul 2026 | 11d left | +$0.23/sh | +$3,125 cycle +$7,850 [+$1,745…+$3,360] · 99% credit | 68% surv 53% | +$4,923 SAFE cap gain +$9,823 |
| Max even-money escape in the band | ~$13 | 7 Aug 2026 | 18d left | +$0.03/sh | +$439 cycle +$5,164 [-$2,432…+$135] · 27% credit | 69% surv 61% | +$3,130 SAFE cap gain +$8,030 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$15 | 7 Aug 2026 | 18d left | -$0.25/sh | -$3,396 cycle +$1,329 [-$6,891…-$4,000] · 2% credit | 81% surv 77% | +$2,145 SAFE cap gain +$7,045 |
| budget: banked $4,725 debit $3,396 (72% used ≈ 0.8 wk of income) → whole cycle still +$1,329 cash · rolled 135 ct earn ≈ $8,569/mo while parked; 65 ct free to re-sell | |||||||
| Gross FIGHT income | $17,719/mo |
| vs 50% target ($17,600/mo) | +1% |
| vs normal income ($35,200/mo) | 50% covered |
| Net income (after hedge) | $17,979/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,773 |
| … as % of IC ($11,000) | 134.3% |
| … as % of ML ($11,000) | 134.3% |
| Recovery months (at normal income) | 0.4 mo |
| Surgical close (135 ct) | $-3,375 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.36 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.36 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.00 (≤1σ, normal week) | $4,725 | $1,798 | +$6,698 | +$4,455 |
| +2.5% | $13.32 (≤1σ, normal week) | $338 | $-1,972 | +$2,928 | +$68 |
| +5% | $13.65 (≤1σ, normal week) | $-4,050 | $-5,742 | -$842 | -$4,320 |
| SS (= V-bounce) | $40.55 (17.3σ) | $-367,200 | $-451,357 | -$446,457 | -$90,045 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (192 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 31 Jul 2026 | 11d left | +$0.22/sh | +$4,173 cycle +$13,581 [+$1,897…+$3,387] · 98% credit | 68% surv 53% | +$9,590 SAFE cap gain +$14,490 |
| Max even-money escape in the band | ~$13 | 7 Aug 2026 | 18d left | +$0.02/sh | +$432 cycle +$9,840 [-$4,356…-$1,386] · 15% credit | 69% surv 61% | +$6,742 SAFE cap gain +$11,642 |
| SS $41 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 7 Aug 2026 | 18d left | -$0.47/sh | -$8,983 cycle +$425 [-$16,274…-$11,694] | 92% surv 91% | +$3,977 SAFE cap gain +$8,877 |
| budget: banked $9,408 debit $8,983 (95% used ≈ 1.1 wk of income) → whole cycle still +$425 cash · rolled 192 ct earn ≈ $4,068/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $35,280/mo |
| vs 50% target ($17,600/mo) | +100% |
| vs normal income ($35,200/mo) | 100% covered |
| Net income (after hedge) | $35,312/mo |
| Cap give-up @ CC-SS (V-bounce) | -$27,922 |
| … as % of IC ($11,000) | 253.8% |
| … as % of ML ($11,000) | 253.8% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (192 ct) | $-5,280 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-13.02 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.02 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.50 (≤1σ, normal week) | $9,408 | $5,417 | +$10,317 | +$9,024 |
| +2.5% | $12.81 (≤1σ, normal week) | $3,408 | $11 | +$4,911 | +$3,024 |
| +5% | $13.12 (≤1σ, normal week) | $-2,592 | $-5,396 | -$495 | -$2,976 |
| SS (= V-bounce) | $40.55 (17.3σ) | $-529,152 | $-496,288 | -$491,388 | -$134,976 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (250 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 11d left | +$0.28/sh | +$6,912 cycle +$8,662 [+$6,192…+$11,953] · 100% credit | 68% surv 53% | -$4,219 NOT cap gain +$34,906 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$15 | 7 Aug 2026 | 18d left | +$0.06/sh | +$1,610 cycle +$3,360 [-$1,135…+$6,742] · 69% credit | 69% surv 60% | -$4,528 NOT cap gain +$34,597 |
| Up-and-out for even (raise the cap, free) | ~$15 | 31 Jul 2026 | 11d left | +$0.00/sh | +$6 cycle +$1,756 [-$1,780…+$4,130] · 60% credit | 71% surv 61% | -$6,131 NOT cap gain +$32,994 |
| Max even-money escape in the band | ~$15 | 31 Jul 2026 | 11d left | +$0.00/sh | +$6 cycle +$1,756 [-$1,780…+$4,130] · 60% credit | 71% surv 61% | -$6,131 NOT cap gain +$32,994 |
| SS $26 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $6,562/mo |
| vs 50% target ($22,000/mo) | -70% |
| vs normal income ($44,000/mo) | 15% covered |
| Net income (after hedge) | $6,562/mo |
| Cap give-up @ CC-SS (V-bounce) | -$21,991 |
| … as % of IC ($35,000) | 62.8% |
| … as % of ML ($85,000) | 25.9% |
| Recovery months (at normal income) | 0.5 mo |
| Surgical close (250 ct) | $-40,125 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.36 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-14.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.50 (1.5σ) | $1,750 | $-11,131 | +$27,994 | +$1,250 |
| +2.5% | $14.86 (1.7σ) | $-7,312 | $-16,342 | +$22,783 | -$7,812 |
| +5% | $15.23 (1.9σ) | $-16,375 | $-21,553 | +$17,572 | -$16,875 |
| SS (= V-bounce) | $26.40 (8.7σ) | $-295,750 | $-182,194 | -$143,069 | -$136,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (177 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 11d left | +$0.25/sh | +$4,356 cycle +$8,250 [+$2,876…+$5,605] · 99% credit | 68% surv 53% | -$15,111 NOT cap gain +$24,014 |
| Max even-money escape in the band | ~$14 | 7 Aug 2026 | 18d left | +$0.04/sh | +$757 cycle +$4,651 [-$2,422…+$1,578] · 42% credit | 69% surv 60% | -$13,715 NOT cap gain +$25,410 |
| SS $26 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$14 | 31 Jul 2026 | 11d left | -$0.18/sh | -$3,228 cycle +$666 [-$6,193…-$2,720] · 7% credit | 76% surv 69% | -$12,388 NOT cap gain +$26,737 |
| budget: banked $3,894 debit $3,228 (83% used ≈ 1.0 wk of income) → whole cycle still +$666 cash · rolled 177 ct earn ≈ $23,583/mo while parked; 73 ct free to re-sell | |||||||
| Gross FIGHT income | $14,602/mo |
| vs 50% target ($22,000/mo) | -34% |
| vs normal income ($44,000/mo) | 33% covered |
| Net income (after hedge) | $14,894/mo |
| Cap give-up @ CC-SS (V-bounce) | -$30,615 |
| … as % of IC ($35,000) | 87.5% |
| … as % of ML ($85,000) | 36.0% |
| Recovery months (at normal income) | 0.7 mo |
| Surgical close (177 ct) | $-28,232 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.50 (≤1σ, normal week) | $3,894 | $-19,466 | +$19,659 | +$3,540 |
| +2.5% | $13.84 (1.1σ) | $-2,080 | $-21,854 | +$17,271 | -$2,434 |
| +5% | $14.18 (1.3σ) | $-8,054 | $-24,242 | +$14,883 | -$8,408 |
| SS (= V-bounce) | $26.40 (8.7σ) | $-224,436 | $-157,454 | -$118,329 | -$111,510 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (168 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$13 | 31 Jul 2026 | 11d left | +$0.23/sh | +$3,889 cycle +$9,769 [+$2,155…+$4,162] · 99% credit | 68% surv 53% | -$18,886 NOT cap gain +$20,239 |
| Max even-money escape in the band | ~$13 | 7 Aug 2026 | 18d left | +$0.03/sh | +$546 cycle +$6,426 [-$3,061…+$260] · 28% credit | 69% surv 61% | -$17,235 NOT cap gain +$21,890 |
| SS $26 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$15 | 7 Aug 2026 | 18d left | -$0.25/sh | -$4,226 cycle +$1,654 [-$8,577…-$4,934] · 2% credit | 81% surv 77% | -$6,070 NOT cap gain +$33,055 |
| budget: banked $5,880 debit $4,226 (72% used ≈ 0.8 wk of income) → whole cycle still +$1,654 cash · rolled 168 ct earn ≈ $10,663/mo while parked; 82 ct free to re-sell | |||||||
| Gross FIGHT income | $22,050/mo |
| vs 50% target ($22,000/mo) | +0% |
| vs normal income ($44,000/mo) | 50% covered |
| Net income (after hedge) | $22,378/mo |
| Cap give-up @ CC-SS (V-bounce) | -$35,274 |
| … as % of IC ($35,000) | 100.8% |
| … as % of ML ($85,000) | 41.5% |
| Recovery months (at normal income) | 0.8 mo |
| Surgical close (168 ct) | $-26,376 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.36 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.36 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.00 (≤1σ, normal week) | $5,880 | $-22,775 | +$16,350 | +$5,544 |
| +2.5% | $13.32 (≤1σ, normal week) | $420 | $-24,782 | +$14,343 | +$84 |
| +5% | $13.65 (≤1σ, normal week) | $-5,040 | $-26,789 | +$12,337 | -$5,376 |
| SS (= V-bounce) | $26.40 (8.7σ) | $-219,240 | $-158,000 | -$118,875 | -$112,056 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (240 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 31 Jul 2026 | 11d left | +$0.22/sh | +$5,216 cycle +$16,976 [+$2,324…+$4,291] · 96% credit | 68% surv 53% | -$17,135 NOT cap gain +$21,990 |
| Max even-money escape in the band | ~$13 | 7 Aug 2026 | 18d left | +$0.02/sh | +$541 cycle +$12,301 [-$5,673…-$1,733] · 14% credit | 69% surv 61% | -$16,817 NOT cap gain +$22,308 |
| SS $26 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 7 Aug 2026 | 18d left | -$0.47/sh | -$11,228 cycle +$532 [-$20,782…-$14,625] | 92% surv 91% | +$8,602 SAFE cap gain +$47,727 |
| budget: banked $11,760 debit $11,228 (95% used ≈ 1.1 wk of income) → whole cycle still +$532 cash · rolled 240 ct earn ≈ $5,085/mo while parked; 10 ct free to re-sell | |||||||
| Gross FIGHT income | $44,100/mo |
| vs 50% target ($22,000/mo) | +100% |
| vs normal income ($44,000/mo) | 100% covered |
| Net income (after hedge) | $44,140/mo |
| Cap give-up @ CC-SS (V-bounce) | -$59,032 |
| … as % of IC ($35,000) | 168.7% |
| … as % of ML ($85,000) | 69.4% |
| Recovery months (at normal income) | 1.3 mo |
| Surgical close (240 ct) | $-38,280 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-13.02 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.02 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.50 (≤1σ, normal week) | $11,760 | $-22,351 | +$16,774 | +$11,280 |
| +2.5% | $12.81 (≤1σ, normal week) | $4,260 | $-26,531 | +$12,594 | +$3,780 |
| +5% | $13.12 (≤1σ, normal week) | $-3,240 | $-30,711 | +$8,414 | -$3,720 |
| SS (= V-bounce) | $26.40 (8.7σ) | $-321,840 | $-214,664 | -$175,539 | -$168,720 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (50 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 11d left | +$0.28/sh | +$1,382 cycle +$1,732 [+$1,220…+$2,216] · 99% credit | 68% surv 53% | -$17,279 NOT cap gain +$10,871 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$15 | 7 Aug 2026 | 18d left | +$0.06/sh | +$322 cycle +$672 [-$301…+$1,093] · 65% credit | 69% surv 60% | -$16,600 NOT cap gain +$11,550 |
| Up-and-out for even (raise the cap, free) | ~$15 | 31 Jul 2026 | 11d left | +$0.00/sh | +$1 cycle +$351 [-$430…+$647] · 53% credit | 71% surv 61% | -$16,921 NOT cap gain +$11,229 |
| Max even-money escape in the band | ~$15 | 31 Jul 2026 | 11d left | +$0.00/sh | +$1 cycle +$351 [-$430…+$647] · 53% credit | 71% surv 61% | -$16,921 NOT cap gain +$11,229 |
| SS $24 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $1,312/mo |
| vs 50% target ($4,400/mo) | -70% |
| vs normal income ($8,800/mo) | 15% covered |
| Net income (after hedge) | $1,312/mo |
| Cap give-up @ CC-SS (V-bounce) | -$23,294 |
| … as % of IC ($21,650) | 107.6% |
| … as % of ML ($56,650) | 41.1% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (50 ct) | $-28,350 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.36 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-14.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.50 (1.5σ) | $350 | $-18,661 | +$9,489 | +$250 |
| +2.5% | $14.86 (1.7σ) | $-1,462 | $-19,132 | +$9,018 | -$1,562 |
| +5% | $15.23 (1.9σ) | $-3,275 | $-19,603 | +$8,546 | -$3,375 |
| SS (= V-bounce) | $24.33 (7.5σ) | $-48,800 | $-31,440 | -$3,290 | -$27,250 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (36 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 11d left | +$0.25/sh | +$886 cycle +$1,678 [+$570…+$1,110] · 98% credit | 68% surv 53% | -$21,005 NOT cap gain +$7,145 |
| Max even-money escape in the band | ~$14 | 7 Aug 2026 | 18d left | +$0.04/sh | +$154 cycle +$946 [-$542…+$311] · 41% credit | 69% surv 60% | -$19,998 NOT cap gain +$8,152 |
| SS $24 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$14 | 31 Jul 2026 | 11d left | -$0.18/sh | -$656 cycle +$136 [-$1,270…-$570] · 6% credit | 76% surv 69% | -$18,958 NOT cap gain +$9,192 |
| budget: banked $792 debit $656 (83% used ≈ 1.0 wk of income) → whole cycle still +$136 cash · rolled 36 ct earn ≈ $4,796/mo while parked; 14 ct free to re-sell | |||||||
| Gross FIGHT income | $2,970/mo |
| vs 50% target ($4,400/mo) | -33% |
| vs normal income ($8,800/mo) | 34% covered |
| Net income (after hedge) | $3,026/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,831 |
| … as % of IC ($21,650) | 91.6% |
| … as % of ML ($56,650) | 35.0% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (36 ct) | $-20,376 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.50 (≤1σ, normal week) | $792 | $-21,891 | +$6,259 | +$720 |
| +2.5% | $13.84 (1.1σ) | $-423 | $-21,857 | +$6,293 | -$495 |
| +5% | $14.18 (1.3σ) | $-1,638 | $-21,823 | +$6,327 | -$1,710 |
| SS (= V-bounce) | $24.33 (7.5σ) | $-38,196 | $-26,870 | +$1,280 | -$22,680 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (34 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$13 | 31 Jul 2026 | 11d left | +$0.23/sh | +$787 cycle +$1,977 [+$440…+$823] · 99% credit | 68% surv 53% | -$22,552 NOT cap gain +$5,598 |
| Max even-money escape in the band | ~$13 | 7 Aug 2026 | 18d left | +$0.03/sh | +$110 cycle +$1,300 [-$616…+$1] · 25% credit | 69% surv 61% | -$21,490 NOT cap gain +$6,660 |
| SS $24 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$15 | 7 Aug 2026 | 18d left | -$0.25/sh | -$855 cycle +$335 [-$1,734…-$1,061] · 2% credit | 81% surv 77% | -$16,905 NOT cap gain +$11,245 |
| budget: banked $1,190 debit $855 (72% used ≈ 0.8 wk of income) → whole cycle still +$335 cash · rolled 34 ct earn ≈ $2,158/mo while parked; 16 ct free to re-sell | |||||||
| Gross FIGHT income | $4,462/mo |
| vs 50% target ($4,400/mo) | +1% |
| vs normal income ($8,800/mo) | 51% covered |
| Net income (after hedge) | $4,526/mo |
| Cap give-up @ CC-SS (V-bounce) | -$19,988 |
| … as % of IC ($21,650) | 92.3% |
| … as % of ML ($56,650) | 35.3% |
| Recovery months (at normal income) | 2.3 mo |
| Surgical close (34 ct) | $-19,159 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.36 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.36 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.00 (≤1σ, normal week) | $1,190 | $-23,339 | +$4,811 | +$1,122 |
| +2.5% | $13.32 (≤1σ, normal week) | $85 | $-23,241 | +$4,909 | +$17 |
| +5% | $13.65 (≤1σ, normal week) | $-1,020 | $-23,144 | +$5,006 | -$1,088 |
| SS (= V-bounce) | $24.33 (7.5σ) | $-37,332 | $-26,868 | +$1,282 | -$22,678 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (48 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 31 Jul 2026 | 11d left | +$0.22/sh | +$1,043 cycle +$3,395 [+$477…+$876] · 97% credit | 68% surv 53% | -$23,012 NOT cap gain +$5,138 |
| Max even-money escape in the band | ~$13 | 7 Aug 2026 | 18d left | +$0.02/sh | +$108 cycle +$2,460 [-$1,082…-$308] · 15% credit | 69% surv 61% | -$22,208 NOT cap gain +$5,942 |
| SS $24 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 7 Aug 2026 | 18d left | -$0.47/sh | -$2,246 cycle +$106 [-$4,076…-$2,882] | 92% surv 91% | -$11,612 NOT cap gain +$16,538 |
| budget: banked $2,352 debit $2,246 (95% used ≈ 1.1 wk of income) → whole cycle still +$106 cash · rolled 48 ct earn ≈ $1,017/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $8,820/mo |
| vs 50% target ($4,400/mo) | +100% |
| vs normal income ($8,800/mo) | 100% covered |
| Net income (after hedge) | $8,828/mo |
| Cap give-up @ CC-SS (V-bounce) | -$29,946 |
| … as % of IC ($21,650) | 138.3% |
| … as % of ML ($56,650) | 52.9% |
| Recovery months (at normal income) | 3.4 mo |
| Surgical close (48 ct) | $-27,168 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-13.02 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.02 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.50 (≤1σ, normal week) | $2,352 | $-24,055 | +$4,095 | +$2,256 |
| +2.5% | $12.81 (≤1σ, normal week) | $852 | $-24,399 | +$3,751 | +$756 |
| +5% | $13.12 (≤1σ, normal week) | $-648 | $-24,742 | +$3,408 | -$744 |
| SS (= V-bounce) | $24.33 (7.5σ) | $-54,432 | $-37,934 | -$9,784 | -$33,744 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (200 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 11d left | +$0.28/sh | +$5,529 cycle +$6,929 [+$4,960…+$9,512] · 100% credit | 68% surv 53% | -$54,231 NOT cap gain +$44,869 |
| Reliable up-and-out (highest cap still free ≥60%) | ~$15 | 7 Aug 2026 | 18d left | +$0.06/sh | +$1,288 cycle +$2,688 [-$909…+$5,607] · 65% credit | 69% surv 60% | -$51,254 NOT cap gain +$47,846 |
| Up-and-out for even (raise the cap, free) | ~$15 | 31 Jul 2026 | 11d left | +$0.00/sh | +$5 cycle +$1,405 [-$1,486…+$3,632] · 55% credit | 71% surv 61% | -$52,537 NOT cap gain +$46,563 |
| Max even-money escape in the band | ~$15 | 31 Jul 2026 | 11d left | +$0.00/sh | +$5 cycle +$1,405 [-$1,486…+$3,632] · 55% credit | 71% surv 61% | -$52,537 NOT cap gain +$46,563 |
| SS $23 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Gross FIGHT income | $5,250/mo |
| vs 50% target ($17,600/mo) | -70% |
| vs normal income ($35,200/mo) | 15% covered |
| Net income (after hedge) | $5,250/mo |
| Cap give-up @ CC-SS (V-bounce) | -$73,280 |
| … as % of IC ($7,600) | 964.2% |
| … as % of ML ($207,600) | 35.3% |
| Recovery months (at normal income) | 2.1 mo |
| Surgical close (200 ct) | $-99,900 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $14.36 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $14-14.61 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $14.61 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $14.50 (1.5σ) | $1,400 | $-59,761 | +$39,339 | +$1,000 |
| +2.5% | $14.86 (1.7σ) | $-5,850 | $-61,443 | +$37,657 | -$6,250 |
| +5% | $15.23 (1.9σ) | $-13,100 | $-63,125 | +$35,975 | -$13,500 |
| SS (= V-bounce) | $22.69 (6.5σ) | $-162,400 | $-97,762 | +$1,338 | -$109,000 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (141 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$14 | 31 Jul 2026 | 11d left | +$0.25/sh | +$3,470 cycle +$6,572 [+$2,311…+$4,435] · 99% credit | 68% surv 53% | -$69,831 NOT cap gain +$29,269 |
| Max even-money escape in the band | ~$14 | 7 Aug 2026 | 18d left | +$0.04/sh | +$603 cycle +$3,705 [-$2,045…+$1,191] · 39% credit | 69% surv 60% | -$65,478 NOT cap gain +$33,622 |
| SS $23 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$14 | 31 Jul 2026 | 11d left | -$0.18/sh | -$2,571 cycle +$531 [-$4,971…-$2,316] · 7% credit | 76% surv 69% | -$60,973 NOT cap gain +$38,127 |
| budget: banked $3,102 debit $2,571 (83% used ≈ 1.0 wk of income) → whole cycle still +$531 cash · rolled 141 ct earn ≈ $18,786/mo while parked; 59 ct free to re-sell | |||||||
| Gross FIGHT income | $11,632/mo |
| vs 50% target ($17,600/mo) | -34% |
| vs normal income ($35,200/mo) | 33% covered |
| Net income (after hedge) | $11,868/mo |
| Cap give-up @ CC-SS (V-bounce) | -$63,647 |
| … as % of IC ($7,600) | 837.5% |
| … as % of ML ($207,600) | 30.7% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (141 ct) | $-70,288 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $13.37 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.75 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.75 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.50 (≤1σ, normal week) | $3,102 | $-73,301 | +$25,799 | +$2,820 |
| +2.5% | $13.84 (1.1σ) | $-1,657 | $-72,876 | +$26,224 | -$1,939 |
| +5% | $14.18 (1.3σ) | $-6,416 | $-72,450 | +$26,650 | -$6,698 |
| SS (= V-bounce) | $22.69 (6.5σ) | $-126,477 | $-77,592 | +$21,508 | -$88,830 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (135 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$13 | 31 Jul 2026 | 11d left | +$0.23/sh | +$3,125 cycle +$7,850 [+$1,745…+$3,360] · 99% credit | 68% surv 53% | -$76,221 NOT cap gain +$22,879 |
| Max even-money escape in the band | ~$13 | 7 Aug 2026 | 18d left | +$0.03/sh | +$439 cycle +$5,164 [-$2,432…+$135] · 27% credit | 69% surv 61% | -$71,688 NOT cap gain +$27,412 |
| SS $23 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$15 | 7 Aug 2026 | 18d left | -$0.25/sh | -$3,396 cycle +$1,329 [-$6,891…-$4,000] · 2% credit | 81% surv 77% | -$52,483 NOT cap gain +$46,617 |
| budget: banked $4,725 debit $3,396 (72% used ≈ 0.8 wk of income) → whole cycle still +$1,329 cash · rolled 135 ct earn ≈ $8,569/mo while parked; 65 ct free to re-sell | |||||||
| Gross FIGHT income | $17,719/mo |
| vs 50% target ($17,600/mo) | +1% |
| vs normal income ($35,200/mo) | 50% covered |
| Net income (after hedge) | $17,979/mo |
| Cap give-up @ CC-SS (V-bounce) | -$65,934 |
| … as % of IC ($7,600) | 867.6% |
| … as % of ML ($207,600) | 31.8% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (135 ct) | $-66,960 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.87 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $13-13.36 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.36 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $13.00 (≤1σ, normal week) | $4,725 | $-79,346 | +$19,754 | +$4,455 |
| +2.5% | $13.32 (≤1σ, normal week) | $338 | $-78,741 | +$20,359 | +$68 |
| +5% | $13.65 (≤1σ, normal week) | $-4,050 | $-78,137 | +$20,963 | -$4,320 |
| SS (= V-bounce) | $22.69 (6.5σ) | $-126,090 | $-78,807 | +$20,293 | -$90,045 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (192 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Roll out (same strike, buy time) | ~$12 | 31 Jul 2026 | 11d left | +$0.22/sh | +$4,173 cycle +$13,581 [+$1,897…+$3,387] · 98% credit | 68% surv 53% | -$78,284 NOT cap gain +$20,816 |
| Max even-money escape in the band | ~$13 | 7 Aug 2026 | 18d left | +$0.02/sh | +$432 cycle +$9,840 [-$4,356…-$1,386] · 15% credit | 69% surv 61% | -$74,805 NOT cap gain +$24,295 |
| SS $23 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Safety roll (pay small debit, max POP) | ~$16 | 7 Aug 2026 | 18d left | -$0.47/sh | -$8,983 cycle +$425 [-$16,274…-$11,694] | 92% surv 91% | -$30,460 NOT cap gain +$68,640 |
| budget: banked $9,408 debit $8,983 (95% used ≈ 1.1 wk of income) → whole cycle still +$425 cash · rolled 192 ct earn ≈ $4,068/mo while parked; 8 ct free to re-sell | |||||||
| Gross FIGHT income | $35,280/mo |
| vs 50% target ($17,600/mo) | +100% |
| vs normal income ($35,200/mo) | 100% covered |
| Net income (after hedge) | $35,312/mo |
| Cap give-up @ CC-SS (V-bounce) | -$100,685 |
| … as % of IC ($7,600) | 1324.8% |
| … as % of ML ($207,600) | 48.5% |
| Recovery months (at normal income) | 2.9 mo |
| Surgical close (192 ct) | $-95,712 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $12.38 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $12-13.02 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $13.02 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $12.50 (≤1σ, normal week) | $9,408 | $-82,457 | +$16,643 | +$9,024 |
| +2.5% | $12.81 (≤1σ, normal week) | $3,408 | $-83,657 | +$15,443 | +$3,024 |
| +5% | $13.12 (≤1σ, normal week) | $-2,592 | $-84,857 | +$14,243 | -$2,976 |
| SS (= V-bounce) | $22.69 (6.5σ) | $-186,240 | $-123,738 | -$24,638 | -$134,976 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Reliable up-and-out (highest cap still free ≥60%) | ~$50 | 7 Aug 2026 | 18d left | +$0.55/sh | +$552 cycle +$762 [-$139…+$812] · 68% credit | 66% surv 56% | -$8,579 NOT cap gain +$9,461 |
| Max even-money escape in the band | ~$52 | 7 Aug 2026 | 18d left | +$0.21/sh | +$208 cycle +$418 [-$518…+$420] · 44% credit | 71% surv 63% | -$6,714 NOT cap gain +$11,326 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Up-and-out for even (raise the cap, free) | ~$51 | 31 Jul 2026 | 11d left | +$0.08/sh | +$76 cycle +$286 [-$487…+$281] · 40% credit | 68% surv 58% | -$8,502 NOT cap gain +$9,538 |
| Roll out (same strike, buy time) | ~$50 | 31 Jul 2026 | 11d left | +$0.05/sh | +$55 cycle +$265 [-$554…+$281] · 39% credit | 65% surv 54% | -$9,561 NOT cap gain +$8,479 |
| Safety roll (pay small debit, max POP) | ~$52 | 31 Jul 2026 | 11d left | -$0.21/sh | -$207 cycle +$3 [-$803…-$56] · 23% credit | 73% surv 64% | -$7,130 NOT cap gain +$10,910 |
| budget: banked $210 debit $207 (99% used ≈ 1.1 wk of income) → whole cycle still +$3 cash · rolled 10 ct earn ≈ $6,616/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $788/mo |
| vs 50% target ($2,750/mo) | -71% |
| vs normal income ($5,500/mo) | 14% covered |
| Net income (after hedge) | $595/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,010 |
| … as % of IC ($7,300) | 123.4% |
| … as % of ML ($47,300) | 19.0% |
| Recovery months (at normal income) | 1.6 mo |
| Surgical close (10 ct) | $-18,335 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $49.50 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $50-50.51 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $50.51 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $50.00 (1.1σ) | $210 | $-9,616 | +$8,424 | -$90 |
| +2.5% | $51.25 (1.2σ) | $-1,040 | $-9,486 | +$8,554 | -$1,340 |
| +5% | $52.50 (1.4σ) | $-2,290 | $-9,356 | +$8,684 | -$2,590 |
| SS (= V-bounce) | $56.15 (2.0σ) | $-5,940 | $-8,977 | +$9,063 | -$6,090 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$49 | 7 Aug 2026 | 18d left | +$0.25/sh | +$200 cycle +$712 [-$480…+$118] · 33% credit | 71% surv 63% | -$10,224 NOT cap gain +$7,816 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$46 | 31 Jul 2026 | 11d left | +$0.13/sh | +$104 cycle +$616 [-$480…+$46] · 28% credit | 65% surv 54% | -$13,014 NOT cap gain +$5,026 |
| Up-and-out for even (raise the cap, free) | ~$48 | 31 Jul 2026 | 11d left | +$0.01/sh | +$6 cycle +$518 [-$522…-$62] · 20% credit | 72% surv 62% | -$10,970 NOT cap gain +$7,070 |
| Safety roll (pay small debit, max POP) | ~$52 | 7 Aug 2026 | 18d left | -$0.61/sh | -$489 cycle +$23 [-$1,322…-$633] · 5% credit | 77% surv 72% | -$7,602 NOT cap gain +$10,438 |
| budget: banked $512 debit $489 (96% used ≈ 1.1 wk of income) → whole cycle still +$23 cash · rolled 8 ct earn ≈ $2,449/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $1,920/mo |
| vs 50% target ($2,750/mo) | -30% |
| vs normal income ($5,500/mo) | 35% covered |
| Net income (after hedge) | $1,848/mo |
| Cap give-up @ CC-SS (V-bounce) | -$9,664 |
| … as % of IC ($7,300) | 132.4% |
| … as % of ML ($47,300) | 20.4% |
| Recovery months (at normal income) | 1.8 mo |
| Surgical close (8 ct) | $-14,664 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $46.03 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $46-47.43 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $47.43 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $46.50 (≤1σ, normal week) | $512 | $-13,118 | +$4,922 | +$272 |
| +2.5% | $47.66 (≤1σ, normal week) | $-418 | $-12,765 | +$5,275 | -$658 |
| +5% | $48.83 (≤1σ, normal week) | $-1,348 | $-12,411 | +$5,629 | -$1,588 |
| SS (= V-bounce) | $56.15 (2.0σ) | $-7,208 | $-10,215 | +$7,825 | -$7,328 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (8 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$48 | 7 Aug 2026 | 18d left | +$0.26/sh | +$208 cycle +$944 [-$507…+$31] · 27% credit | 71% surv 63% | -$11,097 NOT cap gain +$6,943 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$46 | 31 Jul 2026 | 11d left | +$0.15/sh | +$120 cycle +$856 [-$494…-$24] · 23% credit | 65% surv 54% | -$13,878 NOT cap gain +$4,162 |
| Up-and-out for even (raise the cap, free) | ~$47 | 31 Jul 2026 | 11d left | +$0.02/sh | +$16 cycle +$752 [-$535…-$122] · 17% credit | 72% surv 62% | -$11,840 NOT cap gain +$6,200 |
| Safety roll (pay small debit, max POP) | ~$51 | 31 Jul 2026 | 11d left | -$0.88/sh | -$702 cycle +$34 [-$1,426…-$916] · 1% credit | 80% surv 76% | -$8,694 NOT cap gain +$9,346 |
| budget: banked $736 debit $702 (95% used ≈ 1.1 wk of income) → whole cycle still +$34 cash · rolled 8 ct earn ≈ $3,314/mo while parked; 2 ct free to re-sell | |||||||
| Gross FIGHT income | $2,760/mo |
| vs 50% target ($2,750/mo) | +0% |
| vs normal income ($5,500/mo) | 50% covered |
| Net income (after hedge) | $2,688/mo |
| Cap give-up @ CC-SS (V-bounce) | -$10,240 |
| … as % of IC ($7,300) | 140.3% |
| … as % of ML ($47,300) | 21.6% |
| Recovery months (at normal income) | 1.9 mo |
| Surgical close (8 ct) | $-14,748 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $45.05 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $45-46.81 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $46.81 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $45.50 (≤1σ, normal week) | $736 | $-13,998 | +$4,042 | +$496 |
| +2.5% | $46.64 (≤1σ, normal week) | $-174 | $-13,652 | +$4,388 | -$414 |
| +5% | $47.77 (≤1σ, normal week) | $-1,084 | $-13,307 | +$4,733 | -$1,324 |
| SS (= V-bounce) | $56.15 (2.0σ) | $-7,784 | $-10,791 | +$7,249 | -$7,904 |
| Move | New strike ≈ | New expiry | Tenor | Est net | Total (10 ct) | POP / surv of new CC | If rolled & exited total P&L · cap gain @ new strike |
|---|---|---|---|---|---|---|---|
| Max even-money escape in the band | ~$46 | 7 Aug 2026 | 18d left | +$0.27/sh | +$275 cycle +$1,765 [-$814…-$198] · 16% credit | 72% surv 64% | -$12,544 NOT cap gain +$5,496 |
| SS $56 not reachable for even money within 45d; this is the ceiling of the free ladder | |||||||
| Roll out (same strike, buy time) | ~$44 | 31 Jul 2026 | 11d left | +$0.19/sh | +$186 cycle +$1,676 [-$753…-$224] · 14% credit | 65% surv 54% | -$15,326 NOT cap gain +$2,714 |
| Up-and-out for even (raise the cap, free) | ~$45 | 31 Jul 2026 | 11d left | +$0.04/sh | +$42 cycle +$1,532 [-$786…-$311] · 10% credit | 72% surv 63% | -$13,328 NOT cap gain +$4,712 |
| Safety roll (pay small debit, max POP) | ~$53 | 7 Aug 2026 | 18d left | -$1.15/sh | -$1,152 cycle +$338 [-$2,638…-$1,718] · 0% credit | 85% surv 82% | -$6,243 NOT cap gain +$11,797 |
| budget: banked $1,490 debit $1,152 (77% used ≈ 0.9 wk of income) → whole cycle still +$338 cash · rolled 10 ct earn ≈ $1,897/mo while parked; 0 ct free to re-sell | |||||||
| Gross FIGHT income | $5,588/mo |
| vs 50% target ($2,750/mo) | +103% |
| vs normal income ($5,500/mo) | 102% covered |
| Net income (after hedge) | $5,395/mo |
| Cap give-up @ CC-SS (V-bounce) | -$14,230 |
| … as % of IC ($7,300) | 194.9% |
| … as % of ML ($47,300) | 30.1% |
| Recovery months (at normal income) | 2.6 mo |
| Surgical close (10 ct) | $-18,515 |
| Spot \ Time | ≥ 5d left | 3-4d left | ≤ 2d (expiry) |
|---|---|---|---|
| Below $43.06 | Do nothing. Theta wins. | Do nothing. | Penny buyback at the close; re-sell next cycle. |
| Pressing the strike $43-45.47 | Hold, alert at breakeven. Rolling into a spike pays top dollar; let theta bleed the buyback first. | ★ Roll on strength NOW: cheap buyback, fat credits. | Close or roll same day; pin risk at the strike. |
| Through breakeven ≥ $45.47 | Act now: intrinsic compounds daily. Up-and-out or safety roll. | Roll or close immediately; time value is gone. | Close today, or be assigned. |
| Scenario | Spot | CC leg net | Position total | vs today | vs do-nothing |
|---|---|---|---|---|---|
| at strike | $43.50 (≤1σ, normal week) | $1,490 | $-15,512 | +$2,528 | +$1,190 |
| +2.5% | $44.59 (≤1σ, normal week) | $403 | $-15,399 | +$2,641 | +$103 |
| +5% | $45.68 (≤1σ, normal week) | $-685 | $-15,286 | +$2,754 | -$985 |
| SS (= V-bounce) | $56.15 (2.0σ) | $-11,160 | $-14,197 | +$3,843 | -$11,310 |
The one rule, applied to live marks: roll when remaining time value ≤ max($0.04, 25% of collected) or spot at/past breakeven (strike + premium). Statuses refresh on every run; challenges happen during US RTH (your night), so a TRIPPED row here means act at the open or set the order now.
| Fortress | Acct | Call | Spot | Breakeven | Mark | Time value | Status | Action | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GOOG-LC300 | Neville:0865 | 15x $360C 17 Jul 2026 (1d) | $373.21 | $361.87 | $13.70 | $0.57 | TRIPPED ▸ | 🔵 ROLL UP-AND-OUT · the roll pays you why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🔵 ROLL UP-AND-OUT · the roll pays you $13.13/sh is stuck intrinsic (never decays, tracks GOOG 1:1); only $0.57 is live theta (~$855). Waiting harvests the extrinsic but not the cap. This fortress is back above its breakeven, so the cap sits at whole, not at a loss. Rolling $360→$375 banks +$3.04/sh (+$4,556) and sells fatter forward theta, you relocate the decay to a higher cap, not forfeit it. ▸ Gate on price: hold while GOOG is not making new highs; fire the roll before it breaks $375, above which this credit door closes. 🚪 ESCAPE PATHS (live chain), buy back the 15x $360C at ~$14.18 ($21,262), then: fills assumed a quarter-spread inside bid/ask CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC340 | Neville:0865 | 15x $360C 17 Jul 2026 (1d) | $373.21 | $361.87 | $13.70 | $0.57 | TRIPPED ▸ | 🔵 ROLL UP-AND-OUT · the roll pays you why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🔵 ROLL UP-AND-OUT · the roll pays you $13.13/sh is stuck intrinsic (never decays, tracks GOOG 1:1); only $0.57 is live theta (~$855). Waiting harvests the extrinsic but not the cap. Rolling $360→$375 banks +$3.04/sh (+$4,556) and sells fatter forward theta (still $23 below BE SS $398, a partial recovery), you relocate the decay to a higher cap, not forfeit it. ▸ Gate on price: hold while GOOG is not making new highs; fire the roll before it breaks $375, above which this credit door closes. 🚪 ESCAPE PATHS (live chain), buy back the 15x $360C at ~$14.18 ($21,262), then: fills assumed a quarter-spread inside bid/ask CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
SAFETY (small debit, better sigma)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC310-1299 | Main:1299 | 10x $360C 17 Jul 2026 (1d) | $373.21 | $361.79 | $13.70 | $0.57 | TRIPPED ▸ | 🔵 ROLL UP-AND-OUT · the roll pays you why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🔵 ROLL UP-AND-OUT · the roll pays you $13.13/sh is stuck intrinsic (never decays, tracks GOOG 1:1); only $0.57 is live theta (~$570). Waiting harvests the extrinsic but not the cap. Rolling $360→$375 banks +$3.04/sh (+$3,038) and sells fatter forward theta (still $18 below BE SS $392, a partial recovery), you relocate the decay to a higher cap, not forfeit it. ▸ Gate on price: hold while GOOG is not making new highs; fire the roll before it breaks $375, above which this credit door closes. 🚪 ESCAPE PATHS (live chain), buy back the 10x $360C at ~$14.18 ($14,175), then: fills assumed a quarter-spread inside bid/ask CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
SAFETY (small debit, better sigma)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOOG-LC310-1782 | Joint:1782 | 5x $370C 17 Jul 2026 (1d) | $373.21 | $370.64 | $5.67 | $2.55 | TRIPPED ▸ | 🔵 ROLL UP-AND-OUT · the roll pays you why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🔵 ROLL UP-AND-OUT · the roll pays you $3.13/sh is stuck intrinsic (never decays, tracks GOOG 1:1); only $2.55 is live theta (~$1,273). Waiting harvests the extrinsic but not the cap. Rolling $370→$375 banks +$3.65/sh (+$1,825) and sells fatter forward theta (still $18 below BE SS $392, a partial recovery), you relocate the decay to a higher cap, not forfeit it. ▸ Gate on price: hold while GOOG is not making new highs; fire the roll before it breaks $375, above which this credit door closes. 🚪 ESCAPE PATHS (live chain), buy back the 5x $370C at ~$5.84 ($2,919), then: fills assumed a quarter-spread inside bid/ask CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
SAFETY (small debit, better sigma)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| META | Main:1299 | 3x $630C 31 Jul 2026 (15d) | $677.61 | $653.94 | $65.53 | $16.27 | TRIPPED ▸ | 🟡 ROLL vs HOLD · intrinsic is the enemy why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟡 ROLL vs HOLD · intrinsic is the enemy $49.26/sh is stuck intrinsic (never decays, tracks META 1:1); only $16.27 is live theta (~$4,881). Waiting harvests the extrinsic but not the cap. This fortress is back above its breakeven, so the cap sits at whole, not at a loss. ▸ Roll only if you can lift the cap for a credit (see escape paths); otherwise hold while it is not making new highs. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SPY | Neville:0865 | 12x $764C 21 Jul 2026 (5d) | $752.97 | $764.39 | $0.27 | $0.27 | WATCH ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 10.56 OTM. The $0.27 left is all time value, bleeding your way (~$411 kept if it expires quiet). You CAN raise the cap: rolling up-and-out to $805 (46d) for +$0.17/sh lifts it $41, but that locks the cap 46 days vs holding, which keeps the near-certain premium and stays free to re-strike next cycle. ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $764.39 (breakeven). 🚪 ESCAPE PATHS (live chain), buy back the 12x $764C at ~$0.43 ($513), then: fills assumed a quarter-spread inside bid/ask CREDIT ROLLS (shortest DTE first)
BUY TIME (credit + longer DTE, higher cap)
SAFETY (small debit, better sigma)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GLD | Main:1299 | 10x $379C 17 Jul 2026 (1d) | $367.45 | $379.86 | $0.12 | $0.12 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 11.55 OTM. The $0.12 left is all time value, bleeding your way (~$810 kept if it expires quiet). ▸ Spike-vol name into a ~1-session close: arm a conditional buyback near $377.11 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COPX | Joint:1782 | 19x $81.5C 17 Jul 2026 (1d) | $75.90 | $81.90 | $0.05 | $0.05 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.60 OTM. The $0.05 left is all time value, bleeding your way (~$665 kept if it expires quiet). ▸ Spike-vol name into a ~1-session close: arm a conditional buyback near $81.09 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| QCOM | RetireInc:7291 | 5x $190C 17 Jul 2026 (1d) | $173.21 | $191.30 | $0.17 | $0.17 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 16.79 OTM. The $0.17 left is all time value, bleeding your way (~$625 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $191.30 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SPCX | Neville:0865 | 5x $155C 17 Jul 2026 (1d) | $134.92 | $155.80 | $0.12 | $0.12 | HARVEST ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 20.08 OTM. The $0.12 left is all time value, bleeding your way (~$375 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $155.80 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DELL | RetireInc:7291 | 3x $425C 17 Jul 2026 (1d) | $404.00 | $429.66 | $7.36 | $7.36 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 21.00 OTM. The $7.36 left is all time value, bleeding your way (~$1,383 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $429.66 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC165 | Main:1299 | 8x $175C 17 Jul 2026 (1d) | $164.50 | $176.26 | $0.76 | $0.76 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 10.50 OTM. The $0.76 left is all time value, bleeding your way (~$970 kept if it expires quiet). ▸ Spike-vol name into a ~1-session close: arm a conditional buyback near $174.12 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC500 | Main:1299 | 8x $175C 17 Jul 2026 (1d) | $164.50 | $176.26 | $0.76 | $0.76 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 10.50 OTM. The $0.76 left is all time value, bleeding your way (~$970 kept if it expires quiet). ▸ Spike-vol name into a ~1-session close: arm a conditional buyback near $174.12 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| APP | RetireInc:7291 | 1x $490C 17 Jul 2026 (1d) | $449.00 | $493.00 | $0.95 | $0.95 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 41.00 OTM. The $0.95 left is all time value, bleeding your way (~$295 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $493.00 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NOW | Main:1299 | 10x $115C 17 Jul 2026 (1d) | $103.86 | $115.42 | $0.18 | $0.18 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 11.14 OTM. The $0.18 left is all time value, bleeding your way (~$370 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $115.42 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC45 | Neville:0865 | 20x $43C 17 Jul 2026 (1d) | $36.79 | $43.30 | $0.08 | $0.08 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 6.21 OTM. The $0.08 left is all time value, bleeding your way (~$505 kept if it expires quiet). ▸ Spike-vol name into a ~1-session close: arm a conditional buyback near $42.78 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC50 | RetireInc:7291 | 20x $43C 17 Jul 2026 (1d) | $36.79 | $43.31 | $0.08 | $0.08 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 6.21 OTM. The $0.08 left is all time value, bleeding your way (~$514 kept if it expires quiet). ▸ Spike-vol name into a ~1-session close: arm a conditional buyback near $42.78 to cover a weekend gap, else penny-close and re-sell. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NVDA | Neville:0865 | 5x $217.5C 24 Jul 2026 (8d) | $209.93 | $219.51 | $2.32 | $2.32 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 7.57 OTM. The $2.32 left is all time value, bleeding your way (~$978 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $219.51 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IGV | Main:1299 | 12x $100C 24 Jul 2026 (8d) | $94.13 | $100.97 | $0.33 | $0.33 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.87 OTM. The $0.33 left is all time value, bleeding your way (~$1,104 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $100.97 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| HIMS | Main:1299 | 15x $40C 24 Jul 2026 (8d) | $37.21 | $41.03 | $1.42 | $1.42 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 2.79 OTM. The $1.42 left is all time value, bleeding your way (~$1,473 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $41.03 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INTC | Neville:0865 | 5x $121C 24 Jul 2026 (8d) | $101.38 | $124.00 | $1.98 | $1.98 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 19.62 OTM. The $1.98 left is all time value, bleeding your way (~$1,475 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $124.00 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC25-1299 | Main:1299 | 20x $48C 24 Jul 2026 (8d) | $36.79 | $48.42 | $0.22 | $0.22 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 11.21 OTM. The $0.22 left is all time value, bleeding your way (~$746 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $48.42 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IREN-LC25-1782 | Joint:1782 | 20x $48C 24 Jul 2026 (8d) | $36.79 | $48.44 | $0.22 | $0.22 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 11.21 OTM. The $0.22 left is all time value, bleeding your way (~$786 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $48.44 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AMZN | Joint:1782 | 10x $280C 31 Jul 2026 (15d) | $258.04 | $283.10 | $3.17 | $3.17 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 21.96 OTM. The $3.17 left is all time value, bleeding your way (~$3,048 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $283.10 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COIN-LC145 | RetireInc:7291 | 3x $190C 31 Jul 2026 (15d) | $164.50 | $193.34 | $4.00 | $4.00 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 25.50 OTM. The $4.00 left is all time value, bleeding your way (~$988 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $193.34 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SOFI | RetireInc:7291 | 35x $23C 31 Jul 2026 (15d) | $17.78 | $23.27 | $0.12 | $0.12 | OK ▸ | 🟢 HOLD · theta is winning why ▸ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
🟢 HOLD · theta is winning 5.22 OTM. The $0.12 left is all time value, bleeding your way (~$770 kept if it expires quiet). ▸ Penny-buyback at the close, re-sell next cycle. Act early only if it tags $23.27 (breakeven). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fortress | Acct | Ct | Price | CC-SS | ↑ whole | Sell strike | Touch odds | Per cycle | Income @ strike | Normal income | Action |
|---|---|---|---|---|---|---|---|---|---|---|---|
| RIOT ↗BBC | Joint:1782 | 50 | $19.36 | $21.07 | 8.9% | $23 24 Jul 2026 (8d) · 90% surv | 21% | $800 | $3,000/mo (24%) | $12,500/mo | sell 50x $23 CC |
| MDB ↗ | Neville:0865 | 1 | $329.54 | $377.45 | 14.5% | $380 31 Jul 2026 (15d) · 86% surv | 29% | $340 | $680/mo (22%) | $3,110/mo | sell 1x $380 CC |
| MU-LC880 ↗ | Main:1299 | 5 | $876.15 | $1,059.21 | 20.9% | $1060 31 Jul 2026 (15d) · 84% surv | 34% | $10,650 | $21,300/mo (27%) | $78,577/mo | sell 5x $1060 CC |
| Fortress | Acct | Ct | BE SS | Active short calls |
|---|---|---|---|---|
| AMZN | Joint:1782 | 10 | $256.25 | 10x $280C 31 Jul 2026 (15d) |
| APP | RetireInc:7291 | 1 | $588.00 | 1x $490C 17 Jul 2026 (1d) |
| COIN-LC145 | RetireInc:7291 | 3 | $182.40 | 3x $190C 31 Jul 2026 (15d) |
| COIN-LC165 | Main:1299 | 8 | $210.90 | 8x $175C 17 Jul 2026 (1d) |
| DELL | RetireInc:7291 | 3 | $398.00 | 3x $425C 17 Jul 2026 (1d) |
| GLD | Main:1299 | 10 | $456.00 | 10x $379C 17 Jul 2026 (1d) |
| GOOG-LC300 | Neville:0865 | 15 | $373.00 | 15x $360C 17 Jul 2026 (1d) |
| GOOG-LC310-1299 | Main:1299 | 10 | $392.50 | 10x $360C 17 Jul 2026 (1d) [LEAPS_ONLY, NO_HEDGE] |
| GOOG-LC310-1782 | Joint:1782 | 5 | $392.50 | 5x $370C 17 Jul 2026 (1d) [LEAPS_ONLY, NO_HEDGE] |
| GOOG-LC340 | Neville:0865 | 5 | $398.00 | 15x $360C 17 Jul 2026 (1d) |
| HIMS | Main:1299 | 15 | $17.47 | 15x $40C 24 Jul 2026 (8d) |
| IGV | Main:1299 | 12 | $96.50 | 12x $100C 24 Jul 2026 (8d) [LEAPS_ONLY, NO_HEDGE] |
| INTC | Neville:0865 | 5 | $114.00 | 5x $121C 24 Jul 2026 (8d) |
| IREN-LC25-1299 | Main:1299 | 20 | $44.00 | 20x $48C 24 Jul 2026 (8d) |
| IREN-LC25-1782 | Joint:1782 | 20 | $44.00 | 20x $48C 24 Jul 2026 (8d) |
| IREN-LC45 | Neville:0865 | 20 | $56.50 | 20x $43C 17 Jul 2026 (1d) |
| IREN-LC50 | RetireInc:7291 | 20 | $63.43 | 20x $43C 17 Jul 2026 (1d) |
| META | Main:1299 | 3 | $601.50 | 3x $630C 31 Jul 2026 (15d) |
| NOW | Main:1299 | 10 | $108.93 | 10x $115C 17 Jul 2026 (1d) |
| NVDA | Neville:0865 | 5 | $199.60 | 5x $218C 24 Jul 2026 (8d) |
| QCOM | RetireInc:7291 | 5 | $224.00 | 5x $190C 17 Jul 2026 (1d) |
| SOFI | RetireInc:7291 | 35 | $15.75 | 35x $23C 31 Jul 2026 (15d) |
| SPCX | Neville:0865 | 5 | $186.00 | 5x $155C 17 Jul 2026 (1d) |
| SPY | Neville:0865 | 12 | $764.00 | 12x $764C 21 Jul 2026 (5d) [LEAPS_ONLY, NO_HEDGE] |
Manage these with the roll table (fortress_fight --tickers T) or roll_calls.
| Predicted survival | N | Avg predicted | Realized OTM rate | Gap |
|---|---|---|---|---|
| 0-60% | 14 | 58% | 57% | -1pp |
| 60-70% | 46 | 64% | 72% | +8pp |
| 70-80% | 61 | 77% | 95% | +18pp |
| 80-90% | 76 | 85% | 99% | +14pp |
| 90-100% | 130 | 95% | 100% | +5pp |
Touch odds: predicted 35% avg vs realized 24% touch rate over 327 resolved (daily highs, exact intraday touch).
🚪 Roll actuals vs playbook: 48 real buyback(s) recorded · 13 roll(s), net +$1.01/sh avg.
Green gap: within 7pp. A persistent negative gap means survival is overstated (model too confident); positive means too conservative. N is small early; judge after ~30 resolved.